Level and Chase Strategy Modelling Excel

Group Members
Abhishek Puri (400907001), Amulya Kalia (4009

Chetan Mathur (400907005), Karanveer Singh (4
Ratandeep Singh (400907037)
Group Members
01), Amulya Kalia (400907002),

05), Karanveer Singh (400907012)
Singh (400907037)
A(2)
B(1)
C(2)
C(3)
D(5)
Level Strategy
Period
Forecast
regular time =
inventory =
backlog =
Period
Forecast
2
200
3
200
$2/unit
$2/unit
$5/unit
5
400
6
500
7
200
400
15 workers each producing 20 units per period

Output capacity = 300 / month of X
2
760
4
300
920
3
1040
Chase
4
1120
cost of production = $6/unit

inventory = $2/unit
backlog = $10/unit
hire = $500
initially no. of workers = 20
no. of workers hired at beginning of first period = 2
no. of workers fired after 5th period = 1
each worker production =40 units/period
6
840
7
680
640
Item
X
A
B
C
D
9
240
8
1040
300
9
720
On-Hand Lead Time (Weeks)

50
0
75
3
25
1
10
2
20
2
Weeks)
Week 1
Week 2
1
Week 3
2
Week 4
Week 5
Forecast
50
50
50
50
50
375
375
375
375
375
Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
Planned Order Reciept
Planned Order Release
20
355
355
375
375
375
375
375
375
375
375
375
375
375
375
375
600
600
600
600
600
Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
10
590
590
600
600
600
600
600
600
600
600
600
600
600
600
600
75
75
75
75
75
Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
25
50
50
75
75
75
75
75
75
75
75
75
75
75
75
75
150
150
150
150
150
Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
75
75
75
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
Output
75
75
75
75
75
50
75
62.5
75
100
87.5
100
125
112.5
125
150
137.5
150
175
162.5
150
125
0
0
275
150
175
0
0
325
150
225
0
0
375
150
275
0
0
425
150
325
0
0
475
Inventory
Beginning Inventory
Ending Inventory
Average Inventory
Backlog
Cost
Run time
inventory
Backlog
Hire/Layoff
Total
Total Cost
12770
Week 6
2
Week 7
Week 8
Week 9
Week 10
3
Week 11
4
Week 12
Week 13
Week 14
50
50
50
75
75
75
75
100
100
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
375
600
600
600
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
150
150
150
150
150
150
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
75
75
75
75
75
75
75
75
75
175
200
187.5
200
225
212.5
225
250
237.5
250
250
250
250
250
250
250
250
250
250
250
250
250
225
237.5
225
200
212.5
150
375
0
0
525
150
425
0
0
575
150
475
0
0
625
150
500
0
0
650
150
500
0
0
650
150
500
0
0
650
150
500
0
0
650
150
475
0
0
625
150
425
0
0
575
4
Week 15
Week 16
Week 17
Week 18
5
Week 19
Week 20
Week 21
Week 22
6
Week 23
100
100
125
125
125
125
50
50
50
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
600
600
600
600
600
600
600
600
375
375
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
150
150
150
150
150
150
150
150
150
0
150
150
75
0
150
150
150
0
150
150
150
75
75
75
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
75
75
75
75
75
75
75
75
75
200
175
187.5
175
150
162.5
150
100
125
100
50
75
50
0
25
0
-50
-25
-50
-25
-37.5
-25
0
-12.5
0
25
12.5
50
25
150
375
0
0
525
150
325
0
0
475
150
250
0
0
400
150
150
0
0
300
150
50
0
0
200
150
-50
250
0
350
150
-75
125
0
200
150
-25
0
0
125
150
25
0
0
175
6
Week 24
Week 25
Week 26
7
Week 27
Week 28
Week 29
Week 30
8
Week 31
Week 32
50
100
100
100
100
60
60
60
60
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
375
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
150
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
150
150
150
150
150
150
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
0
150
150
150
75
75
75
75
75
75
75
75
75
25
50
37.5
50
25
37.5
25
0
12.5
0
-25
-12.5
-25
-50
-37.5
-50
-35
-42.5
-35
-20
-27.5
-20
-5
-12.5
-5
10
2.5
25
50
35
20
150
75
0
0
225
150
75
0
0
225
150
25
0
0
175
150
-25
125
0
250
150
-75
250
0
325
150
-85
175
0
240
150
-55
100
0
195
150
-25
25
0
150
150
5
0
0
155
Week 33
Week 34
9
Week 35
Week 36
75
75
75
75
375
375
375
375
375
375
375
375
375
375
600
150
150
600
600
150
150
150
150
150
75
75
75
75
75
75
75
75
75
75
75
75
75
75
75
150
150
150
150
0
150
150
150
0
150
150
0
150
150
0
150
150
75
75
75
75
10
10
10
10
10
10
10
10
10
10
10
10
150
20
0
0
170
150
20
0
0
170
150
20
0
0
170
150
20
0
0
170
Week 1
Week 2
1
Week 3
Week 4
Week 5
Forecast
190
190
190
190
230
1100
1100
1100
1100
1100
Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
20
1080
1080
1100
0
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1100
1760
1760
1760
1760
1760
Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
10
1750
1750
1760
0
1760
1760
1760
0
1760
1760
1760
0
1760
1760
1760
0
1760
1760
1760
220
220
220
220
220
Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
25
195
195
220
0
220
220
220
0
220
220
220
0
220
220
220
0
220
220
220
440
440
440
440
440
Gross Requirement
Scheduled Receipts
Inventory
Net Requirement
75
365
365
440
0
440
440
440
0
440
440
440
0
440
440
440
0
440
440
440
Output
220
220
220
220
220
Beginning Inventory
Ending Inventory
Average Inventory
50
80
65
80
110
95
110
140
125
140
170
155
170
160
165
Backlog
1320
130
0
500
1950
1320
190
0
0
1510
1320
250
0
0
1570
1320
310
0
0
1630
1320
330
0
0
1650
Inventory
Cost
Run time
inventory
Backlog
Hire/Layoff
Total
Total Cost
69640
Week 6
2
Week 7
Week 8
Week 9
230
230
230
260
260
260
260
280
280
1100
1100
1100
1100
1100
1100
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1100
1760
1760
1760
1760
1760
1760
1760
1760
1760
0
1760
1760
1760
0
1760
1760
1760
0
1760
1760
1760
0
1760
1760
1760
0
1760
1760
1760
0
1760
1760
1760
0
1760
1760
1760
0
1760
1760
1760
0
1760
1760
1760
220
220
220
220
220
220
220
220
220
0
220
220
220
0
220
220
220
0
220
220
220
0
220
220
220
0
220
220
220
0
220
220
220
0
220
220
220
0
220
220
220
0
220
220
220
440
440
440
440
440
440
440
440
440
0
440
440
440
0
440
440
440
0
440
440
440
0
440
440
440
0
440
440
440
0
440
440
440
0
440
440
440
0
440
440
440
0
440
440
440
220
220
220
220
220
220
220
220
220
160
150
155
150
140
145
140
130
135
130
90
110
90
50
70
50
10
30
10
-30
-10
-30
-90
-60
-90
-150
-120
30
90
150
1320
310
0
0
1630
1320
290
0
0
1610
1320
270
0
0
1590
1320
220
0
0
1540
1320
140
0
0
1460
1320
60
0
0
1380
1320
-20
300
0
1600
1320
-120
900
0
2100
1320
-240
1500
0
2580
Week 10
3
Week 11
4
Week 12
Week 13
Week 14
4
Week 15
Week 16
Week 17
Week 18
5
Week 19
Week 20
Week 21
Week 22
6
Week 23
280
280
210
210
210
210
170
170
170
1100
1100
1100
1100
1100
1050
1050
1050
1050
0
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1100
0
1100
1100
1050
0
1100
1100
1050
0
1050
1050
1050
0
1050
1050
1050
0
1050
1050
1050
0
1050
1050
1050
1760
1760
1760
1700
1700
1680
1680
1680
1680
0
1760
1760
1760
0
1760
1760
1700
0
1760
1760
1700
0
1700
1700
1680
0
1700
1700
1680
0
1680
1680
1680
0
1680
1680
1680
0
1680
1680
1680
0
1680
1680
1680
220
220
220
220
220
220
210
210
210
0
220
220
220
0
220
220
220
0
220
220
220
0
220
220
220
0
220
220
220
0
220
220
210
0
210
210
210
0
210
210
210
0
210
210
210
440
440
440
440
440
440
420
420
420
0
440
440
440
0
440
440
440
0
440
440
440
0
440
440
420
0
440
440
420
0
440
440
420
0
420
420
420
0
420
420
420
0
420
420
420
220
220
220
220
220
220
210
210
210
-150
-210
-180
-210
-270
-240
-270
-260
-265
-260
-250
-255
-250
-240
-245
-240
-230
-235
-230
-190
-210
-190
-150
-170
-150
-110
-130
210
270
260
250
240
230
190
150
110
1320
-360
2100
0
3060
1320
-480
2700
0
3540
1320
-530
2600
0
3390
1320
-510
2500
0
3310
1320
-490
2400
0
3230
1320
-470
2300
0
3150
1260
-420
1900
0
2740
1260
-340
1500
0
2420
1260
-260
1100
0
2100
6
Week 24
Week 25
Week 26
7
Week 27
Week 28
Week 29
Week 30
8
Week 31
Week 32
170
160
160
160
160
260
260
260
260
1050
1050
1050
1050
1050
1050
1050
1050
1050
0
1050
1050
1050
0
1050
1050
1050
0
1050
1050
1050
0
1050
1050
1050
0
1050
1050
1050
0
1050
1050
1050
0
1050
1050
1050
0
1050
1050
1050
0
1050
1050
1050
1680
1680
1680
1680
1680
1680
1680
1680
1680
0
1680
1680
1680
0
1680
1680
1680
0
1680
1680
1680
0
1680
1680
1680
0
1680
1680
1680
0
1680
1680
1680
0
1680
1680
1680
0
1680
1680
1680
0
1680
1680
420
210
210
210
210
210
210
210
210
210
0
210
210
210
0
210
210
210
0
210
210
210
0
210
210
210
0
210
210
210
0
210
210
210
0
210
210
210
0
210
210
210
0
210
210
210
420
420
420
420
420
420
420
420
420
0
420
420
420
0
420
420
420
0
420
420
420
0
420
420
420
0
420
420
420
0
420
420
420
0
420
420
420
0
420
420
420
0
420
420
420
210
210
210
210
210
210
210
210
210
-110
-70
-90
-70
-20
-45
-20
30
5
30
80
55
80
130
105
130
80
105
80
30
55
30
-20
5
-20
-70
-45
70
20
20
70
1260
-180
700
0
1780
1260
-90
200
0
1370
1260
10
0
0
1270
1260
110
0
0
1370
1260
210
0
0
1470
1260
210
0
0
1470
1260
110
0
0
1370
1260
10
200
0
1470
1260
-90
700
0
1870
Week 33
Week 34
9
Week 35
Week 36
180
180
180
180
1050
1050
1050
0
1050
1050
1050
0
1050
1050
0
1050
1050
1680
420
420
0
1680
1680
420
0
420
420
0
420
420
210
210
210
210
0
210
210
210
0
210
210
210
0
210
210
210
0
210
210
420
420
420
420
0
420
420
420
0
420
420
0
420
420
0
420
420
210
210
210
210
-70
-40
-55
-40
-10
-25
-10
20
5
20
50
35
40
10
1260
-110
400
0
1550
1260
-50
100
0
1310
1260
10
0
0
1270
1260
70
0
0
1330

Level and Chase Strategy Modelling Excel

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Level and Chase Strategy Modelling Excel

Uploaded by

Copyright:

Available Formats

Group Members

Abhishek Puri (400907001), Amulya Kalia (4009

01), Amulya Kalia (400907002),

15 workers each producing 20 units per period

cost of production = $6/unit

On-Hand Lead Time (Weeks)

You might also like