Professional Documents
Culture Documents
Concepto
Unidad
Cantidad
Inversion Fija
Terreno y bodega
presupuesto
1.00
Secadora modular de 2 ton.
presupuesto
1.00
Pala recta
presupuesto
44.00
Reparacin maquinaria 3.5 ton.
presupuesto
1.00
Rastrillos
presupuesto
20.00
Tanque captacin de lluvia para 3000 litros
presupuesto
20.00
Camioneta pik-up doble cabina, 6 cil. 4x4
presupuesto
doble traccin
1.00
Lamina de zinc 4.27m.
presupuesto
250.00
Herramientas para las plantaciones
presupuesto
1.00
Basculas de plancha
presupuesto
2.00
Subtotal
Inversion Diferida
Formulacin y del proyecto
Capacitacin
Asistencia tcnica
presupuesto
presupuesto
presupuesto
1.00
1.00
1.00
Subtotal
Capital de trabajo
Elaboracin de abono orgnico
presupuesto
Instalacin de semillero vivero
presupuesto
Materiales para semillero-vivero (semillapresupuesto
de caf y madera)
Apertura y relleno de hoyos
presupuesto
Bolsas de polietileno (tubo)
presupuesto
Trasplante
presupuesto
Deshierbe
presupuesto
Aplicacin de abono orgnico
presupuesto
Establecimiento arboles de sombra
presupuesto
Subtotal
Gran Total
Porcentaje de participacion
880.00
1,218.00
1.00
84,000.00
504.00
1,470.00
630.00
336.00
420.00
P. Unitario
1,000,000.00
63,300.00
120.00
44,630.00
100.00
3,500.00
478,500.00
210.00
40,320.00
2,500.00
30,000.00
45,000.00
20,000.00
100.00
100.00
57,720.00
3.00
34.00
100.00
100.00
100.00
100.00
Costo Total
Organizacin
1,000,000.00
63,300.00
5,280.00
44,630.00
2,000.00
70,000.00
478,500.00
52,500.00
40,320.00
5,000.00
1,000,000.00
63,300.00
5,280.00
1,761,530.00
1,110,900.00
30,000.00
45,000.00
20,000.00
95,000.00
88,000.00
121,800.00
57,720.00
252,000.00
17,136.00
147,000.00
63,000.00
33,600.00
42,000.00
822,256.00
2,678,786.00
100%
Aportaciones
Programa
Otro
44,630.00
2,000.00
70,000.00
478,500.00
52,500.00
40,320.00
5,000.00
650,630.00
30,000.00
45,000.00
20,000.00
95,000.00
88,000.00
121,800.00
57,720.00
252,000.00
17,136.00
147,000.00
63,000.00
33,600.00
42,000.00
57,720.00
764,536.00
1,168,620.00
1,510,166.00
44%
56%
0%
U. M.
Cantidad
Costos en Vivero
kg
2.00
kg
5.00
jornal
10.00
Subtotal
Costos en el Terreno Definitivo
Desmonte
Jornal
Limpia de terreno
jornal
Trazado
jornal
Elaboracion de hoyos
Jornal
Transporte y distribucion de plantas
jornal
Transplante
Jornal
Subtotal
Control de malezas
Poda de sombreo
Poda sanitaria
Poda de formacion
Subtotal
Composta
Aplicacin
Subtotal
Cosecha
Subtotal
Costo Total por Hectarea
MANEJO DE CAFETAL
jornal
jornal
jornal
jornal
15
5
3
5
6
6
10.00
8.00
5.00
8.00
Fertilizacion
ton
jornal
Cosecha
jornal
0.50
8.00
32.00
e Caf Organico
Costo Unit
Costo Total
Vivero
24.00
60.00
130.00
48.00
300.00
1,300.00
1,648.00
eno Definitivo
130
130
130
130
130
130
1,950.00
650.00
390.00
650.00
780.00
780.00
5,200.00
CAFETAL
130.00
130.00
130.00
130.00
1,300.00
1,040.00
650.00
1,040.00
4,030.00
6.00
150.00
130.00
96.00
300.00
390.00
786.00
2,800.00
130.00
1,400.00
1,040.00
2,440.00
140.00
4,480.00
4,480.00
de broca de caf
cion
ha
18,584.00
Feb
Mar
Abr
31,500.00
0.00
0.00
0.00
42.00
42.00
42.00
42.00
31,500.00
0.00
0.00
0.00
2,520.00
28,980.00
4,347.00
24,633.00
duccion mensual
May
Jun
Jul
Ago
Sep
Oct
Nov
0.00
0.00
0.00
0.00
0.00
0.00
31,500.00
42.00
42.00
42.00
42.00
42.00
42.00
42.00
0.00
0.00
0.00
0.00
0.00
0.00
31,500.00
2,520.00
28,980.00
4,347.00
24,633.00
Dic
42,000.00
42.00
42,000.00
3,360.00
38,640.00
5,796.00
32,844.00
42.00
2,500.00
105,000.00
Mes 1
Costos Fijos
Administrador general
Contabilidad
Papeleria
Pago de luz
Pago de agua
Telefono
Mantenimiento de equipo
Promocion
Ventas
Subtotal
Mes 2
7,200.00
600.00
500.00
0.00
180.00
950.00
1,000.00
1,500.00
3,840.00
15,770.00
7,200.00
600.00
500.00
900.00
180.00
950.00
1,000.00
1,500.00
3,840.00
16,670.00
Costos Variables
Costos en Vivero
Costos en el Terreno Definitivo
Control de malezas
Poda de sombreo
Poda sanitaria
Poda de formacion
Manejo ecologico de broca de caf
Fertilizacion
Cosecha
Mano de obra en despulpado, lavado y secado
Acarreo
Subtotal
69,216.00
218,400.00
0.00
0.00
0.00
0.00
0.00
0.00
62,720.00
21,600.00
6,300.00
378,236.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Costos Totales
394,006.00
16,670.00
Ao 1
Ao 2
86,400.00
7,200.00
6,000.00
5,400.00
2,160.00
11,400.00
12,000.00
18,000.00
46,080.00
194,640.00
90,720.00
7,560.00
6,300.00
5,670.00
2,268.00
11,970.00
12,600.00
18,900.00
48,384.00
204,372.00
69,216.00
218,400.00
0.00
0.00
Control de malezas
Poda de sombreo
Poda sanitaria
Poda de formacion
Manejo ecologico de broca de caf
Fertilizacion
Cosecha
Mano de obra en despulpado, lavado y secado
Acarreo
Subtotal
Costos Totales
54,600.00
43,680.00
27,300.00
43,680.00
33,012.00
102,480.00
188,160.00
64,800.00
21,000.00
866,328.00
57,330.00
45,864.00
28,665.00
45,864.00
34,662.60
107,604.00
197,568.00
68,040.00
22,050.00
607,647.60
1,060,968.00
812,019.60
Mensual de Costos
Mes 3
Mes 4
Mes 5
Mes 6
Mes 7
7,200.00
600.00
500.00
0.00
180.00
950.00
1,000.00
1,500.00
3,840.00
15,770.00
7,200.00
600.00
500.00
900.00
180.00
950.00
1,000.00
1,500.00
3,840.00
16,670.00
7,200.00
600.00
500.00
0.00
180.00
950.00
1,000.00
1,500.00
3,840.00
15,770.00
7,200.00
600.00
500.00
900.00
180.00
950.00
1,000.00
1,500.00
3,840.00
16,670.00
7,200.00
600.00
500.00
0.00
180.00
950.00
1,000.00
1,500.00
3,840.00
15,770.00
0.00
0.00
18,200.00
0.00
0.00
21,840.00
0.00
0.00
0.00
0.00
0.00
40,040.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
102,480.00
0.00
0.00
0.00
102,480.00
0.00
0.00
0.00
21,840.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21,840.00
0.00
0.00
18,200.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18,200.00
0.00
0.00
0.00
0.00
0.00
21,840.00
0.00
0.00
0.00
0.00
0.00
21,840.00
55,810.00
119,150.00
37,610.00
34,870.00
37,610.00
Anual de Costos
Ao 3
Ao 4
Ao 5
Ao 6
Ao 7
95,256.00
7,938.00
6,615.00
5,953.50
2,381.40
12,568.50
13,230.00
19,845.00
50,803.20
214,590.60
100,018.80
8,334.90
6,945.75
6,251.18
2,500.47
13,196.93
13,891.50
20,837.25
53,343.36
225,320.13
105,019.74
8,751.65
7,293.04
6,563.73
2,625.49
13,856.77
14,586.08
21,879.11
56,010.53
236,586.14
110,270.73
9,189.23
7,657.69
6,891.92
2,756.77
14,549.61
15,315.38
22,973.07
58,811.05
248,415.44
115,784.26
9,648.69
8,040.57
7,236.52
2,894.61
15,277.09
16,081.15
24,121.72
61,751.61
260,836.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60,196.50
48,157.20
30,098.25
48,157.20
36,395.73
112,984.20
207,446.40
71,442.00
23,152.50
638,029.98
63,206.33
50,565.06
31,603.16
50,565.06
38,215.52
118,633.41
217,818.72
75,014.10
24,310.13
669,931.48
66,366.64
53,093.31
33,183.32
53,093.31
40,126.29
124,565.08
228,709.66
78,764.81
25,525.63
703,428.05
69,684.97
55,747.98
34,842.49
55,747.98
42,132.61
130,793.33
240,145.14
82,703.05
26,801.91
738,599.46
73,169.22
58,535.38
36,584.61
58,535.38
44,239.24
137,333.00
252,152.40
86,838.20
28,142.01
775,529.43
852,620.58
895,251.61
940,014.19
987,014.90
1,036,365.64
Mes 8
Mes 9
Mes 10
Mes 11
Mes 12
Total
7,200.00
600.00
500.00
900.00
180.00
950.00
1,000.00
1,500.00
3,840.00
16,670.00
7,200.00
600.00
500.00
0.00
180.00
950.00
1,000.00
1,500.00
3,840.00
15,770.00
7,200.00
600.00
500.00
900.00
180.00
950.00
1,000.00
1,500.00
3,840.00
16,670.00
7,200.00
600.00
500.00
0.00
180.00
950.00
1,000.00
1,500.00
3,840.00
15,770.00
7,200.00
600.00
500.00
900.00
180.00
950.00
1,000.00
1,500.00
3,840.00
16,670.00
86,400.00
7,200.00
6,000.00
5,400.00
2,160.00
11,400.00
12,000.00
18,000.00
46,080.00
194,640.00
0.00
0.00
0.00
0.00
27,300.00
0.00
0.00
0.00
0.00
0.00
0.00
27,300.00
0.00
0.00
18,200.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18,200.00
0.00
0.00
0.00
21,840.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21,840.00
0.00
0.00
0.00
0.00
0.00
0.00
33,012.00
0.00
62,720.00
21,600.00
6,300.00
123,632.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
62,720.00
21,600.00
8,400.00
92,720.00
69,216.00
218,400.00
54,600.00
43,680.00
27,300.00
43,680.00
33,012.00
102,480.00
188,160.00
64,800.00
21,000.00
866,328.00
43,970.00
33,970.00
38,510.00
139,402.00
109,390.00
##########
Ao 8
Ao 9
Ao 10
121,573.48
10,131.12
8,442.60
7,598.34
3,039.34
16,040.94
16,885.21
25,327.81
64,839.19
273,878.03
127,652.15
10,637.68
8,864.73
7,978.26
3,191.30
16,842.99
17,729.47
26,594.20
68,081.15
287,571.93
134,034.76
11,169.56
9,307.97
8,377.17
3,350.87
17,685.14
18,615.94
27,923.91
71,485.20
301,950.52
0.00
0.00
0.00
0.00
0.00
0.00
76,827.68
61,462.15
38,413.84
61,462.15
46,451.20
144,199.65
264,760.02
91,180.11
29,549.11
814,305.90
80,669.07
64,535.25
40,334.53
64,535.25
48,773.76
151,409.63
277,998.02
95,739.11
31,026.56
855,021.19
84,702.52
67,762.02
42,351.26
67,762.02
51,212.45
158,980.12
291,897.92
100,526.07
32,577.89
897,772.25
1,088,183.93
1,142,593.12
1,199,722.78
0.00
0.00
1,642,200.00
Ingresos Totales
0.00
0.00
1,642,200.00
Concepto/Mes
Caf pergamino para venta (kg)
Precio por Kg de caf pergamino
Ingresos por venta de caf pergamino
Ene
Feb
24,633.00
Mar
0.00
0.00
0.00
0.00
30.00
738,990.00
e Ingresos
Ao 4
Ao 5
Ao 6
Ao 7
Ao 8
Ao 9
2,463,300.00
2,586,465.00
2,715,788.25
2,851,577.66
2,994,156.55
3,143,864.37
2,463,300.00
2,586,465.00
2,715,788.25
2,851,577.66
2,994,156.55
3,143,864.37
Abr
May
Jun
Jul
Ago
Sep
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Ao 10
3,301,057.59
3,301,057.59
Oct
Nov
0.00
0.00
Dic
Total
24,633.00
32,844.00
30.00
30.00
738,990.00
985,320.00
82,110.00
2,463,300.00
Ao 1
Proyectados
Ao 3
Ao 2
917,088.00
660,945.60
UTILIDAD BRUTA
-917,088.00
-660,945.60
948,207.12
132,480.00
139,104.00
146,059.20
-1,049,568.00
-800,049.60
802,147.92
0.00
0.00
0.00
-1,049,568.00
-800,049.60
802,147.92
UTILIDAD DE OPERACIN
Reintegros
Intereses
Egresos Totales
1,642,200.00
693,992.88
80,214.79
-1,049,568.00
-800,049.60
721,933.13
1,049,568.00
800,049.60
920,266.87
O PROYECTADO
yectados
Ao 4
Ao 5
2,463,300.00
728,692.52
Ao 6
2,586,465.00
765,127.15
Ao 7
2,715,788.25
803,383.51
Ao 8
2,851,577.66
843,552.68
Ao 9
2,994,156.55
885,730.32
3,143,864.37
930,016.83
1,734,607.48
1,821,337.85
1,912,404.74
2,008,024.98
2,108,426.23
2,213,847.54
153,362.16
161,030.27
169,081.78
177,535.87
186,412.66
195,733.30
1,581,245.32
1,660,307.58
1,743,322.96
1,830,489.11
1,922,013.56
2,018,114.24
0.00
0.00
0.00
0.00
0.00
0.00
1,581,245.32
1,660,307.58
1,743,322.96
1,830,489.11
1,922,013.56
2,018,114.24
158,124.53
166,030.76
174,332.30
183,048.91
192,201.36
201,811.42
1,423,120.78
1,494,276.82
1,568,990.66
1,647,440.20
1,729,812.21
1,816,302.82
1,040,179.22
1,092,188.18
1,146,797.59
1,204,137.46
1,264,344.34
1,327,561.55
Ao 10
3,301,057.59
976,517.67
2,324,539.92
205,519.96
2,119,019.95
0.00
2,119,019.95
211,902.00
1,907,117.96
1,393,939.63
EVALUACION FINANCIERA
INDICADORES FINANCIEROS
FLUJO NETO DE EFECTIVO
Ao de
operacin
0
1
2
3
4
5
6
7
8
9
10
Ingresos
totales*
Egresos
totales
0.00
0.00
1,642,200.00
2,463,300.00
2,586,465.00
2,715,788.25
2,851,577.66
2,994,156.55
3,143,864.37
3,301,057.59
95,000.00
1,049,568.00
800,049.60
920,266.87
1,040,179.22
1,092,188.18
1,146,797.59
1,204,137.46
1,264,344.34
1,327,561.55
1,393,939.63
CALCULO DEL VAN, R B/C Y TIR CON UNA TASA DE DESCUENTO DEL 10%
Ao
Costos
Beneficios
Factor de
Costos
de
totales
totales
actualizacin
actualizados
operacin
($)
($)
10.0%
($)
0
2,678,786
0
1.000
2,678,786.00
1
1,049,568
0
0.909
954,152.73
2
800,050
0
0.826
661,198.02
3
920,267
1,642,200
0.751
691,410.12
4
1,040,179
2,463,300
0.683
710,456.40
5
1,092,188
2,586,465
0.621
678,162.93
6
1,146,798
2,715,788
0.564
647,337.34
7
1,204,137
2,851,578
0.513
617,912.92
8
1,264,344
2,994,157
0.467
589,825.96
9
1,327,562
3,143,864
0.424
563,015.69
10
1,393,940
3,492,017
0.386
537,424.07
Total
6,488,850
21,889,369
9,329,682.18
Los indicadores financieros que arroja el proyecto son:
VAN=
2,265,312.48 Se acepta
TIR =
18.26% Se acepta
B/C =
1.24 Se acepta
ANCIERA
RES FINANCIEROS
proyecto
Cap de trab.
Valor de Rescate
Valor
Recup. De
Residual
cap. De Trab.
822,256.00
190,960
Beneficios
Flujo neto de
actualizados
efectivo act.
($)
($)
0.00
-2,678,786.00
0.00
-954,152.73
0.00
-661,198.02
1,233,809.17
542,399.04
1,682,467.04
972,010.64
1,605,991.27
927,828.34
1,532,991.67
885,654.33
1,463,310.23
845,397.31
1,396,796.13
806,970.16
1,333,305.39
770,289.70
1,346,323.77
808,899.69
11,594,994.66
2,265,312.48
Flujo Neto de
Efectivo
-2,678,786.00
-1,049,568.00
-800,049.60
721,933.13
1,423,120.78
1,494,276.82
1,568,990.66
1,647,440.20
1,729,812.21
1,816,302.82
0 2,098,077.48
Ene
Feb
Mar
Abr
738,990.00
0.00
0.00
0.00
16,220.00
72,194.00
16,220.00
72,194.00
16,220.00
72,194.00
16,220.00
72,194.00
88,414.00
88,414.00
88,414.00
88,414.00
650,576.00
650,576.00
-88,414.00
562,162.00
-88,414.00
473,748.00
-88,414.00
385,334.00
MESES PRIMER AO
May
Jun
Jul
Ago
Sep
Oct
0.00
0.00
0.00
0.00
0.00
0.00
16,220.00
72,194.00
16,220.00
72,194.00
16,220.00
72,194.00
16,220.00
72,194.00
16,220.00
72,194.00
16,220.00
72,194.00
88,414.00
88,414.00
88,414.00
88,414.00
88,414.00
88,414.00
-88,414.00
296,920.00
-88,414.00
208,506.00
-88,414.00
120,092.00
-88,414.00
31,678.00
-88,414.00
-56,736.00
-88,414.00
-145,150.00
Nov
Dic
TOTAL
738,990.00
985,320.00
2,463,300.00
16,220.00
72,194.00
16,220.00
72,194.00
194,640.00
866,328.00
88,414.00
88,414.00
1,060,968.00
650,576.00 896,906.00
505,426.00 1,402,332.00
1,402,332.00
RSION
5
927,828.34
1,851,898.71
-
do de recuperacion
aos
6
885,654.33
966,244.39
-
7
845,397.31
120,847.07
8
806,970.16
686,123.09
9
770,289.70
1,456,412.79
10
808,899.69
2,265,312.48
PUNTO DE EQUILIBRIO
Concepto
Ao 1
Ao 2
Ao 3
Ao 4
0
194,640
866,328
0
204,372
607,648
1,642,200
214,591
638,030
2,463,300
225,320
669,931
#DIV/0!
350,937
309,491
#DIV/0!
21%
13%
Ingresos
Costos Fijos
Costos Variables
Ao 5
Ao 6
Ao 7
Ao 8
Ao 9
2,586,465
236,586
703,428
2,715,788
248,415
738,599
2,851,578
260,836
775,529
2,994,157
273,878
814,306
3,143,864
287,572
855,021
324,965
341,214
358,274
376,188
394,997
13%
13%
13%
13%
13%
Indica el % de ventas
para cubrir los costos
y no tener perdidas
Depreciaciones
CONCEPTO
UNIDAD
CANTIDAD
presupuesto
Pala recta
Rastrillos
Tanque captacin de lluvia para 3000 litros
Camioneta pik-up doble cabina, 6 cil. 4x4 doble traccin
Lamina de zinc 4.27m.
Herramientas para las plantaciones
Basculas de plancha
presupuesto
presupuesto
presupuesto
presupuesto
presupuesto
presupuesto
presupuesto
44
20
20
1
250
1
2
Subtotal
Subtotal
COSTO
UNITARIO
63300
120
100
3500
478500
210
40320
2500
COSTO TOTAL
63,300.00
5,280.00
2,000.00
70,000.00
478,500.00
52,500.00
40,320.00
5,000.00
Aos de
Vida Util
10.00
5.00
8.00
6.00
7.00
6.00
5.00
7.00
716,900.00
0.00
0.00
716,900.00
5.00
Depreciacion
Anual
Drepreciacion en el
periodo (5 Aos)
Valor
Residual
6,330.00
1,056.00
250.00
11,666.67
68,357.14
8,750.00
8,064.00
714.29
31,650.00
5,280.00
1,250.00
58,333.33
341,785.71
43,750.00
40,320.00
3,571.43
31,650.00
0.00
750.00
11,666.67
136,714.29
8,750.00
0.00
1,428.57
105,188.10
525,940.48
190,959.52
0.00
0.00
0.00
0.00
105,188.10
0.00
525,940.48
0.00
190,959.52
A g r o p r o y e c t o s S. C.
Catalogo de Corridas Financieras:
Produccion de maiz
Jitomate a campo abierto
Jitomate en invernadero o casa sombra
Melon en invernadero
Engorda de becerros
Consultorio medico
Bovinos de doble proposito
Vacas lecheras
Chile piquin
Cria de venado cola blanca
Elaboracion de productos lacteos
Produccion y engorda de borregos
Produccion y engorda de cabras (chivos)
Cabras lecheras
Refaccionaria de motocicletas
Elaboracion de dulces de tamarindo
Centro de fotocopiado
Guarderia o estancia infantil
Produccion de mojarra tilapia
Miel apicola
Produccion y engorda de cerdos
Engorda de pollos
Silo
Maiz para silo
Adquisicion de tracto para cultivo de frijol
Tienda de abarrotes
Chile jalapeo a cielo abierto
Cafeteria
Industrializacion de mango
Industrializacion de tamarindo
Cocina economica
Restaurant de truchas
Comercializacion de articulos para el hogar
Lechuga en invernadero
Renta de inflables
Produccion de plantulas de hortalizas en almacigo
Clinica de depilacion
Ecoturismo
Cultivo y produccin de vainilla
Cultivo de pepino
Contruccion de cabaas y alberca
Venta de materiales de plomeria
Produccion de blocks
Farmacia
Cultivo y produccion de caa de azucar
Panaderia
Comercializadora de materias primas
Carniceria
Zapateria
Purificadora de agua
Polleria
Lombricomposta
Acopio y reciclado de Pet y carton
Tortilleria de harina de trigo
Tortilleria de maiz
Cibercafe internet
Ciber y papeleria
Incubadora de pollitos
Estetica
Elaboracion de quesos y venta de leche
Ferreteria
Madereria
Vivero de hule
Vivero de plantas frutales
Vivero de plantas de cafe
Vivero forestal
Aguacate hass
Tienda de ropa
Tienda de ropa para bebe
Cultivo y produccion de nopal
Queseria
Taller de herreria
Acopio y beneficio de cafe
Acopio y empaque de frutas y verduras
Cultivo de mango haden
Agroforrajera
Trucha
Temazcal
Nopal en salmuera
Cultivo y produccion de papaya
Cultivo y beneficio de caf
Papeleria
Venta de productos Foamy
Merceria
Minisuper
Pasteleria
Imprenta digital
Birria de chivo
Pinole
Venta de hamburguesas
Veterinaria
Cultivo y produccion de litchi
Taller mecanico
Taller de costura
Dulceria
Empaque de zarzamora
Autolavado, lavado de autos
Renta de mobiliario
Produccion y venta de elote
Produccion y acopio de miel apicola
Industrializacion de chile habanero
Chile habanero en invernadero
Cultivo y produccion de chile serrano
Transformacion de pasta de pescado
Produccion y venta de Cabritos
Jatropha curcas
Cultivo de alfalfa forrajero
Produccion y comercializacion de velas
Produccion y comercializacion de veladoras
Paleteria: venta de aguas, paletas y nieves.
Carpinteria
Produccion de hongos frescos
Cultivo y produccion de hongo seta
Rastro TIF
Establecimiento y mantenimiento de cultivo de hule
Incubadora de pollitos
Cultivo, produccion y acopio de pimienta negra
r o p r o y e c t o s S. C.
Tenemos disposicion de disear corridas financieras para todo tipo de negocio o actividad economica.
vidad economica.