Bases de Datos PDF

Fecha :
Gobernacin Del Casanare
20/08/13
Pgina :
ANALISIS DETALLADOS CONSECUTIVOS

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
227,846.00
Acometida domiciliaria alcantarillado 8" x 6" (200 *

160) L = 6 m, = 6". Suministro e instal.
Herramienta Menor 10% M.O. BB
Eqp
HR
1.0000
1,854.00
1,854.00
Cuadrilla BB (Instalaciones)
Ins
1.0000
18,535.00
18,535.00
13,740
Tuberia alcantarillado PVC 6 "
Ins
6.0000
20,146.00
120,876.00
15,362
Kit Silla Yee 8*6 (Incl. Hidros. y Abrazaderas)
Ins
und
1.0000
86,581.00
86,581.00
55
4,515
3 Descapote a maquina E = 0.20 m

20
Bulldozer Cat D6D o D6H
m
Eqp
4 Explanacion y extendida
20
HR
2,017.79
0.0125
161,423.00
m
Eqp
7 Replanteo mano de obra "Arquitectonico"
HR
2,017.79
1,614.23
0.0100
161,423.00
1,614.23
3,608.13
Herramienta Menor 10% M.O. AA
Eqp
HR
0.1649
1,685.00
277.86
1,617
Cuerda de nylon
Ins
0.5000
27.00
13.50
3,804
Puntilla con cabeza 1"
Ins
lb
0.0100
2,170.00
21.70
4,489
Cuadrilla AA (Albaileria)
Ins
0.1649
16,850.00
2,778.57
8,165
Estacas de Madera =0.05 L=0.60 m
Ins
und
0.5000
1,033.00
516.50
17
9 Campamento de 18 m
und
1,404,694.00
Eqp
HR
16.0000
1,685.00
Amarre largo para teja 30 cms
Ins
und
28.0000
116.00
3,248.00
1,067
Teja eternit ondulada No.6
Ins
und
14.0000
22,511.00
315,154.00
1,794
Candado Ital. 25 mm
Ins
und
2.0000
6,400.00
12,800.00
2,210
Tabla chapa ordinario 0.30
Ins
130.0000
4,778.00
621,140.00
2,243
Vara de clavo 3M -1
Ins
54.0000
2,722.00
146,988.00
3,797
Ins
lb
4.0000
2,201.00
8,804.00
4,489
Ins
16.0000
16,850.00
269,600.00
17
830
13 Cerca poste en madera, alambre de pua Cal. 12,

c/2.50 m y Hp = 2.50 m, 4 Hilos
26,960.00
13,723.89
Herramienta Menor 10% M.O. AA-2
Eqp
HR
0.2000
2,305.00
Excavacion a mano en material comun
Ana
0.0320
26,185.64
837.94
2,196
Cerco ordinario 2.5 m 0,08 x 0,08
Ins
1.2630
4,300.00
5,430.90
3,904
Relleno en material seleccionado de la excavacion

compactado
Ana
0.0270
19,100.40
515.71
5,144
Transporte de materiales Tn
Ana
0.0050
1,275.00
6.38
14,669
Cuadrilla AA-2
Ins
0.2000
23,051.00
4,610.20
15,655
Alambre de puas galvanizado Cal. 12
Ins
4.2000
406.00
1,705.20
16,221
Grapa galvanizada para Cerca 1 x 9
Ins
und
2.0600
76.00
156.56
69
324
461.00
Fecha :
20/08/13
Pgina :

Codigo
Nombre
Tipo U.M.
19 Red agua provisional L - 50 m
Cantidad
Vr.Unitario
und
Vr.Total
234,854.61
Eqp
HR
2.9147
1,854.00
5,403.85
2,197
Repisa Ordinario 3 m
Ins
10.0000
3,000.00
30,000.00
4,515
Ins
2.9147
18,535.00
54,023.96
14,757
Registro paso directo 1/2" en Cu
Ins
und
14,991
Tubo presion RDE 9 PVC 1/2 "
Ins
15,021
Codo 90 presion PVC 1/2"
Ins
15,039
Union presion PVC 1/2"
Ins
55
20 Union mecanica rapida RDE 21 10". Suministro e

instal.
1.0000
12,800.00
12,800.00
50.5000
2,540.00
128,270.00
und
5.0000
421.00
2,105.00
und
8.3400
270.00
2,251.80
und
296,016.42
Eqp
HR
0.7273
1,854.00
1,348.41
Ins
0.7273
18,535.00
13,480.51
14,118
Lubricante 500 gr
Ins
und
0.0600
13,275.00
796.50
15,264
Union mecanica rapida RDE 21 PVC 10 "
Ins
und
1.0000
280,391.00
280,391.00
55
4,515
21 Desmonte aparatos sanitarios
und
9,682.25
17
Eqp
HR
0.1700
1,685.00
286.45
21
Volqueta (6 m3 )
Eqp
HR
0.1000
65,313.00
6,531.30
Ins
0.1700
16,850.00
2,864.50
4,489
27 Caseton de lona 1.00 x 0.65
Eqp
HR
2,255
Tiras alistado 3 x 3 x 3
Ins
2,289
Lona plastica para caseton
Ins
4,489
Ins
Grapa industrial
Ins
17
16,385
28 Demolicion muro de ladrillo de espesor menor a

0.15 m. con retiro
39,185.09
0.4211
1,685.00
709.55
20.0000
966.00
19,320.00
2.6000
4,500.00
11,700.00
0.4211
16,850.00
7,095.54
lb
0.0800
4,500.00
360.00
4,086.51
17
Eqp
HR
0.1500
1,685.00
252.75
21
Volqueta (6 m3 )
Eqp
HR
0.0200
65,313.00
1,306.26
Ins
0.1500
16,850.00
2,527.50
4,489
29 Demolicion manual placa de piso e=<5 cm, con

retiro
11,695.75
17
Eqp
HR
0.6000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0088
65,313.00
574.75
Ins
0.6000
16,850.00
10,110.00
4,489
30 Perforacion de Muro en concreto reforzado e=0.3 m

17
und
Eqp
HR
1,011.00
148,280.00
8.0000
1,685.00
13,480.00
Fecha :
20/08/13
Pgina :

Codigo
4,489
Nombre
Tipo U.M.
Ins
31 Desmonte de madera Puentes colgantes

17
4,489
19
14,061
Vr.Unitario
Vr.Total
8.0000
16,850.00
134,800.00
4,633.75
Eqp
HR
0.2500
1,685.00
421.25
Ins
0.2500
16,850.00
4,212.50
32 Perro de 1/2" Tipo Pesado. Suministro e Instal.
4,489
Cantidad
und
15,276.65
Herramienta menor 5% M.O. AA
Eqp
HR
0.0500
843.00
42.15
Ins
0.0500
16,850.00
842.50
Perro de 1/2 " Tipo pesado.
Ins
und
1.0000
14,392.00
14,392.00
33 Viga Transversal o polin de 0.10 x 0.10 x 1
20,495.06
Herramienta Menor 10% M.O. DD
Eqp
HR
0.2500
2,022.00
505.50
5,064
Cuadrilla DD (Carpinteria)
Ins
0.2500
20,220.00
5,055.00
5,144
56
Ana
0.0075
1,275.00
9.56
15,722
Merulex IFS Transparente (inmunizante madera)
Ins
gal
0.0500
58,500.00
2,925.00
15,988
Madera de 0.10 x 0.10 x 1 Polin
Ins
1.0000
12,000.00
12,000.00
34 Demolicion vigas y columnas con retiro
195,312.56
17
Eqp
HR
8.0000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
51
Compresor 150 Lb cpm (2 martillos Neum.)
Eqp
HR
1.0000
39,613.00
39,613.00
Ins
8.0000
16,850.00
134,800.00
4,489

instal.
und
13,480.00
168,205.71
Eqp
HR
0.5333
1,854.00
988.74
Ins
0.5333
18,535.00
9,884.72
14,118
Lubricante 500 gr
Ins
und
0.0300
13,275.00
398.25
15,263
Ins
und
1.0000
156,934.00
156,934.00
55
4,515
36 Escalera maciza 1/2 tramo
616,139.76
Vibrador de concretos
Eqp
HR
0.3650
6,553.00
2,391.85
A.C.P.M.
Ins
gal
0.2000
8,484.00
1,696.80
2,197
Ins
2.7400
3,000.00
8,220.00
2,200
Tabla burra ordinario 0.30
Ins
10.5000
5,670.00
59,535.00
3,797
Ins
lb
1.2000
2,201.00
2,641.20
4,489
Ins
9.5000
16,850.00
160,075.00
4,867
Paral telescopico 2 a 4 ml
Ins
2.9000
264.00
765.60
5,053
Concreto 1:2:3 o 3000 Psi (Basico, 5% desperdicio)
Ana
1.0500
346,581.22
363,910.28
5,822
Formaleta entrepiso (incluye: camilla, parales, cerchas y

cruzetas)
Ana
1.0000
16,904.03
16,904.03
49
767
Fecha :
20/08/13
Pgina :

Codigo
Nombre
Tipo U.M.
37 Dintel en concreto de 3000 psi 0.25 x 0.25
Cantidad
Vr.Unitario
Vr.Total
48,350.77
Eqp
HR
1.0000
1,685.00
1,685.00
1,572
Tabla burra ordinaria 0.10
Ins
0.1500
2,610.00
391.50
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,201.00
480.15
2,243
Vara de clavo 3M -1
Ins
0.0100
2,722.00
27.22
3,797
Ins
lb
0.2700
2,201.00
594.27
4,489
Ins
1.0000
16,850.00
16,850.00
5,053
Ana
0.0625
346,581.22
21,661.33
8,194
Acero de refuerzo 60000 Psi
Ins
kg
2.9000
2,297.00
6,661.30
17
38 Dintel en U en ladrillo prensado
Cemento gris
Ins
kg
2,076
Ladrillo prensado macizo
Ins
und
2,208
Ins
3,684
Agua para obra
Ins
3,797
4,426
Arena lavada de rio
4,489
8,194
804
65,750.94
4.0000
490.00
1,960.00
16.0000
886.00
14,176.00
1.5800
1,276.00
2,016.08
2.6600
10.00
26.60
Ins
lb
0.4000
2,201.00
880.40
Ins
0.0200
21,653.00
433.06
Ins
2.3500
16,850.00
39,597.50
Ins
kg
2.9000
2,297.00
6,661.30
39 Pasamuro en PRFV = 8" E.L. x E.B. L= 0.8 m

(Suministro e instal. con tornilleria y empaques)
und
492,355.66
Eqp
HR
1.3333
1,854.00
2,471.94
4,515
Ins
1.3333
18,535.00
24,712.72
5,144
Ana
0.0400
1,275.00
51.00
Pasamuro =8" E.L. x E.B. L=0.8 m en PRFV
Ins
und
1.0000
465,120.00
465,120.00
55
14,856
40 Cielo raso de icopor texturizado 18 mm con

perfilera de aluminio crudo
25,965.70
56
Eqp
HR
0.6500
2,022.00
82
Andamio tubular stand. (inc. tijeras)
Eqp
HR
0.6500
161.00
104.65
Ins
0.6500
20,220.00
13,143.00
13,641
Andamio tubular estandar con tijeras
Ins
mes
0.0012
25,732.00
30.88
13,850
Alambre Galvanizado No. 12
Ins
kg
0.0300
4,541.00
136.23
13,935
Angulo cielo falso aluminio
Ins
1.3000
2,000.00
2,600.00
13,936
Tee cielo falso en aluminio
Ins
2.0000
2,000.00
4,000.00
14,786
Tablon de madera de 3 x 0.25 x 0.05 (alquiler)
Ins
sm
0.0050
3,327.00
16.64
16,457
Lamina icopor texturizado 18mm
Ins
und
1.4000
3,300.00
4,620.00
5,064
43 Losa de pavimento en Concreto MR 36 kg/cm

e=0.21 m
1,314.30
105,042.39
17
Eqp
HR
1.0500
1,685.00
1,769.25
49
Eqp
HR
0.2150
6,553.00
1,408.90
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
1,854
Fecha :
20/08/13
Pgina :

Codigo
Nombre
Tipo U.M.
3,323
Tabla burra Ordinaria 0.25
Ins
1.0000
4,445.00
4,445.00
4,489
Ins
1.0500
16,850.00
17,692.50
6,078
Concreto MR 36 kg/cm2 o 3.6 Mpa (Basico, 5%

desperdicio)
Ana
0.2100
375,784.47
78,914.74
46 Baranda en madera 0.04 x 0.07 x 1
Cantidad
Vr.Unitario
Vr.Total
10,288.05
Eqp
HR
0.2000
2,022.00
404.40
5,064
Ins
0.2000
20,220.00
4,044.00
5,144
Ana
0.0060
1,275.00
7.65
14,400
Tornillo goloso de 1 1/2``
Ins
und
2.0000
190.00
380.00
15,721
Tornillo = 1/2" x 1 1/4" G-2, con T. A.
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
58,500.00
1,170.00
15,726
Madera de 0.04 x 0.07 x 1
Ins
1.0000
2,741.00
2,741.00
56
49 Guaya de 7/8" (para amarre de Hexapodos)
20,364.60
Eqp
HR
0.2000
1,685.00
337.00
Ins
0.2000
16,850.00
3,370.00
15,659
Cable alma de acero (guaya) 7/8`` 6x26
Ins
1.0000
14,616.00
14,616.00
15,740
Perro de 7/8" Tipo pesado
Ins
und
0.1000
20,416.00
2,041.60
17
4,489
50 Material de prestamo (Incluye: regalias, explotacion

y cargue)
4
858
Retroexcavadora 4 x 4 (llanta)
Eqp
HR
0.0333
104,480.00
3,479.18
Material de prestamo (tierra-arena-arcilla-limo)
Ins
1.2000
1,250.00
1,500.00
51 Cal viva. Suministro e Instal.

17
4,489
16,300
kg
223
4,489
637.35
Eqp
HR
0.0100
1,685.00
16.85
Ins
0.0100
16,850.00
168.50
Cal viva o Dolomita
Ins
kg
1.0000
452.00
452.00
53 Relleno en tierra negra abonada

19
4,979.18
70,715.10
Eqp
HR
0.7000
843.00
590.10
Tierra Negra abonada
Ins
1.0000
58,330.00
58,330.00
Ins
0.7000
16,850.00
11,795.00
55 Demolicion paete A= 0.10
2,289.51
17
Eqp
HR
0.1200
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0010
65,313.00
65.31
Ins
0.1200
16,850.00
2,022.00
4,489
58 Vidrio incoloro 3 mm. Suministro e Instal.

17
m
Eqp
HR
202.20
27,913.75
0.2500
1,685.00
421.25
Fecha :
20/08/13
Pgina :

Codigo
Nombre
Tipo U.M.
3,746
Vidrio incoloro 3 mm
Ins
4,489
Ins
Silicona transparente antihongo 280 ml
Ins
16,093
61 Transporte de Materiales a lomo de Mula

16,308
Transporte por peso a lomo de Mula hasta 8 Km
Transporte a lomo de Mula
Vr.Unitario
Vr.Total
1.0000
22,500.00
22,500.00
0.2500
16,850.00
4,212.50
und
0.1000
7,800.00
780.00
kg
Ins
62 Transporte de materiales a lomo de Mula (Viaje de

100 Kg)
16,309
Cantidad
kg-km
250.00
8.0000
31.25
vj
Ins
63 Excavacion mecanica en roca (con martillo

neumatico) y con retiro
vj
250.00
24,000.00
1.0000
24,000.00
24,000.00
67,345.84
14
Retroexcavadora de orugas
Eqp
HR
0.0667
158,298.00
21
Volqueta (6 m3 )
Eqp
HR
0.1481
65,313.00
9,672.86
51
Eqp
HR
1.1111
39,613.00
44,014.00
Ayudante de construccion
Ins
0.5000
6,201.00
3,100.50
8,145
70 Ductos electricos pvc de 4"
10,558.48
85,690.23
Eqp
HR
4.0000
1,685.00
6,740.00
4,251
Ducto Electrico liviano EB 4"
Ins
1.0300
10,289.00
10,597.67
4,268
Union conduit PVC 4"
Ins
und
0.2100
4,536.00
952.56
4,489
Ins
4.0000
16,850.00
67,400.00
17
71 Paso escalera en baldosa grano de mrmol (huella

y contrahuella desarrollo prom 0.50m)
54,190.86
17
Eqp
HR
0.8000
1,685.00
97
Cortadora ladrillo sin disco
Eqp
HR
0.0500
4,150.00
207.50
Cemento gris
Ins
kg
3.1350
490.00
1,536.15
3,684
Agua para obra
Ins
1.4250
10.00
14.25
4,040
Disco Diamantado 14" corte ladrillo o baldosa
Ins
und
0.0033
584,640.00
1,929.31
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.8000
16,850.00
13,480.00
5,527
Pulida piso granito
Ana
0.5000
11,002.83
5,501.42
15,813
Baldosa grano de mrmol 30*30 perlato claro o blan
Ins
0.5500
48,854.00
26,869.70
16,411
Boquilla lista
Ins
kg
1.0000
3,088.00
3,088.00
804
1,348.00
27,476.29
Eqp
HR
0.2667
1,685.00
449.39
2,255
Ins
15.5000
966.00
14,973.00
2,289
Ins
1.6000
4,500.00
7,200.00
4,489
Ins
0.2667
16,850.00
4,493.90
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
Fecha :
20/08/13
Pgina :

Codigo
Nombre
Tipo U.M.
74 Empradizacion pasto trencilla (grama)
Cantidad
Vr.Unitario
Vr.Total
10,542.28
Eqp
HR
0.1650
1,685.00
278.03
Ins
0.0300
1,250.00
37.50
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,489
Ins
0.1650
16,850.00
2,780.25
5,144
Ana
0.1800
1,275.00
229.50
Pasto trencilla o grama
Ins
1.0000
7,167.00
7,167.00
17
858
15,902
75 LLave Terminal Manguera 1/2"
und
19,433.07
55
Eqp
HR
0.0850
1,854.00
157.59
4,341
Llave manguera metal cromo 1/2"
Ins
und
1.0000
17,600.00
17,600.00
4,515
Ins
0.0850
18,535.00
1,575.48
Cinta teflon 20 mm x 10 m
Ins
rl
0.1000
1,000.00
100.00
14,020
76 Zapata en concreto para cimentacion de resistencia

3000 Psi
546,666.32
17
Eqp
HR
9.0000
1,685.00
15,165.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
2,195
Durmiente - ordinario 5 x 5
Ins
3.0000
2,500.00
7,500.00
2,210
Ins
3.0000
4,778.00
14,334.00
2,243
Vara de clavo 3M -1
Ins
0.5000
2,722.00
1,361.00
3,797
Ins
lb
0.1000
2,201.00
220.10
4,489
Ins
9.0000
16,850.00
151,650.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,144
Ana
0.0200
1,275.00
25.50
78 Empradizacion por Biomanto Tipo I
8,196.98
Eqp
HR
0.1350
1,685.00
227.48
3,682
Grama (Semilla)
Ins
kg
0.0010
25,000.00
25.00
3,684
Agua para obra
Ins
4.0000
10.00
40.00
4,489
Ins
0.1350
16,850.00
2,274.75
13,326
Durmiente ordinario 4 x 4 x 3.0 m
Ins
0.7500
1,933.00
1,449.75
16,228
Telon en fique (2 x 50 m)
Ins
1.1000
3,800.00
4,180.00
17
79 Muro en bloque No. 5 de 0.12 m, con andamio (29 x

12 x 24)
33,738.03
17
Eqp
HR
0.8500
1,685.00
1,432.25
82
Eqp
HR
0.8500
161.00
136.85
1,540
Mortero 1:4 (desperdicio 5%)
Ana
0.0100
264,948.11
2,649.48
2,053
Bloque No. 5
Ins
und
13.2700
1,138.00
15,101.26
4,489
Ins
0.8500
16,850.00
14,322.50
5,144
Ana
0.0620
1,275.00
79.05
Ins
sm
0.0050
3,327.00
16.64
14,786
Fecha :
20/08/13
Pgina :

Codigo
Nombre
Tipo U.M.
80 Empradizacion por Biomanto Tipo II
Cantidad
Vr.Unitario
9,976.75
Eqp
0.2000
1,685.00
3,684
Agua para obra
Ins
4.0000
10.00
40.00
4,489
Ins
0.2000
16,850.00
3,370.00
13,326
Ins
0.7500
1,933.00
1,449.75
15,951
Estolon
Ins
und
12.0000
50.00
600.00
16,228
Telon en fique (2 x 50 m)
Ins
1.1000
3,800.00
4,180.00
17
81 Empradizacion por Barrera viva (Vetiver)

17
4,489
16,229
HR
Vr.Total
337.00
7,353.50
Eqp
HR
0.1000
1,685.00
168.50
Ins
0.1000
16,850.00
1,685.00
Pasto de corte tipo Vetiver (3 matines)
Ins
und
10.0000
550.00
5,500.00
82 Trincho Tipo I
54,306.08
Eqp
HR
0.7000
1,685.00
1,179.50
4,489
Ins
0.7000
16,850.00
11,795.00
5,144
Ana
0.0470
1,275.00
59.93
8,165
Ins
und
1.0500
1,033.00
1,084.65
13,850
Ins
kg
0.5000
4,541.00
2,270.50
14,128
Puntilla con cabeza 2 1/2"
Ins
lb
0.2200
2,350.00
517.00
14,778
Tabla burra cedro macho 0.30
Ins
3.0000
10,800.00
32,400.00
15,368
Estocon de Madera =4" o Vara rolliza
Ins
1.5000
3,333.00
4,999.50
17
83 Sobrecimiento impermeabilizado e=0.15 m
32,114.01
Impermeabilizado con Sika

Eqp
HR
0.8800
1,685.00
1,482.80
Cemento gris
Ins
kg
11.6900
490.00
5,728.10
2,085
Ladrillo tolete comun
Ins
und
12.1000
492.00
5,953.20
3,684
Agua para obra
Ins
4.6300
10.00
46.30
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
0.8800
16,850.00
14,828.00
5,143
Transporte de materiales (arena, piedra, comun, tierra) m
Ana
0.0300
16,632.00
498.96
5,144
Ana
0.0604
1,275.00
77.01
Sika 1 imp. integral
Ins
kg
0.3500
8,143.00
2,850.05
17
804
14,122
84 Excavacion de cortes, canales y prestamo en Rio

(Incluye: Transporte acarreo max. 200 m)
8,944.44
14
Eqp
HR
0.0400
158,298.00
6,331.92
21
Volqueta (6 m3 )
Eqp
HR
0.0400
65,313.00
2,612.52
85 Paral en madera 0.04 x 0.07 x 1
8,826.19
Eqp
HR
0.1666
2,022.00
336.87
5,064
Ins
0.1667
20,220.00
3,370.67
5,144
Ana
0.0060
1,275.00
7.65
56
Fecha :
20/08/13
Pgina :

Codigo
Nombre
Tipo U.M.
15,722
Ins
15,726
Ins
15,986
Tornillo = 5/16" x 6" G-2 para Madera
Ins
86 Flotador mecanico bola de cobre completo 2"

(cuerpo y conector bronce, vastago y tornillo en
laton) Suministro e Insta
Cantidad
Vr.Unitario
Vr.Total
gal
0.0200
58,500.00
1,170.00
1.0000
2,741.00
2,741.00
und
2.0000
600.00
1,200.00
und
240,510.00
Eqp
HR
1.0000
927.00
927.00
1,625
Flotador completo (bola de cobre) 2"
Ins
und
1.0000
220,748.00
220,748.00
4,515
Ins
1.0000
18,535.00
18,535.00
Ins
rl
0.3000
1,000.00
300.00
109
14,020
87 Cruz en H.D. 2" x 2" J.H. Suministro e Instal.
und
126,451.50
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.3000
13,275.00
3,982.50
14,825
Cruz H.D. 2" x 2" jh
Ins
und
1.0000
102,080.00
102,080.00
55
4,515
88 Replanteo canchas, zonas duras / plazoletas
1,002.80
Eqp
HR
0.0200
1,685.00
1,617
Cuerda de nylon
Ins
0.2000
27.00
5.40
3,797
Ins
lb
0.1000
2,201.00
220.10
4,489
Ins
0.0200
16,850.00
337.00
8,165
Ins
und
0.2000
1,033.00
206.60
Durmiente - abarco 4 x 4
Ins
0.1000
2,000.00
200.00
17
14,775
89 Muro en ladrillo tolete comun 0.12 m (12 x 24.5 x 6)
Eqp
HR
1,540
Ana
2,085
Ins
4,489
Ins
5,144
Ana
17
91 Tabla para piso 0.05 x 0.25 x 1.00
33.70
47,460.61
0.7500
1,685.00
0.0220
264,948.11
5,828.86
und
56.0000
492.00
27,552.00
0.7500
16,850.00
12,637.50
0.1400
1,275.00
178.50
1,263.75
16,178.01
Eqp
HR
0.2000
2,022.00
404.40
5,064
Ins
0.2000
20,220.00
4,044.00
5,144
56
Ana
0.0095
1,275.00
12.11
15,722
Ins
gal
0.0550
58,500.00
3,217.50
15,992
Tabla 0.05 x 0.25 x 1
Ins
1.0000
8,500.00
8,500.00
93 Dintel en concreto de 3000 psi 15 x 15 reforzado

17
1,572
37,884.55
Eqp
HR
0.7500
1,685.00
1,263.75
Ins
0.1500
2,610.00
391.50
Fecha :
20/08/13
Pgina :
10

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
1,870
Alambre Negro No 18
Ins
1,901
Ins
2,243
Vara de clavo 3M -1
4,489
5,053
kg
0.1100
3,201.00
352.11
kg
5.8000
2,329.00
13,508.20
Ins
0.0100
2,722.00
27.22
Ins
0.7500
16,850.00
12,637.50
Ana
0.0280
346,581.22
9,704.27
95 Alfajia en ladrillo estructural
Vr.Total
24,230.80
Imperm. con Tec

Eqp
HR
0.8600
1,685.00
1,449.10
Cemento gris
Ins
kg
2.3900
490.00
1,171.10
2,075
Ladrillo estructural
Ins
und
11.4000
540.00
6,156.00
3,684
Agua para obra
Ins
1.4200
10.00
14.20
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.8600
16,850.00
14,491.00
Ins
kg
0.0900
8,143.00
732.87
17
804
14,122
96 Remate ladrillo prensado, vertical
32,220.59
Eqp
HR
Cemento gris
Ins
kg
2,076
Ins
und
3,684
Agua para obra
Ins
1.7500
10.00
17.50
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.8800
16,850.00
14,828.00
5,144
Ana
0.0464
1,275.00
59.16
17
804
97 Angulo 1 1/2" x 1 1/2" x 1/8". Suministro e Instal.
0.8800
1,685.00
2.9400
490.00
1,440.60
16.0000
886.00
14,176.00
1,482.80
11,362.03
Equipo de soldadura Marca Linconl 600 A
Eqp
HR
0.0750
4,519.00
338.93
Eqp
HR
0.1481
843.00
124.85
Herramienta Menor 10% M.O. SA-1
Eqp
HR
0.1481
1,311.00
194.16
2,502
Anticorrosivo rojo
Ins
gal
0.0143
25,667.00
367.04
3,838
Esmalte mate supersinttico
Ins
gal
0.0286
38,319.00
1,095.92
4,489
2,495.49
8
19
115
Ins
0.1481
16,850.00
14,116
Soldadura electrosoldada 6013 de 1/8"
Ins
kg
0.0625
7,116.00
444.75
15,920
Angulo o perfil 1 1/2" x 1 1/2" x 1/8"
Ins
1.0000
4,359.00
4,359.00
16,423
Cuadrilla SA-1 (Metalisteria)
Ins
0.1481
13,112.00
1,941.89
98 Registro de corte =3" Tipo liviano. Suministro e

Instal.
und
213,003.78
Eqp
HR
0.8889
1,854.00
1,648.02
1,837
Registro de corte = 3" Tipo liviano
Ins
und
1.0000
194,880.00
194,880.00
4,515
Ins
0.8889
18,535.00
16,475.76
55
99 Enchape fachada tableta
32,672.66
Pega impermeable SIKA

17
804
Eqp
HR
0.8000
1,685.00
1,348.00
Cemento gris
Ins
kg
6.7100
490.00
3,287.90
Fecha :
20/08/13
Pgina :
11

Codigo
Nombre
Tipo U.M.
2,253
Ladrillo 10 x 10
Ins
und
4,426
Arena lavada de rio
Ins
4,489
Ins
Ins
14,122
102 Alfajia en concreto de 3000 PSI 0.20 x 0.07 incluye

refuerzo
Cantidad
Vr.Unitario
Vr.Total
60.0000
206.00
12,360.00
0.0300
21,653.00
649.59
0.8000
16,850.00
13,480.00
kg
0.1900
8,143.00
1,547.17
25,741.72
CON REFUERZO
Eqp
HR
0.6667
1,685.00
Cemento gris
Ins
kg
2.0000
490.00
980.00
1,901
Ins
kg
1.6200
2,329.00
3,772.98
2,208
Ins
0.6667
1,276.00
850.71
2,209
Tabla chapa ordinaria 0.20
Ins
0.3333
1,962.00
653.93
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
0.6667
16,850.00
11,233.90
5,053
Ana
0.0150
346,581.22
5,198.72
5,143
Ana
0.0200
16,632.00
332.64
5,144
Ana
0.0020
1,275.00
2.55
13,235
Liston ordinario 0.05 x 0.05
Ins
0.3333
1,740.00
579.94
13,326
Ins
0.3000
1,933.00
579.90
17
804
103 Codo 22.5 en H.D. en J.H. =4" (100 mm).

Suministro e instal.
und
1,123.39
156,065.78
Eqp
HR
0.8889
1,854.00
1,648.02
Ins
0.8889
18,535.00
16,475.76
14,118
Lubricante 500 gr
Ins
und
0.0800
13,275.00
1,062.00
14,574
Codo 22.5 =4" en HD. J.H.
Ins
und
1.0000
136,880.00
136,880.00
55
4,515
104 Retiro y traslado de Tuberia de alcantarilla de 36" ,

< a 1 Km
und
26,077.75
21
Volqueta (6 m3 )
Eqp
HR
0.2500
59
Herramienta menor 10% M.O. AA-4
Eqp
HR
0.2500
3,545.00
886.25
Cuadrilla AA-4
Ins
0.2500
35,453.00
8,863.25
13,960
105 Sondeo, limpieza de redes sanitarias/aguas lluvias

menor a 36" con suministro de agua
16,483
Sondeo redes desages/aguas lluvias hasta 16"
65,313.00
Ins
109 Viga metalica longitudinal 0.06 x 0.15 son 3 =1/2"

y celosia de 3/8"
16,328.25
11,000.00
1.0000
11,000.00
11,000.00
43,228.90
44
Pulidora electrica manual
Eqp
HR
0.2500
3,267.00
816.75
55
Eqp
HR
0.8000
1,854.00
1,483.20
68
Equipo Pintura con compresor
Eqp
HR
0.4000
4,535.00
1,814.00
74
Eqp
HR
0.5000
3,766.00
1,883.00
Soldador
Ins
1.0000
7,751.00
7,751.00
Ins
kg
1.3000
2,329.00
3,027.70
519
1,901
Fecha :
20/08/13
Pgina :
12

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,502
Anticorrosivo rojo
Ins
3,837
Esmalte Sintetico tipo pintulux Pintuco
Ins
4,515
5,144
8,194
gal
0.0300
25,667.00
770.01
gal
0.0300
56,133.00
1,683.99
Ins
0.8000
18,535.00
14,828.00
Ana
0.0050
1,275.00
6.38
Ins
kg
3.4500
2,297.00
7,924.65
14,744
Disco pulidora LT W 7 x 1/4"
Ins
und
0.0200
5,344.00
106.88
14,795
Ins
kg
0.1429
7,931.00
1,133.34
111 Viga metalica transversal 0.10 x 0.25 son 2 =1/2"

+ 1 = 5/8" y celosia de 3/8"
Vr.Total
53,092.07
44
Eqp
HR
0.2875
3,267.00
939.26
55
Eqp
HR
1.0000
1,854.00
1,854.00
68
Eqp
HR
0.5000
4,535.00
2,267.50
74
Eqp
HR
0.5750
3,766.00
2,165.45
Soldador
Ins
1.1500
7,751.00
8,913.65
1,901
Ins
kg
1.7000
2,329.00
3,959.30
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
3,837
Ins
gal
0.0400
56,133.00
2,245.32
4,515
Ins
1.0000
18,535.00
18,535.00
5,144
Ana
0.0060
1,275.00
7.65
8,194
Ins
kg
4.1800
2,297.00
9,601.46
14,744
Ins
und
0.0300
5,344.00
160.32
14,795
Ins
kg
0.1786
7,931.00
1,416.48
519
112 Bala incandescente 100 W
und
30,056.90
5,107
Cuadrilla AA (Electrica)
Ins
0.7000
17,367.00
12,156.90
5,285
Bala incadescente 9 cm especular prismtica
Ins
und
1.0000
17,900.00
17,900.00
113 Cauela concreto 3000 Psi de 0.20 x 0.12
25,363.63
Eqp
HR
0.8000
1,685.00
2,200
Ins
0.3300
5,670.00
1,871.10
4,489
Ins
0.8000
16,850.00
13,480.00
5,053
Ana
0.0250
346,581.22
8,664.53
17
114 Recubrimiento sinttico multitruflex

2,676
Recubrimiento multitruflex T-MT
m
Ins
115 Sanitario fluxmetro blanco
1,348.00
16,200.00
1.0000
16,200.00
und
16,200.00
363,780.00
Eqp
HR
1.0000
1,854.00
Cemento blanco
Ins
kg
1.0000
1,401.00
1,401.00
1,754
Sanitario fluxmetro blanco
Ins
und
1.0000
327,162.00
327,162.00
4,515
Ins
1.8000
18,535.00
33,363.00
55
829
120 Paete interior allanado 1:4 espesor 1.5 cm
1,854.00
15,068.22
Fecha :
20/08/13
Pgina :
13

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
E=1.5; desp=8%
Eqp
HR
0.4959
1,685.00
835.59
1,540
Ana
0.0220
264,948.11
5,828.86
4,489
Ins
0.4959
16,850.00
8,355.92
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
17
121 Paete liso (allanado) muros 1:4, incluye filos y

dilataciones
17,405.68
E=1.5; desp=8%
Eqp
HR
0.4900
1,685.00
825.65
1,540
Ana
0.0220
264,948.11
5,828.86
4,328
Filos y dilataciones 1:4
Ana
0.5000
4,845.74
2,422.87
4,489
Ins
0.4900
16,850.00
8,256.50
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0123
3,327.00
40.92
17
125 Tuberia drenaje de gres 4"
23,635.79
Eqp
HR
0.6000
1,685.00
Cemento gris
Ins
kg
1.5000
490.00
735.00
3,434
Tubo drenaje de gres 4"
Ins
1.0300
10,148.00
10,452.44
3,684
Agua para obra
Ins
1.6000
10.00
16.00
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.6000
16,850.00
10,110.00
Base Triturada T.max 1 1/2"
Ins
0.0300
36,494.00
1,094.82
17
804
14,777
126 Paete bajo placa 1:4 con filos y dilataciones
1,011.00
19,005.13
E=2; desp=10%
Eqp
HR
0.5000
1,685.00
842.50
1,540
Ana
0.0320
264,948.11
8,478.34
4,328
Ana
0.2500
4,845.74
1,211.44
4,489
Ins
0.5000
16,850.00
8,425.00
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
17
127 Jarillon, con material granular de rio con acarreo

max. 100 m
13,392.48
E=2; desp=10%
14
Eqp
HR
0.0370
158,298.00
5,857.03
20
Eqp
HR
0.0167
161,423.00
2,695.76
21
Volqueta (6 m3 )
Eqp
HR
0.0741
65,313.00
4,839.69
128 Carpeta Asfaltica en MDC-2 e = 0.10 m
39,151.36
E=2; desp=10%
1
Vibrocompactador 10 Tn
Eqp
HR
0.0045
125,869.00
566.41
Terminadora de Asfalto o Finisher
Eqp
HR
0.0045
138,892.00
625.01
24
Compactador Neumatico o Llanta
Eqp
HR
0.0045
91,324.00
410.96
Eqp
HR
0.0045
6,646.00
29.91
110
Fecha :
20/08/13
Pgina :
14

Codigo
Nombre
Tipo U.M.
13,849
Mezcla asfaltica MDC-2
Ins
14,621
Cuadrilla AA-9 (Asfalto)
Ins
Cantidad
Vr.Unitario
Vr.Total
0.1000
372,200.00
37,220.00
0.0045
66,459.00
299.07
27,384.48
E=2; desp=10%
1
Eqp
HR
0.0031
125,869.00
390.19
Eqp
HR
0.0031
138,892.00
430.57
24
Eqp
HR
0.0031
91,324.00
283.10
Eqp
HR
0.0031
6,646.00
20.60
13,849
Ins
0.0700
372,200.00
26,054.00
14,621
Ins
0.0031
66,459.00
206.02
110
23,276.21
E=2.5; desp=20%
1
Eqp
HR
0.0022
125,869.00
276.91
Eqp
HR
0.0022
138,892.00
305.56
24
Eqp
HR
0.0022
91,324.00
200.91
Eqp
HR
0.0022
6,646.00
14.62
13,849
Ins
0.0600
372,200.00
22,332.00
14,621
Ins
0.0022
66,459.00
146.21
110
131 Paete bajo malla 1:4
16,818.59
E=2.5; desp=12%
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
0.6000
16,850.00
10,110.00
17
804
132 Paete bajo malla 1:5
0.6000
1,685.00
1,011.00
10.2000
490.00
4,998.00
15,952.79
E=2.5; desp=12%
Eqp
HR
0.6000
1,685.00
1,011.00
Cemento gris
Ins
kg
8.4500
490.00
4,140.50
3,684
Agua para obra
Ins
4.1700
10.00
41.70
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
0.6000
16,850.00
10,110.00
17
804
133 Caja de inspeccion 40 x 40
und
148,790.88
Eqp
HR
4.2553
1,685.00
7,170.18
Cemento gris
Ins
kg
43.5200
490.00
21,324.80
1,870
Alambre Negro No 18
Ins
kg
0.0700
3,201.00
224.07
2,085
Ins
und
49.0000
492.00
24,108.00
3,684
Agua para obra
Ins
22.1800
10.00
221.80
4,426
Arena lavada de rio
Ins
0.0800
21,653.00
1,732.24
4,489
Ins
4.2553
16,850.00
71,701.81
5,143
Ana
0.1000
16,632.00
1,663.20
5,144
Ana
0.2460
1,275.00
313.65
7,190
Transporte de material (triturado) m
Ana
0.0700
16,632.00
1,164.24
17
804
Fecha :
20/08/13
Pgina :
15

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
kg
6.7200
2,297.00
15,435.84
13,921
Crudo de rio clasificado T.m. 6"
Ins
0.0200
20,600.00
412.00
13,961
Triturado de 1/2" - 3/4"
Ins
0.0700
47,415.00
3,319.05
8,194
134 Paete bajo guadua 1:5
20,746.59
E=3; desp=12%
Eqp
HR
0.9000
1,685.00
1,516.50
Cemento gris
Ins
kg
6.8500
490.00
3,356.50
3,684
Agua para obra
Ins
5.9000
10.00
59.00
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
0.9000
16,850.00
15,165.00
17
804
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
Ana
5,144
Ana
7,190
8,194
17
804
222,885.87
4.9080
1,685.00
8,269.98
82.0300
490.00
40,194.70
0.1100
3,201.00
352.11
101.0000
492.00
49,692.00
41.7500
10.00
417.50
0.1700
21,653.00
3,681.01
4.9080
16,850.00
82,699.80
0.2100
16,632.00
3,492.72
0.4970
1,275.00
633.68
Ana
0.1300
16,632.00
2,162.16
Ins
kg
10.5800
2,297.00
24,302.26
13,921
Ins
0.0400
20,600.00
824.00
13,961
Ins
0.1300
47,415.00
6,163.95
und
320,690.13
Eqp
HR
5.7929
1,685.00
769
Sub-base granular seleccionada o clasificada
Ins
0.0600
22,910.00
1,374.60
804
Cemento gris
Ins
kg
134.7400
490.00
66,022.60
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,201.00
480.15
2,085
Ins
und
173.0000
492.00
85,116.00
3,684
Agua para obra
Ins
68.5200
10.00
685.20
4,426
Arena lavada de rio
Ins
0.2800
21,653.00
6,062.84
4,489
Ins
5.7929
16,850.00
97,610.36
5,143
Ana
0.3400
16,632.00
5,654.88
5,144
Ana
0.4960
1,275.00
632.40
7,190
Ana
0.1900
16,632.00
3,160.08
8,194
Ins
kg
15.2900
2,297.00
35,121.13
Ins
0.1900
47,415.00
9,008.85
17
13,961

17
804
1,870
und
9,761.04
453,683.40
Eqp
HR
6.9869
1,685.00
11,772.93
Cemento gris
Ins
kg
204.0000
490.00
99,960.00
Alambre Negro No 18
Ins
kg
0.2300
3,201.00
736.23
Fecha :
20/08/13
Pgina :
16

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,085
Ins
und
264.0000
492.00
129,888.00
3,684
Agua para obra
Ins
104.0000
10.00
1,040.00
4,426
Arena lavada de rio
Ins
0.4100
21,653.00
8,877.73
4,489
Ins
6.9869
16,850.00
117,729.27
5,143
Ana
0.4900
16,632.00
8,149.68
5,144
Ana
1.1500
1,275.00
1,466.25
7,190
Ana
0.2900
16,632.00
4,823.28
8,194
Ins
kg
23.4400
2,297.00
53,841.68
13,921
Ins
0.0800
20,600.00
1,648.00
13,961
Ins
0.2900
47,415.00
13,750.35
138 Caja de inspeccion fibrit trfico liviano
und
105,250.00
Eqp
HR
2.0000
1,685.00
3,370.00
2,828
Tapa caja trfico liviano 72 x 72 x 13 CAI-TL
Ins
und
1.0000
61,080.00
61,080.00
4,489
Ins
2.0000
16,850.00
33,700.00
13,462
Tablon ordinario de 20 x 4
Ins
1.0000
7,100.00
7,100.00
17
139 Caja de inspeccion fibrit trfico pesado
und
167,590.00
Eqp
HR
2.0000
1,685.00
3,370.00
Ins
2.0000
16,850.00
33,700.00
13,463
Caja de inspeccin fibrit profunda 70 x 70 x 97
Ins
und
1.0000
69,440.00
69,440.00
16,380
Tapa caja trfico pesado 72 x 72 x 13 CAI-TL
Ins
und
1.0000
61,080.00
61,080.00
17
4,489
140 Camaras electricas dobles
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,059
Ladrillo tolete recocido
Ins
und
4,426
Arena lavada de rio
Ins
4,489
Ins
7,190
Ana
8,194
Ins
13,961
14,171
17
804
577,617.77
10.0000
1,685.00
16,850.00
255.5800
490.00
125,234.20
0.6200
3,201.00
1,984.62
527.0000
335.00
176,545.00
0.6200
21,653.00
13,424.86
10.0000
16,850.00
168,500.00
0.3400
16,632.00
5,654.88
kg
20.6300
2,297.00
47,387.11
Ins
0.3400
47,415.00
16,121.10
Ins
0.3400
17,400.00
5,916.00
142 Gavion en piedra comun
182,879.23
Eqp
HR
3.5000
1,685.00
5,897.50
Piedra comun
Ana
1.0000
56,490.80
56,490.80
4,489
Ins
3.5000
16,850.00
58,975.00
5,061
Formaleta (1 uso)
Ana
0.3400
45,712.91
15,542.39
5,144
Ana
0.0107
1,275.00
13.64
13,847
Malla para Gavion t. torsion 2 x 1 x 1
Ins
und
0.5000
83,746.00
41,873.00
13,850
Ins
kg
0.9000
4,541.00
4,086.90
17
156
Fecha :
20/08/13
Pgina :
17

Codigo
Nombre
Tipo U.M.
143 Espigo bridado PRFV =8" para acople de tuberia

(Suministro e inst. con tornilleria y empaques)
Cantidad
Vr.Unitario
und
Vr.Total
382,507.00
Eqp
HR
4.0000
1,854.00
7,416.00
1,515
Espigo bridado en PRFV de 8"
Ins
und
1.0000
300,900.00
300,900.00
4,515
Ins
4.0000
18,535.00
74,140.00
5,144
Ana
0.0400
1,275.00
51.00
55
144 Rejilla de cribado fino 0.20 x 0.50 en acero

inoxidable con marco (suminist. e instal.)
und
200,574.40
Eqp
HR
0.3500
1,854.00
648.90
1,810
Rejilla de Cribado 0.20 x 0.50 en A.I.
Ins
und
1.0000
193,400.00
193,400.00
4,515
Ins
0.3500
18,535.00
6,487.25
5,144
Ana
0.0300
1,275.00
38.25
55
146 Pasamanos Viga metalica 0.06 x 0.15 son 3 =1/2"

y celosia de 3/8" H= 0.90 m con herrajes
und
47,311.90
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
44
Eqp
HR
0.2500
3,267.00
816.75
55
Eqp
HR
0.8000
1,854.00
1,483.20
68
Eqp
HR
0.4000
4,535.00
1,814.00
74
Eqp
HR
0.5000
3,766.00
1,883.00
Soldador
Ins
1.0000
7,751.00
7,751.00
1,901
Ins
kg
1.2000
2,329.00
2,794.80
2,502
Anticorrosivo rojo
Ins
gal
0.0300
25,667.00
770.01
3,837
Ins
gal
0.0300
56,133.00
1,683.99
4,515
Ins
0.8000
18,535.00
14,828.00
5,144
Ana
0.0050
1,275.00
6.38
8,194
Ins
kg
2.8500
2,297.00
6,546.45
14,744
Ins
und
0.0200
5,344.00
106.88
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,795
Ins
kg
0.2500
7,931.00
1,982.75
15,779
Lamina HR 1/8"
Ins
0.0300
60,619.00
1,818.57
519
147 Tapa pozo de Inspeccion en HD. con llave de

seguridad
19
4,489
14,513
und
1,250.00
733,621.33
Eqp
HR
1.1429
Ins
1.1429
16,850.00
19,257.87
Tapa para pozo de insp. =0.61m llave de seguridad
Ins
und
1.0000
713,400.00
713,400.00
148 Caja para medidor de agua exterior y de pared
843.00
und
963.46
89,802.00
Eqp
HR
1.2000
1,685.00
2,022.00
2,842
Caja contador acueducto 77*28*14
Ins
und
1.0000
67,560.00
67,560.00
4,489
Ins
1.2000
16,850.00
20,220.00
17
Fecha :
20/08/13
Pgina :
18

Codigo
Nombre
Tipo U.M.
151 Tapa para camara de media y baja tension 0.72 x

0.72
Cantidad
Vr.Unitario
und
Vr.Total
131,203.94
Eqp
HR
1.0000
4,519.00
Eqp
HR
2.0200
1,685.00
3,403.70
Soldador
Ins
1.5000
7,751.00
11,626.50
1,367
Placa de identificacin 8 x 5 CM
Ins
und
2.9800
9,500.00
28,310.00
1,717
Ins
kg
0.2500
7,933.00
1,983.25
1,901
Ins
kg
4.0000
2,329.00
9,316.00
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
3,837
Ins
gal
0.0400
56,133.00
2,245.32
4,489
Ins
2.0200
16,850.00
34,037.00
5,058
Concreto 4000 Psi (Basico, 5% desperdicio)
Ana
0.0330
401,632.57
13,253.87
8,194
Ins
kg
1.4000
2,297.00
3,215.80
Platina 3/16" x 2 1/2"
Ins
2.8600
6,387.00
18,266.82
8
17
519
14,412
152 Tapa para camaras dobles AP
und
4,519.00
373,061.60
Eqp
HR
2.0000
4,519.00
Eqp
HR
5.0000
1,685.00
8,425.00
Soldador
Ins
3.0000
7,751.00
23,253.00
1,367
Ins
und
2.0000
9,500.00
19,000.00
1,717
Ins
kg
0.5357
7,933.00
4,249.71
2,502
Anticorrosivo rojo
Ins
gal
0.1000
25,667.00
2,566.70
3,837
Ins
gal
0.1000
56,133.00
5,613.30
4,489
Ins
5.0000
16,850.00
84,250.00
5,058
Ana
0.2100
401,632.57
84,342.84
8,194
Ins
kg
34.2500
2,297.00
78,672.25
Platina 3/16" x 2 1/2"
Ins
8.4000
6,387.00
53,650.80
8
17
519
14,412
153 Marco para tapa de camara de inspeccion 0.69 x

0.82
und
9,038.00
86,452.34
Eqp
HR
1.0000
4,519.00
Eqp
HR
0.5000
1,685.00
842.50
Eqp
HR
1.5000
1,311.00
1,966.50
1,717
Ins
kg
0.2857
7,933.00
2,266.46
2,458
Platina 1/4" x 2 1/2"
Ins
0.8000
8,792.00
7,033.60
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
3,837
Ins
gal
0.0500
56,133.00
2,806.65
4,489
Ins
0.5000
16,850.00
8,425.00
14,782
Ins
3.0200
12,464.00
37,641.28
16,423
Ins
1.5000
13,112.00
19,668.00
8
17
115
156 Piedra comun
4,519.00
56,490.80
Ana
1.2500
16,632.00
20,790.00
13,966
Piedra comun o bolo
Ins
1.2500
24,592.00
30,740.00
14,159
Ayudantes (Ac-2)
Ins
0.4000
12,402.00
4,960.80
5,143
Fecha :
20/08/13
Pgina :
19

Codigo
Nombre
Tipo U.M.
157 Pendolon en Varilla de 1/2"
Cantidad
Vr.Unitario
Vr.Total
6,057.41
43
Equipo de Oxicorte
Eqp
HR
0.0175
5,000.00
87.50
44
Eqp
HR
0.0175
3,267.00
57.17
55
Eqp
HR
0.0700
1,854.00
129.78
68
Eqp
HR
0.0350
4,535.00
158.73
74
Eqp
HR
0.0175
3,766.00
65.91
Soldador
Ins
0.0700
7,751.00
542.57
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
3,837
Ins
gal
0.0100
56,133.00
561.33
4,515
Ins
0.0700
18,535.00
1,297.45
5,144
Ana
0.0010
1,275.00
1.28
8,194
Ins
kg
1.0000
2,297.00
2,297.00
14,744
Ins
und
0.0030
5,344.00
16.03
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
14,795
Ins
kg
0.0179
7,931.00
141.96
519
158 Tapon soldado PVC 3". Suministro e Instal.
und
17,202.02
2,927
Soldadura para PVC 1/4 gl
Ins
und
0.0056
65,651.00
367.65
2,938
Limpiador PVC 1/4 gl o 760 gr
Ins
und
0.0067
31,655.00
212.09
4,515
Ins
0.0667
18,535.00
1,236.28
Tapon soldado presin PVC 3
Ins
und
1.0000
15,386.00
15,386.00
15,088
159 Tala de arbol 0.10 m > < 0.25 m; incluye apeo,

desramado, troceo, pelado, repique, apilado y
disposicin final 2 km
und
52,697.74
21
Volqueta (6 m3 )
Eqp
HR
0.1800
65,313.00
11,756.34
38
Motosierra
Eqp
HR
0.5000
4,658.00
2,329.00
53
Eqp
HR
1.2000
2,925.00
3,510.00
Cuadrilla AA-3
Ins
1.2000
29,252.00
35,102.40
14,749
160 Formaleta metalica Tipo Caisson H=1.00 M DI=1.00

M, DE=1.10 M (para 20 usos)
und
718,694.00
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
3,267.00
4,900.50
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
48
Herramienta menor 10% M.O. ASA-3
Eqp
HR
1.5000
3,700.00
5,550.00
381
Lamina HR 5/16"
Ins
3.3000
166,708.00
550,136.40
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
2,934
Ins
kg
0.5000
8,576.00
4,288.00
5,144
Ana
0.1500
1,275.00
191.25
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
Fecha :
20/08/13
Pgina :
20

Codigo
Nombre
Tipo U.M.
14,752
Cuadrilla ASA-3 (Puentes Tuberia Petrolera)
Ins
14,782
Ins

instal.
Cantidad
Vr.Unitario
Vr.Total
1.5000
37,004.00
55,506.00
5.0000
12,464.00
62,320.00
und
456,125.75
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0900
13,275.00
1,194.75
15,265
Ins
und
1.0000
434,542.00
434,542.00
55
4,515
164 Baranda en madera cedro
86,194.53
Sub-Contrato Carpinteria
Esp
45.0000
59,444.50
26,750.03
Eqp
HR
1.0000
2,022.00
2,022.00
3,789
Tornillo para madera 2" No. 9
Ins
und
2.0000
60.00
120.00
3,804
Ins
lb
0.2500
2,170.00
542.50
5,064
Ins
1.0000
20,220.00
20,220.00
Cedro macho pieza 3.0
Ins
und
0.7000
52,200.00
36,540.00
4
56
13,452
165 Entramado teja de barro
43,727.05
Eqp
HR
1.8000
1,685.00
3,033.00
2,195
Ins
2.6200
2,500.00
6,550.00
2,197
Ins
1.0300
3,000.00
3,090.00
3,797
Ins
lb
0.3000
2,201.00
660.30
4,489
Ins
1.8000
16,850.00
30,330.00
5,144
Ana
0.0500
1,275.00
63.75
17
166 Teja en fibrocemento No.4. Suministro e Instal.
26,214.57
No incluye entramado
19
Eqp
HR
0.5333
843.00
82
Eqp
HR
1.6000
161.00
257.60
752
Ins
und
1.0638
15,010.00
15,967.64
830
Ins
und
3.1915
116.00
370.21
4,489
Ins
0.5333
16,850.00
8,986.11
5,144
Ana
0.0134
1,275.00
17.09
Ins
sm
0.0500
3,327.00
166.35
14,786
449.57
25,322.53
19
Eqp
HR
0.5333
843.00
449.57
82
Eqp
HR
1.6000
161.00
257.60
Ins
und
2.0270
116.00
235.13
1,067
Ins
und
0.6757
22,511.00
15,210.68
4,489
Ins
0.5333
16,850.00
8,986.11
5,144
Ana
0.0134
1,275.00
17.09
Ins
sm
0.0500
3,327.00
166.35
830
14,786
Fecha :
20/08/13
Pgina :
21

Codigo
Nombre
Tipo U.M.
168 Teja en fibrocemento No 8. Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
25,036.72
19
Eqp
HR
0.5333
843.00
82
Eqp
HR
1.6000
161.00
257.60
755
Ins
und
0.5000
29,972.00
14,986.00
830
Ins
und
1.5000
116.00
174.00
4,489
Ins
0.5333
16,850.00
8,986.11
5,144
Ana
0.0134
1,275.00
17.09
Ins
sm
0.0500
3,327.00
166.35
14,786
169 Caballete teja asbesto cemento
449.57
38,028.00
Eqp
HR
0.5400
1,685.00
Ins
und
4.6000
116.00
533.60
4,489
Ins
0.5400
16,850.00
9,099.00
5,144
Ana
0.0049
1,275.00
6.25
Caballete fijo teja ondulada asbesto 15, 20, 25
Ins
und
1.1500
23,895.00
27,479.25
17
830
15,513
170 Muro en ladrillo prensado macizo 0.12 m fachada
909.90
78,308.30
Eqp
HR
1.0600
1,685.00
1,786.10
1,540
Ana
0.0300
264,948.11
7,948.44
2,076
Ins
und
57.0000
886.00
50,502.00
4,489
Ins
1.0600
16,850.00
17,861.00
5,144
Ana
0.1653
1,275.00
210.76
17
171 Muro en ladrillo prensado macizo 0.245 m (24.5 x 5

x 12)
143,731.55
Eqp
HR
1.2900
1,685.00
2,173.65
1,540
Ana
0.0560
264,948.11
14,837.09
2,076
Ins
und
118.0000
886.00
104,548.00
4,489
Ins
1.2900
16,850.00
21,736.50
5,144
Ana
0.3422
1,275.00
436.31
17
173 Pendolon en varilla de 5/8"
7,484.99
43
Equipo de Oxicorte
Eqp
HR
0.0175
5,000.00
44
Eqp
HR
0.0175
3,267.00
57.17
55
Eqp
HR
0.0700
1,854.00
129.78
68
Eqp
HR
0.0350
4,535.00
158.73
74
Eqp
HR
0.0175
3,766.00
65.91
Soldador
Ins
0.0700
7,751.00
542.57
2,502
Anticorrosivo rojo
Ins
gal
0.0120
25,667.00
308.00
3,837
Ins
gal
0.0120
56,133.00
673.60
4,515
Ins
0.0700
18,535.00
1,297.45
5,144
Ana
0.0015
1,275.00
1.91
8,194
Ins
kg
1.5500
2,297.00
3,560.35
14,744
Ins
und
0.0030
5,344.00
16.03
519
87.50
Fecha :
20/08/13
Pgina :
22

Codigo
Nombre
Tipo U.M.
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
14,795
Ins
174 Canaleta 90 de 3.75 m en fibrocemento
Cantidad
Vr.Unitario
Vr.Total
0.0150
15,662.00
234.93
kg
0.0050
41,820.00
209.10
kg
0.0179
7,931.00
141.96
63,432.25
Eqp
HR
1.0000
1,685.00
1,685.00
Canaleta 90 asbesto cemento x 375
Ins
und
0.3500
129,800.00
45,430.00
1,973
Igas gris - masilla plstica 30 kg
Ins
kg
0.0800
15,200.00
1,216.00
4,489
Ins
0.8250
16,850.00
13,901.25
14,709
Tornillo para canaleta 90
Ins
und
0.3200
3,750.00
1,200.00
17
876
58,537.05
Eqp
HR
0.8300
1,685.00
1,973
Ins
kg
0.1000
15,200.00
1,520.00
2,327
Ins
und
0.2600
155,800.00
40,508.00
4,489
Ins
0.8300
16,850.00
13,985.50
14,709
Ins
und
0.3000
3,750.00
1,125.00
17
176 Cruz en H.D. 4" x 4" J.H. Suministro e Instal
und
1,398.55
245,036.34
Eqp
HR
1.1429
1,854.00
2,118.94
Ins
1.1429
18,535.00
21,183.65
14,118
Lubricante 500 gr
Ins
und
0.4500
13,275.00
5,973.75
16,347
Cruz H.D. 4" x 4" jh
Ins
und
1.0000
215,760.00
215,760.00
55
4,515
177 Viga diagonal en madera 0.10 x 0.10 x 1 con perno
27,735.94
Eqp
HR
0.3000
2,022.00
606.60
5,064
Ins
0.3000
20,220.00
6,066.00
5,144
Ana
0.0075
1,275.00
9.56
15,722
Ins
gal
0.0450
58,500.00
2,632.50
15,988
Ins
1.0000
12,000.00
12,000.00
15,989
Tornillo = 9/16" x 10 " R.O con T.A
Ins
und
0.6700
9,584.00
6,421.28
56
178 Pasamuro en Hierro Fundido =2" L=0.5 m
und
110,177.72
Eqp
HR
0.3333
1,685.00
561.61
1,626
Pasamuro en H.F. de 2" extremo Campana
Ins
und
1.0000
104,000.00
104,000.00
4,489
Ins
0.3333
16,850.00
5,616.11
17
179 Pasamuro en H.F. = 4" L=0.50 m E.C. Suministro e

Instal.
und
246,177.72
Eqp
HR
0.3333
1,685.00
561.61
1,627
Pasamuro en H.F. de 4" extremo Campana
Ins
und
1.0000
240,000.00
240,000.00
4,489
Ins
0.3333
16,850.00
5,616.11
17
Fecha :
20/08/13
Pgina :
23

Codigo
Nombre
Tipo U.M.
180 Viga longitudinal en madera 0.10 x 0.15 x 1
Cantidad
Vr.Unitario
Vr.Total
25,780.44
Eqp
HR
0.2500
2,022.00
505.50
5,064
Ins
0.2500
20,220.00
5,055.00
5,144
Ana
0.0112
1,275.00
14.28
15,722
Ins
gal
0.0550
58,500.00
3,217.50
15,990
Ins
1.0000
7,500.00
7,500.00
15,991
Ins
und
0.6600
14,376.00
9,488.16
56
181 Paral en madera 0.10 x 0.20 x 1
33,051.81
Eqp
HR
0.2000
2,022.00
404.40
4,515
Ins
0.2000
18,535.00
3,707.00
5,144
56
Ana
0.0150
1,275.00
19.13
15,722
Ins
gal
0.0500
58,500.00
2,925.00
15,987
Ins
1.0000
19,575.00
19,575.00
15,989
Ins
und
0.6700
9,584.00
6,421.28
182 Sobrecimientos en ladrillo tolete recocido 0.12 m
33,327.65
Eqp
HR
0.8000
1,685.00
1,348.00
1,541
Mortero 1:5 (desperdicio 5 %)
Ana
0.0500
231,488.40
11,574.42
2,059
Ins
und
12.1000
335.00
4,053.50
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
Ana
0.0170
1,275.00
21.68
Ins
kg
0.3500
8,143.00
2,850.05
17
14,122
89,960.25
Eqp
HR
0.9500
1,685.00
1,600.75
1,112
Ins
und
0.4800
146,050.00
70,104.00
1,973
Ins
kg
0.1100
15,200.00
1,672.00
4,489
Ins
0.9500
16,850.00
16,007.50
Tornillo para canaleta 43 Metalico
Ins
und
0.4800
1,200.00
576.00
17
14,715
99,583.50
Eqp
HR
0.9000
1,685.00
1,973
Ins
kg
0.1000
15,200.00
1,520.00
4,489
Ins
0.9000
16,850.00
15,165.00
14,715
Ins
und
0.8600
1,200.00
1,032.00
14,716
Ins
und
0.5000
160,700.00
80,350.00
17
185 Viga cercha longitudinal tuberia petrolera D= 6 5/8 y

diagonales D=5 ", altura 1.5 m
1,516.50
425,512.36
14
Eqp
HR
0.0300
158,298.00
4,748.94
42
Motosoldador Diesel
Eqp
HR
0.8000
14,833.00
11,866.40
43
Equipo de Oxicorte
Eqp
HR
0.8000
5,000.00
4,000.00
Fecha :
20/08/13
Pgina :
24

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
45
Cilindro
Eqp
HR
0.8000
3,267.00
2,613.60
HR
0.8000
41.00
32.80
48
Eqp
HR
0.8000
3,700.00
2,960.00
1,717
Ins
kg
1.3100
7,933.00
10,392.23
2,502
Anticorrosivo rojo
Ins
gal
0.1500
25,667.00
3,850.05
2,934
Ins
kg
0.4400
8,576.00
3,773.44
3,837
Ins
gal
0.1000
56,133.00
5,613.30
5,144
Ana
0.7000
1,275.00
892.50
14,744
Ins
und
0.1000
5,344.00
534.40
14,745
Oxigeno Industrial
Ins
0.2400
15,662.00
3,758.88
14,746
Acetileno
Ins
kg
0.0900
41,820.00
3,763.80
14,752
Ins
0.8000
37,004.00
29,603.20
14,755
Tuberia en A.C. = 6 5/8" Dril Pipe Usd
Ins
2.0000
95,000.00
190,000.00
14,861
Tuberia en A.C. = 5" Dril Pipe Usd
Ins
2.1000
67,500.00
141,750.00
14,945
Lamina HR 1/2"
Ins
0.0200
267,941.00
5,358.82
186 Compuerta deslizable manual en PRFV 0.42 x 0.65

m, en PFVR (Incl: Marco en PFRV y anclajes),
suminis. e inst.
und
518,642.75
Espesor promedio= 5 cm
Eqp
HR
2.0000
1,854.00
3,708.00
2,099
Compuerta deslizable manual en PRFV 0.42 x 0.65 m
Ins
und
1.0000
477,750.00
477,750.00
4,515
Ins
2.0000
18,535.00
37,070.00
5,144
Ana
0.0900
1,275.00
114.75
55
187 Angulo 2" x 2" x 1/4". Suministro e Instal.
18,167.99
Eqp
HR
0.0350
4,519.00
158.17
Eqp
HR
0.1667
843.00
140.53
Eqp
HR
0.1667
1,311.00
218.54
Ins
0.1667
16,850.00
2,808.90
14,116
Ins
kg
0.0714
7,116.00
508.08
15,776
Angulo o perfil 2" x 2" x 1/4"
Ins
1.0000
12,148.00
12,148.00
16,423
Ins
0.1667
13,112.00
2,185.77
8
19
115
4,489
188 Muro en ladrillo tolete comun 0.06 m (6 x 24.5 x 12

pandereta)
32,772.48
Eqp
HR
0.8600
1,685.00
1,540
Ana
0.0071
264,948.11
1,881.13
2,085
Ins
und
30.0000
492.00
14,760.00
4,489
Ins
0.8600
16,850.00
14,491.00
5,144
Ana
0.1500
1,275.00
191.25
17
189 Transporte de material en tractor

141
14,159
m-km
1,449.10
3,874.97
Tractor con zorra de 4 Tn o 3 m3
Eqp
HR
0.1667
19,250.00
3,208.98
Ayudantes (Ac-2)
Ins
0.0537
12,402.00
665.99
190 Canaleta 90 x 5.0 - 24 lamina galvanizada
36,270.38
Fecha :
20/08/13
Pgina :
25

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
calibre 24
Eqp
HR
0.4000
1,685.00
674.00
Ins
0.4000
16,850.00
6,740.00
14,572
Canaleta 90 x 5.0 - 24 (0.60 mm)
Ins
und
0.2222
118,615.00
26,356.25
14,709
Ins
und
0.6667
3,750.00
2,500.13
17
4,489
191 Cruz en H.D. 6" x 6" E.L. Suministro e Instal.
und
460,339.90
Eqp
HR
1.6000
1,854.00
2,966.40
2,699
Cruz H.D. 6" x 6" E.L.
Ins
und
1.0000
421,080.00
421,080.00
4,515
Ins
1.6000
18,535.00
29,656.00
Lubricante 500 gr
Ins
und
0.5000
13,275.00
6,637.50
55
14,118
192 Canal en laton 50 cm. Suministro e instal.
73,294.04
Sub-Contrato Latoneria
Esp
80.0000
40,718.91
32,575.13
Eqp
HR
0.8100
1,685.00
1,364.85
2,932
Soldadura estao para cobre
Ins
und
0.2000
47,187.00
9,437.40
3,837
Ins
gal
0.0350
56,133.00
1,964.66
4,489
Ins
0.8100
16,850.00
13,648.50
Lamina galvanizada cal 22 de 1.2m*2.4m
Ins
und
0.2500
57,214.00
14,303.50
1
17
15,746
193 Empedrado, para camino de herradura. A= 1.00 m,

E= 0.20 m
65,319.69
Retiro de material (riego lateral)
Ana
0.2000
8,086.25
1,617.25
1,540
Ana
0.0500
264,948.11
13,247.41
5,060
Concreto para solado resistencia 140 kg/cm2 - 2000 psi
Ana
0.0500
368,481.65
18,424.08
5,063
Piedra rajon o media zonga
Ana
0.1200
66,126.94
7,935.23
5,111
Losa maciza elevada en concreto de 3000 psi, e= 0.15 m.
Ana
0.2400
90,513.52
21,723.24
5,988
Relleno de excavacion (con material local)
Ana
0.2000
11,862.40
2,372.48
200
194 Muro en ladrillo prensado 0.055 m (5.5 x 12 x 24.5

pandereta)
44,353.19
Eqp
HR
0.8600
1,685.00
1,540
Ana
0.0065
264,948.11
1,722.16
2,076
Ins
und
30.0000
886.00
26,580.00
4,489
Ins
0.8600
16,850.00
14,491.00
5,144
Ana
0.0870
1,275.00
110.93
17
195 Flanche lamina galvanizada cal. 22 A=0.20

17
4,489
15,746
1,449.10
10,182.70
Eqp
HR
0.3333
1,685.00
561.61
Ins
0.3333
16,850.00
5,616.11
Ins
und
0.0700
57,214.00
4,004.98
196 Adaptador de limpieza sanitario PVC 4". Suministro

e Instal.
und
17,263.36
Fecha :
20/08/13
Pgina :
26

Codigo
Nombre
Tipo U.M.
2,927
Ins
2,938
4,515
Adaptador de limpieza sanitario PVC 4"
14,598
Cantidad
Vr.Unitario
Vr.Total
und
0.0095
65,651.00
623.68
Ins
und
0.0134
31,655.00
424.18
Ins
0.1000
18,535.00
1,853.50
Ins
und
1.0000
14,362.00
14,362.00
197 Registro de corte = 4" Tipo liviano. Suministro e

Instal.
und
367,876.66
Eqp
HR
1.3333
1,854.00
2,471.94
1,828
Ins
und
1.0000
340,692.00
340,692.00
4,515
Ins
1.3333
18,535.00
24,712.72
55
198 Pintura aluminio antirreflectiva para tuberia =4"

Pasos elevados
4,506.77
Eqp
HR
0.1250
1,685.00
210.63
1,405
Pintura aluminio antirreflectiva
Ins
gal
0.0294
74,486.00
2,189.89
4,489
Ins
0.1250
16,850.00
2,106.25
17
199 Pintura epoxica para tuberia =4" .

17
4,489
14,980
Eqp
HR
0.0677
1,685.00
114.07
Ins
0.0677
16,850.00
1,140.75
Pintura esmalte Epxico
Ins
gal
0.0444
214,454.00
9,521.76
200 Retiro de material (riego lateral)

73
8,145
10,776.58
8,086.25
Herramienta menor 5% M.O. Ayudante (A)
Eqp
HR
1.2500
268.00
335.00
Ins
1.2500
6,201.00
7,751.25
201 Madera para pasamanos 0.05 x 0.10
11,306.85
Eqp
HR
0.1500
843.00
126.45
4,489
Ins
0.1500
16,850.00
2,527.50
5,144
19
Ana
0.0038
1,275.00
4.85
15,722
Ins
gal
0.0333
58,500.00
1,948.05
15,985
Ins
1.0000
5,500.00
5,500.00
15,986
Ins
und
2.0000
600.00
1,200.00
202 Reduccion en HF 6" x 3" E.L. Suministro e Instal.
und
142,208.73
Eqp
HR
0.8000
927.00
741.60
Ins
0.8000
18,535.00
14,828.00
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
14,156
Reduccion en HF 6" x 3" E.L.
Ins
und
1.0000
126,440.00
126,440.00
109
4,515
und
182,061.13
Fecha :
20/08/13
Pgina :
27

Codigo
Nombre
Tipo U.M.
Eqp
HR
1.0000
927.00
927.00
Ins
1.0000
18,535.00
18,535.00
13,648
Ins
und
1.0000
162,400.00
162,400.00
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
109
4,515
206 Muro en ladrillo tolete recocido 0.25 m (12 x 25 x 6)
Cantidad
Vr.Unitario
Vr.Total
75,424.05
Eqp
HR
1.3000
1,685.00
2,190.50
1,540
Ana
0.0520
264,948.11
13,777.30
2,059
Ins
und
110.0000
335.00
36,850.00
4,489
Ins
1.3000
16,850.00
21,905.00
5,144
Ana
0.5500
1,275.00
701.25
17
207 Muro en bloque concreto 0.12 m
51,319.42
Eqp
HR
0.7200
1,685.00
1,213.20
1,456
Bloque de Concreto 12 x 20 x 40
Ins
und
13.2700
2,662.00
35,324.74
1,540
Ana
0.0100
264,948.11
2,649.48
4,489
Ins
0.7200
16,850.00
12,132.00
17
208 Muro en bloque concreto 0.20 m
83,024.67
Eqp
HR
1.1200
1,685.00
1,887.20
1,457
Ins
und
12.5000
4,279.00
53,487.50
1,540
Ana
0.0320
264,948.11
8,478.34
4,489
Ins
1.1200
16,850.00
18,872.00
5,144
Ana
0.2350
1,275.00
299.63
17
210 Dintel en bloque 0.15 m
17,679.48
Eqp
HR
0.4500
1,685.00
758.25
804
Cemento gris
Ins
kg
3.1500
490.00
1,543.50
2,053
Bloque No. 5
Ins
und
3.6000
1,138.00
4,096.80
3,684
Agua para obra
Ins
2.6600
10.00
26.60
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
0.4500
16,850.00
7,582.50
8,194
Ins
kg
1.4100
2,297.00
3,238.77
17
211 Dintel en mortero 1:3
16,925.51
Eqp
HR
0.4500
1,685.00
758.25
Cemento gris
Ins
kg
2.1000
490.00
1,029.00
2,210
Ins
0.2000
4,778.00
955.60
2,243
Vara de clavo 3M -1
Ins
0.4400
2,722.00
1,197.68
3,684
Agua para obra
Ins
1.7700
10.00
17.70
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.4500
16,850.00
7,582.50
8,194
Ins
kg
2.2500
2,297.00
5,168.25
17
804
Fecha :
20/08/13
Pgina :
28

Codigo
Nombre
Tipo U.M.
214 Viga longitudinal en madera o cuarton 0.05 x 0.10 x

1
Cantidad
Vr.Unitario
Vr.Total
13,456.46
Eqp
HR
0.1800
2,022.00
363.96
5,064
Ins
0.1800
20,220.00
3,639.60
5,144
56
Ana
0.0038
1,275.00
4.85
15,722
Ins
gal
0.0333
58,500.00
1,948.05
15,993
Madera o Cuarton de 0.05 x 0.10 x 1.0
Ins
1.0000
7,500.00
7,500.00
216 Valvula compuerta elastica vastago ascendente

=6" E.B. Suministro e instal.
55
4,515
16,178
und
1,661,476.00
Eqp
HR
4.0000
1,854.00
7,416.00
Ins
4.0000
18,535.00
74,140.00
Valv. comp. vast. asc. (comp. elast.) e. brida 6"
Ins
und
1.0000
1,579,920.00
1,579,920.00
217 Arcos en ladrillo prensado 0.25 m
115,455.05
Eqp
HR
4.3500
1,685.00
7,329.75
Cemento gris
Ins
kg
5.0000
490.00
2,450.00
2,076
Ins
und
15.8500
886.00
14,043.10
2,210
Ins
1.5800
4,778.00
7,549.24
3,797
Ins
lb
0.4000
2,201.00
880.40
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
4.3500
16,850.00
73,297.50
13,235
Ins
1.0000
1,740.00
1,740.00
13,326
Ins
4.0000
1,933.00
7,732.00
17
804
218 Valvula de bola en H.D. 2"
und
102,626.90
Ins
0.5714
18,535.00
10,590.90
14,020
Ins
rl
1.0000
1,000.00
1,000.00
15,053
Adaptador macho presin PVC 2"
Ins
und
2.0000
3,874.00
7,748.00
15,530
Valvula de bola para agua H.D. 2" T.P
Ins
und
1.0000
83,288.00
83,288.00
4,515
219 Lamina metaldeck 2" Cal. 16 1.5 mm. Suministro e

Instal.
64,518.51
Eqp
HR
0.0800
4,519.00
Eqp
HR
0.1778
1,685.00
299.59
Soldador
Ins
0.1778
7,751.00
1,378.13
1,717
Ins
kg
0.0357
7,933.00
283.21
4,489
Ins
0.1778
16,850.00
2,995.93
5,144
Ana
0.0150
1,275.00
19.13
Lamina metaldeck 2" Cal. 16 1.5 mm
Ins
1.0000
59,181.00
59,181.00
8
17
519
16,504
221 Chimeneas 0.80 m

17
und
Eqp
HR
361.52
626,599.08
25.0000
1,685.00
42,125.00
Fecha :
20/08/13
Pgina :
29

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
62.5800
490.00
30,664.20
1,870
Alambre Negro No 18
Ins
kg
0.1600
3,201.00
512.16
2,058
Ladrillo prensado rejilla
Ins
und
73.5000
850.00
62,475.00
2,059
Ins
und
159.6000
335.00
53,466.00
3,684
Agua para obra
Ins
52.3200
10.00
523.20
4,426
Arena lavada de rio
Ins
0.1300
21,653.00
2,814.89
4,489
Ins
25.0000
16,850.00
421,250.00
7,190
Ana
0.0100
16,632.00
166.32
8,194
Ins
kg
5.2800
2,297.00
12,128.16
Ins
0.0100
47,415.00
474.15
804
13,961
222 Alfajia en tablon 26 x 26
21,357.65
Eqp
HR
0.7700
1,685.00
Cemento gris
Ins
kg
0.9300
490.00
455.70
2,601
Tablon 26 tono natural
Ins
0.2600
24,000.00
6,240.00
3,684
Agua para obra
Ins
0.6000
10.00
6.00
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.7700
16,850.00
12,974.50
5,143
Ana
0.0100
16,632.00
166.32
5,144
Ana
0.0009
1,275.00
1.15
17
804
223 Alfajia en concreto de 3000 psi 0.15 m x 0.07 m
19,395.44
Eqp
HR
0.6667
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,208
Ins
4,426
Arena lavada de rio
4,489
5,053
17
1,297.45
1,685.00
1,123.39
0.7100
490.00
347.90
0.0200
3,201.00
64.02
0.1800
1,276.00
229.68
Ins
0.0100
21,653.00
216.53
Ins
0.6667
16,850.00
11,233.90
Ana
0.0105
346,581.22
3,639.10
5,143
Ana
0.0100
16,632.00
166.32
5,144
Ana
0.0015
1,275.00
1.91
8,194
Ins
kg
0.7300
2,297.00
1,676.81
Ins
0.3600
1,933.00
695.88
804
13,326
224 Alfajia en concreto 0.25 m
40,520.49
Eqp
HR
1.5900
1,685.00
2,679.15
Cemento gris
Ins
kg
1.1900
490.00
583.10
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,201.00
96.03
2,208
Ins
0.1800
1,276.00
229.68
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
1.5900
16,850.00
26,791.50
5,053
Ana
0.0200
346,581.22
6,931.62
8,194
Ins
kg
1.0000
2,297.00
2,297.00
Ins
0.3600
1,933.00
695.88
17
804
13,326
225 Alfajia en ladrillo prensado
28,792.82
Fecha :
20/08/13
Pgina :
30

Codigo
17
Nombre
Tipo U.M.
Eqp
HR
Cantidad
Vr.Unitario
Vr.Total
0.8600
1,685.00
1,449.10
2.3900
490.00
1,171.10
12.8700
886.00
11,402.82
Cemento gris
Ins
kg
2,076
Ins
und
3,684
Agua para obra
Ins
1.4200
10.00
14.20
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.8600
16,850.00
14,491.00
5,144
Ana
0.0377
1,275.00
48.07
804
226 Enchape ladrillo prensado
53,917.12
Eqp
HR
1.1000
1,685.00
1,853.50
Cemento gris
Ins
kg
8.0500
490.00
3,944.50
2,076
Ins
und
31.0000
886.00
27,466.00
3,684
Agua para obra
Ins
5.2000
10.00
52.00
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
1.1000
16,850.00
18,535.00
Disco diamantado segmentado 9" corte ladrillo
Ins
und
0.0100
120,000.00
1,200.00
17
804
16,631
228 Instalacion carpinteria metalica con mortero 1:3
20,443.08
Eqp
HR
0.9600
1,685.00
1,540
Ana
0.0100
264,948.11
2,649.48
4,489
Ins
0.9600
16,850.00
16,176.00
17
229 Chazos para carpintera madera
und
1,617.60
4,075.78
Eqp
HR
0.1500
1,685.00
Cemento gris
Ins
kg
0.1000
490.00
49.00
2,238
Chazo para madera 10 x 10
Ins
und
1.0300
1,000.00
1,030.00
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.1500
16,850.00
2,527.50
17
804
230 Mesones en concreto de 3000 psi 0.10 m, A = 0.60

m
252.75
152,553.48
Eqp
HR
1.9500
1,685.00
3,285.75
1,540
Ana
0.0090
264,948.11
2,384.53
1,850
Segueta
Ins
und
0.0300
3,000.00
90.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,201.00
1,088.34
1,901
Ins
kg
11.2000
2,329.00
26,084.80
2,085
Ins
und
56.8700
492.00
27,980.04
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
1,276.00
586.96
2,237
Esterilla de guadua
Ins
1.2000
6,000.00
7,200.00
3,797
Ins
lb
2.0000
2,201.00
4,402.00
4,489
Ins
1.9500
16,850.00
32,857.50
5,053
Ana
0.1000
346,581.22
34,658.12
5,144
Ana
0.1820
1,275.00
232.05
17
Fecha :
20/08/13
Pgina :
31

Codigo
Nombre
Tipo U.M.
13,326
Ins
232 Chimenea carioca combinada

641
Chimenea carioca combinada
Cantidad
Vr.Unitario
Vr.Total
3.8300
1,933.00
7,403.39
und
Ins
238 Acero de Transferencia liso de 60000 Psi
und
1,418,000.00
1.0000
1,418,000.00
kg
1,418,000.00
3,680.75
Eqp
HR
0.0265
843.00
1,850
Segueta
Ins
und
0.0300
3,000.00
90.00
4,489
Ins
0.0265
16,850.00
446.53
5,144
Ana
0.0010
1,275.00
1.28
Acero de refuerzo 60000 Psi (liso)
Ins
kg
1.0500
2,972.00
3,120.60
19
15,604
239 Drenaje en Tuberia PVC RDE 21 de 4" L=0.50 m

para Puentes (con rejilla 0.15 x 0.45 m)
und
22.34
91,641.45
Eqp
HR
0.2500
4,519.00
1,129.75
Eqp
HR
3.0000
1,311.00
3,933.00
1,717
Ins
kg
1.0000
7,933.00
7,933.00
4,489
Ins
0.8000
16,850.00
13,480.00
8,194
8
115
Ins
kg
2.1000
2,297.00
4,823.70
15,002
Tubo presion RDE 21 PVC 4 "
Ins
0.5000
42,012.00
21,006.00
16,423
Ins
3.0000
13,112.00
39,336.00
241 Sardinel en Concreto 3000 Psi 0.5 m x 0.3 m x 0.15

m (Con ref.)
60,622.94
17
Eqp
HR
0.4600
1,685.00
49
Eqp
HR
0.1352
6,553.00
885.97
4,003
Formaleta sardinel
Ins
2.0000
632.00
1,264.00
4,489
Ins
0.4600
16,850.00
7,751.00
5,053
Ana
0.1100
346,581.22
38,123.93
5,066
Acero de Refuerzo Grado 37
Ana
kg
3.7000
3,195.39
11,822.94
242 Sardinel en Concreto 3000 Psi 0.4 m x 0.3 m x 0.15

m (Con ref.)
775.10
52,892.48
17
Eqp
HR
0.4600
1,685.00
49
Eqp
HR
0.1352
6,553.00
885.97
4,003
Formaleta sardinel
Ins
2.0000
632.00
1,264.00
4,489
Ins
0.4600
16,850.00
7,751.00
5,053
Ana
0.0900
346,581.22
31,192.31
5,066
Ana
kg
3.4500
3,195.39
11,024.10
247 Juego completo de incrustar bao

17
829
4,489
und
775.10
74,558.82
Eqp
HR
2.2000
1,685.00
Cemento blanco
Ins
kg
1.5400
1,401.00
2,157.54
Ins
2.2000
16,850.00
37,070.00
3,707.00
Fecha :
20/08/13
Pgina :
32

Codigo
5,144
15,591
Nombre
Tipo U.M.
Ana
0.0010
1,275.00
1.28
Juego accesorios bao porcelana blanca
Ins
und
1.0000
31,623.00
31,623.00
248 Viga Transversal en madera 0.10 x 0.20 x 1
Cantidad
Vr.Unitario
Vr.Total
28,079.63
Eqp
HR
0.2500
2,022.00
505.50
5,064
Ins
0.2500
20,220.00
5,055.00
5,144
56
Ana
0.0150
1,275.00
19.13
15,722
Ins
gal
0.0500
58,500.00
2,925.00
15,987
Ins
1.0000
19,575.00
19,575.00
249 Baranda en malla eslabonada cal. 10
19,068.83
Eqp
HR
0.2000
1,685.00
Alambre de cobre desnudo AWG 14
Ins
0.5000
1,281.00
640.50
3,837
Ins
gal
0.0250
56,133.00
1,403.33
4,489
Ins
0.2000
16,850.00
3,370.00
17
819
337.00
5,144
Ana
0.0024
1,275.00
3.06
13,850
Ins
kg
0.0350
4,541.00
158.94
15,556
Malla eslabonada Cal. 10 de 2"
Ins
1.0000
13,156.00
13,156.00
250 Pintura en esmalte para guayas, cables y varillas (2

manos)
1,989.01
61
Herramienta menor 10% M.O. CC
Eqp
HR
0.0667
1,938.00
129.26
1,792
Pabmeril Pliego 9" x 11" No 100
Ins
und
0.0800
1,016.00
81.28
1,990
Thinner
Ins
gal
0.0027
13,667.00
36.90
3,837
Ins
gal
0.0080
56,133.00
449.06
5,066
Cuadrilla CC (Pintura)
Ins
0.0667
19,378.00
1,292.51
251 Remate bocel win plastico

829
4,489
15,827
Cemento blanco
Ins
kg
0.2000
1,401.00
280.20
Ins
0.1300
16,850.00
2,190.50
Bocel win plstico
Ins
1.0500
1,104.00
1,159.20
252 Valvula de Mariposa =3" en H.F. Suministro e

Instal.
55
4,515
14,855
3,629.90
und
411,378.00
Eqp
HR
2.0000
1,854.00
3,708.00
Ins
2.0000
18,535.00
37,070.00
Valvula de mariposa =3" en HF disco en A.I.
Ins
und
1.0000
370,600.00
370,600.00
253 Compuerta deslizable manual en PRFV 0.45 x 0.60

m, en PFVR (Incl: Marco en PFRV y anclajes),
suminis. e inst.
und
513,392.75
Eqp
HR
2.0000
1,854.00
3,708.00
2,207
Compuerta deslizable manual en PRFV 0.45 x 0.60 m
Ins
und
1.0000
472,500.00
472,500.00
4,515
Ins
2.0000
18,535.00
37,070.00
55
Fecha :
20/08/13
Pgina :
33

Codigo
5,144
Nombre
Tipo U.M.
Ana
254 Tierra tablero general distribuidor
Cantidad
Vr.Unitario
Vr.Total
0.0900
1,275.00
114.75
und
189,516.75
Eqp
HR
4.0000
1,854.00
7,416.00
Cable de cobre desnudo N 1/0, 7H
Ins
2.0000
13,100.00
26,200.00
4,515
Ins
4.0000
18,535.00
74,140.00
5,144
Ana
0.0300
1,275.00
38.25
14,284
Soldadura exotermica 115 gr.
Ins
und
1.5000
21,847.00
32,770.50
14,299
Varilla de Cobre de 5/8" x 1.8 mts.
Ins
und
1.0000
48,952.00
48,952.00
55
848
255 Codo PRFV 90 =4" E.B x E.B. Incluye: empaques

y tornilleria. Suministro e Instal.
und
306,953.50
Eqp
HR
2.0000
1,854.00
3,708.00
2,222
Codo PRFV 90 =4" B x B. (Inc: empa, y torni.)
Ins
und
1.0000
266,150.00
266,150.00
4,515
Ins
2.0000
18,535.00
37,070.00
5,144
Ana
0.0200
1,275.00
25.50
55
256 Rejilla metalica 3" * 2" con sosco
und
9,089.45
Eqp
HR
0.2500
1,854.00
Cemento blanco
Ins
kg
0.2000
1,401.00
280.20
4,515
Ins
0.2500
18,535.00
4,633.75
15,745
Rejilla metlica sosco 3 x 2"
Ins
und
1.0000
3,712.00
3,712.00
55
829
257 Strip telefonos 20 pares
und
463.50
234,411.73
Caja 40 x 45 x 12 cm
Ins
und
1.0000
35,000.00
1,231
Placa identificacin 2 x 1 cm
Ins
und
20.0000
3,000.00
60,000.00
4,515
Ins
5.7681
18,535.00
106,911.73
Regleta strip telefnico 20 pares
Ins
und
1.0000
32,500.00
32,500.00
412
13,647
258 Desmonte y limpieza en zona boscosa (por Ha)
ha
35,000.00
157,192.00
38
Motosierra
Eqp
HR
2.7500
4,658.00
12,809.50
40
Guadaadora
Eqp
HR
5.7500
4,125.00
23,718.75
53
Eqp
HR
3.7500
2,925.00
10,968.75
Cuadrilla AA-3
Ins
3.7500
29,252.00
109,695.00
14,749
259 Acometida red hidraulica pvc 1/2" x 5 m
und
105,378.11
Eqp
HR
2.0000
1,854.00
3,708.00
2,811
Registro de bola = 1/2"
Ins
und
1.0000
11,890.00
11,890.00
2,927
Ins
und
0.0080
65,651.00
525.21
2,938
Ins
und
0.0090
31,655.00
284.90
4,515
Ins
2.0000
18,535.00
37,070.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,459
Registro incorporacion 1/2" a univ. 1/2" rosca
Ins
und
1.0000
30,856.00
30,856.00
55
Fecha :
20/08/13
Pgina :
34

Codigo
Nombre
Tipo U.M.
14,993
Tubo presion RDE 13.5 PVC 1/2 "
Ins
15,048
Adaptador macho presin PVC 1/2"
Ins
15,286
Collar de derivacion RDE 21 PVC 3" x 1/2"
Ins
260 Acometida red hidraulica pvc 3/4" x 10 m
Cantidad
Vr.Unitario
Vr.Total
5.0000
1,815.00
9,075.00
und
5.0000
290.00
1,450.00
und
1.0000
9,519.00
9,519.00
und
198,020.67
Eqp
HR
4.0000
1,854.00
7,416.00
2,927
Ins
und
0.0120
65,651.00
787.81
2,938
Ins
und
0.0120
31,655.00
379.86
4,515
Ins
4.0000
18,535.00
74,140.00
14,020
Ins
rl
1.2000
1,000.00
1,200.00
14,376
Valvula de Bola para agua H.D. 3/4" T.P
Ins
und
1.0000
16,356.00
16,356.00
14,389
Cheque globo 3/4" sello en bronce
Ins
und
1.0000
42,143.00
42,143.00
14,460
Collar de derivacion 3" x 3/4 " PP-R
Ins
und
14,992
Ins
15,040
Ins
15,049
Ins
55
261 Sanitario fluxometro
1.0000
18,676.00
18,676.00
10.0000
3,387.00
33,870.00
und
1.0000
427.00
427.00
und
5.0000
525.00
2,625.00
und
543,322.90
131
Taza fluxometro completa
Ins
und
1.0000
510,000.00
510,000.00
788
Instalacion de aparatos sanitarios
Ana
und
1.0000
33,322.90
33,322.90
262 Tensionamiento de placa con torones de 1/2" grado

270 K
20,408.27
Eqp
HR
0.0250
2,305.00
57.63
136
Gato para tensionamiento
Eqp
HR
0.0250
115,000.00
2,875.00
137
Bomba para gato tensionamiento
Eqp
HR
0.0250
36,400.00
910.00
138
Bomba de inyeccion de lechada
Eqp
HR
0.0250
12,500.00
312.50
5,144
Ana
0.0077
1,275.00
9.82
5,589
Lechada de Inyeccion Mortero 1:2 (desperdicio 5%)
Ana
0.0002
390,193.60
78.04
14,669
Cuadrilla AA-2
Ins
0.0250
23,051.00
576.28
15,724
Toron de tensionamiento grado 270 k ASTM A-421
Ins
kg
0.7700
9,700.00
7,469.00
16,283
Ducto para tensionamiento
Ins
1.0000
8,120.00
8,120.00
69
263 Filos y dilataciones Mortero 1:3
4,956.32
Eqp
HR
0.1600
1,685.00
269.60
1,539
Ana
0.0065
306,263.97
1,990.72
4,489
Ins
0.1600
16,850.00
2,696.00
17
264 Goteros
6,020.43
17
Eqp
HR
0.2300
1,685.00
82
Eqp
HR
0.3500
161.00
56.35
Cemento gris
Ins
kg
3.0000
490.00
1,470.00
3,684
Agua para obra
Ins
1.4500
10.00
14.50
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
804
387.55
Fecha :
20/08/13
Pgina :
35

Codigo
4,489
Nombre
Tipo U.M.
Ins
265 Paete interior allanado 1:4 espesor 2 cm
Cantidad
Vr.Unitario
Vr.Total
0.2300
16,850.00
3,875.50
13,921.43
Eqp
HR
0.0426
1,685.00
71.78
1,540
Ana
0.0250
264,948.11
6,623.70
4,489
Ins
0.4260
16,850.00
7,178.10
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
17
266 Paete liso (allanado) muros 1:3, incluye filos y

dilataciones
18,345.97
Eqp
HR
0.4900
1,685.00
825.65
Filos y dilataciones Mortero 1:3
Ana
0.5000
4,956.32
2,478.16
1,539
Ana
0.0220
306,263.97
6,737.81
4,489
Ins
0.4900
16,850.00
8,256.50
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
17
263
267 Pintura aluminio antirreflectiva para tuberia =3"

Pasos elevados
3,395.88
Eqp
HR
0.0940
1,685.00
158.39
1,405
Pintura aluminio antirreflectiva
Ins
gal
0.0222
74,486.00
1,653.59
4,489
Ins
0.0940
16,850.00
1,583.90
17
268 Punto desage sanitario pvc 6"
und
165,705.48
Eqp
HR
1.6000
2,305.00
3,688.00
2,927
Ins
und
0.0400
65,651.00
2,626.04
2,938
Ins
und
0.0480
31,655.00
1,519.44
3,609
Codo sanitario 90 1/4 C x C PVC 6"
Ins
und
1.0000
73,920.00
73,920.00
3,657
Tubo PVC sanitario de 6"
Ins
1.3000
36,208.00
47,070.40
Cuadrilla AA-2
Ins
1.6000
23,051.00
36,881.60
69
14,669
271 Valvula de Pie bronce integral =2". Suministro e

instal.
und
172,705.60
Eqp
HR
0.8000
927.00
741.60
2,263
Valvula de Pie bronce Integral =2"
Ins
und
1.0000
156,136.00
156,136.00
4,515
Ins
0.8000
18,535.00
14,828.00
Ins
rl
1.0000
1,000.00
1,000.00
109
14,020
272 Bajante A.LL. PVC 4"
24,237.64
Eqp
HR
0.4706
1,854.00
872.49
2,927
Ins
und
0.0031
65,651.00
203.52
2,938
Ins
und
0.0037
31,655.00
117.12
3,654
Ins
und
0.0833
8,655.00
720.96
55
Fecha :
20/08/13
Pgina :
36

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.4706
18,535.00
8,722.57
12,047
Tubo PVC A. LL. 4"
Ins
1.0500
12,153.00
12,760.65
14,086
Union sanitaria PVC 4"
Ins
und
0.1667
5,041.00
840.33
4,515
und
12,812.19
Eqp
HR
0.0476
843.00
40.13
4,489
Ins
0.0476
16,850.00
802.06
15,506
Perro de 3/8" Tipo pesado.
Ins
und
1.0000
11,970.00
11,970.00
19
274 Paete liso placas 1:5
12,681.39
Eqp
HR
0.4800
1,685.00
808.80
Cemento gris
Ins
kg
6.3000
490.00
3,087.00
3,684
Agua para obra
Ins
4.8000
10.00
48.00
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
0.4800
16,850.00
8,088.00
17
804
275 Bajante A.N. PVC 4"
29,429.89
Eqp
HR
0.4706
1,854.00
872.49
2,927
Ins
und
0.0031
65,651.00
203.52
2,938
Ins
und
0.0037
31,655.00
117.12
3,654
Ins
und
0.0833
8,655.00
720.96
4,515
Ins
0.4706
18,535.00
8,722.57
14,086
Ins
und
0.1667
5,041.00
840.33
15,439
Ins
1.0500
17,098.00
17,952.90
55
276 Niple = 2" en A.C. con E.L x E.B. L=3.20 m.

Suministro e Instal.
und
351,481.09
55
Eqp
HR
0.5000
1,854.00
927.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
7,751.00
3,875.50
2,307
Niple = 2" en A.C. con E.L x E.B. L=3.20 m
Ins
und
1.0000
334,600.00
334,600.00
4,515
Ins
0.5000
18,535.00
9,267.50
5,144
Ana
0.0100
1,275.00
12.75
Ins
kg
0.1429
7,931.00
1,133.34
519
14,795
und
303,162.25
Valor promedio inst.tipica

Eqp
HR
1.1429
927.00
1,059.47
Ins
1.1429
18,535.00
21,183.65
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
16,341
Ins
und
1.0000
280,720.00
280,720.00
109
4,515
278 Paete bajo placa 1:4

17
m
Eqp
HR
16,866.44
0.6000
1,685.00
1,011.00
Fecha :
20/08/13
Pgina :
37

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
10.2000
490.00
4,998.00
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
0.6000
16,850.00
10,110.00
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
804
279 Paete liso muros 1:4
12,172.59
Cemento gris
Ins
kg
7.6000
490.00
3,684
Agua para obra
Ins
4.8000
10.00
48.00
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
0.4600
16,850.00
7,751.00
804
288 Entramado madera cielo raso
3,724.00
16,850.33
Eqp
HR
0.5500
1,685.00
926.75
2,197
Ins
2.1600
3,000.00
6,480.00
3,797
Ins
lb
0.0800
2,201.00
176.08
4,489
Ins
0.5500
16,850.00
9,267.50
17
289 Malla bajo entramado para paetes
11,773.09
17
Eqp
HR
0.4000
1,685.00
674.00
82
Eqp
HR
0.8000
161.00
128.80
3,797
Ins
lb
0.0400
2,201.00
88.04
4,489
Ins
0.4000
16,850.00
6,740.00
13,206
Malla con vena 0.60 x 2.00
Ins
und
0.7300
3,717.00
2,713.41
13,850
Ins
kg
0.3000
4,541.00
1,362.30
14,786
Ins
sm
0.0200
3,327.00
66.54
290 Guardaescoba en madera 0.07 x 0.01 x 1
9,168.30
Eqp
HR
0.1500
2,022.00
303.30
5,064
Ins
0.1500
20,220.00
3,033.00
14,400
Tornillo goloso de 1 1/2``
Ins
und
2.0000
190.00
380.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
58,500.00
1,170.00
15,726
Ins
1.0000
2,741.00
2,741.00
56
291 Conector superior entre cable superior - pendolon

(guaya)
und
36,653.95
Instalada
19
4,489
15,739
Eqp
HR
0.1500
843.00
126.45
Ins
0.1500
16,850.00
2,527.50
Perro de 1" Tipo pesado
Ins
und
1.0000
34,000.00
34,000.00
292 Conector inferior entre Viga - pendolon (guaya)

Instalado
und
17,045.95
Fecha :
20/08/13
Pgina :
38

Codigo
19
4,489
14,061
Nombre
Tipo U.M.
Eqp
HR
0.1500
843.00
126.45
Ins
0.1500
16,850.00
2,527.50
Ins
und
1.0000
14,392.00
14,392.00
293 Niple = 2" en A.C. con E.B x E.B. L=1.10 m.

Cantidad
Vr.Unitario
und
Vr.Total
227,604.50
Eqp
HR
0.7500
1,854.00
1,390.50
2,371
Niple = 2" en A.C. con E.B x E.B. L=1.10 m.
Ins
und
1.0000
212,300.00
212,300.00
4,515
Ins
0.7500
18,535.00
13,901.25
5,144
Ana
0.0100
1,275.00
12.75
55
294 Brida PVC =2". Suministro e instal.
und
55,184.70
Eqp
HR
0.3000
1,854.00
556.20
2,518
Brida en PVC =2"
Ins
und
1.0000
16,588.00
16,588.00
4,515
Ins
0.3000
18,535.00
5,560.50
4,767
Conjunto brida =2"
Ins
und
1.0000
32,480.00
32,480.00
55
295 Union tipo Dresser = 2" en H.D. Suministro e

instal.
und
54,274.50
Eqp
HR
0.5000
1,854.00
927.00
4,515
Ins
0.5000
18,535.00
9,267.50
16,263
Union Dresser =2" en H.D
Ins
und
1.0000
44,080.00
44,080.00
55
296 Valvula compuerta elastica vastago no ascendente

55
4,515
16,161
und
400,556.00
Eqp
HR
4.0000
1,854.00
7,416.00
Ins
4.0000
18,535.00
74,140.00
Valv. comp. elast. vast. n.asc. ext. brida 2"
Ins
und
1.0000
319,000.00
319,000.00
298 Salida lampara conmut. PVC
und
143,410.79

Sub-Contrato Electrico
Esp
38.0000
103,920.86
39,489.93
Eqp
HR
3.0000
1,854.00
5,562.00
245
Plafon o Roseta en PVC
Ins
und
1.0500
1,541.00
1,618.05
869
Alambre de cobre THW 14 AWG THHN/NN
Ins
4.5000
1,033.00
4,648.50
3,495
Caja sencilla conduit
Ins
und
1.8900
1,283.00
2,424.87
3,553
Adaptador terminal conduit 1/2"
Ins
und
3.3600
302.00
1,014.72
3,556
Tubo conduit PVC 1/2"
Ins
4.2800
1,549.00
6,629.72
4,515
Ins
3.0000
18,535.00
55,605.00
13,557
Ins
9.0000
2,422.00
21,798.00
13,653
Interruptor conmutable doble
Ins
und
0.8400
5,500.00
4,620.00
3
55
303 Ampliacion de la Perforacion de prueba hasta 12

" (Sabana)
85
Equipo de perforacion y rotacion
Eqp
HR
80,861.75
0.2667
140,000.00
37,338.00
Fecha :
20/08/13
Pgina :
39

Codigo
Nombre
Tipo U.M.
Herramienta Menor 10% M.O. PAm-3
Eqp
Agua para obra
Ins
15,636
Bentonita x 50 Kg
Ins
kg
15,953
Broca tugsteno 12 ``
Ins
und
16,415
Cuadrilla PAm-3 (Pozos profundos)
Ins
112
3,684
305 Tuberia PVC conduit 3/4"
HR
Cantidad
Vr.Unitario
Vr.Total
0.2667
2,568.00
684.89
75.0000
10.00
750.00
40.0000
719.00
28,760.00
0.0036
1,800,000.00
6,480.00
0.2667
25,680.00
6,848.86
und
10,532.43
Eqp
HR
0.3300
1,854.00
611.82
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,534
Ins
1.0000
2,029.00
2,029.00
3,554
Ins
und
2.0000
401.00
802.00
4,515
Ins
0.3300
18,535.00
6,116.55
55
306 Tuberia PVC conduit 1/2"
12,765.59
Esp
38.0000
9,250.43
3,515.16
Eqp
HR
0.3300
1,854.00
611.82
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,556
Ins
1.0000
1,549.00
1,549.00
4,515
Ins
0.3300
18,535.00
6,116.55
3
55

und
98,081.09
55
Eqp
HR
0.5000
1,854.00
927.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
7,751.00
3,875.50
2,524
Ins
und
1.0000
81,200.00
81,200.00
4,515
Ins
0.5000
18,535.00
9,267.50
5,144
Ana
0.0100
1,275.00
12.75
Ins
kg
0.1429
7,931.00
1,133.34
519
14,795

und
117,681.09
55
Eqp
HR
0.5000
1,854.00
927.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
7,751.00
3,875.50
2,526
Ins
und
1.0000
100,800.00
100,800.00
4,515
Ins
0.5000
18,535.00
9,267.50
5,144
Ana
0.0100
1,275.00
12.75
Ins
kg
0.1429
7,931.00
1,133.34
519
14,795

instal.
55
und
Eqp
HR
43,874.42
0.3478
1,854.00
644.82
Fecha :
20/08/13
Pgina :
40

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
6,446.47
Ins
0.3478
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
15,261
Ins
und
1.0000
36,584.00
36,584.00
4,515
310 Corte en Pavimento rigido 0 - 15 cm con retiro

lateral
25,646.68
17
Eqp
HR
0.8000
1,685.00
1,348.00
57
Cortadora concreto sin disco
Eqp
HR
0.4000
8,700.00
3,480.00
Disco Diamantado 14" corte concreto
Ins
und
0.0133
506,668.00
6,738.68
3,684
Agua para obra
Ins
60.0000
10.00
600.00
4,489
Ins
0.8000
16,850.00
13,480.00
Impuesto IDURY corte Pavimento Rigido
Ins
0.0000
21,686.00
0.00
211
16,323

instal.
und
27,925.34
Eqp
HR
0.2581
1,854.00
478.52
Ins
0.2581
18,535.00
4,783.88
14,118
Lubricante 500 gr
Ins
und
0.0125
13,275.00
165.94
15,260
Ins
und
1.0000
22,497.00
22,497.00
55
4,515

instal.
und
16,817.40
Eqp
HR
0.1739
1,854.00
322.41
Ins
0.1739
18,535.00
3,223.24
14,118
Lubricante 500 gr
Ins
und
0.0100
13,275.00
132.75
15,258
Ins
und
1.0000
13,139.00
13,139.00
55
4,515
313 Union mecanica rapida RDE 21 2 1/2". Suministro e

instal.
und
21,564.55
Eqp
HR
0.2105
1,854.00
390.27
Ins
0.2105
18,535.00
3,901.62
14,118
Lubricante 500 gr
Ins
und
0.0115
13,275.00
152.66
15,259
Union mecanica rapida RDE 21 PVC 2 1/2 "
Ins
und
1.0000
17,120.00
17,120.00
55
4,515
317 Modulo de venta en acero inoxidable. Suministro e

Instal
und
26,115,384.00
Eqp
HR
8.0000
1,311.00
10,488.00
14,461
Modulo de venta en Acero inoxidable
Ins
und
1.0000
26,000,000.00
26,000,000.00
16,423
Ins
8.0000
13,112.00
104,896.00
115
318 Closet tipo A forrado
514,288.18
Esp
45.0000
354,681.50
159,606.68
1,505
Bisagra comn 3"
Ins
und
1.3900
1,500.00
2,085.00
1,807
Puntilla sin cabeza 1"
Ins
lb
0.5000
2,980.00
1,490.00
Fecha :
20/08/13
Pgina :
41

Codigo
Nombre
Tipo U.M.
2,933
Pegante colbn
Ins
3,789
Ins
4,823
Triplex lmina 4 mm 1.22 x 2.44
5,064
13,452
Cantidad
Vr.Unitario
Vr.Total
kg
0.2500
9,500.00
2,375.00
und
3.8500
60.00
231.00
Ins
und
2.1800
49,535.00
107,986.30
Ins
9.2100
20,220.00
186,226.20
Ins
und
1.0400
52,200.00
54,288.00
319 Closet tipo B
413,585.39
Esp
45.0000
285,231.30
128,354.09
1,505
Bisagra comn 3"
Ins
und
0.7600
1,500.00
1,140.00
1,807
Ins
lb
0.1500
2,980.00
447.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
4.6800
60.00
280.80
4,823
Ins
und
2.1800
49,535.00
107,986.30
5,064
Ins
6.3100
20,220.00
127,588.20
Ins
und
0.8700
52,200.00
45,414.00
13,452
25,416.68
Eqp
HR
0.2424
1,685.00
408.44
2,255
Ins
14.3000
966.00
13,813.80
2,289
Ins
1.5000
4,500.00
6,750.00
4,489
Ins
0.2424
16,850.00
4,084.44
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
321 Pirlanes de madera 0.10 m
Esp
45.0000
23,837.60
10,726.92
1,807
Ins
lb
0.1400
2,980.00
417.20
3,789
Ins
und
2.0000
60.00
120.00
5,064
Ins
0.9200
20,220.00
18,602.40
Ins
und
0.0900
52,200.00
4,698.00
13,452
322 Columna circular 0.30 m en concreto 3000 Psi
34,564.52
127,866.79
Eqp
HR
2.1600
1,685.00
3,639.60
3,797
Ins
lb
0.0800
2,201.00
176.08
4,489
Ins
2.1600
16,850.00
36,396.00
4,867
Ins
6.4000
264.00
1,689.60
5,053
Ana
0.0900
346,581.22
31,192.31
13,235
Ins
30.0000
1,740.00
52,200.00
13,641
Ins
mes
0.1000
25,732.00
2,573.20
17
324 Excavacion a mano en material comun

19
4,489
26,185.64
Eqp
HR
1.4800
843.00
1,247.64
Ins
1.4800
16,850.00
24,938.00
Fecha :
20/08/13
Pgina :
42

Codigo
Nombre
Tipo U.M.

instal.
Cantidad
Vr.Unitario
und
Vr.Total
94,302.50
Eqp
HR
0.4211
1,854.00
780.72
Ins
0.4211
18,535.00
7,805.09
14,118
Lubricante 500 gr
Ins
und
0.0225
13,275.00
298.69
15,262
Ins
und
1.0000
85,418.00
85,418.00
55
4,515
327 Demolicion cimientos enterrados con retiro
275,810.06
17
Eqp
HR
7.0000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
51
Eqp
HR
3.5000
39,613.00
138,645.50
Ins
7.0000
16,850.00
117,950.00
4,489
328 Cuneta tipo C-1 en Piedra Pegada (a=1.20 m)
11,795.00
29,386.33
Eqp
HR
0.5300
1,685.00
893.05
2,208
Ins
1.2000
1,276.00
1,531.20
4,489
Ins
0.5300
16,850.00
8,930.50
5,053
Ana
0.0360
346,581.22
12,476.92
5,063
Ana
0.0840
66,126.94
5,554.66
17
329 Base Concreto pobre 2000 Psi E=0.05 m
20,016.45
Eqp
HR
0.2300
843.00
193.89
4,489
Ins
0.2300
16,850.00
3,875.50
5,054
Concreto 1:3:3 o 2000 Psi (Basico, 5% Desperdicio)
Ana
0.0500
318,941.25
15,947.06
19
332 Viga de amarre para cimentacin en concreto de

3500 Psi
566,511.82
17
Eqp
HR
8.1500
1,685.00
13,732.75
49
Eqp
HR
0.3200
6,553.00
2,096.96
2,197
Ins
1.0000
3,000.00
3,000.00
3,323
Ins
3.5556
4,445.00
15,804.64
3,797
Ins
lb
1.5000
2,201.00
3,301.50
4,489
Ins
8.1500
16,850.00
137,327.50
5,059
Ana
1.0000
375,784.47
375,784.47
Ins
8.0000
1,933.00
15,464.00
13,326
333 Columna en concreto de resistencia 3000 psi
639,107.51
17
Eqp
HR
12.0000
1,685.00
49
Eqp
HR
0.6667
6,553.00
4,368.89
2,197
Ins
7.2600
3,000.00
21,780.00
3,797
Ins
lb
3.0000
2,201.00
6,603.00
4,489
Ins
12.0000
16,850.00
202,200.00
4,867
Ins
14.0000
264.00
3,696.00
20,220.00
Fecha :
20/08/13
Pgina :
43

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
1.0000
346,581.22
346,581.22
13,641
Ins
mes
0.2000
25,732.00
5,146.40
14,778
Ins
2.6400
10,800.00
28,512.00
5,053
334 Closet en madera A = 0.60 flormorado. Suministro e

instal.
228,642.32
Esp
45.0000
157,684.36
70,957.96
1,505
Bisagra comn 3"
Ins
und
0.7600
1,500.00
1,140.00
1,807
Ins
lb
0.1500
2,980.00
447.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
4.6800
60.00
280.80
5,064
Ins
6.3100
20,220.00
127,588.20
5,086
Triplex flormorado 4 mm
Ins
und
0.5200
49,718.00
25,853.36
335 Pasos Pref. escalera L/1, Long 1.10, ancho 0.25,

contrahuella 0.17 m en concreto 3000 Psi
und
51,767.00
Eqp
HR
1.8000
1,685.00
3,033.00
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,201.00
384.12
2,200
Ins
0.1100
5,670.00
623.70
3,797
Ins
lb
0.0100
2,201.00
22.01
4,489
Ins
1.8000
16,850.00
30,330.00
5,053
Ana
0.0300
346,581.22
10,397.44
8,194
Ins
kg
2.9700
2,297.00
6,822.09
Ins
0.0800
1,933.00
154.64
17
13,326
336 Muro en concreto de 3000 psi impermeabilizado de

resistencia 210 kg/cm.
789,764.26
17
Eqp
HR
16.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
16.0000
16,850.00
269,600.00
5,061
Formaleta (1 uso)
Ana
2.6600
45,712.91
121,596.34
5,921
Concreto impermeabilizado 1:2:3 o 3000 Psi (Basico, 5%

desperdicio)
Ana
1.0000
361,778.42
361,778.42
337 Tanque subterraneo 2 x 3 x 2 (a x l x h)
und
Eqp
HR
Cemento gris
Ins
kg
2,085
Ins
und
4,489
Ins
4,957
Mortero Impermeabilizado 1:3 (desperdicio 5%)
Ana
4,965
Ana
5,053
5,054
17
804
338 Medidor de agua volumetrico 1". Suministro e

Instal.
26,960.00
2,442,104.14
30.0000
1,685.00
88.0000
490.00
43,120.00
1,187.0000
492.00
584,004.00
30.0000
16,850.00
505,500.00
0.4700
501,614.54
235,758.83
0.3000
418,772.33
125,631.70
Ana
2.2400
346,581.22
776,341.93
Ana
0.3800
318,941.25
121,197.68
und
50,550.00
396,668.03
Fecha :
20/08/13
Pgina :
44

Codigo
109
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6667
927.00
618.03
14,828.00
Ins
0.8000
18,535.00
14,020
Ins
rl
0.8000
1,000.00
800.00
14,454
Medidor de agua volumetrico 1"
Ins
und
1.0000
380,422.00
380,422.00
4,515
339 Viga aerea en concreto de resistencia 3500 psi
778,482.29
17
Eqp
HR
15.0000
1,685.00
49
Eqp
HR
0.3200
6,553.00
2,096.96
2,197
Ins
4.5300
3,000.00
13,590.00
2,200
Ins
7.0000
5,670.00
39,690.00
2,243
Vara de clavo 3M -1
Ins
4.1200
2,722.00
11,214.64
4,489
Ins
15.0000
16,850.00
252,750.00
4,867
Ins
30.0000
264.00
7,920.00
5,059
Ana
1.0500
375,784.47
394,573.69
13,641
Ins
mes
1.0000
25,732.00
25,732.00
14,128
Ins
lb
2.4000
2,350.00
5,640.00
340 Sardinel Prefabricado (0.27 x 0.15 x 0.50) Incluye

mortero de pegue y nivelacion 0.03 m
25,275.00
48,390.36
Eqp
HR
0.3367
1,685.00
567.34
1,540
Ana
0.0063
264,948.11
1,669.17
4,489
Ins
0.3367
16,850.00
5,673.40
5,144
Ana
0.0380
1,275.00
48.45
Sardinel Prefabricado 0.27 x 0.15 x 0.50
Ins
und
3.6100
11,200.00
40,432.00
17
14,538
341 Yee 4" x 4" en A.C. E.B. x E.B. Suministro e Instal.
und
432,870.75
Eqp
HR
2.0000
1,854.00
3,708.00
2,561
Yee 4" x 4" en H.D. E.B x E.B
Ins
und
1.0000
392,080.00
392,080.00
4,515
Ins
2.0000
18,535.00
37,070.00
5,144
Ana
0.0100
1,275.00
12.75
55
342 Reja tipo bancaria en varilla cuadrada de 9 mm.

Instalada.
65,176.31
Eqp
HR
1.0000
4,519.00
4,519.00
Varilla cuadrada 9 mm o 3/8" x 6 mts
Ins
und
2.2217
8,900.00
19,773.13
Eqp
HR
2.3000
1,311.00
3,015.30
1,717
Ins
kg
0.5714
7,933.00
4,532.92
1,792
Ins
und
0.3494
1,016.00
354.99
2,502
Anticorrosivo rojo
Ins
gal
0.1100
25,667.00
2,823.37
Ins
2.3000
13,112.00
30,157.60
8
84
115
16,423
343 Caseton de guadua 0.80 x 0.90

17
m
Eqp
HR
49,960.83
0.9344
1,685.00
1,574.46
Fecha :
20/08/13
Pgina :
45

Codigo
Nombre
Tipo U.M.
1,870
Alambre Negro No 18
Ins
2,237
Esterilla de guadua
Ins
2,255
3,797
4,489
13,326
Cantidad
Vr.Unitario
kg
0.0800
3,201.00
256.08
3.1200
6,000.00
18,720.00
Ins
4.4000
966.00
4,250.40
Ins
lb
0.1500
2,201.00
330.15
Ins
0.9344
16,850.00
15,744.64
Ins
4.7000
1,933.00
9,085.10
344 Puerta con marco en aluminio anodizado natural

vidrio templado 8 mm con sandblasting y manija
doble cara en acero inox
16,657
Puerta vidrio temp 8mm sandbla marco alum manija
Ins
348 Placa entrepiso caseton con vigas sin refuerzo 3000

Psi, H= 0.40 m.
Vr.Total
446,000.00
1.0000
446,000.00
446,000.00
172,368.73
17
Eqp
HR
2.7900
1,685.00
49
Eqp
HR
0.2390
6,553.00
1,566.17
72
Caseton de lona 0.60 x 0.35
Ana
1.1900
27,476.29
32,696.79
80
Pluma grua o Malacate
Eqp
HR
0.2483
9,267.00
2,301.00
82
Eqp
HR
11.1600
161.00
1,796.76
4,489
Ins
2.7900
16,850.00
47,011.50
5,053
Ana
0.1835
346,581.22
63,597.65
5,144
Ana
0.0810
1,275.00
103.28
5,822

cruzetas)
Ana
1.1000
16,904.03
18,594.43
351 Entrepisos vigueta bloque. REVISAR
4,701.15
61,047.03
1,453
Pisopak residencial 1.6 mm
Ins
1.0300
15,500.00
15,965.00
1,458
Ins
und
2.0700
2,300.00
4,761.00
1,901
Ins
kg
0.2400
2,329.00
558.96
2,197
Ins
0.0600
3,000.00
180.00
2,200
Ins
0.0700
5,670.00
396.90
3,797
Ins
lb
0.0200
2,201.00
44.02
4,489
Ins
2.2902
16,850.00
38,589.87
8,194
Ins
kg
0.2400
2,297.00
551.28
352 Entrepisos vigueta placa h=0.24 m. REVISAR
54,555.11
Eqp
HR
1.0700
1,685.00
804
Cemento gris
Ins
kg
0.5700
490.00
279.30
1,452
Vigueta I22 5
Ins
und
0.9700
12,600.00
12,222.00
2,197
Ins
0.0500
3,000.00
150.00
2,200
Ins
0.0600
5,670.00
340.20
3,684
Agua para obra
Ins
0.1600
10.00
1.60
3,797
Ins
lb
0.0200
2,201.00
44.02
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
1.0700
16,850.00
18,029.50
5,053
Ana
0.0100
346,581.22
3,465.81
17
1,802.95
Fecha :
20/08/13
Pgina :
46

Codigo
Nombre
Tipo U.M.
13,152
Plaqueta PL4 (100)
Ins
353 Placa entrepiso caseton con vigas principales,

viguetas,tortas, sin refuerzo 3000 Psi, H= 0.30 m
und
Cantidad
Vr.Unitario
Vr.Total
0.9700
18,560.00
18,003.20
157,285.07
17
Eqp
HR
2.3900
1,685.00
4,027.15
49
Eqp
HR
0.2230
6,553.00
1,461.32
80
Eqp
HR
0.2279
9,267.00
2,111.95
82
Eqp
HR
9.5600
161.00
1,539.16
4,489
Ins
2.3900
16,850.00
40,271.50
5,053
Ana
0.1550
346,581.22
53,720.09
5,144
Ana
0.0670
1,275.00
85.43
5,553
Ana
1.5500
22,886.48
35,474.04
5,822

cruzetas)
Ana
1.1000
16,904.03
18,594.43
354 Desmonte flanche metalico

17
4,489
4,633.75
Eqp
HR
0.2500
1,685.00
421.25
Ins
0.2500
16,850.00
4,212.50
356 Esmalte sobre marcos madera
7,534.07
Sub-Contrato Pintura
Esp
45.0000
5,195.91
2,338.16
1,792
Ins
und
0.6000
1,016.00
609.60
1,984
Tapaporos o sellador
Ins
gal
0.0100
38,900.00
389.00
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
3,838
Ins
gal
0.0200
38,319.00
766.38
5,066
Ins
0.1700
19,378.00
3,294.26
357 Talud en Piedra Pegada, Concreto 2500 Psi
337,393.02
Eqp
HR
6.7000
1,685.00
3,323
Ins
6.0000
4,445.00
26,670.00
4,489
Ins
6.7000
16,850.00
112,895.00
5,055
Ana
0.4400
324,760.77
142,894.74
5,063
Ana
0.6600
66,126.94
43,643.78
17

und
11,289.50
190,881.09
55
Eqp
HR
0.5000
1,854.00
927.00
75
Eqp
HR
0.5000
3,330.00
1,665.00
Soldador
Ins
0.5000
7,751.00
3,875.50
2,831
Ins
und
1.0000
174,000.00
174,000.00
4,515
Ins
0.5000
18,535.00
9,267.50
5,144
Ana
0.0100
1,275.00
12.75
Ins
kg
0.1429
7,931.00
1,133.34
519
14,795
359 Reapertura de via (unicamente con Bulldozer)
km
2,259,922.00
Fecha :
20/08/13
Pgina :
47

Codigo
20
Nombre
Tipo U.M.
Eqp
360 Zarpa para muro de contencion concreto 3000 Psi

H=0,5 - 0.80 m
HR
Cantidad
Vr.Unitario
Vr.Total
14.0000
161,423.00
2,259,922.00
629,114.92
17
Eqp
HR
12.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
12.0000
16,850.00
202,200.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
1.1000
45,712.91
50,284.20
361 Zapata en concreto para cimentacion de resistencia

3500 Psi
20,220.00
575,869.57
17
Eqp
HR
9.0000
1,685.00
15,165.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
2,195
Ins
3.0000
2,500.00
7,500.00
2,210
Ins
3.0000
4,778.00
14,334.00
2,243
Vara de clavo 3M -1
Ins
0.5000
2,722.00
1,361.00
3,797
Ins
lb
0.1000
2,201.00
220.10
4,489
Ins
9.0000
16,850.00
151,650.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,144
Ana
0.0200
1,275.00
25.50
362 Canaleta metalica 10 x 4
32,360.43
383
Tapa troquelada metalica 2 orificios
Ins
und
1.0000
3,067.00
3,067.00
387
Canaleta matalica con division 10 x 4
Ins
und
1.0000
15,133.00
15,133.00
1,679
Chazo para tornillo 1/8" x 1 1/4
Ins
und
3.0000
50.00
150.00
5,137
Cuadrilla EE (Cableado estruct.)
Ins
0.5400
21,905.00
11,828.70
13,597
Herramientas Electricas
Esp
5.0000
30,528.70
1,526.44
13,598
Herramienta Menor
Esp
1.0000
30,528.70
305.29
16,386
Tornillo goloso 1/8" x 1 1/4
Ins
und
7.0000
50.00
350.00
363 Anticorrosivo sobre lmina llena
12,134.11
Esp
45.0000
8,368.35
3,765.76
1,792
Ins
und
1.0500
1,016.00
1,066.80
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
2,502
Anticorrosivo rojo
Ins
gal
0.0300
25,667.00
770.01
5,066
Ins
0.3300
19,378.00
6,394.74
5,144
Ana
0.0001
1,275.00
0.13
364 Adaptador hembra presin PVC 3/4". Suministro e

Instal.
UND
2,032.73
2,927
Ins
und
0.0007
65,651.00
2,938
Ins
und
0.0009
31,655.00
28.49
4,515
Ins
0.0667
18,535.00
1,236.28
45.96
Fecha :
20/08/13
Pgina :
48

Codigo
Nombre
Tipo U.M.
14,020
Ins
15,073
Adaptador hembra presin PVC 3/4"
Ins
366 Ductos verticales 30 x 8
Cantidad
Vr.Unitario
Vr.Total
rl
0.1300
1,000.00
130.00
und
1.0000
592.00
592.00
74,410.37
390
Ducto metalico sin divisin .30
Ins
und
1.2000
25,533.00
391
Soporte para bandeja portacables
Ins
und
0.6000
7,600.00
4,560.00
1,678
Anclaje autoperforante 1/2"
Ins
und
4.0000
5,200.00
20,800.00
5,137
30,639.60
Ins
0.5600
21,905.00
12,266.80
13,597
Esp
6.0000
68,266.40
4,095.98
13,598
Herramienta Menor
Esp
3.0000
68,266.40
2,047.99
367 Muro en ladrillo rejilla 0.06 m (12 x 24 x 6)
44,284.99
Eqp
HR
0.8600
1,685.00
1,540
Ana
0.0070
264,948.11
1,854.64
2,058
Ins
und
31.0000
850.00
26,350.00
4,489
Ins
0.8600
16,850.00
14,491.00
5,144
Ana
0.1100
1,275.00
140.25
17
369 Perfilada talud de lagunas
1,449.10
3,548.91
14
Eqp
HR
0.0111
158,298.00
1,757.11
20
Eqp
HR
0.0111
161,423.00
1,791.80
370 Salida de datos y voz
und
37,083.21
373
Toma Jack RJ45-110 Jack Cat. 5E AMP
Ins
und
1.0300
375
Wall plate ajuste sencillo
Ins
und
396
Libro etiquet .190 datos
Ins
und
Ins
Herramienta Menor
Esp
5,137
13,598
371 Salida elctrica corriente regulada
10,987.00
11,316.61
1.0300
6,667.00
6,867.01
0.0100
26,250.00
262.50
0.6300
21,905.00
13,800.15
15.0000
32,246.27
4,836.94
und
31,045.00
300
Tomacorriente con polo a tierra aislado
Ins
und
1.0000
12,933.00
396
Libro etiquet .190 datos
Ins
und
0.0100
26,250.00
262.50
Ins
0.6300
21,905.00
13,800.15
Herramienta Menor
Esp
15.0000
26,995.65
4,049.35
5,137
13,598
372 Cuartos de control
und
12,933.00
277,567.41
Ducto vertical 80" para manejo de cables
Ins
und
1.0300
28,400.00
29,252.00
Ins
5.0000
21,905.00
109,525.00
13,541
Bandeja Rack C/16 toma ele
Ins
und
1.0200
113,600.00
115,872.00
13,597
Esp
6.0000
254,649.00
15,278.94
13,598
Herramienta Menor
Esp
3.0000
254,649.00
7,639.47
401
5,137
373 Patch panel
und
502,413.16
Fecha :
20/08/13
Pgina :
49

Codigo
Nombre
Tipo U.M.
Patch panel 24 puertos CAT 5E AMP
Ins
Ins
13,597
Esp
13,598
Herramienta Menor
Esp
404
5,137
374 Rack abierto
Cantidad
Vr.Unitario
Vr.Total
und
1.0300
328,267.00
338,115.01
6.0000
21,905.00
131,430.00
5.0000
469,545.01
23,477.25
2.0000
469,545.01
9,390.90
und
771,050.29
401
Ins
und
1.0300
28,400.00
29,252.00
402
Rack 19" XH 1.10 aluminio
Ins
und
1.0300
240,267.00
247,475.01
1,681
Anclaje chazo expansivo 1/2" x 2"
Ins
und
4.0000
5,600.00
22,400.00
5,137
Ins
5.0000
21,905.00
109,525.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Esp
32.0000
524,524.01
167,847.68
13,598
Herramienta Menor
Esp
15.0000
524,524.01
78,678.60
375 Gabinete rack cerrado
und
613,062.03
Ins
und
1.0300
1,681
Anclaje chazo expansivo 1/2" x 2"
Ins
und
4.0000
5,600.00
22,400.00
5,137
Ins
5.0000
21,905.00
109,525.00
13,541
Ins
und
1.0200
113,600.00
115,872.00
13,597
Esp
32.0000
417,049.00
133,455.68
13,598
Herramienta Menor
Esp
15.0000
417,049.00
62,557.35
16,394
Gabinete pared 19" 5 rms
Ins
und
1.0000
140,000.00
140,000.00
401
376 Lavamanos sobreponer. Suministro e instal.
28,400.00
und
29,252.00
128,495.45
Eqp
HR
1.2000
1,854.00
Cemento blanco
Ins
kg
0.4000
1,401.00
560.40
4,515
Ins
1.2000
18,535.00
22,242.00
5,144
Ana
0.0300
1,275.00
38.25
Lavamanos sobreponer blanco marsella
Ins
und
1.0000
103,430.00
103,430.00
55
829
15,597
377 Anden concreto acabado escobillado e=0.08 m con

dilatacin en ladrillo c/2m, con excavacin 0.2 m y
recebo 0.2 m
2,224.80
75,157.57
Ana
0.2000
26,185.64
4,645
Dilatacion en ladrillo tipo rejilla vitrificado A=0.07 m
Ana
0.5000
16,963.88
8,481.94
5,130
Relleno con material crudo de rio T.m 6", compactado y

Transportado
Ana
0.2000
58,426.20
11,685.24
5,265
Anden en concreto escobillado 2500 psi e=0.08 m con

dilatacin en ladrillo c/2m, incluye relleno y excavacin
Ana
1.0000
49,753.26
49,753.26
324
378 Lavamanos pedestal porcelana, instalado

2
154
und
5,237.13
154,577.70
Sub-Contrato Sanitario
Esp
35.0000
114,502.00
40,075.70
Lavamanos pedestal porcelana
Ins
und
1.0000
114,502.00
114,502.00
Fecha :
20/08/13
Pgina :
50

Codigo
Nombre
Tipo U.M.
379 Sanitario una pieza redondo doble descarga cierre

suave doble descarga (San Giorgio de Corona o
similar)
788
16,688
Cantidad
Vr.Unitario
und
Vr.Total
376,722.90
Ana
und
1.0000
33,322.90
33,322.90
Sanitario 1 pieza redondo doble descarga cierre su
Ins
und
1.0000
343,400.00
343,400.00
381 Tapon roscado de Presion PVC 2". Suministro e

Instal.
und
7,269.83
Ins
0.0909
18,535.00
14,020
Ins
rl
0.3300
1,000.00
330.00
15,117
Tapon roscado presin PVC 2
Ins
und
1.0000
5,255.00
5,255.00
4,515
382 Orinal mediano con grifera tipo push
und
1,684.83
335,121.45
Eqp
HR
1.8300
1,685.00
Cemento blanco
Ins
kg
0.4000
1,401.00
560.40
Ins
1.8300
16,850.00
30,835.50
15,871
Orinal mediano santaf de corona
Ins
und
1.0000
149,075.00
149,075.00
16,687
Grifera orinal de pared tipo push cromo
Ins
und
1.0000
151,567.00
151,567.00
17
829
4,489
385 Fuente de agua, suministro, montaje, instalacion e

iluminacion s/diseo
und
3,083.55
32,641,945.60
Sub-Contrato Instalacion
Esp
28.0000
25,501,520.00
7,140,425.60
Boquillera a presion en bronce entre 0 - 15
Ins
und
18.0000
477,920.00
8,602,560.00
13,447
Lampara Hayward 6" anillo en A.I. con 3 led 400 W
Ins
und
12.0000
789,000.00
9,468,000.00
14,416
Electrobomba multietapas 7.5 H.P.220/440 V.Q=60gpm
Ins
und
1.0000
5,046,000.00
5,046,000.00
14,420
Trampa de cabellos H.F. 6"
Ins
und
1.0000
1,392,000.00
1,392,000.00
14,421
Clorador en linea PP-R 1" con valvula reguladora
Ins
und
1.0000
335,240.00
335,240.00
14,422
Rejilla de fondo Hayward 12" x 12"
Ins
und
1.0000
657,720.00
657,720.00
6
2,672
386 Ciclo-Parqueadero Tipo M101 para 11 Bicicletas

(H=0.6 m, L=2 m, A=0.6 m). Incluye Suministro e
Instal.
und
483,474.20
Eqp
HR
2.0000
4,519.00
Eqp
HR
1.0000
4,535.00
4,535.00
Eqp
HR
13.0000
1,311.00
17,043.00
1,717
Ins
kg
1.4286
7,933.00
11,333.08
2,502
Anticorrosivo rojo
Ins
gal
0.2667
25,667.00
6,845.39
3,837
Ins
gal
0.5333
56,133.00
29,935.73
5,144
8
68
115
9,038.00
Ana
3.2000
1,275.00
4,080.00
14,403
Tubo cerramiento negro =1 1/2" e=2.95 mm
Ins
24.0000
9,592.00
230,208.00
16,423
Ins
13.0000
13,112.00
170,456.00
390 Tanque lavadero de 300 lts portatil, en fibra de

vidrio. Suministro e instal.
und
113,000.00
Fecha :
20/08/13
Pgina :
51

Codigo
204
Nombre
Tipo U.M.
LAVADERO POLIESTER L= 47 x 60
Ins
392 Registro de corte =1 1/4". Suministro e Instal.
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
113,000.00
113,000.00
und
74,516.69
Eqp
HR
0.3333
927.00
308.97
4,515
Ins
0.3333
18,535.00
6,177.72
4,571
Registro de corte = 1 1/4"
Ins
und
1.0000
67,280.00
67,280.00
14,020
Ins
rl
0.7500
1,000.00
750.00
109
393 Registro de corte = 1 1/2". Suministro e Instal.
und
83,946.69
Eqp
HR
0.3333
927.00
308.97
Ins
0.3333
18,535.00
6,177.72
14,020
Ins
rl
0.9000
1,000.00
900.00
14,732
Registro de corte = 1 1/2" Tipo globo en bronce
Ins
und
1.0000
76,560.00
76,560.00
109
4,515
397 Entramado teja ondulada
41,974.35
Eqp
HR
1.0000
1,685.00
1,685.00
2,195
Ins
2.6200
2,500.00
6,550.00
2,197
Ins
0.5100
3,000.00
1,530.00
2,200
Ins
2.6200
5,670.00
14,855.40
3,797
Ins
lb
0.2000
2,201.00
440.20
4,489
Ins
1.0000
16,850.00
16,850.00
5,144
Ana
0.0500
1,275.00
63.75
17
398 Entramado teja moore
49,717.55
Eqp
HR
1.8000
1,685.00
3,033.00
3,797
Ins
lb
0.2000
2,201.00
440.20
4,489
Ins
1.8000
16,850.00
30,330.00
5,144
Ana
0.0500
1,275.00
63.75
Ins
8.2000
1,933.00
15,850.60
17
13,326
399 Estructura de madera para teja de barro
41,172.87
2,195
Ins
2.6200
2,500.00
6,550.00
2,197
Ins
1.0300
3,000.00
3,090.00
3,797
Ins
lb
0.3000
2,201.00
660.30
4,489
Ins
1.8322
16,850.00
30,872.57
400 Impermeabilizacin cubiertas planas
25,323.07
Eqp
HR
0.7500
1,685.00
1,263.75
1,540
Ana
0.0400
264,948.11
10,597.92
4,489
Ins
0.7500
16,850.00
12,637.50
Manto fiberglas 400 X
Ins
0.1100
7,490.00
823.90
17
13,167
24,981.12
Fecha :
20/08/13
Pgina :
52

Codigo
Nombre
Tipo U.M.
19
Eqp
82

4,489
5,144
830
Cantidad
Vr.Unitario
Vr.Total
HR
0.5333
843.00
449.57
Eqp
HR
1.6000
161.00
257.60
Ins
und
1.1858
116.00
137.55
Ins
0.5333
16,850.00
8,986.11
Ana
0.0134
1,275.00
17.09
14,786
Ins
sm
0.0500
3,327.00
166.35
15,510
Ins
und
0.3953
37,862.00
14,966.85
402 Tanque Filtro Fafa V= 15 M3, =1.85 m, L= 5.63 m.

en PRFV. Suministro e instal.
und
25,134,484.20
26
Camabaja
Eqp
HR
3.0000
129,333.00
387,999.00
62
Grua Telescopica 40 Tn
Eqp
HR
0.4000
252,063.00
100,825.20
1,363
Banda de neopreno a= 0.15 m
Ins
5.9600
12,000.00
71,520.00
1,404
Tanque Filtro Fafa V= 15 M3, =1.85 m, L= 5.63 m.
Ins
und
1.0000
24,500,000.00
24,500,000.00
4,515
Ins
4.0000
18,535.00
74,140.00
403 Teja tipo termoacstica ondulada
33,929.35
Eqp
HR
0.5000
1,685.00
842.50
4,489
Ins
0.5000
16,850.00
8,425.00
5,144
17
Ana
0.0100
1,275.00
12.75
13,641
Ins
mes
0.0500
25,732.00
1,286.60
15,790
Teja termoacustica ondulada A-360
Ins
1.0500
21,000.00
22,050.00
15,809
Tornillo autoperforante para acero 5/16" x 3/4"
Ins
und
2.5000
525.00
1,312.50
404 Tanque Biodigestor V= 40 M3, =2.30 m, L= 10.09

m. en PRFV. Suministro e instal.
und
53,078,234.20
26
Camabaja
Eqp
HR
3.0000
129,333.00
62
Eqp
HR
0.4000
252,063.00
100,825.20
1,362
Tanque Biodigestor V= 40 M3, =2.30 m, L= 10.09 m.
Ins
und
1.0000
52,300,000.00
52,300,000.00
1,363
Banda de neopreno a= 0.15 m
Ins
14.8500
12,000.00
178,200.00
4,515
Ins
6.0000
18,535.00
111,210.00
405 Colombina no convencional (base en concreto 0.3 x

0.25 x 0.08) paral guadua 2.05 m
und
387,999.00
13,079.08
Eqp
HR
0.3333
1,685.00
561.61
1,572
Ins
0.3667
2,610.00
957.09
1,870
Alambre Negro No 18
Ins
kg
0.0200
3,201.00
64.02
1,901
Ins
kg
0.8700
2,329.00
2,026.23
3,797
Ins
lb
0.0300
2,201.00
66.03
4,368
Guadua 6 m
Ins
und
0.3417
5,000.00
1,708.50
4,489
Ins
0.3333
16,850.00
5,616.11
5,053
Ana
0.0060
346,581.22
2,079.49
17
406 Teja de barro
51,293.70
Fecha :
20/08/13
Pgina :
53

Codigo
Nombre
Tipo U.M.
Eqp
Cemento gris
Ins
2,364
Teja Bavaria
Ins
4,426
Arena lavada de rio
4,489
5,143
5,144
17
804
Cantidad
Vr.Unitario
Vr.Total
HR
1.0300
1,685.00
1,735.55
kg
9.6700
490.00
4,738.30
1.2000
21,228.00
25,473.60
Ins
0.0500
21,653.00
1,082.65
Ins
1.0300
16,850.00
17,355.50
Ana
0.0500
16,632.00
831.60
Ana
0.0600
1,275.00
76.50
409 Caballete fijo teja ondulada asbesto

17
830
4,489
15,513
37,720.15
Eqp
HR
0.5400
Ins
und
2.0000
116.00
232.00
Ins
0.5400
16,850.00
9,099.00
Caballete fijo teja ondulada asbesto 15, 20, 25
Ins
und
1.1500
23,895.00
27,479.25
410 Teja de barro sobre teja de asbesto cemento

sistema doble
1,685.00
909.90
24,201.48
Eqp
HR
0.8000
1,685.00
1,348.00
Cemento gris
Ins
kg
7.5000
490.00
3,675.00
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
0.8000
16,850.00
13,480.00
5,143
Ana
0.0400
16,632.00
665.28
5,144
Ana
0.0330
1,275.00
42.08
Teja de arcilla tipo colonial 43x22x20 cm
Ins
0.5000
8,250.00
4,125.00
17
804
15,940
412 Descapote a maquina

20
m
Eqp
HR
468.13
0.0029
161,423.00
468.13
50,436.00
Eqp
HR
0.4000
1,685.00
674.00
1,125
Ins
und
0.1900
207,700.00
39,463.00
1,973
Ins
kg
0.1700
15,200.00
2,584.00
4,489
Ins
0.4000
16,850.00
6,740.00
14,709
Ins
und
0.2600
3,750.00
975.00
17
79,373.00
Eqp
HR
0.4000
1,685.00
674.00
1,973
Ins
kg
0.1700
15,200.00
2,584.00
4,489
Ins
0.4000
16,850.00
6,740.00
5,150
Ins
und
0.2000
342,000.00
68,400.00
Ins
und
0.2600
3,750.00
975.00
17
14,709

17
m
Eqp
HR
86,055.50
0.9000
1,685.00
1,516.50
Fecha :
20/08/13
Pgina :
54

Codigo
Nombre
Tipo U.M.
1,114
Ins
1,973
Ins
4,489
14,715
Cantidad
Vr.Unitario
Vr.Total
und
0.3800
175,300.00
66,614.00
kg
0.1200
15,200.00
1,824.00
Ins
0.9000
16,850.00
15,165.00
Ins
und
0.7800
1,200.00
936.00
89,581.50
Eqp
HR
0.9000
1,685.00
1,516.50
1,110
Ins
und
0.6000
116,900.00
70,140.00
1,973
Ins
kg
0.1200
15,200.00
1,824.00
4,489
Ins
0.9000
16,850.00
15,165.00
Ins
und
0.7800
1,200.00
936.00
17
14,715
421 Valvula de Mariposa =3" E.B. Suministro e Instal.
und
1,970,097.80
Eqp
HR
1.0000
4,519.00
4,519.00
Eqp
HR
2.0000
1,854.00
3,708.00
Soldador
Ins
1.0000
7,751.00
7,751.00
1,717
Ins
kg
0.6000
7,933.00
4,759.80
4,515
Ins
2.0000
18,535.00
37,070.00
14,174
Empaquetadura para brida =3"
Ins
und
2.0000
18,560.00
37,120.00
14,175
Tornillo = 3/4" x 3" G-8 en A.I. Con T. A
Ins
und
4.0000
12,550.00
50,200.00
14,176
Valvula de mariposa =3" E.B.
Ins
und
1.0000
1,824,970.00
1,824,970.00
8
55
519
76,401.00
Eqp
HR
0.9000
1,685.00
1,516.50
1,112
Ins
und
0.3900
146,050.00
56,959.50
1,973
Ins
kg
0.1200
15,200.00
1,824.00
4,489
Ins
0.9000
16,850.00
15,165.00
Ins
und
0.7800
1,200.00
936.00
17
14,715
424 Pasamuro en H.D. =4" L=0.50 m E.L x E.B.

17
860
4,489
14,246
und
313,107.29
Eqp
HR
0.6667
1,685.00
1,123.39
Pasamuro en H.D. =4" L=0.50 m E.L x E.B
Ins
und
1.0000
192,000.00
192,000.00
Ins
0.6667
16,850.00
11,233.90
Conjunto brida =4"
Ins
und
1.0000
108,750.00
108,750.00
425 Perma ply 3 capas
76,808.10
Eqp
HR
0.7600
1,685.00
1,280.60
1,170
Asfalto tipo 190/220 200 KG
Ins
kg
2.0800
3,188.00
6,631.04
1,961
Alumol, recubrimiento de aluminio
Ins
kg
0.2400
19,024.00
4,565.76
1,985
Manto fiberglass 2.5 mm
Ins
3.5500
14,514.00
51,524.70
4,489
Ins
0.7600
16,850.00
12,806.00
17
426 Manto fiberglass 3 m
27,198.98
Fecha :
20/08/13
Pgina :
55

Codigo
6
1,540
13,168
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Esp
45.0000
18,757.92
8,441.06

Manto fiberglass 600 XT
Ana
0.0400
264,948.11
10,597.92
Ins
1.0000
8,160.00
8,160.00
427 Manto fiberglass 2 m

6
1,540
13,167
26,227.48
Esp
45.0000
18,087.92
8,139.56
Ana
0.0400
264,948.11
10,597.92
Manto fiberglas 400 X
Ins
1.0000
7,490.00
7,490.00
428 Salida lmpara + roseta CN
und
67,176.25
Longitud promedio = 4.50 m

245
Ins
und
1.0000
1,541.00
1,541.00
811
Alambre de cobre THW 14 AWG
Ins
4.5000
720.00
3,240.00
1,709
Tornillo lmina Dia.3/8``
Ins
und
1.0000
20.00
20.00
2,471
Conector resorte rojo
Ins
und
2.0000
327.00
654.00
3,266
Ins
9.0000
1,228.00
11,052.00
3,552
Caja octogonal conduit
Ins
und
1.0000
1,835.00
1,835.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
4.5000
1,549.00
6,970.50
4,515
Ins
1.0500
18,535.00
19,461.75
Ins
9.0000
2,422.00
21,798.00
13,557
429 Tuberia de Polietileno PE 100 PN-16 de =90 mm =

3"
29,988.78
2,938
Ins
und
0.0003
31,655.00
9.50
4,137
Tuberia de Polietileno PE 100 PN-16 de 90 mm
Ins
1.0000
24,962.00
24,962.00
4,515
Ins
0.2500
18,535.00
4,633.75
4,769
Union a Termofusion a Tope Diametro < 110 mm
Ana
und
0.0100
38,353.00
383.53
430 Vertedero graduale en PRFV h=0.10 m. Suministro e

instal.
55
849
4,515
und
307,756.00
Eqp
HR
4.0000
1,854.00
7,416.00
Vertedero graduale en PRFV h=0.10 m
Ins
und
1.0000
226,200.00
226,200.00
Ins
4.0000
18,535.00
74,140.00
431 Teja plastica traslucida No. 6 ajonit e=1.8mm
37,541.80
Ins
und
1.3000
116.00
150.80
4,489
Ins
0.4000
16,850.00
6,740.00
5,144
Ana
0.0048
1,275.00
6.12
Teja plstica No.6 ajonit 92*183 cm e=1.8mm marfil
Ins
und
0.7400
41,412.00
30,644.88
830
16,480
432 Pasamuro en H.D. =2" L=0.50 m E.L x E.L.

17
und
Eqp
HR
126,767.50
0.5000
1,685.00
842.50
Fecha :
20/08/13
Pgina :
56

Codigo
862
4,489
Nombre
Tipo U.M.
Pasamuro en H.D. =2" L=0.50 m E.L x E.L.
Ins
Ins
433 Roseta de Porcelana
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
117,500.00
117,500.00
0.5000
16,850.00
8,425.00
und
5,159.00
Sin tuberia, cajas, cable

892
2,906
Roseta de Porcelana
Ins
und
1.0000
1,800.00
1,800.00
Ayudante (Electrico)
Ins
0.5000
6,718.00
3,359.00
435 Bala incandescente 150 W
und
27,271.90

1,940
Bala incadescente 150 W
Ins
und
1.0000
13,500.00
13,500.00
2,906
Ins
2.0500
6,718.00
13,771.90
436 Pasamuro en H.D. =3" L=0.60 m E.L x E.B.

und
218,037.29

Eqp
HR
0.6667
1,685.00
1,123.39
Ins
und
1.0000
161,600.00
161,600.00
4,489
Ins
0.6667
16,850.00
11,233.90
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
17
886
437 Valvula de Pie canastilla bronce =4". Suministro e

instal.
und
633,120.70
109
Eqp
HR
0.1000
927.00
92.70
887
Valvula de Pie bronce =4"
Ins
und
1.0000
617,700.00
617,700.00
Ins
0.8000
18,535.00
14,828.00
Ins
rl
0.5000
1,000.00
500.00
4,515
14,020
438 Niple = 4" en H.D. con E.L x E.B. L=2.20 m.

55
888
4,515
14,246
und
721,461.20
Eqp
HR
0.8000
1,854.00
1,483.20
Niple = 4" en H.D. con E.L x E.B. L=2.20 m
Ins
und
1.0000
596,400.00
596,400.00
Ins
0.8000
18,535.00
14,828.00
Conjunto brida =4"
Ins
und
1.0000
108,750.00
108,750.00

und
973,461.20

55
889
4,515
14,246
Eqp
HR
0.8000
1,854.00
1,483.20
Niple = 4" en H.D. con E.L x E.B. L=3.20 m.
Ins
und
1.0000
848,400.00
848,400.00
Ins
0.8000
18,535.00
14,828.00
Conjunto brida =4"
Ins
und
1.0000
108,750.00
108,750.00
442 Canal blanca PVC para techo o C-30. Suministro e

Instal.
55
380
32,438.94
Eqp
HR
0.5333
1,854.00
988.74
Soporte canal raingo
Ins
und
0.6700
1,792.00
1,200.64
Fecha :
20/08/13
Pgina :
57

Codigo
Nombre
Tipo U.M.
470
Canal Raingo L= 3.00 m
Ins
471
Tapa externa blanca Raingo
Ins
475
Union de canal blanca Raingo
476
Soporte Metalico de canal Raingo

4,515
Cantidad
Vr.Unitario
Vr.Total
1.0000
13,481.00
13,481.00
und
0.1200
5,207.00
624.84
Ins
und
0.3333
6,191.00
2,063.46
Ins
und
0.6700
6,262.00
4,195.54
Ins
0.5333
18,535.00
9,884.72
443 Codo de pedestal 90 =4" en H.D. Suministro e

Instal.
und
212,731.00
Eqp
HR
0.5000
927.00
463.50
4,045
Codo de pedestal 90 =4" en H.D.
Ins
und
1.0000
203,000.00
203,000.00
4,515
Ins
0.5000
18,535.00
9,267.50
109
444 Niple = 4" en H.D. con E.B x E.B. L=0.50 m.

und
443,811.20
Eqp
HR
0.8000
1,854.00
1,483.20
2,844
Niple = 4" en H.D. con E.B x E.B. L=0.50 m
Ins
und
1.0000
210,000.00
210,000.00
4,515
Ins
0.8000
18,535.00
14,828.00
Conjunto brida =4"
Ins
und
2.0000
108,750.00
217,500.00
55
14,246

instal.
und
119,540.34
Eqp
HR
0.6667
1,854.00
1,236.06
4,515
Ins
0.6667
18,535.00
12,357.28
8,238
Union Dresser = 3" en H.D.
Ins
und
1.0000
105,947.00
105,947.00
55

und
545,061.20

Eqp
HR
0.8000
1,854.00
1,483.20
4,515
Ins
0.8000
18,535.00
14,828.00
6,643
Niple = 4" en H.D. con E.L x E.B. L=1.50 m.
Ins
und
1.0000
420,000.00
420,000.00
Conjunto brida =4"
Ins
und
1.0000
108,750.00
108,750.00
55
14,246
449 Salida sencilla conmutable CN
und
79,813.00

Eqp
HR
1.0000
1,854.00
1,854.00
3,495
Ins
und
1.0000
1,283.00
1,283.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
9.0000
1,549.00
13,941.00
4,515
Ins
1.0000
18,535.00
18,535.00
Ins
18.0000
2,422.00
43,596.00
55
13,557
451 Salida doble conmutable pvc
und
79,940.56

55
819
1,709
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
4.0000
1,281.00
5,124.00
Ins
und
1.0000
20.00
20.00
Fecha :
20/08/13
Pgina :
58

Codigo
Nombre
Tipo U.M.
2,471
Ins
und
2,927
Ins
und
2,938
Ins
3,495
Ins
3,553
3,556
4,515
13,557
Vr.Unitario
Vr.Total
3.0000
327.00
981.00
0.0100
65,651.00
656.51
und
0.0100
31,655.00
316.55
und
1.0000
1,283.00
1,283.00
Ins
und
2.0000
302.00
604.00
Ins
4.5000
1,549.00
6,970.50
Ins
1.0000
18,535.00
18,535.00
Ins
18.0000
2,422.00
43,596.00
457 Tapon roscado de Presion PVC 1/2". Suministro e

Instal.
Cantidad
und
1,221.34
Ins
0.0455
18,535.00
14,020
Ins
rl
0.0500
1,000.00
50.00
15,112
Tapon roscado presin PVC 1/2
Ins
und
1.0000
328.00
328.00
4,515

55
4,515
14,293
und
4,515
15,441
197,897.34
Eqp
HR
0.6667
1,854.00
1,236.06
Ins
0.6667
18,535.00
12,357.28
Ins
und
1.0000
184,304.00
184,304.00

55
843.34
und
311,924.20
Eqp
HR
0.8000
Ins
0.8000
18,535.00
14,828.00
Niple = 3" en A.C. con E.B x E.B. L=1.00 m.
Ins
und
1.0000
295,613.00
295,613.00
462 Perfil estructural en Aluminio 3" x 1 1/2" Tipo

boquillera, para soporte de modulos en ABC.
1,854.00
1,483.20
28,087.00
Eqp
HR
0.5000
2,022.00
1,011.00
4,043
Perfil en AL. 3" x 1 1/2" Tipo boquillera
Ins
1.0000
11,666.00
11,666.00
5,064
56
Ins
0.5000
20,220.00
10,110.00
14,954
Tornillo fijador de techo
Ins
und
4.0000
325.00
1,300.00
15,947
Chazo plstico - metlico 3/8" - 1/4"
Ins
und
4.0000
1,000.00
4,000.00
463 Tee en H.F. 8" x 4" E.L. Suministro e Instal.

55
4,515
15,442
und
Eqp
HR
1.1429
1,854.00
2,118.94
Ins
1.1429
18,535.00
21,183.65
Tee en H.F. 8" x 4" E.L.
Ins
und
1.0000
561,440.00
561,440.00
464 Pasamuro en tuberia union mecanica PVC RDE 21

=3" L=0.50 m. Suministro e Instal.
19
584,742.59
und
Eqp
HR
12,399.26
0.3200
843.00
269.76
Fecha :
20/08/13
Pgina :
59

Codigo
4,489
15,167
Nombre
Tipo U.M.
Ins
Tubo union mecanica RDE 21 PVC 3 "
Ins
465 Pasamuro en tuberia union mecanica PVC RDE 21

=2" L=0.50 m. Suministro e Instal.
19
4,489
15,165
55
16,134
4,489
16,352
19
14,387
0.3200
16,850.00
5,392.00
0.5000
13,475.00
6,737.50
8,740.26
Eqp
HR
0.3200
843.00
269.76
Ins
0.3200
16,850.00
5,392.00
Ins
0.5000
6,157.00
3,078.50
und
2,246,771.34
Eqp
HR
2.6667
1,854.00
4,944.06
Ins
2.6667
18,535.00
49,427.28
Valv. comp. vast. n.a (s. bronce) e. liso o j.h 8"
Ins
und
1.0000
2,192,400.00
2,192,400.00
und
22,302.50
Eqp
HR
0.5000
843.00
Ins
0.5000
16,850.00
8,425.00
Guardacable de 5/8" o Portacable T.P.
Ins
und
1.0000
13,456.00
13,456.00
471 Guardacable = 1/2" Tipo Pesado. Suministro e

Instal.
4,489
Vr.Total

Instal.
19
Vr.Unitario
und
467 Valvula de compuerta sello de bronce vastago no

ascendente =8" E.L x E. L. Suministro e instal.
4,515
Cantidad
und
421.50
20,562.50
Eqp
HR
0.5000
843.00
421.50
Ins
0.5000
16,850.00
8,425.00
Ins
und
1.0000
11,716.00
11,716.00
478 Malla con vena para paetes
10,215.45
Eqp
HR
0.4000
1,685.00
3,797
Ins
lb
0.0400
2,201.00
88.04
4,489
Ins
0.4000
16,850.00
6,740.00
13,206
Malla con vena 0.60 x 2.00
Ins
und
0.7300
3,717.00
2,713.41
17

Instal.
19
4,489
16,353
und
19
14,358.77
Eqp
HR
0.4444
843.00
374.63
Ins
0.4444
16,850.00
7,488.14
Ins
und
1.0000
6,496.00
6,496.00
481 Guardacable = 1" Tipo Pesado. Suministro e

Instal.
4,489
674.00
und
38,746.50
Eqp
HR
0.5000
843.00
421.50
Ins
0.5000
16,850.00
8,425.00
Fecha :
20/08/13
Pgina :
60

Codigo
Nombre
Tipo U.M.
16,354
Guardacable de 1" o Portacable T.P.
Ins
482 Guardacable = 1 1/4" Tipo Pesado. Suministro e

Instal.
19
4,489
16,355
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
29,900.00
29,900.00
und
99,491.93
Eqp
HR
0.6667
843.00
562.03
Ins
0.6667
16,850.00
11,233.90
Guardacable de 1 1/4" o Portacable T.P.
Ins
und
1.0000
87,696.00
87,696.00
483 Manguera en polipropileno =1". Suministro e

instal.
11,738.88

19
4,489
16,015
Eqp
HR
0.1600
843.00
134.88
Ins
0.1600
16,850.00
2,696.00
Manguera en polipropileno =1"
Ins
und
1.0000
8,908.00
8,908.00
485 Cielo raso lamina plana tipo eternit 4 mm
39,072.27
Eqp
HR
0.8000
1,685.00
1,348.00
Placa eternit media 122 x 61x 4mm
Ins
und
1.3700
5,800.00
7,946.00
2,213
Media caa chingale lisa
Ins
0.5400
850.00
459.00
2,625
Liston piso ordinario
Ins
4.3200
3,500.00
15,120.00
3,797
Ins
lb
0.2700
2,201.00
594.27
4,489
Ins
0.8000
16,850.00
13,480.00
Merulex IFA Transparente (20 kg)
Ins
kg
0.0100
12,500.00
125.00
17
851
16,384
486 Cielo raso duracustic. Suministro e instal.
45,747.80
Eqp
HR
0.8000
1,854.00
1,483.20
4,397
Lamina duracstic 5/8
Ins
1.3400
15,015.00
20,120.10
4,515
Ins
0.8000
18,535.00
14,828.00
5,144
Ana
0.0100
1,275.00
12.75
13,641
Ins
mes
0.0012
25,732.00
30.88
13,850
Ins
kg
0.0300
4,541.00
136.23
13,935
Ins
2.2800
2,000.00
4,560.00
13,936
Ins
2.2800
2,000.00
4,560.00
14,786
Ins
sm
0.0050
3,327.00
16.64
55
487 Tapon roscado de Presion PVC 1". Suministro e

Instal.
und
2,779.28
Ins
0.0667
18,535.00
14,020
Ins
rl
0.1700
1,000.00
170.00
15,114
Ins
und
1.0000
1,373.00
1,373.00
4,515
488 Cielo raso tipo aluminio acstico P 80

668
Cielo raso aluminio acstico 84 R V5
m
Ins
1,236.28
112,339.01
1.0300
109,067.00
112,339.01
Fecha :
20/08/13
Pgina :
61

Codigo
Nombre
Tipo U.M.
489 Boveda en policarbonato alveolar 6mm azul con

tubo estructural de 2 1/2" de soporte
Cantidad
Vr.Unitario
Vr.Total
96,266.89
Eqp
HR
0.7000
1,854.00
1,297.80
Ins
0.7000
18,535.00
12,974.50
14,116
Ins
kg
0.1000
7,116.00
711.60
16,431
Lamina policarbonato alveolar 6 mm azul 5.9*2.1 mt
Ins
und
0.1050
520,445.00
54,646.73
16,432
Conector estruct 5.9 mt para lmina policarbonato
Ins
und
0.0700
120,000.00
8,400.00
16,433
U de remate aluminio para lmina policarbonato 2.1
Ins
und
0.2300
25,600.00
5,888.00
16,434
Cinta microperforada *35 mt
Ins
und
0.0110
86,800.00
954.80
16,435
Silicona para policarbonato o acrlico
Ins
und
0.0230
21,368.00
491.46
16,436
Tornillo autoperforante 3/4" cubierta policarbonato
Ins
und
1.2000
340.00
408.00
16,437
Tubo estructural redondo =2 1/2" e= 4.0 mm
Ins
0.4500
23,320.00
10,494.00
55
4,515
490 Canaleta Parshall w:2" y sistema aforador con

pasamuro en PRFV 2". Suministro e Instal.
und
1,681,376.61

Eqp
HR
3.0000
1,685.00
5,055.00
342
Sistema aforador con Pasamuro en PRFV =2"
Ins
und
1.0000
430,000.00
430,000.00
841
Canaleta Parshall w:2"
Ins
und
1.0000
1,000,000.00
1,000,000.00
1,870
Alambre Negro No 18
Ins
kg
2.0000
3,201.00
6,402.00
4,489
Ins
3.0000
16,850.00
50,550.00
5,053
Ana
0.5000
346,581.22
173,290.61
8,194
Ins
kg
7.0000
2,297.00
16,079.00
17
495 Reparacion de andenes y cunetas en Concreto 3000

Psi e=0.07 m
36,134.57
Eqp
HR
0.2700
1,685.00
454.95
2,208
Ins
3.1500
1,276.00
4,019.40
3,797
Ins
lb
0.0300
2,201.00
66.03
4,489
Ins
0.2700
16,850.00
4,549.50
5,053
Ana
0.0700
346,581.22
24,260.69
Ins
1.6000
1,740.00
2,784.00
17
13,235
498 Cielo raso en madera talex 19 mm
64,929.89
Eqp
HR
1.3000
1,685.00
2,190.50
2,197
Ins
2.5400
3,000.00
7,620.00
2,202
Ins
2.6000
3,550.00
9,230.00
3,797
Ins
lb
2.0600
2,201.00
4,534.06
4,489
Ins
1.3000
16,850.00
21,905.00
13,860
Hoja puerta tablex 0.51 - 0.75
Ins
und
0.2700
62,779.00
16,950.33
16,384
Merulex IFA Transparente (20 kg)
Ins
kg
0.2000
12,500.00
2,500.00
17
500 Acometida domiciliaria acueducto PF+UAD (L=6m)

D=1/2", incluye micromedidor, registros de corte.
17
und
Eqp
HR
151,425.66
1.1429
1,685.00
1,925.79
Fecha :
20/08/13
Pgina :
62

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
1.1429
16,850.00
19,257.87
12,142
Registro de incorporacion 1/2" en Cu. con acople
Ins
und
1.0000
20,821.00
20,821.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,365
Registro de corte 1/2" en Cu. con acople
Ins
und
1.0000
21,614.00
21,614.00
14,791
Tuberia PF+UAD 1/2"
Ins
6.0000
1,365.00
8,190.00
15,286
Ins
und
1.0000
9,519.00
9,519.00
15,664
Adaptador macho PF+UAD 1/2 "
Ins
und
2.0000
1,344.00
2,688.00
16,348
Micromedidor de agua 1/2"
Ins
und
1.0000
66,410.00
66,410.00
4,489
501 Limpieza Torres y Vigas Puentes colgantes para

recalce
9,375.38
53
Eqp
HR
0.2857
2,925.00
82
Eqp
HR
1.1330
161.00
182.41
Cuadrilla AA-3
Ins
0.2857
29,252.00
8,357.30
14,749
502 Tablon para piso 0.05 x 0.30 x 1.00
835.67
22,992.92
Eqp
HR
0.2000
2,022.00
404.40
5,064
Ins
0.2000
20,220.00
4,044.00
5,144
56
Ana
0.0110
1,275.00
14.03
15,722
Ins
gal
0.0600
58,500.00
3,510.00
16,362
Tablon de 0.05 x 0.30 x 1
Ins
1.0300
14,583.00
15,020.49
503 Viga Transversal en madera 0.12 x 0.15 x 1.00
28,560.51
Eqp
HR
0.3333
2,022.00
673.93
5,064
Ins
0.3333
20,220.00
6,739.33
5,144
56
Ana
0.0135
1,275.00
17.21
15,722
Ins
gal
0.0510
58,500.00
2,983.50
16,363
Ins
1.0300
17,618.00
18,146.54
504 Viga longitudinal en madera 0.12 x 0.15 x 1.00
26,707.75
Eqp
HR
0.2500
2,022.00
505.50
5,064
Ins
0.2500
20,220.00
5,055.00
5,144
Ana
0.0135
1,275.00
17.21
15,722
Ins
gal
0.0510
58,500.00
2,983.50
16,363
Ins
1.0300
17,618.00
18,146.54
56
505 Tuberia drenaje pvc 100 mm o 4" sin filtro
22,589.18
Eqp
HR
0.0800
843.00
67.44
4,489
Ins
0.0800
16,850.00
1,348.00
5,144
Ana
0.0045
1,275.00
5.74
Tuberia de drenaje pvc 100 mm o 4" sin filtro
Ins
1.0000
21,168.00
21,168.00
19
14,534
507 Columna en concreto de resistencia 3500 psi de 6-9

m
825,433.16
Fecha :
20/08/13
Pgina :
63

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
HR
20.0000
1,685.00
33,700.00
49
Eqp
HR
0.6667
6,553.00
4,368.89
2,197
Ins
7.2600
3,000.00
21,780.00
3,797
Ins
lb
3.0000
2,201.00
6,603.00
4,489
Ins
20.0000
16,850.00
337,000.00
4,867
Ins
28.0000
264.00
7,392.00
5,059
Ana
1.0000
375,784.47
375,784.47
13,641
Ins
mes
0.4000
25,732.00
10,292.80
14,778
Ins
2.6400
10,800.00
28,512.00
508 Transporte de materiales Canoa o Motor fuera de

borda (Viaje 2.0 TN)
vj
52,402.00
14,159
Ayudantes (Ac-2)
Ins
1.0000
12,402.00
12,402.00
16,383
Transporte Canoa o motor fuera de borda
Ins
vj
1.0000
40,000.00
40,000.00
509 Tuberia PVC conduit 1 1/4"
12,606.69
Esp
38.0000
9,135.28
3,471.41
Eqp
HR
0.3300
1,854.00
611.82
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
4,515
Ins
0.3300
18,535.00
6,116.55
5,616
Tubo conduit PVC 1 1/4"
Ins
0.3300
4,345.00
1,433.85
3
55
510 Banqueo Manual Caminos de herradura A=1.0 m

98
14,944
Herramienta menor 10% M.O. Ac-4
Eqp
HR
0.0667
2,480.00
165.42
Cuadrilla Ac-4
Ins
0.0667
24,804.00
1,654.43
511 Roceria manual para caminos de Herradura

40
106
14,703
1,819.85
222.49
Guadaadora
Eqp
HR
0.0222
4,125.00
91.58
Eqp
HR
0.0222
536.00
11.90
Ayudante (A)
Ins
0.0222
5,361.00
119.01
512 Cuneta tipo C-1 concreto 3000 Psi e=0.10 m
409,348.40
17
Eqp
HR
2.5000
1,685.00
4,212.50
49
Eqp
HR
0.5600
6,553.00
3,669.68
2,208
Ins
10.0000
1,276.00
12,760.00
4,489
Ins
2.5000
16,850.00
42,125.00
5,053
Ana
1.0000
346,581.22
346,581.22
515 Valvula de Mariposa =2" en Bronce (suministro e

Instal.)
55
und
Eqp
HR
106,525.50
1.5000
1,854.00
2,781.00
Fecha :
20/08/13
Pgina :
64

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
1.5000
18,535.00
27,802.50
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,839
Valvula de mariposa =2" bronce
Ins
und
1.0000
74,942.00
74,942.00
4,515
517 Valvula de Mariposa =2 1/2 " en Bronce

(suministro e Instal.)
und
184,703.50
Eqp
HR
1.5000
1,854.00
2,781.00
Ins
1.5000
18,535.00
27,802.50
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,842
Valvula de mariposa =2 1/2" bronce
Ins
und
1.0000
153,120.00
153,120.00
55
4,515
522 Tuberia de Polietileno PE 100 PN-16 de =160 mm

= 6"
87,953.14
Union a Termofusion a Tope Diametro > 110 mm
Ana
und
0.0204
56,973.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,524
Ins
1.0100
81,423.00
82,237.23
4,515
Ins
0.2286
18,535.00
4,237.10
699
535 Baranda en perfil WF 8" x 18" (dos Tubos HG =3")

y (Un Tubo HG =2"), Hu=0.90 m
1,162.26
253,798.75
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
3,267.00
653.40
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.8333
3,700.00
3,083.21
1,717
Ins
kg
0.0750
7,933.00
594.98
2,502
Anticorrosivo rojo
Ins
gal
0.1000
25,667.00
2,566.70
3,310
Tubo cerramiento Galvanizado =3" e=0.128"
Ins
2.0000
33,883.00
67,766.00
3,837
Ins
gal
0.1000
56,133.00
5,613.30
5,144
Ana
0.0450
1,275.00
57.38
8,194
Ins
kg
4.2500
2,297.00
9,762.25
14,744
Ins
und
0.0100
5,344.00
53.44
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.8333
37,004.00
30,835.43
15,564
Perfil WF 8" x 18"
Ins
0.9000
86,548.00
77,893.20
15,619
Tubo cerramiento Galvanizado =2" 1.5 mm
Ins
1.0000
9,738.00
9,738.00
16,231
Platina 3/16" x 1"
Ins
0.4600
2,577.00
1,185.42
16,232
Tornillo = 1" x 5" G-8 R.O. Con T. A.
Ins
und
2.6700
13,470.00
35,964.90
536 Tuberia de Polietileno PE 100 PN-16 de =75 mm =

2 1/2"
22,975.78
2,938
Ins
und
0.0003
31,655.00
9.50
3,674
Ins
1.0000
17,949.00
17,949.00
4,515
Ins
0.2500
18,535.00
4,633.75
4,769
Ana
und
0.0100
38,353.00
383.53
Fecha :
20/08/13
Pgina :
65

Codigo
Nombre
Tipo U.M.
537 Destronque y limpieza paredes internas tanques de

almacenamiento
Cantidad
Vr.Unitario
Vr.Total
4,256.40
19
Eqp
HR
0.2000
843.00
168.60
44
Eqp
HR
0.2000
3,267.00
653.40
82
Eqp
HR
0.4000
161.00
64.40
Ins
0.2000
16,850.00
3,370.00
4,489
538 Bomba autocebante de 4.5 HP para agua residual

con doble sello mecanico, sensor temperatura y
flotador de mercurio.
55
355
4,515
14,051
und
5,084,778.00
Eqp
HR
2.0000
1,854.00
3,708.00
Bomba autocebante 4.5 HP Db SM 230 V
Ins
und
1.0000
4,959,000.00
4,959,000.00
Ins
2.0000
18,535.00
37,070.00
Flotador automtico de mercurio
Ins
und
1.0000
85,000.00
85,000.00
539 Placa base en concreto 3000 psi e=0.08 m

reforzada con malla Q5
50,785.60
Eqp
HR
0.7000
1,685.00
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.7000
16,850.00
11,795.00
5,053
Ana
0.0800
346,581.22
27,726.50
5,144
Ana
0.0032
1,275.00
4.08
Malla electrosoldada Q-5 o M-188 (2.35 x 6m)
Ins
1.0600
8,896.00
9,429.76
17
14,779
546 Impermeabilizacin con manto asfltico 3 mm

transitable reforz poliester acabado en pintura
reflectiva aluminio 2 capas
1,179.50
34,687.03
17
Eqp
HR
0.7000
1,685.00
1,179.50
81
Soplete
Eqp
HR
0.2200
10,000.00
2,200.00
1,961
Ins
kg
0.2200
19,024.00
4,185.28
4,489
Ins
0.7000
16,850.00
11,795.00
5,144
Ana
0.0300
1,275.00
38.25
15,587
Manto asfltico 3 mm transitable ref poliester
Ins
1.1000
13,490.00
14,839.00
15,588
Gas natural 40 lb
Ins
und
0.0100
45,000.00
450.00
547 Perma ply 2 capas
51,604.56
Eqp
HR
0.6600
1,685.00
1,170
Asfalto tipo 190/220 200 KG
Ins
kg
1.5600
3,188.00
4,973.28
1,985
Manto fiberglass 2.5 mm
Ins
2.3700
14,514.00
34,398.18
4,489
Ins
0.6600
16,850.00
11,121.00
17
550 Alistado de pisos e= 0.04 m, en mortero 1:3

17
m
Eqp
HR
1,112.10
18,685.91
0.4000
1,685.00
674.00
Fecha :
20/08/13
Pgina :
66

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
19.0000
490.00
9,310.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0480
21,653.00
1,039.34
4,489
Ins
0.4000
16,850.00
6,740.00
5,143
Ana
0.0480
16,632.00
798.34
5,144
Ana
0.0190
1,275.00
24.23
804
552 Alistado impermeabilizado para pisos 0.04 m,

mortero 1:3
29,695.61
Eqp
HR
0.4500
1,685.00
758.25
Cemento gris
Ins
kg
22.0000
490.00
10,780.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
0.4500
16,850.00
7,582.50
Ins
kg
1.1800
8,143.00
9,608.74
17
804
14,122
554 Alistado pisos terrazas 0.08 m, mortero

impermeabilizado 1:5
39,744.13
Eqp
HR
0.6000
1,685.00
1,011.00
Cemento gris
Ins
kg
27.0000
490.00
13,230.00
3,684
Agua para obra
Ins
13.0000
10.00
130.00
4,426
Arena lavada de rio
Ins
0.1000
21,653.00
2,165.30
4,489
Ins
0.6000
16,850.00
10,110.00
5,143
Ana
0.1000
16,632.00
1,663.20
5,144
Ana
0.0270
1,275.00
34.43
Ins
kg
1.4000
8,143.00
11,400.20
17
804
14,122
556 Pegante para mortero - concreto
17,767.70
17
Eqp
HR
0.5000
1,685.00
842.50
23
Adercril - Adherente
Ins
kg
0.4000
20,013.00
8,005.20
Cemento gris
Ins
kg
1.0000
490.00
490.00
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,489
Ins
0.5000
16,850.00
8,425.00
804
560 Bomba autocebante de 2 HP descarga 3" con

accesorios. Suministro e Instal.
55
4,515
15,443
und
2,085,858.00
Eqp
HR
2.0000
1,854.00
3,708.00
Ins
2.0000
18,535.00
37,070.00
Bomba autocebante de 2 HP con descarga 3"
Ins
und
1.0000
2,045,080.00
2,045,080.00
589 Adoquin concreto peatonal 20 x 10 x 6 cm
57,342.08
Eqp
HR
1.1000
1,685.00
1,853.50
2,899
Adoquin en concreto peatonal 20 x 10 x 6
Ins
und
50.0000
720.00
36,000.00
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
17
Fecha :
20/08/13
Pgina :
67

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,143
Ana
5,144
Ana
593 Canal blanca PVC para techo o C-90. Suministro e

Instal.
Cantidad
Vr.Unitario
Vr.Total
1.1000
16,850.00
18,535.00
0.0200
16,632.00
332.64
0.1250
1,275.00
159.38
45,306.40
Eqp
HR
0.5333
1,854.00
988.74
379
Soporte canal amazonas
Ins
und
0.6700
2,384.00
1,597.28
382
Canal amazonas blanca
Ins
1.0000
22,903.00
22,903.00
384
Union canal amazonas blanca
Ins
und
0.3333
13,828.00
4,608.87
408
Tapa Ext. derecha amazonas
Ins
und
0.1200
6,281.00
753.72
2,816
Soporte matalico canal amazona
Ins
und
0.6700
6,821.00
4,570.07
4,515
Ins
0.5333
18,535.00
9,884.72
55
594 Bajante blanca PVC para canales. Suministro e

Instal.
32,965.62
Eqp
HR
0.4000
1,854.00
741.60
425
Bajante amazonas blanca
Ins
1.0000
20,252.00
20,252.00
450
Tornillo inoxidable para bajante
Ins
und
2.0000
145.00
290.00
463
Union canal a bajante amazonas
Ins
und
0.1429
16,200.00
2,314.98
480
Codo bajante 45 blanco
Ins
und
0.1429
5,064.00
723.65
489
Soporte de bajante amazonas
Ins
und
0.6667
1,844.00
1,229.39
Ins
0.4000
18,535.00
7,414.00
55
4,515
596 Baldosa grano de marmol 33 x 33 Perlato claro o

Blanco Huila
78,479.11
Eqp
HR
0.9500
1,685.00
1,600.75
804
Cemento gris
Ins
kg
6.2700
490.00
3,072.30
829
Cemento blanco
Ins
kg
1.0300
1,401.00
1,443.03
2,907
Baldosa grano de marmol 33x33 perlato o blanco hui
Ins
1.0300
53,934.00
55,552.02
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
0.9500
16,850.00
16,007.50
5,143
Ana
0.0200
16,632.00
332.64
5,144
Ana
0.0073
1,275.00
9.31
17
597 Baldosa grano de marmol 30 x 30 perlato claro o

Blanco Huila
74,246.35
17
Eqp
HR
0.9500
1,685.00
97
Eqp
HR
0.1000
4,150.00
415.00
804
Cemento gris
Ins
kg
6.2700
490.00
3,072.30
829
1,443.03
1,600.75
Cemento blanco
Ins
kg
1.0300
1,401.00
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,040
Ins
und
0.0010
584,640.00
584.64
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
0.9500
16,850.00
16,007.50
Fecha :
20/08/13
Pgina :
68

Codigo
Nombre
Tipo U.M.
5,143
Ana
5,144
Ana
Ins
15,813
608 Ampliacion de la Perforacion de prueba hasta 12

" (piedemonte - montaoso)
Cantidad
Vr.Unitario
Vr.Total
0.0200
16,632.00
332.64
0.0073
1,275.00
9.31
1.0300
48,854.00
50,319.62
261,935.05
Eqp
HR
1.3333
140,000.00
186,662.00
Eqp
HR
1.3333
2,568.00
3,423.91
Agua para obra
Ins
75.0000
10.00
750.00
15,636
Bentonita x 50 Kg
Ins
kg
40.0000
719.00
28,760.00
15,953
Broca tugsteno 12 ``
Ins
und
0.0045
1,800,000.00
8,100.00
16,415
Ins
1.3333
25,680.00
34,239.14
85
112
3,684
609 Tableta rustica de gres egipcia 10 x 10 cm
31,142.16
Cemento gris
Ins
kg
6.5900
490.00
3,229.10
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
0.9000
16,850.00
15,165.00
Tableta rstica egipcia 10*10
Ins
1.0500
11,700.00
12,285.00
804
16,408
612 Perforacion de prueba en 8 " (piedemonte montaoso) profundidad > 80 m
399,736.83
Eqp
HR
2.1622
140,000.00
302,708.00
Eqp
HR
2.1622
2,568.00
5,552.53
Agua para obra
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0056
1,580,000.00
8,848.00
15,636
Bentonita x 50 Kg
Ins
kg
37.0000
719.00
26,603.00
16,415
Ins
2.1622
25,680.00
55,525.30
85
112
3,684
617 Piso granito, travertino peruano No 2, dilatacion

bronce c/mineral, espesor 2 cm. Suministro e instal.
101,317.39
Eqp
HR
0.5000
1,685.00
842.50
804
Cemento gris
Ins
kg
18.7000
490.00
9,163.00
829
17
Cemento blanco
Ins
kg
21.0000
1,401.00
29,421.00
2,448
Dilatacin en bronce PC 09
Ins
1.3600
8,400.00
11,424.00
2,486
Marmolina 20 kg
Ins
bt
0.5000
11,963.00
5,981.50
3,684
Agua para obra
Ins
7.4100
10.00
74.10
4,426
Arena lavada de rio
Ins
0.0900
21,653.00
1,948.77
4,489
Ins
1.5000
16,850.00
25,275.00
5,143
Ana
0.0900
16,632.00
1,496.88
5,144
Ana
0.0825
1,275.00
105.19
13,381
Mineral rojo
Ins
kg
0.3300
7,815.00
2,578.95
14,946
Granito travertino peruano No.2
Ins
bt
0.7500
17,342.00
13,006.50
618 Paso escalera granito
81,510.71
Fecha :
20/08/13
Pgina :
69

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,875.50
Eqp
HR
2.3000
1,685.00
804
Cemento gris
Ins
kg
12.0000
490.00
5,880.00
829
Cemento blanco
Ins
kg
10.5000
1,401.00
14,710.50
2,448
Ins
0.2000
8,400.00
1,680.00
2,486
Marmolina 20 kg
Ins
bt
0.2500
11,963.00
2,990.75
2,637
Pirlan aluminio dorado
Ins
0.8000
3,500.00
2,800.00
3,684
Agua para obra
Ins
3.7000
10.00
37.00
4,426
Arena lavada de rio
Ins
0.0700
21,653.00
1,515.71
4,489
17
Ins
2.3000
16,850.00
38,755.00
13,381
Mineral rojo
Ins
kg
0.1500
7,815.00
1,172.25
14,720
Granito travertino peruano No.2 y 3
Ins
bt
0.3800
21,300.00
8,094.00
619 Guardaescoba en granito 0.10 m
27,328.83
Eqp
HR
1.0000
1,685.00
1,685.00
829
Cemento blanco
Ins
kg
4.0000
1,401.00
5,604.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
11,963.00
1,196.30
3,684
Agua para obra
Ins
1.4800
10.00
14.80
4,426
Arena lavada de rio
Ins
0.0180
21,653.00
389.75
4,489
Ins
1.0000
16,850.00
16,850.00
5,143
Ana
0.0180
16,632.00
299.38
5,144
Ana
0.0091
1,275.00
11.60
Ins
bt
0.0600
21,300.00
1,278.00
17
14,720
620 Conformacion de Botaderos en ladera (ver especf.)
4,853.57
14
Eqp
HR
0.0100
158,298.00
1,582.98
20
Eqp
HR
0.0200
161,423.00
3,228.46
4,489
Ins
0.0025
16,850.00
42.13
621 Paso escalera en gravilla lavada
30,642.50
Eqp
HR
1.5000
843.00
1,264.50
Cemento gris
Ins
kg
1.7500
490.00
857.50
3,684
Agua para obra
Ins
0.8000
10.00
8.00
4,426
Arena lavada de rio
Ins
0.0050
21,653.00
108.27
4,489
Ins
1.5000
16,850.00
25,275.00
5,143
Ana
0.0050
16,632.00
83.16
5,144
Ana
0.0088
1,275.00
11.22
Gravilla para piso
Ins
bt
0.1750
17,342.00
3,034.85
19
804
15,575
622 Guardaescoba gravilla lavada
20,816.37
Eqp
HR
1.0581
1,685.00
1,782.90
Cemento gris
Ins
kg
0.7000
490.00
343.00
3,684
Agua para obra
Ins
0.3200
10.00
3.20
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
1.0581
16,850.00
17,828.99
5,144
Ana
0.0010
1,275.00
1.28
17
804
Fecha :
20/08/13
Pgina :
70

Codigo
7,190
13,961
Nombre
Tipo U.M.
Ana
Ins
623 Tablon grafilado de gres 33 x 33 cm, espesor de 2,5

cm. Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
0.0100
16,632.00
166.32
0.0100
47,415.00
474.15
41,866.09
17
Eqp
HR
0.9500
1,685.00
97
Eqp
HR
0.1000
4,150.00
415.00
Cemento gris
Ins
kg
9.4100
490.00
4,610.90
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,040
Ins
und
0.0010
584,640.00
584.64
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
0.9500
16,850.00
16,007.50
5,143
Ana
0.0400
16,632.00
665.28
5,144
Ana
0.0440
1,275.00
56.10
Tablon grafilado 33 x 33
Ins
1.0300
16,500.00
16,995.00
804
15,821
625 Tablon de gres grafilado 25 x 25 cm. Suministro e

instal.
1,600.75
38,467.59
17
Eqp
HR
0.8500
1,685.00
97
Eqp
HR
0.1000
4,150.00
415.00
Cemento gris
Ins
kg
9.4100
490.00
4,610.90
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,040
Ins
und
0.0010
584,640.00
584.64
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
0.8500
16,850.00
14,322.50
5,143
Ana
0.0400
16,632.00
665.28
5,144
Ana
0.0440
1,275.00
56.10
Tablon ladrillo grafilado 25 x 25
Ins
1.0300
15,000.00
15,450.00
804
15,822
627 Piso tableta de gres lisa 30 x 30 mate tipo hojilla
1,432.25
40,898.11
17
Eqp
HR
0.8500
1,685.00
97
Eqp
HR
0.1000
4,150.00
415.00
Cemento gris
Ins
kg
6.5900
490.00
3,229.10
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,040
Ins
und
0.0010
584,640.00
584.64
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
0.8500
16,850.00
14,322.50
5,143
Ana
0.0200
16,632.00
332.64
5,144
Ana
0.0266
1,275.00
33.92
Tableta de gres lisa 30 x 30 cm
Ins
1.0300
19,500.00
20,085.00
804
15,569
629 Zocalo para tableta 7.5 cm

97
804
2,551
1,432.25
10,588.47
Eqp
HR
0.0500
4,150.00
Cemento gris
Ins
kg
0.6300
490.00
308.70
Tablon de gres vitrificado 25 x 25 liso
Ins
0.1000
14,500.00
1,450.00
207.50
Fecha :
20/08/13
Pgina :
71

Codigo
Nombre
Tipo U.M.
3,684
Agua para obra
Ins
0.2900
10.00
2.90
4,040
Ins
und
0.0017
584,640.00
993.89
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.4397
16,850.00
7,408.95
630 Zocalo para tableta 10 cm
Cantidad
Vr.Unitario
Vr.Total
9,759.58
Cemento gris
Ins
kg
1.0900
490.00
534.10
2,551
Ins
0.1100
14,500.00
1,595.00
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.4397
16,850.00
7,408.95
804
631 Pirlan en aluminio para piso, Suministro e instal.
6,773.35
Eqp
HR
0.3300
1,685.00
556.05
2,637
Pirlan aluminio dorado
Ins
0.1700
3,500.00
595.00
3,798
Tornillo para madera 1" No.6
Ins
und
3.0900
20.00
61.80
4,489
Ins
0.3300
16,850.00
5,560.50
17
632 Pirlan en bocapuerta en ladrillo prensado (24.5 x 12

x 5.5) con mortero 1:3
24,756.81
Eqp
HR
0.5000
1,685.00
842.50
1,539
Ana
0.0070
306,263.97
2,143.85
2,076
Ins
und
15.0000
886.00
13,290.00
4,489
Ins
0.5000
16,850.00
8,425.00
5,144
Ana
0.0435
1,275.00
55.46
17
682 Enchape piso-pared ceramica lisa 20 x 20 blanca
32,350.80
15
Pegacor blanco adhesivo cermico
Ins
kg
3.0000
876.00
17
Eqp
HR
0.8500
1,685.00
1,432.25
2,549
Ceramica piso-pared 20 x 20 blanca lisa
Ins
1.0500
12,259.00
12,871.95
4,489
Ins
0.8500
16,850.00
14,322.50
5,144
Ana
0.0120
1,275.00
15.30
Boquilla lista
Ins
kg
0.3500
3,088.00
1,080.80
16,411
686 Tuberia de Polietileno PE 100 PN-16 de =200 mm

= 8"
2,628.00
134,914.54
699
Ana
und
0.0238
56,973.51
1,355.97
1,358
Ins
1.0100
127,542.00
128,817.42
2,938
Ins
und
0.0120
31,655.00
379.86
4,515
Ins
0.2353
18,535.00
4,361.29

19
und
Eqp
HR
21,596.13
0.0667
843.00
56.23
Fecha :
20/08/13
Pgina :
72

Codigo
Nombre
Tipo U.M.
4,489
Ins
15,740
Ins
699 Union a Termofusion a Tope Diametro > 110 mm
Cantidad
Vr.Unitario
0.0667
16,850.00
1,123.90
und
1.0000
20,416.00
20,416.00
und
Vr.Total
56,973.51
Eqp
HR
0.6667
1,854.00
1,236.06
113
Equipo de Termofusion > 110 mm
Eqp
HR
0.6667
52,500.00
35,001.75
129
Planta electrica 5 a 10 Kw
Eqp
HR
0.6667
12,567.00
8,378.42
Ins
0.6667
18,535.00
12,357.28
55
4,515
701 Juego de Incrustaciones para Bao tipo

economico. Suministro e instal.
und
57,010.03
Eqp
HR
1.6000
1,685.00
2,696.00
Cemento blanco
Ins
kg
0.2500
1,401.00
350.25
3,684
Agua para obra
Ins
0.2500
10.00
2.50
4,126
Juego de Incrustaciones economico
Ins
und
1.0000
27,000.00
27,000.00
4,489
Ins
1.6000
16,850.00
26,960.00
5,144
Ana
0.0010
1,275.00
1.28
17
829

und
372,688.20
Eqp
HR
0.8000
1,854.00
1,483.20
3,286
Niple = 6" en A.C. con E.B x E.B. L=0.50 m
Ins
und
1.0000
356,377.00
356,377.00
4,515
Ins
0.8000
18,535.00
14,828.00
55
704 Jabonera porcelana
und
22,328.00
Eqp
HR
0.5000
1,685.00
829
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
4,125
Jabonera blanca
Ins
und
1.0300
12,000.00
12,360.00
4,489
Ins
0.5000
16,850.00
8,425.00
17
706 Sealizacion horizontal para senderos peatonales y

aislamiento de areas de trabajo (zona urbana)
842.50
38,687.36
Eqp
HR
0.1860
1,685.00
313.41
Colombina no convencional (base en concreto 0.3 x 0.25

x 0.08) paral guadua 2.05 m
Ana
und
0.2000
13,079.08
2,615.82
4,489
Ins
0.1860
16,850.00
3,134.10
8,112
Tela encerramiento fibra Verde
Ins
1.1000
3,762.00
4,138.20
8,210
Seales Preventivas y regla. 60 x 60 cm
Ins
und
0.0250
168,333.00
4,208.33
8,212
Ins
und
0.0250
245,000.00
6,125.00
13,793
Colombina o baliza de sealizacion H=1.30 m
Ins
und
0.2250
35,484.00
7,983.90
13,794
Polisombra
Ins
1.1000
3,095.00
3,404.50
13,795
Pasacalle en tela 6.0 x 0.75 m
Ins
und
0.0200
210,000.00
4,200.00
14,760
Cinta de Sealizacion
Ins
2.1000
61.00
128.10
15,939
Cono en teflon H=90 cm, reflectivos 15 y 10 cm AI
Ins
und
0.0500
48,720.00
2,436.00
17
405
Fecha :
20/08/13
Pgina :
73

Codigo
Nombre
Tipo U.M.
707 Remate bocel win en aluminio
Cantidad
Vr.Unitario
Vr.Total
5,192.82
Eqp
HR
0.2000
843.00
Cemento blanco
Ins
kg
0.2000
1,401.00
280.20
2,658
Perfil aluminio 1/2 x 1/2`` (Win)
Ins
1.0300
1,334.00
1,374.02
4,489
Ins
0.2000
16,850.00
3,370.00
19
829
709 Pirlan ducha porcelana 20 x 20
168.60
39,317.93
15
Ins
kg
1.8900
876.00
1,655.64
17
Eqp
HR
1.7380
1,685.00
2,928.53
Cemento blanco
Ins
kg
0.5800
1,401.00
812.58
2,658
Perfil aluminio 1/2 x 1/2`` (Win)
Ins
2.0600
1,334.00
2,748.04
3,572
Porcelana esfumado - base
Ins
0.2300
8,208.00
1,887.84
4,489
Ins
1.7380
16,850.00
29,285.30
829
711 Excavacion mecanica en material comun hasta 8 m

(oruga)
14
Eqp
HR
4,954.73
0.0313
158,298.00
4,954.73
22,105.82
Eqp
HR
0.0625
843.00
52.69
4,489
Ins
0.0625
16,850.00
1,053.13
14,593
Ins
und
1.0000
21,000.00
21,000.00
19
717 Piso en piedra mueca e. prom 2 cm pegada con

mortero 1:4
99,605.16
Eqp
HR
0.8333
1,685.00
1,540
Ana
0.0300
264,948.11
7,948.44
2,325
Piedra mueca e= 0.02 m
Ins
1.0300
69,039.00
71,110.17
4,489
Ins
0.8333
16,850.00
14,041.10
5,144
Ana
0.0340
1,275.00
43.35
16,411
Boquilla lista
Ins
kg
0.2000
3,088.00
617.60
16,711
Protector piedras naturales y mrmol
Ins
0.0833
53,306.00
4,440.39
17
727 Yee 8" x 8" en H.D. J.H. Suministro e Instal.
und
1,404.11
1,043,018.00
Eqp
HR
2.0000
1,854.00
3,708.00
4,515
Ins
2.0000
18,535.00
37,070.00
13,937
Yee 8" x 8" en H.D. JH o EL.
Ins
und
1.0000
1,002,240.00
1,002,240.00
55
728 Rejilla plastica sosco 3" x 2"
und
7,269.13
15
Ins
kg
0.2000
876.00
175.20
17
Eqp
HR
0.2963
1,685.00
499.27
Rejilla plastica con sosco 3 x 2
Ins
und
1.0000
1,602.00
1,602.00
2,817
Fecha :
20/08/13
Pgina :
74

Codigo
4,489
Nombre
Tipo U.M.
Ins
729 Rejilla de piso plastica con sosco 3" x 4"
Cantidad
Vr.Unitario
Vr.Total
0.2963
16,850.00
4,992.66
und
16,410.61
Eqp
HR
0.6000
1,685.00
1,011.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0200
31,655.00
633.10
4,489
Ins
0.6000
16,850.00
10,110.00
Rejilla plastica 3 x 4 con sosco
Ins
und
1.0000
4,000.00
4,000.00
17
15,843
731 Angulo 1 1/2" x 1 1/2" x 3/16". Suministro e Instal.
12,919.09
Eqp
HR
0.1481
Eqp
HR
2,502
Anticorrosivo rojo
Ins
gal
3,838
Ins
4,489
17
115
1,685.00
249.55
0.1481
1,311.00
194.16
0.0143
25,667.00
367.04
gal
0.0286
38,319.00
1,095.92
2,495.49
Ins
0.1481
16,850.00
14,116
Ins
kg
0.0357
7,116.00
254.04
16,224
Ins
1.0000
6,321.00
6,321.00
16,423
Ins
0.1481
13,112.00
1,941.89
732 Tapa registro plastica 20 x 20
und
11,746.95
Eqp
HR
0.2500
1,685.00
421.25
Cemento blanco
Ins
kg
0.2000
1,401.00
280.20
2,812
Tapa registro plstica R 20 x 20
Ins
und
1.0000
6,833.00
6,833.00
4,489
Ins
0.2500
16,850.00
4,212.50
17
829
734 Placa entrepiso caseton con vigas sin refuerzo 3000

Psi, H= 0.70 m
213,786.28
17
Eqp
HR
4.4200
1,685.00
7,447.70
27
Ana
0.5700
39,185.09
22,335.50
49
Eqp
HR
0.2870
6,553.00
1,880.71
80
Eqp
HR
0.3095
9,267.00
2,868.14
82
Eqp
HR
17.6800
161.00
2,846.48
4,489
Ins
4.4200
16,850.00
74,477.00
5,053
Ana
0.2400
346,581.22
83,179.49
5,144
Ana
0.1230
1,275.00
156.83
5,822

cruzetas)
Ana
1.1000
16,904.03
18,594.43
735 Paete liso 1:3, sobre estructuras de concreto de 0

- 0.50 m (vigas, columnas en una cara)
15,444.49
17
Eqp
HR
0.7273
1,685.00
1,225.50
82
Eqp
HR
1.6000
161.00
257.60
1,539
Ana
0.0053
306,263.97
1,623.20
4,489
Ins
0.7273
16,850.00
12,255.01
Ins
sm
0.0250
3,327.00
83.18
14,786
Fecha :
20/08/13
Pgina :
75

Codigo
Nombre
Tipo U.M.
770 Desmonte seales de transito, con transporte
Cantidad
Vr.Unitario
und
Vr.Total
9,863.82
19
Eqp
HR
0.2500
843.00
210.75
21
Volqueta (6 m3 )
Eqp
HR
0.0833
65,313.00
5,440.57
Ins
0.2500
16,850.00
4,212.50
4,489
771 Baranda metalica en A/C. Tubo SCH-40 de =2"
123,620.00
43
Equipo de Oxicorte
Eqp
HR
0.0500
5,000.00
44
Eqp
HR
0.1000
3,267.00
326.70
48
Eqp
HR
0.6000
3,700.00
2,220.00
74
Eqp
HR
0.1000
3,766.00
376.60
2,502
Anticorrosivo rojo
Ins
gal
0.0294
25,667.00
754.61
3,837
Ins
gal
0.0294
56,133.00
1,650.31
14,116
Ins
kg
0.0667
7,116.00
474.64
14,744
Ins
und
0.0300
5,344.00
160.32
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.6000
37,004.00
22,202.40
15,643
Tuberia en A.C S/C = 2" SCH 40
Ins
2.4500
38,134.00
93,428.30
772 Regleta de medida en PRFV
und
250.00
103,535.00
419
Regleta de medida en PRFV
Ins
und
1.0000
85,000.00
85,000.00
4,515
Ins
1.0000
18,535.00
18,535.00
773 Tee union mecanica reducida PVC 4" x 3".

und
54,011.31
Eqp
HR
0.4211
1,854.00
780.72
3,697
Tee reducida union mecanica PVC 4" x 3"
Ins
und
1.0000
45,083.00
45,083.00
4,515
Ins
0.4211
18,535.00
7,805.09
Lubricante 500 gr
Ins
und
0.0258
13,275.00
342.50
55
14,118
774 Panel prefabricado hexagonal en concreto 4000 Psi

para muros de acompaamiento.
und
211,906.40
17
Eqp
HR
1.6000
1,685.00
2,696.00
49
Eqp
HR
0.1000
6,553.00
655.30
1,870
Alambre Negro No 18
Ins
kg
1.0000
3,201.00
3,201.00
4,489
Ins
1.6000
16,850.00
26,960.00
5,058
Ana
0.1400
401,632.57
56,228.56
5,061
Formaleta (1 uso)
Ana
1.1650
45,712.91
53,255.54
8,194
Ins
kg
30.0000
2,297.00
68,910.00
775 Valvula de Globo 4" E.B x E.B. Suministro e Instal.

55
und
Eqp
HR
1,227,458.00
2.0000
1,854.00
3,708.00
Fecha :
20/08/13
Pgina :
76

Codigo
4,515
16,358
Nombre
Tipo U.M.
Ins
2.0000
18,535.00
37,070.00
Valvula de globo 4" E.B x E.B
Ins
und
1.0000
1,186,680.00
1,186,680.00
776 Pasamuro en PRFV = 3" E.L x E.B. L= 1.00 m

Cantidad
Vr.Unitario
und
Vr.Total
155,939.13
Eqp
HR
0.5000
1,854.00
927.00
4,515
Ins
0.5000
18,535.00
9,267.50
5,144
Ana
0.0350
1,275.00
44.63
Ins
und
1.0000
145,700.00
145,700.00
55
14,189
777 Rehabilitacion de punto hidraulico y/o sanitario
und
24,900.88
Eqp
HR
1.0000
1,854.00
Cemento blanco
Ins
kg
0.2000
1,401.00
280.20
2,927
Ins
und
0.0300
65,651.00
1,969.53
2,938
Ins
und
0.0300
31,655.00
949.65
4,515
Ins
1.0000
18,535.00
18,535.00
14,020
Ins
rl
0.5000
1,000.00
500.00
16,395
Manguera plstica conexin 1/2"
Ins
und
0.2500
3,250.00
812.50
55
829
778 Baranda en madera o cuarton 0.05 x 0.12 x 1.0
1,854.00
12,979.42
Eqp
HR
0.0833
2,022.00
168.43
1,949
Madera o cuarton de 0.05 x 0.12 x 1.0
Ins
1.0300
8,750.00
9,012.50
5,064
Ins
0.0833
20,220.00
1,684.33
5,144
Ana
0.0064
1,275.00
8.16
Ins
gal
0.0360
58,500.00
2,106.00
56
15,722
781 Viga longitudinal en madera o cuarton 0.05 x 0.12 x

1.0
14,834.40
Eqp
HR
0.1667
2,022.00
337.07
1,949
Madera o cuarton de 0.05 x 0.12 x 1.0
Ins
1.0300
8,750.00
9,012.50
5,064
Ins
0.1667
20,220.00
3,370.67
5,144
Ana
0.0064
1,275.00
8.16
Ins
gal
0.0360
58,500.00
2,106.00
56
15,722
782 Bajante A.LL. PVC 3"
16,592.72
Eqp
HR
0.4000
1,854.00
741.60
2,927
Ins
und
0.0019
65,651.00
124.74
2,938
Ins
und
0.0023
31,655.00
72.81
3,653
Ins
und
0.0833
5,023.00
418.42
3,655
Tubo PVC A. LL. 3"
Ins
1.0500
7,048.00
7,400.40
4,515
Ins
0.4000
18,535.00
7,414.00
Ins
und
0.1667
2,524.00
420.75
55
15,539
783 Sistema muestreador para reactor UASB con

soporteria, juego 3 Unidades. Suministro e Instal.
und
599,583.50
Fecha :
20/08/13
Pgina :
77

Codigo
55
4,515
14,194
Nombre
Tipo U.M.
Eqp
HR
1.5000
1,854.00
2,781.00
Ins
1.5000
18,535.00
27,802.50
Sistema muestreador para reactor UASB con soportes
Ins
und
1.0000
569,000.00
569,000.00
784 Reventilacion PVC 3"
Cantidad
Vr.Unitario
Vr.Total
15,230.94
Eqp
HR
0.3333
1,854.00
617.94
2,927
Ins
und
0.0019
65,651.00
124.74
2,938
Ins
und
0.0023
31,655.00
72.81
3,653
Ins
und
0.1667
5,023.00
837.33
4,515
Ins
0.3333
18,535.00
6,177.72
Tubo PVC ventilacin 3"
Ins
1.0500
7,048.00
7,400.40
55
14,146
785 Campana en PRFV para recoleccion de gases y

accesorios, Suministro e instal.
2,106,472.50
Eqp
HR
15.0000
1,854.00
27,810.00
4,515
Ins
15.0000
18,535.00
278,025.00
5,144
Ana
0.5000
1,275.00
637.50
Campana en PRFV para recoleccion de gases y acces.
Ins
1.0000
1,800,000.00
1,800,000.00
55
14,193
786 Sistema quemador de gas y trampa de agua,

incluye accesorios y cilindros. Suministro e instal.
und
Eqp
HR
4,193
Sistema quemador de gas y trampa de agua
Ins
und
4,515
Ins
55
787 Bajante A.N. PVC 6"
12,425,204.00
1.0000
1,854.00
1,854.00
1.0000
12,238,000.00
12,238,000.00
10.0000
18,535.00
185,350.00
59,261.56
Eqp
HR
0.5333
1,854.00
988.74
2,927
Ins
und
0.0051
65,651.00
334.82
2,938
Ins
und
0.0061
31,655.00
193.10
2,942
Union sanitaria PVC 6 "
Ins
und
0.1667
22,101.00
3,684.24
3,609
Ins
und
0.0833
73,920.00
6,157.54
3,657
Ins
1.0500
36,208.00
38,018.40
4,515
Ins
0.5333
18,535.00
9,884.72
55
788 Instalacion de aparatos sanitarios

55
829
4,515
und
Eqp
HR
1.6000
1,854.00
2,966.40
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
1.6000
18,535.00
29,656.00
789 Conexion tanque elevado pvc de 1" y 1/2"

ELIMINAR
55
33,322.90
und
Eqp
HR
284,442.10
8.0000
1,854.00
14,832.00
Fecha :
20/08/13
Pgina :
78

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
8.0000
18,535.00
148,280.00
13,942
Registro de corte =1" Tipo globo en bronce
Ins
und
1.0000
111,824.00
111,824.00
14,994
Tubo presion RDE 13.5 PVC 1 "
Ins
2.0000
4,311.00
8,622.00
15,021
Ins
und
2.1000
421.00
884.10
4,515
790 Tee en H.G. 4". Suministro e Instal.
und
58,910.28
Eqp
HR
1.0000
927.00
927.00
Ins
0.2667
18,535.00
4,943.28
14,020
Ins
rl
2.0000
1,000.00
2,000.00
16,257
Tee galvanizada 4"
Ins
und
1.0000
51,040.00
51,040.00
109
4,515
791 Extraccion de Tuberia de produccion, incluye el

equipo de bombeo y cableado.
112
16,415
8,369.88
Eqp
HR
0.2963
2,568.00
760.90
Ins
0.2963
25,680.00
7,608.98
796 Aplicacion de quimicos para lavado y desinfeccion

de pozos profundos.
6,213.40
3,684
Agua para obra
Ins
20.0000
10.00
200.00
4,250
Tripolisfosfato de Sodio x 50 Kg
Ins
bt
0.0300
186,000.00
5,580.00
Ayudante de maquinaria
Ins
0.1000
4,334.00
433.40
14,650
798 Revision de equipo de bombeo, cable

encauchetado, tablero de control y tuberia de
produccion
69
6,918
und
633,360.00
Eqp
HR
24.0000
2,305.00
55,320.00
Cuadrilla AA-2 (Electrica)
Ins
24.0000
24,085.00
578,040.00
799 Poste o columna en tuberia petrolera 2 3/4",

incluye pintura anticorrosivo y esmalte dos manos.
58,695.22
42
Motosoldador Diesel
Eqp
HR
0.1100
14,833.00
1,631.63
43
Equipo de Oxicorte
Eqp
HR
0.0550
5,000.00
275.00
44
Eqp
HR
0.1100
3,267.00
359.37
45
Cilindro
Eqp
HR
0.0550
41.00
2.26
48
Eqp
HR
0.3000
3,700.00
1,110.00
2,502
Anticorrosivo rojo
Ins
gal
0.0407
25,667.00
1,044.65
2,934
Ins
kg
0.0672
8,576.00
576.31
3,837
Ins
gal
0.0407
56,133.00
2,284.61
5,144
Ana
0.1180
1,275.00
150.45
14,617
Ins
1.0000
38,035.00
38,035.00
14,744
Ins
und
0.0320
5,344.00
171.01
14,745
Oxigeno Industrial
Ins
0.0660
15,662.00
1,033.69
14,746
Acetileno
Ins
kg
0.0220
41,820.00
920.04
14,752
Ins
0.3000
37,004.00
11,101.20
Fecha :
20/08/13
Pgina :
79

Codigo
Nombre
Tipo U.M.
800 Silla Yee PVC 16 x 8 (400 x 200 mm). Suministro e

instal.
Cantidad
Vr.Unitario
und
Vr.Total
207,816.65
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
13,747
Adhesivo Alcantarillado
Ins
und
0.3333
39,969.00
13,321.67
14,526
Silla Yee PVC 16 x 8 (400 x 200 mm)
Ins
und
1.0000
164,121.00
164,121.00
15,363
Acondicionador de Superficie
Ins
tr
0.0400
79,733.00
3,189.32
55
4,515
801 Registro de corte = 1" tipo globo en bronce.

und
125,199.31
Eqp
HR
0.6667
927.00
618.03
Ins
0.6667
18,535.00
12,357.28
13,942
Ins
und
1.0000
111,824.00
111,824.00
14,020
Ins
rl
0.4000
1,000.00
400.00
109
4,515
802 Tuberia de Produccion, A.C. =3" SCH 40,

99,304.73
Eqp
HR
0.1481
140,000.00
Eqp
HR
0.1481
2,568.00
380.32
15,444
Union roscada A/C, 3"
Ins
und
0.1667
16,000.00
2,667.20
15,511
Ins
1.0000
71,720.00
71,720.00
16,415
Ins
0.1481
25,680.00
3,803.21
85
112
804 Cable encauchetado 3 x 8 AWG. Suministro e instal.
20,734.00
13,640.30
Cable encauchetado 3 x 8 AWG
Ins
1.0000
8,978.00
8,978.00
Ins
1.0000
1,549.00
1,549.00
14,664
Tecnico 1
Ins
0.1000
8,583.00
858.30
15,646
Alambre de cobre THW No. 8
Ins
1.0000
2,255.00
2,255.00
870
3,556
810 Bajante laton 12 x 6 cm. Suministro e instal.
50,019.03
Sub-Contrato Ornamentacion
Esp
80.0000
Eqp
HR
0.5000
1,685.00
842.50
2,932
Ins
und
0.1500
47,187.00
7,078.05
4,489
Ins
0.5000
16,850.00
8,425.00
Ins
und
0.2000
57,214.00
11,442.80
7
17
15,746
846 Buje soldado sanitario 4 x 3". Suministro e instal.
27,788.35
und
22,230.68
11,305.73
Eqp
HR
0.1702
927.00
157.78
2,927
Ins
und
0.0151
65,651.00
991.33
2,938
Ins
und
0.0181
31,655.00
572.96
4,515
Ins
0.1702
18,535.00
3,154.66
Buje soldado sanitario PVC 4 x 3
Ins
und
1.0000
6,429.00
6,429.00
109
14,546
Fecha :
20/08/13
Pgina :
80

Codigo
Nombre
Tipo U.M.
848 Acometida aerea 10 m pvc
Vr.Unitario
und
Esp
Ins
2,830
Ins
3,553
3,556
Cantidad
Vr.Total
387,900.54
38.0000
281,087.35
106,813.19
18.9000
2,854.00
53,940.60
und
1.0000
60,000.00
60,000.00
Ins
und
4.0000
302.00
1,208.00
Ins
6.3000
1,549.00
9,758.70
3,561
Adaptador terminal conduit 1"
Ins
und
3.0000
740.00
2,220.00
4,515
Ins
4.1100
18,535.00
76,178.85
12,066
Tubo conduit PVC 1"
Ins
6.3000
2,812.00
17,715.60
13,557
Ins
24.8000
2,422.00
60,065.60
822
849 Acometida electrica en 2 No 10 THW-AWG + 1 No

12 THW-AWG L= 30 m
und
374,922.00
Herramienta Menor 10% M.O. AA Elec
Eqp
HR
8.0000
1,737.00
13,896.00
3,265
Ins
60.0000
2,073.00
124,380.00
3,266
Ins
30.0000
1,228.00
36,840.00
3,534
Ins
30.0000
2,029.00
60,870.00
5,107
Ins
8.0000
17,367.00
138,936.00
121

instal.
und
194,829.78
Eqp
HR
0.8889
1,854.00
1,648.02
4,515
Ins
0.8889
18,535.00
16,475.76
14,328
Ins
und
1.0000
176,706.00
176,706.00
55
851 Tablero parcial 12 circuitos
und
481,878.83
Eqp
HR
5.0000
2,019
Taco termomagntico unipolar HQP 30A
Ins
und
2,971
Tablero parcial 12 circuitos con llave
Ins
und
5,107
Ins
5,144
Ana
121
852 Tablero parcial 4 circuitos
1,737.00
8,685.00
12.0000
17,000.00
204,000.00
1.0000
182,355.00
182,355.00
5.0000
17,367.00
86,835.00
0.0030
1,275.00
3.83
und
163,787.00
Eqp
HR
3.0000
1,737.00
5,211.00
2,019
Ins
und
4.0000
17,000.00
68,000.00
5,107
Ins
3.0000
17,367.00
52,101.00
Tablero monof. 4 circuitos
Ins
und
1.0000
38,475.00
38,475.00
121
15,854
853 Tablero general 10 cuentas
und
3,213,236.06
821
Ins
42.0000
4,144.00
174,048.00
822
Ins
14.0000
2,854.00
39,956.00
1,505
Bisagra comn 3"
Ins
und
1.0000
1,500.00
1,500.00
1,957
Breaker 2000 tripolar HQP 50 A
Ins
und
10.0000
50,000.00
500,000.00
Fecha :
20/08/13
Pgina :
81

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,979
Cuchilla en pizarra 3 x 60
Ins
2,154
Lamina cold rolled cal 18 (2.40 mt x 1.20 mt)
Ins
und
12.7200
21,600.00
274,752.00
und
6.1000
72,949.00
444,988.90
2,375
Platina cobre 1 1/2 x 1/8
2,376
Platina cobre 5/8 x 1/8
Ins
4.5000
12,500.00
56,250.00
Ins
1.5000
5,500.00
2,502
8,250.00
Anticorrosivo rojo
Ins
gal
12.7200
25,667.00
326,484.24
3,789
Ins
und
60.0000
60.00
3,600.00
4,515
Ins
72.0000
18,535.00
1,334,520.00
Ins
kg
6.8700
7,116.00
48,886.92
14,116
854 Tablero timbre PVC
und
118,166.85
Esp
38.0000
85,628.15
32,538.70
Eqp
HR
2.6000
1,854.00
4,820.40
3,495
Ins
und
1.0500
1,283.00
1,347.15
3,561
Ins
und
2.1000
740.00
1,554.00
4,515
Ins
2.6000
18,535.00
48,191.00
12,066
Tubo conduit PVC 1"
Ins
6.3000
2,812.00
17,715.60
15,853
Pulsado sencillo para timbre
Ins
und
1.0000
12,000.00
12,000.00
3
55
855 Salida lampara + toma PVC completa
und
125,176.72
Esp
38.0000
90,707.77
34,468.95
Eqp
HR
3.0000
1,854.00
5,562.00
245
Ins
und
1.0000
1,541.00
1,541.00
252
Interruptor doble de incrustar galica luminex
Ins
und
1.0000
5,100.00
5,100.00
271
Toma sencilla
Ins
und
1.0000
6,144.00
6,144.00
811
Ins
2.7900
720.00
2,008.80
3,266
Ins
5.6100
1,228.00
6,889.08
3,495
Ins
und
1.3500
1,283.00
1,732.05
3,553
Ins
und
2.6100
302.00
788.22
3,556
Ins
3.3800
1,549.00
5,235.62
4,515
Ins
3.0000
18,535.00
55,605.00
5,144
Ana
0.0800
1,275.00
102.00
3
55
856 Demolicion caja de inspeccin prom. 0.60*0.60 m y

retiro escombros
und
21,528.76
Eqp
HR
1.0000
1,685.00
1,685.00
4,489
Ins
1.0000
16,850.00
16,850.00
5,143
Ana
0.1800
16,632.00
2,993.76
17
857 Salida trifasica PVC
und
220,584.09
Esp
38.0000
159,843.54
60,740.55
Eqp
HR
4.0000
1,854.00
7,416.00
271
Toma sencilla
Ins
und
1.0500
6,144.00
6,451.20
406
Caja 4 x 4 met. AK 2V
Ins
und
1.0500
5,600.00
5,880.00
822
Ins
8.2600
2,854.00
23,574.04
Ins
und
1.0500
302.00
317.10
3
55
3,553
Fecha :
20/08/13
Pgina :
82

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,556
Ins
3,561
Ins
2.9900
1,549.00
4,631.51
und
1.0500
740.00
777.00
4,515
5,144
Ins
4.0000
18,535.00
74,140.00
Ana
0.0020
1,275.00
12,066
2.55
Tubo conduit PVC 1"
Ins
2.5700
2,812.00
7,226.84
13,557
Ins
12.1500
2,422.00
29,427.30
858 Tuberia de Produccion, A.C. =2" SCH 40, incluye

el Suministro e Instal.
61,727.32
Eqp
HR
0.1333
140,000.00
18,662.00
Eqp
HR
0.1333
2,568.00
342.31
15,625
Codo H.G. 90 2"
Ins
und
0.0833
6,496.00
541.12
15,643
Ins
1.0000
38,134.00
38,134.00
15,650
Ins
und
0.0833
7,500.00
624.75
16,415
Ins
0.1333
25,680.00
3,423.14
85
112
859 Salida y toma telefono pvc
und
53,054.02
105
Herramienta Menor 10% M.O. AA-2 Elc
Eqp
HR
0.8000
2,409.00
1,927.20
240
Toma telefnica
Ins
und
1.0000
6,833.00
6,833.00
3,495
Ins
und
1.0000
1,283.00
1,283.00
3,553
Ins
und
2.1000
302.00
634.20
3,554
Ins
und
2.0000
401.00
802.00
3,556
Ins
9.6600
1,549.00
14,963.34
6,918
Ins
0.8000
24,085.00
19,268.00
Alambre telefnico N 22 estao
Ins
9.8700
744.00
7,343.28
13,656
860 Salida timbre PVC
und
102,696.23
Eqp
HR
3.2000
1,854.00
5,932.80
3,495
Ins
und
1.0500
1,283.00
1,347.15
3,553
Ins
und
2.1000
302.00
634.20
3,556
Ins
9.9200
1,549.00
15,366.08
4,515
55
Ins
3.2000
18,535.00
59,312.00
13,657
Alambre telefnico 2 x 22 trenzado
Ins
10.1300
800.00
8,104.00
15,853
Ins
und
1.0000
12,000.00
12,000.00
861 Acometida television en cable coaxial pvc, longitud

12 m
und
89,948.16
Eqp
HR
1.0000
1,854.00
1,854.00
2,927
Ins
und
0.0600
65,651.00
3,939.06
2,938
Ins
und
0.0600
31,655.00
1,899.30
3,495
Ins
und
1.0000
1,283.00
1,283.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
12.0000
1,549.00
18,588.00
4,515
Ins
2.8800
18,535.00
53,380.80
Cable coaxial RG-6
Ins
12.0000
700.00
8,400.00
55
14,596
Fecha :
20/08/13
Pgina :
83

Codigo
Nombre
Tipo U.M.
862 Tuberia presion RDE 21 PVC 6". Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
104,434.80
Ins
1.0000
87,796.00
87,796.00
2,927
Ins
und
0.0051
65,651.00
334.82
2,938
Ins
und
0.0061
31,655.00
193.10
4,358
Union presion PVC 6"
Ins
und
0.1667
45,822.00
7,638.53
4,515
Ins
0.4571
18,535.00
8,472.35
94
863 Desplazamiento de tuberia de acueducto en = 3",

4" y 6" (sin excavacion), con encamado en arena.
9,337.46
Eqp
HR
0.3200
1,854.00
593.28
4,426
Arena lavada de rio
Ins
0.0500
21,653.00
1,082.65
4,515
Ins
0.3200
18,535.00
5,931.20
5,143
Ana
0.0500
16,632.00
831.60
Union de reparacion u.m RDE 21 PVC 4 "
Ins
und
0.0208
43,208.00
898.73
55
15,277
866 Strip telefonos 10 pares
und
131,807.46
395
Regleta strip telfono 10 pares
Ins
und
1.0000
11,500.00
11,500.00
413
Ins
und
1.0000
27,000.00
27,000.00
1,231
Ins
und
10.0000
3,000.00
30,000.00
4,515
Ins
3.3311
18,535.00
61,741.94
Ins
kg
0.2200
7,116.00
1,565.52
14,116
867 Cielo raso supercel. Suministro e Instal.
35,688.11
Eqp
HR
0.6500
1,854.00
1,205.10
4,515
Ins
0.6500
18,535.00
12,047.75
5,144
Ana
0.0084
1,275.00
10.71
5,696
Lamina cielo raso supercel de eternit 1.22*0.61*4
Ins
und
1.4000
11,172.00
15,640.80
13,641
Ins
mes
0.0012
25,732.00
30.88
13,850
Ins
kg
0.0300
4,541.00
136.23
13,935
Ins
1.3000
2,000.00
2,600.00
13,936
Ins
2.0000
2,000.00
4,000.00
14,786
Ins
sm
0.0050
3,327.00
16.64
55
878 Tuberia conduit pvc 3/4"
9,298.89
Eqp
HR
0.2695
1,854.00
499.65
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,534
Ins
1.0000
2,029.00
2,029.00
3,554
Ins
und
2.0000
401.00
802.00
4,515
Ins
0.2695
18,535.00
4,995.18
55
880 Tubera PVC conduit 1"

3
m
Esp
14,508.53
38.0000
10,513.43
3,995.10
Fecha :
20/08/13
Pgina :
84

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.3300
1,854.00
611.82
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
4,515
Ins
0.3300
18,535.00
6,116.55
Tubo conduit PVC 1"
Ins
1.0000
2,812.00
2,812.00
55
12,066
881 Prueba de bombeo - minimo 24 horas
und
944,656.00
Campero 2000 cc-3000 cc
Eqp
HR
16.0000
28,489.00
455,824.00
Motobomba de 3"
Eqp
HR
24.0000
6,424.00
154,176.00
14,664
Tecnico 1
Ins
24.0000
8,583.00
205,992.00
14,703
Ayudante (A)
Ins
24.0000
5,361.00
128,664.00
46
108
885 Sifon Sanitario PVC 3" 135 C x E. Suministro e

Instal.
und
18,609.22
2,927
Ins
und
0.0112
65,651.00
735.29
2,938
Ins
und
0.0134
31,655.00
424.18
4,515
Ins
0.2500
18,535.00
4,633.75
15,425
Sifon Sanitario 3" 135 C x E
Ins
und
1.0000
7,238.00
7,238.00
15,453
Codo sanitario 45-1/8 C x C PVC 3"
Ins
und
1.0000
5,578.00
5,578.00
887 Tablero con puerta 36 circuitos X ARREGLAR X S/

GRAF
und
690,278.76
Esp
38.0000
500,202.00
190,076.76
1,231
Ins
und
36.0000
3,000.00
108,000.00
3,046
Tablero para llave 36 circuitos
Ins
und
1.0000
288,000.00
288,000.00
5,107
Ins
6.0000
17,367.00
104,202.00
890 Valvula de ventosa 4". Camara doble accion

multiple E.B.
und
1,273,461.20
Eqp
HR
0.8000
1,854.00
1,483.20
Ins
0.8000
18,535.00
14,828.00
14,246
Conjunto brida =4"
Ins
und
1.0000
108,750.00
108,750.00
16,212
Valv. ventosa (cam. doble) acc. multiple 4" E.B.
Ins
und
1.0000
1,148,400.00
1,148,400.00
55
4,515
891 Valvula de Purga =3" en HF. roscada.
und
337,771.20
Eqp
HR
0.8000
1,854.00
1,483.20
1,823
Valvula de Purga de 3" roscada.
Ins
und
1.0000
290,000.00
290,000.00
4,515
55
Ins
0.8000
18,535.00
14,828.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
15,055
Ins
und
2.0000
15,230.00
30,460.00
892 Tee Sanitaria doble reducida PVC 4" x 3 ".

2,927
und
Ins
und
34,852.39
0.0313
65,651.00
2,054.88
Fecha :
20/08/13
Pgina :
85

Codigo
Nombre
Tipo U.M.
2,938
Ins
4,515
Ins
Tee Sanitaria doble reducida PVC 4 x 3 "
Ins
15,484

Instal.
19
645
4,489
Cantidad
Vr.Unitario
Vr.Total
und
0.0376
31,655.00
1,190.23
0.2667
18,535.00
4,943.28
und
1.0000
26,664.00
26,664.00
und
10,198.76
Eqp
HR
0.3200
843.00
269.76
Ins
und
1.0000
4,537.00
4,537.00
Ins
0.3200
16,850.00
5,392.00
894 Electrobomba sumergible tipo lapicero 10 HP. 220

V. 60 HZ. 3" de salida, bomba acero inoxidable.
und
9,772,435.00
Eqp
HR
10.0000
1,854.00
18,540.00
Ins
10.0000
18,535.00
185,350.00
16,277
Electrobomba sumerg. 10 HP, 220 V, =3", Q=80 gpm
Ins
und
1.0000
6,909,545.00
6,909,545.00
16,281
Accesorios electricos, arranq. brek. control,caja
Ins
und
1.0000
2,659,000.00
2,659,000.00
55
4,515
910 Hoja puerta entamborada con triplex de 4mm

pizano o similar a = 0.70-1m 1a. calidad pintada e
instalada sin marco
und
286,896.21
Esp
19.0000
241,089.25
45,806.96
Eqp
HR
2.0000
2,022.00
4,044.00
Sellador lijable para madera
Ins
gal
0.4500
47,205.00
21,242.25
1,505
Bisagra comn 3"
Ins
und
3.0000
1,500.00
4,500.00
1,807
Ins
lb
0.5000
2,980.00
1,490.00
2,933
Pegante colbn
Ins
kg
1.0000
9,500.00
9,500.00
4,823
Ins
und
2.0000
49,535.00
99,070.00
5,064
Ins
2.0000
20,220.00
40,440.00
8,223
Laca brillante para madera
Ins
gal
0.4500
48,900.00
22,005.00
16,659
Tinte para madera 1/4 galn
Ins
und
0.1200
31,650.00
3,798.00
16,660
Pieza de pino inmunizado cepillado 30x3x3 cm
Ins
und
1.0000
35,000.00
35,000.00
5
56
418
911 Hoja puerta econmica triplex 1.01
und
122,370.40
Eqp
HR
0.7000
2,022.00
1,415.40
2,770
Hoja puerta F2 Triplex 1.01
Ins
und
1.0000
106,801.00
106,801.00
5,064
Ins
0.7000
20,220.00
14,154.00
56
912 Hoja puerta fortec residencial 0.71 - 0.80
und
164,035.40
Eqp
HR
0.7000
2,022.00
1,415.40
2,759
Hoja puerta fortec providenza 0.71 - 0.80
Ins
und
1.0000
148,466.00
148,466.00
5,064
Ins
0.7000
20,220.00
14,154.00
56
913 Hoja puerta fortec residencial 0.81 - 0.90
und
214,191.40
Fecha :
20/08/13
Pgina :
86

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.7000
2,022.00
1,415.40
2,761
Hoja puerta fortec providenza 0.81 - 0.90
Ins
und
1.0000
198,622.00
198,622.00
5,064
Ins
0.7000
20,220.00
14,154.00
56
915 Puerta y marco en triplex y lmina coll rol calibre

18. Suministro e instal.
180,477.89
Esp
45.0000
124,467.51
Eqp
HR
1.6500
2,022.00
3,336.30
Marco puerta en lamina cold rolled cal. 18, de 0.80 x 2.10.

Ana
und
0.4760
81,870.86
38,970.53
1,236
Cedro Caquet pieza
Ins
und
0.4000
35,000.00
14,000.00
1,807
Ins
lb
0.1750
2,980.00
521.50
1,849
Ins
und
9.0000
150.00
1,350.00
2,126
Lamina de triplex 4mm
Ins
und
1.0000
35,000.00
35,000.00
2,933
Pegante colbn
Ins
kg
0.1000
9,500.00
950.00
5,064
Ins
1.5000
20,220.00
30,330.00
5,144
Ana
0.0072
1,275.00
9.18
4
56
981
917 Closet forrado flormorado
56,010.38
322,245.10
Esp
45.0000
222,238.00
100,007.10
1,505
Bisagra comn 3"
Ins
und
1.3900
1,500.00
2,085.00
1,807
Ins
lb
0.5000
2,980.00
1,490.00
2,933
Pegante colbn
Ins
kg
0.2500
9,500.00
2,375.00
3,789
Ins
und
3.8500
60.00
231.00
5,064
Ins
9.2100
20,220.00
186,226.20
5,086
Ins
und
0.6000
49,718.00
29,830.80
918 Mueble tipo linos
303,755.57
Esp
45.0000
209,486.60
94,268.97
Eqp
HR
6.0000
2,022.00
12,132.00
1,807
Ins
lb
0.1500
2,980.00
447.00
2,126
Ins
und
0.8000
35,000.00
28,000.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
3,789
Ins
und
4.5600
60.00
273.60
5,064
Ins
6.0000
20,220.00
121,320.00
Ins
und
0.8700
52,200.00
45,414.00
4
56
13,452
919 Puerta y marco en madera. Suministro e instal.
und
262,367.35
Esp
45.0000
180,943.00
81,424.35
1,505
Bisagra comn 3"
Ins
und
3.0000
1,500.00
4,500.00
1,807
Ins
lb
0.3500
2,980.00
1,043.00
2,126
Ins
und
2.0000
35,000.00
70,000.00
2,933
Pegante colbn
Ins
kg
1,900.00
3,789
Ins
und
5,064
Ins
0.2000
9,500.00
18.0000
60.00
1,080.00
3.0000
20,220.00
60,660.00
Fecha :
20/08/13
Pgina :
87

Codigo
Nombre
Tipo U.M.
13,452
Ins
921 Cable encauchetado 4 x 8 AWG. Suministro e instal.
und
Cantidad
Vr.Unitario
Vr.Total
0.8000
52,200.00
41,760.00
35,918.30
Ins
1.0000
1,549.00
1,549.00
14,595
Cable Encauchetado 4 x 8 AWG
Ins
1.0000
19,500.00
19,500.00
14,664
Tecnico 1
Ins
0.1000
8,583.00
858.30
16,064
Cable de cobre THW N 2
Ins
1.0000
14,011.00
14,011.00
3,556
922 Pasamanos en cedro para escalera 0.15 x 0.023

s/grafica
34,605.00
Eqp
HR
1.5000
2,022.00
3,033.00
1,236
Cedro Caquet pieza
Ins
und
0.0278
35,000.00
973.00
1,807
Ins
lb
0.0500
2,980.00
149.00
3,789
Ins
und
2.0000
60.00
120.00
5,064
Ins
1.5000
20,220.00
30,330.00
56
925 HOJA PUERTA FORTEC RESIDENCIAL 0.91 - 1.0 X

ARREGLAR X S/GRAF
5,064
13,859
und
Ins
0.7000
20,220.00
14,154.00
HOJA PUERTA TABLEX 0.30 - 0.50
Ins
und
1.0000
52,125.00
52,125.00
927 HOJA PUERTA FORTEC RESIDENCIAL 0.61 - 0.70

X ARREGLAR X S/GRAF
5,064
13,860
und
5,064
76,933.00
Ins
0.7000
20,220.00
14,154.00
Hoja puerta tablex 0.51 - 0.75
Ins
und
1.0000
62,779.00
62,779.00
928 HOJA PUERTA FORTEC RESIDENCIAL 0.51 - 0.60

X ARREGLAR X S/GRAF
13,861
66,279.00
und
88,714.00
Ins
0.7000
20,220.00
14,154.00
HOJA PUERTA TABLEX 0.76 - 1.00
Ins
und
1.0000
74,560.00
74,560.00
930 Limpieza cubierta de asbesto cemento
Eqp
0.2600
1,685.00
3,684
Agua para obra
Ins
15.0000
10.00
150.00
4,489
Ins
0.2600
16,850.00
4,381.00
17
931 Demolicion borde de placa 0.10 y construccin

remate antidesborde 0.05*0.08 en mortero
impermeabilizado
HR
4,969.10
438.10
15,699.87
Eqp
HR
0.2800
1,685.00
471.80
1,572
Ins
1.0000
2,610.00
2,610.00
4,489
Ins
0.6000
16,850.00
10,110.00
4,957
Ana
0.0050
501,614.54
2,508.07
17
Fecha :
20/08/13
Pgina :
88

Codigo
Nombre
Tipo U.M.
932 Relleno con material crudo de rio T.m 4",

compactado y Transportado
Cantidad
Vr.Unitario
Vr.Total
52,605.00
17
Eqp
HR
0.7300
1,685.00
41
Vibrocompactador tipo rana
Eqp
HR
0.6080
6,481.00
3,940.45
4,489
Ins
0.7300
16,850.00
12,300.50
5,143
Ana
1.0000
16,632.00
16,632.00
Ins
1.1000
16,820.00
18,502.00
14,170
933 Ducto en lmina galvanizada para campana

extractora cal. 18 instalado
55
4,515
16,496
1,230.05
91,394.50
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.5000
18,535.00
9,267.50
Ducto lmina galvanizada cal. 18
Ins
1.0000
81,200.00
81,200.00
980 Masilla plstica igas gris para sello de traslapos,

juntas, perforaciones en cubiertas metlicas /
fibrocemento aplicada
kg
34,095.25
Eqp
HR
1.0000
1,685.00
1,685.00
1,973
Ins
kg
1.0000
15,200.00
15,200.00
4,489
Ins
1.0000
16,850.00
16,850.00
Ins
mes
0.0140
25,732.00
360.25
17
13,641
981 Marco puerta en lamina cold rolled cal. 18, de 0.80 x

2.10. Suministro e instal.
und
81,870.86
Esp
50.0000
54,580.57
27,290.29
1,519
Bisagra alum. ext. 3"
Ins
und
3.0000
1,534.33
4,602.99
2,154
Ins
und
0.6700
72,949.00
48,875.83
2,502
Anticorrosivo rojo
Ins
gal
0.0200
25,667.00
513.34
5,144
Ana
0.0150
1,275.00
19.13
Ins
kg
0.0800
7,116.00
569.28
14,116
982 Puerta ventana lmina coll roll 18. Suministro e

instal.
104,829.42
Esp
50.0000
69,886.27
34,943.14
Eqp
HR
0.8000
2,022.00
1,617.60
1,519
Ins
und
1.7500
1,534.33
2,685.08
2,154
Ins
und
0.5500
72,949.00
40,121.95
2,474
Angulo o perfil 3/4" x 3/4" x 1/8"
Ins
1.0500
1,720.00
1,806.00
2,502
Anticorrosivo rojo
Ins
gal
0.2300
25,667.00
5,903.41
5,064
Ins
0.8000
20,220.00
16,176.00
5,144
Ana
0.2410
1,275.00
307.28
Ins
kg
0.1600
7,931.00
1,268.96
7
56
14,795
983 Traslado y siembra de especies altura entre 0 a 2.0

m
und
25,933.40
Fecha :
20/08/13
Pgina :
89

Codigo
Nombre
Tipo U.M.
21
Volqueta (6 m3 )
Eqp
53

Cuadrilla AA-3
14,749
Cantidad
Vr.Unitario
Vr.Total
HR
0.2000
65,313.00
13,062.60
Eqp
HR
0.4000
2,925.00
1,170.00
Ins
0.4000
29,252.00
11,700.80
984 Instalacion de cercha y/o correa

4,489
m
Ins
985 Correa tubo rectangular 120*60*2.5 mm con

anticorrosivo y esmalte instalada
8,930.50
0.5300
16,850.00
8,930.50
34,131.71
Eqp
HR
0.0833
4,519.00
376.43
Eqp
HR
0.2222
1,685.00
374.41
Eqp
HR
0.0833
1,311.00
109.21
2,502
Anticorrosivo rojo
Ins
gal
0.0333
25,667.00
854.71
3,837
Ins
gal
0.0333
56,133.00
1,869.23
4,489
Ins
0.1905
16,850.00
3,209.93
14,116
Ins
kg
0.0357
7,116.00
254.04
16,423
Ins
0.2222
13,112.00
2,913.49
16,424
Tubo estructural rectangular 120*60*2.5 mm
Ins
und
0.1700
142,178.00
24,170.26
8
17
115
986 Manhole para Inspeccion de =24" en PRFV, con

accesorios, sellos y tornilleria. Suministro e Instal.
und
1,557,371.00
Eqp
HR
12.0000
1,854.00
22,248.00
4,382
Manhole para inspeccion =24" en PRFV
Ins
und
1.0000
1,312,550.00
1,312,550.00
4,515
Ins
12.0000
18,535.00
222,420.00
5,144
Ana
0.1200
1,275.00
153.00
55
988 Rejilla metalica piso A = 0.30 m
45,186.97
Eqp
HR
0.2000
4,519.00
903.80
Eqp
HR
1.5000
2,022.00
3,033.00
1,901
Ins
kg
1.5000
2,329.00
3,493.50
2,474
Ins
2.1000
1,720.00
3,612.00
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
5,064
Ins
1.5000
20,220.00
30,330.00
Ins
kg
0.5000
7,116.00
3,558.00
8
56
14,116
991 Escalera gato con guarda proteccion. Suministro e

instal
148,357.26
Eqp
HR
0.5000
4,519.00
Eqp
HR
0.2500
3,267.00
816.75
Eqp
HR
4.0000
1,311.00
5,244.00
2,502
Anticorrosivo rojo
Ins
gal
0.2000
25,667.00
5,133.40
2,581
Platina 3/16" x 3"
Ins
3.8000
7,443.00
28,283.40
3,838
Ins
gal
0.2000
38,319.00
7,663.80
5,144
Ana
0.0300
1,275.00
38.25
8
44
115
2,259.50
Fecha :
20/08/13
Pgina :
90

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,718
Tornillo = 1/2 x 1 1/2" G-8 con T. A. R.O
Ins
14,116
Ins
und
2.1000
1,155.00
2,425.50
kg
0.5714
7,116.00
14,403
Tubo cerramiento negro =1 1/2" e=2.95 mm
4,066.08
Ins
2.2000
9,592.00
21,102.40
14,413
14,742
Tubo cerramiento negro =1" e=2.95 mm
Ins
2.1700
7,011.00
15,213.87
Lamina HR 1/4"
Ins
0.0300
111,389.00
3,341.67
14,744
Ins
und
0.0600
5,344.00
320.64
16,423
Ins
4.0000
13,112.00
52,448.00
992 Succion y almacenamiento de materia organica y

solidos de pozos septicos de 10 a 15 m
71
14,703
und
156,987.81
Camion vactor
Eqp
HR
0.3125
497,000.00
155,312.50
Ayudante (A)
Ins
0.3125
5,361.00
1,675.31
994 Ventana aluminio fija, con vidrio incoloro 4 mm.

192,228.27
1,822
Ventana aluminio fija con vidrio 5 mm transparente

instalada
Ins
1.0000
154,000.00
154,000.00
3,747
Ins
1.0000
24,000.00
24,000.00
5,144
Ana
0.0350
1,275.00
44.63
6,031
Instalacion carpinteria metalica ventanas
Ana
1.0000
14,183.64
14,183.64
995 Ventana aluminio guillotina. Suministro e instal.
133,363.00
Eqp
HR
1.5000
2,022.00
3,033.00
3,702
Ventana proyectante 1.5 x 2.0
Ins
1.0000
100,000.00
100,000.00
5,064
Ins
1.5000
20,220.00
30,330.00
56
996 Ventana aluminio corrediza. Suministro e instal.
147,529.39
3,698
Ventana corrediza aluminio anodizado + vidrio 4 mm
Ins
1.0000
133,333.00
133,333.00
5,144
Ana
0.0100
1,275.00
12.75
6,031
Ana
1.0000
14,183.64
14,183.64
998 Desmonte, reinstalacin y soldadura tubo de

perforacin 6m
glb
50,504.20
Eqp
HR
1.5000
3,766.00
5,649.00
Eqp
HR
3.0000
1,311.00
3,933.00
14,795
Ins
kg
0.2000
7,931.00
1,586.20
16,423
Ins
3.0000
13,112.00
39,336.00
74
115
999 Apoyo paral cercha lmina doble de 3/16 y 1/4"

24*24 cm 4 perf 1/2" + 2 pernos en C de 1/2" L=56
cm tuerca y contratuerc
und
95,119.24
Angulo 2" x 2" x 1/4". Suministro e Instal.
Ana
0.5000
18,167.98
9,083.99
14,116
Ins
kg
0.1900
7,116.00
1,352.04
14,742
Lamina HR 1/4"
Ins
0.0576
111,389.00
6,416.01
187
Fecha :
20/08/13
Pgina :
91

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
16,423
Ins
16,471
Corte en lmina HR 1/4"
Ins
16,537
Perno en C de 1/2" a=56 cm
16,538
Lamina 3/16" 24*24 cm 4 perforaciones 1/2"
16,539
Tuerca de 1/2"
0.6000
13,112.00
7,867.20
0.9600
20,000.00
19,200.00
Ins
und
2.0000
12,000.00
24,000.00
Ins
und
1.0000
20,000.00
20,000.00
Ins
und
8.0000
900.00
7,200.00
1,000 Cenefa dilatacion en adoquin de arcilla cara

expuesta de 0.20*0.05 m hilera sencilla
Vr.Total
24,248.22
1,540
Ana
0.0150
264,948.11
3,974.22
4,489
Ins
0.6000
16,850.00
10,110.00
Adoquin tipo ladrillo 10*20*5 cm
Ins
und
15.4000
660.00
10,164.00
16,413
1,001 Pintura en esmalte sobre malla de cerramiento.
10,771.72
Eqp
HR
0.4000
1,938.00
775.20
3,837
Ins
gal
0.0400
56,133.00
2,245.32
5,066
Ins
0.4000
19,378.00
7,751.20
61
1,028 Domo en PRFV tipo Tas para techo de reactor

UASB 0.85 x 5.0 m. Suministro e Instal.
und
1,479,476.50
Eqp
HR
6.0000
1,854.00
11,124.00
4,515
Ins
6.0000
18,535.00
111,210.00
4,616
Domo en PRFV tipo Tas 0.85 x 5.0 m
Ins
und
1.0000
1,356,250.00
1,356,250.00
5,144
Ana
0.7000
1,275.00
892.50
55
1,031 Estuco y pintura 2 manos
12,706.03
Esp
45.0000
8,762.78
3,943.25
Eqp
HR
0.2500
1,938.00
484.50
Cemento gris
Ins
kg
0.2600
490.00
127.40
1,792
Ins
und
0.0200
1,016.00
20.32
2,484
Yeso corriente
Ins
bt
0.0100
26,000.00
260.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Vinilo tipo viniltex o tipo 1 de alta calidad
Ins
gal
0.0400
49,900.00
1,996.00
5,066
Ins
0.2500
19,378.00
4,844.50
Caolin
Ins
bt
0.0900
10,334.00
930.06
5
61
804
13,448
1,034 Vinilo interior sobre paete 2 manos
5,252.09
Eqp
HR
0.1500
1,938.00
290.70
3,832
Ins
gal
0.0400
49,900.00
1,996.00
5,066
Ins
0.1500
19,378.00
2,906.70
5,144
Ana
0.0001
1,275.00
0.13
13,641
Ins
mes
0.0015
25,732.00
38.60
14,786
Ins
sm
0.0060
3,327.00
19.96
61
1,035 Marmolina sobre paete
12,695.69
Fecha :
20/08/13
Pgina :
92

Codigo
61
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.3200
1,938.00
620.16
829
Cemento blanco
Ins
kg
1.0500
1,401.00
1,471.05
2,486
Marmolina 20 kg
Ins
bt
0.3600
11,963.00
4,306.68
3,684
Agua para obra
Ins
2.0000
10.00
20.00
5,066
Ins
0.3200
19,378.00
6,200.96
Cal viva o Dolomita
Ins
kg
0.1700
452.00
76.84
16,300
1,036 Pintura en carburo muros sobre paetes
6,549.48
Esp
45.0000
4,516.88
2,032.60
Eqp
HR
0.1800
1,938.00
348.84
3,684
Agua para obra
Ins
0.2000
10.00
2.00
5,066
Ins
0.1800
19,378.00
3,488.04
Cal viva o Dolomita
Ins
kg
1.5000
452.00
678.00
5
61
16,300
1,037 Marmolina bajo placa
14,514.37
Eqp
HR
0.4000
829
Cemento blanco
Ins
kg
2,486
Marmolina 20 kg
Ins
bt
3,684
Agua para obra
Ins
5,066
15,889
16,300
61
1,938.00
775.20
1.0500
1,401.00
1,471.05
0.3600
11,963.00
4,306.68
2.0000
10.00
20.00
Ins
0.4000
19,378.00
7,751.20
Cinta de enmascarar 1"
Ins
und
0.0400
2,835.00
113.40
Cal viva o Dolomita
Ins
kg
0.1700
452.00
76.84
1,038 Esmalte sobre lamina llena (incluye anticorrosivo)
11,269.88
61
Eqp
HR
0.3300
1,938.00
639.54
1,792
Ins
und
1.0500
1,016.00
1,066.80
1,990
Thinner
Ins
gal
0.0300
13,667.00
410.01
2,502
Anticorrosivo rojo
Ins
gal
0.0200
25,667.00
513.34
3,837
Ins
gal
0.0400
56,133.00
2,245.32
5,066
Ins
0.3300
19,378.00
6,394.74
5,144
Ana
0.0001
1,275.00
0.13
1,039 Estuco plstico muros. Suministro e instal.

61
5,066
16,387
7,459.81
Eqp
HR
0.1600
1,938.00
310.08
Ins
0.1600
19,378.00
3,100.48
Estuco plastico
Ins
gal
0.2500
16,197.00
4,049.25
1,040 Reduccion soldada PVC 2.1/2" x 1". Suministro e

instal.
und
16,055.23
2,927
Ins
und
0.0093
65,651.00
610.55
2,938
Ins
und
0.0112
31,655.00
354.54
4,515
Ins
0.1455
18,535.00
2,696.84
Tubo presion RDE 21 PVC 1 1/2 "
Ins
0.1000
7,423.00
742.30
14,998
Fecha :
20/08/13
Pgina :
93

Codigo
Nombre
Tipo U.M.
15,098
Buje soldado presion PVC 1.1/2 x 1
Ins
15,105
Buje soldado presion PVC 2.1/2 x 1.1/2
Ins
1,041 Tuberia Biaxial PVC RDE21 de =4". Suministro e

Instal.
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
2,409.00
2,409.00
und
1.0000
9,242.00
9,242.00
25,192.38
Eqp
HR
0.1509
927.00
139.88
Ins
0.1509
18,535.00
2,796.93
14,118
Lubricante 500 gr
Ins
und
0.0017
13,275.00
22.57
16,428
Tuberia Biaxial PVC RDE21 de =4"
Ins
1.0000
22,233.00
22,233.00
109
4,515

Instal.
21,521.38
Eqp
HR
0.1509
927.00
139.88
Ins
0.1509
18,535.00
2,796.93
14,118
Lubricante 500 gr
Ins
und
0.0017
13,275.00
22.57
16,427
Ins
1.0000
18,562.00
18,562.00
109
4,515
1,045 Limpieza mamposteria a la vista con acido
5,198.25
19
Eqp
HR
41
Acido muriatico
Ins
gal
3,684
Agua para obra
Ins
4,489
Ins
0.2500
1,046 Revision, ajuste y correccion de fugas punto

desage sifon 4" incluye rejilla 5"*4" sosco aluminio
0.2500
843.00
210.75
0.0500
13,500.00
675.00
10.0000
10.00
100.00
16,850.00
4,212.50
und
65,175.15
2,927
Ins
und
0.0500
65,651.00
2,938
Ins
und
0.0500
31,655.00
1,582.75
4,489
Ins
1.5000
16,850.00
25,275.00
13,607
Sub-Contrato Hidraulico Sanitario
Esp
50.0000
43,450.10
21,725.05
14,020
Ins
rl
2.0000
1,000.00
2,000.00
15,439
Ins
0.1000
17,098.00
1,709.80
16,429
Rejilla 5"*4" sosco aluminio
Ins
und
1.0000
9,600.00
9,600.00
1,047 Barniz sobre muebles
3,282.55
56,251.42
Esp
45.0000
38,794.08
17,457.34
61
Eqp
HR
1.2300
1,938.00
2,383.74
1,792
Ins
und
3.1500
1,016.00
3,200.40
1,984
Ins
gal
0.1100
38,900.00
4,279.00
2,534
Barniz brillante exterior (muebles)
Ins
gal
0.2800
18,200.00
5,096.00
5,066
Ins
1.2300
19,378.00
23,834.94
1,050 Antihumedad fachadas sika transparente 10 (2

capas)
4,489
Ins
11,382.50
0.1667
16,850.00
2,808.90
Fecha :
20/08/13
Pgina :
94

Codigo
5,066
16,404
Nombre
Tipo U.M.
Ins
Sika transparente 10 * 3 kg
Ins
1,054 Tornillo de carruaje 5/16" x 2 1/2" R.O con T.A.

Cantidad
Vr.Unitario
Vr.Total
0.2000
19,378.00
3,875.60
kg
0.3000
15,660.00
4,698.00
und
2,352.76
Eqp
HR
0.0833
2,022.00
1,064
Tornillo de carruaje 5/16" x 2 1/2" R.O con T.A.
Ins
und
1.0000
500.00
500.00
5,064
Ins
0.0833
20,220.00
1,684.33
56
1,055 Demolicion a mano alistado o mortero de piso e

prom 0.02 m
168.43
8,720.26
17
Eqp
HR
0.4000
1,685.00
674.00
21
Volqueta (6 m3 )
Eqp
HR
0.0200
65,313.00
1,306.26
Ins
0.4000
16,850.00
6,740.00
4,489
1,056 Antihumedad fachada sika transparente 10 (1 capa)
7,095.70
4,489
Ins
0.1667
16,850.00
2,808.90
5,066
Ins
0.1000
19,378.00
1,937.80
Sika transparente 10 * 3 kg
Ins
kg
0.1500
15,660.00
2,349.00
16,404
1,057 Tejido en fibra de vidrio para reforzamiento

estructural A = 0.10 m Suministro e instal.
17
21,694.01
Eqp
HR
0.4300
1,685.00
724.55
Ins
0.4300
16,850.00
7,245.50
16,381
Sikawrap hex 100 G tejido fibra de vidrio 1.27 m*1
Ins
und
0.0530
106,720.00
5,656.16
16,382
Sikadur hex 300 resina de impregnacin
Ins
kg
0.0650
124,120.00
8,067.80
4,489
1,058 Resane en mortero 1:4 A = 0.10, E = 1.5 cm
2,277.42
Eqp
HR
0.1000
1,685.00
1,540
Ana
0.0016
264,948.11
423.92
4,489
Ins
0.1000
16,850.00
1,685.00
17
1,059 Wash Primer sobre aluminio
168.50
6,914.83
61
Eqp
HR
0.0750
1,938.00
68
Eqp
HR
0.0750
4,535.00
340.13
2,519
Wash Primer A Pintura 1/4 GL
Ins
und
0.1600
19,400.00
3,104.00
2,520
Wash Primer B Catalizador 1/4 GL
Ins
und
0.1600
11,700.00
1,872.00
5,066
Ins
0.0750
19,378.00
1,453.35
1,062 Filtro acampanado en Tuberia PVC RDE 21 6"

espacio 0.250" Ranura 0.030". Suministro e Instal.
85
112
145.35
270,176.54
Eqp
HR
0.1905
140,000.00
26,670.00
Eqp
HR
0.1905
2,568.00
489.20
Fecha :
20/08/13
Pgina :
95

Codigo
Nombre
Tipo U.M.
1,613
Filtro acampanado Tuberia PVC RDE 21 =6" 0.030"
Ins
2,927
Ins
2,938

16,415
Cantidad
Vr.Unitario
Vr.Total
1.0000
233,260.00
233,260.00
und
0.0500
65,651.00
3,282.55
Ins
und
0.0500
31,655.00
1,582.75
Ins
0.1905
25,680.00
4,892.04
1,212 Griferia lavamanos mezclador 4" Suministro e

instal.
und
56,801.25
4,301
Grifera lavamanos mezclador 4" conjunto
Ins
und
1.0000
42,900.00
42,900.00
4,515
Ins
0.7500
18,535.00
13,901.25
1,213 Lavaplatos en acero inoxidable 1.4 m con griferia.

und
317,292.39
Eqp
HR
1.5000
1,854.00
2,781.00
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
2,927
Ins
und
0.0100
65,651.00
656.51
4,337
Conjunto mezclador lavaplatos 8" accesorios
Ins
und
1.0000
52,267.00
52,267.00
4,515
Ins
1.5000
18,535.00
27,802.50
5,144
Ana
0.0250
1,275.00
31.88
Lavaplatos acero inoxidable 1.4 mts
Ins
und
1.0000
233,053.00
233,053.00
55
829
15,657
1,217 Filtro con rosca en Tuberia PVC RDE 21 4"

espacio 0.250" Ranura 0.030". Suministro e Instal.
85
112
2,660
16,415
165,877.45
Eqp
HR
0.1333
140,000.00
18,662.00
Eqp
HR
0.1333
2,568.00
342.31
Filtro con rosca Tuberia PVC RDE 21 =4" 0.030"
Ins
1.0000
143,450.00
143,450.00
Ins
0.1333
25,680.00
3,423.14
1,219 Lavadero prefabricado de 60 x 80. Suministro e

instal.
und
168,932.45
Eqp
HR
2.0000
1,685.00
3,370.00
Lavadero prefabricado 60 x 80
Ins
und
1.0000
120,000.00
120,000.00
1,540
Ana
0.0250
264,948.11
6,623.70
2,085
Ins
und
10.0000
492.00
4,920.00
4,489
Ins
2.0000
16,850.00
33,700.00
5,144
Ana
0.2500
1,275.00
318.75
17
205
1,220 Angulo 3/4" x 1/8". Suministro e Instal.
4,251.75
Eqp
HR
0.0300
Eqp
HR
Eqp
HR
2,474
Ins
4,489
8
19
115
4,519.00
135.57
0.0667
843.00
56.23
0.0667
1,311.00
87.44
1.0000
1,720.00
1,720.00
Ins
0.0667
16,850.00
1,123.90
14,116
Ins
kg
0.0357
7,116.00
254.04
16,423
Ins
0.0667
13,112.00
874.57
Fecha :
20/08/13
Pgina :
96

Codigo
Nombre
Tipo U.M.
1,222 LAVAMANOS NOVA LOIRA DE COLGAR X

ARREGLAR S/GRAFICO x
Cantidad
Vr.Unitario
und
Vr.Total
221,573.07
159
Lavamanos sobreponer mezc. lnea media
Ins
und
1.0000
190,000.00
829
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
1.8322
16,850.00
30,872.57
4,489
1,224 Lavamanos avanti pedestal con grifera galaxia 8"

conjunto mezclador
und
190,000.00
193,486.55
Eqp
HR
1.8300
1,685.00
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
1.8300
16,850.00
30,835.50
16,650
Grifera lavamanos mezclador 8" cromada tipo palanca
Ins
und
1.0000
53,567.00
53,567.00
16,679
Lavamanos avanti blanco pedestal
Ins
und
1.0000
105,300.00
105,300.00
17
829
4,489
1,228 Bao tipo sala milenium y/u similar. Instalacion y

Dotacion
und
3,083.55
842,755.40
Eqp
HR
4.0000
843.00
Cemento blanco
Ins
kg
0.4000
1,401.00
560.40
4,489
Ins
4.0000
16,850.00
67,400.00
8,136
Sanitario milenium elongado blanco
Ins
und
1.0000
516,306.00
516,306.00
8,160
Lavamanos milenium S.P. blanco
Ins
und
1.0000
212,597.00
212,597.00
8,166
Pedestal milenium blanco
Ins
und
1.0000
42,520.00
42,520.00
19
829
1,230 Sanitario Acuacer blanco instalado incluye grifera

completa y asiento
55
829
4,515
16,399
und
55
4,515
13,801
Eqp
HR
1.6000
1,854.00
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
1.6000
18,535.00
29,656.00
Sanitario acuacer blanco incl griferia + asiento
Ins
und
1.0000
179,000.00
179,000.00
und
4,489
323,322.90
Eqp
HR
1.6000
1,854.00
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
1.6000
18,535.00
29,656.00
Sanitario avanti completo
Ins
und
1.0000
290,000.00
290,000.00
und
2,966.40
31,573.07
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
1.8322
16,850.00
30,872.57
1,238 Orinal mediano con fluxmetro blanco

17
2,966.40
1,232 SANITARIO ROYAL BLANCO X ARREGLAR X

S/GRAF
829
212,322.90
1,231 Sanitario Avanti instalado
829
3,372.00
und
Eqp
HR
475,862.21
1.8322
1,685.00
3,087.26
Fecha :
20/08/13
Pgina :
97

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
166
Orinal mediano fluxmetro
Ins
829
Cemento blanco
Ins
und
1.0000
441,170.00
441,170.00
kg
0.5000
1,401.00
700.50
4,489
5,144
Ins
1.8322
16,850.00
30,872.57
Ana
0.0250
1,275.00
31.88
1,239 Orinal pequeo
und
105,848.33
Eqp
HR
1.8322
1,685.00
3,087.26
132
Orinal infantil
Ins
und
1.0000
71,188.00
71,188.00
829
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
1.8322
16,850.00
30,872.57
17
4,489
1,240 Orinal Fluxometro Institucional

17
829
4,489
13,863
und
240,660.33
Eqp
HR
1.8322
1,685.00
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
1.8322
16,850.00
30,872.57
Orinal institucional fluxmetro grif Quik
Ins
und
1.0000
206,000.00
206,000.00
1,242 Ducha prysma conjunto individual (tipo cromada)

con registro o valvula
und
3,087.26
97,012.16
Eqp
HR
1.1429
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
4,302
Conjunto individual ducha prysma
Ins
und
1.0000
39,400.00
39,400.00
4,489
Ins
1.1429
16,850.00
19,257.87
Valvula de compuerta en bronce 1/2" T.P
Ins
und
1.0000
35,728.00
35,728.00
17
829
14,832
1,243 Ducha prysma conjunto individual (tipo cromada)
1,685.00
und
1,925.79
48,738.16
55
Eqp
HR
0.4580
1,854.00
849.13
4,302
Ins
und
1.0000
39,400.00
39,400.00
4,515
Ins
0.4580
18,535.00
8,489.03
1,248 Platina 3/4" x 3/16". Suministro e Instal.

8
19
519
4,035.73
Eqp
HR
0.0300
4,519.00
Eqp
HR
0.0667
843.00
56.23
Soldador
Ins
0.0667
7,751.00
516.99
135.57
Ins
0.0667
16,850.00
1,123.90
13,711
Platina 3/16" x 3/4"
Ins
1.0000
1,949.00
1,949.00
14,116
Ins
kg
0.0357
7,116.00
254.04
4,489
1,254 Malla eslabonada C.10 de 2" con Platina 1/8" x 1/2"

para fijacion. Suministro e Instal.
8
115
2,455
21,991.50
Eqp
HR
0.0833
4,519.00
Eqp
HR
0.4000
1,311.00
524.40
Platina 1/8" x 1/2"
Ins
2.0000
633.00
1,266.00
376.43
Fecha :
20/08/13
Pgina :
98

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.0031
1,275.00
3.95
14,116
Ins
kg
0.1071
7,116.00
762.12
15,556
Ins
1.0500
13,156.00
13,813.80
16,423
Ins
0.4000
13,112.00
5,244.80
5,144
1,255 Tanque plstico de 5000 lt. con conexion y

distribucion PVC de 1/2" y 1". Suministro e instal.
und
2,193,901.98
3,092
Tanque plstico 5000 lt
Ins
und
1.0000
1,869,920.00
5,144
Ana
5.4000
1,275.00
6,885.00
6,297
Conexion y distribucion tanque elevado PVC de 1/2" y 1",

accesorios completos
Ana
und
1.0000
317,096.98
317,096.98
1,256 Registro de corte =1/2". Suministro e Instal.
und
1,869,920.00
28,250.69
Eqp
HR
0.3333
927.00
308.97
Ins
0.3333
18,535.00
6,177.72
14,020
Ins
rl
0.1500
1,000.00
150.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
109
4,515
1,258 Llave terminal corriente de cobre = 1/2".

und
12,358.48
Eqp
HR
0.1333
843.00
112.37
4,489
Ins
0.1333
16,850.00
2,246.11
4,864
Llave jardin liviana 1/2" cobre
Ins
und
1.0000
9,900.00
9,900.00
Ins
rl
0.1000
1,000.00
100.00
19
14,020
1,292 CERRADURA ENTRADA CLASICO X ARREGLAR X
und
29,990.64
595
Cerradura baos madera - aluminio
Ins
und
1.0000
28,536.00
28,536.00
621
Clip tipo C de fijacion + tornillo
Ins
und
1.0000
1,454.64
1,454.64
1,293 CERRADURA PASO LIBRE (PC) X ARREGLAR X

S/GRAF
und
26,974.64
590
Cerradura alcoba classic madera
Ins
und
1.0000
25,520.00
25,520.00
621
Ins
und
1.0000
1,454.64
1,454.64
1,302 Cerradura para bao. Sunimistro e Instal.

56
576
5,064
und
Eqp
HR
0.6660
2,022.00
1,346.65
Cerradura Schlage O.G Bao
Ins
und
1.0000
57,768.00
57,768.00
Ins
0.6660
20,220.00
13,466.52
1,303 Cerradura Schlage O.G tipo interior o alcobas

56
579
5,064
72,581.17
und
77,917.17
Eqp
HR
0.6660
2,022.00
1,346.65
Cerradura Schlage O.G tipo C o interiores
Ins
und
1.0000
63,104.00
63,104.00
Ins
0.6660
20,220.00
13,466.52
Fecha :
20/08/13
Pgina :
99

Codigo
Nombre
Tipo U.M.
1,309 Placa entrepiso sistema reticular celulado con

viguetas cada 0.70 m en ambos sentidos sin viga
H=0.45 m REVISAR
Cantidad
Vr.Unitario
Vr.Total
128,708.68
17
Eqp
HR
2.0000
1,685.00
3,370.00
49
Eqp
HR
0.1100
6,553.00
720.83
4,489
Ins
2.0000
16,850.00
33,700.00
5,053
Ana
0.1700
346,581.22
58,918.81
5,061
Formaleta (1 uso)
Ana
0.7000
45,712.91
31,999.04
1,310 Desmonte instalaciones sanitarias pvc 2",3",4"

55
4,515
Eqp
HR
0.2250
1,854.00
417.15
Ins
0.2250
18,535.00
4,170.38
1,311 BISAGRA PISO VAIVEN 90 X ARREGLAR X

S/GRAF
621
1,791
4,587.53
und
28,246.64
Ins
und
1.0000
1,454.64
1,454.64
BISAGRA VAIVN 90
Ins
und
1.0000
26,792.00
26,792.00
1,312 Montaje superestructura en Viga longitudinales y

Transversales, riostra en Tuberia Petrolera =7"
und
436,449.00
14
Eqp
HR
2.5000
158,298.00
395,745.00
48
Eqp
HR
1.0000
3,700.00
3,700.00
Ins
1.0000
37,004.00
37,004.00
14,752
1,315 Bajante exterior 2" en tuberia sanitaria. REVISAR
16,543.05
19
Eqp
HR
0.3200
843.00
269.76
1,679
Chazo para tornillo 1/8" x 1 1/4
Ins
und
1.4000
50.00
70.00
2,927
Ins
und
0.0100
65,651.00
656.51
4,489
Ins
0.3200
16,850.00
5,392.00
14,792
Ins
und
0.0600
2,168.00
130.08
15,437
Ins
1.0500
8,214.00
8,624.70
16,426
Abrazadera para tubo 2"
Ins
und
0.7000
2,000.00
1,400.00
1,348 Vidrio color bronce 4 mm. Suministro e Instal.
43,413.75
Eqp
HR
0.2500
1,685.00
421.25
Ins
0.2500
16,850.00
4,212.50
16,093
Ins
und
0.1000
7,800.00
780.00
16,303
Vidrio bronce 4 mm
Ins
1.0000
38,000.00
38,000.00
17
4,489
1,349 Vidrio color bronce 5 mm. Suministro e Instal.

17
4,489
48,080.75
Eqp
HR
0.2500
1,685.00
421.25
Ins
0.2500
16,850.00
4,212.50
Fecha :
20/08/13
Pgina :
100

Codigo
4,934
16,093
Nombre
Tipo U.M.
Vidrio bronce 5 mm
Ins
Ins
1,350 Viga cinta de 0.12 x 0.08 m en concreto de

resistencia 3000 Psi
Cantidad
Vr.Unitario
Vr.Total
1.0000
42,667.00
42,667.00
und
0.1000
7,800.00
780.00
20,185.06
17
Eqp
HR
0.7500
1,685.00
82
Eqp
HR
3.0000
161.00
483.00
2,197
Ins
0.7000
3,000.00
2,100.00
4,489
Ins
0.7500
16,850.00
12,637.50
5,053
Ana
0.0100
346,581.22
3,465.81
Ins
lb
0.1000
2,350.00
235.00
14,128
1,353 Vidrio templado reflectivo 6 mm. Suministro e Instal
1,263.75
355,413.75
Eqp
HR
0.2500
1,685.00
421.25
3,714
Vidrio templado reflectivo 6 mm
Ins
1.0000
350,000.00
350,000.00
4,489
Ins
0.2500
16,850.00
4,212.50
Ins
und
0.1000
7,800.00
780.00
17
16,093
1,355 Vidrio reflectivo verde 5 mm. Suministro e instal.
115,413.75
Eqp
HR
0.2500
4,489
Ins
0.2500
16,850.00
4,212.50
5,436
Vidrio reflectivo verde 5 mm
Ins
1.0000
110,000.00
110,000.00
Ins
und
0.1000
7,800.00
780.00
17
16,093
1,359 Reduccion union mecanica RDE 21 6 x 4".

1,685.00
und
421.25
245,084.46
2,544
Reduccion de 6 x 4 (ens.) u.m RDE 21
Ins
und
1.0000
238,146.00
238,146.00
4,515
Ins
0.3636
18,535.00
6,739.33
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
14,118
1,361 Espejo 4 mm. Suministro e instal.
65,005.10
3,740
Espejo cristal 4 mm instalado
Ins
1.0000
65,000.00
65,000.00
5,144
Ana
0.0040
1,275.00
5.10
1,362 Espejo 5 mm. Suministro e instal.
53,896.80
Eqp
HR
0.4000
2,022.00
808.80
3,741
Espejo cristal 5 mm
Ins
1.0000
45,000.00
45,000.00
5,064
Ins
0.4000
20,220.00
8,088.00
56
1,395 Tuberia en PRFV =10". Suministro e Instal.

55
4,515
306,429.34
Eqp
HR
0.3839
1,854.00
711.75
Ins
0.3839
18,535.00
7,115.59
Fecha :
20/08/13
Pgina :
101

Codigo
Nombre
Tipo U.M.
4,765
Tuberia en PRFV =10"
Ins
5,144
Ana
1,401 Pasamuro en PRFV = 6" E.L. x E.B. L= 1.2 m

Cantidad
Vr.Unitario
Vr.Total
1.0000
298,500.00
298,500.00
0.0800
1,275.00
102.00
und
291,729.29
Eqp
HR
1.3333
1,854.00
2,471.94
4,515
Ins
1.3333
18,535.00
24,712.72
4,766
Ins
und
1.0000
264,500.00
264,500.00
5,144
Ana
0.0350
1,275.00
44.63
55
1,403 Equipo de presion hidroflo, HP 5, 90 gpn, 500 l.

55
352
4,515
und
6,468,332.00
Eqp
HR
28.0000
1,854.00
51,912.00
Equipo presion 5 hp 50-70 psi, 90 gpm
Ins
und
1.0000
5,897,440.00
5,897,440.00
Ins
28.0000
18,535.00
518,980.00
1,409 Dique, construccion con material de sitio,

seleccionado
20,194.08
Eqp
HR
0.0278
125,869.00
3,499.16
Motoniveladora
Eqp
HR
0.0278
154,371.00
4,291.51
11
Carrotanque de Agua
Eqp
HR
0.0278
56,417.00
1,568.39
14
Eqp
HR
0.0333
158,298.00
5,271.32
21
Volqueta (6 m3 )
Eqp
HR
0.0667
65,313.00
4,356.38
6,618
Zaranda en Varilla de 1" seleccion de material
Ana
und
0.0008
1,139,098.40
911.28
8,144
Oficial de Construccion
Ins
0.0278
10,649.00
296.04
1,422 Brida PVC =3". Suministro e instal.
und
79,553.70
Eqp
HR
0.3000
1,854.00
556.20
4,515
Ins
0.3000
18,535.00
5,560.50
4,793
Brida en PVC =3"
Ins
und
1.0000
29,357.00
29,357.00
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
55
1,426 Electrobomba sumergible tipo lapicero 7.5 HP. 220

V. 60 HZ. 2" de salida, bomba acero inoxidable.
und
5,621,223.00
Eqp
HR
10.0000
1,854.00
18,540.00
4,515
Ins
10.0000
18,535.00
185,350.00
4,928
Electrobomba sumerg. 7.5 HP tipo lapicero =2"
Ins
und
1.0000
5,417,333.00
5,417,333.00
55
1,504 Electrobomba de 10 H.P. 220 V. 60 HZ. 2" de salida,

bomba multietapas. Suministro e Instal.
und
4,088,334.00
Eqp
HR
6.0000
1,854.00
11,124.00
4,515
Ins
6.0000
18,535.00
111,210.00
4,931
Electrobomba 10 HP, 220 V, 2" de salida
Ins
und
1.0000
3,966,000.00
3,966,000.00
55
Fecha :
20/08/13
Pgina :
102

Codigo
Nombre
Tipo U.M.
1,505 Reparacion de cielo raso con paete bajo malla 1:4
Cantidad
Vr.Unitario
Vr.Total
20,525.59
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
0.8000
16,850.00
13,480.00
17
804
1,538 Mortero 1:2 (desperdicio 5%)
0.8000
1,685.00
1,348.00
10.2000
490.00
4,998.00
390,426.87
Eqp
HR
4.0000
268.00
1,072.00
Cemento gris
Ins
kg
656.0000
490.00
321,440.00
3,684
Agua para obra
Ins
328.1200
10.00
3,281.20
4,426
Arena lavada de rio
Ins
1.0185
21,653.00
22,053.58
5,143
Ana
1.0185
16,632.00
16,939.69
5,144
Ana
0.6560
1,275.00
836.40
8,145
Ins
4.0000
6,201.00
24,804.00
73
804
306,263.97
Eqp
HR
4.0000
268.00
1,072.00
Cemento gris
Ins
kg
476.7000
490.00
233,583.00
3,684
Agua para obra
Ins
238.0000
10.00
2,380.00
4,426
Arena lavada de rio
Ins
1.1445
21,653.00
24,781.86
5,143
Ana
1.1445
16,632.00
19,035.32
5,144
Ana
0.4767
1,275.00
607.79
8,145
Ins
4.0000
6,201.00
24,804.00
73
804
264,948.11
Eqp
HR
4.0000
268.00
1,072.00
Cemento gris
Ins
kg
382.0000
490.00
187,180.00
3,684
Agua para obra
Ins
240.0000
10.00
2,400.00
4,426
Arena lavada de rio
Ins
1.2800
21,653.00
27,715.84
5,143
Ana
1.2800
16,632.00
21,288.96
5,144
Ana
0.3822
1,275.00
487.31
8,145
Ins
4.0000
6,201.00
24,804.00
73
804
1,541 Mortero 1:5 (desperdicio 5 %)
231,488.40
Eqp
HR
4.0000
268.00
1,072.00
Cemento gris
Ins
kg
317.1000
490.00
155,379.00
3,684
Agua para obra
Ins
159.0000
10.00
1,590.00
4,426
Arena lavada de rio
Ins
1.2600
21,653.00
27,282.78
5,143
Ana
1.2600
16,632.00
20,956.32
5,144
Ana
0.3171
1,275.00
404.30
8,145
Ins
4.0000
6,201.00
24,804.00
73
804
Fecha :
20/08/13
Pgina :
103

Codigo
Nombre
Tipo U.M.
1,542 Mortero 1:6 (desperdicio 5 %)
Cantidad
Vr.Unitario
Vr.Total
210,119.08
Eqp
HR
4.0000
268.00
1,072.00
Cemento gris
Ins
kg
274.0500
490.00
134,284.50
3,684
Agua para obra
Ins
137.0000
10.00
1,370.00
4,426
Arena lavada de rio
Ins
1.2600
21,653.00
27,282.78
5,143
Ana
1.2600
16,632.00
20,956.32
5,144
Ana
0.2741
1,275.00
349.48
8,145
Ins
4.0000
6,201.00
24,804.00
73
804
194,936.30
Eqp
HR
4.0000
268.00
1,072.00
Cemento gris
Ins
kg
239.4000
490.00
117,306.00
3,684
Agua para obra
Ins
120.0000
10.00
1,200.00
4,426
Arena lavada de rio
Ins
1.3125
21,653.00
28,419.56
5,143
Ana
1.3125
16,632.00
21,829.50
5,144
Ana
0.2394
1,275.00
305.24
8,145
Ins
4.0000
6,201.00
24,804.00
73
804
1,800 Salida lampara techo (bala inc. 100 w) pvc
und
75,792.06
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,552
Ins
und
1.0000
1,835.00
1,835.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
4.5000
1,549.00
6,970.50
4,515
Ins
1.0000
18,535.00
18,535.00
5,285
Bala incadescente 9 cm especular prismtica
Ins
und
1.0000
17,900.00
17,900.00
Ins
9.0000
2,422.00
21,798.00
55
869
13,557
1,801 Salida lampara (roseta porc.) alumbrado muro pvc
und
49,054.66
Eqp
HR
1.0000
1,854.00
1,854.00
869
Ins
4.5000
1,033.00
4,648.50
892
Roseta de Porcelana
Ins
und
1.0000
1,800.00
1,800.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.8000
327.00
915.60
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,552
Ins
und
1.0000
1,835.00
1,835.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
4.5000
1,549.00
6,970.50
4,515
Ins
1.0000
18,535.00
18,535.00
Ins
4.5000
2,422.00
10,899.00
55
13,557
Fecha :
20/08/13
Pgina :
104

Codigo
Nombre
Tipo U.M.
1,802 Salida lampara piso PVC
Cantidad
Vr.Unitario
und
Vr.Total
98,445.21
Eqp
HR
1.3500
1,854.00
2,502.90
Ins
9.0000
1,033.00
9,297.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,552
Ins
und
1.0000
1,835.00
1,835.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
9.0000
1,549.00
13,941.00
4,515
Ins
1.3500
18,535.00
25,022.25
Ins
18.0000
2,422.00
43,596.00
55
869
13,557
1,803 Salida lmpara + roseta PVC
und
57,279.41
245
Ins
und
1.0000
1,541.00
1,541.00
869
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,552
Ins
und
1.0000
1,835.00
1,835.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
4.5000
1,549.00
6,970.50
5,107
Ins
1.0500
17,367.00
18,235.35
Ins
9.0000
2,422.00
21,798.00
13,557
1,824 Bala fluorescente
und
85,235.35
5,107
Ins
1.0500
17,367.00
18,235.35
5,283
Bala fluorescente D= 17.5 CM
Ins
und
1.0000
67,000.00
67,000.00
1,832 Correa 2 ngulos 1"*1/8" + celosa varilla 3/8"

H=0.15
Esp
70.0000
10,248.17
7,173.72
1,901
Ins
kg
0.7300
2,329.00
1,700.17
2,478
Ins
2.0000
2,495.00
4,990.00
Ins
kg
0.5000
7,116.00
3,558.00
14,116
1,843 Puerta en lamina cold rolled calibre 18 pintada.

17,421.89
232,946.10
Instalacion carpinteria metalica con mortero 1:3
Ana
1.0000
20,443.08
20,443.08
1,519
Ins
und
0.7500
1,534.33
1,150.75
1,792
Ins
und
1.0500
1,016.00
1,066.80
1,990
Thinner
Ins
gal
0.0300
13,667.00
410.01
228
Fecha :
20/08/13
Pgina :
105

Codigo
Nombre
Tipo U.M.
2,154
Ins
2,502
Anticorrosivo rojo
Ins
3,838
5,064
14,116
Cantidad
Vr.Unitario
Vr.Total
und
1.5000
72,949.00
109,423.50
gal
0.0400
25,667.00
1,026.68
Ins
gal
0.0400
38,319.00
1,532.76
Ins
4.5000
20,220.00
90,990.00
Ins
kg
0.9700
7,116.00
6,902.52
1,847 Luminaria colonial con pedestal. REVISAR
und
397,504.30
55
Eqp
HR
3.0000
1,854.00
5,562.00
1,371
Farol colonial 70 W. sodio 208 V
Ins
und
1.0000
265,000.00
265,000.00
4,515
Ins
3.0000
18,535.00
55,605.00
5,144
Ana
1.0000
1,275.00
1,275.00
13,557
Ins
12.0000
2,422.00
29,064.00
15,856
Tubo galvanizado 1 1/2" x 3 m Conduit EMT
Ins
und
1.0500
39,046.00
40,998.30
1,852 Luminaria decorativa con pedestal 70 W 208 V

sodio, incluida poste de 3.0 m y base concreto de
3000 psi
und
533,179.72
Eqp
HR
3.7000
1,854.00
6,859.80
1,374
Farol de pedestal 70 W 208 V sodio
Ins
und
1.0000
352,000.00
352,000.00
4,515
Ins
3.7000
18,535.00
68,579.50
5,053
Ana
0.1000
346,581.22
34,658.12
5,144
Ana
0.8000
1,275.00
1,020.00
13,557
Ins
12.0000
2,422.00
29,064.00
15,856
Tubo galvanizado 1 1/2" x 3 m Conduit EMT
Ins
und
1.0500
39,046.00
40,998.30
55
1,865 Cielo raso fibra mineral 60*60 (slo lmina

instalada, sin perfilera, incluye desp 5%)
56
5,064
16,430
18,452.97
Eqp
HR
0.1600
2,022.00
Ins
0.1600
20,220.00
3,235.20
Lamina en fibra mineral 60*60 para cielo raso
Ins
und
1.7500
8,511.00
14,894.25
1,866 Tuberia con rosca PVC RDE 21 =4" de 2 TPI.

323.52
64,873.45
Eqp
HR
0.1333
140,000.00
18,662.00
Eqp
HR
0.1333
2,568.00
342.31
14,841
Puntera Hembra PVC RDE 21 4" de 2 o 4 TPI
Ins
und
0.0125
39,440.00
493.00
14,918
Tuberia con rosca PVC RDE 21 4" de 2 o 4 TPI
Ins
1.0000
41,953.00
41,953.00
16,415
Ins
0.1333
25,680.00
3,423.14
85
112
1,880 Salida sencilla conmutable PVC
und
57,329.96
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,553
Ins
und
2.0000
302.00
604.00
5,107
Ins
0.7000
17,367.00
12,156.90
Ins
18.0000
2,422.00
43,596.00
13,557
Fecha :
20/08/13
Pgina :
106

Codigo
Nombre
Tipo U.M.
1,881 Salida sencilla PVC
Cantidad
Vr.Unitario
und
Vr.Total
24,632.96
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,553
Ins
und
2.0000
302.00
604.00
5,107
Ins
0.7000
17,367.00
12,156.90
Ins
4.5000
2,422.00
10,899.00
13,557
1,882 Corpalosa 1.5" cal. 22 con malla electrosoldada

M-131 Q-3 concreto 1:2:3 e=0.10 m
75,074.84
2,200
Ins
0.0500
5,670.00
283.50
4,489
Ins
0.6700
16,850.00
11,289.50
5,053
26,062.91
Ana
0.0752
346,581.22
16,492
Malla electrosoldada Q-3 o M-131(2.35 x 6 m )
Ins
und
0.0750
87,094.00
6,532.05
16,493
Corpalosa 1.5" cal. 22
Ins
1.0000
30,906.88
30,906.88
1,883 Tensor varilla lisa 1/2" roscado 0.20 m ambos

extremos
16,489
Tensor varilla lisa 1/2"*6m rosca 0.20 m extremos
Ins
1,885 Salida trifasica C.N.
und
3,417.17
0.1700
20,101.00
und
3,417.17
207,044.01
Esp
38.0000
150,031.89
57,012.12
Eqp
HR
4.0000
1,854.00
7,416.00
271
Toma sencilla
Ins
und
1.0500
6,144.00
6,451.20
406
Ins
und
1.0500
5,600.00
5,880.00
822
Ins
8.2600
2,854.00
23,574.04
3,553
Ins
und
1.0500
302.00
317.10
3,556
Ins
2.9900
1,549.00
4,631.51
3,561
Ins
und
1.0500
740.00
777.00
4,515
Ins
4.0000
18,535.00
74,140.00
12,066
Tubo conduit PVC 1"
Ins
2.5700
2,812.00
7,226.84
13,557
Ins
8.1000
2,422.00
19,618.20
3
55
1,887 Demolicion manual placa de piso 0.10 m prom, con

retiro
19,677.98
17
Eqp
HR
1.0000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0175
65,313.00
1,142.98
Ins
1.0000
16,850.00
16,850.00
4,489
1,888 Mediacaa mortero imp 1:3 esmaltado 0.12*0.12m
1,685.00
21,067.14
Eqp
HR
1.0000
1,685.00
1,685.00
4,489
Ins
0.8000
16,850.00
13,480.00
4,957
Ana
0.0072
501,614.54
3,611.62
17
Fecha :
20/08/13
Pgina :
107

Codigo
6,040
Nombre
Tipo U.M.
Alistado esmaltado impermeabilizado muros y placas e=3

mm
Ana
1,889 Impermeabilizacin terrazas semi-transitable sikafill

10 (imprim+ 2 capas) + sikafill refuerzo +
sikacolor-555 W 2 capas
Cantidad
Vr.Unitario
Vr.Total
0.1900
12,055.38
2,290.52
Esp
50.0000
23,507.79
11,753.90
16,484
Sikafill 10 fibras
Ins
kg
1.3280
11,414.00
15,157.79
16,485
Sikacolor-555 W
Ins
kg
0.3750
21,460.00
8,047.50
16,486
Sikafill refuerzo
Ins
0.2500
1,210.00
302.50
1,891 Impermeabilizacin placas/viga canal con sikatecho

E (4 capas) + sikafelt (2 capas) + 1 capa de alumol
35,261.69
29,285.58
17
Eqp
HR
0.7272
1,685.00
1,961
Ins
kg
0.1250
19,024.00
2,378.00
4,489
Ins
0.7272
16,850.00
12,253.32
5,144
1,225.33
Ana
0.0026
1,275.00
3.32
16,421
Sikatecho E * 3.5 kg
Ins
und
0.7000
11,774.00
8,241.80
16,422
Sikafelt rollo 1.2m*40 m
Ins
und
0.0490
105,792.00
5,183.81
1,892 Reparacion red de alcantarillado = 8"
58,248.98
Eqp
HR
0.5333
1,854.00
988.74
4,426
Arena lavada de rio
Ins
0.0800
21,653.00
1,732.24
4,515
Ins
0.5333
18,535.00
9,884.72
5,143
Ana
0.0800
16,632.00
1,330.56
13,741
Ins
1.0000
29,450.00
29,450.00
13,747
Ins
und
0.1100
39,969.00
4,396.59
15,363
Ins
tr
0.0333
79,733.00
2,655.11
15,366
Saco en fibra (0.60 x 0.80)
Ins
und
3.0000
900.00
2,700.00
15,497
Union sanitaria Novafort 8" o 200 mm
Ins
und
0.1667
30,660.00
5,111.02
55
1,895 Salida + Interruptor AVE 601 CN
und
58,171.56
Eqp
HR
1.0000
1,854.00
1,854.00
Interruptor sencillo ave 601
Ins
und
1.0000
5,500.00
5,500.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,495
Ins
und
1.0000
1,283.00
1,283.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
4.5000
1,549.00
6,970.50
4,515
Ins
1.0000
18,535.00
18,535.00
Ins
9.0000
2,422.00
21,798.00
55
242
13,557
1,897 Muro en paneles prefabricados en Concreto

resistencia 280 kg/cm-4000 psi
589,568.85
Fecha :
20/08/13
Pgina :
108

Codigo
Nombre
Tipo U.M.
14
Eqp
59
Eqp
357
Neopreno (0.60 x 0.15) m D=60 E=1/2"
774
Panel prefabricado hexagonal en concreto 4000 Psi para

muros de acompaamiento.
2,972
3,323
6,730
13,960
Cantidad
Vr.Unitario
Vr.Total
HR
1.6000
158,298.00
253,276.80
HR
1.6000
3,545.00
5,672.00
Ins
und
0.6000
32,000.00
19,200.00
Ana
und
1.0638
211,906.40
225,426.03
Cordon de respaldo Sika road 32 mm
Ins
1.8000
3,712.00
6,681.60
Ins
3.0000
4,445.00
13,335.00
Estructura metalica Acero ASTM A-1010

(Incluye:Suministro y fabricacion y montaje)
Ana
kg
1.3300
6,956.86
9,252.62
Cuadrilla AA-4
Ins
1.6000
35,453.00
56,724.80
1,908 Salida + Interruptor AVE 611 CN
und
67,171.56
Eqp
HR
1.0000
1,854.00
1,854.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,495
Ins
und
1.0000
1,283.00
1,283.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
4.5000
1,549.00
6,970.50
4,515
55
Ins
1.0000
18,535.00
18,535.00
13,557
Ins
9.0000
2,422.00
21,798.00
16,125
Interruptor doble lnea decorativa
Ins
und
1.0000
14,500.00
14,500.00
1,911 Recubrimiento poliuretano Sikafloor 400N elastic 1

capa acabado + 1 capa imprimante previo de
sikafloor 156 CO
17
57,602.20
Eqp
HR
0.6000
1,685.00
1,011.00
Ins
0.6000
16,850.00
10,110.00
16,499
Sikafloor - 400N elastic * 18 kg
Ins
und
0.0500
745,416.00
37,270.80
16,500
Sikafloor - 156 CO * 4 kg
Ins
und
0.0500
184,208.00
9,210.40
4,489
1,919 INTERRUPTOR DOBLE CONMUTABLE X

ARREGLAR X
2,906
und
Ins
1,921 INTERRUPTOR DOBLE CONMUTABLE X

ARREGLAR X
4,515
5,066
15,934
1.9541
6,718.00
und
Ins
1,922 Pintura exterior vinilo coraza para estructuras 2

manos (seccion 0.50 m)
61
13,127.64
13,127.64
4,633.75
0.2500
18,535.00
4,633.75
7,203.11
Esp
45.0000
4,967.66
2,235.45
Eqp
HR
0.1013
1,938.00
196.32
Ins
0.1013
19,378.00
1,962.99
Vinilo tipo Koraza para exteriores
Ins
gal
0.0500
56,167.00
2,808.35
Fecha :
20/08/13
Pgina :
109

Codigo
Nombre
Tipo U.M.
1,923 Pintura interior vinilo para estructuras 3 manos

(seccion 0.50 m)
Cantidad
Vr.Unitario
Vr.Total
9,775.26
Esp
45.0000
6,741.56
Eqp
HR
0.1524
1,938.00
295.35
3,832
Ins
gal
0.0700
49,900.00
3,493.00
5,066
Ins
0.1524
19,378.00
2,953.21
5
61
1,926 CONMUTABLE SENCILLO CONMUTABLE X

ARREGLAR X S GRAF
277
2,906
und
3,033.70
24,327.64
CONMUTABLE SENCILLO
Ins
und
1.0000
11,200.00
11,200.00
Ins
1.9541
6,718.00
13,127.64
1,927 Compuerta lateral deslizante sello de bronce,

circular =8" en H.F. Suministro e Instal.
und
3,350,123.00
Eqp
HR
7.0000
1,854.00
12,978.00
3,280
Compuerta lateral deslizante s.b. circular =8"
Ins
und
1.0000
1,748,120.00
1,748,120.00
4,134
Soporte guia vastago No 1
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
18,535.00
129,745.00
14,038
Columna de maniobra crm
Ins
und
1.0000
524,320.00
524,320.00
14,721
Guia No 1
Ins
und
1.0000
62,640.00
62,640.00
14,737
Rueda Volante = 6" a 8"
Ins
und
1.0000
46,400.00
46,400.00
14,938
Vastago para compuerta =6" - 8"
Ins
1.8000
307,400.00
553,320.00
55
1,928 CONMUTABLE SENCILLO LUMINEX X ARREGLAR

X S/GRAF
2,906
und
Ins

circular =6" en H.F. Suministro e Instal.
6,563.49
0.9770
6,718.00
und
6,563.49
2,944,123.00
Eqp
HR
7.0000
1,854.00
12,978.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
18,535.00
129,745.00
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
13,540
Ins
und
1.0000
1,263,240.00
1,263,240.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,721
Guia No 1
Ins
und
1.0000
62,640.00
62,640.00
14,737
Ins
und
1.0000
46,400.00
46,400.00
14,938
Ins
1.8000
307,400.00
553,320.00
55
1,933 Interruptor doble de incrustar Luminex
und
8,156.64
121
Eqp
HR
0.1600
1,737.00
277.92
252
Ins
und
1.0000
5,100.00
5,100.00
Ins
0.1600
17,367.00
2,778.72
5,107
Fecha :
20/08/13
Pgina :
110

Codigo
Nombre
Tipo U.M.
1,937 Transporte de Rocas para enrocado en rios.

Acarreo max. 5 Km
Cantidad
Vr.Unitario
vj
Vr.Total
83,523.84
26
Camabaja
Eqp
HR
0.5333
129,333.00
98
Eqp
HR
0.5333
2,480.00
1,322.58
Cuadrilla Ac-4
Ins
0.5333
24,804.00
13,227.97
14,944
1,940 Interruptor sencillo Ave
und
68,973.29
8,556.64
121
Eqp
HR
0.1600
1,737.00
277.92
242
Interruptor sencillo ave 601
Ins
und
1.0000
5,500.00
5,500.00
Ins
0.1600
17,367.00
2,778.72
5,107
1,941 Griferia para tanque de sanitario

109
4,515
16,450
und
23,322.46
Eqp
HR
0.3300
927.00
305.91
Ins
0.3300
18,535.00
6,116.55
Grifera para tanque de sanitario
Ins
und
1.0000
16,900.00
16,900.00
1,969 Salida toma sencilla muro PVC
und
56,618.31
Eqp
HR
1.2500
1,854.00
2,317.50
Ins
4.0000
1,281.00
5,124.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,551
Caja doble conduit
Ins
und
1.0000
1,927.00
1,927.00
3,553
Ins
und
3.0000
302.00
906.00
3,556
Ins
4.5000
1,549.00
6,970.50
4,515
Ins
1.2500
18,535.00
23,168.75
5,144
Ana
0.0200
1,275.00
25.50
Ins
6.0000
2,422.00
14,532.00
55
819
13,557
1,970 Perno de anclaje 5/8" roscado con tuerca L=0.52 m

17
4,489
16,476
und
42,312.72
Eqp
HR
1.3333
1,685.00
2,246.61
Ins
1.3333
16,850.00
22,466.11
Perno bastn roscado de 5/8" con tuerca L=0.52 m
Ins
und
1.0000
17,600.00
17,600.00
1,971 Correa en tubo estructural rectangular 60*40*2.5

mm pintado e instalado.
20,304.14
Eqp
HR
0.0833
4,519.00
376.43
Eqp
HR
0.1481
1,685.00
249.55
Eqp
HR
0.1667
1,311.00
218.54
2,502
Anticorrosivo rojo
Ins
gal
0.0185
25,667.00
474.84
3,838
Ins
gal
0.0185
38,319.00
708.90
4,489
Ins
0.1481
16,850.00
2,495.49
8
17
115
Fecha :
20/08/13
Pgina :
111

Codigo
Nombre
Tipo U.M.
14,116
Ins
kg
0.0357
7,116.00
254.04
16,423
Ins
0.1667
13,112.00
2,185.77
16,468
Ins
und
0.1700
78,474.00
13,340.58
1,972 Picado superficie placa de piso en concreto o

cancha con retiro de sobrantes
Cantidad
Vr.Unitario
Vr.Total
7,845.30
21
Volqueta (6 m3 )
Eqp
HR
0.0200
65,313.00
1,306.26
51
Eqp
HR
0.0800
39,613.00
3,169.04
Ins
0.2000
16,850.00
3,370.00
4,489
1,973 Paral en 2 ngulos 1 1/2"*1/8" H=0.12m + 1 ngulo

transversal 1"*3/16" cada 0.40m
Esp
55.0000
16,948.50
9,321.68
2,478
Ins
0.3000
2,495.00
748.50
14,116
Ins
kg
0.5000
7,116.00
3,558.00
16,224
Ins
2.0000
6,321.00
12,642.00
1,974 Salida toma bifsica 20 A PVC
26,270.18
und
64,963.86
Eqp
HR
1.2000
1,854.00
2,224.80
Ins
4.0000
1,281.00
5,124.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,551
Caja doble conduit
Ins
und
1.0000
1,927.00
1,927.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
3.0000
1,549.00
4,647.00
4,515
55
819
Ins
1.2000
18,535.00
22,242.00
13,557
Ins
6.0000
2,422.00
14,532.00
15,864
Toma bifsica
Ins
und
1.0000
12,016.00
12,016.00
1,990 Sello de juntas, dilataciones, fisuras horizontales

prom. 1*1 cm con sikaflex-1CSL o similar
17
4,489
16,406
9,892.30
Eqp
HR
0.1000
1,685.00
168.50
Ins
0.1000
16,850.00
1,685.00
Sikaflex-1CSL cartucho 300 cc
Ins
und
0.3300
24,360.00
8,038.80
1,991 Salida toma doble pvc incluye toma
und
54,723.96
Eqp
HR
1.1000
1,854.00
2,039.40
Ins
4.0000
1,281.00
5,124.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,183
Toma doble conduit
Ins
und
1.0000
3,815.00
3,815.00
55
819
Fecha :
20/08/13
Pgina :
112

Codigo
Nombre
Tipo U.M.
3,551
Caja doble conduit
Ins
3,553
Ins
3,556
4,515
13,557
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
1,927.00
1,927.00
und
2.0000
302.00
604.00
Ins
3.0000
1,549.00
4,647.00
Ins
1.1000
18,535.00
20,388.50
Ins
6.0000
2,422.00
14,532.00
1,993 Campana extractora de 2*0.8*0.5 acero inoxidable,

motor y bombillo
55
4,515
16,497
und
Eqp
HR
3.0000
Ins
3.0000
18,535.00
55,605.00
Campana extractora industrial cocina 200*80*50mm
Ins
und
1.0000
1,102,000.00
1,102,000.00
1,994 Extractor de aire 12" incluye apertura del vano

55
4,515
16,498
1,163,167.00
1,854.00
und
5,562.00
210,178.00
Eqp
HR
2.0000
Ins
2.0000
18,535.00
37,070.00
Extractor de aire 12"
Ins
und
1.0000
169,400.00
169,400.00
1,995 Perfil estructural circular 2" x 3 mm para estructura

de cubierta, instalado y pintado
1,854.00
3,708.00
26,602.25
Eqp
HR
0.1000
4,519.00
451.90
Eqp
HR
0.1500
1,685.00
252.75
Eqp
HR
0.5000
1,311.00
655.50
1,717
Ins
kg
0.0714
7,933.00
566.42
2,502
Anticorrosivo rojo
Ins
gal
0.0149
25,667.00
382.44
3,838
Ins
gal
0.0299
38,319.00
1,145.74
4,489
2,527.50
8
17
115
Ins
0.1500
16,850.00
16,423
Ins
0.5000
13,112.00
6,556.00
16,477
Tubo estructural redondo =2" e= 3.0 mm
Ins
1.0000
14,064.00
14,064.00
2,001 Collar de derivacion en Polipropileno PP-R 20 mm x

1/2". Suministro e Instal.
und
6,598.44
Eqp
HR
0.1702
927.00
157.78
1,951
Collar de derivacion 20 mm x 1/2" PP-R
Ins
und
1.0000
3,086.00
3,086.00
4,515
Ins
0.1702
18,535.00
3,154.66
Ins
rl
0.2000
1,000.00
200.00
109
14,020
2,003 TOMA DOBLE POLO A TIERRA X ARREGLAR X

S/GRAF
5,107
und
Ins
2,004 Tomacorriente doble con polo a tierra de incrustar
12,156.90
0.7000
17,367.00
und
12,156.90
7,956.64
121
Eqp
HR
0.1600
1,737.00
277.92
244
Tomacorriente doble con polo a tierra de incrustar
Ins
und
1.0000
4,900.00
4,900.00
Ins
0.1600
17,367.00
2,778.72
5,107
Fecha :
20/08/13
Pgina :
113

Codigo
Nombre
Tipo U.M.

50
109
4,515
14,020
4,515
16,103
Vr.Unitario
und
Vr.Total
7,368.41
Ins
und
1.0000
3,944.00
3,944.00
Eqp
HR
0.0213
927.00
19.75
Ins
0.1702
18,535.00
3,154.66
Ins
rl
0.2500
1,000.00
250.00
2,008 Toma doble con polo a tierra. Suministro e instal.

55
Cantidad
und
14,438.90
Eqp
HR
0.1000
1,854.00
Ins
0.1000
18,535.00
1,853.50
Toma monofsica doble, polo a tierra
Ins
und
1.0000
12,400.00
12,400.00

und
185.40
7,456.44
Eqp
HR
0.1702
927.00
157.78
1,950
Ins
und
1.0000
3,944.00
3,944.00
4,515
Ins
0.1702
18,535.00
3,154.66
Ins
rl
0.2000
1,000.00
200.00
109
14,020
2,013 TOMA + INTERRUPTOR X ARREGLAR X S/GRAF

5,107
und
Ins
2,015 TOMA TRIFSICA 20 A X ARREGLAR X S/GRAF

2,906
12,156.90
0.7000
17,367.00
und
Ins

12,156.90
4,102.01
0.6106
6,718.00
und
4,102.01
6,783.44
Eqp
HR
0.1702
927.00
157.78
1,711
Ins
und
1.0000
3,271.00
3,271.00
4,515
Ins
0.1702
18,535.00
3,154.66
Ins
rl
0.2000
1,000.00
200.00
109
14,020
2,031 Salida ventilador (cordon) pvc
und
54,122.06
Eqp
HR
1.0000
1,854.00
1,854.00
283
Salida para cordn
Ins
und
1.0000
6,000.00
6,000.00
819
Ins
4.0000
1,281.00
5,124.00
1,366
Ins
und
0.1000
5,500.00
550.00
1,709
Ins
und
1.0000
20.00
20.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,495
Ins
und
1.0000
1,283.00
1,283.00
3,553
Ins
und
2.0000
302.00
604.00
55
Fecha :
20/08/13
Pgina :
114

Codigo
Nombre
Tipo U.M.
3,556
Ins
3.0000
1,549.00
4,647.00
4,515
Ins
1.0000
18,535.00
18,535.00
Ins
6.0000
2,422.00
14,532.00
13,557
2,035 Cercha en perfil estructural PHR en C 305 x 80 x 2.5

en Tipo Cajon. Suministro e instalacion, pintada.
Cantidad
Vr.Unitario
Vr.Total
84,328.11
Eqp
HR
0.3000
4,519.00
1,355.70
17
Eqp
HR
0.2222
1,685.00
374.41
82
Eqp
HR
2.0000
161.00
322.00
115
Eqp
HR
0.6667
1,311.00
874.04
2,502
Anticorrosivo rojo
Ins
gal
0.0600
25,667.00
1,540.02
3,838
Ins
gal
0.0600
38,319.00
2,299.14
4,489
Ins
0.2222
16,850.00
3,744.07
14,116
Ins
kg
0.7143
7,116.00
5,082.96
16,423
Ins
0.6667
13,112.00
8,741.77
16,467
Perfil estructural PHR en C 305 x 80 x 2.5 mm
Ins
und
0.3333
180,000.00
59,994.00
2,037 Salida sistema sonido PVC
und
34,753.82
121
Eqp
HR
0.6250
283
Salida para cordn
Ins
und
2,927
Ins
und
2,938
Ins
3,495
3,553
3,556
1,737.00
1,085.63
1.0000
6,000.00
6,000.00
0.0100
65,651.00
656.51
und
0.0100
31,655.00
316.55
Ins
und
1.0000
1,283.00
1,283.00
Ins
und
2.0000
302.00
604.00
Ins
9.0000
1,549.00
13,941.00
5,107
Ins
0.6250
17,367.00
10,854.38
5,144
Ana
0.0100
1,275.00
12.75
2,038 Ventana aluminio tipo persiana con vidrio 5 mm

instalada
5,144
16,686
154,044.63
Ana
0.0350
1,275.00
44.63
Ventana tipo persiana con hojas de 5 mm instalada
Ins
1.0000
154,000.00
154,000.00
2,075 Pozo de Inspeccion recto (sin cono truncado) H= 6.0

- 6.50 m 1.20 m Concreto reforzado
und
8,830,836.43
Eqp
HR
50.0000
3,545.00
177,250.00
1,870
Alambre Negro No 18
Ins
kg
32.0000
3,201.00
102,432.00
1,901
Ins
kg
67.3300
2,329.00
156,811.57
5,053
Ana
8.6000
346,581.22
2,980,598.49
5,054
Ana
0.1500
318,941.25
47,841.19
5,058
Ana
1.0100
401,632.57
405,648.90
5,061
Formaleta (1 uso)
Ana
19.6333
45,712.91
897,495.28
8,194
Ins
kg
997.0000
2,297.00
2,290,109.00
Cuadrilla AA-4
Ins
50.0000
35,453.00
1,772,650.00
59
13,960
Fecha :
20/08/13
Pgina :
115

Codigo
Nombre
Tipo U.M.

- 5.50 m 1.20 m
Cantidad
Vr.Unitario
und
Vr.Total
4,818,752.21
Eqp
HR
44.0000
2,305.00
101,420.00
1,870
Alambre Negro No 18
Ins
kg
4.7000
3,201.00
15,044.70
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
3,600.0000
492.00
1,771,200.00
4,965
Ana
2.2500
418,772.33
942,237.74
5,054
Ana
0.1500
318,941.25
47,841.19
5,058
Ana
0.9630
401,632.57
386,772.16
5,061
Formaleta (1 uso)
Ana
17,220.05
5,144
Ana
8,194
Ins
13,894
Geotextil No Tejido 2000
14,669
Cuadrilla AA-2
69
0.3767
45,712.91
16.2000
1,275.00
20,655.00
kg
115.7400
2,297.00
265,854.78
Ins
31.7100
4,435.00
140,633.85
Ins
44.0000
23,051.00
1,014,244.00

- 6.00 m 1.20 m
und
5,109,821.24
Eqp
HR
47.0000
2,305.00
108,335.00
1,870
Alambre Negro No 18
Ins
kg
4.7900
3,201.00
15,332.79
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
3,850.0000
492.00
1,894,200.00
4,965
Ana
2.4200
418,772.33
1,013,429.04
5,054
Ana
0.1500
318,941.25
47,841.19
5,058
Ana
0.9630
401,632.57
386,772.16
5,061
Formaleta (1 uso)
Ana
17,220.05
5,144
Ana
8,194
Ins
13,894
14,669
Cuadrilla AA-2
69
0.3767
45,712.91
17.3300
1,275.00
22,095.75
kg
118.6600
2,297.00
272,562.02
Ins
34.5000
4,435.00
153,007.50
Ins
47.0000
23,051.00
1,083,397.00

- 6.50 m 1.20 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
69
5,399,495.81
50.0000
2,305.00
115,250.00
4.9700
3,201.00
15,908.97
41.0600
2,329.00
95,628.74
4,100.0000
492.00
2,017,200.00
2.5700
418,772.33
1,076,244.89
0.1500
318,941.25
47,841.19
Ana
0.9630
401,632.57
386,772.16
Formaleta (1 uso)
Ana
0.3767
45,712.91
17,220.05
5,144
Ana
18.4500
1,275.00
23,523.75
8,194
Ins
kg
124.4800
2,297.00
285,930.56
13,894
Ins
37.3000
4,435.00
165,425.50
14,669
Cuadrilla AA-2
Ins
50.0000
23,051.00
1,152,550.00
2,091 TABLERO CON PUERTA 24 CIRCUITOS X

ARREGLAR X S/GRAF
und
312,654.00
Fecha :
20/08/13
Pgina :
116

Codigo
Nombre
Tipo U.M.
3,042
Tablero con puerta 24 circuitos
Ins
5,107
Ins
2,095 Extraccion de agua
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
208,452.00
208,452.00
6.0000
17,367.00
104,202.00
488.78
17
Eqp
HR
0.0167
1,685.00
28.14
58
Motobomba de 4" o 6"
Eqp
HR
0.0167
10,733.00
179.24
Ins
0.0167
16,850.00
281.40
4,489

- 7.00 m 1.20 m
und
5,716,357.85
Eqp
HR
54.0000
2,305.00
124,470.00
1,870
Alambre Negro No 18
Ins
kg
5.0500
3,201.00
16,165.05
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
4,351.0000
492.00
2,140,692.00
4,965
Ana
2.7400
418,772.33
1,147,436.18
5,054
Ana
0.1500
318,941.25
47,841.19
5,058
Ana
0.9630
401,632.57
386,772.16
5,061
Formaleta (1 uso)
Ana
17,220.05
5,144
Ana
8,194
Ins
13,894
14,669
Cuadrilla AA-2
69
0.3767
45,712.91
19.5800
1,275.00
24,964.50
kg
127.3900
2,297.00
292,614.83
Ins
40.0900
4,435.00
177,799.15
Ins
54.0000
23,051.00
1,244,754.00

- 2.0 m 2.00 m
und
2,723,253.98
Eqp
HR
14.0000
2,305.00
1,870
Alambre Negro No 18
Ins
kg
6.6700
3,201.00
21,350.67
1,901
Ins
kg
44.9000
2,329.00
104,572.10
2,085
Ins
und
1,166.0000
492.00
573,672.00
4,965
Ana
0.7500
418,772.33
314,079.25
5,054
Ana
0.2500
318,941.25
79,735.31
5,058
Ana
1.8900
401,632.57
759,085.56
5,061
Formaleta (1 uso)
Ana
1.0467
45,712.91
47,847.70
5,144
Ana
5.2500
1,275.00
6,693.75
8,194
Ins
kg
177.3200
2,297.00
407,304.04
13,894
Ins
12.1600
4,435.00
53,929.60
14,669
Cuadrilla AA-2
Ins
14.0000
23,051.00
322,714.00
69

- 3.0 m 2.00 m
und
32,270.00
3,630,247.21
Eqp
HR
24.0000
2,305.00
1,870
Alambre Negro No 18
Ins
kg
6.9300
3,201.00
22,182.93
1,901
Ins
kg
44.9000
2,329.00
104,572.10
2,085
Ins
und
1,944.0000
492.00
956,448.00
4,965
Ana
1.2500
418,772.33
523,465.41
69
55,320.00
Fecha :
20/08/13
Pgina :
117

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
5,054
Ana
5,058
5,061
5,144
8,194
0.2500
318,941.25
79,735.31
Ana
1.8900
401,632.57
759,085.56
Formaleta (1 uso)
Ana
1.0467
45,712.91
47,847.70
Ana
8.7500
1,275.00
11,156.25
Ins
kg
186.0500
2,297.00
427,356.85
13,894
Ins
20.2600
4,435.00
89,853.10
14,669
Cuadrilla AA-2
Ins
24.0000
23,051.00
553,224.00

- 4.0 m 2.00 m
und
Vr.Total
4,504,430.31
Eqp
HR
33.0000
2,305.00
1,870
Alambre Negro No 18
Ins
kg
7.1000
3,201.00
22,727.10
1,901
Ins
kg
44.9000
2,329.00
104,572.10
2,085
Ins
und
2,721.0000
492.00
1,338,732.00
4,965
Ana
1.7500
418,772.33
732,851.58
5,054
Ana
0.2500
318,941.25
79,735.31
5,058
Ana
1.8900
401,632.57
759,085.56
5,061
Formaleta (1 uso)
Ana
1.0467
45,712.91
47,847.70
5,144
Ana
12.2400
1,275.00
15,606.00
8,194
Ins
kg
191.8800
2,297.00
440,748.36
13,894
Ins
28.3600
4,435.00
125,776.60
14,669
Cuadrilla AA-2
Ins
33.0000
23,051.00
760,683.00
69

- 5.0 m 2.00 m
und
76,065.00
6,947,311.68
Eqp
HR
60.0000
2,305.00
1,870
Alambre Negro No 18
Ins
kg
7.2800
3,201.00
23,303.28
1,901
Ins
kg
44.9000
2,329.00
104,572.10
2,085
Ins
und
4,874.0000
492.00
2,398,008.00
4,965
Ana
3.0300
418,772.33
1,268,880.16
5,054
Ana
0.2900
318,941.25
92,492.96
5,058
Ana
2.0840
401,632.57
837,002.28
5,061
Formaleta (1 uso)
Ana
1.0467
45,712.91
47,847.70
5,144
Ana
21.9300
1,275.00
27,960.75
8,194
Ins
kg
197.7000
2,297.00
454,116.90
13,894
Ins
38.7300
4,435.00
171,767.55
14,669
Cuadrilla AA-2
Ins
60.0000
23,051.00
1,383,060.00
69
2,105 Tablon de gres labrado 33 x 33 cm con pega en

mortero impermeabilizado
138,300.00
42,907.27
Eqp
HR
0.9500
1,685.00
1,600.75
Cemento gris
Ins
kg
9.4100
490.00
4,610.90
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
16,007.50
17
804
Ins
0.9500
16,850.00
14,122
Ins
kg
0.4000
8,143.00
3,257.20
15,821
Tablon grafilado 33 x 33
Ins
1.0000
16,500.00
16,500.00
Fecha :
20/08/13
Pgina :
118

Codigo
Nombre
Tipo U.M.
2,160 Codo radio corto 90 PVC union mecanica =4".

Cantidad
Vr.Unitario
und
Vr.Total
135,062.64
Eqp
HR
0.2667
927.00
247.23
2,872
Codo radio corto 90 PVC u.m =4"
Ins
und
1.0000
129,673.00
129,673.00
4,515
Ins
0.2667
18,535.00
4,943.28
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
109
14,118
2,162 Codo radio corto 90 PVC union mecanica =6".

und
285,942.52
Eqp
HR
0.3200
927.00
296.64
Ins
0.3200
18,535.00
5,931.20
13,800
Codo radio corto 90 PVC u.m =6"
Ins
und
1.0000
279,489.00
279,489.00
14,118
Lubricante 500 gr
Ins
und
0.0170
13,275.00
225.68
109
4,515
2,170 Tee de presion PVC 1". Suministro e instal.
und
4,073.62
Eqp
HR
0.0889
927.00
82.41
2,927
Ins
und
0.0049
65,651.00
321.69
2,938
Ins
und
0.0059
31,655.00
186.76
4,515
Ins
0.0889
18,535.00
1,647.76
15,059
Tee sencilla presion PVC 1"
Ins
und
1.0000
1,835.00
1,835.00
109
2,172 Tee de presion PVC 1 1/4". Suministro e instal.
und
7,214.12
Eqp
HR
0.1000
927.00
92.70
2,927
Ins
und
0.0051
65,651.00
334.82
2,938
Ins
und
0.0061
31,655.00
193.10
4,515
Ins
0.1000
18,535.00
1,853.50
Tee sencilla presion PVC 1 1/4 "
Ins
und
1.0000
4,740.00
4,740.00
109
15,060
und
43,273.97
Eqp
HR
0.2000
927.00
185.40
2,927
Ins
und
0.0192
65,651.00
1,260.50
2,938
Ins
und
0.0230
31,655.00
728.07
4,515
Ins
0.2000
18,535.00
3,707.00
15,064
Tee sencilla presion PVC 3 "
Ins
und
1.0000
37,393.00
37,393.00
109
und
90,033.62
Eqp
HR
0.2667
927.00
247.23
2,927
Ins
und
0.0313
65,651.00
2,054.88
2,938
Ins
und
0.0376
31,655.00
1,190.23
4,515
Ins
0.2667
18,535.00
4,943.28
15,065
Ins
und
1.0000
81,598.00
81,598.00
109
Fecha :
20/08/13
Pgina :
119

Codigo
Nombre
Tipo U.M.
2,181 Adaptador macho de presion PVC 2 1/2".

Cantidad
Vr.Unitario
und
Vr.Total
13,759.24
2,927
Ins
und
0.0031
65,651.00
2,938
Ins
und
0.0037
31,655.00
117.12
4,515
Ins
0.1600
18,535.00
2,965.60
14,020
Ins
rl
0.4000
1,000.00
400.00
15,054
Adaptador macho presin PVC 2 1/2"
Ins
und
1.0000
10,073.00
10,073.00
2,183 Union universal PVC =2 1/2". Suministro e Instal.
und
203.52
56,783.63
Eqp
HR
0.1778
927.00
164.82
2,927
Ins
und
0.0062
65,651.00
407.04
2,938
Ins
und
0.0074
31,655.00
234.25
4,515
Ins
0.1778
18,535.00
3,295.52
14,020
Ins
rl
0.2500
1,000.00
250.00
14,487
Universal presin PVC 2 1/2"
Ins
und
1.0000
52,432.00
52,432.00
109
2,184 Union universal PVC =1". Suministro e Instal.
und
8,124.44
Eqp
HR
0.0769
927.00
71.29
2,927
Ins
und
0.0018
65,651.00
118.17
2,938
Ins
und
0.0022
31,655.00
69.64
4,515
Ins
0.0769
18,535.00
1,425.34
14,020
Ins
rl
0.1600
1,000.00
160.00
15,068
Universal presin PVC 1"
Ins
und
1.0000
6,280.00
6,280.00
109
2,185 Union universal PVC = 1 1/2". Suministro e Instal.
und
22,097.52
Eqp
HR
0.1143
927.00
105.96
2,927
Ins
und
0.0021
65,651.00
137.87
2,938
Ins
und
0.0025
31,655.00
79.14
4,515
Ins
0.1143
18,535.00
2,118.55
14,020
Ins
rl
0.2000
1,000.00
200.00
16,328
Ins
und
1.0000
19,456.00
19,456.00
109
und
94,921.14
Eqp
HR
0.2500
927.00
231.75
2,927
Ins
und
0.0133
65,651.00
873.16
2,938
Ins
und
0.0160
31,655.00
506.48
4,515
Ins
0.2500
18,535.00
4,633.75
14,020
Ins
rl
0.4000
1,000.00
400.00
14,488
Ins
und
1.0000
88,276.00
88,276.00
109
2,187 Union tipo Dresser = 2 1/2" en H.D. Suministro e

instal.
55
und
Eqp
HR
59,194.50
0.5000
1,854.00
927.00
Fecha :
20/08/13
Pgina :
120

Codigo
4,515
14,559
Nombre
Tipo U.M.
Ins
Union Dresser =2 1/2" en H.D
Ins
2,193 Tuberia conduccion de agua H. Galvanizada =1"

Cantidad
Vr.Unitario
0.5000
18,535.00
9,267.50
und
1.0000
49,000.00
49,000.00
Vr.Total
13,200.63
Eqp
HR
0.0833
1,854.00
154.44
3,293
Tubo H.G para agua =1"
Ins
1.0000
11,165.00
11,165.00
4,515
1,543.97
55
Ins
0.0833
18,535.00
14,020
Ins
rl
0.0800
1,000.00
80.00
14,289
Union Galvanizada = 1"
Ins
und
0.1667
1,543.00
257.22
2,194 Tuberia conduccion de agua H. Galvanizada =1

1/2" Suministro e Instal.
20,194.50
Eqp
HR
0.0833
1,854.00
154.44
Ins
0.0833
18,535.00
1,543.97
14,020
Ins
rl
0.1000
1,000.00
100.00
14,071
Tubo H.G para agua =1 1/2"
Ins
1.0000
17,932.00
17,932.00
14,290
Union Galvanizada = 1 1/2"
Ins
und
0.1667
2,784.00
464.09
55
4,515
2,195 Pasamuro en A.C. =6" L=0.50 m E.B. Suministro e

Instal.
und
428,696.00
Eqp
HR
1.6000
1,685.00
2,696.00
2,952
Pasamuro en A.C. =6" L=0.50 m E.B.
Ins
und
1.0000
399,040.00
399,040.00
4,489
Ins
1.6000
16,850.00
26,960.00
17

Instal.
und
534,245.52
Eqp
HR
1.7778
1,685.00
2,995.59
2,953
Ins
und
1.0000
501,294.00
501,294.00
4,489
Ins
1.7778
16,850.00
29,955.93
17
2,200 Brida Slip On =3" en A.C. 150 Psi
und
95,028.78
Eqp
HR
0.8889
1,854.00
1,648.02
2,954
Brida Slip On =3" en A.C. 150 Psi
Ins
und
1.0000
32,825.00
32,825.00
4,515
Ins
0.8889
18,535.00
16,475.76
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
55
und
180,772.59
Eqp
HR
1.1429
1,854.00
2,118.94
2,956
Ins
und
1.0000
48,720.00
48,720.00
4,515
Ins
1.1429
18,535.00
21,183.65
Conjunto brida =4"
Ins
und
1.0000
108,750.00
108,750.00
55
14,246
und
473,422.40
Fecha :
20/08/13
Pgina :
121

Codigo
Nombre
Tipo U.M.
Eqp
4,515
8,100

Conjunto brida =8"
55
13,731
Cantidad
Vr.Unitario
Vr.Total
HR
1.6000
1,854.00
2,966.40
Ins
1.6000
18,535.00
29,656.00
Ins
und
1.0000
272,600.00
272,600.00
Ins
und
1.0000
168,200.00
168,200.00
und
641,658.00
Eqp
HR
2.0000
1,854.00
3,708.00
Ins
2.0000
18,535.00
37,070.00
13,524
Ins
und
1.0000
386,280.00
386,280.00
14,247
Conjunto brida =10"
Ins
und
1.0000
214,600.00
214,600.00
55
4,515
2,209 Tee en H.F. 3" x 3" E.B. Suministro e Instal.

55
4,515
14,178
und
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
Tee en H.F. 3" x 3" E.B.
Ins
und
1.0000
183,280.00
183,280.00

55
4,515
14,179
und
55
14,220
667,504.66
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Ins
und
1.0000
640,320.00
640,320.00
4,515
203,669.00
und
1,059,584.66
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Ins
und
1.0000
1,032,400.00
1,032,400.00
2,215 Codo 90 =3" en A.C. con E.B x E.B. Suministro e

instal.
und
171,434.50
Eqp
HR
0.5000
4,515
Ins
0.5000
18,535.00
9,267.50
14,221
Codo 90 =3" en A.C. E.B.
Ins
und
1.0000
161,240.00
161,240.00
55
2,218 Tuberia A.C. =3" x 5.75 SCH-40 E.B x CC.

1,854.00
927.00
613,620.68
Eqp
HR
0.1800
4,519.00
813.42
17
Eqp
HR
1.0000
1,685.00
1,685.00
44
Eqp
HR
0.1800
3,267.00
588.06
Soldador
Ins
1.0000
7,751.00
7,751.00
1,717
Ins
kg
0.2000
7,933.00
1,586.60
4,515
Ins
1.0000
18,535.00
18,535.00
13,932
Tuberia en A.C. = 3" x 5.75 SCH-40 E.B x CC
Ins
1.0000
580,704.00
580,704.00
14,116
Ins
kg
0.2000
7,116.00
1,423.20
519
Fecha :
20/08/13
Pgina :
122

Codigo
Nombre
Tipo U.M.
14,744
Ins

und
Cantidad
Vr.Unitario
Vr.Total
0.1000
5,344.00
534.40
1,151,872.36
Eqp
HR
0.3600
4,519.00
1,626.84
44
Eqp
HR
0.3600
3,267.00
1,176.12
55
Eqp
HR
1.6000
1,854.00
2,966.40
Soldador
Ins
1.6000
7,751.00
12,401.60
1,717
Ins
kg
0.4000
7,933.00
3,173.20
4,515
Ins
1.6000
18,535.00
29,656.00
14,116
Ins
kg
0.4000
7,116.00
2,846.40
14,237
Tuberia en A.C. = 6" x 5.75 SCH-40 E.B x CC.
Ins
1.0000
1,096,957.00
1,096,957.00
14,744
Ins
und
0.2000
5,344.00
1,068.80
519

1,765,558.96
Eqp
HR
0.5200
4,519.00
2,349.88
44
Eqp
HR
0.5200
3,267.00
1,698.84
55
Eqp
HR
1.7778
1,854.00
3,296.04
Soldador
Ins
1.7778
7,751.00
13,779.73
1,717
Ins
kg
0.5500
7,933.00
4,363.15
4,515
32,951.52
519
Ins
1.7778
18,535.00
14,116
Ins
kg
0.5500
7,116.00
3,913.80
14,238
Tuberia en A.C. = 8" x 5.75 SCH-40 E.B x CC.
Ins
1.0000
1,701,870.00
1,701,870.00
14,744
Ins
und
0.2500
5,344.00
1,336.00
2,226 Platina 0.25*0.25 en lmina HR 1/4" con 6

perforaciones de 5/8" con mortero de nivelacin
und
28,632.91
Ana
0.0018
264,948.11
476.91
16,423
Ins
0.5000
13,112.00
6,556.00
16,469
Perforacin de 5/8" en lmina HR 1/4"
Ins
und
6.0000
1,100.00
6,600.00
16,471
Ins
0.7500
20,000.00
15,000.00
1,540
2,227 Platina 0.25*0.25 m en lmina HR 3/8" con 6

perforaciones de 5/8"
16,487
Platina 0.25*0.25*3/8" con 6 perf. 5/8"
und
Ins
2,228 Sondeo redes sanitarias/aguas lluvias casa cultura

yopal
55
119
4,515
und
36,400.00
1.0000
36,400.00
glb
36,400.00
316,668.00
Eqp
HR
12.0000
1,854.00
Rotasonda
Eqp
HR
12.0000
6,000.00
72,000.00
Ins
12.0000
18,535.00
222,420.00
2,229 Poceta lavatraperos en mampostera paetada

1.20*0.60*0.3 m
und
22,248.00
137,552.27
Fecha :
20/08/13
Pgina :
123

Codigo
Nombre
Tipo U.M.
72
Ana
89
Muro en ladrillo tolete comun 0.12 m (12 x 24.5 x 6)

Paete liso (allanado) muros 1:4, incluye filos y
dilataciones
3,653
5,067
6,276
121
Cantidad
Vr.Unitario
Vr.Total
0.0720
27,476.29
1,978.29
Ana
1.0800
47,460.61
51,257.46
Ana
2.2400
17,405.68
38,988.72
Ins
und
1.0000
5,023.00
5,023.00
Ana
kg
4.6000
3,187.06
14,660.48
Placa base en concreto 2500 psi e=0.07 m
Ana
0.7200
35,617.11
25,644.32
2,230 Adaptador hembra de presion PVC 3". Suministro e

Instal.
und
23,201.63
2,927
Ins
und
0.0044
65,651.00
2,938
Ins
und
0.0053
31,655.00
167.77
4,515
Ins
0.2000
18,535.00
3,707.00
Adaptador hembra presin PVC 3"
Ins
und
1.0000
19,038.00
19,038.00
15,079
2,231 Malla eslabonada cal 10 con platina 3/4"*1/8" contra

tubo y ngulo soportes sup e inf 1/2"*3/16"
25,955.10
Esp
50.0000
17,303.40
8,651.70
Ins
1.0000
1,720.00
1,720.00
14,116
Ins
kg
0.1000
7,116.00
711.60
15,556
Ins
1.0500
13,156.00
13,813.80
16,419
Platina 3/16" x 1/2"
Ins
1.0000
1,058.00
1,058.00
7
2,474
2,232 Adaptador macho de presion PVC 3". Suministro e

Instal.
288.86
und
19,843.63
2,927
Ins
und
0.0044
65,651.00
2,938
Ins
und
0.0053
31,655.00
167.77
4,515
Ins
0.2000
18,535.00
3,707.00
14,020
Ins
rl
0.4500
1,000.00
450.00
15,055
Ins
und
1.0000
15,230.00
15,230.00

Instal.
und
288.86
40,017.38
2,927
Ins
und
0.0067
65,651.00
2,938
Ins
und
0.0080
31,655.00
253.24
4,515
Ins
0.2667
18,535.00
4,943.28
Ins
und
1.0000
34,381.00
34,381.00
15,080
2,234 Buje soldado 4 x 3". Suministro e instal.
und
439.86
25,801.73
Eqp
HR
0.1702
927.00
157.78
2,927
Ins
und
0.0151
65,651.00
991.33
2,938
Ins
und
0.0181
31,655.00
572.96
4,515
Ins
0.1702
18,535.00
3,154.66
Buje soldado presion PVC 4 x 3
Ins
und
1.0000
20,925.00
20,925.00
109
15,111
Fecha :
20/08/13
Pgina :
124

Codigo
Nombre
Tipo U.M.
2,260 CAMARA INSPECCION SENCILLA ELECTRICA 63 X

63 X 85 X ARREGLAR X S/GRAF
Cantidad
Vr.Unitario
und
Vr.Total
371,483.09
151
Tapa para camara de media y baja tension 0.72 x 0.72
Ana
und
1.0000
131,203.94
131,203.94
265
Paete interior allanado 1:4 espesor 2 cm
Ana
1.6800
13,921.43
23,388.00
1,538
Ana
0.0800
390,426.87
31,234.15
2,209
Ins
6.0000
1,962.00
11,772.00
4,489
Ins
9.7000
16,850.00
163,445.00
Ins
6.0000
1,740.00
10,440.00
13,235
2,261 Caja de inspeccion electrica 1.17 x 1.32 x 0.99

s/grafico
und
470,309.14
1,540
Ana
0.0780
264,948.11
1,717
Ins
kg
0.2857
7,933.00
2,266.46
2,085
Ins
und
258.0000
492.00
126,936.00
2,209
Ins
2.5667
1,962.00
5,035.87
2,458
Platina 1/4" x 2 1/2"
Ins
0.8000
8,792.00
7,033.60
4,489
Ins
12.0000
16,850.00
202,200.00
5,053
Ana
0.0540
346,581.22
18,715.39
5,055
Ana
0.0810
324,760.77
26,305.62
5,143
Ana
0.0850
16,632.00
1,413.72
5,144
Ana
1.1600
1,275.00
1,479.00
14,782
Ins
3.6200
12,464.00
45,119.68
15,365
Crudo de rio sin clasificar
Ins
0.0850
15,730.00
1,337.05
16,423
Ins
0.9000
13,112.00
11,800.80
2,262 CAMARA INSPECCION ELECTRICA 181 X 149 X 132

X ARREGLAR X S/GRAF
und
20,665.95
252,298,939.32
151
Tapa para camara de media y baja tension 0.72 x 0.72
Ana
und
2.0000
131,203.94
262,407.88
265
Paete interior allanado 1:4 espesor 2 cm
Ana
7.2100
13,921.43
100,373.51
358
Niple = 2" en A.C. con E.L x E.B. L=0.18 m. Suministro

e Instal.
Ana
und
0.0300
190,881.09
5,726.43
535
Baranda en perfil WF 8" x 18" (dos Tubos HG =3") y

(Un Tubo HG =2"), Hu=0.90 m
Ana
0.3100
253,798.75
78,677.61
1,538
Ana
0.1300
390,426.87
50,755.49
2,057
Ins
379.0000
663,384.00
251,422,536.00
2,209
Ins
11.2000
1,962.00
21,974.40
4,489
Ins
20.0000
16,850.00
337,000.00
Ins
11.2000
1,740.00
19,488.00
13,235
2,265 Andenes en concreto de resistencia 2500 psi,

espesor 8 cm
36,835.12
Eqp
HR
0.5500
1,685.00
926.75
2,208
Ins
0.5000
1,276.00
638.00
3,797
Ins
lb
0.0100
2,201.00
22.01
4,489
Ins
0.5500
16,850.00
9,267.50
5,055
Ana
0.0800
324,760.77
25,980.86
17
Fecha :
20/08/13
Pgina :
125

Codigo
Nombre
Tipo U.M.

espesor 0.10 m
Cantidad
Vr.Unitario
Vr.Total
45,381.95
Eqp
HR
0.6600
1,685.00
1,112.10
2,208
Ins
0.5100
1,276.00
650.76
3,797
Ins
lb
0.0100
2,201.00
22.01
4,489
Ins
0.6600
16,850.00
11,121.00
5,055
Ana
0.1000
324,760.77
32,476.08
17
2,269 Canal de recoleccion y distribucion en lamina A.I.

C-18. Suministro e Instal.
308,964.66
Esp
10.0000
280,876.96
Eqp
HR
0.2000
4,519.00
903.80
17
Eqp
HR
1.0000
1,685.00
1,685.00
44
Eqp
HR
0.0800
3,267.00
261.36
Soldador
Ins
1.5000
7,751.00
11,626.50
1,717
Ins
kg
0.1000
7,933.00
793.30
4,489
Ins
1.0000
16,850.00
16,850.00
14,241
Lamina en acero inoxidable C-18
Ins
1.3000
191,146.00
248,489.80
14,744
Ins
und
0.0500
5,344.00
267.20
519
2,270 Meson en lamina A.I. C-18. Suministro e Instal.
28,087.70
274,356.84
Esp
20.0000
228,630.70
Eqp
HR
0.1500
4,519.00
677.85
17
Eqp
HR
0.9000
1,685.00
1,516.50
44
Eqp
HR
0.1000
3,267.00
326.70
Soldador
Ins
1.1500
7,751.00
8,913.65
1,717
Ins
kg
0.1000
7,933.00
793.30
4,489
519
45,726.14
Ins
0.9000
16,850.00
15,165.00
14,241
Lamina en acero inoxidable C-18
Ins
1.0500
191,146.00
200,703.30
14,744
Ins
und
0.1000
5,344.00
534.40
2,279 Tuberia de Produccion o Succion en PVC RDE 21

1 1/2" y Cabezal de Pozo. Suministro e Instal.
28,671.71
Eqp
HR
0.2000
1,854.00
370.80
2,927
Ins
und
0.0800
65,651.00
5,252.08
2,938
Ins
und
0.0800
31,655.00
2,532.40
4,515
Ins
0.2000
18,535.00
3,707.00
14,998
Ins
1.0000
7,423.00
7,423.00
15,025
Codo 90 presion PVC 1 1/2"
Ins
und
0.0833
4,733.00
394.26
15,043
Union presion PVC 1 1/2"
Ins
und
0.0833
1,740.00
144.94
15,052
Ins
und
0.2500
2,712.00
678.00
15,061
Ins
und
0.0833
6,225.00
518.54
15,069
Valvula de Pie bronce =1 1/2"
Ins
und
0.0833
58,464.00
4,870.05
15,105
Ins
und
0.0833
9,242.00
769.86
15,110
Buje soldado presion PVC 4 x 2.1/2
Ins
und
0.0833
20,925.00
1,743.05
55
Fecha :
20/08/13
Pgina :
126

Codigo
Nombre
Tipo U.M.
15,116
Tapon roscado presin PVC 1 1/2
Ins
2,280 Filtro en Y de =3". E.B. x E.B. Suministro e Instal
und
Cantidad
Vr.Unitario
Vr.Total
0.0833
3,214.00
267.73
und
545,393.00
Eqp
HR
1.5000
927.00
1,390.50
4,515
Ins
1.5000
18,535.00
27,802.50
4,866
Conjunto brida =3"
Ins
und
2.0000
44,080.00
88,160.00
Filtro en Y de =3". E.B. x E.B.
Ins
und
1.0000
428,040.00
428,040.00
109
14,243
und
750,423.00
Eqp
HR
1.5000
927.00
1,390.50
Ins
1.5000
18,535.00
27,802.50
14,245
Ins
und
1.0000
612,480.00
612,480.00
14,246
Conjunto brida =4"
Ins
und
1.0000
108,750.00
108,750.00
109
4,515

41,621.23
Eqp
HR
0.0833
1,854.00
154.44
Ins
0.0833
18,535.00
1,543.97
14,020
Ins
rl
0.2500
1,000.00
250.00
14,405
Union Galvanizada =3"
Ins
und
0.1667
14,732.00
2,455.82
15,553
Ins
1.0000
37,217.00
37,217.00
55
4,515
2,286 Impermeabilizante muros igol denso

17
4,489
14,407
29,105.12
Eqp
HR
0.7692
1,685.00
1,296.10
Ins
0.7692
16,850.00
12,961.02
Igol denso sika
Ins
kg
1.0000
14,848.00
14,848.00
2,287 Alumol recubrimiento en aluminio para Tuberia
7,407.19
61
Eqp
HR
0.1333
1,938.00
258.34
1,961
Ins
kg
0.2400
19,024.00
4,565.76
5,066
Ins
0.1333
19,378.00
2,583.09
2,288 Compuerta 1.2 x 1.2 en Lamina HR 1/2", reguladora

de Caudal. Instalada
und
502,562.29
Eqp
HR
2.0000
4,519.00
9,038.00
17
Eqp
HR
2.0000
1,685.00
3,370.00
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.1000
3,267.00
326.70
Soldador
Ins
2.0000
7,751.00
15,502.00
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
4,489
Ins
2.0000
16,850.00
33,700.00
5,144
Ana
0.1440
1,275.00
183.60
519
Fecha :
20/08/13
Pgina :
127

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,116
Ins
14,744
Ins
kg
0.1000
7,116.00
711.60
und
0.0300
5,344.00
160.32
14,745
Oxigeno Industrial
14,746
Acetileno
Ins
0.0900
15,662.00
1,409.58
Ins
kg
0.0300
41,820.00
14,945
1,254.60
Lamina HR 1/2"
Ins
1.4400
267,941.00
385,835.04
16,224
Ins
7.5000
6,321.00
47,407.50
2,289 Codo sanitario PVC 45 - 1/8 C x C 6". Suministro e

Instal.
und
44,801.67
2,927
Ins
und
0.0303
65,651.00
1,989.23
2,938
Ins
und
0.0364
31,655.00
1,152.24
4,515
Ins
0.3200
18,535.00
5,931.20
Ins
und
1.0000
35,729.00
35,729.00
15,455
2,290 Kit Silla Yee PVC 16 x 6 (400 x 160 mm). Suministro

e Instal.
und
197,157.36
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
13,747
Ins
und
0.2500
39,969.00
9,992.25
14,408
Ins
und
1.0000
164,121.00
164,121.00
15,363
Ins
tr
0.0333
79,733.00
2,655.11
55
4,515
2,291 Mejoramiento de la subrasante con material tipo

piedra comun o bolo
50,203.90
Motoniveladora
Eqp
HR
0.0200
154,371.00
Eqp
HR
0.0200
82,303.00
1,646.06
5,143
Ana
1.1000
16,632.00
18,295.20
8,145
Ins
0.0200
6,201.00
124.02
Piedra comun o bolo
Ins
1.1000
24,592.00
27,051.20
3
139
13,966
2,292 Racor macho mecanico 63 mm x 2" para Tuberia

de Polietileno PE
109
4,515
14,411
und
3,087.42
26,624.92
Eqp
HR
0.1600
927.00
Ins
0.1600
18,535.00
2,965.60
Racor macho mecanico 63 mm x 2" para Tuberia de PE
Ins
und
1.0000
23,511.00
23,511.00
2,293 Tuberia de Polietileno PE 100 PN-16 de = 50 mm =

1 1/2"
148.32
11,124.68
2,938
Ins
und
0.0003
31,655.00
9.50
4,036
Ins
1.0000
8,083.00
8,083.00
4,515
Ins
0.1429
18,535.00
2,648.65
4,769
Ana
und
0.0100
38,353.00
383.53
2,294 Tuberia de Polietileno PE 100 PN-10 de =110 mm

= 4"
30,730.32
Fecha :
20/08/13
Pgina :
128

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,938
Ins
und
0.0008
31,655.00
25.32
4,515
4,769
Ins
0.2222
18,535.00
4,118.48
Ana
und
0.0179
38,353.00
13,862
686.52
Ins
1.0000
25,900.00
25,900.00
2,295 Racor macho mecanico 110 mm x 4" para Tuberia

de Polietileno PE
109
4,515
12,049
und
Eqp
HR
0.1778
927.00
164.82
Ins
0.1778
18,535.00
3,295.52
Racor macho mecanico 110 mm x 4" para Tuberia PE
Ins
und
1.0000
135,720.00
135,720.00
2,296 Perro de 1/4" Tipo Pesado. Suministro e Instal.

19
4,489
12,048
139,180.34
und
9,528.04
Eqp
HR
0.0455
843.00
38.36
Ins
0.0455
16,850.00
766.68
Ins
und
1.0000
8,723.00
8,723.00
2,297 Perro de 5/8" Tipo Pesado. Suministro e Instal.
und
19,074.35
Eqp
HR
0.0588
843.00
49.57
4,489
Ins
0.0588
16,850.00
990.78
4,763
Ins
und
1.0000
18,034.00
18,034.00
19
2,304 Sumidero lateral en concreto reforzado 3000 Psi

(2.20 x 0.80) con rejilla en platina.
und
1,668,438.14
Eqp
HR
7.0000
4,519.00
31,633.00
17
Eqp
HR
24.0000
1,685.00
40,440.00
44
Eqp
HR
2.0000
3,267.00
6,534.00
49
Eqp
HR
2.1600
6,553.00
14,154.48
Soldador
Ins
9.0000
7,751.00
69,759.00
2,477
Ins
5.2000
8,611.00
44,777.20
2,502
Anticorrosivo rojo
Ins
gal
0.2000
25,667.00
5,133.40
3,838
Ins
gal
0.2000
38,319.00
7,663.80
4,489
Ins
24.0000
16,850.00
404,400.00
5,053
Ana
1.4400
346,581.22
499,076.96
5,061
Formaleta (1 uso)
Ana
2.3700
45,712.91
108,339.60
8,194
Ins
kg
108.6000
2,297.00
249,454.20
8,234
Bisagra redonda 3/8"
Ins
und
4.0000
800.00
3,200.00
13,730
Ins
1.2000
4,176.00
5,011.20
14,744
Ins
und
0.5000
5,344.00
2,672.00
14,795
Ins
kg
4.7000
7,931.00
37,275.70
15,559
Platina 1/4" x 1 1/2"
Ins
14.4000
5,260.00
75,744.00
15,776
Ins
5.2000
12,148.00
63,169.60
519
2,305 Material crudo de rio sin seleccionar
15,730.00
Fecha :
20/08/13
Pgina :
129

Codigo
Nombre
Tipo U.M.
15,365
Ins
2,306 Corte en concreto
Cantidad
Vr.Unitario
Vr.Total
1.0000
15,730.00
15,730.00
8,673.23
Eqp
HR
0.4000
8,700.00
3,480.00
Ins
und
0.0067
506,668.00
3,394.68
3,684
Agua para obra
Ins
40.0000
10.00
400.00
4,489
Ins
0.0830
16,850.00
1,398.55
57
211
2,308 Desmonte de canecas, con retiro
und
10,069.90
19
Eqp
HR
0.2000
843.00
168.60
21
Volqueta (6 m3 )
Eqp
HR
0.1000
65,313.00
6,531.30
Ins
0.2000
16,850.00
3,370.00
4,489
2,309 Instalacion electrica global Aula tipo 25 alumnos

(detalle archivo asuntos Energticos copia Oficina
Programacin))
16,490
Instalacin elctrica Aula Tipo 25 alumnos
glb
Ins
2,312 Prueba de bombeo por Hora
glb
4,760,825.90
1.0000
4,760,825.90
4,760,825.90
39,455.63
Eqp
HR
0.6700
28,489.00
19,087.63
Motobomba de 3"
Eqp
HR
1.0000
6,424.00
6,424.00
14,664
Tecnico 1
Ins
1.0000
8,583.00
8,583.00
14,703
Ayudante (A)
Ins
1.0000
5,361.00
5,361.00
46
108
2,313 Sistema septico Ovoide 500 Lt (incluye:Tanque

septico, Tanque anaerobico, Tanque aerobico y
Trampa de grasas)
und
1,600,371.00
Eqp
HR
6.0000
1,685.00
1,565
Caja de Inspeccion y distribucion peq.
Ins
und
1.0000
54,752.00
54,752.00
2,964
Trampa de grasas 95 lts
Ins
und
1.0000
159,848.00
159,848.00
2,966
Tanque filtro anaerobico 500 Lts
Ins
und
1.0000
393,240.00
393,240.00
3,654
Ins
und
3.0000
8,655.00
25,965.00
4,489
Ins
6.0000
16,850.00
101,100.00
13,520
Tanque filtro aerobico 500 lts
Ins
und
1.0000
242,556.00
242,556.00
14,717
Tanque septico imhoff 500 Lt
Ins
und
1.0000
407,624.00
407,624.00
15,439
Ins
12.0000
17,098.00
205,176.00
17
2,315 Kit Silla Yee PVC 20 x 6 (500 x160 mm). Suministro

e instal.
55
716
und
10,110.00
307,080.37
Eqp
HR
1.1429
1,854.00
2,118.94
Ins
und
1.0000
267,801.00
267,801.00
Ins
1.1429
18,535.00
21,183.65
13,747
Ins
und
0.3333
39,969.00
13,321.67
15,363
Ins
tr
0.0333
79,733.00
2,655.11
4,515
Fecha :
20/08/13
Pgina :
130

Codigo
Nombre
Tipo U.M.
2,316 Toma antena TV

2,906
13,881
Cantidad
Vr.Unitario
und
Vr.Total
4,343.60
Ins
0.2000
6,718.00
1,343.60
Toma tv coaxial
Ins
und
1.0000
3,000.00
3,000.00
2,318 Acometida telefonos suspendida 3" PVC
32,050.86
Eqp
HR
1.1500
1,854.00
2,132.10
2,927
Ins
und
0.0500
65,651.00
3,282.55
2,938
Ins
und
0.0500
31,655.00
1,582.75
3,585
Ins
und
0.3300
10,637.00
3,510.21
4,515
Ins
1.1500
18,535.00
21,315.25
Arandela galvanizada de 1/2"
Ins
und
2.0000
114.00
228.00
55
16,360
2,319 Acometida telefonos incrustada 3" PVC
41,019.86
Eqp
HR
1.1500
1,854.00
2,132.10
2,927
Ins
und
0.0500
65,651.00
3,282.55
2,938
Ins
und
0.0500
31,655.00
1,582.75
3,585
Ins
und
0.3300
10,637.00
3,510.21
4,515
Ins
1.1500
18,535.00
21,315.25
Tubo conduit PVC 3"
Ins
1.0000
9,197.00
9,197.00
55
15,981
2,321 Kit Silla Yee PVC 18 x 6 (450 x160 mm). Suministro

e instal.
55
727
und
212,923.84
Eqp
HR
1.1429
1,854.00
2,118.94
Silla Yee PVC 18 x 6 (450 x160 mm).
Ins
und
1.0000
175,547.00
175,547.00
Ins
1.1429
18,535.00
21,183.65
13,747
Ins
und
0.2857
39,969.00
11,419.14
15,363
Ins
tr
0.0333
79,733.00
2,655.11
4,515
2,322 Union reducida de Polietileno PE 100 PN-10 de 110

mm x 90 mm. o 4" x 3"
und
106,810.55
Eqp
HR
1.0000
1,854.00
2,938
Ins
und
0.0400
31,655.00
1,266.20
4,515
Ins
1.0000
18,535.00
18,535.00
4,769
Ana
und
0.9500
38,353.00
36,435.35
Union reducida PE 100 PN-10 de 110 x 90 mm
Ins
und
1.0000
48,720.00
48,720.00
55
15,944
2,331 Camara de caida de 8"
und
1,854.00
360,568.05
Eqp
HR
2.0000
1,685.00
3,370.00
4,136
Ins
und
1.0000
117,580.00
117,580.00
4,489
Ins
2.0000
16,850.00
33,700.00
5,053
Ana
0.2000
346,581.22
69,316.24
5,061
Formaleta (1 uso)
Ana
0.4500
45,712.91
20,570.81
17
Fecha :
20/08/13
Pgina :
131

Codigo
Nombre
Tipo U.M.
13,355
Kit Silla Tee 8*6 (200 x 160)
Ins
13,741
Ins
2,332 Excavacion mecanica en roca con retiro
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
86,581.00
86,581.00
1.0000
29,450.00
29,450.00
20,231.34
14
Eqp
HR
0.0667
158,298.00
10,558.48
21
Volqueta (6 m3 )
Eqp
HR
0.1481
65,313.00
9,672.86
2,335 Salida + toma telefono PVC
und
42,635.46
Eqp
HR
1.1000
1,854.00
2,039.40
Cable telfonos 2 pares
Ins
9.0000
1,079.00
9,711.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,551
Caja doble conduit
Ins
und
1.0000
1,927.00
1,927.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
2.5000
1,549.00
3,872.50
4,515
Ins
1.1000
18,535.00
20,388.50
Toma telfono americana doble 4 hilos
Ins
und
1.0000
3,120.00
3,120.00
55
852
15,849
2,337 Codo 90 en H.D. en J.H. =4" Suministro e Instal.
und
147,391.20
Eqp
HR
0.8000
1,854.00
1,483.20
4,515
Ins
0.8000
18,535.00
14,828.00
13,947
Codo 90 =4" en H.D. J.H.
Ins
und
1.0000
131,080.00
131,080.00
55
2,342 Vidrio martillado 4 mm
34,253.75
Eqp
HR
0.2500
1,685.00
421.25
Ins
0.2500
16,850.00
4,212.50
16,093
Ins
und
0.1000
7,800.00
780.00
16,456
Vidrio martillado 4 mm
Ins
1.0300
28,000.00
28,840.00
17
4,489
2,344 Estacion macromedidora =8" con accesorios.

und
7,467,512.00
Eqp
HR
9.0000
1,854.00
16,686.00
Ins
9.0000
18,535.00
166,815.00
13,731
Conjunto brida =8"
Ins
und
4.0000
168,200.00
672,800.00
14,501
Ins
und
1.0000
691,000.00
691,000.00
14,505
Brida Acople Universal HD 8"
Ins
und
1.0000
187,920.00
187,920.00
14,507
Ins
und
1.0000
1,704,040.00
1,704,040.00
14,508
Union Universal galvanizada 8"
Ins
und
2.0000
237,800.00
475,600.00
14,510
Pasamuro en A.C. =8" L=1.00 m E.L x E.B
Ins
und
2.0000
1,102,000.00
2,204,000.00
14,512
Niple espec. = 8" en A.C. con E.L x E.B. L=1.00 m
Ins
und
1.0000
1,102,000.00
1,102,000.00
15,880
Valvula de bola PVC 1 1/2" rosca
Ins
und
1.0000
19,291.00
19,291.00
16,218
Valv. ventosa (cam. senc.) doble acc. 1 1/2" rosc
Ins
und
1.0000
227,360.00
227,360.00
55
4,515
2,347 Tee en H.F. 6" x 6" E.L. Suministro e Instal.
und
369,802.91
Fecha :
20/08/13
Pgina :
132

Codigo
Nombre
Tipo U.M.
Eqp
4,194
4,515
Lubricante 500 gr
55
14,118
Cantidad
Vr.Unitario
Vr.Total
HR
0.8889
1,854.00
1,648.02
Ins
und
1.0000
351,480.00
351,480.00
Ins
0.8889
18,535.00
16,475.76
Ins
und
0.0150
13,275.00
199.13
2,350 Geodren Circular 200/5/200 100 mm de 2.00 m
71,941.30
Eqp
HR
0.1000
843.00
84.30
1,595
Geodren Circular 200/5/200 100 mm de 2.00 m
Ins
1.0000
70,172.00
70,172.00
4,489
Ins
0.1000
16,850.00
1,685.00
19

und
3,659,764.00
Eqp
HR
7.0000
1,854.00
12,978.00
Ins
7.0000
18,535.00
129,745.00
14,245
Ins
und
1.0000
612,480.00
612,480.00
14,246
Conjunto brida =4"
Ins
und
4.0000
108,750.00
435,000.00
14,490
Ins
und
2.0000
123,795.00
247,590.00
14,497
Ins
und
2.0000
545,200.00
1,090,400.00
14,499
Ins
und
1.0000
255,500.00
255,500.00
14,502
Ins
und
1.0000
545,200.00
545,200.00
14,503
Ins
und
1.0000
92,800.00
92,800.00
15,879
Valvula de bola PVC 1" rosca
Ins
und
1.0000
10,711.00
10,711.00
16,217
Valv. ventosa (cam. senc.) doble acc. 1" rosca
Ins
und
1.0000
227,360.00
227,360.00
55
4,515

und
4,900,563.00
Eqp
HR
8.0000
1,854.00
14,832.00
4,515
Ins
8.0000
18,535.00
148,280.00
8,254
55
Conjunto brida =6"
Ins
und
4.0000
78,880.00
315,520.00
14,491
Ins
und
2.0000
110,200.00
220,400.00
14,500
Ins
und
1.0000
425,000.00
425,000.00
14,504
Ins
und
1.0000
116,000.00
116,000.00
14,506
Ins
und
1.0000
1,169,280.00
1,169,280.00
14,509
Ins
und
2.0000
748,200.00
1,496,400.00
14,511
Ins
und
1.0000
748,200.00
748,200.00
15,880
Ins
und
1.0000
19,291.00
19,291.00
16,218
Ins
und
1.0000
227,360.00
227,360.00
2,358 Geodren Circular 200/5/200 100 mm de 1.00 m
47,046.44
Eqp
HR
0.0800
843.00
67.44
1,610
Geodren Circular 200/5/200 100 mm de 1.00 m
Ins
1.0000
45,631.00
45,631.00
4,489
Ins
0.0800
16,850.00
1,348.00
19

und
2,192,389.00
Fecha :
20/08/13
Pgina :
133

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
6.0000
1,854.00
11,124.00
4,515
Ins
6.0000
18,535.00
111,210.00
4,866
55
Conjunto brida =3"
Ins
und
4.0000
44,080.00
176,320.00
14,243
Ins
und
1.0000
428,040.00
428,040.00
14,489
Ins
und
2.0000
67,280.00
134,560.00
14,492
Ins
und
2.0000
226,432.00
452,864.00
14,494
Ins
und
1.0000
69,600.00
69,600.00
14,495
Ins
und
1.0000
203,000.00
203,000.00
14,496
Ins
und
1.0000
156,600.00
156,600.00
14,498
Ins
und
1.0000
211,000.00
211,000.00
15,879
Ins
und
1.0000
10,711.00
10,711.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
2,429 Gravilla lavada, incluye dilatacion en bronce
59,547.06
Eqp
HR
2.0000
843.00
1,686.00
Cemento gris
Ins
kg
6.9800
490.00
3,420.20
2,448
Ins
0.8000
8,400.00
6,720.00
3,684
Agua para obra
Ins
3.1800
10.00
31.80
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
2.0000
16,850.00
33,700.00
Gravilla para piso
Ins
bt
0.7692
17,342.00
13,339.47
19
804
15,575
2,430 Transformador 3 de 30 KVA, 13.2 kv / 208-220,

Norma 711
und
7,197,502.00
Grua 5.0 Tn
Eqp
HR
3.0000
42,181.00
126,543.00
105
Eqp
HR
8.0000
2,409.00
19,272.00
728
Arandela de presion de 5/8"
Ins
und
10.0000
226.00
2,260.00
879
Ins
1.0000
6,011.00
6,011.00
880
Ins
1.0000
9,100.00
9,100.00
Ins
8.0000
24,085.00
192,680.00
14,267
Conector bimetlico 2 pernos
Ins
und
4.0000
2,258.00
9,032.00
14,269
Cortacircuito de 15 KV, 10 A
Ins
und
3.0000
154,067.00
462,201.00
14,277
Fusible de 15 KV, 1 - 5 A, tipo H
Ins
und
3.0000
2,775.00
8,325.00
14,280
Pararrayos de ZnO, 12 KV, 10 KA, tipo lnea
Ins
und
3.0000
168,640.00
505,920.00
14,348
Arandela de presin de 1/2"
Ins
und
10.0000
171.00
1,710.00
14,350
Arandela redonda de 1/2"
Ins
und
10.0000
253.00
2,530.00
14,351
Arandela redonda de 5/8"
Ins
und
10.0000
605.00
6,050.00
14,362
Collarin para transformador
Ins
und
2.0000
29,214.00
58,428.00
14,363
Cruceta metlica de 2 1/2" x 3/16" x 2 m
Ins
und
2.0000
61,437.00
122,874.00
14,368
Diagonal angulo tipo recta 1 1/2"x 1 1/2" x 3/16"
Ins
und
2.0000
16,555.00
33,110.00
14,372
Esparrago galvanizado de 5/8" x 10"
Ins
und
2.0000
5,574.00
11,148.00
14,396
Perno de maquina de 1/2" x 2"
Ins
und
10.0000
994.00
9,940.00
14,399
Perno de maquina de 5/8" x 8"
Ins
und
2.0000
3,200.00
6,400.00
14,443
Transformador trifsico de 30 KVA
Ins
und
1.0000
5,575,000.00
5,575,000.00
14,483
Ins
1.0000
28,967.00
28,967.00
16,169
xxxxxxxxxxxxx
Ins
und
1.0000
1.00
1.00
28
6,918
Fecha :
20/08/13
Pgina :
134

Codigo
Nombre
Tipo U.M.
2,431 Drenaje para aire acondicionado en Tuberia PVC

RDE 21 = 1"
Cantidad
Vr.Unitario
Vr.Total
11,678.90
Eqp
HR
0.3333
1,854.00
617.94
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
4,515
Ins
0.3333
18,535.00
6,177.72
14,996
Ins
1.0300
3,156.00
3,250.68
15,023
Codo 90 presion PVC 1"
Ins
und
0.5000
1,319.00
659.50
55
2,433 Union espigo flanchado =2". Suministro e Instal.
und
433,403.78
Eqp
HR
0.8889
1,854.00
1,648.02
3,116
Union espigo flanchado =2"
Ins
und
1.0000
415,280.00
415,280.00
4,515
Ins
0.8889
18,535.00
16,475.76
55
2,434 Union espigo flanchado =3". Suministro e Instal.
und
619,003.78
Eqp
HR
0.8889
1,854.00
1,648.02
3,117
Union espigo flanchado =3"
Ins
und
1.0000
600,880.00
600,880.00
4,515
Ins
0.8889
18,535.00
16,475.76
55
2,435 Filtro en Yee flanchado =2". Suministro e Instal.
und
380,971.78
Eqp
HR
0.8889
1,854.00
1,648.02
3,118
Filtro en Yee flanchado =2"
Ins
und
1.0000
362,848.00
362,848.00
4,515
Ins
0.8889
18,535.00
16,475.76
55
2,436 Filtro en Yee flanchado =3". Suministro e Instal.
und
487,923.78
Eqp
HR
0.8889
1,854.00
1,648.02
3,119
Filtro en Yee flanchado =3"
Ins
und
1.0000
469,800.00
469,800.00
4,515
Ins
0.8889
18,535.00
16,475.76
55
und
28,432.89
Eqp
HR
0.1538
927.00
142.57
2,927
Ins
und
0.0031
65,651.00
203.52
2,938
Ins
und
0.0037
31,655.00
117.12
4,515
Ins
0.1538
18,535.00
2,850.68
14,020
Ins
rl
0.2500
1,000.00
250.00
16,329
Ins
und
1.0000
24,869.00
24,869.00
109
und
76,302.02
Eqp
HR
0.2105
927.00
195.13
2,927
Ins
und
0.0088
65,651.00
577.73
2,938
Ins
und
0.0106
31,655.00
335.54
109
Fecha :
20/08/13
Pgina :
135

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.2105
18,535.00
3,901.62
14,020
Ins
rl
0.3000
1,000.00
300.00
14,800
Ins
und
1.0000
70,992.00
70,992.00
4,515
2,441 Valvula Reductora de presion HD =2" de 230 Psi.

und
2,834,384.66
Eqp
HR
1.3333
1,854.00
2,471.94
3,123
Valvula Reductora de presion HD =2" de 230 Psi.
Ins
und
1.0000
2,807,200.00
2,807,200.00
4,515
Ins
1.3333
18,535.00
24,712.72
55
2,459 Valvula Reductora de presion HD =3" de 230 Psi.

55
4,515
14,919
und
3,603,102.40
Eqp
HR
1.6000
1,854.00
2,966.40
Ins
1.6000
18,535.00
29,656.00
Valvula Reductora de presion HD =3" de 230 Psi.
Ins
und
1.0000
3,570,480.00
3,570,480.00
2,460 Macromedidor =2". Suministro e Instal.
und
895,462.00
Eqp
HR
1.0000
927.00
927.00
Ins
1.0000
18,535.00
18,535.00
14,020
Ins
rl
0.2000
1,000.00
200.00
14,223
Macromedidor =2"
Ins
und
1.0000
875,800.00
875,800.00
109
4,515
2,463 Macromedidor =3" E.B.x E.B. Suministro e Instal.
und
1,177,853.12
Eqp
HR
1.1429
927.00
1,059.47
Ins
1.1429
18,535.00
21,183.65
14,020
Ins
rl
0.2500
1,000.00
250.00
14,222
Macromedidor =3"
Ins
und
1.0000
1,155,360.00
1,155,360.00
109
4,515
und
1,426,298.69
Eqp
HR
1.3333
927.00
1,235.97
Ins
1.3333
18,535.00
24,712.72
14,020
Ins
rl
0.3500
1,000.00
350.00
14,486
Macromedidor =4"
Ins
und
1.0000
1,400,000.00
1,400,000.00
109
4,515
2,467 Valvula de Pie bronce integral =3". Suministro e

instal.
und
431,849.60
Eqp
HR
0.8000
927.00
741.60
Ins
0.8000
18,535.00
14,828.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,916
Valvula de Pie bronce integral =3"
Ins
und
1.0000
415,280.00
415,280.00
109
4,515
2,468 Control de nivel para pozo profundo. Suministro e

Instal.
und
437,638.51
Fecha :
20/08/13
Pgina :
136

Codigo
109
4,515
14,233
Nombre
Tipo U.M.
Eqp
HR
0.2667
927.00
247.23
Ins
0.2667
18,535.00
4,943.28
Control de nivel para pozo profundo
Ins
und
1.0000
432,448.00
432,448.00
2,486 Manometro de glicerina =2". Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
113,523.12
Eqp
HR
1.1429
927.00
1,059.47
Ins
1.1429
18,535.00
21,183.65
14,020
Ins
rl
0.8000
1,000.00
800.00
14,234
Manometro =2" de glicerina
Ins
und
1.0000
90,480.00
90,480.00
109
4,515
2,491 Buje soldado sanitario 6 x 4". Suministro e instal.
und
30,835.23
Eqp
HR
0.2000
927.00
185.40
2,927
Ins
und
0.0246
65,651.00
1,615.01
2,938
Ins
und
0.0295
31,655.00
933.82
4,515
Ins
0.2000
18,535.00
3,707.00
Buje soldado sanitario PVC 6 x 4
Ins
und
1.0000
24,394.00
24,394.00
109
14,536
2,492 Capacete de 3/4" Galvanizado
und
3,608.66
3,225
Capacete de 3/4" galvanizado
Ins
und
1.0000
2,030.00
2,030.00
5,107
Ins
0.0909
17,367.00
1,578.66
2,493 Capacete de 1" Galvanizado
und
3,898.66
3,226
Capacete de 1" galvanizado
Ins
und
1.0000
2,320.00
2,320.00
5,107
Ins
0.0909
17,367.00
1,578.66
2,494 Canaleta Parshall w:3". en A.C revestida en PRFV.

55
4,515
14,240
und
4,406,896.50
Eqp
HR
6.5000
1,854.00
12,051.00
Ins
6.5000
18,535.00
120,477.50
Canaleta Parshall w:3". en A.C revestida en PRFV.
Ins
und
1.0000
4,274,368.00
4,274,368.00

1/2" Suministro e Instal.
34,252.41
Eqp
HR
0.0833
1,854.00
154.44
Ins
0.0833
18,535.00
1,543.97
14,020
Ins
rl
0.2000
1,000.00
200.00
14,292
Ins
und
0.1667
9,976.00
1,663.00
14,983
Ins
1.0000
30,691.00
30,691.00
55
4,515
2,505 Colector red drenaje de aire acondicionado en

tuberia PVC =3/4"
55
2,927
10,908.73
Eqp
HR
0.3333
1,854.00
617.94
Ins
und
0.0150
65,651.00
984.77
Fecha :
20/08/13
Pgina :
137

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,938
Ins
4,515
Ins
14,995
15,022
und
0.0150
31,655.00
474.83
0.3333
18,535.00
6,177.72
Ins
1.0300
2,249.00
2,316.47
Ins
und
0.5000
674.00
337.00
2,506 Tee en A.C. SCH 40 =16"
und
Vr.Total
3,796,247.50
48
Eqp
HR
6.0000
3,700.00
75
Eqp
HR
2.0000
3,330.00
6,660.00
1,717
Ins
kg
1.5000
7,933.00
11,899.50
2,934
Ins
kg
1.5000
8,576.00
12,864.00
8,177
Tee en A.C. SCH 40 =16"
Ins
und
1.0000
3,520,600.00
3,520,600.00
Ins
6.0000
37,004.00
222,024.00
14,752
und
22,200.00
1,058,856.00
Eqp
HR
4.0000
1,854.00
7,416.00
4,515
Ins
4.0000
18,535.00
74,140.00
8,188
Ins
und
1.0000
648,440.00
648,440.00
Conjunto brida =16"
Ins
und
1.0000
328,860.00
328,860.00
55
14,254
2,700 Empedrado para caminos de herradura (piedra

rajon colocada) e = 0.15 m
19,541.04
Eqp
HR
0.2900
1,685.00
488.65
Ins
0.0150
1,250.00
18.75
1,572
Ins
2.0000
2,610.00
5,220.00
4,489
Ins
0.2900
16,850.00
4,886.50
5,063
Ana
0.1350
66,126.94
8,927.14
17
858
2,701 Tratamiento superficial doble TSD
15,629.98
Camion Irrigador asfalto
Eqp
HR
0.0143
66,686.00
18
Eqp
HR
0.0143
4,165.00
59.56
24
Eqp
HR
0.0143
91,324.00
1,305.93
51
Eqp
HR
0.0071
39,613.00
281.25
Esparcidora de agregado
Eqp
HR
0.0143
51,700.00
739.31
Arena lavada de rio
Ins
0.0035
21,653.00
75.79
13,851
Emulsion asfaltica CRL-1 o CRR-1
Ins
gal
1.6700
6,276.00
10,480.92
13,961
Ins
0.0240
47,415.00
1,137.96
13,962
Cuadrilla AA-5
Ins
0.0143
41,654.00
595.65
101
4,426
2,703 Reparcheo con mezcla asfaltica
953.61
553,829.44
41
Eqp
HR
1.5385
6,481.00
59
Eqp
HR
1.5385
3,545.00
5,453.98
13,849
Ins
1.3000
372,200.00
483,860.00
13,960
Cuadrilla AA-4
Ins
1.5385
35,453.00
54,544.44
9,971.02
Fecha :
20/08/13
Pgina :
138

Codigo
Nombre
Tipo U.M.
2,704 Sello de arena - asfalto
Cantidad
Vr.Unitario
Vr.Total
2,366.84
Eqp
HR
0.0038
66,686.00
253.41
51
Eqp
HR
0.0038
39,613.00
150.53
59
Eqp
HR
0.0038
3,545.00
13.47
Arena lavada de rio
Ins
0.0070
21,653.00
151.57
13,851
Ins
gal
0.2650
6,276.00
1,663.14
13,960
Cuadrilla AA-4
Ins
0.0038
35,453.00
134.72
4,426
2,705 Reparcheo (Incluye: Sub base e = 0.20 m, base e =

0.15 m, y mezcla asfaltica e = 0.08 m)
63,049.26
41
Eqp
HR
0.2841
6,481.00
1,841.25
59
Eqp
HR
0.2841
3,545.00
1,007.13
Sub base triturada T. max. 2"
Ins
0.2400
32,619.00
7,828.56
13,849
Ins
0.0960
372,200.00
35,731.20
13,960
Cuadrilla AA-4
Ins
0.2841
35,453.00
10,072.20
14,777
Ins
0.1800
36,494.00
6,568.92
8,154
2,706 Viga o Riel H WF 10 x 33 L=6.00 m
und
1,256,042.42
Eqp
HR
1.0000
3,700.00
3,700.00
4,928
Lamina HR de 1/2". Suministro e Instal.
Ana
0.8200
375,661.49
308,042.42
13,912
Viga o Riel H WF 10" x 33" Lb/Pie 6,0 m
Ins
und
1.0000
907,296.00
907,296.00
14,752
Ins
1.0000
37,004.00
37,004.00
48
2,726 Instalacion electrica unidad sanitaria mediana tipo

Departamento de Casanare
16,495
Instalacin elctrica unidad sanitaria tipo
glb
Ins
2,750 Columna en concreto de resistencia 3000 psi de

12-15 m
glb
4,342,973.90
1.0000
4,342,973.90
4,342,973.90
947,331.21
17
Eqp
HR
26.0000
1,685.00
43,810.00
49
Eqp
HR
0.6667
6,553.00
4,368.89
80
Eqp
HR
0.5833
9,267.00
5,405.44
2,197
Ins
7.2600
3,000.00
21,780.00
3,797
Ins
lb
3.0000
2,201.00
6,603.00
4,489
Ins
26.0000
16,850.00
438,100.00
4,867
Ins
54.0000
264.00
14,256.00
5,053
Ana
1.0500
346,581.22
363,910.28
13,641
Ins
mes
0.8000
25,732.00
20,585.60
14,778
Ins
2.6400
10,800.00
28,512.00
2,751 Tornillo 5/16" x 6" G-2, R.O. con T.A.

56
5,064
und
5,163.40
Eqp
HR
0.2000
2,022.00
404.40
Ins
0.2000
20,220.00
4,044.00
Fecha :
20/08/13
Pgina :
139

Codigo
Nombre
Tipo U.M.
14,738
Tuerca =5/16" G-2 (arandela)
Ins
15,986
Ins

15-18 m
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
115.00
115.00
und
1.0000
600.00
600.00
993,488.48
17
Eqp
HR
28.0000
1,685.00
47,180.00
49
Eqp
HR
0.6667
6,553.00
4,368.89
80
Eqp
HR
0.6667
9,267.00
6,178.31
2,197
Ins
7.2600
3,000.00
21,780.00
3,797
Ins
lb
3.0000
2,201.00
6,603.00
4,489
Ins
28.0000
16,850.00
471,800.00
4,867
Ins
66.0000
264.00
17,424.00
5,053
Ana
1.0500
346,581.22
363,910.28
13,641
Ins
mes
1.0000
25,732.00
25,732.00
14,778
Ins
2.6400
10,800.00
28,512.00
und
1,361,780.00
Eqp
HR
8.0000
1,854.00
14,832.00
1,370
Ins
und
1.0000
1,198,668.00
1,198,668.00
4,515
Ins
8.0000
18,535.00
148,280.00
55
2,766 Tuberia A.C S/C SCH 40 6" con brida. Suministro

e instal.
202,776.64
Eqp
HR
0.2667
2,305.00
614.74
14,504
Ins
und
0.1667
116,000.00
19,337.20
14,669
Cuadrilla AA-2
Ins
0.2667
23,051.00
6,147.70
14,854
Ins
1.0000
176,677.00
176,677.00
69
2,768 Valvula de Mariposa en A.I. =22", incluido reductor

de maniobra
und
21,584,849.00
Eqp
HR
12.0000
1,854.00
22,248.00
2,841
Valvula de mariposa en A.I. = 22"
Ins
und
1.0000
20,968,933.00
20,968,933.00
4,515
Ins
12.0000
18,535.00
222,420.00
8,221
Empaquetadura para valvula =22"
Ins
und
2.0000
130,000.00
260,000.00
8,222
Tornillo = 1 1/2" x 8" R.O con W.T.A
Ins
und
16.0000
6,953.00
111,248.00
55
2,772 Puerta en madera maciza 1.50 x 2.10 m. Pintada e

instalada
und
655,345.13
56
Eqp
HR
16.0000
2,022.00
68
Eqp
HR
1.5000
4,535.00
6,802.50
1,361
Tablero y Marco en madera puerta 1.5x2.1
Ins
und
1.0000
262,000.00
262,000.00
1,505
Bisagra comn 3"
Ins
und
6.0000
1,500.00
9,000.00
1,792
Ins
und
1.5000
1,016.00
1,524.00
1,807
Ins
lb
0.2000
2,980.00
596.00
2,933
Pegante colbn
Ins
kg
0.1500
9,500.00
1,425.00
32,352.00
Fecha :
20/08/13
Pgina :
140

Codigo
Nombre
Tipo U.M.
5,064
Ins
8,223
Ins
gal
8,230
Ins
gal
2,774 Lineas de trafico de ancho 0.10 m, demarcacion

sotano
Cantidad
Vr.Unitario
Vr.Total
16.0000
20,220.00
323,520.00
0.2500
48,900.00
12,225.00
0.1250
47,205.00
5,900.63
3,044.28
Eqp
HR
0.0714
1,938.00
1,863
Brocha de Cerda 4"
Ins
und
0.0100
8,712.00
87.12
5,066
Ins
0.0714
19,378.00
1,383.59
8,187
Pintura trafico acrlica de demarcacin
Ins
gal
0.0208
69,000.00
1,435.20
61
2,778 Codo Galvanizado 45 de 1". Suministro e Instal.
und
138.37
3,794.96
Eqp
HR
0.0800
927.00
74.16
3,301
Codo H.G. 45 1"
Ins
und
1.0000
2,088.00
2,088.00
4,515
Ins
0.0800
18,535.00
1,482.80
Ins
rl
0.1500
1,000.00
150.00
109
14,020
2,827 Pedraplen, incluye colocacion y compactacion

mecanica (Sin acarreo)
32,302.61
Eqp
HR
0.0222
125,869.00
2,794.29
Eqp
HR
0.0222
104,480.00
2,319.46
Ins
0.0222
6,201.00
137.66
Piedra comun o bolo
Ins
1.1000
24,592.00
27,051.20
8,145
13,966
2,861 Instalacion hoja puerta
20,557.80
Eqp
HR
0.9000
2,022.00
3,789
Ins
und
9.0000
60.00
540.00
5,064
Ins
0.9000
20,220.00
18,198.00
56
2,863 Rejilla para sumidero 0.50 x 0.80 en platina de 1/4 x

2" y 3/16"x 2". Instalada
und
1,819.80
225,553.10
Eqp
HR
3.5000
4,519.00
15,816.50
17
Eqp
HR
2.0000
1,685.00
3,370.00
44
Eqp
HR
1.5000
3,267.00
4,900.50
Soldador
Ins
5.0000
7,751.00
38,755.00
2,457
Platina 1/4" x 2"
Ins
3.0000
7,013.00
21,039.00
2,502
Anticorrosivo rojo
Ins
gal
0.1000
25,667.00
2,566.70
3,838
Ins
gal
0.1000
38,319.00
3,831.90
4,489
Ins
2.0000
16,850.00
33,700.00
8,234
Bisagra redonda 3/8"
Ins
und
3.0000
800.00
2,400.00
14,744
Ins
und
0.5000
5,344.00
2,672.00
14,795
Ins
kg
3.0000
7,931.00
23,793.00
15,618
Platina 3/16" x 2"
Ins
8.1000
5,077.00
41,123.70
15,776
Ins
2.6000
12,148.00
31,584.80
519
Fecha :
20/08/13
Pgina :
141

Codigo
Nombre
Tipo U.M.
2,868 Pendolon en varilla de 1/4", suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
2,009.48
Eqp
HR
0.0700
1,854.00
1,901
Ins
kg
0.2500
2,329.00
582.25
4,515
Ins
0.0700
18,535.00
1,297.45
55
2,873 Sumidero lateral en Concreto 3000 Psi 1.10 x 0.80

m con rejilla en platina 1/4" x 2"
und
129.78
938,678.97
17
Eqp
HR
17.0000
1,685.00
49
Eqp
HR
0.4500
6,553.00
2,948.85
2,863
Rejilla para sumidero 0.50 x 0.80 en platina de 1/4 x 2" y

3/16"x 2". Instalada
Ana
und
1.0000
225,553.10
225,553.10
4,489
Ins
17.0000
16,850.00
286,450.00
5,053
Ana
0.7800
346,581.22
270,333.35
5,061
Formaleta (1 uso)
Ana
1.2300
45,712.91
56,226.88
5,067
Ana
kg
21.5000
3,187.06
68,521.79
2,876 Pasamuro en PRFV = 10" E.B. x E.B. L= 0.8 m

con tornilleria y empaques. Suministro e instal.
und
28,645.00
795,419.75
Eqp
HR
4.0000
1,854.00
7,416.00
3,691
Pasamuro =10" E.B. x E.B. L=0.8 m en PRFV
Ins
und
1.0000
713,800.00
713,800.00
4,515
Ins
4.0000
18,535.00
74,140.00
5,144
Ana
0.0500
1,275.00
63.75
55
2,917 Excavacion mecanica en material comun hasta 3 m

(oruga)
14
Eqp
2,977 Brida PVC =6". Suministro e instal.
HR
3,957.45
0.0250
158,298.00
und
3,957.45
151,570.75
Eqp
HR
0.7500
1,854.00
1,390.50
4,515
Ins
0.7500
18,535.00
13,901.25
8,249
Brida en PVC =6"
Ins
und
1.0000
57,399.00
57,399.00
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
55
2,978 Pasamuro en PRFV = 6" E.L. x E.B. L= 1.0 m con

tornilleria y empaques. Suministro e instal.
und
277,202.91
Eqp
HR
1.3333
1,854.00
2,471.94
4,515
Ins
1.3333
18,535.00
24,712.72
5,144
Ana
0.0300
1,275.00
38.25
Ins
und
1.0000
249,980.00
249,980.00
55
13,708
2,979 Pasamuro en PRFV = 6" E.B. x E.B. con Codo 90

para rebose de sobredenantes, con torni. y empa.
und
357,827.84
Fecha :
20/08/13
Pgina :
142

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
2.6667
1,854.00
4,944.06
4,515
Ins
2.6667
18,535.00
49,427.28
5,144
Ana
0.0600
1,275.00
76.50
Pasamuro en PRFV = 6" E.B. x E.B. con Codo 90
Ins
und
1.0000
303,380.00
303,380.00
55
13,709
2,980 Valvula compuerta elastica vastago no ascendente

55
4,515
16,167
und
Eqp
HR
7.0000
1,854.00
12,978.00
Ins
7.0000
18,535.00
129,745.00
Ins
und
1.0000
3,870,920.00
3,870,920.00
2,981 Valvula compuerta sello de bronce vastago no

ascendente =6", E.B. Suministro e instal.
55
4,515
16,152
4,013,643.00
und
1,891,156.00
Eqp
HR
4.0000
Ins
4.0000
18,535.00
74,140.00
Valv. comp. vast. n.a (s. bronce) e. brida 6"
Ins
und
1.0000
1,809,600.00
1,809,600.00
2,982 Canaleta en PRFV de 0.25 x 0.25 m y con

soporteria. Suministro e instal.
1,854.00
7,416.00
311,420.88
Eqp
HR
1.0000
1,854.00
1,854.00
4,515
Ins
0.3000
18,535.00
5,560.50
5,144
Ana
0.0050
1,275.00
6.38
Canaleta de 0.25 x 0.25 m en PRFV y con soporteria
Ins
1.0000
304,000.00
304,000.00
55
13,710
2,983 Camara de cloracion en PRFV de 1.0 x 1.0 x 8.0 m.

und
7,107,720.50
Eqp
HR
1.0000
1,854.00
1,854.00
4,515
Ins
0.3000
18,535.00
5,560.50
5,144
Ana
0.2400
1,275.00
306.00
Camara de cloracion PRFV 1 x 1 x 8.0 m
Ins
und
1.0000
7,100,000.00
7,100,000.00
55
12,136
3,001 Graniplast sobre paete en fachada
12,639.20
Eqp
HR
0.4000
843.00
337.20
2,489
Graniplast color
Ins
1.0300
5,400.00
5,562.00
4,489
Ins
0.4000
16,850.00
6,740.00
19
3,002 Puerta en vidrio templado 10 mm, 2.10 x 2.00 m con

zocalo, chapa e Instalada.
und
2,698,060.00
Eqp
HR
5.0000
1,854.00
9,270.00
5,064
Ins
5.0000
20,220.00
101,100.00
8,152
Puerta Vidrio Templado 10 mm 2,10 x 2,0
Ins
und
1.0000
2,587,690.00
2,587,690.00
55
3,003 Zona verde y plantas ornamentales
34,823.56
Fecha :
20/08/13
Pgina :
143

Codigo
Nombre
Tipo U.M.
Eqp
HR
Ins
4,489
Ins
5,143
Ana
5,144
15,901
15,902
17
223
Vr.Unitario
Vr.Total
0.7000
1,685.00
1,179.50
0.1000
58,330.00
5,833.00
0.7000
16,850.00
11,795.00
0.0800
16,632.00
1,330.56
Ana
0.0800
1,275.00
102.00
Plantas ornamentales
Ins
0.5000
22,000.00
11,000.00
Ins
0.5000
7,167.00
3,583.50
3,007 Compuerta rectangular deslizante en PRFV de 0.25

x 0.25 m con volante. Suministro e Instal.
55
4,515
13,713
Cantidad
und
1,766,723.00
Eqp
HR
7.0000
Ins
7.0000
18,535.00
129,745.00
Compuerta desliz. PRFV 0.25 x 0.25
Ins
und
1.0000
1,624,000.00
1,624,000.00
3,012 Codo Galvanizado 45 de 1 1/2". Suministro e Instal.
1,854.00
und
12,978.00
6,048.96
Eqp
HR
0.0800
927.00
74.16
Ins
0.0800
18,535.00
1,482.80
13,858
Codo H.G. 45 1 1/2"
Ins
und
1.0000
4,292.00
4,292.00
14,020
Ins
rl
0.2000
1,000.00
200.00
109
4,515
und
9,462.96
Eqp
HR
0.0800
927.00
74.16
3,313
Codo H.G. 45 2"
Ins
und
1.0000
7,656.00
7,656.00
4,515
Ins
0.0800
18,535.00
1,482.80
Ins
rl
0.2500
1,000.00
250.00
109
14,020
3,016 Excavacion mecanica en material comun hasta 4 m

(oruga)
14
Eqp
3,024 Union universal PVC =1/2". Suministro e Instal.
HR
4,527.32
0.0286
158,298.00
und
4,527.32
3,528.47
Eqp
HR
0.0500
927.00
46.35
2,927
Ins
und
0.0011
65,651.00
72.22
2,938
Ins
und
0.0013
31,655.00
41.15
4,515
Ins
0.0500
18,535.00
926.75
14,020
Ins
rl
0.1000
1,000.00
100.00
15,066
Universal presin PVC 1/2"
Ins
und
1.0000
2,342.00
2,342.00
109
3,027 Sardinel Prefabricado A - 10 (0.80 x 0.20 x 0.50)

incluye mortero de pegue y nivelacion de 0.03 m
42,252.42
Eqp
HR
0.4000
1,685.00
674.00
1,540
Ana
0.0075
264,948.11
1,987.11
4,489
Ins
0.4000
16,850.00
6,740.00
5,144
Ana
0.1775
1,275.00
226.31
17
Fecha :
20/08/13
Pgina :
144

Codigo
8,161
Nombre
Tipo U.M.
Sardinel Prefabricado Modulo A-10
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.2500
26,100.00
32,625.00
und
18,308.96
Eqp
HR
0.0800
927.00
74.16
3,299
Codo H.G. 45 2 1/2"
Ins
und
1.0000
16,472.00
16,472.00
4,515
Ins
0.0800
18,535.00
1,482.80
Ins
rl
0.2800
1,000.00
280.00
109
14,020
3,052 Tee pvc sanitaria PVC 6". Suministro e instal.
und
115,114.68
2,927
Ins
und
0.0400
65,651.00
2,626.04
2,938
Ins
und
0.0480
31,655.00
1,519.44
4,515
Ins
0.3200
18,535.00
5,931.20
Tee Sanitaria PVC 6 "
Ins
und
1.0000
105,038.00
105,038.00
15,471
3,090 Malla electrosoldada Q-5 o Tipo ME-1
10,291.21
Eqp
HR
0.0535
843.00
45.10
4,489
Ins
0.0535
16,850.00
901.48
5,144
Ana
0.0030
1,275.00
3.83
Ins
1.0500
8,896.00
9,340.80
19
14,779
3,091 Malla electrosoldada Q-6
11,551.28
Eqp
HR
0.0630
843.00
53.11
4,489
Ins
0.0630
16,850.00
1,061.55
5,144
Ana
0.0035
1,275.00
4.46
Malla electrosoldada Q-6 o M-221 (2.35 x 6 m)
Ins
und
0.0709
147,139.00
10,432.16
19
16,079
3,123 Salida toma RJ-45 X Jack Cat. 5E amp
und
229,608.09
357
Neopreno (0.60 x 0.15) m D=60 E=1/2"
Ins
und
6.0000
32,000.00
192,000.00
373
Toma Jack RJ45-110 Jack Cat. 5E AMP
Ins
und
1.0000
10,987.00
10,987.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,586
Adaptador caja conduit 1/2 "
Ins
und
2.0000
438.00
876.00
4,515
Ins
1.3365
18,535.00
24,772.03
18,972.87
Eqp
HR
0.0630
843.00
53.11
4,489
Ins
0.0630
16,850.00
1,061.55
5,144
Ana
0.0060
1,275.00
7.65
Ins
und
0.0709
251,771.00
17,850.56
19
13,904
3,138 Banca modular en concreto M-40

8,138
Banca en concreto modular tipo IDU M-40
und
Ins
und
67,280.00
1.0000
67,280.00
67,280.00
Fecha :
20/08/13
Pgina :
145

Codigo
Nombre
Tipo U.M.
3,151 Bafles en PRFV de 0.80 x 0.90 m. Suministro e

Instal.
Cantidad
Vr.Unitario
und
Vr.Total
380,097.75
Eqp
HR
1.5000
1,854.00
2,781.00
4,515
Ins
1.5000
18,535.00
27,802.50
5,144
Ana
0.0700
1,275.00
89.25
8,184
Bafles en PRFV de 0.80 x 0.90
Ins
und
1.0000
349,425.00
349,425.00
55
3,175 Placa de soporte en PRFV =4.1 m, e=0.015 m.

und
8,495,943.00
Eqp
HR
12.0000
1,854.00
22,248.00
4,515
Ins
12.0000
18,535.00
222,420.00
5,144
Ana
1.0000
1,275.00
1,275.00
Placa de soporte en PRFV =4.1 m, e=0.015 m
Ins
und
1.0000
8,250,000.00
8,250,000.00
55
13,714
3,209 Carcaza tipo Tas en PRFV para filtro percolador

=4.0 m, H=4.7 m. Suministro e Instal.
und
35,144,385.00
Eqp
HR
40.0000
1,854.00
74,160.00
4,373
Carcaza tipo Tas en PRFV para filtro percolador
Ins
und
1.0000
34,325,000.00
34,325,000.00
4,515
Ins
40.0000
18,535.00
741,400.00
5,144
Ana
3.0000
1,275.00
3,825.00
55
3,210 Codo PRFV 90 =10" E.L x E.B. Incluye: accesorio

de conexion espigo bridado. Suministro e Instal.
und
695,812.25
Eqp
HR
2.0000
1,854.00
3,708.00
4,515
Ins
2.0000
18,535.00
37,070.00
5,144
Ana
0.0100
1,275.00
12.75
13,715
Codo PRFV 90 =10" E.L x E.B. con acce. conex.
Ins
und
1.0000
654,225.00
654,225.00
14,118
Lubricante 500 gr
Ins
und
0.0600
13,275.00
796.50
55
3,223 Carcaza en PRFV espesador de lodos =2.5 m,

H=1.1 m, Incluye perfiles para soporte laminas y
acce. Suministro e Instal.
und
5,889,233.00
Eqp
HR
32.0000
1,854.00
59,328.00
4,515
Ins
32.0000
18,535.00
593,120.00
5,144
Ana
1.4000
1,275.00
1,785.00
8,191
Carcaza en PRFV espesador de lodos =2.5 m, H=1.1
Ins
und
1.0000
5,235,000.00
5,235,000.00
55
3,228 Pozo septico asbesto cemento
und
571,935.70
Eqp
HR
3.0000
1,685.00
5,055.00
4,489
Ins
3.0000
16,850.00
50,550.00
5,143
Ana
0.1000
16,632.00
1,663.20
5,144
Ana
0.1000
1,275.00
127.50
Ins
0.1000
17,400.00
1,740.00
17
14,171
Fecha :
20/08/13
Pgina :
146

Codigo
Nombre
Tipo U.M.
16,082
Tanque sptico asbesto cemento
Ins
3,235 Modulo de sedimentacion acelerada tipo Tas

H=1.05 m en ABS
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
512,800.00
512,800.00
702,965.25
Eqp
HR
3.0000
1,854.00
5,562.00
4,515
Ins
3.0000
18,535.00
55,605.00
5,144
Ana
0.0300
1,275.00
38.25
Modulo de sedimentacion acelerada tipo Tas H=1.05
Ins
1.0000
641,760.00
641,760.00
55
13,716
3,236 Excavacion mecanica en material conglomerado

bajo agua de 6 - 14 m (puentes)
20,738.58
14
Eqp
HR
0.0667
158,298.00
17
Eqp
HR
0.0667
1,685.00
112.39
58
Eqp
HR
0.8333
10,733.00
8,943.81
Ins
0.0667
16,850.00
1,123.90
4,489
3,240 Baranda en viga IPE 120 y tubo HG 2 1/2" - 1 1/2".

10,558.48
115,006.59
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.1700
5,000.00
850.00
44
Eqp
HR
0.0500
3,267.00
163.35
45
Cilindro
Eqp
HR
0.1700
41.00
6.97
48
Eqp
HR
0.5926
3,700.00
2,192.62
1,717
Ins
kg
0.1786
7,933.00
1,416.83
2,502
Anticorrosivo rojo
Ins
gal
0.0800
25,667.00
2,053.36
3,312
Tubo cerramiento Galvanizado =1 1/2" e=0.075"
Ins
4.0000
11,245.00
44,980.00
3,837
Ins
gal
0.0800
56,133.00
4,490.64
5,144
Ana
0.0400
1,275.00
51.00
13,717
Viga IPE 120 x 6 m
Ins
0.3140
32,000.00
10,048.00
13,718
Tornillo = 1/2 x 1 1/2" G-8 con T. A. R.O
Ins
und
1.1900
1,155.00
1,374.45
14,742
Lamina HR 1/4"
Ins
0.0130
111,389.00
1,448.06
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5926
37,004.00
21,928.57
14,956
Ins
1.0000
18,700.00
18,700.00
3,241 Relleno plastico tipo biopack tas color verde lima

y/o verde mar, para filtro percolador. Suministro e
Instal.
387,191.50
Eqp
HR
2.5000
1,854.00
4,635.00
4,515
Ins
2.5000
18,535.00
46,337.50
5,144
Ana
0.0400
1,275.00
51.00
Relleno plastico tipo biopack tas color verde lima
Ins
1.0000
336,168.00
336,168.00
55
13,719
Fecha :
20/08/13
Pgina :
147

Codigo
Nombre
Tipo U.M.
3,242 Distribuidor superior con moto reductor y tanque de

carga. Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
10,379,255.00
Eqp
HR
72.0000
1,854.00
133,488.00
4,515
Ins
72.0000
18,535.00
1,334,520.00
5,144
Ana
3.0000
1,275.00
3,825.00
Distribuidor superior con moto reductor y tanque
Ins
und
1.0000
8,907,422.00
8,907,422.00
55
13,720
3,243 Electrobomba sumergible tipo lapicero 5 HP. 220 V.

60 HZ. 2" de salida, bomba acero inoxidable.
55
4,515
13,914
und
Eqp
HR
10.0000
1,854.00
18,540.00
Ins
10.0000
18,535.00
185,350.00
Electrobomba sumerg. 5 HP, 220 V =2", Q=75 gpm
Ins
und
1.0000
4,145,889.00
4,145,889.00
3,245 Registro de corte = 4". Suministro e Instal.

55
4,515
13,918
4,349,779.00
und
549,493.72
Eqp
HR
1.5000
1,854.00
2,781.00
Ins
1.3333
18,535.00
24,712.72
Registro de corte = 4"
Ins
und
1.0000
522,000.00
522,000.00
3,254 Lavado y desinfeccion de placa - muros para

tanque elevado.
Eqp
0.5000
536.00
268.00
3,684
Agua para obra
Ins
6.0000
10.00
60.00
8,200
Hipoclorito de Calcio x 45 Kg
Ins
bt
0.0020
10,500.00
21.00
Ayudante (A)
Ins
0.5000
5,361.00
2,680.50
106
14,703
3,266 Collar de derivacion RDE 21 PVC 8" x 2".

HR
3,029.50
und
272,062.92
Eqp
HR
0.2286
1,854.00
423.82
Ins
0.2286
18,535.00
4,237.10
13,724
Collar de derivacion RDE 21 PVC 8" x 2"
Ins
und
1.0000
267,102.00
267,102.00
14,020
Ins
rl
0.3000
1,000.00
300.00
55
4,515
3,268 Polarizacion de vidrios en ventanas
18,538.19
Eqp
HR
0.1818
927.00
168.53
4,515
Ins
0.1818
18,535.00
3,369.66
8,202
Papel para polarizar
Ins
1.0000
15,000.00
15,000.00
109
3,294 Sub base granular clasificada mezclada en via con

Base triturada en dosificacion de 70% Sub base 30% Base triturada.
57,535.78
Eqp
HR
0.0667
125,869.00
8,395.46
Motoniveladora
Eqp
HR
0.0667
154,371.00
10,296.55
Fecha :
20/08/13
Pgina :
148

Codigo
11
769
14,777
Nombre
Tipo U.M.
Carrotanque de Agua
Eqp
Ins
Ins
3,324 Compuerta circular =2" Vastago ascendente L=1.7

m. Suministro e instal.
Cantidad
Vr.Unitario
HR
0.0667
56,417.00
3,763.01
0.9100
22,910.00
20,848.10
0.3900
36,494.00
14,232.66
und
Vr.Total
2,022,972.50
Eqp
HR
2.5000
1,854.00
4,635.00
4,515
Ins
2.5000
18,535.00
46,337.50
8,204
Compuerta circular =2" Vastago ascendente L=1.7 m
Ins
und
1.0000
1,972,000.00
1,972,000.00
55
3,325 Compuerta circular =2" Vastago ascendente

L=1.28 m. Suministro e instal.
und
1,906,972.50
Eqp
HR
2.5000
1,854.00
4,635.00
4,515
Ins
2.5000
18,535.00
46,337.50
8,205
Compuerta circular =2" Vastago ascendente L=1.28
Ins
und
1.0000
1,856,000.00
1,856,000.00
55
3,328 Compuerta circular =2" Vastago ascendente

L=1.38 m. Suministro e Instal.
und
1,964,972.50
Eqp
HR
2.5000
1,854.00
4,635.00
3,113
Compuerta circular =2" Vastago ascendente L=1.38
Ins
und
1.0000
1,914,000.00
1,914,000.00
4,515
Ins
2.5000
18,535.00
46,337.50
55
3,330 Recubrimiento epoxico de alta resistencia quimica,

sin solventes ( 2 Capas )
63,478.97
Eqp
HR
0.1667
1,938.00
323.06
5,066
Ins
0.1667
19,378.00
3,230.31
8,207
Sikaguard-63 N Recubrimiento
Ins
kg
0.6300
95,120.00
59,925.60
61
3,426 Conformacion de banca en sabana (Incluye:

perfilar, conformar, cuneteo)
3
Motoniveladora
km
Eqp
3,428 Seal sencilla ciclo ruta 1.0 x 1.20 m
HR
849,040.50
5.5000
154,371.00
und
849,040.50
295,771.97
Eqp
HR
1.0000
1,685.00
1,685.00
Seal sencilla cicloruta
Ins
und
1.0000
266,800.00
266,800.00
4,489
Ins
1.0000
16,850.00
16,850.00
5,055
Ana
0.0320
324,760.77
10,392.34
5,144
Ana
0.0350
1,275.00
44.63
17
438
3,429 Seal doble de ciclo ruta
und
434,991.09
Eqp
HR
1.0000
1,685.00
1,685.00
4,489
Ins
1.0000
16,850.00
16,850.00
5,055
Ana
0.0320
324,760.77
10,392.34
17
Fecha :
20/08/13
Pgina :
149

Codigo
Nombre
Tipo U.M.
5,144
Ana
0.0500
1,275.00
63.75
8,209
Seal doble cicloruta
Ins
und
1.0000
406,000.00
406,000.00
3,430 Seales preventivas (SP) y reglamentarias (SR) 60 X

60 cm
Cantidad
Vr.Unitario
und
Vr.Total
198,383.09
Eqp
HR
1.0000
1,685.00
Ana
0.0420
26,185.64
1,099.80
4,489
Ins
1.0000
16,850.00
16,850.00
5,055
Ana
0.0320
324,760.77
10,392.34
5,144
Ana
0.0180
1,275.00
22.95
8,210
Ins
und
1.0000
168,333.00
168,333.00
17
324

75 cm
und
1,685.00
258,385.64
Eqp
HR
1.0000
1,685.00
Ana
0.0420
26,185.64
1,099.80
4,489
Ins
1.0000
16,850.00
16,850.00
5,055
Ana
0.0320
324,760.77
10,392.34
5,144
Ana
0.0200
1,275.00
25.50
8,211
Ins
und
1.0000
228,333.00
228,333.00
17
324

90 cm
und
1,685.00
275,065.39
Eqp
HR
1.0000
1,685.00
Ana
0.0420
26,185.64
1,099.80
4,489
Ins
1.0000
16,850.00
16,850.00
5,055
Ana
0.0320
324,760.77
10,392.34
5,144
Ana
0.0300
1,275.00
38.25
8,212
Ins
und
1.0000
245,000.00
245,000.00
17
324
3,463 Cable IPS - IWRC 6 x 19 AA = 3/16"
1,685.00
3,917.37
59
Eqp
HR
0.0400
3,545.00
141.80
76
Diferencial 3 Tn con cadena crosby 10 m
Eqp
HR
0.0400
2,958.00
118.32
Ana
0.0001
1,275.00
0.13
13,960
Cuadrilla AA-4
Ins
0.0400
35,453.00
1,418.12
15,955
Cable IPS-IWRC 6 x 19 AA = 3/16"
Ins
1.0000
2,239.00
2,239.00
5,144
4,392.50
59
Eqp
HR
0.0400
3,545.00
141.80
76
Eqp
HR
0.0400
2,958.00
118.32
Ana
0.0002
1,275.00
0.26
13,960
Cuadrilla AA-4
Ins
0.0400
35,453.00
1,418.12
15,956
Ins
1.0000
2,714.00
2,714.00
5,144
5,483.62
Fecha :
20/08/13
Pgina :
150

Codigo
Nombre
Tipo U.M.
59
Eqp
76
Eqp
13,960
15,957
5,144
Cantidad
Vr.Unitario
Vr.Total
HR
0.0400
3,545.00
141.80
HR
0.0400
2,958.00
118.32
Ana
0.0003
1,275.00
0.38
Cuadrilla AA-4
Ins
0.0400
35,453.00
1,418.12
Ins
1.0000
3,805.00
3,805.00
3,478 Cable IPS - IWRC 6 x 19 AA = 1 1/2"
64,381.11
59
Eqp
HR
0.2000
3,545.00
709.00
76
Eqp
HR
0.2000
2,958.00
591.60
Ana
0.0062
1,275.00
7.91
13,960
Cuadrilla AA-4
Ins
0.2000
35,453.00
7,090.60
15,966
Cable IPS-IWRC 6 x 19 AA = 1 1/2"
Ins
1.0000
55,982.00
55,982.00
5,144
3,479 Cable IPS - IWRC 6 x 19 AA = 1 3/4 "
86,955.71
59
Eqp
HR
0.2500
3,545.00
886.25
76
Eqp
HR
0.2500
2,958.00
739.50
Ana
0.0084
1,275.00
10.71
13,960
Cuadrilla AA-4
Ins
0.2500
35,453.00
8,863.25
15,968
Ins
1.0000
76,456.00
76,456.00
5,144
3,480 Terraplen con material crudo de rio Seleccionado

(zaranda) T.max. 4"
29,441.44
Eqp
HR
0.0250
125,869.00
3,146.73
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
Carrotanque de Agua
Eqp
HR
0.0250
56,417.00
1,410.43
Ins
1.2500
16,820.00
21,025.00
11
14,170
34,341.18
59
Eqp
HR
0.1200
3,545.00
425.40
76
Eqp
HR
0.1200
2,958.00
354.96
Ana
0.0035
1,275.00
4.46
13,960
Cuadrilla AA-4
Ins
0.1200
35,453.00
4,254.36
15,963
Ins
1.0000
29,302.00
29,302.00
5,144
3,493 Macromedidor mecanico de turbina =3".

und
1,823,678.00
Eqp
HR
2.0000
1,854.00
3,708.00
Macromedidor mecanico de turbina 3"
Ins
und
1.0000
1,750,440.00
1,750,440.00
Ins
2.0000
18,535.00
37,070.00
14,020
Ins
rl
2.0000
1,000.00
2,000.00
15,055
Ins
und
2.0000
15,230.00
30,460.00
55
778
4,515
3,494 Izada de Vigas para Puentes 26 m - 50 m
359,927.10
Fecha :
20/08/13
Pgina :
151

Codigo
62
14,944
Nombre
Tipo U.M.
Eqp
Cuadrilla Ac-4
Ins
3,495 Baranda metalica en acero; A-36 y Tubo HG de 4"
Cantidad
Vr.Unitario
Vr.Total
HR
1.3000
252,063.00
327,681.90
1.3000
24,804.00
32,245.20
112,615.54
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
3,267.00
1,633.50
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
1.0000
3,700.00
3,700.00
2,502
Anticorrosivo rojo
Ins
gal
0.0200
25,667.00
513.34
2,934
Ins
kg
0.3500
8,576.00
3,001.60
3,308
Ins
1.0000
45,000.00
45,000.00
3,837
Ins
gal
0.0200
56,133.00
1,122.66
14,742
Lamina HR 1/4"
Ins
0.0053
111,389.00
590.36
14,744
Ins
und
0.0300
5,344.00
160.32
14,745
Oxigeno Industrial
Ins
0.0800
15,662.00
1,252.96
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
1.0000
37,004.00
37,004.00
15,735
Lamina HR 3/8"
Ins
0.0120
185,023.00
2,220.28
15,780
Lamina HR 3/16"
Ins
0.0700
80,616.00
5,643.12
3,549 Piso o placa en Piedra Pegada e = 0.25 m
59,335.76
Eqp
HR
0.6500
1,685.00
1,095.25
1,540
Ana
0.0740
264,948.11
19,606.16
4,489
Ins
0.6500
16,850.00
10,952.50
5,060
Ana
0.0500
368,481.65
18,424.08
5,063
Ana
0.1400
66,126.94
9,257.77
17
3,560 Bolsacreto de 1.20 x 2.4 x 0.35 en Concreto 1500 Psi
und
326,172.25
Eqp
HR
1.6000
1,685.00
2,696.00
4,489
Ins
1.6000
16,850.00
26,960.00
5,056
Ana
1.0000
282,344.25
282,344.25
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
17
13,923
3,561 Bolsacreto de 1.20 x 2.4 x 0.35 en Concreto 2000 Psi
und
362,769.25
Eqp
HR
1.6000
1,685.00
2,696.00
4,489
Ins
1.6000
16,850.00
26,960.00
5,054
Ana
1.0000
318,941.25
318,941.25
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
17
13,923
3,630 Muro en tierra armada con geotextil
60,259.75
17
Eqp
HR
0.8000
1,685.00
1,348.00
41
Eqp
HR
0.7000
6,481.00
4,536.70
Fecha :
20/08/13
Pgina :
152

Codigo
Nombre
Tipo U.M.
4,489
Ins
8,224
Geotextil Tejido 2100
Ins
Material de prstamo (Conglomerado)
Ins
15,862
3,698 Reparacion de acometida PF+UAD de 1/2" para

acueducto
Cantidad
Vr.Unitario
Vr.Total
0.8000
16,850.00
13,480.00
8.1500
4,527.00
36,895.05
1.0000
4,000.00
4,000.00
7,877.92
Eqp
HR
0.2286
1,854.00
423.82
Ins
0.2286
18,535.00
4,237.10
14,791
Tuberia PF+UAD 1/2"
Ins
1.0000
1,365.00
1,365.00
15,346
Union PF+UAD 1/2 "
Ins
und
0.5000
2,360.00
1,180.00
15,664
Ins
und
0.5000
1,344.00
672.00
55
4,515
3,900 Izada de Vigas para Puentes 20 m - 25 m

62
14,944
276,867.00
Eqp
HR
1.0000
252,063.00
252,063.00
Cuadrilla Ac-4
Ins
1.0000
24,804.00
24,804.00
3,904 Relleno en material seleccionado de la excavacion

compactado
19,100.40
41
Eqp
HR
0.2994
53
Eqp
HR
0.5333
2,925.00
1,559.90
Cuadrilla AA-3
Ins
0.5333
29,252.00
15,600.09
14,749
3,905 Desdoblar y cortar tuberia petrolera 2"

857
Desdoblado y corte de tuberia petrolera 2"
6,481.00
m
Ins
3,925 Entibado tipo 2: apuntalamiento combinado metal madera tipo tablestacado
1,940.41
3,540.00
1.0000
3,540.00
3,540.00
33,730.93
14
Eqp
HR
0.0313
158,298.00
4,954.73
69
Eqp
HR
0.5714
2,305.00
1,317.08
14,324
Perfil WF 8" x 15" = viga IPN 200
Ins
0.0330
80,772.00
2,665.48
14,669
Cuadrilla AA-2
Ins
0.5714
23,051.00
13,171.34
15,987
Ins
0.5000
19,575.00
9,787.50
15,988
Ins
0.1529
12,000.00
1,834.80
3,945 Muro de gravedad en concreto ciclopeo de 3000 Psi
407,912.53
Eqp
HR
7.8000
1,685.00
13,143.00
4,489
Ins
7.8000
16,850.00
131,430.00
5,053
Ana
0.6300
346,581.22
218,346.17
5,061
Formaleta (1 uso)
Ana
0.3767
45,712.91
17,220.05
5,063
Ana
0.4200
66,126.94
27,773.31
17
3,992 Entibado tipo 1: apuntalamiento vertical continuo

en madera
26,021.53
Fecha :
20/08/13
Pgina :
153

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6667
2,305.00
1,536.74
14,669
Cuadrilla AA-2
Ins
0.6667
23,051.00
15,368.10
15,985
Ins
1.4286
5,500.00
7,857.30
15,987
Ins
0.0479
19,575.00
937.64
15,990
Ins
0.0429
7,500.00
321.75
69
4,110 Valvula de compuerta en bronce 1/2". Suministro e

Instal.
und
47,673.38
Eqp
HR
0.5333
1,854.00
988.74
2,927
Ins
und
0.0030
65,651.00
196.95
2,938
Ins
und
0.0030
31,655.00
94.97
4,515
Ins
0.5333
18,535.00
9,884.72
14,020
Ins
rl
0.2000
1,000.00
200.00
14,832
Ins
und
1.0000
35,728.00
35,728.00
15,048
Ins
und
2.0000
290.00
580.00
55
4,127 Concreto Ciclopeo para alcantarillas de resistencia

2500 Psi. o 175 Kg/cm2
407,428.43
Eqp
HR
7.2500
1,685.00
12,216.25
4,489
Ins
7.2500
16,850.00
122,162.50
5,055
Ana
0.6000
324,760.77
194,856.46
5,061
Formaleta (1 uso)
Ana
1.1319
45,712.91
51,742.44
5,063
Ana
0.4000
66,126.94
26,450.78
17
4,131 Valvula de Purga = 2". Suministro e Instal.
und
283,204.84
Eqp
HR
0.8889
1,854.00
1,648.02
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
4,515
Ins
0.8889
18,535.00
16,475.76
13,725
Valvula de Purga 2"
Ins
und
1.0000
256,360.00
256,360.00
15,053
Ins
und
2.0000
3,874.00
7,748.00
55
4,132 Guardacable = 1 1/2" Tipo Pesado. Suministro e

Instal.
19
4,489
16,356
und
222,091.93
Eqp
HR
0.6667
Ins
0.6667
16,850.00
11,233.90
Guardacable de 1 1/2" o Portacable T.P.
Ins
und
1.0000
210,296.00
210,296.00
4,137 Remate antirrebose en ladrillo tolete comn 0.12m

(3 hiladas) sobre borde de placa elevada
843.00
562.03
19,006.80
17
Eqp
HR
0.3500
1,685.00
82
Eqp
HR
0.2500
161.00
40.25
Cemento gris
Ins
kg
10.0000
490.00
4,900.00
2,085
Ins
und
13.0000
492.00
6,396.00
3,684
Agua para obra
Ins
2.2000
10.00
22.00
804
589.75
Fecha :
20/08/13
Pgina :
154

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
5,144
0.0300
21,653.00
649.59
0.3500
16,850.00
5,897.50
Ana
0.0300
16,632.00
498.96
Ana
0.0100
1,275.00
12.75
4,144 Perro de 1 1/2" Tipo Pesado. Suministro e Instal.

19
4,489
13,726
und
16,449
37,287.83
Eqp
HR
0.0833
843.00
70.22
Ins
0.0833
16,850.00
1,403.61
Perro de 1 1/2 " Tipo pesado.
Ins
und
1.0000
35,814.00
35,814.00
4,146 Manija pomo acrlico ref. prysma cristal

4,515
Vr.Total
und
22,409.55
Ins
0.1300
18,535.00
2,409.55
Pomo grifera lavamanos ref prysma cristal
Ins
und
1.0000
20,000.00
20,000.00
4,197 Bordillo 8 x 15 cm fundido en concreto 2.500 psi
17
Eqp
49
9,052.99
HR
0.1800
1,685.00
303.30
Eqp
HR
0.0600
6,553.00
393.18
4,003
Formaleta sardinel
Ins
2.0000
632.00
1,264.00
4,489
Ins
0.1800
16,850.00
3,033.00
5,055
Ana
0.0125
324,760.77
4,059.51
4,202 Anclaje en Cable IPS - IWRC 6 x 19 AA = 1 1/2"

para tarabitas
61,381.17
Eqp
HR
0.2000
843.00
168.60
4,489
Ins
0.2000
16,850.00
3,370.00
8,194
Ins
kg
0.8100
2,297.00
1,860.57
Ins
1.0000
55,982.00
55,982.00
19
15,966
4,216 Tensor para Cable de = 1 1/2"
und
619,250.75
4,489
Ins
0.2500
5,144
Ana
0.0300
1,275.00
38.25
Tensor para Cables
Ins
und
1.0000
615,000.00
615,000.00
13,727
4,220 Canasta para tarabita (1.70 x 1.00 x 0.94)
16,850.00
und
4,212.50
1,778,252.80
Eqp
HR
3.0000
4,519.00
44
Eqp
HR
1.0000
3,267.00
3,267.00
48
Eqp
HR
32.0000
3,700.00
118,400.00
68
9,070.00
13,557.00
Eqp
HR
2.0000
4,535.00
1,505
Bisagra comn 3"
Ins
und
3.0000
1,500.00
4,500.00
2,502
Anticorrosivo rojo
Ins
gal
0.5000
25,667.00
12,833.50
3,837
Ins
gal
0.5000
56,133.00
28,066.50
8,194
Ins
kg
39.0000
2,297.00
89,583.00
13,730
Ins
5.6000
4,176.00
23,385.60
Fecha :
20/08/13
Pgina :
155

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,116
Ins
14,744
Ins
kg
2.0000
7,116.00
14,232.00
und
0.5000
5,344.00
2,672.00
14,752
Ins
15,776
Ins
32.0000
37,004.00
1,184,128.00
16.2000
12,148.00
16,224
196,797.60
Ins
1.1000
6,321.00
16,231
6,953.10
Platina 3/16" x 1"
Ins
10.5000
2,577.00
27,058.50
16,362
Ins
3.0000
14,583.00
43,749.00
4,224 Valvula de ventosa 8". Camara doble accion

multiple. Suministro e instal.
55
4,515
16,214
und
5,531,236.00
Eqp
HR
4.0000
Ins
4.0000
18,535.00
74,140.00
Ins
und
1.0000
5,449,680.00
5,449,680.00
1,854.00
und
7,416.00
5,226,811.34
Eqp
HR
2.6667
Ins
2.6667
18,535.00
49,427.28
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
13,732
Ins
und
1.0000
5,004,240.00
5,004,240.00
55
4,515
4,228 Niple = 8" en A.C. con E.L x E.B. L=3.00 m.

1,854.00
und
4,944.06
1,163,897.60
55
Eqp
HR
3.0000
1,854.00
75
Eqp
HR
1.6000
3,330.00
5,328.00
Soldador
Ins
1.6000
7,751.00
12,401.60
1,717
Ins
kg
0.5000
7,933.00
3,966.50
2,934
Ins
kg
0.5000
8,576.00
4,288.00
4,515
Ins
2.5000
18,535.00
46,337.50
8,100
Ins
und
1.0000
272,600.00
272,600.00
13,917
Ins
3.0000
271,138.00
813,414.00
519
4,230 Terraplen estabilizado (con aceite naftalenico

estabilizador de arcillas = Geostab) de prestamo
lateral
5,562.00
23,261.76
Eqp
HR
0.0370
125,869.00
4,657.15
Motoniveladora
Eqp
HR
0.0370
154,371.00
5,711.73
11
Carrotanque de Agua
Eqp
HR
0.0370
56,417.00
2,087.43
20
Eqp
HR
0.0370
161,423.00
5,972.65
4,515
Ins
0.0370
18,535.00
685.80
8,252
Geostab
Ins
0.0650
63,800.00
4,147.00
4,232 Bordillo 20 x 20 cm fundido en concreto 4000 psi,

para Puente
29,182.25
17
Eqp
HR
0.5000
1,685.00
842.50
49
Eqp
HR
0.1352
6,553.00
885.97
Fecha :
20/08/13
Pgina :
156

Codigo
Nombre
Tipo U.M.
3,323
Ins
4,489
Ins
5,058
Ana
Cantidad
Vr.Unitario
Vr.Total
0.6667
4,445.00
2,963.48
0.5000
16,850.00
8,425.00
0.0400
401,632.57
16,065.30
28,029.57
Eqp
HR
0.0720
843.00
60.70
4,489
Ins
0.0720
16,850.00
1,213.20
5,144
Ana
0.0090
1,275.00
11.48
Ins
und
0.0709
377,210.00
26,744.19
19
16,078
4,291 Arena para escenarios deportivos. Suministro e

Instal.
47,276.45
Eqp
HR
0.4000
843.00
337.20
4,426
Arena lavada de rio
Ins
1.0500
21,653.00
22,735.65
4,489
Ins
0.4000
16,850.00
6,740.00
5,143
Ana
1.0500
16,632.00
17,463.60
19
4,292 Demolicion cajas de inspeccin prom. 0.60*0.60 m

17
4,489
und
18,535.00
Eqp
HR
1.0000
1,685.00
1,685.00
Ins
1.0000
16,850.00
16,850.00
4,293 Cerramiento poletileno h=2.00 m
15,827.55
Eqp
HR
0.2280
1,685.00
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,201.00
480.15
2,289
Ins
2.0000
4,500.00
9,000.00
3,804
Ins
lb
0.1000
2,170.00
217.00
4,368
Guadua 6 m
Ins
und
0.2200
5,000.00
1,100.00
4,489
Ins
0.2280
16,850.00
3,841.80
5,138
Excavacion manual en conglomerado
Ana
0.0200
40,220.95
804.42
17
4,297 Banca en madera tipo IDU M-50
und
384.18
348,654.80
Eqp
HR
0.6500
2,022.00
1,314.30
5,064
Ins
0.6500
20,220.00
13,143.00
5,144
Ana
0.5000
1,275.00
637.50
8,113
Banca en madera tipo IDU M-50
Ins
und
1.0000
301,600.00
301,600.00
15,927
Perno de anclaje 5/8" x 2" grado 8
Ins
und
4.0000
3,100.00
12,400.00
16,222
Platina 1/4" x 1"
Ins
6.0000
3,260.00
19,560.00
56
4,301 Dado para puentes concreto de resistencia 4000

Psi.
606,712.21
17
Eqp
HR
8.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
Ins
8.0000
16,850.00
134,800.00
4,489
13,480.00
Fecha :
20/08/13
Pgina :
157

Codigo
Nombre
Tipo U.M.
5,058
Ana
5,061
Formaleta (1 uso)
Ana
Ins
14,775
4,302 Relleno con crudo de rio hidrocompactado
Cantidad
Vr.Unitario
Vr.Total
1.0000
401,632.57
401,632.57
0.9400
45,712.91
42,970.14
2.0000
2,000.00
4,000.00
8,523.79
17
Eqp
HR
0.0222
58
Eqp
HR
Retroexcavadora de orugas (en Rio)
Eqp
HR
Ins
102
4,489
4,303 Montaje e izada de formaleta metalica tipo camisa

para pilotes de 0 - 7.0 m
1,685.00
37.41
0.4000
10,733.00
4,293.20
0.0222
172,032.00
3,819.11
0.0222
16,850.00
374.07
und
2,659,548.00
14
Eqp
HR
16.0000
158,298.00
69
Eqp
HR
5.0000
2,305.00
11,525.00
Cuadrilla AA-2
Ins
5.0000
23,051.00
115,255.00
14,669
4,313 Montaje canasta de refuerzo para pilotes,

profundidad 0 - 14 m
und
2,532,768.00
670,262.00
14
Eqp
HR
4.0000
17
Eqp
HR
2.0000
1,685.00
3,370.00
Ins
2.0000
16,850.00
33,700.00
4,489
4,315 Fabricacion platina de refuerzo 1/2" para viga

principal
158,298.00
633,192.00
136,502.16
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
3,267.00
2,842.29
1,717
Ins
kg
1.8600
7,933.00
14,755.38
2,934
Ins
kg
0.6200
8,576.00
5,317.12
5,144
Ana
0.0159
1,275.00
20.27
13,613
Sub-Contrato Estructura Metalica
Esp
35.0000
101,112.71
35,389.45
14,744
Ins
und
0.1040
5,344.00
555.78
14,745
Oxigeno Industrial
Ins
0.1730
15,662.00
2,709.53
14,746
Acetileno
Ins
kg
0.0870
41,820.00
3,638.34
14,945
Lamina HR 1/2"
Ins
0.1540
267,941.00
41,262.91
4,322 Geomembrana 40 mils, 1.00 mm HDPE

6
17
814
4,489
17,705.37
Esp
18.0000
15,004.55
2,700.82
Eqp
HR
0.0200
1,685.00
33.70
Geomembrana 40 mil 1.00 mm HDPE
Ins
1.0500
13,937.00
14,633.85
Ins
0.0200
16,850.00
337.00
4,323 Columna de 0.20 x 0.20 en Concreto resistencia

3000 Psi
35,372.50
Fecha :
20/08/13
Pgina :
158

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Eqp
HR
0.8889
1,685.00
1,497.80
HR
0.0268
6,553.00
175.62
82
Eqp
HR
1.7800
161.00
286.58
4,489
Ins
0.8889
16,850.00
14,977.96
5,053
Ana
0.0400
346,581.22
13,863.25
5,061
Formaleta (1 uso)
Ana
0.1000
45,712.91
4,571.29
4,324 Tapa en lamina alfajor 1/4" (0.80 x 0.80 m) con

marco
und
376,057.17
17
Eqp
HR
5.0000
1,685.00
8,425.00
44
Eqp
HR
0.1000
3,267.00
326.70
74
Eqp
HR
0.7500
3,766.00
2,824.50
Soldador
Ins
5.0000
7,751.00
38,755.00
2,475
Ins
6.5000
20,234.00
131,521.00
2,502
Anticorrosivo rojo
Ins
gal
0.1500
25,667.00
3,850.05
4,489
Ins
5.0000
16,850.00
84,250.00
8,194
Ins
kg
1.0000
2,297.00
2,297.00
14,116
Ins
kg
0.4200
7,116.00
2,988.72
14,744
Ins
und
0.1000
5,344.00
534.40
14,758
Lamina alfajor 1/4" (6 mm)
Ins
0.7000
143,264.00
100,284.80
519

principal
166,055.79
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
3,267.00
2,842.29
1,717
Ins
kg
1.8600
7,933.00
14,755.38
2,934
Ins
kg
0.6200
8,576.00
5,317.12
5,144
Ana
0.0220
1,275.00
28.05
13,613
Esp
35.0000
123,004.29
43,051.50
14,744
Ins
und
0.1040
5,344.00
555.78
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0900
41,820.00
3,763.80
15,782
Lamina HR 3/4"
Ins
0.1540
409,534.00
63,068.24
4,328 Filos y dilataciones 1:4
4,845.74
17
Eqp
HR
0.1600
1,685.00
269.60
82
Eqp
HR
0.3200
161.00
51.52
1,540
Ana
0.0065
264,948.11
1,722.16
4,489
Ins
0.1600
16,850.00
2,696.00
Ins
sm
0.0320
3,327.00
106.46
14,786
4,344 Acople, sello y conexin de bajante de latn a.ll. a

red pvc sanitaria (incluye accesorios para conexin)
8
463
und
75,642.49
Eqp
HR
0.2000
4,519.00
903.80
Union canal a bajante amazonas
Ins
und
1.0000
16,200.00
16,200.00
Fecha :
20/08/13
Pgina :
159

Codigo
Nombre
Tipo U.M.
Bajante blanca PVC para canales. Suministro e Instal.
Ana
2,927
2,932
4,515
594
Cantidad
Vr.Unitario
Vr.Total
0.5000
32,965.62
16,482.81
Ins
und
0.0100
65,651.00
656.51
Ins
und
0.1000
47,187.00
4,718.70
Ins
1.0000
18,535.00
18,535.00
15,746
Ins
und
0.0450
57,214.00
2,574.63
16,423
Ins
0.6700
13,112.00
8,785.04
16,502
Adaptador bajante pvc blanca a alcantarillado
Ins
und
1.0000
6,786.00
6,786.00
4,440 Corona Pozos de Inspeccion en concreto 3000 Psi,

incluye aro y contra aro.
und
333,205.71
Eqp
HR
2.5000
1,685.00
4,212.50
4,489
Ins
2.5000
16,850.00
42,125.00
5,053
Ana
0.2200
346,581.22
76,247.87
5,061
Formaleta (1 uso)
Ana
0.1667
45,712.91
7,620.34
8,193
Aro y Contra aro en HF para pozos de Insp.
Ins
und
1.0000
203,000.00
203,000.00
17
4,441 Viga de amarre para cimentacion en concreto de

3000 Psi
521,103.90
17
Eqp
HR
8.1500
1,685.00
13,732.75
49
Eqp
HR
0.3200
6,553.00
2,096.96
2,195
Ins
3.5200
2,500.00
8,800.00
2,197
Ins
3.1100
3,000.00
9,330.00
3,797
Ins
lb
1.4700
2,201.00
3,235.47
4,489
Ins
8.1500
16,850.00
137,327.50
5,053
Ana
1.0000
346,581.22
346,581.22

principal
119,189.92
42
Motosoldador Diesel
Eqp
HR
1.7300
14,833.00
25,661.09
43
Equipo de Oxicorte
Eqp
HR
0.8700
5,000.00
4,350.00
44
Eqp
HR
0.8700
3,267.00
2,842.29
1,717
Ins
kg
1.8600
7,933.00
14,755.38
2,934
Ins
kg
0.6200
8,576.00
5,317.12
5,144
Ana
0.0100
1,275.00
12.75
13,613
Esp
35.0000
88,288.83
30,901.09
14,744
Ins
und
0.1040
5,344.00
555.78
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0870
41,820.00
3,638.34
15,735
Lamina HR 3/8"
Ins
0.1540
185,023.00
28,493.54
4,452 Fabricacion platina, anclaje estribo - pila 1900 x 400
und
714,764.82
42
Motosoldador Diesel
Eqp
HR
1.0800
14,833.00
16,019.64
43
Equipo de Oxicorte
Eqp
HR
1.5500
5,000.00
7,750.00
44
Eqp
HR
1.5500
3,267.00
5,063.85
1,717
Ins
kg
1.1600
7,933.00
9,202.28
2,934
Ins
kg
0.3900
8,576.00
3,344.64
Fecha :
20/08/13
Pgina :
160

Codigo
Nombre
Tipo U.M.
Ana
13,613
Esp
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
14,744
5,144
Cantidad
Vr.Unitario
Vr.Total
0.1592
1,275.00
202.98
35.0000
529,455.42
185,309.40
Ins
cm
320.0000
180.00
57,600.00
Ins
und
0.1860
5,344.00
993.98
14,745
Oxigeno Industrial
Ins
0.3100
15,662.00
4,855.22
14,746
Acetileno
Ins
kg
0.1550
41,820.00
6,482.10
15,783
Lamina HR 1"
Ins
0.7720
541,374.00
417,940.73
4,459 Muro en ladrillo tolete comun 0.245 m (24.5 x 12 x 6)
92,429.10
Eqp
HR
1.3000
1,685.00
2,190.50
1,540
Ana
0.0510
264,948.11
13,512.35
2,085
Ins
und
110.0000
492.00
54,120.00
4,489
Ins
1.3000
16,850.00
21,905.00
5,144
Ana
0.5500
1,275.00
701.25
17
4,475 Valvula flotadora control piloto =2". Suministro e

Instal.
und
1,776,098.69
Eqp
HR
1.3333
927.00
1,235.97
3,287
Valvula flotadora control piloto =2".
Ins
und
1.0000
1,750,150.00
1,750,150.00
4,515
Ins
1.3333
18,535.00
24,712.72
109
4,476 Demolicion muro en ladrillo brecha de 0.12*0.25 m

para insercion de columna
7,871.33
17
Eqp
HR
0.4000
1,685.00
674.00
21
Volqueta (6 m3 )
Eqp
HR
0.0020
65,313.00
130.63
44
Eqp
HR
0.1000
3,267.00
326.70
4,489
Ins
0.4000
16,850.00
6,740.00
und
697,709.79
42
Motosoldador Diesel
Eqp
HR
1.0800
14,833.00
16,019.64
43
Equipo de Oxicorte
Eqp
HR
1.5100
5,000.00
7,550.00
44
Eqp
HR
1.5100
3,267.00
4,933.17
1,717
Ins
kg
1.1600
7,933.00
9,202.28
2,934
Ins
kg
0.3900
8,576.00
3,344.64
5,144
Ana
0.1592
1,275.00
202.98
13,613
Esp
35.0000
516,822.07
180,887.72
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
320.0000
180.00
57,600.00
14,744
Ins
und
0.1810
5,344.00
967.26
14,745
Oxigeno Industrial
Ins
0.3000
15,662.00
4,698.60
14,746
Acetileno
Ins
kg
0.1500
41,820.00
6,273.00
15,783
Lamina HR 1"
Ins
0.7500
541,374.00
406,030.50
4,482 Fabricacion torre 800 x 800 platina 120 x 9.5

42
Motosoldador Diesel
und
Eqp
HR
67,158,533.69
463.4700
14,833.00
6,874,650.51
Fecha :
20/08/13
Pgina :
161

Codigo
Nombre
Tipo U.M.
43
Equipo de Oxicorte
Eqp
44
Eqp
1,717
Ins
2,934
Ins
5,144
Ana
13,613
Esp
14,744
Ins
und
9.4000
5,344.00
50,233.60
14,745
Oxigeno Industrial
Ins
15.7000
15,662.00
245,893.40
14,746
Acetileno
Ins
kg
7.8500
41,820.00
328,287.00
15,735
Lamina HR 3/8"
Ins
13.0240
185,023.00
2,409,739.55
15,782
Lamina HR 3/4"
Ins
82.5600
409,534.00
33,811,127.04
4,500 Demolicion enchape muros
Cantidad
Vr.Unitario
Vr.Total
HR
78.5200
5,000.00
392,600.00
HR
78.5200
3,267.00
256,524.84
kg
496.5000
7,933.00
3,938,734.50
kg
165.5000
8,576.00
1,419,328.00
15.6420
1,275.00
19,943.55
35.0000
49,747,061.99
17,411,471.70
5,192.01
17
Eqp
HR
0.2625
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0050
65,313.00
326.57
Ins
0.2625
16,850.00
4,423.13
4,489
4,501 Desmonte correas en madera
442.31
4,033.57
17
Eqp
HR
0.2000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0050
65,313.00
326.57
Ins
0.2000
16,850.00
3,370.00
4,489
4,502 Desmonte mesones y pocetas
337.00
12,093.63
17
Eqp
HR
0.5820
1,685.00
980.67
21
Volqueta (6 m3 )
Eqp
HR
0.0200
65,313.00
1,306.26
Ins
0.5820
16,850.00
9,806.70
4,489
4,506 Alistado impermeabilizado 0.04 con sika 1 y juntas

sikaflex-1CSL (incluye 0.45 ml*m2)
28,243.55
Cemento gris
Ins
kg
19.0000
490.00
9,310.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
21,653.00
1,082.65
4,489
Ins
0.4500
16,850.00
7,582.50
14,122
Ins
kg
0.8000
8,143.00
6,514.40
16,406
Ins
und
0.1500
24,360.00
3,654.00
804
4,513 Llave individual para lavamanos cromada sencilla

con manguera para conexin
und
23,854.91
2,927
Ins
und
0.0100
65,651.00
656.51
4,515
Ins
0.2400
18,535.00
4,448.40
14,020
Ins
rl
0.2500
1,000.00
250.00
16,452
Llave lavamanos individual cromada incl manguera
Ins
und
1.0000
18,500.00
18,500.00
4,515 Puerta - Ventana en aluminio. Suministro e instal.
274,271.50
Fecha :
20/08/13
Pgina :
162

Codigo
Nombre
Tipo U.M.
Eqp
1,822

instalada
5,064
56
15,594
Cantidad
Vr.Unitario
Vr.Total
HR
2.5000
2,022.00
5,055.00
Ins
0.5000
154,000.00
77,000.00
Ins
2.5000
20,220.00
50,550.00
Puerta aluminio llena, bisagras, marco, chapa Instal.
Ins
0.5000
283,333.00
141,666.50
4,516 Cerradura alcoba clsica madera. Suministro e

instal.
und
38,865.20
56
Eqp
HR
0.6000
2,022.00
1,213.20
590
Cerradura alcoba classic madera
Ins
und
1.0000
25,520.00
25,520.00
Ins
0.6000
20,220.00
12,132.00
5,064
und
616,464.66
Eqp
HR
1.3333
1,854.00
2,471.94
3,300
Ins
und
1.0000
589,280.00
589,280.00
4,515
Ins
1.3333
18,535.00
24,712.72
55
4,558 Citofono un boton

55
4,515
15,860
und
Eqp
HR
1.2500
1,854.00
2,317.50
Ins
1.2500
18,535.00
23,168.75
Citofono un pulsador
Ins
und
1.0000
33,000.00
33,000.00
4,559 Asiento para sanitario acuacer

109
4,515
16,451
58,486.25
und
32,943.52
Eqp
HR
0.1050
927.00
97.34
Ins
0.1050
18,535.00
1,946.18
Asiento para sanitario acuacer
Ins
und
1.0000
30,900.00
30,900.00
181,910.39
Eqp
HR
4.0000
268.00
1,072.00
Cemento gris
Ins
kg
213.1500
490.00
104,443.50
3,684
Agua para obra
Ins
107.0000
10.00
1,070.00
4,426
Arena lavada de rio
Ins
1.3125
21,653.00
28,419.56
5,143
Ana
1.3125
16,632.00
21,829.50
5,144
Ana
0.2132
1,275.00
271.83
8,145
Ins
4.0000
6,201.00
24,804.00
73
804
162,624.29
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
87.0000
10.00
870.00
4,426
Arena lavada de rio
Ins
1.3125
21,653.00
28,419.56
5,143
Ana
1.3125
16,632.00
21,829.50
73
804
4.0000
268.00
1,072.00
174.3000
490.00
85,407.00
Fecha :
20/08/13
Pgina :
163

Codigo
Nombre
Tipo U.M.
5,144
Ana
8,145
Ins
Cantidad
Vr.Unitario
0.1743
1,275.00
222.23
4.0000
6,201.00
24,804.00
Vr.Total
149,598.26
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
74.0000
10.00
740.00
4,426
Arena lavada de rio
Ins
1.3125
21,653.00
28,419.56
5,143
Ana
1.3125
16,632.00
21,829.50
5,144
Ana
0.1480
1,275.00
188.70
8,145
Ins
4.0000
6,201.00
24,804.00
73
804
4,564 Mortero Impermeabilizado 1:2 (desperdicio 5%)
4.0000
268.00
1,072.00
148.0500
490.00
72,544.50
659,430.03
Eqp
HR
4.0000
268.00
1,072.00
Cemento gris
Ins
kg
656.2500
490.00
321,562.50
3,684
Agua para obra
Ins
328.0000
10.00
3,280.00
4,426
Arena lavada de rio
Ins
1.0185
21,653.00
22,053.58
5,143
Ana
1.0185
16,632.00
16,939.69
5,144
Ana
0.6560
1,275.00
836.40
8,145
Ins
4.0000
6,201.00
24,804.00
Ins
kg
33.0200
8,143.00
268,881.86
73
804
14,122
und
620,433.18
42
Motosoldador Diesel
Eqp
HR
0.5420
14,833.00
8,039.49
43
Equipo de Oxicorte
Eqp
HR
0.6400
5,000.00
3,200.00
44
Eqp
HR
0.6400
3,267.00
2,090.88
1,717
Ins
kg
0.5800
7,933.00
4,601.14
2,934
Ins
kg
0.1940
8,576.00
1,663.74
5,144
Ana
13,613
Esp
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
14,744
14,745
0.1592
1,275.00
202.98
35.0000
459,580.13
160,853.05
Ins
cm
160.0000
180.00
28,800.00
Ins
und
0.0760
5,344.00
406.14
Oxigeno Industrial
Ins
0.1300
15,662.00
2,036.06
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
15,783
Lamina HR 1"
Ins
0.7500
541,374.00
406,030.50
4,571 Tee de presion PVC 2 1/2". Suministro e Instal.
und
28,080.57
Eqp
HR
0.1600
927.00
148.32
2,927
Ins
und
0.0141
65,651.00
925.68
2,938
Ins
und
0.0169
31,655.00
534.97
4,515
Ins
0.1600
18,535.00
2,965.60
Ins
und
1.0000
23,506.00
23,506.00
109
15,063
4,572 Buje soldado 2 1/2" x 1 1/2". Suministro e Instal.
und
12,695.55
Fecha :
20/08/13
Pgina :
164

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1455
927.00
134.88
2,927
Ins
und
0.0060
65,651.00
393.91
2,938
Ins
und
0.0072
31,655.00
227.92
4,515
Ins
0.1455
18,535.00
2,696.84
Ins
und
1.0000
9,242.00
9,242.00
109
15,105
4,573 Fabricacion Viga de anclaje tensores 500 x 250,

incluye UPN 100 y 200
und
4,951,838.22
42
Motosoldador Diesel
Eqp
HR
28.4800
14,833.00
422,443.84
43
Equipo de Oxicorte
Eqp
HR
12.4000
5,000.00
62,000.00
44
Eqp
HR
12.4000
3,267.00
40,510.80
1,717
Ins
kg
30.5100
7,933.00
242,035.83
2,934
Ins
kg
10.1700
8,576.00
87,217.92
5,144
Ana
1.1040
1,275.00
1,407.60
13,613
Esp
35.0000
3,668,028.31
1,283,809.91
13,889
Viga UPN 200
Ins
3.0000
41,600.00
124,800.00
13,890
Viga UPN 100
Ins
3.0000
18,400.00
55,200.00
14,744
Ins
und
1.5000
5,344.00
8,016.00
14,745
Oxigeno Industrial
Ins
2.4900
15,662.00
38,998.38
14,746
Acetileno
Ins
kg
1.2400
41,820.00
51,856.80
15,782
Lamina HR 3/4"
Ins
6.1864
409,534.00
2,533,541.14
4,574 Correa metlica 2 3/4" +1 7/8" y celosia 5/8"

de H = 0.45 , A = 0.15 m
66,401.82
Esp
50.0000
44,267.88
Eqp
HR
0.1030
4,519.00
465.46
Eqp
HR
0.7000
1,685.00
1,179.50
1,850
Segueta
Ins
und
0.0017
3,000.00
5.10
2,502
Anticorrosivo rojo
Ins
gal
0.1300
25,667.00
3,336.71
4,489
Ins
0.7000
16,850.00
11,795.00
5,144
Ana
0.0112
1,275.00
14.28
8,194
Ins
kg
11.0200
2,297.00
25,312.94
14,795
Ins
kg
0.1900
7,931.00
1,506.89
16,222
Platina 1/4" x 1"
Ins
0.2000
3,260.00
652.00
17
4,575 Fabricacion Viga Principal 300 x 300 x 1500 " I "
22,133.94
1,210,784.61
42
Motosoldador Diesel
Eqp
HR
5.8600
14,833.00
86,921.38
43
Equipo de Oxicorte
Eqp
HR
2.5600
5,000.00
12,800.00
44
Eqp
HR
2.5600
3,267.00
8,363.52
1,717
Ins
kg
6.2850
7,933.00
49,858.91
2,934
Ins
kg
2.0950
8,576.00
17,966.72
5,144
Ana
0.2670
1,275.00
340.43
13,613
Esp
35.0000
896,877.48
313,907.12
14,744
Ins
und
0.3100
5,344.00
1,656.64
14,745
Oxigeno Industrial
Ins
0.5100
15,662.00
7,987.62
14,746
Acetileno
Ins
kg
0.2600
41,820.00
10,873.20
Fecha :
20/08/13
Pgina :
165

Codigo
Nombre
Tipo U.M.
14,945
Lamina HR 1/2"
Ins
15,782
Lamina HR 3/4"
Ins
4,576 Fabricacion platinas verticales 3/4", refuerzo

exterior viga en torre
Cantidad
Vr.Unitario
Vr.Total
1.6500
267,941.00
442,102.65
0.6300
409,534.00
258,006.42
und
759,944.38
42
Motosoldador Diesel
Eqp
HR
7.8900
14,833.00
117,032.37
43
Equipo de Oxicorte
Eqp
HR
3.9300
5,000.00
19,650.00
44
Eqp
HR
3.9300
3,267.00
12,839.31
1,717
Ins
kg
8.4600
7,933.00
67,113.18
2,934
Ins
kg
2.8200
8,576.00
24,184.32
5,144
Ana
0.1090
1,275.00
138.98
13,613
Esp
35.0000
562,921.76
197,022.62
14,744
Ins
und
0.4700
5,344.00
2,511.68
14,745
Oxigeno Industrial
Ins
0.7900
15,662.00
12,372.98
14,746
Acetileno
Ins
kg
0.3900
41,820.00
16,309.80
15,782
Lamina HR 3/4"
Ins
0.7100
409,534.00
290,769.14
4,577 Tubo Petrolero = 4" para Quiebrapatas
69,218.86
Eqp
HR
0.1938
1,685.00
326.55
4,489
Ins
0.1938
16,850.00
3,265.53
5,144
Ana
0.0210
1,275.00
26.78
Ins
1.0000
65,600.00
65,600.00
17
13,893
4,581 Fabricacion riostras verticales 3" x 3" x 5/16" entre

pilas, incluye platina 5/16"
und
769,851.39
42
Motosoldador Diesel
Eqp
HR
9.4700
14,833.00
140,468.51
43
Equipo de Oxicorte
Eqp
HR
2.1300
5,000.00
10,650.00
44
Eqp
HR
2.1300
3,267.00
6,958.71
Lamina HR 5/16"
Ins
0.3400
166,708.00
56,680.72
1,717
Ins
kg
10.1400
7,933.00
80,440.62
2,934
Ins
kg
3.3800
8,576.00
28,986.88
5,144
Ana
13,613
Esp
13,885
Ins
14,744
Ins
14,745
Oxigeno Industrial
14,746
Acetileno
381
0.0655
1,275.00
83.51
35.0000
570,260.29
199,591.10
9.8400
23,281.00
229,085.04
und
0.2600
5,344.00
1,389.44
Ins
0.4300
15,662.00
6,734.66
Ins
kg
0.2100
41,820.00
8,782.20
4,583 Cargue y retiro mecanico de material, con acarreo

a 6 Kms
4
21
9,509.16
Eqp
HR
0.0200
104,480.00
2,089.60
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
4,584 Cargue manual y retiro de material hasta 6 Km

17
m
Eqp
HR
18,826.00
0.6154
1,685.00
1,036.95
Fecha :
20/08/13
Pgina :
166

Codigo
21
4,489
Nombre
Tipo U.M.
Volqueta (6 m3 )
Eqp
Ins
4,585 Resalto u Ondulacion (Reductor de velocidad)

Concreto 4000 Psi, 280 Kg/cm
Cantidad
Vr.Unitario
HR
0.1136
65,313.00
7,419.56
0.6154
16,850.00
10,369.49
Vr.Total
348,663.54
Eqp
HR
2.7000
1,685.00
2,208
Ins
0.7000
1,276.00
893.20
4,489
Ins
2.7000
16,850.00
45,495.00
5,058
Ana
0.7140
401,632.57
286,765.65
5,066
Ana
kg
3.4300
3,195.39
10,960.19
17
4,586 Canal en piedra pegada (0.50 x 0.50 ) Trapezoidal,

concreto 2500 Psi
4,549.50
66,759.58
Eqp
HR
0.8500
1,685.00
1,432.25
4,489
Ins
0.8500
16,850.00
14,322.50
5,055
Ana
0.1000
324,760.77
32,476.08
5,061
Formaleta (1 uso)
Ana
0.3330
45,712.91
15,222.40
5,063
Ana
0.0500
66,126.94
3,306.35
17
4,587 Riostras o diafragmas Concreto 3000 Psi; Puente

Viga Cajon, resistencia 210 Kg/cm
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
4,588 Bolsacreto con arena de 1.20 x 2.4 x 0.35
878,877.58
20.0000
1,685.00
33,700.00
1.5000
6,553.00
9,829.50
20.0000
16,850.00
337,000.00
1.0000
346,581.22
346,581.22
3.3200
45,712.91
151,766.86
und
51,605.39
Eqp
HR
0.6667
1,685.00
1,123.39
4,489
Ins
0.6667
16,850.00
11,233.90
5,143
17
Ana
1.0500
16,632.00
17,463.60
13,923
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
15,528
Arena de rio (sucia)
Ins
1.0500
7,250.00
7,612.50
4,589 Filtro para aliviaderos (Estribos, Aletas y muros)
122,067.01
Eqp
HR
1.0000
1,685.00
1,685.00
4,489
Ins
1.0000
16,850.00
16,850.00
7,190
Ana
1.1000
16,632.00
18,295.20
12,047
Tubo PVC A. LL. 4"
Ins
0.8700
12,153.00
10,573.11
13,783
Ins
9.1500
2,978.00
27,248.70
13,961
Ins
1.0000
47,415.00
47,415.00
17
4,590 Fabricacion riostras horizontales 3" x 3" x 5/16"

entre pilas, incluye platina 5/16"
und
1,016,360.24
Fecha :
20/08/13
Pgina :
167

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
43
Equipo de Oxicorte
Eqp
HR
11.5600
14,833.00
171,469.48
HR
2.5200
5,000.00
12,600.00
44

Lamina HR 5/16"
Eqp
HR
2.5200
3,267.00
8,232.84
Ins
0.5300
166,708.00
88,355.24
1,717
2,934
Ins
kg
12.3900
7,933.00
98,289.87
Ins
kg
4.1300
8,576.00
5,144
35,418.88
Ana
0.0940
1,275.00
119.85
13,613
Esp
35.0000
752,859.44
263,500.80
13,885
Ins
13.6800
23,281.00
318,484.08
14,744
Ins
und
0.3000
5,344.00
1,603.20
14,745
Oxigeno Industrial
Ins
0.5000
15,662.00
7,831.00
14,746
Acetileno
Ins
kg
0.2500
41,820.00
10,455.00
381
4,591 Fabricacion rigidizadores torres en vigas UPN 180
und
1,067,916.27
42
Motosoldador Diesel
Eqp
HR
11.7000
14,833.00
173,546.10
43
Equipo de Oxicorte
Eqp
HR
2.9100
5,000.00
14,550.00
44
Eqp
HR
2.9100
3,267.00
9,506.97
1,717
Ins
kg
12.5100
7,933.00
99,241.83
2,934
Ins
kg
4.1700
8,576.00
35,761.92
5,144
Ana
0.1270
1,275.00
161.93
13,613
Esp
35.0000
791,049.09
276,867.18
13,733
Pasador = 3 1/2" SAE 1045 de 200 mm
Ins
und
1.0000
160,000.00
160,000.00
13,734
Tuerca =1" G-8
Ins
und
4.0000
2,200.00
8,800.00
13,888
Viga UPN 180
Ins
2.5000
32,300.00
80,750.00
14,742
Lamina HR 1/4"
Ins
0.1600
111,389.00
17,822.24
14,744
Ins
und
0.3500
5,344.00
1,870.40
14,745
Oxigeno Industrial
Ins
0.5800
15,662.00
9,083.96
14,746
Acetileno
Ins
kg
0.2900
41,820.00
12,127.80
15,783
Lamina HR 1"
Ins
0.3100
541,374.00
167,825.94
4,592 Concreto 3000 Psi, para cimentacion tipo cajon
767,917.42
17
Eqp
HR
15.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
15.0000
16,850.00
252,750.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
2.9200
45,712.91
133,481.70
4,593 Viga de rigidez o diagonal 0.10 x 0.10 x 1.0
25,275.00
22,415.32
Eqp
HR
0.3333
2,022.00
673.93
5,064
Ins
0.3333
20,220.00
6,739.33
5,144
Ana
0.0075
1,275.00
9.56
15,722
Ins
gal
0.0450
58,500.00
2,632.50
15,988
Ins
1.0300
12,000.00
12,360.00
56
4,595 Guardarueda Concreto 3500 Psi, resistencia 245

Kg/cm
627,605.44
Fecha :
20/08/13
Pgina :
168

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
HR
8.0000
1,685.00
13,480.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
8.0000
16,850.00
134,800.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,061
Formaleta (1 uso)
Ana
2.0500
45,712.91
93,711.47
4,598 Poste o columna en tuberia petrolera 2", incluye

pintura anticorrosivo y esmalte dos manos.
19,326.88
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.0500
5,000.00
250.00
44
Eqp
HR
0.1000
3,267.00
326.70
45
Cilindro
Eqp
HR
0.0500
41.00
2.05
48
Eqp
HR
0.3000
3,700.00
1,110.00
2,502
Anticorrosivo rojo
Ins
gal
0.0294
25,667.00
754.61
2,934
Ins
kg
0.0667
8,576.00
572.02
3,837
Ins
gal
0.0294
56,133.00
1,650.31
5,144
Ana
0.1100
1,275.00
140.25
14,483
Ins
0.0000
28,967.00
0.00
14,744
Ins
und
0.0300
5,344.00
160.32
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.3000
37,004.00
11,101.20
4,599 Conformacion Via Urbana (incluye perfilada,

escarificada, conformar, y cuneteada)
3
Motoniveladora
km
Eqp
4,600 Limpieza de cunetas (retiro lateral)

17
4,489
HR
1,034,285.70
6.7000
154,371.00
1,034,285.70
926.75
Eqp
HR
0.0500
1,685.00
84.25
Ins
0.0500
16,850.00
842.50
4,601 Limpieza cunetas (con retiro max. A 2 Km)
2,652.26
17
Eqp
HR
0.0550
1,685.00
92.68
21
Volqueta (6 m3 )
Eqp
HR
0.0250
65,313.00
1,632.83
Ins
0.0550
16,850.00
926.75
4,489
4,602 Replanteo y localizacion manual para obras de

proteccion
588.00
3,804
Ins
lb
0.0022
2,170.00
4.77
4,489
Ins
0.0250
16,850.00
421.25
8,165
Ins
und
0.0600
1,033.00
61.98
Piola
Ins
1.0000
100.00
100.00
16,299
4,603 Dilatacion en Cinta PVC-015
36,372.70
Fecha :
20/08/13
Pgina :
169

Codigo
19
4,489
16,373
Nombre
Tipo U.M.
Eqp
HR
0.3000
843.00
252.90
Ins
0.3000
16,850.00
5,055.00
Cinta sika PVC 0-15
Ins
1.0300
30,160.00
31,064.80
4,604 Pavimento en Concreto Hidraulico resistencia 280

kg/cm2 - 4000 psi, Incluye Juntas y Pasadores
Cantidad
Vr.Unitario
Vr.Total
595,258.28
17
Eqp
HR
5.3000
1,685.00
8,930.50
49
Eqp
HR
1.5000
6,553.00
9,829.50
25,397.11
Acero de Transferencia liso de 60000 Psi
Ana
kg
6.9000
3,680.74
1,854
antisol blanco
Ins
kg
0.2900
4,060.00
1,177.40
3,323
Ins
3.9000
4,445.00
17,335.50
4,489
Ins
5.3000
16,850.00
89,305.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,430
Junta de dilatacion de 10 mm x 10 mm (Cortada, inducida

y sellada)
Ana
3.1000
13,435.71
41,650.70
238
4,605 Extraccion de Raices y eliminacion de especies

altura entre 0 - 3,0 m
und
114,503.25
21
Volqueta (6 m3 )
Eqp
HR
0.7500
65,313.00
48,984.75
38
Motosierra
Eqp
HR
0.2500
4,658.00
1,164.50
53
Eqp
HR
2.0000
2,925.00
5,850.00
Cuadrilla AA-3
Ins
2.0000
29,252.00
58,504.00
14,749
4,606 Pernos de 1/2" - 5/8" con corte y ensamble
und
9,587.84
44
Eqp
HR
0.0500
3,267.00
163.35
56
Eqp
HR
0.1000
2,022.00
202.20
75
Eqp
HR
0.1429
3,330.00
475.86
Soldador
Ins
0.1429
7,751.00
1,107.62
1,717
Ins
kg
0.0357
7,933.00
283.21
5,064
Ins
0.1000
20,220.00
2,022.00
14,744
Ins
und
0.0250
5,344.00
133.60
16,374
Tornillo = 5/8" x 5" R.O G-8 con T.A
Ins
und
1.0000
5,200.00
5,200.00
519
4,607 Geodren Planar Tipo DG-3, H=0.50 m con tubo de

drenaje PVC 4"
45,206.48
Eqp
HR
0.0500
843.00
42.15
3,466
Tuberia de drenaje PVC 100 mm o 4" con filtro
Ins
1.0300
29,000.00
29,870.00
4,489
Ins
0.0500
16,850.00
842.50
5,144
Ana
0.0030
1,275.00
3.83
Geodren Planar A=0.50 m
Ins
1.0000
14,448.00
14,448.00
19
15,357
4,608 Formaleta para Poste de referencia

56
2,197
und
26,535.50
Eqp
HR
0.5000
2,022.00
1,011.00
Ins
2.8200
3,000.00
8,460.00
Fecha :
20/08/13
Pgina :
170

Codigo
Nombre
Tipo U.M.
2,200
Ins
3,804
Ins
5,064
Ins
4,609 Tornillo 1/2" x 10" G-8 , R.O, con T.A

56
5,064
16,375
Cantidad
Vr.Unitario
Vr.Total
1.1500
5,670.00
6,520.50
lb
0.2000
2,170.00
434.00
0.5000
20,220.00
10,110.00
und
15,410.50
Eqp
HR
0.2500
2,022.00
505.50
Ins
0.2500
20,220.00
5,055.00
Ins
und
1.0000
9,850.00
9,850.00
4,610 Arbol Oity h = 1.50 m (para 2 aos de

mantenimiento). Suministro y siembra
und
67,212.07
Eqp
HR
0.7500
1,854.00
1,390.50
Ins
0.2550
58,330.00
14,874.15
4,515
Ins
0.7500
18,535.00
13,901.25
5,143
Ana
0.2550
16,632.00
4,241.16
5,144
Ana
0.0250
1,275.00
31.88
15,911
Oity 1.50 m
Ins
und
1.0000
22,666.00
22,666.00
15,917
Insecticida tipio roxin
Ins
0.0050
40,000.00
200.00
15,918
Dap (fertilizantes)
Ins
bt
0.1125
74,730.00
8,407.13
15,919
Cascarilla
Ins
bt
0.3750
4,000.00
1,500.00
55
223
4,611 Relleno con material crudo de rio sin clasificar,

compactado y transportado
49,423.37
17
Eqp
HR
0.5333
1,685.00
898.61
41
Eqp
HR
0.6080
6,481.00
3,940.45
4,489
Ins
0.5333
16,850.00
8,986.11
5,143
Ana
1.1000
16,632.00
18,295.20
Ins
1.1000
15,730.00
17,303.00
15,365
4,612 Sub base granular seleccionada o clasificada
47,491.15
Eqp
HR
0.0526
125,869.00
6,620.71
Motoniveladora
Eqp
HR
0.0526
154,371.00
8,119.91
Carrotanque de Agua
Eqp
HR
0.0526
56,417.00
2,967.53
Ins
1.3000
22,910.00
29,783.00
11
769
4,613 Junta de dilatacion JD-2
172,595.80
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
3,267.00
653.40
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.7750
3,700.00
2,867.50
84
Ins
und
0.3333
8,900.00
2,966.37
1,717
Ins
kg
0.5000
7,933.00
3,966.50
1,901
Ins
kg
1.1200
2,329.00
2,608.48
Fecha :
20/08/13
Pgina :
171

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,502
Anticorrosivo rojo
Ins
3,837
Ins
gal
0.0600
25,667.00
1,540.02
gal
0.0700
56,133.00
3,929.31
5,144
8,194
Ana
0.0400
1,275.00
51.00
Ins
kg
1.8000
2,297.00
4,134.60
14,744
14,745
Ins
und
0.0100
5,344.00
53.44
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.7750
37,004.00
28,678.10
15,603
Neopreno WD 1625 (40 mm x 1") D=70
Ins
1.0000
11,020.00
11,020.00
16,233
Ins
2.1000
46,921.00
98,534.10
4,614 Malla de cribado en lamina PRFV de 3/4"
und
283,735.50
Eqp
HR
0.2500
1,854.00
463.50
1,847
Malla de cribado en lamina PRFV de 3/4"
Ins
und
1.0000
278,600.00
278,600.00
4,515
Ins
0.2500
18,535.00
4,633.75
5,144
Ana
0.0300
1,275.00
38.25
55
4,615 Pasamuro en PRFV = 3" E.L x E.B. L= 0.60 m

und
111,939.13
Eqp
HR
0.5000
1,854.00
927.00
1,858
Ins
und
1.0000
101,700.00
101,700.00
4,515
Ins
0.5000
18,535.00
9,267.50
5,144
Ana
0.0350
1,275.00
44.63
55
4,617 Losa de pavimento en Concreto resistencia 210

kg/cm-3000 psi e=0.12 m
59,451.48
17
Eqp
HR
0.6300
1,685.00
1,061.55
49
Eqp
HR
0.1280
6,553.00
838.78
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.6300
16,850.00
10,615.50
5,053
Ana
0.1200
346,581.22
41,589.75
4,618 Valvula de compuera en bronce 1 1/2". Suministro e

Instal.
und
134,959.88
Eqp
HR
0.6667
1,854.00
1,236.06
2,927
Ins
und
0.0050
65,651.00
328.26
2,938
Ins
und
0.0050
31,655.00
158.28
4,515
Ins
0.6667
18,535.00
12,357.28
13,843
Valvula de compuerta en bronce 1 1/2" T.P
Ins
und
1.0000
114,956.00
114,956.00
14,020
Ins
rl
0.5000
1,000.00
500.00
15,052
Ins
und
2.0000
2,712.00
5,424.00
55
4,622 Tee en H.G. 2 1/2". Suministro e Instal.

109
und
Eqp
HR
26,344.45
0.1739
927.00
161.21
Fecha :
20/08/13
Pgina :
172

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,223.24
Ins
0.1739
18,535.00
14,020
Ins
rl
1.5000
1,000.00
1,500.00
16,253
Tee galvanizada 2 1/2"
Ins
und
1.0000
21,460.00
21,460.00
4,515
4,626 Apoyo de Neopreno D=60 (0.50 m x 0.31 m x 1")
und
145,776.00
Eqp
HR
0.5000
843.00
421.50
4,489
Ins
0.5000
16,850.00
8,425.00
5,144
Ana
0.0200
1,275.00
25.50
8,178
Neopreno (0.50 x 0.31) m D=60 E=1"
Ins
und
1.0000
136,904.00
136,904.00
19
4,627 Mezcla Asfaltica MDC-2
465,953.56
Eqp
HR
0.0450
125,869.00
5,664.11
Eqp
HR
0.0450
138,892.00
6,250.14
24
Eqp
HR
0.0450
91,324.00
4,109.58
Eqp
HR
0.0450
6,646.00
299.07
13,849
Ins
1.2000
372,200.00
446,640.00
14,621
Ins
0.0450
66,459.00
2,990.66
110
4,630 Marcas transversales con pintura acrilica para vias

(simbolos y letreros)
18,567.41
12
Equipo Delineador de Pintura
Eqp
HR
0.0100
57,099.00
61
Eqp
HR
0.1700
1,938.00
329.46
5,066
Ins
0.1700
19,378.00
3,294.26
8,187
Ins
gal
0.2083
69,000.00
14,372.70
4,632 Geotextil No Tejido 2000
570.99
5,853.92
Eqp
HR
0.0615
927.00
57.01
4,515
Ins
0.0615
18,535.00
1,139.90
5,144
Ana
0.0002
1,275.00
0.26
Ins
1.0500
4,435.00
4,656.75
109
13,894
4,633 Imprimacion con Emulsion Asfaltica

7
39
4,489
13,851
2,619.29
Eqp
HR
0.0020
66,686.00
133.37
Compresor de capacidad 150 lb
Eqp
HR
0.0020
25,824.00
51.65
Ins
0.0020
16,850.00
33.70
Ins
gal
0.3825
6,276.00
2,400.57
4,635 Sub base granular Triturada
58,481.90
Eqp
HR
0.0526
125,869.00
6,620.71
Motoniveladora
Eqp
HR
0.0526
154,371.00
8,119.91
Carrotanque de Agua
Eqp
HR
0.0526
56,417.00
2,967.53
Ins
1.2500
32,619.00
40,773.75
11
8,154
Fecha :
20/08/13
Pgina :
173

Codigo
Nombre
Tipo U.M.
4,636 Nivelacion de Pozos de Inspeccion (No incluye:

Tapa ni aro)
Cantidad
Vr.Unitario
und
Vr.Total
131,002.86
Eqp
HR
2.6700
1,685.00
4,498.95
1,540
Ana
0.0213
264,948.11
5,643.39
1,901
Ins
kg
1.6200
2,329.00
3,772.98
2,085
Ins
und
48.0000
492.00
23,616.00
4,489
Ins
2.6700
16,850.00
44,989.50
4,957
Ana
0.0120
501,614.54
6,019.37
5,053
Ana
0.0310
346,581.22
10,744.02
5,144
17
Ana
0.2420
1,275.00
308.55
13,462
Tablon ordinario de 20 x 4
Ins
4.0000
7,100.00
28,400.00
15,593
Ins
und
0.0550
54,729.00
3,010.10
4,637 Poste de Kilometraje
und
110,252.83
Eqp
HR
3.7500
1,685.00
6,318.75
Ana
0.0460
26,185.64
1,204.54
3,838
Ins
gal
0.1000
38,319.00
3,831.90
4,489
Ins
3.7500
16,850.00
63,187.50
4,608
Formaleta para Poste de referencia
Ana
und
0.2000
26,535.50
5,307.10
5,055
Ana
0.0520
324,760.77
16,887.56
5,066
Ana
kg
3.1500
3,195.39
10,065.48
8,187
Ins
gal
0.0500
69,000.00
3,450.00
17
324
4,638 Base granular para reparcheo e=0.15 m (colocacion

manual)
14,331.62
11
Carrotanque de Agua
Eqp
HR
0.0820
56,417.00
4,626.19
41
Eqp
HR
0.0750
6,481.00
486.08
59
Eqp
HR
0.0820
3,545.00
290.69
13,960
Cuadrilla AA-4
Ins
0.0820
35,453.00
2,907.15
14,777
Ins
0.1650
36,494.00
6,021.51
4,642 Replanteo y localizacion para puentes colgantes
8,208.26
15
Estacion Total
Eqp
HR
0.0400
7,500.00
300.00
46
Eqp
HR
0.2381
28,489.00
6,783.23
3,837
Ins
gal
0.0010
56,133.00
56.13
8,108
Topografo
Ins
0.0400
8,785.00
351.40
8,109
Cadenero
Ins
0.0400
5,684.00
227.36
8,145
Ins
0.0400
6,201.00
248.04
13,326
Ins
0.1000
1,933.00
193.30
14,760
Ins
0.8000
61.00
48.80
4,643 Demolicion manual de concreto ciclopeo (Incluye:

retiro maximo a 6 Km)
21
Volqueta (6 m3 )
Eqp
HR
136,735.16
0.1136
65,313.00
7,419.56
Fecha :
20/08/13
Pgina :
174

Codigo
69
14,669
Nombre
Tipo U.M.
Eqp
HR
5.1000
2,305.00
11,755.50
Cuadrilla AA-2
Ins
5.1000
23,051.00
117,560.10
4,644 Geomembrana de 30 mils, 0.75 mm HDPE

6
17
4,489
16,225
Cantidad
Vr.Unitario
Vr.Total
14,068.17
Esp
24.0000
11,345.30
2,722.87
Eqp
HR
0.0200
1,685.00
33.70
Ins
0.0200
16,850.00
337.00
Ins
1.0500
10,452.00
10,974.60
4,645 Dilatacion en ladrillo tipo rejilla vitrificado A=0.07 m
16,963.88
Eqp
HR
0.2000
843.00
1,540
Ana
0.0120
264,948.11
3,179.38
2,058
Ins
und
12.0000
850.00
10,200.00
4,489
Ins
0.2000
16,850.00
3,370.00
5,144
Ana
0.0360
1,275.00
45.90
19
4,650 Base estabilizada crudo de castilla e=0.10 m

(extendida, nivelada y compactada), sin sello y sin
crudo de castilla
168.60
113,040.75
Eqp
HR
0.0840
125,869.00
10,573.00
Motoniveladora
Eqp
HR
0.0840
154,371.00
12,967.16
Eqp
HR
0.0840
66,686.00
5,601.62
11
Carrotanque de Agua
Eqp
HR
0.0840
56,417.00
4,739.03
24
Eqp
HR
0.0840
91,324.00
7,671.22
98
Eqp
HR
0.2800
2,480.00
694.40
3,684
Agua para obra
Ins
95.0000
10.00
950.00
4,426
Arena lavada de rio
Ins
0.2000
21,653.00
4,330.60
5,143
Ana
0.2000
16,632.00
3,326.40
14,777
Ins
1.3000
36,494.00
47,442.20
14,944
Cuadrilla Ac-4
Ins
0.2800
24,804.00
6,945.12
15,868
Exor 1
Ins
gal
0.0130
600,000.00
7,800.00

kg/cm-4000 psi e=0.10 m
52,794.95
17
Eqp
HR
0.5300
1,685.00
893.05
49
Eqp
HR
0.1060
6,553.00
694.62
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
2,208
Ins
1.0200
1,276.00
1,301.52
4,489
Ins
0.5300
16,850.00
8,930.50
5,058
Ana
0.1000
401,632.57
40,163.26
4,652 Cable IPS - IWRC 6 x 19 AA = 9/16 "
11,048.63
59
Eqp
HR
0.0800
3,545.00
283.60
76
Eqp
HR
0.0800
2,958.00
236.64
Fecha :
20/08/13
Pgina :
175

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.0009
1,275.00
1.15
13,960
Cuadrilla AA-4
Ins
0.0800
35,453.00
2,836.24
15,960
Ins
1.0000
7,691.00
7,691.00
5,144
7,747.44
59
Eqp
HR
0.0500
3,545.00
177.25
76
Eqp
HR
0.0500
2,958.00
147.90
Ana
0.0005
1,275.00
0.64
13,960
Cuadrilla AA-4
Ins
0.0500
35,453.00
1,772.65
15,959
Ins
1.0000
5,649.00
5,649.00
5,144
13,315.00
59
Eqp
HR
0.1000
3,545.00
354.50
76
Eqp
HR
0.1000
2,958.00
295.80
Ana
0.0011
1,275.00
1.40
13,960
Cuadrilla AA-4
Ins
0.1000
35,453.00
3,545.30
15,961
Ins
1.0000
9,118.00
9,118.00
5,144
22,342.84
59
Eqp
HR
0.1100
3,545.00
389.95
76
Eqp
HR
0.1100
2,958.00
325.38
Ana
0.0021
1,275.00
2.68
13,960
Cuadrilla AA-4
Ins
0.1100
35,453.00
3,899.83
15,962
Ins
1.0000
17,725.00
17,725.00
5,144
55,435.83
59
Eqp
HR
0.2000
3,545.00
709.00
76
Eqp
HR
0.2000
2,958.00
591.60
Ana
0.0052
1,275.00
6.63
13,960
Cuadrilla AA-4
Ins
0.2000
35,453.00
7,090.60
15,965
Ins
1.0000
47,038.00
47,038.00
5,144
76,328.31
59
Eqp
HR
0.2500
3,545.00
886.25
76
Eqp
HR
0.2500
2,958.00
739.50
Ana
0.0073
1,275.00
9.31
13,960
Cuadrilla AA-4
Ins
0.2500
35,453.00
8,863.25
15,967
Ins
1.0000
65,830.00
65,830.00
5,144
4,658 Cable IPS - IWRC 6 x 19 AA = 2 "
112,747.95
59
Eqp
HR
0.3200
3,545.00
1,134.40
76
Eqp
HR
0.3200
2,958.00
946.56
Ana
0.0110
1,275.00
14.03
5,144
Fecha :
20/08/13
Pgina :
176

Codigo
Nombre
Tipo U.M.
13,960
Cuadrilla AA-4
Ins
15,969
Cable IPS-IWRC 6 x 19 AA = 2"
Ins
Cantidad
Vr.Unitario
Vr.Total
0.3200
35,453.00
11,344.96
1.0000
99,308.00
99,308.00
134,644.41
59
Eqp
HR
0.3500
3,545.00
1,240.75
76
Eqp
HR
0.3500
2,958.00
1,035.30
Ana
0.0124
1,275.00
15.81
13,960
Cuadrilla AA-4
Ins
0.3500
35,453.00
12,408.55
15,970
Ins
1.0000
119,944.00
119,944.00
5,144
4,660 Dilatacion gravilla lavado a=0.25 m
41,018.02
Eqp
HR
1.0077
1,685.00
Cemento gris
Ins
kg
1.8148
490.00
889.25
2,448
Ins
2.0000
8,400.00
16,800.00
3,684
Agua para obra
Ins
0.8258
10.00
8.26
4,426
Arena lavada de rio
Ins
0.0078
21,653.00
168.89
4,489
Ins
1.0077
16,850.00
16,979.75
5,143
Ana
0.0078
16,632.00
129.73
5,144
Ana
0.0068
1,275.00
8.67
Gravilla para piso
Ins
bt
0.2500
17,342.00
4,335.50
17
804
15,575

Instal.
und
1,697.97
965,298.00
Eqp
HR
2.0000
1,854.00
3,708.00
3,303
Ins
und
1.0000
756,320.00
756,320.00
4,515
Ins
2.0000
18,535.00
37,070.00
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
55
13,731
4,662 Fabricacion rigidizadores torres en vigas UPN 120
und
562,690.92
42
Motosoldador Diesel
Eqp
HR
6.0000
14,833.00
88,998.00
43
Equipo de Oxicorte
Eqp
HR
1.5700
5,000.00
7,850.00
44
Eqp
HR
1.5700
3,267.00
5,129.19
1,717
Ins
kg
6.4400
7,933.00
51,088.52
2,934
Ins
kg
2.1500
8,576.00
18,438.40
5,144
Ana
0.0800
1,275.00
102.00
13,613
Esp
35.0000
416,808.09
145,882.83
13,736
Tuerca =3/4" G-8
Ins
und
4.0000
980.00
3,920.00
13,790
Eje cabeza y rosca 1" 1045 (SAE 1020) 1000 mm
Ins
cm
440.0000
250.00
110,000.00
13,884
Viga UPN 120
Ins
2.5000
30,856.00
77,140.00
14,742
Lamina HR 1/4"
Ins
0.0704
111,389.00
7,841.79
14,744
Ins
und
0.1900
5,344.00
1,015.36
14,745
Oxigeno Industrial
Ins
0.3200
15,662.00
5,011.84
14,746
Acetileno
Ins
kg
0.1600
41,820.00
6,691.20
15,782
Lamina HR 3/4"
Ins
0.0820
409,534.00
33,581.79
Fecha :
20/08/13
Pgina :
177

Codigo
Nombre
Tipo U.M.
4,663 Fabricacion viga transversal de anclaje 500 x 250 x

1/2"
Cantidad
Vr.Unitario
und
Vr.Total
2,200,989.17
42
Motosoldador Diesel
Eqp
HR
22.6500
14,833.00
335,967.45
43
Equipo de Oxicorte
Eqp
HR
6.3800
5,000.00
31,900.00
44
Eqp
HR
6.3800
3,267.00
20,843.46
1,717
Ins
kg
24.2700
7,933.00
192,533.91
2,934
Ins
kg
8.0900
8,576.00
69,379.84
5,144
Ana
0.3590
1,275.00
457.73
13,613
Esp
35.0000
1,630,362.35
570,626.82
14,744
Ins
und
0.7700
5,344.00
4,114.88
14,745
Oxigeno Industrial
Ins
1.2760
15,662.00
19,984.71
14,746
Acetileno
Ins
kg
0.6400
41,820.00
26,764.80
14,945
Lamina HR 1/2"
Ins
3.4650
267,941.00
928,415.57
4,666 Malla electrosoldada Q-2 Tipo ME-1
4,521.29
Eqp
HR
0.0240
843.00
20.23
4,489
Ins
0.0240
16,850.00
404.40
5,144
Ana
0.0013
1,275.00
1.66
Ins
1.0500
3,900.00
4,095.00
19
16,077
4,667 Viga puentes en concreto reforzado resistencia 210

Kg/cm2-3000 psi
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
4,668 Viga puentes en concreto reforzado resistencia 245

Kg/cm2-3500 psi
805,345.56
16.0000
1,685.00
26,960.00
1.5000
6,553.00
9,829.50
16.0000
16,850.00
269,600.00
1.0000
346,581.22
346,581.22
3.3333
45,712.91
152,374.84
834,548.81
17
Eqp
HR
16.0000
1,685.00
26,960.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
16.0000
16,850.00
269,600.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,061
Formaleta (1 uso)
Ana
3.3333
45,712.91
152,374.84
4,669 Viga Puentes en concreto reforzado resistencia 280

kg/cm2-4000 psi
860,396.91
17
Eqp
HR
16.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
16.0000
16,850.00
269,600.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,061
Formaleta (1 uso)
Ana
3.3333
45,712.91
152,374.84
26,960.00
Fecha :
20/08/13
Pgina :
178

Codigo
Nombre
Tipo U.M.
4,670 Riostras o diafragmas Concreto 5000 Psi,

resistencia 350 kg/cm
Cantidad
Vr.Unitario
Vr.Total
921,255.59
17
Eqp
HR
20.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
20.0000
16,850.00
337,000.00
5,057
Ana
1.0000
451,585.92
451,585.92
5,061
Formaleta (1 uso)
Ana
1.9500
45,712.91
89,140.17

33,700.00
845,454.14
17
Eqp
HR
20.0000
1,685.00
33,700.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
20.0000
16,850.00
337,000.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,061
Formaleta (1 uso)
Ana
1.9500
45,712.91
89,140.17
4,672 Placa de aproximacion Concreto 3500 Psi,

resistencia 245 Kg/cm
510,957.47
17
Eqp
HR
5.3000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
5.3000
16,850.00
89,305.00
5,059
Ana
1.0000
375,784.47
375,784.47
Ins
2.5100
10,800.00
27,108.00
14,778

8,930.50
536,805.57
17
Eqp
HR
5.3000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
5.3000
16,850.00
89,305.00
5,058
Ana
1.0000
401,632.57
401,632.57
Ins
2.5100
10,800.00
27,108.00
14,778
4,674 Guardarueda aligerado en Caseton, Concreto 4000

Psi, resistencia 280 Kg/cm
8,930.50
851,261.05
17
Eqp
HR
9.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
Caseton de guadua 0.80 x 0.90
Ana
4.0000
49,960.83
199,843.32
4,489
Ins
9.0000
16,850.00
151,650.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,061
Formaleta (1 uso)
Ana
1.6000
45,712.91
73,140.66
343
4,675 Concreto Ciclopeo para base o fundacion de

Puentes resistencia 3000 Psi o 210 Kg/cm
17
Eqp
HR
15,165.00
422,117.53
8.5000
1,685.00
14,322.50
Fecha :
20/08/13
Pgina :
179

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
4,677 Conformacion de Sub base existente para

reparcheo (Incluye: colocacion manual y
compactacion)
Cantidad
Vr.Unitario
Vr.Total
8.5000
16,850.00
143,225.00
0.6000
346,581.22
207,948.73
0.6600
45,712.91
30,170.52
0.4000
66,126.94
26,450.78
1,483.70
11
Carrotanque de Agua
Eqp
HR
0.0070
56,417.00
17
Eqp
HR
0.0500
1,685.00
84.25
41
Eqp
HR
0.0250
6,481.00
162.03
Ins
0.0500
16,850.00
842.50
4,489
4,678 Conformacion Subrasante Mejorada (Incluye:

escarificar, perfilar, conformar, riego y
compactacion)
km
394.92
2,404,707.29
Eqp
HR
7.1429
125,869.00
899,069.68
Motoniveladora
Eqp
HR
7.1429
154,371.00
1,102,656.62
Carrotanque de Agua
Eqp
HR
7.1429
56,417.00
402,980.99
11
4,686 Hexapodo en Concreto 3000 Psi ( Vol = 1.71 m)
und
1,056,040.86
14
Eqp
HR
0.2500
158,298.00
39,574.50
49
Eqp
HR
2.5700
6,553.00
16,841.21
69
Eqp
HR
4.0000
2,305.00
9,220.00
5,053
Ana
1.7100
346,581.22
592,653.89
5,061
Formaleta (1 uso)
Ana
2.5500
45,712.91
116,567.92
5,066
Ana
kg
21.2700
3,195.39
67,965.95
5,067
Ana
kg
36.3300
3,187.06
115,785.89
5,144
Ana
4.1000
1,275.00
5,227.50
Cuadrilla AA-2
Ins
4.0000
23,051.00
92,204.00
14,669
4,687 Terraplen, construccion y conformacion de variante

en acceso a rios (acarreo max. 1 Km)
18,706.11
Motoniveladora
Eqp
HR
0.0333
154,371.00
5,140.55
Eqp
HR
0.0333
104,480.00
3,479.18
20
Eqp
HR
0.0333
161,423.00
5,375.39
21
Volqueta (6 m3 )
Eqp
HR
0.0667
65,313.00
4,356.38
Ins
0.0333
10,649.00
354.61
8,144
4,688 Terraplen en material conglomerado

Incluye:regalias, explotar,cargar, extender, riego,
compactar
10,006.09
Eqp
HR
0.0167
125,869.00
2,102.01
Motoniveladora
Eqp
HR
0.0167
154,371.00
2,578.00
Carrotanque de Agua
Eqp
HR
0.0167
56,417.00
942.16
11
Fecha :
20/08/13
Pgina :
180

Codigo
14
858
8,144
Nombre
Tipo U.M.
Eqp
Ins
Ins
4,689 Baranda en concreto 3000 Psi, sin refuerzo H=0.80

m
Cantidad
Vr.Unitario
Vr.Total
HR
0.0167
158,298.00
2,643.58
1.2500
1,250.00
1,562.50
0.0167
10,649.00
177.84
87,930.20
17
Eqp
HR
1.4500
1,685.00
49
Eqp
HR
0.1800
6,553.00
1,179.54
4,489
Ins
1.4500
16,850.00
24,432.50
5,053
Ana
0.1200
346,581.22
41,589.75
5,061
Formaleta (1 uso)
Ana
0.4000
45,712.91
18,285.16
4,691 Concreto Ciclopeo para base o fundacion de

Puentes resistencia 2500 Psi o 175 Kg/cm
2,443.25
409,025.26
Eqp
HR
8.5000
1,685.00
14,322.50
4,489
Ins
8.5000
16,850.00
143,225.00
5,055
Ana
0.6000
324,760.77
194,856.46
5,061
Formaleta (1 uso)
Ana
0.6600
45,712.91
30,170.52
5,063
Ana
0.4000
66,126.94
26,450.78
17
4,693 Fabricacion viga riostra UPN 320 x 2300
und
719,494.19
42
Motosoldador Diesel
Eqp
HR
6.5900
14,833.00
97,749.47
43
Equipo de Oxicorte
Eqp
HR
0.8500
5,000.00
4,250.00
44
Eqp
HR
0.8500
3,267.00
2,776.95
1,717
Ins
kg
7.0500
7,933.00
55,927.65
2,934
Ins
kg
2.3500
8,576.00
20,153.60
5,144
Ana
0.2740
1,275.00
349.35
13,613
Esp
35.0000
532,958.66
186,535.53
13,804
Viga UPN 320
Ins
4.6000
75,000.00
345,000.00
14,744
Ins
und
0.1000
5,344.00
534.40
14,745
Oxigeno Industrial
Ins
0.1700
15,662.00
2,662.54
14,746
Acetileno
Ins
kg
0.0850
41,820.00
3,554.70
4,694 Drenaje en Tuberia PVC RDE 21 de 3" L=0.50m

para Puentes
4,489
15,001
und
4,489
15,011.00
Ins
0.1600
16,850.00
2,696.00
Ins
0.5000
24,630.00
12,315.00
4,695 Drenaje en Tuberia PVC RDE 21 de 4" L=0.50m

para Puentes
15,002
und
23,702.00
Ins
0.1600
16,850.00
2,696.00
Ins
0.5000
42,012.00
21,006.00
4,697 Guardarueda Concreto 4000 Psi, resistencia 280

Kg/cm
653,453.54
Fecha :
20/08/13
Pgina :
181

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
HR
8.0000
1,685.00
13,480.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
8.0000
16,850.00
134,800.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,061
Formaleta (1 uso)
Ana
2.0500
45,712.91
93,711.47
4,701 Pases en Tuberia HG de 1 1/2" para puentes
und
15,223.78
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,201.00
96.03
4,489
Ins
0.0800
16,850.00
1,348.00
Tubo cerramiento Galvanizado =1 1/2 " e=0.128"
Ins
0.7500
18,373.00
13,779.75
13,897
4,703 Concreto 3000 Psi, para el anillo del Caisson

(H=1.00 M, Prof=7.0 m, =1.30 m
871,697.74
49
Eqp
HR
4.5000
6,553.00
29,488.50
59
Eqp
HR
10.0000
3,545.00
35,450.00
Formaleta metalica Tipo Caisson H=1.00 M DI=1.00 M,

DE=1.10 M (para 20 usos)
Ana
und
0.1470
718,694.00
105,648.02
Ana
1.0000
346,581.22
346,581.22
Cuadrilla AA-4
Ins
10.0000
35,453.00
354,530.00
160
5,053
13,960
4,704 Concreto 3000 Psi para el pilote tipo Caisson

(Profundidad 7.0 m, = 1.20 m)
517,295.72
49
Eqp
HR
1.5000
6,553.00
9,829.50
53
Eqp
HR
5.0000
2,925.00
14,625.00
Ana
1.0000
346,581.22
346,581.22
Cuadrilla AA-3
Ins
5.0000
29,252.00
146,260.00
5,053
14,749

kg/cm-3500 psi e=0.20 m
101,284.54
17
Eqp
HR
1.0500
1,685.00
1,769.25
49
Eqp
HR
0.2150
6,553.00
1,408.90
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0000
4,445.00
4,445.00
4,489
Ins
1.0500
16,850.00
17,692.50
5,059
Ana
0.2000
375,784.47
75,156.89
4,709 Viga cajon postensada 5000 Psi (350 Kg/cm2) H=

2.0 - 2.50 m.
1,372,460.49
49
Eqp
HR
1.5000
6,553.00
9,829.50
59
Eqp
HR
16.0000
3,545.00
56,720.00
5,057
Ana
1.0000
451,585.92
451,585.92
5,061
Formaleta (1 uso)
Ana
6.2800
45,712.91
287,077.07
Cuadrilla AA-4
Ins
16.0000
35,453.00
567,248.00
13,960
Fecha :
20/08/13
Pgina :
182

Codigo
Nombre
Tipo U.M.
4,714 Replanteo y localizacion para puentes (Planimetria

y Altimetria)
Cantidad
Vr.Unitario
Vr.Total
33,426.75
15
Estacion Total
Eqp
HR
0.1667
7,500.00
1,250.25
46
Eqp
HR
0.9600
28,489.00
27,349.44
3,837
Ins
gal
0.0050
56,133.00
280.67
8,108
Topografo
Ins
0.1667
8,785.00
1,464.46
8,109
Cadenero
Ins
0.1667
5,684.00
947.52
8,145
Ins
0.1667
6,201.00
1,033.71
13,326
Ins
0.5000
1,933.00
966.50
14,760
Ins
2.2000
61.00
134.20
4,715 Alcantarilla doble 36" de 6 m aleta - aleta
und
12,184,165.55
5,052
Tuberia Concreto Reforzado, clase I de dimetro 36",

(INV.661)
Ana
12.0000
207,439.80
5,060
Ana
1.8000
368,481.65
663,266.97
5,062
Concreto para alcantarilla, resistencia 210 kg/cm2 - 3000

psi
Ana
5.1000
457,917.50
2,335,379.25
5,064
Concreto Ciclopeo para alcantarillas de resistencia 3000

Psi o 210 Kg/cm
Ana
13.9500
420,520.70
5,866,263.77
5,067
Ana
kg
71.1200
3,187.06
226,663.71
5,138
Ana
15.0000
40,220.95
603,314.25
4,726 Cuneta tipo C-1 concreto 3000 Psi (a=1.20 m)
2,489,277.60
48,195.06
17
Eqp
HR
0.2500
1,685.00
49
Eqp
HR
0.0672
6,553.00
440.36
2,208
Ins
1.2000
1,276.00
1,531.20
4,489
Ins
0.2500
16,850.00
4,212.50
5,053
Ana
0.1200
346,581.22
41,589.75
4,727 Cuneta tipo C-2 concreto 3000 Psi (a = 1.70 m)
421.25
66,162.12
17
Eqp
HR
0.2500
1,685.00
421.25
49
Eqp
HR
0.0672
6,553.00
440.36
2,208
Ins
1.7000
1,276.00
2,169.20
4,489
Ins
0.2500
16,850.00
4,212.50
5,053
Ana
0.1700
346,581.22
58,918.81
4,728 Cuneta tipo C-3 concreto 3000 Psi. (a = 1.60 m)
62,568.71
17
Eqp
HR
0.2500
1,685.00
49
Eqp
HR
0.0672
6,553.00
440.36
2,208
Ins
1.6000
1,276.00
2,041.60
4,489
Ins
0.2500
16,850.00
4,212.50
5,053
Ana
0.1600
346,581.22
55,453.00
4,729 Cuneta tipo C-4 concreto de 3000 psi (a = 0.90 m)
421.25
37,440.32
Fecha :
20/08/13
Pgina :
183

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Eqp
HR
0.2500
1,685.00
421.25
HR
0.0672
6,553.00
440.36
2,208
4,489
Ins
0.9000
1,276.00
1,148.40
Ins
0.2500
16,850.00
5,053
4,212.50
Ana
0.0900
346,581.22
31,192.31
5,144
Ana
0.0200
1,275.00
25.50
4,731 Hincada de pilotes en tuberia de 3 1/2"

9
8,144
80,106.95
Maquina de Pilotaje
Eqp
HR
0.5500
135,000.00
74,250.00
Ins
0.5500
10,649.00
5,856.95
4,324.07
Eqp
HR
0.0615
927.00
57.01
4,515
Ins
0.0615
18,535.00
1,139.90
5,144
Ana
0.0002
1,275.00
0.26
Ins
1.0500
2,978.00
3,126.90
109
13,783
4,735 Hincada de pilotes en tuberia de 6 5/8"

9
8,144
14,755
170,486.75
Maquina de Pilotaje
Eqp
HR
0.5000
135,000.00
Ins
0.7500
10,649.00
7,986.75
Ins
1.0000
95,000.00
95,000.00
4,736 Dique, construccion con material de sitio, sin

seleccionar (en rio)
67,500.00
13,987.23
Eqp
HR
0.0238
125,869.00
2,995.68
Motoniveladora
Eqp
HR
0.0238
154,371.00
3,674.03
14
Eqp
HR
0.0238
158,298.00
3,767.49
17
Eqp
HR
0.0238
1,685.00
40.10
21
Volqueta (6 m3 )
Eqp
HR
0.0476
65,313.00
3,108.90
Ins
0.0238
16,850.00
401.03
4,489
4,739 Bolsacreto con cemento - arena de 1.20 x 2.4 x 0.35

Relacion 1:8
und
Eqp
HR
Cemento gris
Ins
kg
4,489
Ins
5,143
Ana
5,144
13,923
15,528
17
804
1.6000
1,685.00
2,696.00
175.0000
490.00
85,750.00
1.6000
16,850.00
26,960.00
1.0500
16,632.00
17,463.60
Ana
0.1750
1,275.00
223.13
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
Ins
1.0500
7,250.00
7,612.50
4,740 Dique, reconformacion de taludes con material del

sitio
14
154,877.23
Eqp
HR
10,865.95
0.0185
158,298.00
2,928.51
Fecha :
20/08/13
Pgina :
184

Codigo
Nombre
Tipo U.M.
21
Volqueta (6 m3 )
Eqp
41
Eqp
53

Cuadrilla AA-3
14,749
Cantidad
Vr.Unitario
Vr.Total
HR
0.0185
65,313.00
1,208.29
HR
0.3030
6,481.00
1,963.74
Eqp
HR
0.1481
2,925.00
433.19
Ins
0.1481
29,252.00
4,332.22
9,137.52
Eqp
HR
0.0615
927.00
57.01
4,515
Ins
0.0615
18,535.00
1,139.90
5,144
Ana
0.0004
1,275.00
0.51
Ins
1.0500
7,562.00
7,940.10
109
15,777
4,742 Colchoneta Reno (Gavion) e= 0.30 m
202,426.79
Eqp
HR
4.0000
1,685.00
6,740.00
4,489
Ins
4.0000
16,850.00
67,400.00
5,061
Formaleta (1 uso)
Ana
0.1400
45,712.91
6,399.81
5,063
Ana
1.0000
66,126.94
66,126.94
5,144
Ana
0.0096
1,275.00
12.24
13,850
Ins
kg
1.8000
4,541.00
8,173.80
15,743
Malla doble torsion 6 x 8 (C. reno)
Ins
9.0000
5,286.00
47,574.00
17
4,743 Replanteo y localizacion pavimento rigido

(Planimetria y Altimetria)
4,671.47
15
Estacion Total
Eqp
HR
0.0714
7,500.00
535.50
46
Eqp
HR
0.0714
28,489.00
2,034.11
3,837
Ins
gal
0.0020
56,133.00
112.27
8,108
Topografo
Ins
0.0714
8,785.00
627.25
8,109
Cadenero
Ins
0.0714
5,684.00
405.84
8,145
Ins
0.0714
6,201.00
442.75
13,326
Ins
0.2500
1,933.00
483.25
14,760
Ins
0.5000
61.00
30.50
4,744 Hexapodo en Concreto 3000 Psi.
613,395.90
14
Eqp
HR
0.1500
158,298.00
23,744.70
49
Eqp
HR
1.5000
6,553.00
9,829.50
69
Eqp
HR
2.3500
2,305.00
5,416.75
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
1.4900
45,712.91
68,112.24
5,066
Ana
kg
21.2500
3,195.39
67,902.04
5,067
Ana
kg
10.8500
3,187.06
34,579.60
5,144
Ana
2.4000
1,275.00
3,060.00
Cuadrilla AA-2
Ins
2.3500
23,051.00
54,169.85
14,669
4,745 Demolicion de estructuras en concreto ciclopeo

(aletas y/o estribos H >= 3.0 m), sin retiro
98,419.50
Fecha :
20/08/13
Pgina :
185

Codigo
Nombre
Tipo U.M.
51
Eqp
69
Eqp
82

Cuadrilla AA-2
14,669
Cantidad
Vr.Unitario
Vr.Total
HR
1.5000
39,613.00
59,419.50
HR
1.5000
2,305.00
3,457.50
Eqp
HR
6.0000
161.00
966.00
Ins
1.5000
23,051.00
34,576.50
4,748 Pedraplen o enrocado, acarreo maximo 1 a 6 Km
81,816.21
14
Eqp
HR
0.1250
158,298.00
19,787.25
16
Cargador sobre llantas
Eqp
HR
0.1250
129,466.00
16,183.25
25
Volqueta articulada Dumper
Eqp
HR
0.1250
125,000.00
15,625.00
69
Eqp
HR
0.1250
2,305.00
288.13
13,966
Piedra comun o bolo
Ins
1.1000
24,592.00
27,051.20
14,669
Cuadrilla AA-2
Ins
0.1250
23,051.00
2,881.38
4,749 Fabricacion viga riostra UPN 260 x 2300
und
572,085.36
42
Motosoldador Diesel
Eqp
HR
5.9500
14,833.00
88,256.35
43
Equipo de Oxicorte
Eqp
HR
0.6900
5,000.00
3,450.00
44
Eqp
HR
0.6900
3,267.00
2,254.23
1,717
Ins
kg
6.3800
7,933.00
50,612.54
2,934
Ins
kg
2.1300
8,576.00
18,266.88
5,144
Ana
0.1740
1,275.00
221.85
13,613
Esp
35.0000
423,766.93
148,318.43
13,805
Viga UPN 260
Ins
4.6000
55,486.00
255,235.60
14,744
Ins
und
0.0820
5,344.00
438.21
14,745
Oxigeno Industrial
Ins
0.1370
15,662.00
2,145.69
14,746
Acetileno
Ins
kg
0.0690
41,820.00
2,885.58
4,750 Tuberia de Polietileno PE-80 de 1" para gas.

4,873.24
4,515
Ins
0.0132
18,535.00
4,769
Ana
und
0.0250
38,353.00
958.83
13,848
Tuberia de Polietileno PE-80 de 1"
Ins
1.0500
3,434.00
3,605.70
14,760
Ins
1.0500
61.00
64.05
4,751 Reparacion tuberia de gas Polietileno PE-80 de 1/2"
und
244.66
118,233.00
Eqp
HR
2.5000
1,854.00
4,635.00
4,515
Ins
2.5000
18,535.00
46,337.50
4,769
Ana
und
1.5000
38,353.00
57,529.50
14,760
Ins
2.0000
61.00
122.00
15,893
Tuberia de Polietileno PE-80 de 1/2"
Ins
1.0000
1,679.00
1,679.00
16,372
Union tipo socket para gas 1/2"
Ins
und
2.0000
3,965.00
7,930.00
55
4,752 Tuberia de Polietileno PE 80 PN-16 de 20 mm = 1/2"
3,172.97
2,938
Ins
und
0.0003
31,655.00
9.50
4,515
Ins
0.0526
18,535.00
974.94
Fecha :
20/08/13
Pgina :
186

Codigo
4,769
13,812
Nombre
Tipo U.M.
Ana
Ins
4,753 Tuberia de Polietileno PE 80 PN-12.5 de =25 mm =

3/4"
Cantidad
Vr.Unitario
und
0.0100
38,353.00
383.53
1.0000
1,805.00
1,805.00
Vr.Total
3,983.31
2,938
Ins
und
0.0003
31,655.00
9.50
4,515
Ins
0.0667
18,535.00
1,236.28
4,769
Ana
und
0.0100
38,353.00
383.53
13,811
Tuberia de Polietileno PE 80 PN-12.5 de 25 mm
Ins
1.0000
2,354.00
2,354.00
4,754 Tuberia de Polietileno PE 80 PN-12.5 de =32 mm =

1"
6,693.53
2,938
Ins
und
0.0003
31,655.00
9.50
4,515
Ins
0.1000
18,535.00
1,853.50
4,769
Ana
und
0.0100
38,353.00
383.53
13,813
Ins
1.0000
4,447.00
4,447.00

1 1/4"
7,939.91
2,938
Ins
und
0.0003
31,655.00
9.50
4,515
Ins
0.1250
18,535.00
2,316.88
4,769
Ana
und
0.0100
38,353.00
383.53
13,809
Ins
1.0000
5,230.00
5,230.00
4,756 Tuberia de Polietileno PE 100 PN-10 de =50 mm =

1 1/2"
6,726.68
2,938
Ins
und
0.0003
31,655.00
9.50
4,515
Ins
0.1429
18,535.00
2,648.65
4,769
Ana
und
0.0100
38,353.00
383.53
13,814
Ins
1.0000
3,685.00
3,685.00

2"
9,182.63
2,938
Ins
und
0.0003
31,655.00
9.50
4,515
Ins
0.1600
18,535.00
2,965.60
4,769
Ana
und
0.0100
38,353.00
383.53
13,815
Ins
1.0000
5,824.00
5,824.00

2 1/2"
11,771.55
2,938
Ins
und
0.0003
31,655.00
9.50
4,515
Ins
0.1778
18,535.00
3,295.52
4,769
Ana
und
0.0100
38,353.00
383.53
13,810
Ins
1.0000
8,083.00
8,083.00
Fecha :
20/08/13
Pgina :
187

Codigo
Nombre
Tipo U.M.

3"
Cantidad
Vr.Unitario
Vr.Total
22,551.03
2,938
Ins
und
0.0003
31,655.00
9.50
4,515
Ins
0.2000
18,535.00
3,707.00
4,769
Ana
und
0.0100
38,353.00
383.53
16,342
Ins
1.0000
18,451.00
18,451.00
4,760 Union reducida de Polietileno PE 25 mm x 20 mm

Socket
und
8,372.69
Eqp
HR
0.0833
1,854.00
2,938
Ins
und
0.0050
31,655.00
158.28
4,515
Ins
0.0833
18,535.00
1,543.97
Union reducida PE 25 mm x 20 mm Socket
Ins
und
1.0000
6,516.00
6,516.00
55
16,343

Socket
und
154.44
10,434.69
Eqp
HR
0.0833
1,854.00
2,938
Ins
und
0.0050
31,655.00
158.28
4,515
Ins
0.0833
18,535.00
1,543.97
Ins
und
1.0000
8,578.00
8,578.00
55
16,344

Socket
und
154.44
11,844.69
Eqp
HR
0.0833
1,854.00
2,938
Ins
und
0.0050
31,655.00
158.28
4,515
Ins
0.0833
18,535.00
1,543.97
Ins
und
1.0000
9,988.00
9,988.00
55
16,345
4,763 Excavacion mecanica conglomerado de 0-6 m zona

urbana (area restringida por tuberias gas, agua,
lluvias, ductos, etc)
154.44
11,052.07
14
Eqp
HR
0.0625
17
Eqp
HR
0.0625
1,685.00
105.31
Ins
0.0625
16,850.00
1,053.13
4,489
4,764 Reposicion de Tuberia de Polietileno PE-80 de 1"
158,298.00
9,893.63
15,109.31
Ana
0.1800
26,185.64
4,713.42
3,904

compactado
Ana
0.1400
19,100.40
2,674.06
4,750
Tuberia de Polietileno PE-80 de 1" para gas. Suministro e

Instal.
Ana
1.0000
4,873.24
4,873.24
5,832
Relleno en arena lavada apisonada para atraque de la

tuberia con transporte
Ana
0.0500
56,971.74
2,848.59
324
Fecha :
20/08/13
Pgina :
188

Codigo
Nombre
Tipo U.M.
4,765 Fabricacion vigas receptoras de cables 350 x 200 x

1/2"
Cantidad
Vr.Unitario
und
Vr.Total
2,075,521.48
42
Motosoldador Diesel
Eqp
HR
21.1200
14,833.00
313,272.96
43
Equipo de Oxicorte
Eqp
HR
6.0100
5,000.00
30,050.00
44
Eqp
HR
6.0100
3,267.00
19,634.67
1,717
Ins
kg
22.6300
7,933.00
179,523.79
2,934
Ins
kg
7.5400
8,576.00
64,663.04
5,144
Ana
0.3100
1,275.00
395.25
13,613
Esp
35.0000
1,537,423.32
538,098.16
13,726
Perro de 1 1/2 " Tipo pesado.
Ins
und
2.0000
35,814.00
71,628.00
14,744
Ins
und
0.7200
5,344.00
3,847.68
14,745
Oxigeno Industrial
Ins
1.2000
15,662.00
18,794.40
14,746
Acetileno
Ins
kg
0.6000
41,820.00
25,092.00
14,945
Lamina HR 1/2"
Ins
3.0250
267,941.00
810,521.53
4,766 Fabricacion platinas horizontales 3/4" refuerzo torre

"H"
und
3,595,533.53
42
Motosoldador Diesel
Eqp
HR
16.0100
14,833.00
237,476.33
43
Equipo de Oxicorte
Eqp
HR
4.8800
5,000.00
24,400.00
44
Eqp
HR
4.8800
3,267.00
15,942.96
1,717
Ins
kg
17.1600
7,933.00
136,130.28
2,934
kg
Ins
13,613
Esp
13,885
Ins
14,744
Ins
und
0.5850
5,344.00
3,126.24
14,745
Oxigeno Industrial
Ins
0.9800
15,662.00
15,348.76
14,746
Acetileno
Ins
kg
0.4900
41,820.00
20,491.80
15,782
Lamina HR 3/4"
Ins
4.5000
409,534.00
1,842,903.00
4,768 Fabricacion platinas verticales 3/4" refuerzo torre

"H"
5.7200
8,576.00
49,054.72
35.0000
2,663,358.17
932,175.36
13.6800
23,281.00
318,484.08
und
4,641,646.01
42
Motosoldador Diesel
Eqp
HR
58.7400
14,833.00
871,290.42
43
Equipo de Oxicorte
Eqp
HR
13.0600
5,000.00
65,300.00
44
Eqp
HR
13.0600
3,267.00
42,667.02
1,717
Ins
kg
62.9300
7,933.00
499,223.69
2,934
Ins
kg
20.9800
8,576.00
179,924.48
5,144
Ana
0.6310
1,275.00
804.53
13,613
Esp
35.0000
3,438,256.30
1,203,389.71
14,744
Ins
und
1.5700
5,344.00
8,390.08
14,745
Oxigeno Industrial
Ins
2.6100
15,662.00
40,877.82
14,746
Acetileno
Ins
kg
1.3100
41,820.00
54,784.20
15,782
Lamina HR 3/4"
Ins
4.0900
409,534.00
1,674,994.06
4,769 Union a Termofusion a Tope Diametro < 110 mm

55
und
Eqp
HR
38,353.00
0.5000
1,854.00
927.00
Fecha :
20/08/13
Pgina :
189

Codigo
Nombre
Tipo U.M.
104
Equipo de Termofusion < 110 mm
Eqp
129
Eqp
Ins
4,515
4,771 Fabricacion espigo tipo B (anclaje estribo - pila)
Cantidad
Vr.Unitario
Vr.Total
HR
0.5000
43,750.00
21,875.00
HR
0.5000
12,567.00
6,283.50
0.5000
18,535.00
9,267.50
und
391,329.40
42
Motosoldador Diesel
Eqp
HR
2.6700
14,833.00
39,604.11
43
Equipo de Oxicorte
Eqp
HR
1.6700
5,000.00
8,350.00
44
Eqp
HR
1.6700
3,267.00
5,455.89
1,717
Ins
kg
2.8600
7,933.00
22,688.38
2,934
Ins
kg
0.9500
8,576.00
8,147.20
3,684
Agua para obra
Ins
3.6750
10.00
36.75
5,144
Ana
0.0430
1,275.00
54.83
13,613
Esp
35.0000
289,873.63
101,455.77
13,736
Tuerca =3/4" G-8
Ins
und
12.0000
980.00
11,760.00
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
360.0000
180.00
64,800.00
13,806
Sikagrout 200
Ins
kg
0.3712
2,587.00
960.29
14,744
Ins
und
0.2000
5,344.00
1,068.80
14,745
Oxigeno Industrial
Ins
0.3300
15,662.00
5,168.46
14,746
Acetileno
Ins
kg
0.1700
41,820.00
7,109.40
15,782
Lamina HR 3/4"
Ins
0.2800
409,534.00
114,669.52
4,772 Fabricacion conexion pendulo a dado de anclaje
und
1,095,226.83
42
Motosoldador Diesel
Eqp
HR
3.4800
14,833.00
51,618.84
43
Equipo de Oxicorte
Eqp
HR
4.4600
5,000.00
22,300.00
44
Eqp
HR
4.4600
3,267.00
14,570.82
1,717
Ins
kg
3.7200
7,933.00
29,510.76
2,934
Ins
kg
1.2400
8,576.00
10,634.24
5,144
Ana
0.2570
1,275.00
327.68
13,613
Esp
35.0000
811,279.13
283,947.70
13,852
Lamina HR 1 1/4"
Ins
0.3200
681,119.00
217,958.08
14,744
Ins
und
0.5300
5,344.00
2,832.32
14,745
Oxigeno Industrial
Ins
0.8900
15,662.00
13,939.18
14,746
Acetileno
Ins
kg
0.4500
41,820.00
18,819.00
15,783
Lamina HR 1"
Ins
0.7920
541,374.00
428,768.21

instal.
17
4,489
14,798
und
Eqp
HR
1.7778
1,685.00
2,995.59
Ins
1.7778
16,850.00
29,955.93
Ins
und
1.0000
942,786.00
942,786.00
4,804 Correa tubo estructural rectangular 80*40*3 mm,

anticorrosivo y esmalte instalada.
8
17
975,737.52
26,998.36
Eqp
HR
0.0833
4,519.00
376.43
Eqp
HR
0.1600
1,685.00
269.60
Fecha :
20/08/13
Pgina :
190

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1818
1,311.00
238.34
2,502
Anticorrosivo rojo
Ins
gal
0.0222
25,667.00
569.81
3,837
Ins
gal
0.0222
56,133.00
1,246.15
4,489
Ins
0.1600
16,850.00
2,696.00
14,116
Ins
kg
0.0357
7,116.00
254.04
16,423
Ins
0.1818
13,112.00
2,383.76
16,425
Tubo estructural rectangular 80*40*3 mm
Ins
und
0.1750
108,367.00
18,964.23
115
4,805 Canaleta lamina galvanizada cal. 22 desarrollo

prom. 0.50 m
47,069.68
Sub-Contrato Latoneria
Esp
60.0000
Eqp
HR
0.3000
1,685.00
505.50
2,932
Ins
und
0.1700
47,187.00
8,021.79
3,838
Ins
gal
0.0400
38,319.00
1,532.76
4,489
Ins
0.3000
16,850.00
5,055.00
Ins
und
0.2500
57,214.00
14,303.50
1
17
15,746
4,806 Pantalla contra solidos flotantes en PRFV, e= 5 mm.

29,418.55
17,651.13
360,118.00
2,032
Lamina en PRFV e= 5 mm
Ins
1.0000
341,583.00
341,583.00
4,515
Ins
1.0000
18,535.00
18,535.00
4,807 Teja termoacustica tipo Cindu
32,548.15
Eqp
HR
0.2500
1,685.00
421.25
1,298
Teja tipo cindu
Ins
1.1500
22,000.00
25,300.00
4,489
Ins
0.2500
16,850.00
4,212.50
5,144
Ana
0.0120
1,275.00
15.30
13,641
Ins
mes
0.0500
25,732.00
1,286.60
15,809
Ins
und
2.5000
525.00
1,312.50
17
4,808 Terraplen con material crudo de rio selecionado T.

max. 3" (zaranda)
32,287.36
Eqp
HR
0.0313
125,869.00
3,939.70
Motoniveladora
Eqp
HR
0.0313
154,371.00
4,831.81
Carrotanque de Agua
Eqp
HR
0.0313
56,417.00
1,765.85
Ins
1.2500
17,400.00
21,750.00
11
14,171

kg/cm-3500 psi e=0.15 m
77,590.05
17
Eqp
HR
0.8000
1,685.00
1,348.00
49
Eqp
HR
0.1600
6,553.00
1,048.48
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.8000
16,850.00
13,480.00
5,059
Ana
0.1500
375,784.47
56,367.67
Fecha :
20/08/13
Pgina :
191

Codigo
Nombre
Tipo U.M.
4,810 Hidrante tipo Milan =3" en E.L. Suministro e Instal.

109
4,515
14,514
Cantidad
Vr.Unitario
und
Vr.Total
1,621,808.00
Eqp
HR
4.0000
Ins
4.0000
18,535.00
74,140.00
Hidrante tipo Milan =3" en ext. liso
Ins
und
1.0000
1,543,960.00
1,543,960.00
4,811 Caja en concreto reforzado 3000 Psi para estacion

macromedidora =3" (2.20 x 1.0 x 1.20 libres)
927.00
und
3,708.00
2,828,116.28
Eqp
HR
12.0000
1,685.00
20,220.00
4,489
Ins
12.0000
16,850.00
202,200.00
5,053
Ana
3.1800
346,581.22
1,102,128.28
8,194
Ins
kg
344.0000
2,297.00
790,168.00
Ins
und
1.0000
713,400.00
713,400.00
17
14,513

und
3,088,848.39
Eqp
HR
14.0000
1,685.00
23,590.00
4,489
Ins
14.0000
16,850.00
235,900.00
5,053
Ana
3.6000
346,581.22
1,247,692.39
8,194
Ins
kg
378.0000
2,297.00
868,266.00
Ins
und
1.0000
713,400.00
713,400.00
17
14,513

und
3,402,415.00
Eqp
HR
15.0000
4,489
Ins
15.0000
16,850.00
252,750.00
5,053
Ana
4.1000
346,581.22
1,420,983.00
8,194
Ins
kg
431.0000
2,297.00
990,007.00
Ins
und
1.0000
713,400.00
713,400.00
17
14,513

1,685.00
und
25,275.00
3,831,237.86
Eqp
HR
16.0000
1,685.00
26,960.00
4,489
Ins
16.0000
16,850.00
269,600.00
5,053
Ana
4.8000
346,581.22
1,663,589.86
8,194
Ins
kg
504.0000
2,297.00
1,157,688.00
Ins
und
1.0000
713,400.00
713,400.00
17
14,513
4,815 Hidrante tipo Milan =4" en ext. liso.

109
4,515
14,515
und
2,296,928.00
Eqp
HR
4.0000
Ins
4.0000
18,535.00
74,140.00
Ins
und
1.0000
2,219,080.00
2,219,080.00
4,816 Hidrante tipo Milan =6" en ext. liso.
und
927.00
3,708.00
2,771,110.00
Fecha :
20/08/13
Pgina :
192

Codigo
109
4,515
14,516
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
5.0000
927.00
4,635.00
Ins
5.0000
18,535.00
92,675.00
Ins
und
1.0000
2,673,800.00
2,673,800.00
4,817 Junta de dilatacion 10 mm x 10 mm
7,983.71
17
Eqp
HR
0.1250
1,685.00
51
Eqp
HR
0.0200
39,613.00
792.26
3,178
Ins
1.0000
1,160.00
1,160.00
4,489
Ins
0.1250
16,850.00
2,106.25
Sellante Sika flex 15 LM SL
Ins
kg
0.1201
30,929.00
3,714.57
14,797
4,818 Junta de dilatacion 6 mm x 6 mm
210.63
4,523.80
17
Eqp
HR
0.1000
1,685.00
51
Eqp
HR
0.0200
39,613.00
792.26
Ins
0.1000
16,850.00
1,685.00
14,796
Ins
1.0000
545.00
545.00
14,797
Ins
kg
0.0431
30,929.00
1,333.04
4,489
4,819 Tuberia PVC alcantarillado 6". Suministro e instal.
168.50
23,591.76
Ins
0.1786
18,535.00
3,310.35
13,740
Ins
1.0000
20,146.00
20,146.00
14,118
Lubricante 500 gr
Ins
und
0.0102
13,275.00
135.41
4,515
33,670.29
Ins
0.2143
18,535.00
3,972.05
13,741
Ins
1.0000
29,450.00
29,450.00
14,118
Lubricante 500 gr
Ins
und
0.0187
13,275.00
248.24
4,515
48,137.75
Ins
0.2678
18,535.00
4,963.67
13,742
Ins
1.0000
42,813.00
42,813.00
14,118
Lubricante 500 gr
Ins
und
0.0272
13,275.00
361.08
4,515
70,389.58
Ins
0.3570
18,535.00
6,616.99
13,743
Ins
1.0000
63,300.00
63,300.00
14,118
Lubricante 500 gr
Ins
und
0.0356
13,275.00
472.59
4,515

4,515
13,744
109,576.12
Ins
0.5844
18,535.00
10,831.85
Ins
1.0000
98,046.00
98,046.00
Fecha :
20/08/13
Pgina :
193

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
und
Cantidad
Vr.Unitario
Vr.Total
0.0526
13,275.00
698.27
141,692.91
Ins
0.6436
18,535.00
11,929.13
13,745
Ins
1.0000
128,954.00
128,954.00
14,118
Lubricante 500 gr
Ins
und
0.0610
13,275.00
809.78
4,515
174,263.38
Ins
0.7162
18,535.00
13,274.77
13,746
Ins
1.0000
160,066.00
160,066.00
14,118
Lubricante 500 gr
Ins
und
0.0695
13,275.00
922.61
4,515
4,831 Tuberia sanitaria PVC 3". Suministro e instal.
17,577.50
Eqp
HR
0.2000
1,854.00
370.80
2,927
Ins
und
0.0019
65,651.00
124.74
2,938
Ins
und
0.0023
31,655.00
72.81
4,515
55
Ins
0.2000
18,535.00
3,707.00
15,438
Ins
1.0500
12,268.00
12,881.40
15,539
Ins
und
0.1667
2,524.00
420.75
23,774.79
Eqp
HR
0.2286
1,854.00
423.82
2,927
Ins
und
0.0031
65,651.00
203.52
2,938
Ins
und
0.0037
31,655.00
117.12
4,515
Ins
0.2286
18,535.00
4,237.10
14,086
Ins
und
0.1667
5,041.00
840.33
15,439
Ins
1.0500
17,098.00
17,952.90
55
4,834 Fabricacion conexion pendulo a viga de anclaje

superior
und
1,303,641.89
1,717
Ins
kg
3.7200
7,933.00
29,510.76
2,934
Ins
kg
1.2400
8,576.00
10,634.24
5,144
Ana
0.1630
1,275.00
207.83
13,613
Esp
35.0000
965,660.66
337,981.23
13,750
Eje 4" 1045 (SAE 1020)
Ins
cm
60.0000
8,000.00
480,000.00
14,744
Ins
und
0.2500
5,344.00
1,336.00
14,745
Oxigeno Industrial
Ins
0.4100
15,662.00
6,421.42
14,746
Acetileno
Ins
kg
0.2100
41,820.00
8,782.20
15,783
Lamina HR 1"
Ins
0.7920
541,374.00
428,768.21
4,835 Fabricacion conexion entre vigas con paltinas 3/4" y

5/8"
43
Equipo de Oxicorte
und
Eqp
HR
2,304,498.38
8.0000
5,000.00
40,000.00
Fecha :
20/08/13
Pgina :
194

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
Ana
HR
8.0000
3,267.00
26,136.00
0.3320
1,275.00
423.30
13,613
Esp
13,749
Tornillo = 5/8" x 3" G-8 R.O. Con T. A.
Ins
35.0000
1,707,035.84
597,462.54
und
56.0000
2,960.00
13,751
Ins
165,760.00
und
48.0000
10,650.00
14,744
511,200.00
Ins
und
0.9600
5,344.00
14,745
5,130.24
Oxigeno Industrial
Ins
1.6000
15,662.00
25,059.20
14,746
Acetileno
Ins
kg
0.8000
41,820.00
33,456.00
15,781
Lamina HR 5/8"
Ins
0.8400
335,089.00
281,474.76
15,782
Lamina HR 3/4"
Ins
1.5100
409,534.00
618,396.34
44
5,144
4,856 Tuberia presion PVC RDE 21 1". Suministro e instal.
5,264.45
2,927
Ins
und
0.0005
65,651.00
2,938
Ins
und
0.0006
31,655.00
18.99
4,515
Ins
0.1047
18,535.00
1,940.61
14,996
Ins
1.0000
3,156.00
3,156.00
15,041
Ins
und
0.1667
696.00
116.02
4,858 Tuberia presion PVC RDE 21 1 1/4". Suministro e

instal.
32.83
8,373.91
2,927
Ins
und
0.0005
65,651.00
32.83
2,938
Ins
und
0.0006
31,655.00
18.99
4,515
Ins
0.1308
18,535.00
2,424.38
14,997
Ins
1.0000
5,685.00
5,685.00
15,042
Ins
und
0.1667
1,276.00
212.71
4,862 Tuberia union mecanica RDE 21 2 ". Suministro e

instal.
7,587.40
Ins
0.0766
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0008
13,275.00
10.62
15,165
Ins
1.0000
6,157.00
6,157.00
4,515
4,899 Fabricacion tope sismico - pendulo
und
1,419.78
462,682.19
1,717
Ins
kg
4.0200
7,933.00
31,890.66
2,934
Ins
kg
1.3400
8,576.00
11,491.84
3,684
Agua para obra
Ins
4.7000
10.00
47.00
5,144
Ana
13,613
Esp
13,734
Tuerca =1" G-8
Ins
und
13,790
Eje cabeza y rosca 1" 1045 (SAE 1020) 1000 mm
Ins
cm
13,806
Sikagrout 200
Ins
kg
13,913
Viga IPE 270
Ins
14,744
14,745
14,746
0.4480
1,275.00
571.20
35.0000
342,727.55
119,954.64
8.0000
2,200.00
17,600.00
361.0000
250.00
90,250.00
9.9700
2,587.00
25,792.39
0.2582
117,000.00
30,209.40
Ins
und
0.2100
5,344.00
1,122.24
Oxigeno Industrial
Ins
0.3500
15,662.00
5,481.70
Acetileno
Ins
kg
0.1800
41,820.00
7,527.60
Fecha :
20/08/13
Pgina :
195

Codigo
Nombre
Tipo U.M.
15,776
Ins
0.5000
12,148.00
6,074.00
15,782
Lamina HR 3/4"
Ins
0.2800
409,534.00
114,669.52
4,903 Obra falsa en Ciclopeo y Madera para Puentes en

Concreto reforzado
Cantidad
Vr.Unitario
Vr.Total
547,023.21
Eqp
HR
2.4600
2,925.00
7,195.50
5,055
Ana
0.6000
324,760.77
194,856.46
5,061
Formaleta (1 uso)
Ana
0.4833
45,712.91
22,093.05
5,063
Ana
0.4000
66,126.94
26,450.78
5,144
Ana
0.2000
1,275.00
255.00
14,749
Cuadrilla AA-3
Ins
2.4600
29,252.00
71,959.92
15,987
Ins
7.5000
19,575.00
146,812.50
15,988
Ins
2.7000
12,000.00
32,400.00
15,990
Ins
6.0000
7,500.00
45,000.00
53
4,905 Terraplen en material de rio Seleccionado (zaranda)

T.max. 4", acarreo max. 2 Km
34,290.74
Eqp
HR
0.0250
125,869.00
3,146.73
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
11
Carrotanque de Agua
Eqp
HR
0.0250
56,417.00
1,410.43
21
Volqueta (6 m3 )
Eqp
HR
0.1000
65,313.00
6,531.30
Ins
1.1500
16,820.00
19,343.00
14,170
4,906 Saco (0.7 x 1.0) con suelo arcilloso - cemento (7:1),

cemento al 6% en peso
und
6,848.48
Eqp
HR
0.1300
1,685.00
219.05
Cemento gris
Ins
kg
7.0000
490.00
3,430.00
4,489
Ins
0.1300
16,850.00
2,190.50
5,144
Ana
0.0070
1,275.00
8.93
Ins
und
1.0000
1,000.00
1,000.00
17
804
16,285
4,907 Cuneta revestida en Sacos (0.1 x 0.6 x 0.7) con

suelo-cemento (7:1), cemento al 6 % en peso,
Trapezoidal, L1= 0.6 L2=1
61,114.90
Eqp
HR
0.6000
1,685.00
1,011.00
4,489
Ins
0.6000
16,850.00
10,110.00
4,906
Saco (0.7 x 1.0) con suelo arcilloso - cemento (7:1),

Ana
und
7.3000
6,848.48
49,993.90
17
4,908 Demolicion mecanica de pavimento en concreto

asfaltico (inc. retiro)
8,892.95
Eqp
HR
0.0083
104,480.00
17
Eqp
HR
0.0042
1,685.00
7.08
21
Volqueta (6 m3 )
Eqp
HR
0.0114
65,313.00
744.57
57
Eqp
HR
0.1000
8,700.00
870.00
Ins
und
0.0125
506,668.00
6,333.35
211
867.18
Fecha :
20/08/13
Pgina :
196

Codigo
4,489
Nombre
Tipo U.M.
Ins
4,913 Sardinel Prefabricado (0.80 x 0.20 x 0.40) Incluye

Cantidad
Vr.Unitario
Vr.Total
0.0042
16,850.00
70.77
39,614.44
Eqp
HR
0.3704
1,685.00
624.12
1,540
Ana
0.0081
264,948.11
2,146.08
4,489
Ins
0.3704
16,850.00
6,241.24
5,144
Ana
0.1200
1,275.00
153.00
Ins
und
1.2500
24,360.00
30,450.00
17
13,895
4,914 Dilatacion en ladrillo tolete comun A=0.07
11,314.46
Eqp
HR
0.1667
843.00
140.53
1,540
Ana
0.0090
264,948.11
2,384.53
2,085
Ins
und
12.0000
492.00
5,904.00
4,489
Ins
0.1667
16,850.00
2,808.90
5,144
Ana
0.0600
1,275.00
76.50
19
4,915 Placa o losa Concreto resistencia 210 kg/cm2-3000

psi
639,171.76
17
Eqp
HR
12.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
12.0000
16,850.00
202,200.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
1.3200
45,712.91
60,341.04
4,920 Apoyo de Neopreno D=60 (0.56 m x 0.50 m x 1 1/2")
und
20,220.00
249,224.00
Eqp
HR
0.5000
843.00
421.50
4,489
Ins
0.5000
16,850.00
8,425.00
5,144
Ana
0.0200
1,275.00
25.50
Neopreno (0.50 x 0.56) m D=60 E=1 1/2"
Ins
und
1.0000
240,352.00
240,352.00
19
16,226
6,083.87
Eqp
HR
0.0615
927.00
57.01
4,515
Ins
0.0615
18,535.00
1,139.90
5,144
Ana
0.0002
1,275.00
0.26
Ins
1.0500
4,654.00
4,886.70
109
16,227
4,922 Tuberia con rosca PVC RDE 21 =6" de 2 TPI.

125,700.79
Eqp
HR
0.1905
140,000.00
26,670.00
Eqp
HR
0.1905
2,568.00
489.20
14,841
Ins
und
0.0125
39,440.00
493.00
16,274
Tuberia con rosca PVC RDE 21 6" de 2 o 4 TPI
Ins
1.0000
90,403.00
90,403.00
85
112
Fecha :
20/08/13
Pgina :
197

Codigo
Nombre
Tipo U.M.
16,276
Reduccion de Pozo PVC RDE 21 6" x 4"
Ins
16,415
Ins
4,923 Paete impermeabilizado muros 1:3 espesor de 2

cm
Cantidad
Vr.Unitario
Vr.Total
und
0.0125
220,284.00
2,753.55
0.1905
25,680.00
4,892.04
21,670.36
Eqp
HR
0.4900
1,685.00
825.65
4,489
Ins
0.4900
16,850.00
8,256.50
4,957
17
Ana
0.0250
501,614.54
12,540.36
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
4,924 Paete impermeabilizado muros 1:3 espesor 2 cms,

filos y dilataciones
22,142.07
Eqp
HR
0.4900
Filos y dilataciones Mortero 1:3
Ana
4,489
Ins
4,957
Ana
13,641
14,786
17
263
1,685.00
825.65
0.5000
4,956.32
2,478.16
0.4900
16,850.00
8,256.50
0.0210
501,614.54
10,533.91
Ins
mes
0.0012
25,732.00
30.88
Ins
sm
0.0051
3,327.00
16.97
4,925 Canal en lamina galvanizada cal. 22 desarrollo 0.50

m pintada en esmalte
43,633.87
2,932
Ins
und
0.1700
47,187.00
8,021.79
3,838
Ins
gal
0.0400
38,319.00
1,532.76
4,489
Ins
0.2500
16,850.00
4,212.50
5,144
Ana
0.0030
1,275.00
3.83
13,607
Esp
80.0000
24,241.04
19,392.83
15,746
Ins
und
0.1830
57,214.00
10,470.16
4,926 Cielo raso dry-wall plano pintado
43,604.39
Eqp
HR
1.2000
2,022.00
3,832
Ins
gal
0.0500
49,900.00
2,495.00
5,064
Ins
1.2000
20,220.00
24,264.00
5,144
56
2,426.40
Ana
0.0100
1,275.00
12.75
15,834
Perfil omega Cal 26 2.44
Ins
und
0.5000
3,636.00
1,818.00
15,839
Angulo 25 x 25 mm Cal 26 de 2.44 m
Ins
und
0.4200
1,800.00
756.00
16,442
Lamina yeso-carton 1/2" dry wall nacional gyplac
Ins
und
0.3800
20,774.00
7,894.12
16,443
Canaleta vigueta gyplac
Ins
und
0.6500
3,500.00
2,275.00
16,444
Tornillo 8*3/4" entre perf estruct dry wall
Ins
und
10.0000
35.00
350.00
16,445
Tornillo standar 6*1" largo lminas dry wall
Ins
und
15.0000
32.00
480.00
16,446
Cinta de papel rollo 5x75 m para juntas dry wall
Ins
und
0.0200
5,526.00
110.52
16,447
Masilla para juntas de gyplac dry wall X 5 GAL
Ins
und
0.0200
36,130.00
722.60
4,927 Muro en concreto ciclopeo 3.000 psi

17
m
Eqp
HR
465,960.49
6.7000
1,685.00
11,289.50
Fecha :
20/08/13
Pgina :
198

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
4,928 Lamina HR de 1/2". Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
6.7000
16,850.00
112,895.00
0.6000
346,581.22
207,948.73
2.3200
45,712.91
106,053.95
0.4200
66,126.94
27,773.31
375,661.49
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.2500
3,267.00
816.75
48
Eqp
HR
2.0000
3,700.00
7,400.00
1,717
Ins
kg
1.5000
7,933.00
11,899.50
5,144
Ana
0.1000
1,275.00
127.50
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
2.0000
37,004.00
74,008.00
14,945
Lamina HR 1/2"
Ins
1.0000
267,941.00
267,941.00
291,323.56
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.2500
3,267.00
816.75
48
Eqp
HR
2.0000
3,700.00
7,400.00
1,717
Ins
kg
1.5000
7,933.00
11,899.50
5,144
Ana
0.0750
1,275.00
95.63
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
37,004.00
74,008.00
15,735
Lamina HR 3/8"
Ins
1.0000
185,023.00
185,023.00
184,980.05
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2000
5,000.00
1,000.00
44
Eqp
HR
0.2500
3,267.00
816.75
48
Eqp
HR
2.0000
3,700.00
7,400.00
1,717
Ins
kg
1.5000
7,933.00
11,899.50
5,144
Ana
0.0370
1,275.00
47.18
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
2.0000
37,004.00
74,008.00
15,780
Lamina HR 3/16"
Ins
1.0000
80,616.00
80,616.00
4,931 Bolsacreto con cemento - arena de 1.20 x 2.4 x 0.35

Relacion 1:10
17
804
und
Eqp
HR
Cemento gris
Ins
kg
137,682.60
1.6000
1,685.00
2,696.00
140.0000
490.00
68,600.00
Fecha :
20/08/13
Pgina :
199

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Ins
5,143
Ana
1.6000
16,850.00
26,960.00
1.0500
16,632.00
17,463.60
5,144
Ana
0.1400
1,275.00
178.50
13,923
Bolsacreto 1101 de 1.20 x 2.40 (1 m3)
Ins
und
1.0000
14,172.00
14,172.00
15,528
Ins
1.0500
7,250.00
7,612.50
4,932 Viga aerea concreto 3000 Psi (h= 0 - 6 m)
871,984.58
49
Eqp
HR
1.5000
6,553.00
9,829.50
69
Eqp
HR
16.0000
2,305.00
36,880.00
80
15,290.55
Eqp
HR
4,867
Ins
5,053
Ana
5,061
Formaleta (1 uso)
13,641
14,669
1.6500
9,267.00
30.0000
264.00
7,920.00
1.0000
346,581.22
346,581.22
Ana
1.3330
45,712.91
60,935.31
Ins
mes
1.0000
25,732.00
25,732.00
Cuadrilla AA-2
Ins
16.0000
23,051.00
368,816.00
4,933 Bolsacreto con cemento - arena de 0.60 x 0.80

Relacion 1:10
und
20,083.12
Eqp
HR
0.1951
1,685.00
328.74
Cemento gris
Ins
kg
23.5200
490.00
11,524.80
4,489
Ins
0.1951
16,850.00
3,287.44
5,143
Ana
0.1680
16,632.00
2,794.18
5,144
Ana
0.0235
1,275.00
29.96
15,366
Ins
und
1.0000
900.00
900.00
15,528
Ins
0.1680
7,250.00
1,218.00
17
804
4,934 Mejoramiento de la subrasante o afirmado (incluye:

conformar, extender, riego y compactacion)
8,416.44
Eqp
HR
0.0250
125,869.00
3,146.73
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
Carrotanque de Agua
Eqp
HR
0.0250
56,417.00
1,410.43
11
4,936 Muro de contencion (elevacion) Concreto 3000 Psi.

e =0,30 - 0 60
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
4,937 Mezcla asfaltica MDC-2 para reparcheo e=0.05 m

(colocacion manual)
713,061.93
15.0000
1,685.00
25,275.00
1.5000
6,553.00
9,829.50
15.0000
16,850.00
252,750.00
1.0000
346,581.22
346,581.22
1.7200
45,712.91
78,626.21
28,532.94
Eqp
HR
0.0230
125,869.00
2,894.99
24
Eqp
HR
0.0230
91,324.00
2,100.45
59
Eqp
HR
0.0500
3,545.00
177.25
Fecha :
20/08/13
Pgina :
200

Codigo
Nombre
Tipo U.M.
13,849
Ins
13,960
Cuadrilla AA-4
Ins
4,938 Bolsacreto con cemento - arena de 0.6 x 0.80

Relacion 1:8
Cantidad
Vr.Unitario
Vr.Total
0.0580
372,200.00
21,587.60
0.0500
35,453.00
1,772.65
und
22,971.85
Eqp
HR
0.1951
1,685.00
328.74
Cemento gris
Ins
kg
29.4000
490.00
14,406.00
4,489
Ins
0.1951
16,850.00
3,287.44
5,143
Ana
0.1680
16,632.00
2,794.18
5,144
Ana
0.0294
1,275.00
37.49
15,366
Ins
und
1.0000
900.00
900.00
15,528
Ins
0.1680
7,250.00
1,218.00
17
804
4,939 Conformacion de la banca y/o Terraplen (Incluye:

escarificar, perfilar, conformar, riego y
compactacion)
572.32
Eqp
HR
0.0017
125,869.00
213.98
Motoniveladora
Eqp
HR
0.0017
154,371.00
262.43
Carrotanque de Agua
Eqp
HR
0.0017
56,417.00
95.91
11

kg/cm-3500 psi e=0.17 m
87,090.30
17
Eqp
HR
0.9000
1,685.00
1,516.50
49
Eqp
HR
0.1800
6,553.00
1,179.54
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.9000
16,850.00
15,165.00
5,059
Ana
0.1700
375,784.47
63,883.36

kg/cm-3500 psi e=0.12 m
62,955.87
17
Eqp
HR
0.6300
1,685.00
1,061.55
49
Eqp
HR
0.1280
6,553.00
838.78
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.6300
16,850.00
10,615.50
5,059
Ana
0.1200
375,784.47
45,094.14

kg/cm-3500 psi e=0.10 m
50,210.14
17
Eqp
HR
0.5300
1,685.00
893.05
49
Eqp
HR
0.1060
6,553.00
694.62
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
2,208
Ins
1.0200
1,276.00
1,301.52
4,489
Ins
0.5300
16,850.00
8,930.50
Fecha :
20/08/13
Pgina :
201

Codigo
5,059
Nombre
Tipo U.M.
Ana

kg/cm-4000 psi e=0.20 m
Cantidad
Vr.Unitario
Vr.Total
0.1000
375,784.47
37,578.45
106,543.06
17
Eqp
HR
1.0500
1,685.00
1,769.25
49
Eqp
HR
0.2150
6,553.00
1,408.90
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
1.0500
16,850.00
17,692.50
5,058
Ana
0.2000
401,632.57
80,326.51

kg/cm-4000 psi e=0.17 m
91,484.48
17
Eqp
HR
0.9000
1,685.00
1,516.50
49
Eqp
HR
0.1800
6,553.00
1,179.54
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.9000
16,850.00
15,165.00
5,058
Ana
0.1700
401,632.57
68,277.54

kg/cm-4000 psi e=0.15 m
81,467.27
17
Eqp
HR
0.8000
1,685.00
1,348.00
49
Eqp
HR
0.1600
6,553.00
1,048.48
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.8000
16,850.00
13,480.00
5,058
Ana
0.1500
401,632.57
60,244.89

kg/cm-4000 psi e=0.12 m
66,057.64
17
Eqp
HR
0.6300
1,685.00
1,061.55
49
Eqp
HR
0.1280
6,553.00
838.78
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.6300
16,850.00
10,615.50
5,058
Ana
0.1200
401,632.57
48,195.91
4,949 Tacha reflectiva
und
5,786.41
47
Campero 3001 cc en adelante
Eqp
HR
0.0100
29,736.00
55
Eqp
HR
0.0357
1,854.00
66.19
4,515
Ins
0.0357
18,535.00
661.70
8,213
Tachas reflectivas
Ins
und
1.0000
3,600.00
3,600.00
Pegante Epoxico 2 Componentes
Ins
kg
0.0455
25,520.00
1,161.16
13,855
297.36
Fecha :
20/08/13
Pgina :
202

Codigo
Nombre
Tipo U.M.
4,950 Sobrecimientos en ladrillo tolete recocido 0.25, H =

0.51 m
Cantidad
Vr.Unitario
Vr.Total
41,361.82
Eqp
HR
0.6500
1,685.00
1,095.25
2,059
Ins
und
55.0000
335.00
18,425.00
4,489
Ins
0.6500
16,850.00
10,952.50
4,965
Ana
0.0255
418,772.33
10,678.69
5,144
Ana
0.1650
1,275.00
210.38
17
501,614.54
Eqp
HR
4.0000
268.00
1,072.00
Cemento gris
Ins
kg
476.7000
490.00
233,583.00
3,684
Agua para obra
Ins
238.0000
10.00
2,380.00
4,426
Arena lavada de rio
Ins
1.1445
21,653.00
24,781.86
5,143
Ana
1.1445
16,632.00
19,035.32
5,144
Ana
0.4767
1,275.00
607.79
8,145
Ins
4.0000
6,201.00
24,804.00
Ins
kg
23.9900
8,143.00
195,350.57
73
804
14,122
418,772.33
Eqp
HR
4.0000
268.00
1,072.00
Cemento gris
Ins
kg
382.2000
490.00
187,278.00
3,684
Agua para obra
Ins
191.0000
10.00
1,910.00
4,426
Arena lavada de rio
Ins
1.2180
21,653.00
26,373.35
5,143
Ana
1.2180
16,632.00
20,257.78
5,144
Ana
0.3822
1,275.00
487.31
8,145
Ins
4.0000
6,201.00
24,804.00
Ins
kg
19.2300
8,143.00
156,589.89
73
804
14,122
4,966 Tapon en H.D. =12" ext. liso. Suministro e Instal.

55
4,515
15,793
und
601,788.92
Eqp
HR
0.7273
1,854.00
1,348.41
Ins
0.7273
18,535.00
13,480.51
Tapon en H.D. =12" ext. liso
Ins
und
1.0000
586,960.00
586,960.00
4,967 Valvula de Ventosa 3". Camara doble accion

multiple E.B.
und
820,613.46
Eqp
HR
0.5333
1,854.00
988.74
4,515
Ins
0.5333
18,535.00
9,884.72
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
Valv. ventosa (cam. doble) acc. multiple 3" E.B
Ins
und
1.0000
765,660.00
765,660.00
55
16,211
4,968 Resina de impregnacion epoxica de alta resistencia.

61
5,066
49,939.36
Eqp
HR
0.2000
1,938.00
387.60
Ins
0.2000
19,378.00
3,875.60
Fecha :
20/08/13
Pgina :
203

Codigo
Nombre
Tipo U.M.
16,382
Sikadur hex 300 resina de impregnacin
Ins
4,969 Pedestal en concreto de 3000 psi
kg
Cantidad
Vr.Unitario
Vr.Total
0.3680
124,120.00
45,676.16
452,673.42
17
Eqp
HR
5.0000
1,685.00
8,425.00
49
Eqp
HR
0.2000
6,553.00
1,310.60
2,195
Ins
3.0000
2,500.00
7,500.00
2,243
Vara de clavo 3M -1
Ins
0.5000
2,722.00
1,361.00
2,255
Ins
3.0000
966.00
2,898.00
3,797
Ins
lb
0.1000
2,201.00
220.10
4,489
Ins
5.0000
16,850.00
84,250.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,144
Ana
0.1000
1,275.00
127.50
4,972 Bolsa o saco con arena de 0.60 x 0.80
und
6,765.68
Eqp
HR
0.1000
1,685.00
168.50
4,489
Ins
0.1000
16,850.00
1,685.00
5,143
Ana
0.1680
16,632.00
2,794.18
15,366
Ins
und
1.0000
900.00
900.00
15,528
Ins
0.1680
7,250.00
1,218.00
17
4,989 Limpieza y sello de juntas entre muros y carpintera

metlica de 10*10 mm
17
4,489
16,482
8,774.35
Eqp
HR
0.1000
1,685.00
168.50
Ins
0.1000
16,850.00
1,685.00
Sikaflex-1a cartucho 300 cc
Ins
und
0.3225
21,460.00
6,920.85
4,990 Sardinel Prefabricado (0.80 x 0.20 x 0.30)
25,794.12
Eqp
HR
0.2000
1,685.00
337.00
1,539
Ana
0.0010
306,263.97
306.26
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.2000
16,850.00
3,370.00
5,143
Ana
0.0120
16,632.00
199.58
5,144
Ana
0.0900
1,275.00
114.75
Ins
und
1.2500
17,000.00
21,250.00
17
13,898
4,991 Fabricacion platinas 1" de conexion pendulo dado de conexion
und
3,401,542.88
43
Equipo de Oxicorte
Eqp
HR
15.0800
5,000.00
75,400.00
44
Eqp
HR
15.0800
3,267.00
49,266.36
Ana
0.8660
1,275.00
1,104.15
13,613
Esp
35.0000
2,519,661.39
881,881.49
14,744
Ins
und
1.8100
5,344.00
9,672.64
14,745
Oxigeno Industrial
Ins
3.0200
15,662.00
47,299.24
14,746
Acetileno
Ins
kg
1.5100
41,820.00
63,148.20
5,144
Fecha :
20/08/13
Pgina :
204

Codigo
Nombre
Tipo U.M.
15,783
Lamina HR 1"
Ins
4,992 Demolicion placas macizas de e< 0.15 m
Cantidad
Vr.Unitario
Vr.Total
4.2000
541,374.00
2,273,770.80
39,778.39
17
Eqp
HR
1.0000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0220
65,313.00
1,436.89
51
Eqp
HR
0.5000
39,613.00
19,806.50
Ins
1.0000
16,850.00
16,850.00
4,489
4,993 Muro en ladrillo tolete recocido 0.12 m (12 x 25 x 6)
1,685.00
38,240.79
Eqp
HR
0.7500
1,685.00
1,263.75
1,540
Ana
0.0210
264,948.11
5,563.91
2,059
Ins
und
55.0000
335.00
18,425.00
4,489
Ins
0.7500
16,850.00
12,637.50
5,144
Ana
0.2750
1,275.00
350.63
17
4,994 Canal perimetral con tapa, en concreto 3000 psi

a=0.53 * h=0.45 todos los e=0.10m
62,646.63
Eqp
HR
0.3700
1,685.00
623.45
2,200
Ins
0.5000
5,670.00
2,835.00
4,489
Ins
0.3700
16,850.00
6,234.50
5,053
Ana
0.1500
346,581.22
51,987.18
Ins
0.5000
1,933.00
966.50
17
13,326
4,995 Placa graderia en concreto 3000 psi prefabricada

e=0.10 m reforzada 4 varillas de 1/2"
74,545.70
Eqp
HR
0.6800
1,685.00
3,804
Ins
lb
0.1600
2,170.00
347.20
4,489
Ins
0.6800
16,850.00
11,458.00
5,053
Ana
0.1100
346,581.22
38,123.93
5,067
Ana
kg
4.5000
3,187.06
14,341.77
13,326
Ins
1.0000
1,933.00
1,933.00
13,853
Camilla 0.7x1.4 con parales, cerchas y cruzetas
Ins
mes
1.0000
7,196.00
7,196.00
17
4,996 Remate en concreto de 2500 psi e=0.12 h=0.40

segn perfil de teja canaleta
1,145.80
16,325.13
Eqp
HR
0.3000
1,685.00
505.50
4,489
Ins
0.3000
16,850.00
5,055.00
5,055
17
Ana
0.0330
324,760.77
10,717.11
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0050
3,327.00
16.64
5,004 Material crudo de rio T.max 6"

13,921
m
Ins
25,750.00
1.2500
20,600.00
25,750.00
Fecha :
20/08/13
Pgina :
205

Codigo
Nombre
Tipo U.M.
5,005 Conformacion de la Banca Existente (Incluye:

Escarificar, perfilar, extender, cunetear, riego y
compactacion)
Cantidad
Vr.Unitario
km
Vr.Total
2,810,946.80
Eqp
HR
8.3330
125,869.00
1,048,866.38
Motoniveladora
Eqp
HR
8.3330
154,371.00
1,286,373.54
Carrotanque de Agua
Eqp
HR
8.3330
56,417.00
470,122.86
Ayudante (A)
Ins
1.0416
5,361.00
5,584.02
11
14,703
5,008 Cerca poste en concreto, alambre pua cal.12, c/3.0

m, hp = 2.00 m, 4 hilos
15,125.27
Eqp
HR
0.2283
2,305.00
526.23
Ana
0.0320
26,185.64
837.94
3,904

compactado
Ana
0.0270
19,100.40
515.71
5,144
Ana
0.0240
1,275.00
30.60
8,146
Poste cerca 10 x 10 cm 210 kg/cm2
Ins
und
0.4300
14,000.00
6,020.00
13,850
Ins
kg
0.0500
4,541.00
227.05
14,669
Cuadrilla AA-2
Ins
0.2283
23,051.00
5,262.54
15,655
Ins
4.2000
406.00
1,705.20
69
324
5,012 Replanteo y localizacion para vias
km
2,707,869.89
15
Estacion Total
Eqp
HR
44.0000
7,500.00
330,000.00
46
Eqp
HR
44.0000
28,489.00
1,253,516.00
3,837
Ins
gal
0.3300
56,133.00
18,523.89
8,108
Topografo
Ins
44.0000
8,785.00
386,540.00
8,109
Cadenero
Ins
44.0000
5,684.00
250,096.00
8,145
Ins
44.0000
6,201.00
272,844.00
13,326
Ins
100.0000
1,933.00
193,300.00
14,760
Ins
50.0000
61.00
3,050.00

- 7.50 m 1.20 m
und
6,058,949.68
Eqp
HR
60.0000
2,305.00
138,300.00
1,870
Alambre Negro No 18
Ins
kg
5.1400
3,201.00
16,453.14
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
4,506.0000
492.00
2,216,952.00
4,965
Ana
2.9000
418,772.33
1,214,439.76
5,054
Ana
0.1500
318,941.25
47,841.19
5,058
Ana
1.0300
401,632.57
413,681.55
5,061
Formaleta (1 uso)
Ana
17,220.05
5,144
Ana
8,194
Ins
13,894
14,669
Cuadrilla AA-2
69
0.3767
45,712.91
20.2800
1,275.00
25,857.00
kg
130.3000
2,297.00
299,299.10
Ins
42.8900
4,435.00
190,217.15
Ins
60.0000
23,051.00
1,383,060.00
Fecha :
20/08/13
Pgina :
206

Codigo
Nombre
Tipo U.M.
5,015 Cheque tipo globo sello en bronce 1". Suministro e

Instal.
Cantidad
Vr.Unitario
und
Vr.Total
91,692.31
cg
Eqp
HR
0.6667
927.00
618.03
Ins
0.6667
18,535.00
12,357.28
14,020
Ins
rl
0.4000
1,000.00
400.00
14,076
Cheque globo 1" sello en bronce
Ins
und
1.0000
78,317.00
78,317.00
109
4,515
5,016 Flotador mecanico bola de cobre completo 1 1/2"

(cuerpo y conector bronce, vastago y tornillo en
laton) Sumin. e Insta
und
202,614.00
Eqp
HR
1.0000
927.00
927.00
Ins
1.0000
18,535.00
18,535.00
13,803
Flotador completo (bola de cobre) 1 1/2"
Ins
und
1.0000
182,352.00
182,352.00
14,020
Ins
rl
0.8000
1,000.00
800.00
109
4,515
5,017 Guardacamilla, sistema clip alto impacto 0.15 m.

56,623.16
Eqp
HR
0.5333
1,854.00
Ins
0.5333
18,535.00
9,884.72
14,074
Guardacamilla, sistema clip alto impacto 0.15 m
Ins
1.0000
45,000.00
45,000.00
14,075
Terminales de guardacamilla
Ins
und
0.0833
9,000.00
749.70
55
4,515
5,018 Rinconera en PVC media caa 0.09 m. Suministro e

Instal
988.74
16,253.90
15
Ins
kg
0.2000
876.00
175.20
55
Eqp
HR
0.3077
1,854.00
570.48
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,515
Ins
0.3077
18,535.00
5,703.22
14,425
Rinconera en PVC media caa 0.09 m
Ins
1.0000
8,000.00
8,000.00
14,426
Esquinero plastico
Ins
und
0.1000
18,000.00
1,800.00

59,856.71
Eqp
HR
0.1000
1,854.00
185.40
Ins
0.1000
18,535.00
1,853.50
14,020
Ins
rl
0.3000
1,000.00
300.00
14,072
Ins
1.0000
53,457.00
53,457.00
14,291
Ins
und
0.1667
24,360.00
4,060.81
55
4,515
5,020 Union universal H.G. 4". Suministro e instal.
und
129,460.50
Eqp
HR
0.2500
927.00
231.75
Ins
0.2500
18,535.00
4,633.75
14,020
Ins
rl
0.8000
1,000.00
800.00
14,490
Ins
und
1.0000
123,795.00
123,795.00
109
4,515
Fecha :
20/08/13
Pgina :
207

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
46,374.31
Eqp
HR
0.1667
927.00
154.53
Ins
0.1667
18,535.00
3,089.78
13,846
Codo H.G. 90 4"
Ins
und
1.0000
42,630.00
42,630.00
14,020
Ins
rl
0.5000
1,000.00
500.00
109
4,515
5,022 Retiro manual de geomenbrana

17
4,489
500.45
Eqp
HR
0.0270
1,685.00
45.50
Ins
0.0270
16,850.00
454.95
5,023 Argolla para paso aereo en varilla de 3/8"para

1/2" y 3/4. Suministro e Instal.
und
2,320.09
Eqp
HR
0.1111
1,685.00
187.20
1,901
Ins
kg
0.1120
2,329.00
260.85
4,489
Ins
0.1111
16,850.00
1,872.04
17
5,024 Excavacion mecanica en material comun bajo agua

de 2 - 4 m (area restrigida)
9,485.43
14
Eqp
HR
0.0417
158,298.00
19
Eqp
HR
0.0417
843.00
35.15
58
Eqp
HR
0.2000
10,733.00
2,146.60
Ins
0.0417
16,850.00
702.65
4,489

6,601.03
10,946.15
14
Eqp
HR
0.0500
158,298.00
7,914.90
19
Eqp
HR
0.0500
843.00
42.15
58
Eqp
HR
0.2000
10,733.00
2,146.60
Ins
0.0500
16,850.00
842.50
4,489

13,146.05
14
Eqp
HR
0.0625
158,298.00
19
Eqp
HR
0.0625
843.00
52.69
58
Eqp
HR
0.2000
10,733.00
2,146.60
Ins
0.0625
16,850.00
1,053.13
4,489
5,029 Entibado tipo 3: apuntalamiento metalico tipo

tablestacado
9,893.63
23,695.26
14
Eqp
HR
0.0625
69
Eqp
HR
0.2500
2,305.00
576.25
Lamina HR de 5/8". Suministro e Instal.
Ana
0.0133
443,229.43
5,894.95
5,911
158,298.00
9,893.63
Fecha :
20/08/13
Pgina :
208

Codigo
Nombre
Tipo U.M.
14,669
Cuadrilla AA-2
Ins
14,754
Ins
5,030 Valvula de bola en H.D. 1 1/2"
Cantidad
Vr.Unitario
Vr.Total
0.2500
23,051.00
5,762.75
0.0368
42,600.00
1,567.68
und
70,394.57
Ins
0.4706
18,535.00
8,722.57
14,020
Ins
rl
0.8000
1,000.00
800.00
14,438
Valvula de bola para agua H.D. 1 1/2" T.P
Ins
und
1.0000
55,448.00
55,448.00
15,052
Ins
und
2.0000
2,712.00
5,424.00
4,515
5,031 Buje soldado 1 1/2 x 3/4". Suministro e instal.
und
5,271.38
Eqp
HR
0.1311
927.00
121.53
2,927
Ins
und
0.0030
65,651.00
196.95
2,938
Ins
und
0.0036
31,655.00
113.96
4,515
Ins
0.1311
18,535.00
2,429.94
Buje soldado presion PVC 1.1/2 x 3/4
Ins
und
1.0000
2,409.00
2,409.00
109
15,097
5,032 Vigas longitudinales Tuberia Petrolera =7", 5"
420,530.29
14
Eqp
HR
0.0313
158,298.00
4,954.73
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
3,267.00
816.75
45
Cilindro
Eqp
HR
0.2500
41.00
10.25
48
Eqp
HR
0.2500
3,700.00
925.00
1,717
Ins
kg
0.6200
7,933.00
4,918.46
2,934
Ins
kg
0.2100
8,576.00
1,800.96
5,144
Ana
0.4500
1,275.00
573.75
14,744
Ins
und
0.0400
5,344.00
213.76
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2500
37,004.00
9,251.00
14,861
Ins
2.4300
67,500.00
164,025.00
15,812
Ins
2.0000
112,500.00
225,000.00
5,033 Riostra transversal Tuberia Petrolera D=5 "
125,812.54
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.1000
3,267.00
326.70
45
Cilindro
Eqp
HR
0.2500
41.00
10.25
48
Eqp
HR
0.8000
3,700.00
2,960.00
1,717
Ins
kg
0.2500
7,933.00
1,983.25
2,502
Anticorrosivo rojo
Ins
gal
0.0741
25,667.00
1,901.92
2,934
Ins
kg
0.5000
8,576.00
4,288.00
3,837
Ins
gal
0.0741
56,133.00
4,159.46
5,144
Ana
0.3400
1,275.00
433.50
14,744
Ins
und
0.0800
5,344.00
427.52
Fecha :
20/08/13
Pgina :
209

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
0.1200
15,662.00
1,879.44
kg
0.0400
41,820.00
1,672.80
14,752
14,861
Ins
0.8000
37,004.00
29,603.20
Ins
1.0000
67,500.00
67,500.00
5,036 Adoquin de gres peatonal (no incluye mortero)
66,029.49
cg
2,902
Adoquin gres 10 x 20 x 2.5
Ins
1.0300
38,666.00
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
1.0500
16,850.00
17,692.50
Mineral rojo
Ins
kg
1.0300
7,815.00
8,049.45
13,381
5,037 Adoquin de gres vehicular (no incluye mortero)
39,825.98
66,262.82
cg
2,902
Ins
1.0300
38,666.00
3,684
Agua para obra
Ins
4.5300
10.00
45.30
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
1.0500
16,850.00
17,692.50
Mineral rojo
Ins
kg
1.0300
7,815.00
8,049.45
13,381
5,038 Angulo 1" x 1" x 1/8". Suministro e Instal.
39,825.98
7,428.63
Eqp
HR
0.0600
4,519.00
271.14
Eqp
HR
0.1333
843.00
112.37
Eqp
HR
0.1333
1,311.00
174.76
2,478
Ins
1.0000
2,495.00
2,495.00
4,489
2,246.11
8
19
115
Ins
0.1333
16,850.00
14,116
Ins
kg
0.0536
7,116.00
381.42
16,423
Ins
0.1333
13,112.00
1,747.83
5,039 Afinado cubiertas planas espesor promedio 0.05m
28,871.39
cg
Eqp
HR
0.7000
1,685.00
1,179.50
1,540
Ana
0.0600
264,948.11
15,896.89
4,489
Ins
0.7000
16,850.00
11,795.00
17
5,043 Fabricacion de conectores de cortante en viga UPN

100
und
13,614.83
42
Motosoldador Diesel
Eqp
HR
0.2640
14,833.00
3,915.91
43
Equipo de Oxicorte
Eqp
HR
0.0660
5,000.00
330.00
44
Eqp
HR
0.0660
3,267.00
215.62
1,717
Ins
kg
0.2850
7,933.00
2,260.91
2,934
Ins
kg
0.0950
8,576.00
814.72
5,144
Ana
0.0012
1,275.00
1.53
13,613
Esp
35.0000
10,085.06
3,529.77
13,890
Viga UPN 100
Ins
0.1100
18,400.00
2,024.00
14,744
Ins
und
0.0080
5,344.00
42.75
Fecha :
20/08/13
Pgina :
210

Codigo
Nombre
Tipo U.M.
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
5,044 Fabricacion espigo tipo A (anclaje estribo - pila)
Cantidad
Vr.Unitario
Vr.Total
0.0130
15,662.00
203.61
kg
0.0066
41,820.00
276.01
und
259,306.33
42
Motosoldador Diesel
Eqp
HR
2.1120
14,833.00
31,327.30
43
Equipo de Oxicorte
Eqp
HR
1.4400
5,000.00
7,200.00
44
Eqp
HR
1.4400
3,267.00
4,704.48
1,717
Ins
kg
2.2650
7,933.00
17,968.25
2,934
Ins
kg
0.7550
8,576.00
6,474.88
3,684
Agua para obra
Ins
1.2000
10.00
12.00
5,144
Ana
0.0185
1,275.00
23.59
13,613
Esp
35.0000
192,078.76
67,227.57
13,736
Tuerca =3/4" G-8
Ins
und
8.0000
980.00
7,840.00
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
240.0000
180.00
43,200.00
13,806
Sikagrout 200
Ins
kg
2.5450
2,587.00
6,583.92
14,744
Ins
und
0.1730
5,344.00
924.51
14,745
Oxigeno Industrial
Ins
0.2880
15,662.00
4,510.66
14,746
Acetileno
Ins
kg
0.1440
41,820.00
6,022.08
15,782
Lamina HR 3/4"
Ins
0.1350
409,534.00
55,287.09
5,045 Tanque desarenador en poliuretano con fibra de

vidrio (ver especificacion)
und
2,507,780.00
Eqp
HR
20.0000
1,854.00
37,080.00
1,291
Tanque desarenador en poliuretano con PRFV
Ins
und
1.0000
2,100,000.00
2,100,000.00
4,515
Ins
20.0000
18,535.00
370,700.00
55
5,046 Alcantarilla sencilla 36 " de 6 m, aleta - aleta
und
7,433,902.09
5,052
Tuberia Concreto Reforzado, clase I de dimetro 36",

(INV.661)
Ana
6.0000
207,439.80
5,060
Ana
0.9000
368,481.65
331,633.49
5,062
Concreto para alcantarilla, resistencia 210 kg/cm2 - 3000

psi
Ana
2.8800
457,917.50
1,318,802.40
5,064
Concreto Ciclopeo para alcantarillas de resistencia 3000

Psi o 210 Kg/cm
Ana
9.5600
420,520.70
4,020,177.89
5,066
Ana
kg
36.4400
3,195.39
116,440.01
5,138
Ana
10.0000
40,220.95
402,209.50
5,052 Tuberia Concreto Reforzado, clase I de dimetro

36", (INV.661)
1,244,638.80
207,439.80
Eqp
HR
2.0000
1,685.00
3,370.00
4,489
Ins
2.0000
16,850.00
33,700.00
5,144
Ana
0.7920
1,275.00
1,009.80
Tubo en Concreto Reforzado 36"
Ins
1.0000
169,360.00
169,360.00
17
13,838
5,053 Concreto 1:2:3 o 3000 Psi (Basico, 5% desperdicio)
346,581.22
Fecha :
20/08/13
Pgina :
211

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
18
Eqp
70
Mezcladora de 9 ft
Eqp
HR
1.7864
4,165.00
7,440.36
HR
0.4800
6,647.00
3,190.56
180,075.00
Cemento gris
Ins
kg
367.5000
490.00
3,684
Agua para obra
Ins
199.5000
10.00
1,995.00
4,426
Arena lavada de rio
Ins
0.5880
21,653.00
12,731.96
5,143
Ana
0.5880
16,632.00
9,779.62
5,144
Ana
0.3675
1,275.00
468.56
7,190
Ana
0.8820
16,632.00
14,669.42
13,961
Ins
0.8820
47,415.00
41,820.03
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
804
5,054 Concreto 1:3:3 o 2000 Psi (Basico, 5% Desperdicio)
318,941.25
18
Eqp
HR
1.7864
4,165.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
6,647.00
3,190.56
Cemento gris
Ins
kg
315.0000
490.00
154,350.00
3,684
Agua para obra
Ins
178.5000
10.00
1,785.00
4,426
Arena lavada de rio
Ins
0.7560
21,653.00
16,369.67
5,143
Ana
0.7560
16,632.00
12,573.79
5,144
Ana
0.3150
1,275.00
401.63
7,190
804
7,440.36
Ana
0.7560
16,632.00
12,573.79
13,961
Ins
0.7560
47,415.00
35,845.74
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
324,760.78
18
Eqp
HR
1.7864
4,165.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
6,647.00
3,190.56
Cemento gris
Ins
kg
315.0000
490.00
154,350.00
3,684
Agua para obra
Ins
178.5000
10.00
1,785.00
4,426
Arena lavada de rio
Ins
0.5040
21,653.00
10,913.11
5,143
Ana
0.5040
16,632.00
8,382.53
5,144
Ana
0.3150
1,275.00
401.63
7,190
Ana
0.9975
16,632.00
16,590.42
13,961
Ins
0.9975
47,415.00
47,296.46
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
804
7,440.36
282,344.25
18
Eqp
HR
1.7864
4,165.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
6,647.00
3,190.56
Cemento gris
Ins
kg
220.5000
490.00
108,045.00
3,684
Agua para obra
Ins
162.7500
10.00
1,627.50
4,426
Arena lavada de rio
Ins
0.5250
21,653.00
11,367.83
5,143
Ana
0.5250
16,632.00
8,731.80
5,144
Ana
0.2205
1,275.00
281.14
7,190
Ana
1.0500
16,632.00
17,463.60
13,961
Ins
1.0500
47,415.00
49,785.75
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
804
7,440.36
Fecha :
20/08/13
Pgina :
212

Codigo
Nombre
Tipo U.M.
5,057 Concreto 5000 Psi (Basico, 5% desperdicio)
Cantidad
Vr.Unitario
Vr.Total
451,585.92
18
Eqp
HR
1.7864
4,165.00
7,440.36
70
Mezcladora de 9 ft
Eqp
HR
0.4800
6,647.00
3,190.56
Cemento gris
Ins
kg
577.5000
490.00
282,975.00
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.7035
21,653.00
15,232.89
5,143
Ana
0.7035
16,632.00
11,700.61
5,144
Ana
0.5775
1,275.00
736.31
7,190
Ana
0.8400
16,632.00
13,970.88
13,961
Ins
0.8400
47,415.00
39,828.60
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
804
5,058 Concreto 4000 Psi (Basico, 5% desperdicio)
401,632.57
18
Eqp
HR
70
Mezcladora de 9 ft
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.5880
21,653.00
12,731.96
5,143
Ana
0.5880
16,632.00
9,779.62
5,144
Ana
0.4725
1,275.00
602.44
7,190
Ana
0.9345
16,632.00
15,542.60
13,961
Ins
0.9345
47,415.00
44,309.32
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
804
1.7864
4,165.00
0.4800
6,647.00
3,190.56
472.5000
490.00
231,525.00
7,440.36
375,784.47
18
Eqp
HR
1.7864
4,165.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
6,647.00
3,190.56
Cemento gris
Ins
kg
441.0000
490.00
216,090.00
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.7035
21,653.00
15,232.89
5,143
Ana
0.7035
16,632.00
11,700.61
5,144
Ana
0.4410
1,275.00
562.28
7,190
Ana
0.7035
16,632.00
11,700.61
13,961
Ins
0.7035
47,415.00
33,356.45
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
804
5,060 Concreto para solado resistencia 140 kg/cm2 - 2000

psi
7,440.36
368,481.65
Eqp
HR
2.8000
843.00
2,360.40
4,489
Ins
2.8000
16,850.00
47,180.00
5,054
Ana
1.0000
318,941.25
318,941.25
19
5,061 Formaleta (1 uso)
45,712.91
Fecha :
20/08/13
Pgina :
213

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.7000
1,685.00
1,179.50
2,197
Ins
0.7500
3,000.00
2,250.00
2,200
Ins
3.3300
5,670.00
18,881.10
2,243
Vara de clavo 3M -1
Ins
1.5000
2,722.00
4,083.00
3,804
Ins
lb
0.2500
2,170.00
542.50
4,489
Ins
0.7000
16,850.00
11,795.00
13,326
Ins
3.3300
1,933.00
6,436.89
13,850
Ins
kg
0.1200
4,541.00
544.92
17
5,062 Concreto para alcantarilla, resistencia 210 kg/cm2 3000 psi
457,917.50
Eqp
HR
4.2000
1,685.00
7,077.00
4,489
Ins
4.2000
16,850.00
70,770.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
0.7326
45,712.91
33,489.28
17
5,063 Piedra rajon o media zonga
66,126.94
Herramienta Menor 10% M.O. Ac-2
Eqp
HR
1.0700
1,240.00
1,326.80
Ana
1.2500
16,632.00
20,790.00
13,966
Piedra comun o bolo
Ins
1.2500
24,592.00
30,740.00
14,159
Ayudantes (Ac-2)
Ins
1.0700
12,402.00
13,270.14
23
5,143

3000 Psi o 210 Kg/cm
420,520.70
Eqp
HR
7.2500
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
17
5,065 Concreto resistencia 3000 Psi o 210 kg/cm2, para

box culvert. (INV.630.4)
1,685.00
12,216.25
7.2500
16,850.00
122,162.50
0.6000
346,581.22
207,948.73
1.1319
45,712.91
51,742.44
0.4000
66,126.94
26,450.78
737,530.01
17
Eqp
HR
13.4000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
13.4000
16,850.00
225,790.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
2.9040
45,712.91
132,750.29
5,066 Acero de Refuerzo Grado 37
kg
22,579.00
3,195.40
Eqp
HR
0.0318
843.00
26.81
1,850
Segueta
Ins
und
0.0300
3,000.00
90.00
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,201.00
96.03
1,901
Ins
kg
1.0500
2,329.00
2,445.45
4,489
Ins
0.0318
16,850.00
535.83
5,144
Ana
0.0010
1,275.00
1.28
19
Fecha :
20/08/13
Pgina :
214

Codigo
Nombre
Tipo U.M.
5,067 Acero de Refuerzo Grado 60
Cantidad
Vr.Unitario
kg
Vr.Total
3,187.07
Eqp
HR
0.0318
1,685.00
53.58
1,850
Segueta
Ins
und
0.0295
3,000.00
88.50
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,201.00
96.03
4,489
Ins
0.0318
16,850.00
535.83
5,144
Ana
0.0010
1,275.00
1.28
8,194
Ins
kg
1.0500
2,297.00
2,411.85
17
5,068 Gavion en piedra rajon o media zonga
201,782.87
Eqp
HR
4.0000
1,685.00
6,740.00
4,489
Ins
4.0000
16,850.00
67,400.00
5,061
Formaleta (1 uso)
Ana
0.3400
45,712.91
15,542.39
5,063
Ana
1.0000
66,126.94
66,126.94
5,144
Ana
0.0107
1,275.00
13.64
13,847
Malla para Gavion t. torsion 2 x 1 x 1
Ins
und
0.5000
83,746.00
41,873.00
13,850
Ins
kg
0.9000
4,541.00
4,086.90
17
5,094 Valvula de compuerta en bronce 4". Suministro e

Instal.
und
1,072,795.20
Eqp
HR
0.8000
1,854.00
1,483.20
Ins
0.8000
18,535.00
14,828.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,430
Valvula de compuerta en bronce 4" T.P
Ins
und
1.0000
1,055,484.00
1,055,484.00
15,056
Ins
und
0.0000
28,016.00
0.00
55
4,515
5,109 Valvula de retencion (Cheque) con contrapesa =3"

en E.B. Operacion horizontal y/o vertical. Suministro
e instal.
55
4,515
13,901
und
622,852.50
Eqp
HR
2.5000
Ins
2.5000
18,535.00
46,337.50
Valvula de retencion (cheque) =3". E.B en HF
Ins
und
1.0000
571,880.00
571,880.00
5,111 Losa maciza elevada en concreto de 3000 psi, e=

0.15 m.
1,854.00
4,635.00
90,513.52
17
Eqp
HR
0.9200
1,685.00
1,550.20
49
Eqp
HR
0.1990
6,553.00
1,304.05
80
Eqp
HR
0.1973
9,267.00
1,828.38
82
Eqp
HR
3.6800
161.00
592.48
4,489
Ins
0.9200
16,850.00
15,502.00
5,053
Ana
0.1500
346,581.22
51,987.18
5,822

cruzetas)
Ana
1.0500
16,904.03
17,749.23
5,112 Piedra pegada concreto de 2500 Psi, e=0.10 m
40,782.67
Fecha :
20/08/13
Pgina :
215

Codigo
Nombre
Tipo U.M.
Eqp
1,572
4,489
5,055
5,063
17
Cantidad
Vr.Unitario
Vr.Total
HR
0.8000
1,685.00
1,348.00
Ins
2.0000
2,610.00
5,220.00
Ins
0.8000
16,850.00
13,480.00
Ana
0.0500
324,760.77
16,238.04
Ana
0.0680
66,126.94
4,496.63
5,113 Demolicion de alcantarilla Tipo = 36"
und
285,536.50
14
Eqp
HR
1.0000
158,298.00
19
Eqp
HR
3.5000
843.00
2,950.50
21
Volqueta (6 m3 )
Eqp
HR
1.0000
65,313.00
65,313.00
Ins
3.5000
16,850.00
58,975.00
4,489
5,115 Botaderos (conformacion, unicamente Bulldozer)

20
m
Eqp
5,116 Camara de quiebre Tipo 2, entrada en 2" y 2 salidas

en 2" y 1 1/2" en mampostera de 0.12m y
1.24x1.24x0.90
HR
158,298.00
2,695.76
0.0167
161,423.00
und
2,695.76
1,857,424.68
72
Ana
0.2300
27,476.29
6,319.55
89
Ana
5.4300
47,460.61
257,711.11
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,515
Ins
4.0000
18,535.00
74,140.00
5,053
Ana
0.3100
346,581.22
107,440.18
5,067
Ana
kg
14.0000
3,187.06
44,618.84
13,844
Ins
und
2.0000
185,600.00
371,200.00
13,941
Registro paso directo de 2"
Ins
und
2.0000
120,000.00
240,000.00
15,028
Ins
und
1.0000
28,908.00
28,908.00
15,048
Ins
und
2.0000
290.00
580.00
15,053
Ins
und
2.0000
3,874.00
7,748.00
15,055
Ins
und
2.0000
15,230.00
30,460.00
15,438
Ins
1.0000
12,268.00
12,268.00
15,469
Ins
und
1.0000
5,551.00
5,551.00
15,705
Ins
und
1.0000
449,732.00
449,732.00
5,117 Remocion y cargue de derrumbes, incluye

transporte y disposicin final
4
21
4,489
7,049.91
Eqp
HR
0.0222
104,480.00
2,319.46
Volqueta (6 m3 )
Eqp
HR
0.0667
65,313.00
4,356.38
Ins
0.0222
16,850.00
374.07
5,118 Camara de quiebre Tipo 4, entrada en 2" y salida

en 1" en mampostera de 0.12 m y 1.24x1.24x0.90
und
1,386,524.68
72
Ana
0.2300
27,476.29
6,319.55
89
Ana
5.4300
47,460.61
257,711.11
Fecha :
20/08/13
Pgina :
216

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,625
Ins
4,515
Ins
und
1.0000
220,748.00
220,748.00
4.0000
18,535.00
74,140.00
5,053
Ana
5,067
Ana
0.3100
346,581.22
107,440.18
kg
14.0000
3,187.06
13,942
Ins
44,618.84
und
1.0000
111,824.00
111,824.00
15,028
15,055
Ins
und
1.0000
28,908.00
28,908.00
Ins
und
2.0000
15,230.00
15,438
30,460.00
Ins
4.0000
12,268.00
49,072.00
15,469
Ins
und
1.0000
5,551.00
5,551.00
15,705
Ins
und
1.0000
449,732.00
449,732.00
5,119 Camara de quiebre Tipo 3, entrada en 2" y 2 salidas

en 2" y 1" en mampostera de 0.12m y
1.24x1.24x0.90
und
2,197,654.75
72
Ana
0.2300
27,476.29
6,319.55
89
Ana
5.4300
47,460.61
257,711.11
Muro en ladrillo prensado macizo 0.12 m fachada
Ana
5.4300
78,308.30
425,214.07
1,625
Ins
und
1.0000
220,748.00
220,748.00
4,515
Ins
4.0000
18,535.00
74,140.00
5,053
Ana
0.3100
346,581.22
107,440.18
5,067
Ana
kg
14.0000
3,187.06
44,618.84
13,941
Registro paso directo de 2"
Ins
und
1.0000
120,000.00
120,000.00
13,942
Ins
und
1.0000
111,824.00
111,824.00
14,092
Ins
und
2.0000
129,920.00
259,840.00
15,028
Ins
und
1.0000
28,908.00
28,908.00
15,050
Ins
und
2.0000
1,101.00
2,202.00
15,053
Ins
und
1.0000
3,874.00
3,874.00
15,055
Ins
und
2.0000
15,230.00
30,460.00
15,438
Ins
4.0000
12,268.00
49,072.00
15,469
Ins
und
1.0000
5,551.00
5,551.00
15,705
Ins
und
1.0000
449,732.00
449,732.00
170
5,120 Valvula de ventosa Tipo 1de 1" con Caja en

mampostera de 0.12m y 1.24x1.24xh=0.90
(paetada)
und
1,270,133.35
Ana
0.2300
27,476.29
6,319.55
Muro en ladrillo prensado macizo 0.12 m fachada
Ana
5.4300
78,308.30
425,214.07
2,931
Soldadura para CPVC 1/4 gl
Ins
und
0.0020
70,395.00
140.79
2,938
Ins
und
0.0020
31,655.00
63.31
3,052
Tee pvc sanitaria PVC 6". Suministro e instal.
Ana
und
1.5400
115,114.68
177,276.61
4,515
Ins
4.0000
18,535.00
74,140.00
5,053
Ana
0.3100
346,581.22
107,440.18
5,067
72
170
Ana
kg
14.0000
3,187.06
44,618.84
13,942
Ins
und
1.0000
111,824.00
111,824.00
14,148
Valvula de selenoide 1"
Ins
und
1.0000
92,800.00
92,800.00
15,050
Ins
und
1.0000
1,101.00
1,101.00
15,059
Ins
und
1.0000
1,835.00
1,835.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
Fecha :
20/08/13
Pgina :
217

Codigo
Nombre
Tipo U.M.
5,121 Valvula de ventosa 1 1/2". Camara sencilla doble

accion con rosca. Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
276,377.59
Eqp
HR
1.1429
1,854.00
2,118.94
Ins
1.1429
18,535.00
21,183.65
14,020
Ins
rl
1.0000
1,000.00
1,000.00
15,052
Ins
und
2.0000
2,712.00
5,424.00
15,880
Ins
und
1.0000
19,291.00
19,291.00
16,218
Ins
und
1.0000
227,360.00
227,360.00
55
4,515
5,128 Base Concreto pobre 1500 Psi E=0.05 m
18,083.98
Eqp
HR
0.2242
843.00
189.00
4,489
Ins
0.2242
16,850.00
3,777.77
5,056
Ana
0.0500
282,344.25
14,117.21
19
5,129 Desmonte y limpieza manual zona boscosa

17
4,489
648.73
Eqp
HR
0.0350
1,685.00
58.98
Ins
0.0350
16,850.00
589.75
5,130 Relleno con material crudo de rio T.m 6",

compactado y Transportado
58,426.20
17
Eqp
HR
0.7300
1,685.00
1,230.05
41
Eqp
HR
0.6080
6,481.00
3,940.45
4,489
Ins
0.7300
16,850.00
12,300.50
5,143
Ana
1.1000
16,632.00
18,295.20
Ins
1.1000
20,600.00
22,660.00
13,921
5,131 Relleno para estructuras en material seleccionado

de la excavacin compactado
20,570.10
17
Eqp
HR
0.9000
1,685.00
41
Eqp
HR
0.6000
6,481.00
3,888.60
Ins
0.9000
16,850.00
15,165.00
4,489
5,133 Replanteo y localizacion de tuberas de acueducto
1,516.50
1,612.83
Estacion Total
Eqp
HR
0.0333
7,500.00
249.75
2,243
Vara de clavo 3M -1
Ins
0.1000
2,722.00
272.20
3,837
Ins
gal
0.0001
56,133.00
5.61
8,108
Topografo
Ins
0.0333
8,785.00
292.54
8,109
Cadenero
Ins
0.0667
5,684.00
379.12
8,145
Ins
0.0667
6,201.00
413.61
15
5,135 Relleno en arena lavada apisonada para solado con

transporte
64,396.95
Fecha :
20/08/13
Pgina :
218

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.5714
3,545.00
2,025.61
4,426
Arena lavada de rio
Ins
1.1000
21,653.00
23,818.30
5,143
Ana
1.1000
16,632.00
18,295.20
Cuadrilla AA-4
Ins
0.5714
35,453.00
20,257.84
59
13,960
5,137 Descapote a mano

17
4,489
Eqp
HR
0.2915
1,685.00
491.18
Ins
0.2915
16,850.00
4,911.78
5,138 Excavacion manual en conglomerado

17
4,489
5,402.96
40,220.95
Eqp
HR
2.1700
1,685.00
3,656.45
Ins
2.1700
16,850.00
36,564.50
5,139 Excavacion mecanica en material conglomerado 0 2 m (area restringida) para linea de acueducto en
zona montaosa >ss
17,683.30
14
Eqp
HR
0.1000
17
Eqp
HR
0.1000
1,685.00
168.50
Ins
0.1000
16,850.00
1,685.00
4,489
5,143 Transporte de materiales (arena, piedra, comun,

tierra) m
158,298.00
15,829.80
16,632.00
ver:5149 , 5150, 5652

14,165
Transporte por volumen en via (sin pavimentar)
Ins
m-km
0.0000
1,256.00
0.00
14,166
Transporte por volumen en via (pavimentada)
Ins
m-km
14.0000
1,188.00
16,632.00
14,671
Transporte por volumen en via (sin pav-montaa)
Ins
m-km
0.0000
1,866.00
0.00
5,144 Transporte de materiales Tn
1,275.00
14,153
Transporte por peso en via (sin pavimentar)
Ins
t-km
0.0000
475.00
0.00
14,154
Transporte por peso en via (pavimentada)
Ins
t-km
5.0000
255.00
1,275.00
14,169
Transporte por peso en via (sin pav-montaa)
Ins
t-km
0.0000
2,402.00
0.00
5,145 Mejoramiento de la subrasante involucrando el

suelo existente. (INV. 230.1)
8,571.47
Eqp
HR
0.0250
125,869.00
3,146.73
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
Carrotanque de Agua
Eqp
HR
0.0250
56,417.00
1,410.43
Ins
0.0250
6,201.00
155.03
11
8,145
5,146 Excavacion mecanica en roca (con explosivos)
49,710.20
14
Eqp
HR
0.1000
158,298.00
39
Eqp
HR
0.1000
25,824.00
2,582.40
Dinamitero
Ins
1.0000
14,418.00
14,418.00
Mecha de seguridad
Ins
rl
0.0040
245,000.00
980.00
1,992
14,100
15,829.80
Fecha :
20/08/13
Pgina :
219

Codigo
Nombre
Tipo U.M.
14,121
Detonadores
Ins
14,123
Indugel caja d=25 kg
Ins
14,131
Cordon detonante 6 gr. * mt.
Ins
5,148 Terraplen con material de prestamo lateral

(acarreo libre 100 m)
Cantidad
Vr.Unitario
Vr.Total
cj
0.0100
120,000.00
1,200.00
cj
0.0400
350,000.00
14,000.00
0.5000
1,400.00
700.00
9,899.10
Eqp
HR
0.0200
125,869.00
2,517.38
Motoniveladora
Eqp
HR
0.0200
154,371.00
3,087.42
11
Carrotanque de Agua
Eqp
HR
0.0200
56,417.00
1,128.34
14
Eqp
HR
0.0200
158,298.00
3,165.96
5,149 Sobreacarreos o transporte de material Petreo (via

destapada)
21
Volqueta (6 m3 )
m-km
Eqp

pavimentada)
21
Volqueta (6 m3 )
HR
1,254.01
0.0192
65,313.00
m-km
Eqp
5,151 Base granular (INV. 330.1)
HR
1,254.01
1,188.70
0.0182
65,313.00
1,188.70
68,483.26
Eqp
HR
0.0625
125,869.00
7,866.81
Motoniveladora
Eqp
HR
0.0625
154,371.00
9,648.19
Carrotanque de Agua
Eqp
HR
0.0625
56,417.00
3,526.06
Ins
1.3000
36,494.00
47,442.20
11
14,777
5,152 Comision de topografia
64,739.00
15
Estacion Total
Eqp
HR
1.0000
7,500.00
7,500.00
47
Campero 3001 cc en adelante
Eqp
HR
1.0000
29,736.00
29,736.00
6,977
Conductor
Ins
1.0000
4,704.00
4,704.00
8,108
Topografo
Ins
1.0000
8,785.00
8,785.00
8,109
Cadenero
Ins
2.0000
5,684.00
11,368.00
14,652
Dibujante
Ins
0.5000
5,292.00
2,646.00
5,153 Estabilizacion subrasante con Cemento + stasoil
46,841.33
Eqp
HR
0.0125
125,869.00
1,573.36
Motoniveladora
Eqp
HR
0.0125
154,371.00
1,929.64
11
Carrotanque de Agua
Eqp
HR
0.0125
56,417.00
705.21
14
Eqp
HR
0.0286
158,298.00
4,527.32
Cemento gris
Ins
kg
27.5000
490.00
13,475.00
Ana
0.0320
1,275.00
40.80
Stasoil
Ins
gal
1.0000
24,590.00
24,590.00
804
5,144
14,668
5,154 Tuberia A.C S/C SCH 40 10" con brida. Suministro

e instal.
472,493.95
Fecha :
20/08/13
Pgina :
220

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
23
Eqp
HR
0.3333
1,240.00
413.29
8,206
400,585.00
Tuberia en A.C S/C =10" SCH 40
Ins
1.0000
400,585.00
14,669
Cuadrilla AA-2
Ins
0.3333
23,051.00
7,682.90
16,138
Ins
und
0.1667
382,800.00
63,812.76
5,155 Filtro o Dren Frances PVC 100 mm (0.5 x 0.5) m
59,960.99
Eqp
HR
0.3077
2,305.00
709.25
3,466
Ins
1.0000
29,000.00
29,000.00
7,190
4,158.00
69
Ana
0.2500
16,632.00
13,783
Ins
2.4000
2,978.00
7,147.20
13,961
Ins
0.2500
47,415.00
11,853.75
14,669
Cuadrilla AA-2
Ins
0.3077
23,051.00
7,092.79

Instal.
und
211,032.26
Eqp
HR
0.8000
1,854.00
1,483.20
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
4,515
Ins
0.8000
18,535.00
14,828.00
13,844
Ins
und
1.0000
185,600.00
185,600.00
14,020
Ins
rl
0.4000
1,000.00
400.00
15,053
Ins
und
2.0000
3,874.00
7,748.00
55
5,193 Placa de fondo o base en Concreto 4000 Psi,

596,434.57
17
Eqp
HR
9.5000
1,685.00
16,007.50
49
Eqp
HR
1.5000
6,553.00
9,829.50
3,323
Ins
2.0000
4,445.00
8,890.00
4,489
Ins
9.5000
16,850.00
160,075.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,194 Tuberia A.C S/C SCH 40 14" con union.

711,555.51
23
Eqp
HR
0.5333
1,240.00
661.29
2,490
Ins
1.0000
609,650.00
609,650.00
14,669
Cuadrilla AA-2
Ins
0.5333
23,051.00
12,293.10
14,957
Ins
und
0.1667
533,600.00
88,951.12
5,195 Limpieza alcantarillla tipo = 36"

69
14,669
und
96,733.15
Eqp
HR
3.8150
2,305.00
8,793.58
Cuadrilla AA-2
Ins
3.8150
23,051.00
87,939.57
5,196 Canal en Piedra pegada (0.60 x 0.90 ) trapezoidal,

Concreto 2500 Psi
93,208.90
Fecha :
20/08/13
Pgina :
221

Codigo
Nombre
Tipo U.M.
Eqp
4,489
5,055
5,061
5,063
17
Cantidad
Vr.Unitario
Vr.Total
HR
1.2000
1,685.00
2,022.00
Ins
1.2000
16,850.00
20,220.00
Ana
0.1500
324,760.77
48,714.12
Formaleta (1 uso)
Ana
0.4000
45,712.91
18,285.16
Ana
0.0600
66,126.94
3,967.62
5,197 Tubo Galvanizado de 3" (Para Quiebrapatas)
und
116,723.25
Eqp
HR
0.0800
1,685.00
134.80
3,310
Ins
3.4000
33,883.00
115,202.20
4,489
Ins
0.0800
16,850.00
1,348.00
5,144
Ana
0.0300
1,275.00
38.25
17
5,203 Escalera maciza en concreto de 3000 psi, un tramo
902,709.01
17
Eqp
HR
21.2000
1,685.00
49
Eqp
HR
0.1000
6,553.00
655.30
A.C.P.M.
Ins
gal
0.2200
8,484.00
1,866.48
2,197
Ins
2.7400
3,000.00
8,220.00
2,200
Ins
9.1200
5,670.00
51,710.40
3,323
Ins
10.8600
4,445.00
48,272.70
3,797
Ins
lb
1.5000
2,201.00
3,301.50
4,489
Ins
21.2000
16,850.00
357,220.00
4,867
Ins
2.9000
264.00
765.60
5,053
Ana
1.0500
346,581.22
363,910.28
5,144
Ana
0.5000
1,275.00
637.50
5,822

cruzetas)
Ana
1.8000
16,904.03
30,427.25
767
5,204 Dilatacion gravilla lavada A = 0.10 m
35,722.00
16,646.05
Eqp
HR
0.3000
1,685.00
Cemento gris
Ins
kg
1.5800
490.00
774.20
2,448
Ins
1.0000
8,400.00
8,400.00
3,684
Agua para obra
Ins
0.8258
10.00
8.26
4,426
Arena lavada de rio
Ins
0.0078
21,653.00
168.89
4,489
Ins
0.3000
16,850.00
5,055.00
Gravilla para piso
Ins
bt
0.1000
17,342.00
1,734.20
17
804
15,575
5,206 Formaleta metalica tipo camisa para pilotes =1.5

m
und
505.50
2,259,642.24
42
Motosoldador Diesel
Eqp
HR
12.0000
14,833.00
177,996.00
43
Equipo de Oxicorte
Eqp
HR
4.0000
5,000.00
20,000.00
44
Eqp
HR
12.0000
3,267.00
39,204.00
48
Eqp
HR
10.0000
3,700.00
37,000.00
2,934
Ins
kg
19.0000
8,576.00
162,944.00
5,144
Ana
4.0000
1,275.00
5,100.00
Fecha :
20/08/13
Pgina :
222

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
112.0000
2,297.00
257,264.00
3.9600
5,344.00
21,162.24
8,194
Ins
kg
14,744
Ins
und
14,752
Ins
10.0000
37,004.00
370,040.00
15,780
Lamina HR 3/16"
Ins
14.5000
80,616.00
1,168,932.00
5,207 Drenes horizontales con instalacion de tuberia

perforada con filtro de 4", Incluye: perforacion
229,673.50
69
Eqp
HR
0.4444
2,305.00
82
Eqp
HR
1.3000
161.00
209.30
85
Eqp
HR
1.3514
140,000.00
189,196.00
Ins
1.0000
29,000.00
29,000.00
Cuadrilla AA-2
Ins
0.4444
23,051.00
10,243.86
3,466
14,669
und
1,024.34
719,287.06
Eqp
HR
1.5000
843.00
1,264.50
Neopreno (1.80 x 0.30) m D=60 E= 4 3/4"
Ins
und
1.0000
632,572.00
632,572.00
4,489
Ins
1.5000
16,850.00
25,275.00
5,144
Ana
0.0200
1,275.00
25.50
Lamina HR 1/4"
Ins
0.5400
111,389.00
60,150.06
19
720
14,742
5,210 Vidrio color bronce 6 mm. Suministro e instal.
68,746.75
Eqp
HR
0.2500
1,685.00
421.25
Ins
0.2500
16,850.00
4,212.50
15,555
Vidrio bronce 6 mm
Ins
1.0000
63,333.00
63,333.00
16,093
Ins
und
0.1000
7,800.00
780.00
17
4,489
5,211 Terraplen o rellenos con material mezclado relacion

2:1, sub base granular y material prestamo (a. libre
2 Km)
32,610.46
Con material local

1
Eqp
HR
0.0152
125,869.00
1,913.21
Motoniveladora
Eqp
HR
0.0152
154,371.00
2,346.44
11
Carrotanque de Agua
Eqp
HR
0.0152
56,417.00
857.54
14
Eqp
HR
0.0152
158,298.00
2,406.13
21
Volqueta (6 m3 )
Eqp
HR
0.0455
65,313.00
2,971.74
Ins
0.3400
1,250.00
425.00
8,144
Ins
0.0152
10,649.00
161.86
8,154
Ins
0.6600
32,619.00
21,528.54
858
5,212 Canalizacion y tendido ducto Tubo conduit PVC 3"

x 6 m tipo pesado
21,503.37
Eqp
HR
0.5333
1,854.00
988.74
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
4,515
Ins
0.5333
18,535.00
9,884.72
Tubo conduit PVC 3"
Ins
1.0500
9,197.00
9,656.85
55
15,981
Fecha :
20/08/13
Pgina :
223

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
85,841.34
Eqp
HR
0.5000
843.00
421.50
Neopreno (0.30 x 0.20) m D=60 E= 4 3/4"
Ins
und
1.0000
70,286.00
70,286.00
4,489
Ins
0.5000
16,850.00
8,425.00
5,144
Ana
0.0200
1,275.00
25.50
Lamina HR 1/4"
Ins
0.0600
111,389.00
6,683.34
19
490
14,742
5,214 Fabricacion espigo tipo C (anclaje estribo - pila)
und
749,149.45
42
Motosoldador Diesel
Eqp
HR
4.0000
14,833.00
59,332.00
43
Equipo de Oxicorte
Eqp
HR
1.7600
5,000.00
8,800.00
44
Eqp
HR
1.7600
3,267.00
5,749.92
1,717
Ins
kg
4.2900
7,933.00
34,032.57
2,934
Ins
kg
1.4300
8,576.00
12,263.68
3,684
Agua para obra
Ins
6.6000
10.00
66.00
5,144
Ana
0.0678
1,275.00
86.45
13,613
Esp
35.0000
554,925.52
194,223.93
13,736
Tuerca =3/4" G-8
Ins
und
32.0000
980.00
31,360.00
13,802
Eje 3/4" 1045 (SAE 1020) 400 mm
Ins
cm
960.0000
180.00
172,800.00
13,806
Sikagrout 200
Ins
kg
14.0000
2,587.00
36,218.00
14,744
Ins
und
0.2120
5,344.00
1,132.93
14,745
Oxigeno Industrial
Ins
0.3530
15,662.00
5,528.69
14,746
Acetileno
Ins
kg
0.1760
41,820.00
7,360.32
15,782
Lamina HR 3/4"
Ins
0.4400
409,534.00
180,194.96
5,215 Muro en bloque No. 5 de 0.23 m con andamio (29 x

12 x 24)
57,399.03
17
Eqp
HR
1.1500
1,685.00
82
Eqp
HR
1.1500
161.00
185.15
1,540
Ana
0.0200
264,948.11
5,298.96
2,053
Bloque No. 5
Ins
und
26.6500
1,138.00
30,327.70
4,489
Ins
1.1500
16,850.00
19,377.50
5,144
Ana
0.2000
1,275.00
255.00
Ins
sm
0.0051
3,327.00
16.97
14,786
5,216 Fabricacion viga principal 300 x 300 x 1200 tipo "I"
1,937.75
1,000,541.92
42
Motosoldador Diesel
Eqp
HR
5.8700
14,833.00
87,069.71
43
Equipo de Oxicorte
Eqp
HR
2.5700
5,000.00
12,850.00
44
Eqp
HR
2.5700
3,267.00
8,396.19
1,717
Ins
kg
1.0000
7,933.00
7,933.00
2,934
Ins
kg
1.0000
8,576.00
8,576.00
5,144
Ana
0.2270
1,275.00
289.43
13,613
Esp
35.0000
741,142.16
259,399.76
14,744
Ins
und
0.3080
5,344.00
1,645.95
14,745
Oxigeno Industrial
Ins
0.5130
15,662.00
8,034.61
Fecha :
20/08/13
Pgina :
224

Codigo
Nombre
Tipo U.M.
14,746
Acetileno
Ins
kg
0.2567
41,820.00
10,735.19
14,945
Lamina HR 1/2"
Ins
1.2600
267,941.00
337,605.66
15,782
Lamina HR 3/4"
Ins
0.6300
409,534.00
258,006.42
5,217 Relleno con material crudo de rio sin seleccionar

(conformacion, riego y compactacion) con transp.
Cantidad
Vr.Unitario
Vr.Total
48,868.94
Eqp
HR
0.0250
125,869.00
3,146.73
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
Carrotanque de Agua
Eqp
HR
0.0250
56,417.00
1,410.43
Ana
1.2500
16,632.00
20,790.00
Ins
1.2500
15,730.00
19,662.50
11
5,143
15,365
5,219 Empradizacion por semilla (tipo grama)
2,692.17
Eqp
HR
0.0750
1,685.00
126.38
Ins
0.0700
1,250.00
87.50
3,682
Grama (Semilla)
Ins
kg
0.0005
25,000.00
12.50
3,684
Agua para obra
Ins
3.7800
10.00
37.80
4,489
Ins
0.0750
16,850.00
1,263.75
5,143
Ana
0.0700
16,632.00
1,164.24
17
858
5,220 Raspado superficie de muro pintado en vinilo

17
4,489
2,965.60
Eqp
HR
0.1600
1,685.00
269.60
Ins
0.1600
16,850.00
2,696.00
5,221 Paete rustico muros 1:5
14,256.19
E=2; desp=8%
Eqp
HR
0.5600
1,685.00
943.60
Cemento gris
Ins
kg
6.5200
490.00
3,194.80
3,684
Agua para obra
Ins
3.2200
10.00
32.20
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
0.5600
16,850.00
9,436.00
17
804
5,222 Tuberia presion PVC RDE 51 4 ". Suministro e

instal.
30,540.91
2,927
Ins
und
0.0031
65,651.00
203.52
2,938
Ins
und
0.0037
31,655.00
117.12
4,515
Ins
0.4211
18,535.00
7,805.09
15,016
Ins
1.0000
17,351.00
17,351.00
15,047
Ins
und
0.1667
30,379.00
5,064.18
5,223 Paete culatas 1:4
18,563.93
E=4; desp=12%
17
804
3,684
Eqp
HR
Cemento gris
Ins
kg
Agua para obra
Ins
0.5200
1,685.00
876.20
14.1300
490.00
6,923.70
6.9800
10.00
69.80
Fecha :
20/08/13
Pgina :
225

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,426
Arena lavada de rio
Ins
4,489
Ins
0.0500
21,653.00
1,082.65
0.5200
16,850.00
8,762.00
5,143
5,144
Ana
0.0500
16,632.00
831.60
Ana
0.0141
1,275.00
17.98
16,351.32
E=4; desp=12%
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
6.5000
10.00
65.00
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
0.5200
16,850.00
8,762.00
17
804
0.5200
1,685.00
876.20
11.8000
490.00
5,782.00
21,860.19
E=4; desp=12%
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
6.0000
10.00
60.00
4,426
Arena lavada de rio
Ins
0.0300
21,653.00
649.59
4,489
Ins
0.5200
16,850.00
8,762.00
Ins
kg
0.8000
8,143.00
6,514.40
17
804
14,122
5,226 Impermeabilizacin placas con Sika Integral
0.5200
1,685.00
876.20
10.2000
490.00
4,998.00
23,089.46
Eqp
HR
0.8500
1,685.00
1,540
Ana
0.0200
264,948.11
5,298.96
4,489
Ins
0.8500
16,850.00
14,322.50
Ins
kg
0.2500
8,143.00
2,035.75
17
14,122
5,227 Raspado y resane superficie muro pintado
1,432.25
4,533.51
Eqp
HR
0.2100
1,685.00
353.85
Cemento gris
Ins
kg
0.4400
490.00
215.60
1,792
Ins
und
0.0350
1,016.00
35.56
2,484
Yeso corriente
Ins
bt
0.0150
26,000.00
390.00
4,489
Ins
0.2100
16,850.00
3,538.50
17
804
5,228 Liston de piso 0.03 x 0.07 inmunizado
7,830.30
Eqp
HR
0.1250
2,022.00
252.75
1,279
Liston de piso 0.03 x 0.07
Ins
1.0000
3,000.00
3,000.00
5,064
Ins
0.1250
20,220.00
2,527.50
5,144
Ana
0.0020
1,275.00
2.55
Ins
gal
0.0350
58,500.00
2,047.50
56
15,722
5,229 Placa prefabricada para tapa canal abierto 3000 Psi

e=0.10 m
54,153.01
Incluye acarreo
17
Eqp
HR
0.9600
1,685.00
1,617.60
Fecha :
20/08/13
Pgina :
226

Codigo
Nombre
Tipo U.M.
2,208
Ins
1.3333
1,276.00
1,701.29
4,489
Ins
0.9600
16,850.00
16,176.00
5,053
Ana
0.1000
346,581.22
34,658.12
5,230 Muro en concreto 3500 psi, resistencia 245 kg/cm
Cantidad
Vr.Unitario
Vr.Total
803,770.31
Sin refuerzos
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
5,231 Baranda en madera 0.05 x 0.10 x 1.0
16.0000
1,685.00
26,960.00
1.5000
6,553.00
9,829.50
16.0000
16,850.00
269,600.00
1.0000
375,784.47
375,784.47
2.6600
45,712.91
121,596.34
56,849.15
Sin refuerzos
Eqp
HR
1.0000
2,022.00
2,022.00
5,064
Ins
1.0000
20,220.00
20,220.00
5,144
56
Ana
0.0168
1,275.00
21.42
15,722
Ins
gal
0.1300
58,500.00
7,605.00
15,955
Ins
1.0700
2,239.00
2,395.73
15,985
Ins
4.4700
5,500.00
24,585.00
5,232 Manejo, control de aguas y limpieza de Cause (L=30

m)
und
1,737,642.00
58
Eqp
HR
32.0000
10,733.00
343,456.00
59
Eqp
HR
32.0000
3,545.00
113,440.00
Ins
21.0000
1,250.00
26,250.00
13,960
Cuadrilla AA-4
Ins
32.0000
35,453.00
1,134,496.00
16,285
Ins
und
120.0000
1,000.00
120,000.00
858
5,233 Canal perimetral rectangular para aguas lluvias en

concreto reforzado 3000 Psi ancho util 0.40 m, H
util 0.20m, e=0.10
62,585.81
Eqp
HR
0.6667
1,685.00
1,123.39
1,901
Ins
kg
5.6000
2,329.00
13,042.40
4,003
Formaleta sardinel
Ins
4.0000
632.00
2,528.00
4,489
Ins
0.6667
16,850.00
11,233.90
5,053
Ana
0.1000
346,581.22
34,658.12
17
5,234 Alistado sobre cubierta en concreto 2500 Psi e=0.05

m
23,652.04
Incluye tela impermeable

Eqp
HR
0.4000
1,685.00
674.00
4,489
Ins
0.4000
16,850.00
6,740.00
5,055
Ana
0.0500
324,760.77
16,238.04
17
5,235 Replanteo y localizacion para sealizacion vial

15
Estacion Total
km
Eqp
HR
308,036.09
5.3333
7,500.00
39,999.75
Fecha :
20/08/13
Pgina :
227

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
5.3333
28,489.00
151,940.38
3,837
Ins
gal
0.0500
56,133.00
2,806.65
8,108
Topografo
Ins
5.3333
8,785.00
46,853.04
8,109
Cadenero
Ins
5.3333
5,684.00
30,314.48
8,145
Ins
5.3333
6,201.00
33,071.79
Ins
50.0000
61.00
3,050.00
46
14,760
4,843.45
2,927
Ins
und
0.0005
65,651.00
2,938
Ins
und
0.0006
31,655.00
18.99
4,515
Ins
0.1047
18,535.00
1,940.61
15,003
Ins
1.0000
2,735.00
2,735.00
15,041
Ins
und
0.1667
696.00
116.02
5,237 Tuberia presion PVC RDE 26 1 1/2 ". Suministro e

instal.
32.83
8,484.61
2,927
Ins
und
0.0006
65,651.00
2,938
Ins
und
0.0007
31,655.00
22.16
4,515
Ins
0.1570
18,535.00
2,910.00
15,005
Ins
1.0000
5,223.00
5,223.00
15,043
Ins
und
0.1667
1,740.00
290.06
5,238 Valvula de ventosa triple accion 2" plastica.

und
39.39
737,400.60
2,927
Ins
und
0.0150
65,651.00
2,938
Ins
und
0.0150
31,655.00
474.83
4,515
Ins
2.0000
18,535.00
37,070.00
14,020
Ins
rl
0.4000
1,000.00
400.00
14,474
Valvula de ventosa triple accion 2" rosca
Ins
und
1.0000
682,080.00
682,080.00
15,062
Ins
und
1.0000
9,910.00
9,910.00
15,077
Ins
und
1.0000
6,481.00
6,481.00
5,239 Valvula de mariposa =8" E.B. Suministro e Instal.
und
984.77
5,211,408.00
Eqp
HR
3.0000
4,519.00
Eqp
HR
5.0000
1,854.00
9,270.00
Soldador
Ins
5.0000
7,751.00
38,755.00
1,717
Ins
kg
1.0000
7,933.00
7,933.00
4,515
Ins
5.0000
18,535.00
92,675.00
14,014
Ins
und
8.0000
21,350.00
170,800.00
14,037
Ins
und
2.0000
42,533.00
85,066.00
14,713
Ins
und
1.0000
4,793,352.00
4,793,352.00
8
55
519
5,240 Bafles en PRFV de 0.60 x 1.80 m. Suministro e

Instal.
55
und
Eqp
HR
13,557.00
485,377.00
3.5000
1,854.00
6,489.00
Fecha :
20/08/13
Pgina :
228

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Bafles en PRFV de 0.60 x 1.80 m
Ins
und
1.0000
413,888.00
413,888.00
4,515
Ins
3.5000
18,535.00
64,872.50
5,144
Ana
0.1000
1,275.00
127.50
824
5,241 Vastago en acero inoxidable de 1.0 m hasta 5.50 m

de longitud,con reductor de fuerza, guias y volante
de maniobra
55
4,515
14,177
und
Eqp
HR
6.0000
1,854.00
11,124.00
Ins
6.0000
18,535.00
111,210.00
Vastago en acero inoxidable de 1.0 m hasta 5.50 m
Ins
und
1.0000
2,008,999.00
2,008,999.00
5,242 Pasamuro en H.D. =4" L=0.25 m E.R x E.R.

17
883
4,489
2,131,333.00
und
181,312.72
Eqp
HR
1.3333
1,685.00
2,246.61
Pasamuro en H.D. =4" L=0.25 m E.R x E.R
Ins
und
1.0000
156,600.00
156,600.00
Ins
1.3333
16,850.00
22,466.11
5,243 Impermeabilizacion acrilica con refuerzo en tela de

polipropileno (3 capas) para viga canal.
32,254.88
Sub Contrato Todo Costo

Eqp
HR
0.5714
1,854.00
Sika Fill Refuerzo
Ins
1.0500
1,300.00
1,365.00
1,676
Sika Fill 5
Ins
kg
1.8000
10,672.00
19,209.60
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,515
Ins
0.5714
18,535.00
10,590.90
55
942
5,244 Transporte de crudo de castilla (via pavimentada)

7
m-km
Eqp
5,245 Empedrado, o piso para camino de herradura. E=

0.20 m, solado E=0.05 m, Piedra E = 0.15 m
HR
1,059.38
180.05
0.0027
66,686.00
180.05
46,093.97
Eqp
HR
0.3500
1,685.00
589.75
1,540
Ana
0.0500
264,948.11
13,247.41
4,489
Ins
0.3500
16,850.00
5,897.50
5,060
Ana
0.0500
368,481.65
18,424.08
5,063
Ana
0.1200
66,126.94
7,935.23
17
5,246 Concreto lanzado de 4000 Psi para pila

(profundidad 0-15)
856,584.87
17
Eqp
HR
16.0000
1,685.00
26,960.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
76
Eqp
HR
1.0000
2,958.00
2,958.00
80
Eqp
HR
1.5000
9,267.00
13,900.50
82
Eqp
HR
32.0000
161.00
5,152.00
Ins
0.2000
36,208.00
7,241.60
3,657
Fecha :
20/08/13
Pgina :
229

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,058
Ana
5,061
Formaleta (1 uso)
Ana
5,247 Pedraplen, para base del Talud, colocacion manual

(No incluye acarreo)
Cantidad
Vr.Unitario
Vr.Total
16.0000
16,850.00
269,600.00
1.0000
401,632.57
401,632.57
2.6100
45,712.91
119,310.70
31,278.04
Eqp
HR
0.1667
2,305.00
384.24
13,966
Piedra comun o bolo
Ins
1.1000
24,592.00
27,051.20
14,669
Cuadrilla AA-2
Ins
0.1667
23,051.00
3,842.60
69
5,248 Arbol Pomarroso h = 1.60 m. Suministro y siembra
und
43,974.65
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.2000
58,330.00
11,666.00
4,515
Ins
0.5000
18,535.00
9,267.50
5,143
Ana
0.2000
16,632.00
3,326.40
5,144
Ana
0.0400
1,275.00
51.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
74,730.00
5,604.75
15,919
Cascarilla
Ins
bt
0.2500
4,000.00
1,000.00
16,367
Pomarroso 1.60 m
Ins
und
1.0000
12,000.00
12,000.00
55
223
5,249 Cheque tipo compuerta de 1 1/2"
und
82,911.20
Eqp
HR
0.8000
1,854.00
1,483.20
Ins
0.8000
18,535.00
14,828.00
14,020
Ins
rl
0.5000
1,000.00
500.00
16,410
Cheque tipo compuerta de 1 1/2" Itap - italiano
Ins
und
1.0000
66,100.00
66,100.00
55
4,515
und
53,645.82
Eqp
HR
0.6666
1,854.00
1,235.88
Ins
0.2300
58,330.00
13,415.90
4,515
Ins
0.6666
18,535.00
12,355.43
5,143
Ana
0.2300
16,632.00
3,825.36
5,144
Ana
0.0600
1,275.00
76.50
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
74,730.00
5,604.75
15,919
Cascarilla
Ins
bt
0.5000
4,000.00
2,000.00
16,368
Pomarroso 2.0 m
Ins
und
1.0000
15,000.00
15,000.00
55
223
5,251 Arbol Oity h = 1.50 m. Suministro y siembra
und
52,372.67
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.1700
58,330.00
9,916.10
4,515
Ins
0.5000
18,535.00
9,267.50
5,143
Ana
0.1700
16,632.00
2,827.44
5,144
Ana
0.0250
1,275.00
31.88
55
223
Fecha :
20/08/13
Pgina :
230

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,911
Oity 1.50 m
Ins
15,917
Ins
und
1.0000
22,666.00
22,666.00
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
15,919
Cascarilla
Ins
bt
0.0750
74,730.00
5,604.75
Ins
bt
0.2500
4,000.00
1,000.00
und
52,724.27
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.2100
58,330.00
12,249.30
4,515
Ins
0.5000
18,535.00
9,267.50
5,143
Ana
0.2100
16,632.00
3,492.72
5,144
Ana
0.0400
1,275.00
51.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
74,730.00
5,604.75
15,919
Cascarilla
Ins
bt
0.2500
4,000.00
1,000.00
16,370
Oity 1.70 m
Ins
und
1.0000
20,000.00
20,000.00
55
223
15,272.67
Eqp
HR
0.0615
927.00
57.01
4,515
Ins
0.0615
18,535.00
1,139.90
5,144
Ana
0.0004
1,275.00
0.51
Ins
1.0500
13,405.00
14,075.25
109
16,275
5,254 Movilizacion y desmovilizacion para el compresor

en pozos profundos
und
26,715.73
Camion 350
Eqp
HR
0.7041
34,871.00
24,552.67
14,703
Ayudante (A)
Ins
0.2944
5,361.00
1,578.28
16,362
Ins
0.0401
14,583.00
584.78
36
5,255 Tuberia PVC alcantarillado 42" (inc. union).

955,565.57
Eqp
HR
0.0000
104,480.00
0.00
14
Eqp
HR
0.2532
158,298.00
40,081.05
55
Eqp
HR
1.5474
1,854.00
2,868.88
Ins
1.5474
18,535.00
28,681.06
14,118
Lubricante 500 gr
Ins
und
0.1627
13,275.00
2,159.84
15,415
Ins
1.0290
833,098.00
857,257.84
15,522
Union alcantarillado PVC 42 "
Ins
und
0.1667
147,072.00
24,516.90
4,515
5,256 Excavacion mecanica en material conglomerado en

sobretamaos entre 15" y 30" hasta < 4.0 m
14
Eqp
5,257 Red suministro CPVC 1/2"

2,931
HR
15,829.80
0.1000
158,298.00
m
Ins
und
15,829.80
6,041.48
0.0004
70,395.00
28.16
Fecha :
20/08/13
Pgina :
231

Codigo
Nombre
Tipo U.M.
2,938
Ins
3,996
Tubo CPVC 1/2"
Ins
4,515
Union presion CPVC 1/2"
14,530
Cantidad
Vr.Unitario
und
0.0004
31,655.00
12.66
1.0000
4,401.00
4,401.00
Ins
0.0800
18,535.00
1,482.80
Ins
und
0.1667
701.00
116.86
5,258 Punto agua fria PVC 1/2"
und
Vr.Total
38,115.40
Eqp
HR
1.3333
1,854.00
2,471.94
2,927
Ins
und
0.0400
65,651.00
2,626.04
2,938
Ins
und
0.0400
31,655.00
1,266.20
4,515
Ins
1.3333
18,535.00
24,712.72
14,020
Ins
rl
0.5000
1,000.00
500.00
14,993
Ins
1.5000
1,815.00
2,722.50
15,021
Ins
und
3.0000
421.00
1,263.00
15,048
Ins
und
2.0000
290.00
580.00
15,112
Ins
und
1.0000
328.00
328.00
15,756
Niple 1/2" en H.G. L=0.05 m
Ins
und
1.0000
787.00
787.00
15,892
Codo H.G. 90 1/2"
Ins
und
1.0000
858.00
858.00
55
5,259 Tuberia de reventilacion 3". REPETIDO eliminar
16,617.84
Sub-Contrato Sanitario
Esp
38.0000
12,041.91
4,575.93
Eqp
HR
0.5500
1,854.00
1,019.70
2,927
Ins
und
0.0019
65,651.00
124.74
3,653
Ins
und
0.1400
5,023.00
703.22
4,515
Ins
0.5500
18,535.00
10,194.25
2
55
5,260 Valvula de Plato =8" con vastago de 1.80 m,

columna y rueda de manejo. Suministro e Instal.
und
4,691,363.50
Eqp
HR
2.5000
4,519.00
11,297.50
44
Eqp
HR
0.5000
3,267.00
1,633.50
55
Eqp
HR
5.0000
1,854.00
9,270.00
Soldador
Ins
5.0000
7,751.00
38,755.00
1,717
Ins
kg
0.5000
7,933.00
3,966.50
4,515
Ins
5.0000
18,535.00
92,675.00
13,919
Valvula de Plato =8" con vastago de 1.80 m
Ins
1.0000
4,530,208.00
4,530,208.00
14,116
Ins
kg
0.5000
7,116.00
3,558.00
519
5,261 Valvula de Mariposa =10" E.B. Suministro e Instal.
und
6,721,928.50
Eqp
HR
3.0000
4,519.00
Eqp
HR
5.0000
1,854.00
9,270.00
Soldador
Ins
5.0000
7,751.00
38,755.00
1,717
Ins
kg
1.5000
7,933.00
11,899.50
4,515
Ins
5.0000
18,535.00
92,675.00
13,524
Ins
und
2.0000
386,280.00
772,560.00
13,922
Ins
und
1.0000
5,426,480.00
5,426,480.00
13,955
Ins
und
2.0000
50,266.00
100,532.00
8
55
519
13,557.00
Fecha :
20/08/13
Pgina :
232

Codigo
Nombre
Tipo U.M.
14,014
Ins
5,262 Canaleta en lamina Galvanizada Cal. 20 Au = 0.50

m, incluye: accesorios instalacion
und
Cantidad
Vr.Unitario
Vr.Total
12.0000
21,350.00
256,200.00
61,189.26
Instalada
48
Eqp
HR
0.8000
3,700.00
74
Eqp
HR
0.1500
3,766.00
564.90
1,717
Ins
kg
0.2000
7,933.00
1,586.60
2,502
Anticorrosivo rojo
Ins
gal
0.0800
25,667.00
2,053.36
3,838
Ins
gal
0.0800
38,319.00
3,065.52
13,154
Platina 1/4" x 1 1/4"
Ins
0.5500
4,722.00
2,597.10
14,752
Ins
0.8000
37,004.00
29,603.20
16,312
Lamina galvanizada cal 20 de 1.2*2.4 m
Ins
und
0.2750
68,213.00
18,758.58
und
2,960.00
64,315.82
Instalada
Eqp
HR
0.6666
1,854.00
1,235.88
Ins
0.2300
58,330.00
13,415.90
4,515
Ins
0.6666
18,535.00
12,355.43
5,143
Ana
0.2300
16,632.00
3,825.36
5,144
Ana
0.0600
1,275.00
76.50
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
74,730.00
5,604.75
15,919
Cascarilla
Ins
bt
0.2500
4,000.00
1,000.00
16,371
Oity 2.0 m
Ins
und
1.0000
26,670.00
26,670.00
55
223
5,264 Excavacion mecanica en material conglomerado en

sobretamaos entre 15" y 30" hasta < 8.0 m
14
Eqp
5,265 Anden en concreto escobillado 2500 psi e=0.08 m

con dilatacin en ladrillo c/2m, incluye relleno y
excavacin
HR
17,586.91
0.1111
158,298.00
17,586.91
49,753.26
Ana
0.0600
26,185.64
1,571.14
2,265
Andenes en concreto de resistencia 2500 psi, espesor 8

cm
Ana
1.0000
36,835.12
36,835.12
3,904

compactado
Ana
0.1500
19,100.40
2,865.06
4,645
Ana
0.5000
16,963.88
8,481.94
324
5,266 Limpieza cajas de inspeccin

109
4,515
und
28,317.22
Eqp
HR
1.4550
927.00
1,348.79
Ins
1.4550
18,535.00
26,968.43
5,267 Puerta en acrilico con marco de aluminio
166,517.95
No incluye marco
56
Eqp
HR
0.6000
2,022.00
1,213.20
Fecha :
20/08/13
Pgina :
233

Codigo
Nombre
Tipo U.M.
1,519
Ins
und
0.7500
1,534.33
1,150.75
5,064
Ins
0.7000
20,220.00
14,154.00
Puerta en aluminio y acrlico
Ins
1.0000
150,000.00
150,000.00
16,402
5,268 Hoja puerta flormorado. Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
187,857.45
No incluye marco
Esp
45.0000
Eqp
HR
1.8920
2,022.00
3,825.62
1,236
Cedro Caquet pieza
Ins
und
0.3600
35,000.00
12,600.00
1,807
Ins
lb
0.1000
2,980.00
298.00
5,064
Ins
1.8920
20,220.00
38,256.24
5,086
Ins
und
1.5000
49,718.00
74,577.00
4
56
5,269 Ventana lamina cal. 16
129,556.86
58,300.59
104,517.57
Esp
50.0000
69,678.38
Manija para ventana
Ins
und
1.0000
1,914.50
1,914.50
2,155
Ins
und
0.4400
95,726.00
42,119.44
2,474
Ins
1.9400
1,720.00
3,336.80
2,502
Anticorrosivo rojo
Ins
gal
0.2300
25,667.00
5,903.41
5,064
Ins
0.6667
20,220.00
13,480.67
14,116
Ins
kg
0.1600
7,116.00
1,138.56
14,726
Bisagra alum. exter. 2"
Ins
und
1.0500
1,700.00
1,785.00
7
810
5,270 Enchape muros en triplex 4mm
34,839.19
54,055.54
Sin instalacion
Esp
45.0000
37,279.68
16,775.86
1,792
Ins
und
0.5000
1,016.00
508.00
2,933
Pegante colbn
Ins
kg
0.1000
9,500.00
950.00
5,064
Ins
0.5000
20,220.00
10,110.00
5,086
Ins
und
0.3600
49,718.00
17,898.48
8,223
Ins
gal
0.0500
48,900.00
2,445.00
8,230
Ins
gal
0.0400
47,205.00
1,888.20
13,235
Ins
2.0000
1,740.00
3,480.00
5,271 Reja en tubo cuadrado 1" pintada
90,543.87
Eqp
HR
0.2000
4,519.00
903.80
Tubo cuadrado de 1" Cal. 18
Ins
7.0000
2,428.00
16,996.00
1,717
Ins
kg
0.6000
7,933.00
4,759.80
1,850
Segueta
Ins
und
0.0500
3,000.00
150.00
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
2,502
Anticorrosivo rojo
Ins
gal
0.0200
25,667.00
513.34
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,064
Ins
1.2500
20,220.00
25,275.00
5,066
Ins
0.2000
19,378.00
3,875.60
Ins
und
1.0000
36,811.00
36,811.00
8
449
16,397
Fecha :
20/08/13
Pgina :
234

Codigo
Nombre
Tipo U.M.
5,272 Tubo cerramiento 2 1/2" pintado. Suministro e

instal.
Cantidad
Vr.Unitario
26,105.30
Esp
35.0000
19,337.26
6,768.04
1,717
Ins
kg
0.0400
7,933.00
317.32
2,502
Anticorrosivo rojo
Ins
gal
0.0050
25,667.00
128.34
3,838
Ins
gal
0.0050
38,319.00
191.60
Ins
1.0000
18,700.00
18,700.00
14,956
5,273 Puerta en lamina cold rolled calibre 16

anticorrosivo. Suministro e instal.
Vr.Total
255,668.15
Eqp
HR
0.3000
4,519.00
1,355.70
Ana
1.0000
20,443.08
20,443.08
1,519
Ins
und
0.7500
1,534.33
1,150.75
2,155
Ins
und
1.5000
95,726.00
143,589.00
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
5,064
Ins
4.0000
20,220.00
80,880.00
5,144
Ana
0.0500
1,275.00
63.75
Ins
kg
0.9700
7,116.00
6,902.52
8
228
14,116
5,274 Marquesina en cristal templado 5 mm
205,895.50
Eqp
HR
1.0000
2,022.00
2,022.00
Ins
1.0000
20,220.00
20,220.00
16,068
Vidrio templado 5 mm
Ins
1.0300
125,000.00
128,750.00
16,080
Cinta sika PVC V-10
Ins
1.5000
11,333.00
16,999.50
16,081
Estructura aluminio para marquesina
Ins
1.0300
36,800.00
37,904.00
56
5,064
5,275 Motobomba a gasolina 3.5 H.P. =1 1/4" x 1".

Suministro e Instalacion y funcionamiento.
55
540
4,515
und
Eqp
HR
2.0000
1,854.00
3,708.00
Motobomba a gasolina 3.5 H.P. =1 1/4" x 1"
Ins
und
1.0000
1,450,000.00
1,450,000.00
Ins
2.0000
18,535.00
37,070.00
5,276 Retiro de tuberia existente con manejo de aguas

residuales de 14" a 36"
17
108
4,489
1,490,778.00
9,983.60
Eqp
HR
0.4000
1,685.00
674.00
Motobomba de 3"
Eqp
HR
0.4000
6,424.00
2,569.60
Ins
0.4000
16,850.00
6,740.00

en Tipo Cajon. Suministro e instalacion, pintada.
54,585.36
Eqp
HR
0.3000
4,519.00
1,355.70
17
Eqp
HR
0.1600
1,685.00
269.60
82
Eqp
HR
2.0000
161.00
322.00
115
Eqp
HR
0.6667
1,311.00
874.04
Fecha :
20/08/13
Pgina :
235

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
2.0500
14,917.00
30,579.85
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
3,837
Ins
gal
0.0600
56,133.00
3,367.98
4,489
Ins
0.1600
16,850.00
2,696.00
5,144
Ana
0.0095
1,275.00
12.11
14,116
Ins
kg
0.7143
7,116.00
5,082.96
16,423
Ins
0.6667
13,112.00
8,741.77
943
5,281 Guardacable de 7/8" o Portacable T.P. Suministro e

instal.
und
40,514.50
Eqp
HR
0.5000
843.00
4,489
Ins
0.5000
16,850.00
8,425.00
5,740
Ins
und
1.0000
31,668.00
31,668.00
19
5,282 Sikadur 31 como resina de impregnacin

61
5,066
16,401
421.50
69,128.80
Eqp
HR
1.0000
1,938.00
1,938.00
Ins
0.6000
19,378.00
11,626.80
Sikadur 31
Ins
kg
1.0000
55,564.00
55,564.00
5,283 Valvula Reductora de presion HF =3" de 150 Psi.

und
1,721,136.40
Eqp
HR
1.6000
1,854.00
2,966.40
4,515
Ins
1.6000
18,535.00
29,656.00
4,793
Brida en PVC =3"
Ins
und
2.0000
29,357.00
58,714.00
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
Valvula Reductora de presion HF =3" de 150 Psi.
Ins
und
1.0000
1,585,720.00
1,585,720.00
55
14,556
5,284 Viga aerea de 0.20 x 0.20 en concreto de 3000 Psi
44,430.38
17
Eqp
HR
1.1000
1,685.00
1,853.50
49
Eqp
HR
0.0500
6,553.00
327.65
82
Eqp
HR
4.4000
161.00
708.40
4,489
Ins
1.1000
16,850.00
18,535.00
5,053
Ana
0.0400
346,581.22
13,863.25
5,061
Formaleta (1 uso)
Ana
0.2000
45,712.91
9,142.58
5,285 Tuberia Polietileno de alta densidad alcantarillado

40". Suministro e Instal.
860,614.47
Eqp
HR
0.3333
104,480.00
34,823.18
3,281
Tuberia Alcantarillado Polietileno alta d. 40"
Ins
1.0000
806,374.00
806,374.00
4,515
Ins
1.0100
18,535.00
18,720.35
Lubricante 500 gr
Ins
und
0.0525
13,275.00
696.94
14,118
5,286 Lineas de demarcacion en parqueadero 0.12 m

12
m
Eqp
HR
2,258.23
0.0080
57,099.00
456.79
Fecha :
20/08/13
Pgina :
236

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0080
1,938.00
15.50
5,066
Ins
0.0080
19,378.00
155.02
8,108
Topografo
Ins
0.0080
8,785.00
70.28
8,109
Cadenero
Ins
0.0160
5,684.00
90.94
8,187
Ins
gal
0.0213
69,000.00
1,469.70
61
5,287 Division para ducha en acrlico y aluminio
148,345.20
Instalada
56
5,064
15,595
Eqp
HR
0.6000
2,022.00
1,213.20
Ins
0.6000
20,220.00
12,132.00
Divisin para ducha en acrlico y aluminio
Ins
1.0000
135,000.00
135,000.00
5,288 Viga aerea de 0.12 x 0.20 en concreto de 3000 Psi
34,722.17
17
Eqp
HR
0.9500
1,685.00
1,600.75
49
Eqp
HR
0.0400
6,553.00
262.12
82
Eqp
HR
3.8000
161.00
611.80
4,489
Ins
0.9500
16,850.00
16,007.50
5,053
Ana
0.0240
346,581.22
8,317.95
5,061
Formaleta (1 uso)
Ana
0.1733
45,712.91
7,922.05
5,289 Muro en ladrillo rejilla 0.12 m (12 x 24 x 6)
69,685.40
Eqp
HR
0.8500
1,685.00
1,540
Ana
0.0200
264,948.11
5,298.96
2,058
Ins
und
57.0000
850.00
48,450.00
4,489
Ins
0.8500
16,850.00
14,322.50
5,144
Ana
0.1425
1,275.00
181.69
17
5,290 Bordillo 10 x 40 cm fundido en concreto 2500 psi
1,432.25
28,120.69
17
Eqp
HR
0.5400
1,685.00
49
Eqp
HR
0.1200
6,553.00
786.36
2,197
Ins
0.5000
3,000.00
1,500.00
2,200
Ins
0.5000
5,670.00
2,835.00
4,489
Ins
0.5400
16,850.00
9,099.00
5,055
Ana
0.0400
324,760.77
12,990.43
5,292 Lavamanos blanco acuacer sin grifera

829
4,515
14,729
und
909.90
68,403.00
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
1.5000
18,535.00
27,802.50
Lavamanos blanco acuacer de corona
Ins
und
1.0000
39,900.00
39,900.00
5,293 Vidrio incoloro 5 mm. Suministro e instal.
40,419.49
Eqp
HR
0.2500
1,685.00
421.25
3,748
Ins
1.0000
35,000.00
35,000.00
4,489
Ins
0.2500
16,850.00
4,212.50
17
Fecha :
20/08/13
Pgina :
237

Codigo
5,144
16,093
Nombre
Tipo U.M.
Ana
Ins
Cantidad
Vr.Unitario
0.0045
1,275.00
5.74
und
0.1000
7,800.00
780.00
Vr.Total
60,413.75
Eqp
HR
0.2500
1,685.00
421.25
Ins
0.2500
16,850.00
4,212.50
11,987
Ins
1.0000
55,000.00
55,000.00
16,093
Ins
und
0.1000
7,800.00
780.00
17
4,489
5,295 Guardacable = 3/4" Tipo Pesado. Suministro e

Instal.
und
26,385.50
Eqp
HR
0.5000
843.00
421.50
3,306
Ins
und
1.0000
17,539.00
17,539.00
4,489
Ins
0.5000
16,850.00
8,425.00
19

destapada en Montaa)
16,409
Volqueta 6 m
m-km
Ins
5,298 Nylon C- 9 o 9 mm. Suministro e Instal.

19
256
4,489
m-km
1,866.25
1.2500
1,866.25
2,784.65
Eqp
HR
0.0500
843.00
42.15
Nylon Calibre 9 o 9 mm
Ins
1.0000
1,900.00
1,900.00
Ins
0.0500
16,850.00
842.50
5,299 Macizo de anclaje en Concreto Ciclopeo 3000 Psi

puentes colgantes
483,497.75
Eqp
HR
9.0000
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
17
1,493.00
5,301 Concreto estriado rampas de 3000 psi
1,685.00
15,165.00
9.0000
16,850.00
151,650.00
0.6000
346,581.22
207,948.73
1.8000
45,712.91
82,283.24
0.4000
66,126.94
26,450.78
77,290.62
17
Eqp
HR
0.8800
1,685.00
49
Eqp
HR
0.1000
6,553.00
655.30
2,208
Ins
1.0200
1,276.00
1,301.52
2,625
Ins
1.0200
3,500.00
3,570.00
4,489
Ins
0.8800
16,850.00
14,828.00
5,053
Ana
0.1600
346,581.22
55,453.00
5,302 Inyector para pozo =4". Suministro e Instal.

55
4,515
und
1,482.80
134,583.50
Eqp
HR
1.5000
1,854.00
2,781.00
Ins
1.5000
18,535.00
27,802.50
Fecha :
20/08/13
Pgina :
238

Codigo
Nombre
Tipo U.M.
13,943
Inyector para pozo =4"
Ins
5,305 Salida + lampara techo Slim 2 * 48 PVC
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
104,000.00
104,000.00
und
124,892.06

Eqp
HR
1.0000
1,854.00
1,854.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,552
Ins
und
1.0000
1,835.00
1,835.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
4.5000
1,549.00
6,970.50
4,515
55
869
Ins
1.0000
18,535.00
18,535.00
13,557
Ins
9.0000
2,422.00
21,798.00
15,845
Lampara fluorescente 2 x 48" de incrustar
Ins
und
1.0000
67,000.00
67,000.00
5,306 Guardaescoba en ceramica duropiso 33 x 7
10,228.32
15
Ins
kg
0.3333
876.00
291.97
17
Eqp
HR
0.4000
1,685.00
674.00
44
Eqp
HR
0.0800
3,267.00
261.36
3,684
Agua para obra
Ins
0.1500
10.00
1.50
4,489
Ins
0.4000
16,850.00
6,740.00
16,072
Disco Diamantado 7"
Ins
und
0.0020
34,010.00
68.02
16,411
Boquilla lista
Ins
kg
0.0300
3,088.00
92.64
16,412
Ceramica duropiso 33 x 33
Ins
0.0833
25,196.00
2,098.83
5,307 Paral para baranda en madera 0.06 x 0.1 x 1.0
13,311.93
Longitud promedio = 4 M
Eqp
HR
0.2500
2,022.00
505.50
5,064
Ins
0.2500
20,220.00
5,055.00
5,144
56
Ana
0.0045
1,275.00
5.74
15,722
Ins
gal
0.0290
58,500.00
1,696.50
16,364
Ins
1.0300
5,873.00
6,049.19
5,308 Reja tipo bancaria en varilla cuadrada 1/2" o 12 mm

Pintada e Instalada.
88,788.07
Eqp
HR
0.8333
4,519.00
Eqp
HR
2.5000
1,311.00
3,277.50
1,528
Varilla cuadrada 1/2" x 6 mts
Ins
und
2.0333
16,834.00
34,228.57
1,717
Ins
kg
0.6786
7,933.00
5,383.33
1,792
Ins
und
0.3494
1,016.00
354.99
2,502
Anticorrosivo rojo
Ins
gal
0.1100
25,667.00
2,823.37
3,837
Ins
gal
0.1100
56,133.00
6,174.63
Ins
2.5000
13,112.00
32,780.00
8
115
16,423
und
3,765.68
40,462.66
Fecha :
20/08/13
Pgina :
239

Codigo
55
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.1800
58,330.00
10,499.40
4,515
Ins
0.5000
18,535.00
9,267.50
5,143
Ana
0.1800
16,632.00
2,993.76
5,144
Ana
0.0300
1,275.00
38.25
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
74,730.00
5,604.75
15,919
Cascarilla
Ins
bt
0.2500
4,000.00
1,000.00
16,366
Pomarroso 1.0 m
Ins
und
1.0000
10,000.00
10,000.00
223
5,316 Terraplen con material de prestamo localizado (a.

libre 2 Km)
13,271.74
son 3 volquetas
1
Eqp
HR
0.0167
125,869.00
2,102.01
Motoniveladora
Eqp
HR
0.0167
154,371.00
2,578.00
11
Carrotanque de Agua
Eqp
HR
0.0167
56,417.00
942.16
14
Eqp
HR
0.0167
158,298.00
2,643.58
21
Volqueta (6 m3 )
Eqp
HR
0.0500
65,313.00
3,265.65
Ins
1.2500
1,250.00
1,562.50
Ins
0.0167
10,649.00
177.84
858
8,144
5,317 Reparacion domiciliaria en tuberia de gres 6"
15,630.62
Eqp
HR
0.3200
1,685.00
539.20
4,489
Ins
0.3200
16,850.00
5,392.00
4,957
Ana
0.0015
501,614.54
752.42
Tubo de gres 6"
Ins
1.0000
8,947.00
8,947.00
17
13,896
5,320 Excavacion de cortes, canales y prestamo (Acarreo

3 Kms)
9,320.55
14
Eqp
HR
0.0222
158,298.00
3,514.22
21
Volqueta (6 m3 )
Eqp
HR
0.0889
65,313.00
5,806.33
5,321 Aletas en Tuberia Petrolera D=3 1/2"
36,730.01
14
Eqp
HR
0.0437
158,298.00
6,917.62
42
Motosoldador Diesel
Eqp
HR
0.3500
14,833.00
5,191.55
43
Equipo de Oxicorte
Eqp
HR
0.3500
5,000.00
1,750.00
44
Eqp
HR
0.3500
3,267.00
1,143.45
45
Cilindro
Eqp
HR
0.3500
41.00
14.35
48
Eqp
HR
0.3500
3,700.00
1,295.00
1,717
Ins
kg
0.4200
7,933.00
3,331.86
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.1400
8,576.00
1,200.64
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.0200
1,275.00
25.50
14,744
Ins
und
0.0500
5,344.00
267.20
Fecha :
20/08/13
Pgina :
240

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
0.0900
15,662.00
1,409.58
kg
0.0400
41,820.00
1,672.80
14,752
14,754
Ins
0.2800
37,004.00
10,361.12
Ins
0.0000
42,600.00
0.00
5,322 Desmonte y limpieza mecanica Terreno Montaoso

(acarreo max. 3 Km)
ha
304,512.00
21
Volqueta (6 m3 )
Eqp
HR
2.0000
65,313.00
130,626.00
38
Motosierra
Eqp
HR
3.5000
4,658.00
16,303.00
40
Guadaadora
Eqp
HR
7.0000
4,125.00
28,875.00
53
Eqp
HR
4.0000
2,925.00
11,700.00
Cuadrilla AA-3
Ins
4.0000
29,252.00
117,008.00
14,749
5,323 Demolicion de estructuras a nivel en concreto

reforzado con retiro
114,416.62
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
51
Eqp
HR
1.5000
39,613.00
59,419.50
59
Eqp
HR
1.2200
3,545.00
4,324.90
Cuadrilla AA-4
Ins
1.2200
35,453.00
43,252.66
13,960
5,324 Baranda en Tuberia Petrolera D=3 1/2 "
99,714.32
14
Eqp
HR
0.0725
158,298.00
11,476.60
42
Motosoldador Diesel
Eqp
HR
0.5800
14,833.00
8,603.14
43
Equipo de Oxicorte
Eqp
HR
0.5800
5,000.00
2,900.00
44
Eqp
HR
0.5800
3,267.00
1,894.86
45
Cilindro
Eqp
HR
0.5800
41.00
23.78
48
Eqp
HR
0.5800
3,700.00
2,146.00
1,717
Ins
kg
0.6200
7,933.00
4,918.46
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.2000
8,576.00
1,715.20
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.1080
1,275.00
137.70
14,744
Ins
und
0.0400
5,344.00
213.76
14,745
Oxigeno Industrial
Ins
0.1400
15,662.00
2,192.68
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
0.4500
37,004.00
16,651.80
14,754
Ins
1.0000
42,600.00
42,600.00
5,325 Pilotes en Tuberia Petrolera D=6 5/8 "
134,823.54
14
Eqp
HR
0.0413
158,298.00
6,537.71
42
Motosoldador Diesel
Eqp
HR
0.3300
14,833.00
4,894.89
43
Equipo de Oxicorte
Eqp
HR
0.1650
5,000.00
825.00
44
Eqp
HR
0.3300
3,267.00
1,078.11
45
Cilindro
Eqp
HR
0.3300
41.00
13.53
48
Eqp
HR
0.3300
3,700.00
1,221.00
Fecha :
20/08/13
Pgina :
241

Codigo
Nombre
Tipo U.M.
1,717
Ins
kg
2,502
Anticorrosivo rojo
Ins
gal
2,934
Ins
kg
3,837
Ins
gal
5,144
Ana
14,744
14,745
Vr.Unitario
Vr.Total
0.4700
7,933.00
3,728.51
0.0800
25,667.00
2,053.36
0.1600
8,576.00
1,372.16
0.0400
56,133.00
2,245.32
0.1070
1,275.00
136.43
Ins
und
0.0500
5,344.00
267.20
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.3300
37,004.00
12,211.32
14,755
Ins
1.0000
95,000.00
95,000.00
5,326 Vigas longitudinales Tuberia Petrolera D=3 1/2 "
Cantidad
22,639.00
14
Eqp
HR
0.0244
158,298.00
3,862.47
42
Motosoldador Diesel
Eqp
HR
0.1950
14,833.00
2,892.44
43
Equipo de Oxicorte
Eqp
HR
0.1950
5,000.00
975.00
44
Eqp
HR
0.1950
3,267.00
637.07
45
Cilindro
Eqp
HR
0.1950
41.00
8.00
48
Eqp
HR
0.1950
3,700.00
721.50
1,717
Ins
kg
0.2100
7,933.00
1,665.93
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.0700
8,576.00
600.32
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.1030
1,275.00
131.33
14,744
Ins
und
0.0300
5,344.00
160.32
14,745
Oxigeno Industrial
Ins
0.0500
15,662.00
783.10
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.1950
37,004.00
7,215.78
14,754
Ins
0.0000
42,600.00
0.00
5,327 Columnas Tuberia Petrolera D=3 1/2 "
88,498.44
14
Eqp
HR
0.0500
158,298.00
7,914.90
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
3,267.00
1,306.80
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,700.00
1,480.00
1,717
Ins
kg
0.4700
7,933.00
3,728.51
2,502
Anticorrosivo rojo
Ins
gal
0.0256
25,667.00
657.08
2,934
Ins
kg
0.1600
8,576.00
1,372.16
3,837
Ins
gal
0.0513
56,133.00
2,879.62
5,144
Ana
0.1140
1,275.00
145.35
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.4000
37,004.00
14,801.60
14,754
Ins
1.0000
42,600.00
42,600.00
Fecha :
20/08/13
Pgina :
242

Codigo
Nombre
Tipo U.M.
5,328 Vigas transversales Tuberia Petrolera D=3 1/2 "
Cantidad
Vr.Unitario
Vr.Total
44,511.08
14
Eqp
HR
0.0500
158,298.00
7,914.90
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
3,267.00
1,306.80
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,700.00
1,480.00
1,717
Ins
kg
0.4700
7,933.00
3,728.51
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.1600
8,576.00
1,372.16
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.1140
1,275.00
145.35
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.4000
37,004.00
14,801.60
14,754
Ins
0.0000
42,600.00
0.00
5,329 Vigas longitudinales Tuberia Petrolera D=6 5/8"
28,052.42
14
Eqp
HR
0.0263
158,298.00
4,163.24
42
Motosoldador Diesel
Eqp
HR
0.2100
14,833.00
3,114.93
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
3,267.00
686.07
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.2100
3,700.00
777.00
1,717
Ins
kg
0.3200
7,933.00
2,538.56
2,502
Anticorrosivo rojo
Ins
gal
0.0800
25,667.00
2,053.36
2,934
Ins
kg
0.1100
8,576.00
943.36
3,837
Ins
gal
0.0400
56,133.00
2,245.32
136.43
5,144
Ana
0.1070
1,275.00
14,744
Ins
und
0.0400
5,344.00
213.76
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2100
37,004.00
7,770.84
14,755
Ins
0.0000
95,000.00
0.00
5,330 Vigas de apoyo Tuberia Petrolera D=3 1/2 "
65,530.52
14
Eqp
HR
0.0750
158,298.00
11,872.35
42
Motosoldador Diesel
Eqp
HR
0.6000
14,833.00
8,899.80
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.6000
3,267.00
1,960.20
45
Cilindro
Eqp
HR
0.6000
41.00
24.60
48
Eqp
HR
0.6000
3,700.00
2,220.00
1,717
Ins
kg
0.7100
7,933.00
5,632.43
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.2300
8,576.00
1,972.48
Fecha :
20/08/13
Pgina :
243

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,837
Ins
5,144
Ana
gal
0.0200
56,133.00
1,122.66
0.1210
1,275.00
154.28
14,744
14,745
Oxigeno Industrial
Ins
und
0.0800
5,344.00
427.52
Ins
0.1600
15,662.00
2,505.92
14,746
14,752
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
Ins
0.6000
37,004.00
22,202.40
14,754
Ins
0.0000
42,600.00
0.00
5,331 Piso en lamina corrugada de 1/4"
218,653.93
14
Eqp
HR
0.0469
158,298.00
7,424.18
42
Motosoldador Diesel
Eqp
HR
0.7500
14,833.00
11,124.75
44
Eqp
HR
0.7500
3,267.00
2,450.25
48
Eqp
HR
0.7500
3,700.00
2,775.00
1,717
Ins
kg
3.0000
7,933.00
23,799.00
5,144
Ana
0.0500
1,275.00
63.75
14,752
Ins
0.7500
37,004.00
27,753.00
14,758
Ins
1.0000
143,264.00
143,264.00
5,332 Replanteo y localizacion para puentes (Planimetria

y Altimetria)
13,549.41
15
Estacion Total
Eqp
HR
0.0777
7,500.00
582.75
46
Eqp
HR
0.3885
28,489.00
11,067.98
3,837
Ins
gal
0.0009
56,133.00
50.52
8,108
Topografo
Ins
0.0777
8,785.00
682.59
8,109
Cadenero
Ins
0.0777
5,684.00
441.65
8,145
Ins
0.0777
6,201.00
481.82
13,326
Ins
0.1000
1,933.00
193.30
14,760
Ins
0.8000
61.00
48.80
5,333 Roceria con retiro
ha
290,150.98
21
Volqueta (6 m3 )
Eqp
HR
0.4600
65,313.00
30,043.98
40
Guadaadora
Eqp
HR
26.6667
4,125.00
110,000.14
73
Eqp
HR
26.6667
268.00
7,146.68
Ayudante (A)
Ins
26.6667
5,361.00
142,960.18
14,703
5,334 Cuneta tipo C-1 concreto 2500 Psi e=0.10 m
387,527.95
17
Eqp
HR
49
Eqp
HR
2,208
Ins
4,489
Ins
2.5000
16,850.00
42,125.00
5,055
Ana
1.0000
324,760.77
324,760.77
5,340 Camara de quiebre Tipo 1, entrada y salida en 2" en

mampostera de 0.12m y 1.24x1.24x0.90m (incluye
accesorios y paete)
und
2.5000
1,685.00
4,212.50
0.5600
6,553.00
3,669.68
10.0000
1,276.00
12,760.00
1,918,368.95
Fecha :
20/08/13
Pgina :
244

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cruz en H.D. 2" x 2" J.H. Suministro e Instal.
Ana
und
5.4300
126,451.50
686,631.65
1,625
4,923
Paete impermeabilizado muros 1:3 espesor de 2 cm
Ins
und
1.0000
220,748.00
220,748.00
Ana
5.4300
21,670.36
5,053
117,670.05
Ana
0.3100
346,581.22
107,440.18
5,067
Ana
kg
14.0000
3,187.06
44,618.84
5,130

Transportado
Ana
0.2300
58,426.20
13,438.03
5,143
Ana
0.3500
16,632.00
5,821.20
5,144
Ana
1.3600
1,275.00
1,734.00
13,844
Ins
und
1.0000
185,600.00
185,600.00
15,028
Ins
und
1.0000
28,908.00
28,908.00
15,053
Ins
und
2.0000
3,874.00
7,748.00
15,055
Ins
und
2.0000
15,230.00
30,460.00
15,438
Ins
1.0000
12,268.00
12,268.00
15,469
Ins
und
1.0000
5,551.00
5,551.00
15,705
Ins
und
1.0000
449,732.00
449,732.00
87

kg/cm-3000 psi e=0.15 m
73,209.56
17
Eqp
HR
0.8000
1,685.00
1,348.00
49
Eqp
HR
0.1600
6,553.00
1,048.48
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.8000
16,850.00
13,480.00
5,053
Ana
0.1500
346,581.22
51,987.18
5,342 Zarpa (tipo dado) en concreto para puentes de

569,145.92
17
Eqp
HR
8.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
8.0000
16,850.00
134,800.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
1.4100
45,712.91
64,455.20
5,343 Replanteo y localizacion para arquitectura, sobre

terreno
13,480.00
5,353.82
Eqp
HR
0.2800
1,685.00
3,797
Ins
lb
0.0200
2,201.00
44.02
4,489
Ins
0.2800
16,850.00
4,718.00
14,775
Ins
0.0600
2,000.00
120.00
17
5,344 Descapote manual con retiro
471.80
6,147.53
17
Eqp
HR
0.2915
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0114
65,313.00
744.57
Ins
0.2915
16,850.00
4,911.78
4,489
491.18
Fecha :
20/08/13
Pgina :
245

Codigo
Nombre
Tipo U.M.
5,345 Llantas en desuso. Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
13,399.22
Eqp
HR
0.1750
1,685.00
294.88
Nylon Calibre 9 o 9 mm
Ins
0.8000
1,900.00
1,520.00
3,797
Ins
lb
0.2000
2,201.00
440.20
4,489
Ins
0.1750
16,850.00
2,948.75
5,066
Ana
kg
1.0000
3,195.39
3,195.39
LLantas en desuso
Ins
und
1.0000
5,000.00
5,000.00
17
256
14,776
5,346 Concreto ciclopeo de resistencia 3000 psi
324,809.18
17
Eqp
HR
4.7000
1,685.00
49
Eqp
HR
0.3000
6,553.00
1,965.90
4,489
Ins
4.7004
16,850.00
79,201.74
5,053
Ana
0.6000
346,581.22
207,948.73
5,063
Ana
0.4200
66,126.94
27,773.31
5,347 Pilotes en Concreto 3500 Psi.
7,919.50
602,398.39
17
Eqp
HR
12.0000
1,685.00
49
Eqp
HR
0.6400
6,553.00
4,193.92
4,489
Ins
12.0000
16,850.00
202,200.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,348 Malla electrosoldada Q5, con marcos en angulo

1"x1/8"
20,220.00
47,624.49
Esp
35.0000
35,277.40
12,347.09
Eqp
HR
0.2500
4,519.00
1,129.75
1,850
Segueta
Ins
und
0.0200
3,000.00
60.00
2,478
Ins
1.3000
2,495.00
3,243.50
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
5,064
Ins
1.0000
20,220.00
20,220.00
Ins
1.0500
8,896.00
9,340.80
14,779
5,349 Codo 11 1/4 en H.D. ext liso 10" (250 mm),

55
4,515
14,024
und
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
Codo 11.25 10 " en HD. ext liso
Ins
und
1.0000
574,200.00
574,200.00
5,350 Codo 22.5 en H.D. ext liso 10" (250 mm).

55
4,515
14,025
594,589.00
und
601,384.66
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Codo 22.5 =10 " en HD. E.L.
Ins
und
1.0000
574,200.00
574,200.00
Fecha :
20/08/13
Pgina :
246

Codigo
Nombre
Tipo U.M.
5,351 Codo 45 en H.D. ext liso =10" (250 mm).

55
4,515
14,026
Cantidad
Vr.Unitario
und
Vr.Total
869,344.66
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Codo 45 10 " en HD. E.L
Ins
und
1.0000
842,160.00
842,160.00
5,352 Codo 90 en H.D. ext liso o J.H. =10" (250 mm).

Suministro e instal
und
1,022,464.66
Eqp
HR
1.3333
1,854.00
2,471.94
4,515
Ins
1.3333
18,535.00
24,712.72
14,027
Codo 90 =10" en HD. E.L.
Ins
und
1.0000
995,280.00
995,280.00
55
5,353 Codo 11 1/4 en H.D. ext liso 12" (300 mm).

und
849,789.00
Eqp
HR
1.0000
4,515
Ins
1.0000
18,535.00
18,535.00
14,028
Codo 11.25 12" en HD. E.L.
Ins
und
1.0000
829,400.00
829,400.00
55
5,354 Codo 22.5 en H.D. ext liso 12" (300 mm),

55
4,515
14,029
und
55
14,030
1,854.00
984,184.66
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Codo 22.5 =12" en HD. E.L.
Ins
und
1.0000
957,000.00
957,000.00
5,355 Codo 45 en H.D. ext liso 12" (300 mm), Suministro

e instal.
4,515
1,854.00
und
920,384.66
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Codo 45 12" en HD. E.L
Ins
und
1.0000
893,200.00
893,200.00
5,356 Codo 90 en H.D. ext liso 12" (300 mm), Suministro

e instal.
und
1,188,344.66
Eqp
HR
1.3333
1,854.00
2,471.94
4,515
Ins
1.3333
18,535.00
24,712.72
14,031
Ins
und
1.0000
1,161,160.00
1,161,160.00
55
5,357 Codo 11 1/4 en H.D. ext liso 14" (350 mm),

und
1,235,502.59
Eqp
HR
1.1429
1,854.00
2,118.94
4,515
Ins
1.1429
18,535.00
21,183.65
14,032
Codo 11.25 14" en HD. E.L.
Ins
und
1.0000
1,212,200.00
1,212,200.00
55
5,358 Codo 22.5 en H.D. ext liso 14" (350 mm).

und
1,236,912.72
Fecha :
20/08/13
Pgina :
247

Codigo
4,515
14,033
Nombre
Tipo U.M.
Ins
1.3333
18,535.00
24,712.72
Codo 22.5 =14" en HD. E.L.
Ins
und
1.0000
1,212,200.00
1,212,200.00
5,359 Codo 45 en H.D. ext liso 14" (350 mm). Suministro

e Instal.
4,515
14,034
Cantidad
Vr.Unitario
und
Vr.Total
1,296,867.50
Ins
0.5000
18,535.00
9,267.50
Codo 45 14" en HD. E.L
Ins
und
1.0000
1,287,600.00
1,287,600.00
5,360 Codo 45 en H.D. ext liso 14" (350 mm). Suministro

e Instal.
und
1,645,232.72
4,515
Ins
1.3333
18,535.00
24,712.72
14,035
Ins
und
1.0000
1,620,520.00
1,620,520.00
5,361 Valvula de Purga =6". Suministro e Instal.
und
1,850,051.34
Eqp
HR
2.6667
1,854.00
4,944.06
4,515
Ins
2.6667
18,535.00
49,427.28
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
Valvula de Purga 6" E.B.
Ins
und
1.0000
1,716,800.00
1,716,800.00
55
14,093
311,716.91
17
Eqp
HR
4.7000
1,685.00
7,919.50
49
Eqp
HR
0.3000
6,553.00
1,965.90
4,489
Ins
4.7004
16,850.00
79,201.74
5,055
Ana
0.6000
324,760.77
194,856.46
5,063
Ana
0.4200
66,126.94
27,773.31
5,363 Replanteo y localizacion de tuberas de

alcantarillado
2,280.56
Estacion Total
Eqp
HR
0.0500
7,500.00
375.00
2,243
Vara de clavo 3M -1
Ins
0.1000
2,722.00
272.20
3,837
Ins
gal
0.0001
56,133.00
5.61
8,108
Topografo
Ins
0.0500
8,785.00
439.25
8,109
Cadenero
Ins
0.1000
5,684.00
568.40
8,145
Ins
0.1000
6,201.00
620.10
15
5,367 Valvula de bola en H.D. 1 1/4"
und
48,950.00
Ins
0.4000
18,535.00
7,414.00
13,845
Valvula de Bola para agua H.D. 1 1/4" T.P
Ins
und
1.0000
36,308.00
36,308.00
14,020
Ins
rl
0.6000
1,000.00
600.00
15,051
Ins
und
2.0000
2,314.00
4,628.00
4,515
5,368 Tuberia presion PVC RDE 11 3/4". Suministro e

instal.
4,799.57
Fecha :
20/08/13
Pgina :
248

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
und
0.0004
65,651.00
26.26
2,938
4,515
Ins
und
0.0005
31,655.00
15.83
Ins
0.0701
18,535.00
1,299.30
14,992
15,040
Ins
1.0000
3,387.00
3,387.00
Ins
und
0.1667
427.00
71.18
5,370 Desmonte de ventanas

17
4,489
Eqp
HR
0.2666
1,685.00
449.22
Ins
0.2666
16,850.00
4,492.21
5,371 Retiro de tuberia existente con manejo de aguas

residuales de 0" a 12"
17
108
4,489
4,941.43
6,239.75
Eqp
HR
0.2500
1,685.00
421.25
Motobomba de 3"
Eqp
HR
0.2500
6,424.00
1,606.00
Ins
0.2500
16,850.00
4,212.50
5,372 Rejilla para captacion ancho = 0.30 m.
69,687.67
1,901
Ins
kg
9.0000
2,329.00
20,961.00
2,474
Ins
2.6000
1,720.00
4,472.00
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
5,064
Ins
2.0000
20,220.00
40,440.00
Ins
kg
0.5000
7,116.00
3,558.00
14,116
5,373 Filtro en material triturado (1" a 1 1/2"), con

transporte
97,923.75
Eqp
HR
0.6500
1,685.00
1,095.25
1,821
Triturado de 1" - 1 1/2"
Ins
1.2000
42,920.00
51,504.00
4,489
Ins
0.6500
16,850.00
10,952.50
7,190
Ana
1.0000
16,632.00
16,632.00
Ins
4.0000
4,435.00
17,740.00
17
13,894
5,374 Tuberia presion PVC RDE 13,5 1". Suministro e

instal.
6,419.45
2,927
Ins
und
0.0005
65,651.00
2,938
Ins
und
0.0006
31,655.00
18.99
4,515
Ins
0.1047
18,535.00
1,940.61
14,994
Ins
1.0000
4,311.00
4,311.00
15,041
Ins
und
0.1667
696.00
116.02

instal.
32.83
3,586.75
2,927
Ins
und
0.0003
65,651.00
19.70
2,938
Ins
und
0.0004
31,655.00
12.66
Fecha :
20/08/13
Pgina :
249

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.0523
18,535.00
969.38
14,991
Ins
1.0000
2,540.00
2,540.00
15,039
Ins
und
0.1667
270.00
45.01
4,515
5,376 Valvula de ventosa 6" . Camara doble accion

multiple E.B. Suministro e instal.
und
2,830,855.50
Eqp
HR
1.6000
1,854.00
2,938
Ins
und
0.0200
31,655.00
633.10
4,515
Ins
1.6000
18,535.00
29,656.00
14,020
Ins
rl
2.0000
1,000.00
2,000.00
16,213
Ins
und
1.0000
2,795,600.00
2,795,600.00
55
5,377 Concreto 3000 psi para anclajes
2,966.40
491,431.08
Eqp
HR
7.1429
1,685.00
12,035.79
2,243
Vara de clavo 3M -1
Ins
0.6000
2,722.00
1,633.20
3,323
Ins
2.0000
4,445.00
8,890.00
4,489
Ins
7.1429
16,850.00
120,357.87
5,053
Ana
1.0000
346,581.22
346,581.22
Ins
1.0000
1,933.00
1,933.00
17
13,326
5,378 Muro en concreto 3500 psi Impermeabilizado,

822,022.70
17
Eqp
HR
16.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
16.0000
16,850.00
269,600.00
5,061
Formaleta (1 uso)
Ana
2.6600
45,712.91
121,596.34
5,922

desperdicio)
Ana
1.0000
394,036.86
394,036.86
5,379 Baranda en Tubo acero galvanizado =2 1/2 " 3

hiladas
26,960.00
124,263.84
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.1500
3,267.00
490.05
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
1.2500
3,700.00
4,625.00
2,502
Anticorrosivo rojo
Ins
gal
0.0300
25,667.00
770.01
2,934
Ins
kg
0.3200
8,576.00
2,744.32
3,837
Ins
gal
0.0300
56,133.00
1,683.99
5,144
Ana
0.0500
1,275.00
63.75
14,744
Ins
und
0.0250
5,344.00
133.60
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
1.2500
37,004.00
46,255.00
14,956
Ins
3.0500
18,700.00
57,035.00
Fecha :
20/08/13
Pgina :
250

Codigo
Nombre
Tipo U.M.
5,381 Punto desage sanitario pvc 1 1/2"
Cantidad
Vr.Unitario
und
Vr.Total
23,404.51
Eqp
HR
0.3333
2,305.00
768.26
2,927
Ins
und
0.0061
65,651.00
400.47
2,938
Ins
und
0.0073
31,655.00
231.08
14,669
Cuadrilla AA-2
Ins
0.3333
23,051.00
7,682.90
15,436
Tubo PVC sanitario de 1 1/2 "
Ins
1.3000
6,626.00
8,613.80
15,467
Tee Sanitaria PVC 1.1/2 "
Ins
und
1.0000
3,859.00
3,859.00
16,038
Codo sanitario 90 1/4 C x C PVC 1 1/2"
Ins
und
1.0000
1,849.00
1,849.00
69
5,382 Columna en Concreto 3500 psi impermeabilizado sobre placas superiores
843,685.55
17
Eqp
HR
20.0000
1,685.00
33,700.00
49
Eqp
HR
0.6667
6,553.00
4,368.89
2,197
Ins
7.2600
3,000.00
21,780.00
3,797
Ins
lb
3.0000
2,201.00
6,603.00
4,489
Ins
20.0000
16,850.00
337,000.00
4,867
Ins
28.0000
264.00
7,392.00
5,922

desperdicio)
Ana
1.0000
394,036.86
394,036.86
13,641
Ins
mes
0.4000
25,732.00
10,292.80
14,778
Ins
2.6400
10,800.00
28,512.00
5,383 Punto desage sanitario pvc 2"
und
32,590.35
Eqp
HR
0.5714
2,305.00
1,317.08
2,927
Ins
und
0.0082
65,651.00
538.34
2,938
Ins
und
0.0093
31,655.00
294.39
14,669
Cuadrilla AA-2
Ins
0.5714
23,051.00
13,171.34
14,792
Ins
und
1.0000
2,168.00
2,168.00
15,437
Ins
1.3000
8,214.00
10,678.20
15,468
Ins
und
1.0000
4,423.00
4,423.00
69
5,385 Acometida domiciliaria acueducto PF+UAD (L=6m)

D=1/2", incluye registros de corte. Suministro e
instal.
und
81,867.00
Eqp
HR
1.0000
1,685.00
1,685.00
Ins
1.0000
16,850.00
16,850.00
12,142
Ins
und
1.0000
20,821.00
20,821.00
14,020
Ins
rl
0.5000
1,000.00
500.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
14,791
Tuberia PF+UAD 1/2"
Ins
6.0000
1,365.00
8,190.00
15,286
Ins
und
1.0000
9,519.00
9,519.00
15,664
Ins
und
2.0000
1,344.00
2,688.00
17
4,489
5,386 Dilatacion en Cinta PVC-022

19
m
Eqp
HR
41,303.39
0.3000
843.00
252.90
Fecha :
20/08/13
Pgina :
251

Codigo
Nombre
Tipo U.M.
1,870
Alambre Negro No 18
Ins
kg
0.0100
3,201.00
32.01
4,489
Ins
0.3000
16,850.00
5,055.00
Cinta sika PVC 0-22
Ins
1.0300
34,916.00
35,963.48
13,927
5,388 Torre (incluye accesorios segun diseos)
Cantidad
Vr.Unitario
und
Vr.Total
3,025,132.52
Eqp
HR
8.0000
4,519.00
Eqp
HR
24.2424
1,685.00
40,848.44
Soldador
Ins
24.2424
7,751.00
187,902.84
13,154
Platina 1/4" x 1 1/4"
Ins
4.0000
4,722.00
18,888.00
14,071
Ins
68.0000
17,932.00
1,219,376.00
14,116
Ins
kg
80.0000
7,116.00
569,280.00
14,749
Cuadrilla AA-3
Ins
24.2424
29,252.00
709,138.68
14,782
Ins
19.5400
12,464.00
243,546.56
8
17
519
5,389 Electrobomba doble diafragma 2.0 hp trifsica.

und
36,152.00
4,460,134.34
Eqp
HR
26.6667
1,854.00
49,440.06
Ins
26.6667
18,535.00
494,267.28
14,001
Acoples elctricos
Ins
gal
1.0000
200,000.00
200,000.00
14,047
Electrobomba doble diafragma 2.0 hp
Ins
und
1.0000
3,329,200.00
3,329,200.00
14,129
Cable al. aisl. pvc 1/0 awg
Ins
1.0000
8,294.00
8,294.00
15,350
Tablero bif 225A/240 V c/pta (24 C) ch plat totali
Ins
und
1.0000
378,933.00
378,933.00
55
4,515
5,390 Buje soldado sanitario 2 x 1 1/2". Suministro e

instal.
und
4,774.89
Eqp
HR
0.1379
927.00
127.83
2,927
Ins
und
0.0038
65,651.00
249.47
2,938
Ins
und
0.0046
31,655.00
145.61
4,515
Ins
0.1379
18,535.00
2,555.98
Buje soldado sanitario PVC 2 x 1 1/2
Ins
und
1.0000
1,696.00
1,696.00
109
14,257
5,391 Flotador automatico para control de nivel.

und
151,316.51
Eqp
HR
2.0000
1,854.00
3,708.00
2,927
Ins
und
0.0100
65,651.00
656.51
4,515
Ins
2.0000
18,535.00
37,070.00
14,051
Flotador automtico de mercurio
Ins
und
1.0000
85,000.00
85,000.00
14,129
Ins
3.0000
8,294.00
24,882.00
55
5,392 Pasamuro ac 2" elxer l:0.60 m. Suministro e instal.
und
155,084.72
Ins
0.5333
18,535.00
14,020
Ins
rl
0.2000
1,000.00
200.00
14,060
Pasamuro ac 2 pulg l:0.60 m
Ins
und
1.0000
145,000.00
145,000.00
4,515
5,393 Pendolon (incluye accesorios)
und
9,884.72
243,683.59
Fecha :
20/08/13
Pgina :
252

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
kg
2.0000
2,297.00
4,594.00
13,154
Platina 1/4" x 1 1/4"
Ins
3.5000
4,722.00
16,527.00
14,052
Grapa 1/4"
Ins
und
2.0000
4,580.00
9,160.00
14,053
Grapa externa 3/8 pulg
Ins
und
4.0000
7,250.00
29,000.00
14,054
Grapa interna 3/8 pulg
Ins
und
4.0000
5,240.00
20,960.00
14,061
Ins
und
4.0000
14,392.00
57,568.00
14,070
Tornillo = 3/8" x 3/4" G-5 R.O. Con T. A.
Ins
und
4.0000
300.00
1,200.00
14,082
Tuerca = 1/4" G-8
Ins
und
2.0000
102.00
204.00
14,749
Cuadrilla AA-3
Ins
3.5714
29,252.00
104,470.59
8,194
5,394 Valvula de Pie canastilla en bronce =2".

und
146,489.60
Eqp
HR
0.8000
927.00
741.60
Ins
0.8000
18,535.00
14,828.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,092
Ins
und
1.0000
129,920.00
129,920.00
109
4,515
5,396 Tuberia A.C. S/C SCH-40. 2"con brida. Suministro

e Instal.
52,961.67
Eqp
HR
0.1667
1,854.00
309.06
Ins
0.1667
18,535.00
3,089.78
14,012
Ins
und
0.1667
64,960.00
10,828.83
14,020
Ins
rl
0.6000
1,000.00
600.00
15,643
Ins
1.0000
38,134.00
38,134.00
55
4,515
5,397 Valvula de Pie en bronce =1 1/4". Suministro e

instal.
und
64,789.60
Eqp
HR
0.8000
927.00
741.60
Ins
0.8000
18,535.00
14,828.00
13,946
Valvula de Pie bronce =1 1/4"
Ins
und
1.0000
48,720.00
48,720.00
14,020
Ins
rl
0.5000
1,000.00
500.00
109
4,515
5,398 Valvula de bola PVC 4" lisa. Suministro e instal.
und
272,190.58
2,927
Ins
und
0.0500
65,651.00
2,938
Ins
und
0.0500
31,655.00
1,582.75
4,515
Ins
0.6667
18,535.00
12,357.28
Valvula de bola PVC 4"
Ins
und
1.0000
254,968.00
254,968.00
14,868
5,399 Collar de derivacion HF 2" x 1". Suministro e Instal.
und
3,282.55
44,994.50
Eqp
HR
0.5000
1,854.00
927.00
1,446
Collar de derivacion H.D/ PVC 2" x 1"
Ins
und
1.0000
34,800.00
34,800.00
4,515
Ins
0.5000
18,535.00
9,267.50
55
Fecha :
20/08/13
Pgina :
253

Codigo
Nombre
Tipo U.M.
5,400 Terraplen o rellenos con material de corte (a. libre 2

Km)
Cantidad
Vr.Unitario
Vr.Total
9,751.45
son 3 volquetas
1
Eqp
HR
0.0139
125,869.00
1,749.58
Motoniveladora
Eqp
HR
0.0139
154,371.00
2,145.76
11
Carrotanque de Agua
Eqp
HR
0.0139
56,417.00
784.20
14
Eqp
HR
0.0139
158,298.00
2,200.34
21
Volqueta (6 m3 )
Eqp
HR
0.0417
65,313.00
2,723.55
Ins
0.0139
10,649.00
148.02
8,144

instal.
und
81,035.66
Eqp
HR
0.3333
1,854.00
4,515
Ins
0.3333
18,535.00
6,177.72
14,021
Ins
und
1.0000
74,240.00
74,240.00
55
5,402 Tee acero al carbon 2 x 2" . Suministro e instal.
und
617.94
56,531.56
Ins
0.1532
14,020
Ins
rl
0.1000
1,000.00
100.00
14,069
Tee en A.C. SCH 40 2" x 2 "
Ins
und
1.0000
53,592.00
53,592.00
4,515
5,403 Valvula de alivio en bronce 2" x 2". Suministro e

instal.
18,535.00
und
2,839.56
758,430.00
Ins
2.0000
18,535.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,088
Valvula de alivio 2 " x 2"
Ins
und
1.0000
720,360.00
720,360.00
4,515
5,404 Valvula de retencion (Cheque) con contrapesa =2"

en E.B. Operacion horizontal y/o vertical. Suministro
e instal.
55
4,515
14,089
und
37,070.00
502,458.00
Eqp
HR
2.0000
1,854.00
3,708.00
Ins
2.0000
18,535.00
37,070.00
Valvula de retencion (cheque) =2". E.B en HF
Ins
und
1.0000
461,680.00
461,680.00
5,405 Salida lampara/toma pvc
und
104,245.93

Eqp
HR
3.3600
1,854.00
6,229.44
245
Ins
und
1.0000
1,541.00
1,541.00
252
Ins
und
1.0000
5,100.00
5,100.00
271
Toma sencilla
Ins
und
1.0000
6,144.00
6,144.00
811
Ins
4.5000
720.00
3,240.00
3,266
Ins
9.0000
1,228.00
11,052.00
3,495
Ins
und
1.3500
1,283.00
1,732.05
3,553
Ins
und
5.6100
302.00
1,694.22
3,556
Ins
3.3800
1,549.00
5,235.62
4,515
Ins
3.3600
18,535.00
62,277.60
55
Fecha :
20/08/13
Pgina :
254

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
88,197.90
Eqp
HR
0.4000
3,545.00
1,418.00
3,466
Ins
1.0500
29,000.00
30,450.00
7,190
59
Ana
0.5000
16,632.00
8,316.00
13,783
Ins
3.4000
2,978.00
10,125.20
13,960
Cuadrilla AA-4
Ins
0.4000
35,453.00
14,181.20
13,961
Ins
0.5000
47,415.00
23,707.50
5,407 Valvula de compuerta sello de bronce vastago no

ascend. ext. j.h. = 2". Suministro e instal.
und
476,550.00
Ins
2.0000
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,090
Ins
und
1.0000
438,480.00
438,480.00
4,515
5,408 Placa de fondo o base en Concreto 3500 Psi

impermeabilizado, resistencia 245 kg/cm
18,535.00
37,070.00
588,838.86
17
Eqp
HR
9.5000
1,685.00
16,007.50
49
Eqp
HR
1.5000
6,553.00
9,829.50
3,323
Ins
2.0000
4,445.00
8,890.00
4,489
Ins
9.5000
16,850.00
160,075.00
5,922

desperdicio)
Ana
1.0000
394,036.86
394,036.86
5,409 Cuneta tipo C-2 concreto 2500 Psi ( a = 1.70 m)
63,008.69
17
Eqp
HR
0.2800
1,685.00
471.80
49
Eqp
HR
0.0672
6,553.00
440.36
2,208
Ins
1.7000
1,276.00
2,169.20
4,489
Ins
0.2800
16,850.00
4,718.00
5,055
Ana
0.1700
324,760.77
55,209.33
5,410 Union universal H.G. 2". Suministro e instal.
und
27,060.34
Eqp
HR
0.1778
927.00
164.82
Ins
0.1778
18,535.00
3,295.52
14,020
Ins
rl
0.4000
1,000.00
400.00
14,087
Ins
und
1.0000
23,200.00
23,200.00
109
4,515

Instal.
und
6,850.18
2,927
Ins
und
0.0015
65,651.00
98.48
2,938
Ins
und
0.0018
31,655.00
56.98
4,515
Ins
0.1333
18,535.00
2,470.72
14,020
Ins
rl
0.3500
1,000.00
350.00
15,053
Ins
und
1.0000
3,874.00
3,874.00
Fecha :
20/08/13
Pgina :
255

Codigo
Nombre
Tipo U.M.
5,413 Lampara fluorescente 2 x 48 de incrustar bajo

placa. Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
95,025.05

Eqp
HR
0.5714
2,409.00
1,376.50
5,021
CARGA FULM.FUERTE 330
Ins
und
4.0000
750.00
3,000.00
5,144
Ana
0.0050
1,275.00
6.38
6,918
Ins
0.5714
24,085.00
13,762.17
15,845
Ins
und
1.0000
67,000.00
67,000.00
15,904
Perno alt.vel. 1/4" x 2
Ins
und
4.0000
220.00
880.00
16,511
Tubo slim 48"
Ins
und
2.0000
4,500.00
9,000.00
105

Instal.
und
34,152.38
2,927
Ins
und
0.0067
65,651.00
439.86
2,938
Ins
und
0.0080
31,655.00
253.24
4,515
Ins
0.2667
18,535.00
4,943.28
14,020
Ins
rl
0.5000
1,000.00
500.00
15,056
Ins
und
1.0000
28,016.00
28,016.00
5,417 Dosificador de quimicos en solucion q:150 l/h.

und
5,829,750.00
4,489
Ins
8.0000
16,850.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,045
Dosificador blue &white q:150 l/h
Ins
und
1.0000
5,630,000.00
5,630,000.00
14,127
Ins
10.0000
6,395.00
63,950.00
5,418 Arena silice malla 20 - 40 para filtros

17
4,489
14,006
134,800.00
492,991.52
Eqp
HR
1.7778
1,685.00
2,995.59
Ins
1.7778
16,850.00
29,955.93
Arena silicice Cu 2 -3, malla 20 - 40
Ins
bt
28.0000
16,430.00
460,040.00
5,419 Sistema de agitacion de quimicos (incluye blower

0.50 hp, agitacion nuematica y tanque pvc 1000 lt.
und
846,295.00
3,077
Tanque plastico 1000 lt
Ins
und
1.0000
275,815.00
275,815.00
4,489
Ins
8.0000
16,850.00
134,800.00
14,005
Agitadores fibra de vidrio
Ins
und
4.0000
55,420.00
221,680.00
14,009
Blower 0.50 hp
Ins
und
1.0000
214,000.00
214,000.00
5,420 Grava 1/2" - 1/4" para filtros.

17
4,489
14,056
551,674.75
Eqp
HR
0.8500
1,685.00
1,432.25
Ins
0.8500
16,850.00
14,322.50
Grava 1/2" - 1/4"
Ins
1.0000
535,920.00
535,920.00
Fecha :
20/08/13
Pgina :
256

Codigo
Nombre
Tipo U.M.
5,421 Codo presion PVC 90 1/2. Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
1,299.78
2,927
Ins
und
0.0016
65,651.00
2,938
Ins
und
0.0019
31,655.00
60.14
4,515
Ins
0.0385
18,535.00
713.60
15,021
Ins
und
1.0000
421.00
421.00
5,422 Cercha y correa metlica por kg (G-37 y G-60)
kg
105.04
4,770.56
Eqp
HR
0.0784
4,519.00
1,850
Segueta
Ins
und
0.0017
3,000.00
5.10
1,901
Ins
kg
0.3620
2,329.00
843.10
2,502
Anticorrosivo rojo
Ins
gal
0.0035
25,667.00
89.83
5,064
Ins
0.0889
20,220.00
1,797.56
8,194
Ins
kg
0.6880
2,297.00
1,580.34
Ins
kg
0.0141
7,116.00
100.34
14,116
5,423 Adaptador macho de presion PVC 1/2". Suministro

e Instal.
und
354.29
1,439.47
2,927
Ins
und
0.0006
65,651.00
2,938
Ins
und
0.0007
31,655.00
22.16
4,515
Ins
0.0533
18,535.00
987.92
14,020
Ins
rl
0.1000
1,000.00
100.00
15,048
Ins
und
1.0000
290.00
290.00
5,424 Buje soldado 2 1/2 x 2". Suministro e instal.
und
39.39
12,269.53
Eqp
HR
0.1455
927.00
134.88
2,927
Ins
und
0.0073
65,651.00
479.25
2,938
Ins
und
0.0088
31,655.00
278.56
4,515
Ins
0.1455
18,535.00
2,696.84
Ins
und
1.0000
8,680.00
8,680.00
109
15,106
5,425 Placa base en concreto 3000 psi e=0.15 m

reforzado con acero grado 37
93,357.30
Eqp
HR
0.7700
1,685.00
1,297.45
1,901
Ins
kg
11.2000
2,329.00
26,084.80
2,209
Ins
0.5100
1,962.00
1,000.62
4,489
Ins
0.7700
16,850.00
12,974.50
5,053
Ana
0.1500
346,581.22
51,987.18
5,144
Ana
0.0100
1,275.00
12.75
17
5,427 Panel de control neumatico. Suministro e instal.

55
4,515
13,812
und
11,900,416.00
Eqp
HR
24.0000
1,854.00
44,496.00
Ins
24.0000
18,535.00
444,840.00
Ins
200.0000
1,805.00
361,000.00
Fecha :
20/08/13
Pgina :
257

Codigo
Nombre
Tipo U.M.
14,234
Manometro =2" de glicerina
Ins
und
15,002
Ins
15,882
Caja de paso metlica 60 x 80
Ins
und
5,428 Sistema de dosificacion de cloro gaseoso (incluye

accesorios). Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
16.0000
90,480.00
1,447,680.00
200.0000
42,012.00
8,402,400.00
1.0000
1,200,000.00
1,200,000.00
und
18,343,700.00
14,008
Balanza digital 158 kg
Ins
und
1.0000
4,500,000.00
4,500,000.00
14,011
Bomba reforzadora tipo jet 0.5hp
Ins
und
1.0000
438,480.00
438,480.00
14,018
Carretilla
Ins
und
1.0000
94,000.00
94,000.00
14,019
Cilindros cloro gaseoso
Ins
und
5.0000
1,420,188.00
7,100,940.00
14,046
Dosificador cloro gaseoso
Ins
und
1.0000
5,040,200.00
5,040,200.00
14,749
Cuadrilla AA-3
Ins
40.0000
29,252.00
1,170,080.00
5,429 Collar de derivacion RDE 21 PVC 4" x 1/2".

und
15,515.16
Eqp
HR
0.1778
1,854.00
329.64
Ins
0.1778
18,535.00
3,295.52
14,020
Ins
rl
0.2000
1,000.00
200.00
15,288
Ins
und
1.0000
11,690.00
11,690.00
55
4,515
5,430 Junta de dilatacion de 10 mm x 10 mm (Cortada,

inducida y sellada)
13,435.71
17
Eqp
HR
0.1250
1,685.00
210.63
51
Eqp
HR
0.0200
39,613.00
792.26
57
Eqp
HR
0.4000
8,700.00
3,480.00
Ins
und
0.0033
506,668.00
1,672.00
3,178
Ins
1.0000
1,160.00
1,160.00
3,684
Agua para obra
Ins
30.0000
10.00
300.00
4,489
Ins
0.1250
16,850.00
2,106.25
Ins
kg
0.1201
30,929.00
3,714.57
211
14,797

box culvert, (INV.630.4)
766,733.26
17
Eqp
HR
13.4000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
13.4000
16,850.00
225,790.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,061
Formaleta (1 uso)
Ana
2.9040
45,712.91
132,750.29
5,436 Tuberia alcantarillado GRP DN 1800 mm 72" SN

2500 (con acople). Suministro e Instal.
22,579.00
1,771,222.28
14
Eqp
HR
0.3448
158,298.00
54,581.15
55
Eqp
HR
2.0151
1,854.00
3,736.00
4,515
Ins
2.0151
18,535.00
37,349.88
5,144
Ana
0.7000
1,275.00
892.50
Fecha :
20/08/13
Pgina :
258

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
und
0.2729
13,275.00
3,622.75
14,523
Tuberia alcantarillado GRP DN 1800 mm 72" SN 2500
Ins
1.0000
1,671,040.00
1,671,040.00

Instal.
17
4,489
14,826
17
14,827
Vr.Unitario
und
Vr.Total
220,712.72
Eqp
HR
1.3333
1,685.00
2,246.61
Ins
1.3333
16,850.00
22,466.11
Ins
und
1.0000
196,000.00
196,000.00
5,460 Pasamuro en A.C. =10" L=0.50 m E.B. Suministro

e Instal.
4,489
Cantidad
und
728,314.00
Eqp
HR
2.0000
1,685.00
3,370.00
Ins
2.0000
16,850.00
33,700.00
Ins
und
1.0000
691,244.00
691,244.00
5,461 Dique, construccion con material de sitio, sin

seleccionar (area libres)
9,808.05
Eqp
HR
0.0167
125,869.00
2,102.01
Motoniveladora
Eqp
HR
0.0167
154,371.00
2,578.00
14
Eqp
HR
0.0167
158,298.00
2,643.58
17
Eqp
HR
0.0167
1,685.00
28.14
21
Volqueta (6 m3 )
Eqp
HR
0.0333
65,313.00
2,174.92
Ins
0.0167
16,850.00
281.40
4,489
5,462 Mezcla Asfaltica MDC-2, incluye imprimacion y

transporte
513,629.09
Eqp
HR
0.0455
125,869.00
5,727.04
Eqp
HR
0.0455
138,892.00
6,319.59
24
Eqp
HR
0.0455
91,324.00
4,155.24
110
Eqp
HR
0.0455
6,646.00
302.39
4,633
Imprimacion con Emulsion Asfaltica
Ana
10.5000
2,619.29
27,502.55
5,143
Ana
1.2000
16,632.00
19,958.40
13,849
Ins
1.2000
372,200.00
446,640.00
14,621
Ins
0.0455
66,459.00
3,023.88
5,463 Pasamuro en A.C. =16" L=0.70 m E.B x E.B.

17
4,489
14,830
und
Eqp
HR
4.0000
1,685.00
6,740.00
Ins
4.0000
16,850.00
67,400.00
Pasamuro en A.C. =16" L=0.70 m E.B x E.B
Ins
und
1.0000
2,187,760.00
2,187,760.00

55
2,261,900.00
und
Eqp
HR
530,476.00
4.0000
1,854.00
7,416.00
Fecha :
20/08/13
Pgina :
259

Codigo
4,515
16,162
Nombre
Tipo U.M.
Ins
4.0000
18,535.00
74,140.00
Ins
und
1.0000
448,920.00
448,920.00

55
4,515
16,163
Cantidad
Vr.Unitario
und
Vr.Total
632,556.00
Eqp
HR
4.0000
1,854.00
7,416.00
Ins
4.0000
18,535.00
74,140.00
Ins
und
1.0000
551,000.00
551,000.00

Instal.
und
10,419.57
2,927
Ins
und
0.0112
65,651.00
2,938
Ins
und
0.0134
31,655.00
424.18
3,653
Ins
und
1.0000
5,023.00
5,023.00
4,515
Ins
0.2286
18,535.00
4,237.10
5,467 Yee sanitaria reducida 4" x 3". Suministro e instal.
und
735.29
22,816.12
Eqp
HR
0.2286
927.00
211.91
2,927
Ins
und
0.0313
65,651.00
2,054.88
2,938
Ins
und
0.0376
31,655.00
1,190.23
4,515
Ins
0.2286
18,535.00
4,237.10
Yee Sanitaria reducida PVC 4 x 3 "
Ins
und
1.0000
15,122.00
15,122.00
109
15,491
und
11,246.57
2,927
Ins
und
0.0192
65,651.00
2,938
Ins
und
0.0230
31,655.00
728.07
4,515
Ins
0.2000
18,535.00
3,707.00
Ins
und
1.0000
5,551.00
5,551.00
15,469
und
1,260.50
19,649.39
2,927
Ins
und
0.0313
65,651.00
2,054.88
2,938
Ins
und
0.0376
31,655.00
1,190.23
4,515
Ins
0.2667
18,535.00
4,943.28
Ins
und
1.0000
11,461.00
11,461.00
15,470
5,470 Tapon de prueba sanitario 3". Suministro e instal.
und
2,561.97
4,515
Ins
0.0833
18,535.00
1,543.97
16,339
Tapon de prueba sanitario 3 "
Ins
und
1.0000
1,018.00
1,018.00
5,471 Tapon de prueba sanitario 4". Suministro e instal.
und
3,546.97
4,515
Ins
0.0833
18,535.00
1,543.97
14,912
Tapon de prueba sanitario 4 "
Ins
und
1.0000
2,003.00
2,003.00
Fecha :
20/08/13
Pgina :
260

Codigo
Nombre
Tipo U.M.
5,472 Valvula de Purga = 8". Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
2,185,519.50
Ins
1.2000
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
14,913
Valvula de Purga 8"
Ins
und
1.0000
2,161,950.00
2,161,950.00
4,515
5,473 Valvula de bola PVC 1". Suministro e instal.
und
22,242.00
28,741.00
Ins
0.8000
18,535.00
14,828.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
15,050
Ins
und
2.0000
1,101.00
2,202.00
15,879
Ins
und
1.0000
10,711.00
10,711.00
4,515
5,474 Valvula de ventosa 2". Camara sencilla, doble

accion. E.B. Suministro e instal.
55
4,515
16,219
und
316,189.00
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
Valv. ventosa (cam. senc.) doble acc. 2" E.B
Ins
und
1.0000
295,800.00
295,800.00
5,475 Valvula de ventosa 1". Camara sencilla doble

accion. Suministro e instal.
und
256,761.01
2,927
Ins
und
0.0100
65,651.00
656.51
4,515
Ins
1.0000
18,535.00
18,535.00
14,020
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
15,050
Ins
und
2.0000
1,101.00
2,202.00
15,068
Ins
und
1.0000
6,280.00
6,280.00
16,217
Ins
und
1.0000
227,360.00
227,360.00
5,476 Valvula de bola en H.D. 2 1/2".
und
211,415.28
Ins
0.6667
18,535.00
14,020
Ins
rl
1.2000
1,000.00
1,200.00
14,921
Valvula de Bola para agua H.D. 2 1/2" T.P
Ins
und
1.0000
177,712.00
177,712.00
15,054
Ins
und
2.0000
10,073.00
20,146.00
4,515

Instal.
und
12,357.28
3,323,578.00
Eqp
HR
2.0000
4,515
Ins
2.0000
18,535.00
37,070.00
14,922
Ins
und
1.0000
3,282,800.00
3,282,800.00
55

Instal.
55
1,854.00
und
Eqp
HR
3,708.00
2,242,458.00
2.0000
1,854.00
3,708.00
Fecha :
20/08/13
Pgina :
261

Codigo
Nombre
Tipo U.M.
4,515
Ins
2.0000
18,535.00
37,070.00
14,923
Ins
und
1.0000
2,201,680.00
2,201,680.00
5,479 Codo 45 acero al carbn 14". Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
2,129,101.50
Eqp
HR
2.0000
1,685.00
3,370.00
Ins
1.0000
18,535.00
18,535.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.0600
13,275.00
796.50
14,924
Codo 45 14" en A.C. E.B
Ins
und
1.0000
2,105,400.00
2,105,400.00
17
4,515
5,480 Codo 22.5 en H.D. en J.H. =14" (350 mm).

und
1,559,181.16
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
14,118
Lubricante 500 gr
Ins
und
0.0600
13,275.00
796.50
14,925
Codo 22.5 =14" en HD. J.H.
Ins
und
1.0000
1,531,200.00
1,531,200.00
55
4,515
5,481 Codo 22.5 en H.D. en J.H. =16" (400 mm).

und
1,750,581.16
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
14,118
Lubricante 500 gr
Ins
und
0.0600
13,275.00
796.50
14,926
Codo 22.5 =16" en HD.J.H.
Ins
und
1.0000
1,722,600.00
1,722,600.00
55
4,515

55
4,515
16,164
und
1,109,316.00
Eqp
HR
4.0000
1,854.00
7,416.00
Ins
4.0000
18,535.00
74,140.00
Ins
und
1.0000
1,027,760.00
1,027,760.00

und
1,724,116.00
Eqp
HR
4.0000
1,854.00
7,416.00
Ins
4.0000
18,535.00
74,140.00
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
16,165
Ins
und
1.0000
1,474,360.00
1,474,360.00
55
4,515
und
70,269.00
Eqp
HR
1.0000
1,854.00
1,854.00
1,430
Collar de derivacion H.D./ PVC 6" x 2"
Ins
und
1.0000
49,880.00
49,880.00
4,515
Ins
1.0000
18,535.00
18,535.00
55
und
68,511.20
Fecha :
20/08/13
Pgina :
262

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.8000
1,854.00
1,483.20
1,431
Ins
und
1.0000
52,200.00
52,200.00
4,515
Ins
0.8000
18,535.00
14,828.00
55
und
4,499,581.50
Eqp
HR
1.5000
4,519.00
Eqp
HR
3.0000
1,854.00
5,562.00
Soldador
Ins
3.0000
7,751.00
23,253.00
1,717
Ins
kg
1.0000
7,933.00
7,933.00
4,515
Ins
3.0000
18,535.00
55,605.00
14,014
Ins
und
8.0000
21,350.00
170,800.00
14,106
Ins
und
2.0000
34,800.00
69,600.00
14,932
Ins
und
1.0000
4,160,050.00
4,160,050.00
8
55
519
und
6,778.50
2,452,190.90
Eqp
HR
1.0000
4,519.00
4,519.00
Eqp
HR
2.5000
1,854.00
4,635.00
Soldador
Ins
1.0000
7,751.00
7,751.00
1,717
Ins
kg
0.8000
7,933.00
6,346.40
4,515
Ins
2.5000
18,535.00
46,337.50
14,173
Ins
und
2.0000
27,066.00
54,132.00
14,175
Ins
und
8.0000
12,550.00
100,400.00
14,933
Ins
und
1.0000
2,228,070.00
2,228,070.00
8
55
519
und
332,264.66
Eqp
HR
1.3333
1,854.00
2,471.94
4,515
Ins
1.3333
18,535.00
24,712.72
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
Ins
und
1.0000
226,200.00
226,200.00
55
14,934
5,491 Brida acero al carbon 12". Suministro e instal.

55
4,515
14,935
und
522,656.50
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.5000
18,535.00
27,802.50
Ins
und
1.0000
493,000.00
493,000.00

Instal.
und
1,571,978.00
Eqp
HR
2.0000
1,854.00
3,708.00
4,515
Ins
2.0000
18,535.00
37,070.00
14,936
Ins
und
1.0000
1,531,200.00
1,531,200.00
55

Instal.
und
448,429.00
Fecha :
20/08/13
Pgina :
263

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.0000
1,854.00
1,854.00
4,515
Ins
1.0000
18,535.00
18,535.00
14,860
Ins
und
1.0000
428,040.00
428,040.00
55
5,494 Tuberia presion PVC RDE 13,5 1/2". Suministro e

instal.
2,861.75
2,927
Ins
und
0.0003
65,651.00
2,938
Ins
und
0.0004
31,655.00
12.66
4,515
Ins
0.0523
18,535.00
969.38
14,993
Ins
1.0000
1,815.00
1,815.00
15,039
Ins
und
0.1667
270.00
45.01
5,495 Caballete supertermoacustico 0.70 x 2.
19.70
34,618.73
Eqp
HR
0.2667
843.00
224.83
Ins
0.2667
16,850.00
4,493.90
15,802
Caballete supertermoacustico 0.70 x 2
Ins
1.0000
28,850.00
28,850.00
15,809
Ins
und
2.0000
525.00
1,050.00
19
4,489

Instal.
17
4,489
15,353
und
272,995.16
Eqp
HR
1.4545
1,685.00
2,450.83
Ins
1.4545
16,850.00
24,508.33
Ins
und
1.0000
246,036.00
246,036.00

rectangular =4" en H.F. Suministro e Instal.
und
2,513,090.00
Ins
2.0000
18,535.00
37,070.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,039
Compuerta lateral deslizante s.b. rectan. =4"
Ins
und
1.0000
1,183,200.00
1,183,200.00
14,335
Ins
2.5000
307,400.00
768,500.00
4,515

und
812,950.00
Ins
2.0000
18,535.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,091
Ins
und
1.0000
774,880.00
774,880.00
4,515
5,499 Canaleta Parshall w:24". en PRFV. Suministro e

Instal.
55
4,515
14,472
und
37,070.00
13,272,334.00
Eqp
HR
6.0000
1,854.00
11,124.00
Ins
6.0000
18,535.00
111,210.00
Canaleta Parshall w:24". en PRFV.
Ins
und
1.0000
13,150,000.00
13,150,000.00
Fecha :
20/08/13
Pgina :
264

Codigo
Nombre
Tipo U.M.
5,500 Union tipo Dresser = 4" en H.D. Suministro e

instal.
Cantidad
Vr.Unitario
und
Vr.Total
133,846.34
Eqp
HR
0.6667
1,854.00
1,236.06
4,515
Ins
0.6667
18,535.00
12,357.28
14,083
Ins
und
1.0000
120,253.00
120,253.00
55
5,502 Tuberia corrugada de uso agricola con filtro 100

mm
55
4,515
14,073
30,319.84
Eqp
HR
0.1667
1,854.00
309.06
Ins
0.1667
18,535.00
3,089.78
Tuberia corrugada con filtro 100 mm
Ins
1.0000
26,921.00
26,921.00

instal.
3,661.57
2,927
Ins
und
0.0004
65,651.00
2,938
Ins
und
0.0005
31,655.00
15.83
4,515
Ins
0.0701
18,535.00
1,299.30
14,995
Ins
1.0000
2,249.00
2,249.00
15,040
Ins
und
0.1667
427.00
71.18
5,504 Codo presion PVC 90 4. Suministro e instal.
und
26.26
67,967.89
2,927
Ins
und
0.0189
65,651.00
2,938
Ins
und
0.0227
31,655.00
718.57
4,515
Ins
0.1778
18,535.00
3,295.52
Ins
und
1.0000
62,713.00
62,713.00
15,029
5,505 Demolicion y construccion Cerca en Madera,

alambre de pua Cal. 12, c/3.00 m y Hp = 2.50 m, 4
hilos
1,240.80
16,248.11
Eqp
HR
0.3333
2,305.00
Ana
0.0320
26,185.64
837.94
2,196
Ins
1.0700
4,300.00
4,601.00
3,904

compactado
Ana
0.0270
19,100.40
515.71
5,144
69
324
768.26
Ana
0.0050
1,275.00
6.38
14,669
Cuadrilla AA-2
Ins
0.3333
23,051.00
7,682.90
15,655
Ins
4.2000
406.00
1,705.20
16,221
Grapa galvanizada para Cerca 1 x 9
Ins
und
1.7200
76.00
130.72
5,507 Pasamuro ac 1/4" E.L x E. R. L= 0.50 m. Suministro

e instal.
und
84,186.11
4,489
Ins
0.5333
16,850.00
8,986.11
14,020
Ins
rl
0.2000
1,000.00
200.00
14,942
Pasamuro AC 1/4" ELxER L:0.50 M
Ins
und
1.0000
75,000.00
75,000.00
Fecha :
20/08/13
Pgina :
265

Codigo
Nombre
Tipo U.M.
5,508 Pasamuro ac 2 1/2" E.L. x E.R. L=0.50 m.

Cantidad
Vr.Unitario
und
Vr.Total
229,186.11
4,489
Ins
0.5333
16,850.00
14,020
Ins
rl
0.2000
1,000.00
200.00
14,943
Pasamuro AC 2 1/2" ELxER L:0.50M
Ins
und
1.0000
220,000.00
220,000.00
5,509 Relleno o aproches con material de prestamo

localizado (a. libre 2 Km)
8,986.11
16,098.63
son 3 volquetas
1
Eqp
HR
0.0208
125,869.00
2,618.08
Motoniveladora
Eqp
HR
0.0208
154,371.00
3,210.92
11
Carrotanque de Agua
Eqp
HR
0.0208
56,417.00
1,173.47
14
Eqp
HR
0.0208
158,298.00
3,292.60
21
Volqueta (6 m3 )
Eqp
HR
0.0625
65,313.00
4,082.06
Ins
1.2000
1,250.00
1,500.00
Ins
0.0208
10,649.00
221.50
858
8,144

hasta 5
Kms)
10,488.75
14
Eqp
HR
0.0250
158,298.00
3,957.45
21
Volqueta (6 m3 )
Eqp
HR
0.1000
65,313.00
6,531.30
5,511 Excavacion a mano en conglomerado bajo agua
62,886.09
17
Eqp
HR
3.2000
1,685.00
58
Eqp
HR
0.3330
10,733.00
3,574.09
Ins
3.2000
16,850.00
53,920.00
4,489
5,512 Junta de Expansion
5,392.00
231,600.71
42
Motosoldador Diesel
Eqp
HR
0.8500
14,833.00
12,608.05
43
Equipo de Oxicorte
Eqp
HR
0.8000
5,000.00
4,000.00
44
Eqp
HR
0.5000
3,267.00
1,633.50
45
Cilindro
Eqp
HR
0.8000
41.00
32.80
48
Eqp
HR
1.0000
3,700.00
3,700.00
1,717
Ins
kg
0.9000
7,933.00
7,139.70
2,502
Anticorrosivo rojo
Ins
gal
0.0800
25,667.00
2,053.36
3,837
Ins
gal
0.0800
56,133.00
4,490.64
5,144
Ana
0.0610
1,275.00
77.78
8,194
Ins
kg
7.2000
2,297.00
16,538.40
13,926
Angulo o perfil 4" x 4 " x 3/8"
Ins
2.1000
35,332.00
74,197.20
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
1.0000
37,004.00
37,004.00
14,945
Lamina HR 1/2"
Ins
0.2400
267,941.00
64,305.84
Fecha :
20/08/13
Pgina :
266

Codigo
Nombre
Tipo U.M.

de 0 - 2 m
Cantidad
Vr.Unitario
Vr.Total
7,179.94
14
Eqp
HR
0.0286
158,298.00
19
Eqp
HR
0.0286
843.00
24.11
58
Eqp
HR
0.2000
10,733.00
2,146.60
Ins
0.0286
16,850.00
481.91
4,489
5,514 Zarpa en concreto para puentes de resistencia 3500

Psi
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
5,515 Muros o elevaciones estribos, concreto para

puentes de resistencia 3500 Psi
4,527.32
630,890.43
12.0000
1,685.00
20,220.00
1.5000
6,553.00
9,829.50
12.0000
16,850.00
202,200.00
1.0000
375,784.47
375,784.47
0.5000
45,712.91
22,856.46
788,685.05
17
Eqp
HR
16.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
16.0000
16,850.00
269,600.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,061
Formaleta (1 uso)
Ana
2.3300
45,712.91
106,511.08

26,960.00
481,754.22
17
Eqp
HR
5.3000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
5.3000
16,850.00
89,305.00
5,053
Ana
1.0000
346,581.22
346,581.22
Ins
2.5100
10,800.00
27,108.00
14,778
5,517 Material crudo de rio T.max 4"

14,170
m
Ins
5,518 Muros o elevaciones Pilas, concreto para puentes

de resistencia 3500 Psi
Eqp
HR
49
Eqp
HR
4,489
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
5,519 Viga cabezal para pila, concreto para puentes de

21,025.00
1.2500
16,820.00
17
8,930.50
21,025.00
819,812.37
18.0000
1,685.00
30,330.00
1.5000
6,553.00
9,829.50
18.0000
16,850.00
303,300.00
1.0000
375,784.47
375,784.47
2.2000
45,712.91
100,568.40
816,240.43
Fecha :
20/08/13
Pgina :
267

Codigo
Nombre
Tipo U.M.
17
Eqp
49
HR
Eqp
HR
4,489
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
5,520 Estructura metalica Acero A-36 (Incluye:Suministro

- fabricacion - Montaje)
Cantidad
Vr.Unitario
Vr.Total
22.0000
1,685.00
37,070.00
1.5000
6,553.00
9,829.50
22.0000
16,850.00
370,700.00
1.0000
375,784.47
375,784.47
0.5000
45,712.91
22,856.46
kg
6,019.61
42
Motosoldador Diesel
Eqp
HR
0.0300
14,833.00
444.99
43
Equipo de Oxicorte
Eqp
HR
0.0300
5,000.00
150.00
44
Eqp
HR
0.0300
3,267.00
98.01
45
Cilindro
Eqp
HR
0.0300
41.00
1.23
62
Eqp
HR
0.0020
252,063.00
504.13
67
Herramienta Menor 10% M.O. ASA-4
Eqp
HR
0.0300
5,096.00
152.88
82
Eqp
HR
1.2000
161.00
193.20
1,717
Ins
kg
0.0200
7,933.00
158.66
5,144
Ana
0.0010
1,275.00
1.28
14,744
Ins
und
0.0010
5,344.00
5.34
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,648.00
2,648.00
14,988
Cuadrilla ASA-4(Puentes metalicos)
Ins
0.0300
50,956.00
1,528.68
5,521 Placa o losa Concreto resistencia 245 kg/cm2-3500

psi
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana

kg/cm-3500 psi e=0.18 m
668,375.01
12.0000
1,685.00
20,220.00
1.5000
6,553.00
9,829.50
12.0000
16,850.00
202,200.00
1.0000
375,784.47
375,784.47
1.3200
45,712.91
60,341.04
91,853.53
17
Eqp
HR
0.9500
1,685.00
1,600.75
49
Eqp
HR
0.1920
6,553.00
1,258.18
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.9500
16,850.00
16,007.50
5,059
Ana
0.1800
375,784.47
67,641.20
5,523 Piso granito, travertino peruano No 2, dilatacion

plastico, espesor 2 cm. Suministro e instal.
86,683.00
Eqp
HR
1.5143
1,685.00
804
Cemento gris
Ins
kg
18.7000
490.00
9,163.00
829
Cemento blanco
Ins
kg
21.0000
1,401.00
29,421.00
17
2,551.60
Fecha :
20/08/13
Pgina :
268

Codigo
Nombre
Tipo U.M.
3,684
Agua para obra
Ins
7.4100
10.00
74.10
4,426
Arena lavada de rio
Ins
0.0900
21,653.00
1,948.77
4,489
Ins
1.5143
16,850.00
25,515.96
5,143
Ana
0.0900
16,632.00
1,496.88
5,144
Ana
0.0825
1,275.00
105.19
14,946
Ins
bt
0.7500
17,342.00
13,006.50
14,947
Dilatacion plastica (canchas deportivas)
Ins
1.3600
2,500.00
3,400.00
5,524 Replanteo y localizacion para vias
Cantidad
Vr.Unitario
Vr.Total
4,117.53
15
Estacion Total
Eqp
HR
0.0620
7,500.00
465.00
46
Eqp
HR
0.0620
28,489.00
1,766.32
3,837
Ins
gal
0.0020
56,133.00
112.27
8,108
Topografo
Ins
0.0620
8,785.00
544.67
8,109
Cadenero
Ins
0.0620
5,684.00
352.41
8,145
Ins
0.0620
6,201.00
384.46
13,326
Ins
0.2500
1,933.00
483.25
14,760
Ins
0.1500
61.00
9.15
5,526 Placa o losa Concreto resistencia 4000 psi
718,450.95
17
Eqp
HR
12.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
12.0000
16,850.00
202,200.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,061
Formaleta (1 uso)
Ana
1.8500
45,712.91
84,568.88
5,527 Pulida piso granito
20,220.00
11,002.83
Eqp
HR
0.2252
1,685.00
379.46
Maquina de Pulir
Eqp
HR
0.2250
8,750.00
1,968.75
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,489
Ins
0.2252
16,850.00
3,794.62
Piedras para pulir, brillar, destroncar (granito)
Ins
jg
0.0085
560,000.00
4,760.00
17
114
14,948
5,528 Baranda en madera, (pista patinaje)
15,505.56
56
Eqp
HR
0.5000
2,022.00
1,011.00
1,792
Ins
und
0.1600
1,016.00
162.56
1,984
Ins
gal
0.0100
38,900.00
389.00
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
3,837
Ins
gal
0.0100
56,133.00
561.33
5,064
Ins
0.5000
20,220.00
10,110.00
14,950
Tablon de pardillo 3 x 0.28x.04 (rutiado)-alquiler
Ins
sm
1.0000
2,600.00
2,600.00
14,951
Tornillo de Carruaje 3/16x2" (inc. tuerca)
Ins
und
2.1400
250.00
535.00
5,529 Reconstruccion puerta en lamina metalica

56
m
Eqp
HR
24,734.15
0.1451
2,022.00
293.39
Fecha :
20/08/13
Pgina :
269

Codigo
Nombre
Tipo U.M.
2,155
Ins
2,502
Anticorrosivo rojo
Ins
5,064
14,116
Cantidad
Vr.Unitario
Vr.Total
und
0.1875
95,726.00
17,948.63
gal
0.1050
25,667.00
2,695.04
Ins
0.1451
20,220.00
2,933.92
Ins
kg
0.1213
7,116.00
863.17
5,530 Baranda en Tubo HG =2" e=2.5 mm H=0.90 m
102,331.12
Eqp
HR
0.5000
4,519.00
44
Eqp
HR
0.3000
3,267.00
980.10
48
Eqp
HR
1.0000
3,700.00
3,700.00
60
Compresor pintura 1 a 2 HP
Eqp
HR
0.2000
2,338.00
467.60
64
Tronzadora 14"
Eqp
HR
0.2500
3,323.00
830.75
Eqp
HR
2.0000
1,311.00
2,622.00
2,155
Ins
und
0.0150
95,726.00
1,435.89
2,502
Anticorrosivo rojo
Ins
gal
0.0300
25,667.00
770.01
2,934
Ins
kg
0.2200
8,576.00
1,886.72
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.0150
1,275.00
19.13
14,744
Ins
und
0.0200
5,344.00
106.88
15,896
Tubo cerramiento Galvanizado =2" e=2.5 mm
Ins
3.6000
16,572.00
59,659.20
16,423
Ins
2.0000
13,112.00
26,224.00
16,681
Disco de corte 14"x3/32"x1"
Ins
und
0.0200
12,334.00
246.68
115
5,531 Baranda en Tubo HG D=2" (pista patinaje)
2,259.50
73,871.39
Eqp
HR
0.0600
4,519.00
271.14
43
Equipo de Oxicorte
Eqp
HR
0.0250
5,000.00
125.00
45
Cilindro
Eqp
HR
0.0250
41.00
1.03
56
Eqp
HR
0.4200
2,022.00
849.24
60
Eqp
HR
0.4200
2,338.00
981.96
1,792
Ins
und
0.0800
1,016.00
81.28
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
2,155
Ins
und
0.0120
95,726.00
1,148.71
2,455
Platina 1/8" x 1/2"
Ins
0.2500
633.00
158.25
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
3,837
Ins
gal
0.0100
56,133.00
561.33
5,064
Ins
0.4200
20,220.00
8,492.40
5,144
Ana
0.0050
1,275.00
6.38
14,116
Ins
kg
1.2000
7,116.00
8,539.20
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
15,896
Ins
3.0000
16,572.00
49,716.00
5,532 Lineas de demarcacion canchas 2 manos
4,879.42
Esp
30.0000
3,753.40
1,863
Brocha de Cerda 4"
Ins
und
0.0500
8,712.00
435.60
5,066
Ins
0.1000
19,378.00
1,937.80
8,187
Ins
gal
0.0200
69,000.00
1,380.00
1,126.02
Fecha :
20/08/13
Pgina :
270

Codigo
Nombre
Tipo U.M.
5,533 Pintura interior esmalte sobre paete 2 manos
Cantidad
Vr.Unitario
Vr.Total
6,443.60
Esp
45.0000
4,443.86
1,999.74
Eqp
HR
0.1800
1,938.00
348.84
1,863
Brocha de Cerda 4"
Ins
und
0.0100
8,712.00
87.12
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
3,838
Ins
gal
0.0100
38,319.00
383.19
5,066
Ins
0.1800
19,378.00
3,488.04
5
61
5,534 Descapote a maquina, incluye transporte y

disposicion final
4
21
2,037.56
Eqp
HR
0.0100
104,480.00
1,044.80
Volqueta (6 m3 )
Eqp
HR
0.0152
65,313.00
992.76
5,535 Pintura exterior esmalte sobre placa, 2 manos
17,973.13
Esp
45.0000
12,395.26
5,577.87
Eqp
HR
0.3630
1,938.00
703.49
1,863
Brocha de Cerda 4"
Ins
und
0.0200
8,712.00
174.24
1,990
Thinner
Ins
gal
0.0200
13,667.00
273.34
3,837
Ins
gal
0.0750
56,133.00
4,209.98
5,066
Ins
0.3630
19,378.00
7,034.21
5
61
5,536 Pintura interior esmalte cubierta, 2 manos
17,327.78
Esp
45.0000
11,950.19
5,377.59
61
Eqp
HR
0.3630
1,938.00
703.49
1,792
Ins
und
0.3200
1,016.00
325.12
1,863
Brocha de Cerda 4"
Ins
und
0.0200
8,712.00
174.24
1,990
Thinner
Ins
gal
0.0300
13,667.00
410.01
3,838
Ins
gal
0.0400
38,319.00
1,532.76
5,066
Ins
0.3630
19,378.00
7,034.21
Ins
mes
0.0688
25,732.00
1,770.36
13,641
5,537 Esmalte cerchas h<=0.25m 2 manos (incluye

anticorrosivo)
6,397.99
1,792
Ins
und
0.1600
1,016.00
1,863
Brocha de Cerda 4"
Ins
und
0.0100
8,712.00
87.12
1,990
Thinner
Ins
gal
0.0150
13,667.00
205.01
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
3,837
Ins
gal
0.0150
56,133.00
842.00
5,066
Ins
0.2500
19,378.00
4,844.50
5,144
Ana
0.0001
1,275.00
0.13
5,538 Caballete cubierta en canaleta 60, fabricada en

galvanizada
162.56
15,505.42
Fecha :
20/08/13
Pgina :
271

Codigo
Nombre
Tipo U.M.
Eqp
HR
0.2200
1,685.00
370.70
Ins
0.2200
16,850.00
3,707.00
14,786
Ins
sm
0.0730
3,327.00
242.87
14,952
Caballete galvanizado universal cal. 28
Ins
und
0.5000
19,800.00
9,900.00
14,953
Tornillo fijador de ala
Ins
und
0.9500
658.00
625.10
14,954
Tornillo fijador de techo
Ins
und
2.0300
325.00
659.75
17
4,489
5,539 Luminaria de sodio 220 cx 250 w. Suministro e

instal.
Cantidad
Vr.Unitario
und
Vr.Total
227,594.14

Eqp
HR
2.6000
1,854.00
4,820.40
4,515
Ins
2.6000
18,535.00
48,191.00
5,144
Ana
0.0050
1,275.00
6.38
13,641
Ins
mes
0.0688
25,732.00
1,770.36
14,314
Bombillo de 250W/220v tubular clara
Ins
und
1.0000
37,806.00
37,806.00
14,334
Luminaria de 70 W, 208 V
Ins
und
1.0000
135,000.00
135,000.00
55
5,540 Demolicion aletas en concreto ciclopeo con acarreo
88,807.36
19
Eqp
HR
4.6000
843.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
Ins
4.6000
16,850.00
77,510.00
4,489
5,541 Concreto 2000 Psi para anclaje
3,877.80
463,791.11
Eqp
HR
7.1429
1,685.00
12,035.79
2,243
Vara de clavo 3M -1
Ins
0.6000
2,722.00
1,633.20
3,323
Ins
2.0000
4,445.00
8,890.00
4,489
Ins
7.1429
16,850.00
120,357.87
5,054
Ana
1.0000
318,941.25
318,941.25
Ins
1.0000
1,933.00
1,933.00
17
13,326
5,543 Canaleta Parshall w:6" en PRFV. Suministro e

Instal.
und
1,688,934.00
Eqp
HR
6.0000
1,854.00
11,124.00
4,515
Ins
6.0000
18,535.00
111,210.00
14,017
Canaleta parshall prfv w:6 "
Ins
und
1.0000
1,566,600.00
1,566,600.00
55
5,544 Conductivimetro Handylab lf 11 con celda lf 513 t.

878
5,137
14,041
und
Ins
15.0000
4,144.00
62,160.00
Ins
4.0000
21,905.00
87,620.00
Conductivimetro Handylab lf 11 con celda lf 513t
Ins
und
1.0000
3,389,590.00
3,389,590.00
5,545 Rejilla metalica 0.5 x 4.0 m (Barras 3/4" C/0.04)

56
2,474
3,539,370.00
und
65,140.50
Eqp
HR
1.9084
2,022.00
3,858.78
Ins
4.1000
1,720.00
7,052.00
Fecha :
20/08/13
Pgina :
272

Codigo
Nombre
Tipo U.M.
2,502
Anticorrosivo rojo
Ins
5,064
Ins
8,194

14,116
Cantidad
Vr.Unitario
gal
0.0100
25,667.00
256.67
1.9084
20,220.00
38,587.85
Ins
kg
3.6000
2,297.00
8,269.20
Ins
kg
1.0000
7,116.00
7,116.00
5,546 Rejilla metalica 0.6*2 m (Barras 1/2" C/0.05)
Vr.Total
77,991.38
Eqp
HR
0.9500
2,022.00
1,920.90
2,476
Angulo o perfil 2" x 2 "x 3/16"
Ins
2.6000
9,168.00
23,836.80
2,502
Anticorrosivo rojo
Ins
gal
0.0250
25,667.00
641.68
5,064
Ins
0.9500
20,220.00
19,209.00
8,194
Ins
kg
11.0000
2,297.00
25,267.00
Ins
kg
1.0000
7,116.00
7,116.00
56
14,116
5,547 Correa tubo estructural rectangular 120*60*2.0 mm,

con anticorrosivo, esmalte e instalacion
29,902.09
Eqp
HR
0.0833
4,519.00
376.43
Eqp
HR
0.1905
1,685.00
320.99
Eqp
HR
0.2222
1,311.00
291.30
2,502
Anticorrosivo rojo
Ins
gal
0.0333
25,667.00
854.71
3,837
Ins
gal
0.0333
56,133.00
1,869.23
4,489
Ins
0.1905
16,850.00
3,209.93
14,116
Ins
kg
0.0357
7,116.00
254.04
15,830
Ins
und
0.1700
116,541.00
19,811.97
16,423
Ins
0.2222
13,112.00
2,913.49
8
17
115
5,548 Sub base granular con suelo cemento al 5%
108,619.39
Eqp
HR
0.0556
125,869.00
6,998.32
Motoniveladora
Eqp
HR
0.0556
154,371.00
8,583.03
Carrotanque de Agua
Eqp
HR
0.0556
56,417.00
3,136.79
Cemento gris
Ins
kg
100.0000
490.00
49,000.00
5,144
Ana
0.1000
1,275.00
127.50
8,154
Ins
1.2500
32,619.00
40,773.75
11
804
5,549 Floculador para prueba de jarras 6 puestos.

878
5,137
14,048
und
4,789,780.00
Ins
15.0000
4,144.00
Ins
4.0000
21,905.00
87,620.00
Equipo prueba de jarras 6 puestos
Ins
und
1.0000
4,640,000.00
4,640,000.00
5,550 Nivelacion de sumideros 0.70 x 0.95, h=0.65 m (no

incluye marco y rejilla).
und
62,160.00
127,317.94
Eqp
HR
2.0000
1,685.00
3,370.00
1,540
Ana
0.0426
264,948.11
11,286.79
2,085
Ins
und
96.0000
492.00
47,232.00
17
Fecha :
20/08/13
Pgina :
273

Codigo
Nombre
Tipo U.M.
4,489
Ins
4,957
Ana
5,144
Ana
5,551 Lavamanos de incrustar San Lorenzo blanco de

corona con grifera de 8" tipo galaxia o similar con
acoples acero y acce
Cantidad
Vr.Unitario
Vr.Total
2.0000
16,850.00
33,700.00
0.0624
501,614.54
31,300.75
0.3360
1,275.00
428.40
und
222,289.80
Eqp
HR
1.2000
1,854.00
2,224.80
Ins
1.2000
18,535.00
22,242.00
16,649
Lavamanos de incrustar Ref San Lorenzo de corona
Ins
und
1.0000
141,433.00
141,433.00
16,650
Grifera lavamanos mezclador 8" cromada tipo palanca
Ins
und
1.0000
53,567.00
53,567.00
16,651
Acople plstico 1/2"x40 cm para lavamanos/lavaplatos
Ins
und
1.0000
2,823.00
2,823.00
55
4,515
5,552 Plato desecador 230 mm. Suministro e instal.

4,515
14,064
und
411,700.00
Ins
4.0000
18,535.00
74,140.00
Plato desecador 230 mm
Ins
und
1.0000
337,560.00
337,560.00
5,553 Caseton de lona 0.50 x 0.25
22,886.48
Eqp
HR
0.2222
1,685.00
374.41
2,255
Ins
13.0000
966.00
12,558.00
2,289
Ins
1.3000
4,500.00
5,850.00
4,489
Ins
0.2222
16,850.00
3,744.07
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
5,554 Filtro de membrana manifold, 3 place-holder.

878
5,137
14,050
und
4,377,980.00
Ins
15.0000
4,144.00
Ins
4.0000
21,905.00
87,620.00
Filtro de membrana manifold, place-holder
Ins
und
1.0000
4,228,200.00
4,228,200.00
5,555 Sistema de aireacion extendida. Suministro e instal.
und
62,160.00
89,615,348.00
Eqp
HR
60.0000
1,854.00
111,240.00
1,828
Ins
und
7.0000
340,692.00
2,384,844.00
4,515
1,112,100.00
55
Ins
60.0000
18,535.00
13,812
Ins
600.0000
1,805.00
1,083,000.00
14,044
Difusores de aire burbuja fina
Ins
und
178.0000
366,600.00
65,254,800.00
14,049
Camara de aireacion continua
Ins
und
8.0000
587,500.00
4,700,000.00
14,473
Aletas de aireacion extendida Airlift
Ins
und
32.0000
117,000.00
3,744,000.00
14,478
Conectores de aire Airlift
Ins
und
178.0000
60,000.00
10,680,000.00
15,234
Codo gran radio 45 u.m RDE 21 PVC 4 "
Ins
und
7.0000
55,260.00
386,820.00
15,487
Yee Sanitaria PVC 4 "
Ins
und
9.0000
17,616.00
158,544.00
5,556 Recubrimiento de columnas < 0.25 m en ladrillo

tolete comun, por cara
23,976.83
Fecha :
20/08/13
Pgina :
274

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.4000
1,685.00
674.00
1,540
Ana
0.0120
264,948.11
3,179.38
2,085
Ins
und
27.0000
492.00
13,284.00
4,489
Ins
0.4000
16,850.00
6,740.00
5,144
Ana
0.0780
1,275.00
99.45
17
5,557 Accesorios en porcelana y vidrieria. Suministro e

instal.
und
417,166.00
14,664
Tecnico 1
Ins
2.0000
8,583.00
17,166.00
14,955
Accesorios en porcelana y vidrieria
Ins
gal
1.0000
400,000.00
400,000.00
5,558 Excavacion manual en conglomerado entre 1 a 2 m.

(zanjas angostas)
17
4,489
Eqp
HR
2.5350
1,685.00
4,271.48
Ins
2.5350
16,850.00
42,714.75
5,559 Movilizacion y desmovilizacion de equipo pesado

26
46,986.23
Camabaja
km
Eqp
5,560 Filtro en piedra rajon (0.5 x 1.0)
HR
14,912.09
0.1153
129,333.00
14,912.09
53,272.32
Eqp
HR
0.3077
2,305.00
709.25
Ana
0.5300
66,126.94
35,047.28
13,783
Ins
3.5000
2,978.00
10,423.00
14,669
Cuadrilla AA-2
Ins
0.3077
23,051.00
7,092.79
69
5,063
5,561 Concreto 3000 Psi, impermeabilizado para

estructuras hidraulicas
752,727.21
17
Eqp
HR
13.4000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
13.4000
16,850.00
225,790.00
5,061
Formaleta (1 uso)
Ana
2.9040
45,712.91
132,750.29
5,921

desperdicio)
Ana
1.0000
361,778.42
361,778.42
5,562 Corte en Carpeta Asfaltica
22,579.00
4,983.01
Eqp
HR
0.1000
8,700.00
870.00
Ins
und
0.0042
506,668.00
2,128.01
3,684
Agua para obra
Ins
30.0000
10.00
300.00
4,489
Ins
0.1000
16,850.00
1,685.00
57
211
5,563 Mejoramiento de la subrasante con material crudo

de rio clasificado Tmax. 3"
1
Eqp
HR
30,321.47
0.0250
125,869.00
3,146.73
Fecha :
20/08/13
Pgina :
275

Codigo
3
11
8,145
14,171
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Motoniveladora
Eqp
Carrotanque de Agua
Eqp
HR
0.0250
154,371.00
3,859.28
HR
0.0250
56,417.00
1,410.43
Ins
0.0250
6,201.00
155.03
Ins
1.2500
17,400.00
21,750.00
5,564 Excavacion manual en Roca (con explosivos)
87,409.35
17
Eqp
HR
3.5556
1,685.00
51
Eqp
HR
0.1000
39,613.00
3,961.30
Ins
3.5556
16,850.00
59,911.86
14,100
Mecha de seguridad
Ins
rl
0.0050
245,000.00
1,225.00
14,121
Detonadores
Ins
cj
0.0100
120,000.00
1,200.00
14,123
Indugel caja d=25 kg
Ins
cj
0.0400
350,000.00
14,000.00
14,131
Cordon detonante 6 gr. * mt.
Ins
0.8000
1,400.00
1,120.00
4,489
5,565 Valvula de bola PVC 3". Suministro e instal.
und
5,991.19
189,932.00
Ins
0.8000
18,535.00
14,828.00
14,020
Ins
rl
1.5000
1,000.00
1,500.00
15,055
Ins
und
2.0000
15,230.00
30,460.00
15,542
Valvula de bola PVC 3"
Ins
und
1.0000
143,144.00
143,144.00
4,515
5,567 Valvula de purga h.f. 1 1/2". Suministro e instal.
und
82,538.01
2,927
Ins
und
0.0100
65,651.00
656.51
4,515
Ins
1.2000
18,535.00
22,242.00
14,020
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
14,963
Valvula de Purga 1 1/2"
Ins
und
1.0000
55,200.00
55,200.00
15,052
Ins
und
1.0000
2,712.00
2,712.00

instal.
10,684.61
2,927
Ins
und
0.0006
65,651.00
2,938
Ins
und
0.0007
31,655.00
22.16
4,515
Ins
0.1570
18,535.00
2,910.00
14,998
Ins
1.0000
7,423.00
7,423.00
15,043
Ins
und
0.1667
1,740.00
290.06
5,572 Tensor o Contraviento en Guaya de 5/8"
39.39
13,627.73
Eqp
HR
0.1818
1,685.00
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
4,489
Ins
0.1818
16,850.00
3,063.33
5,144
Ana
0.0011
1,275.00
1.40
Cable alma de acero (guaya) 5/8``
Ins
1.0000
10,000.00
10,000.00
17
14,969
5,575 Registro de corte = 2". Suministro e Instal.
und
306.33
133,498.15
Fecha :
20/08/13
Pgina :
276

Codigo
Nombre
Tipo U.M.
Eqp
2,927
3,677
Registro de bola = 2"
4,515
109
Cantidad
Vr.Unitario
Vr.Total
HR
0.4000
927.00
370.80
Ins
und
0.0200
65,651.00
1,313.02
Ins
und
1.0000
90,783.33
90,783.33
Ins
0.4000
18,535.00
7,414.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
15,053
Ins
und
2.0000
3,874.00
7,748.00
16,329
Ins
und
1.0000
24,869.00
24,869.00
5,576 Valvula de ventosa 1/2". Camara sencilla doble

accion con rosca. Suministro e instal.
und
234,475.01
2,927
Ins
und
0.0100
65,651.00
656.51
4,515
Ins
1.0000
18,535.00
18,535.00
14,020
Ins
rl
0.4000
1,000.00
400.00
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
14,414
Collar de derivacion 2" x 1/2 " PP-R
Ins
und
1.0000
9,976.00
9,976.00
14,973
Valv. ventosa (cam. senc.) doble acc. 1/2" rosc
Ins
und
1.0000
203,000.00
203,000.00
15,048
Ins
und
2.0000
290.00
580.00
5,577 Excavacion de cortes, canales y prestamo en Rio

14
m
Eqp
5,578 Cable IPS-IWRC 6 x 19 Galvanizado = 1 3/8"

17
4,489
14,975
0.0500
158,298.00
kg
7,914.90
10,860.20
Eqp
HR
0.0250
1,685.00
42.13
Ins
0.0250
16,850.00
421.25
Cable IPS-IWRC 6 x 19 Galvanizado = 1 3/8"
Ins
kg
1.0300
10,094.00
10,396.82
5,579 Cargue de material (Incluye: explotacion)

4
HR
7,914.90
m
Eqp
5,580 Pendolones en Acero SA-1045 =2"
HR
3,479.18
0.0333
104,480.00
kg
3,479.18
8,204.94
Sub-Contrato Acero SAE-1045
Esp
10.0000
7,459.04
Eqp
HR
0.0300
1,685.00
50.55
Ins
0.0300
16,850.00
505.50
14,976
Acero SAE 1045 = 2"
Ins
kg
1.0000
4,546.49
4,546.49
14,977
Tuerca =2" G-5
Ins
und
0.0775
22,600.00
1,751.50
14,978
Arandela =2"
Ins
und
0.2200
2,750.00
605.00
9
17
4,489
5,581 Limpieza Chorro de Arena SSPC-SP6
kg
745.90
572.94
51
Eqp
HR
0.0045
39,613.00
178.26
61
Eqp
HR
0.0045
1,938.00
8.72
65
Sand Blansting (tolva, mang. boqui.tng)
Eqp
HR
0.0045
16,875.00
75.94
Ins
0.0045
19,378.00
87.20
5,066
Fecha :
20/08/13
Pgina :
277

Codigo
5,143
15,586
Nombre
Tipo U.M.
Ana
0.0006
16,632.00
9.98
Arena para San Blasting (G12 - 60)
Ins
0.0006
354,728.00
212.84
5,582 Montaje Estructura metalica Acero A-36
Cantidad
Vr.Unitario
kg
Vr.Total
2,499.32
42
Motosoldador Diesel
Eqp
HR
0.0220
14,833.00
326.33
43
Equipo de Oxicorte
Eqp
HR
0.0220
5,000.00
110.00
44
Eqp
HR
0.0220
3,267.00
71.87
45
Cilindro
Eqp
HR
0.0220
41.00
0.90
62
Eqp
HR
0.0028
252,063.00
705.78
67
Eqp
HR
0.0220
5,096.00
112.11
1,717
Ins
kg
0.0040
7,933.00
31.73
5,144
Ana
0.0000
1,275.00
0.00
14,744
Ins
und
0.0020
5,344.00
10.69
14,745
Oxigeno Industrial
Ins
0.0003
15,662.00
4.70
14,746
Acetileno
Ins
kg
0.0001
41,820.00
4.18
14,988
Ins
0.0220
50,956.00
1,121.03
5,583 Placa o losa Concreto resistencia 3000 psi

(metaldeck - Puentes)
780,895.69
17
Eqp
HR
12.0000
1,685.00
20,220.00
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
49
Eqp
HR
1.5000
6,553.00
9,829.50
Soldador
Ins
1.5000
7,751.00
11,626.50
1,717
Ins
kg
1.3500
7,933.00
10,709.55
4,489
Ins
12.0000
16,850.00
202,200.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,144
Ana
0.0250
1,275.00
31.88
Metaldeck 2" cal 22 x m
Ins
5.7100
27,574.00
157,447.54
519
14,981
5,584 Apoyo de Neopreno D=60 (0.35 m x 0.35 m x 3.5")
und
203,872.00
Eqp
HR
0.5000
843.00
421.50
4,489
Ins
0.5000
16,850.00
8,425.00
5,144
Ana
0.0200
1,275.00
25.50
Neopreno (0.35 x 0.35) m D=60 E=3.5"
Ins
und
1.0000
195,000.00
195,000.00
19
14,984
5,585 Tambor de anclaje HF e=0.25 m, S=0.20 m

19
4,489
14,990
kg
Eqp
HR
0.5000
843.00
Ins
0.5000
16,850.00
8,425.00
Tambor de Anclaje HF e=0.25 m S=0.20 m
Ins
kg
1.0000
10,089.00
10,089.00
5,586 Pernos de Anclaje Acero SA-1045 =2"

9
17
4,489
18,935.50
kg
421.50
8,001.06
Esp
10.0000
Eqp
HR
0.0200
1,685.00
33.70
Ins
0.0200
16,850.00
337.00
7,273.69
727.37
Fecha :
20/08/13
Pgina :
278

Codigo
Nombre
Tipo U.M.
14,976
Acero SAE 1045 = 2"
Ins
kg
14,977
Tuerca =2" G-5
Ins
und
14,978
Arandela =2"
Ins
und
5,587 Tornillos ASTM-1325 = 2" (Suministro e

Instalacion)
17
4,489
14,982
Cantidad
Vr.Unitario
Vr.Total
1.0000
4,546.49
4,546.49
0.0775
22,600.00
1,751.50
0.2200
2,750.00
605.00
kg
5,609.05
Eqp
HR
0.0300
1,685.00
50.55
Ins
0.0300
16,850.00
505.50
Tornillo = 2" G-5
Ins
kg
1.0000
5,053.00
5,053.00
5,588 Pintura anticorrosiva epoxico y esmalte epoxico 3

mills(puentes)
kg
467.57
60
Eqp
HR
0.0050
2,338.00
11.69
61
Eqp
HR
0.0050
1,938.00
9.69
68
Eqp
HR
0.0050
4,535.00
22.68
1,990
Thinner
Ins
gal
0.0004
13,667.00
5.47
5,066
Ins
0.0050
19,378.00
96.89
13,641
Ins
mes
0.0015
25,732.00
38.60
14,979
Anticorrosivo Epxico
Ins
gal
0.0010
68,100.00
68.10
14,980
Ins
gal
0.0010
214,454.00
214.45
5,589 Lechada de Inyeccion Mortero 1:2 (desperdicio 5%)
390,193.60
Cemento gris
Ins
kg
656.2500
490.00
3,684
Agua para obra
Ins
394.0000
10.00
3,940.00
4,426
Arena lavada de rio
Ins
1.0200
21,653.00
22,086.06
5,143
Ana
1.0200
16,632.00
16,964.64
5,144
Ana
0.6560
1,275.00
836.40
8,145
Ins
4.0000
6,201.00
24,804.00
804
5,590 Tensionamiento para acero de Preesfuerzo
t-m
321,562.50
1,243.03
42
Motosoldador Diesel
Eqp
HR
0.0033
14,833.00
44
Eqp
HR
0.0033
3,267.00
10.78
51
Eqp
HR
0.0033
39,613.00
130.72
59
11.70
48.95
Eqp
HR
0.0033
3,545.00
2,934
Ins
kg
0.0010
8,576.00
8.58
5,589
Lechada de Inyeccion Mortero 1:2 (desperdicio 5%)
Ana
0.0001
390,193.60
39.02
13,612
Sub-Contrato Cables Postensados
Esp
236.0000
369.95
873.08
13,960
Cuadrilla AA-4
Ins
0.0033
35,453.00
116.99
14,744
Ins
und
0.0006
5,344.00
3.21
5,591 Transporte material de Tensionamiento para acero

de Preesfuerzo
5,144
t-m
Ana
1.40
0.0011
1,275.00
1.40
Fecha :
20/08/13
Pgina :
279

Codigo
Nombre
Tipo U.M.
5,592 Cimbra metalica para vigas de Puentes

Postensados (Obra falsa) < 45 m
Cantidad
Vr.Unitario
Vr.Total
146,195.68
14
Eqp
HR
0.0320
158,298.00
69
Eqp
HR
0.0320
2,305.00
73.76
Ana
0.2500
1,275.00
318.75
14,669
Cuadrilla AA-2
Ins
0.0320
23,051.00
737.63
15,349
Cimbra metalica para Vigas Postensadas (Puentes)
Ins
1.0000
140,000.00
140,000.00
5,144

de rio Tmax. 4"
5,065.54
29,596.47
Eqp
HR
0.0250
125,869.00
3,146.73
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
Carrotanque de Agua
Eqp
HR
0.0250
56,417.00
1,410.43
Ins
0.0250
6,201.00
155.03
Ins
1.2500
16,820.00
21,025.00
11
8,145
14,170

de rio Tmax. 6"
34,321.47
Eqp
HR
0.0250
125,869.00
3,146.73
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
Carrotanque de Agua
Eqp
HR
0.0250
56,417.00
1,410.43
Ins
0.0250
6,201.00
155.03
Ins
1.2500
20,600.00
25,750.00
11
8,145
13,921
5,595 Baranda en Tubo HG D=2 1/2 " Tipo B
47,292.39
42
Motosoldador Diesel
Eqp
HR
0.1400
14,833.00
2,076.62
43
Equipo de Oxicorte
Eqp
HR
0.1400
5,000.00
700.00
44
Eqp
HR
0.1400
3,267.00
457.38
45
Cilindro
Eqp
HR
0.1400
41.00
5.74
48
Eqp
HR
0.1400
3,700.00
518.00
2,934
Ins
kg
0.0070
8,576.00
60.03
5,144
Ana
0.0158
1,275.00
20.15
14,744
Ins
und
0.0050
5,344.00
26.72
14,745
Oxigeno Industrial
Ins
0.0100
15,662.00
156.62
14,746
Acetileno
Ins
kg
0.0030
41,820.00
125.46
14,752
Ins
0.1400
37,004.00
5,180.56
14,956
Ins
2.0000
18,700.00
37,400.00
14,979
Ins
gal
0.0020
68,100.00
136.20
14,980
Ins
gal
0.0020
214,454.00
428.91
5,596 Lloradero en Tuberia PVC RDE 41 de 4"

4,489
15,014
25,657.00
Ins
0.1600
16,850.00
2,696.00
Ins
1.0000
22,961.00
22,961.00
Fecha :
20/08/13
Pgina :
280

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15,852.90
2,927
Ins
und
0.0010
65,651.00
2,938
Ins
und
0.0012
31,655.00
37.99
4,515
Ins
0.2099
18,535.00
3,890.50
14,999
Ins
1.0000
11,383.00
11,383.00
15,044
Ins
und
0.1667
2,854.00
475.76
65.65
33,071.52
2,927
Ins
und
0.0019
65,651.00
2,938
Ins
und
0.0023
31,655.00
72.81
4,515
Ins
0.3190
18,535.00
5,912.67
15,001
Ins
1.0000
24,630.00
24,630.00
15,046
Ins
und
0.1667
13,985.00
2,331.30

instal.
124.74
25,374.40
2,927
Ins
und
0.0014
65,651.00
91.91
2,938
Ins
und
0.0017
31,655.00
53.81
4,515
Ins
0.2643
18,535.00
4,898.80
15,000
Ins
1.0000
18,448.00
18,448.00
15,045
Ins
und
0.1667
11,289.00
1,881.88
55,201.91
2,927
Ins
und
0.0031
65,651.00
2,938
Ins
und
0.0037
31,655.00
117.12
4,515
Ins
0.4211
18,535.00
7,805.09
15,002
Ins
1.0000
42,012.00
42,012.00
15,047
Ins
und
0.1667
30,379.00
5,064.18
5,601 Tuberia union mecanica RDE 21 2 1/2". Suministro e

instal.
203.52
10,819.60
Ins
0.0958
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0009
13,275.00
11.95
15,166
Tubo union mecanica RDE 21 PVC 2 1/2 "
Ins
1.0000
9,032.00
9,032.00
4,515
5,602 Tuberia union mecanica RDE 21 3". Suministro e

instal.
1,775.65
15,617.95
Ins
0.1149
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0010
13,275.00
13.28
15,167
Ins
1.0000
13,475.00
13,475.00
4,515

instal.
2,129.67
25,095.13
Fecha :
20/08/13
Pgina :
281

Codigo
Nombre
Tipo U.M.
Ins
14,118
Lubricante 500 gr
Ins
15,168
Ins
4,515

instal.
Cantidad
Vr.Unitario
Vr.Total
0.1532
18,535.00
2,839.56
und
0.0017
13,275.00
22.57
1.0000
22,233.00
22,233.00
52,855.46
Ins
0.2298
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0037
13,275.00
49.12
15,169
Ins
1.0000
48,547.00
48,547.00
4,515

instal.
4,259.34
87,987.32
Ins
0.3065
18,535.00
5,680.98
14,118
Lubricante 500 gr
Ins
und
0.0056
13,275.00
74.34
15,170
Ins
1.0000
82,232.00
82,232.00
4,515

instal.
136,675.77
Ins
0.3839
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0083
13,275.00
110.18
15,171
Ins
1.0000
129,450.00
129,450.00
4,515

instal.
7,115.59
189,850.13
Ins
0.4608
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0138
13,275.00
183.20
15,172
Ins
1.0000
181,126.00
181,126.00
4,515

instal.
8,540.93
234,802.79
Ins
0.5376
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0166
13,275.00
220.37
15,173
Ins
1.0000
224,618.00
224,618.00
4,515

instal.
9,964.42
306,432.54
Ins
0.6149
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0166
13,275.00
220.37
15,174
Ins
1.0000
294,815.00
294,815.00
4,515

instal.
4,515
Ins
11,397.17
391,449.69
0.6914
18,535.00
12,815.10
Fecha :
20/08/13
Pgina :
282

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
und
0.0185
13,275.00
245.59
15,175
Ins
1.0000
378,389.00
378,389.00

instal.
Cantidad
Vr.Unitario
Vr.Total
485,848.27
Ins
0.7685
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0208
13,275.00
276.12
15,176
Ins
1.0000
471,328.00
471,328.00
4,515

instal.
14,244.15
6,539.40
Ins
0.0766
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0008
13,275.00
10.62
15,177
Ins
1.0000
5,109.00
5,109.00
4,515

instal.
1,419.78
9,330.60
Ins
0.0958
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0009
13,275.00
11.95
15,178
Ins
1.0000
7,543.00
7,543.00
4,515

instal.
1,775.65
13,380.95
Ins
0.1149
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0010
13,275.00
13.28
15,179
Ins
1.0000
11,238.00
11,238.00
4,515

instal.
2,129.67
21,424.13
Ins
0.1532
18,535.00
2,839.56
14,118
Lubricante 500 gr
Ins
und
0.0017
13,275.00
22.57
15,180
Ins
1.0000
18,562.00
18,562.00
4,515

instal.
44,070.46
Ins
0.2298
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0037
13,275.00
49.12
15,181
Ins
1.0000
39,762.00
39,762.00
4,515

instal.
4,259.34
73,398.32
Ins
0.3065
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0056
13,275.00
74.34
15,182
Ins
1.0000
67,643.00
67,643.00
4,515
5,680.98
Fecha :
20/08/13
Pgina :
283

Codigo
Nombre
Tipo U.M.

instal.
Cantidad
Vr.Unitario
Vr.Total
112,513.77
Ins
0.3839
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0083
13,275.00
110.18
15,183
Ins
1.0000
105,288.00
105,288.00
4,515

instal.
7,115.59
157,144.13
Ins
0.4608
18,535.00
8,540.93
14,118
Lubricante 500 gr
Ins
und
0.0138
13,275.00
183.20
15,184
Ins
1.0000
148,420.00
148,420.00
4,515

instal.
194,856.79
Ins
0.5376
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0166
13,275.00
220.37
15,185
Ins
1.0000
184,672.00
184,672.00
4,515

instal.
9,964.42
256,638.54
Ins
0.6149
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0166
13,275.00
220.37
15,186
Ins
1.0000
245,021.00
245,021.00
4,515

instal.
11,397.17
327,127.69
Ins
0.6914
14,118
Lubricante 500 gr
Ins
und
0.0185
13,275.00
245.59
15,187
Ins
1.0000
314,067.00
314,067.00
4,515

instal.
18,535.00
12,815.10
419,169.27
Ins
0.7685
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0208
13,275.00
276.12
15,188
Ins
1.0000
404,649.00
404,649.00
4,515
5,624 Tuberia union mecanica RDE 32.5 2 ". Suministro e

instal.
14,244.15
5,644.40
Ins
0.0766
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0008
13,275.00
10.62
15,189
Tubo union mecanica RDE 32.5 PVC 2 "
Ins
1.0000
4,214.00
4,214.00
4,515
1,419.78
Fecha :
20/08/13
Pgina :
284

Codigo
Nombre
Tipo U.M.
5,625 Tuberia union mecanica RDE 32.5 2 1/2". Suministro

e instal.
Cantidad
Vr.Unitario
Vr.Total
7,866.60
Ins
0.0958
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0009
13,275.00
11.95
15,190
Tubo union mecanica RDE 32.5 PVC 2 1/2 "
Ins
1.0000
6,079.00
6,079.00
4,515
5,626 Tuberia union mecanica RDE 32.5 3". Suministro e

instal.
1,775.65
11,170.95
Ins
0.1149
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0010
13,275.00
13.28
15,191
Ins
1.0000
9,028.00
9,028.00
4,515

instal.
2,129.67
17,745.13
Ins
0.1532
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0017
13,275.00
22.57
15,192
Ins
1.0000
14,883.00
14,883.00
4,515

instal.
2,839.56
36,749.46
Ins
0.2298
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0037
13,275.00
49.12
15,193
Ins
1.0000
32,441.00
32,441.00
4,515

instal.
4,259.34
60,956.32
Ins
0.3065
18,535.00
5,680.98
14,118
Lubricante 500 gr
Ins
und
0.0056
13,275.00
74.34
15,194
Ins
1.0000
55,201.00
55,201.00
4,515

instal.
93,511.77
Ins
0.3839
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0083
13,275.00
110.18
15,195
Ins
1.0000
86,286.00
86,286.00
4,515

instal.
7,115.59
130,279.13
Ins
0.4608
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0138
13,275.00
183.20
15,196
Ins
1.0000
121,555.00
121,555.00
4,515

instal.
8,540.93
160,675.79
Fecha :
20/08/13
Pgina :
285

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
9,964.42
Ins
0.5376
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0166
13,275.00
220.37
15,197
Ins
1.0000
150,491.00
150,491.00
4,515

instal.
211,756.54
Ins
0.6149
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0166
13,275.00
220.37
15,198
Ins
1.0000
200,139.00
200,139.00
4,515

instal.
11,397.17
266,818.69
Ins
0.6914
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0185
13,275.00
245.59
15,199
Ins
1.0000
253,758.00
253,758.00
4,515

instal.
12,815.10
347,924.27
Ins
0.7685
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0208
13,275.00
276.12
15,200
Ins
1.0000
333,404.00
333,404.00
4,515

instal.
14,244.15
5,000.40
Ins
0.0766
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0008
13,275.00
10.62
15,201
Ins
1.0000
3,570.00
3,570.00
4,515

instal.
1,419.78
6,920.60
Ins
0.0958
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0009
13,275.00
11.95
15,202
Ins
1.0000
5,133.00
5,133.00
4,515

instal.
1,775.65
9,539.95
Ins
0.1149
18,535.00
2,129.67
14,118
Lubricante 500 gr
Ins
und
0.0010
13,275.00
13.28
15,203
Ins
1.0000
7,397.00
7,397.00
4,515

instal.
15,197.13
Fecha :
20/08/13
Pgina :
286

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.1532
18,535.00
2,839.56
14,118
Lubricante 500 gr
Ins
und
0.0017
13,275.00
22.57
15,204
Ins
1.0000
12,335.00
12,335.00
4,515

instal.
30,457.46
Ins
0.2298
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0037
13,275.00
49.12
15,205
Ins
1.0000
26,149.00
26,149.00
4,515

instal.
4,259.34
49,923.32
Ins
0.3065
18,535.00
5,680.98
14,118
Lubricante 500 gr
Ins
und
0.0056
13,275.00
74.34
15,206
Ins
1.0000
44,168.00
44,168.00
4,515

instal.
76,292.77
Ins
0.3839
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0083
13,275.00
110.18
15,207
Ins
1.0000
69,067.00
69,067.00
4,515

instal.
7,115.59
106,540.13
Ins
0.4608
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0138
13,275.00
183.20
15,208
Ins
1.0000
97,816.00
97,816.00
4,515

instal.
8,540.93
133,712.79
Ins
0.5376
14,118
Lubricante 500 gr
Ins
und
0.0166
13,275.00
220.37
15,209
Ins
1.0000
123,528.00
123,528.00
4,515

instal.
18,535.00
9,964.42
177,908.54
Ins
0.6149
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0166
13,275.00
220.37
15,210
Ins
1.0000
166,291.00
166,291.00
4,515

instal.
4,515
14,118
11,397.17
229,401.69
Ins
0.6914
18,535.00
12,815.10
Lubricante 500 gr
Ins
und
0.0185
13,275.00
245.59
Fecha :
20/08/13
Pgina :
287

Codigo
Nombre
Tipo U.M.
15,211
Ins

instal.
Cantidad
Vr.Unitario
Vr.Total
1.0000
216,341.00
216,341.00
289,052.27
Ins
0.7685
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0208
13,275.00
276.12
15,212
Ins
1.0000
274,532.00
274,532.00
4,515
5,648 Tubo estructural redondo =6" e=6.0 mm

14,244.15
101,680.79
Eqp
HR
0.2500
Eqp
HR
0.5714
1,311.00
749.11
2,502
Anticorrosivo rojo
Ins
gal
0.0455
25,667.00
1,167.85
4,035
8
115
4,519.00
1,129.75
Ins
1.0000
90,125.00
90,125.00
14,116
Ins
kg
0.1429
7,116.00
1,016.88
16,423
Ins
0.5714
13,112.00
7,492.20
5,649 Collar de derivacion PN 10 90 mm x 20 mm.

und
21,504.48
Eqp
HR
0.3200
1,854.00
593.28
1,702
Collar derivacion sencillo PN 10 de 90 mm x 20 mm
Ins
und
1.0000
14,980.00
14,980.00
4,515
Ins
0.3200
18,535.00
5,931.20
55

und
15,720.14
Eqp
HR
0.2857
1,854.00
529.69
1,703
Ins
und
1.0000
9,895.00
9,895.00
4,515
Ins
0.2857
18,535.00
5,295.45
55

und
11,226.92
Eqp
HR
0.2286
1,854.00
423.82
1,697
Ins
und
1.0000
6,566.00
6,566.00
4,515
Ins
0.2286
18,535.00
4,237.10
55

destapada en Montaa)
21
Volqueta (6 m3 )
m-km
Eqp

45". Suministro e instal.
4
4,515
HR
1,867.95
0.0286
65,313.00
1,867.95
1,546,938.41
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
1.5385
18,535.00
28,516.10
Fecha :
20/08/13
Pgina :
288

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
und
0.0550
13,275.00
730.13
15,709
Ins
1.0000
1,482,869.00
1,482,869.00

Cantidad
Vr.Unitario
Vr.Total
2,048,990.23
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
1.8000
18,535.00
33,363.00
14,118
Lubricante 500 gr
Ins
und
0.0620
13,275.00
823.05
15,878
Ins
1.0000
1,979,981.00
1,979,981.00
4
4,515

2,993,633.73
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
2.5000
18,535.00
46,337.50
14,118
Lubricante 500 gr
Ins
und
0.0620
13,275.00
823.05
16,141
Ins
1.0000
2,911,650.00
2,911,650.00
4
4,515

instal.
302,937.32
Ins
0.3065
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0056
13,275.00
74.34
15,152
Ins
1.0000
297,182.00
297,182.00
4,515
5,657 Tuberia union mecanica RDE 13.5 2 ". Suministro e

instal.
5,680.98
18,488.40
Ins
0.0766
18,535.00
1,419.78
14,118
Lubricante 500 gr
Ins
und
0.0008
13,275.00
10.62
15,153
Ins
1.0000
17,058.00
17,058.00
4,515
5,658 Tuberia union mecanica RDE 13.5 2 1/2". Suministro

e instal.
26,521.60
Ins
0.0958
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0009
13,275.00
11.95
15,154
Tubo union mecanica RDE 13.5 PVC 2 1/2 "
Ins
1.0000
24,734.00
24,734.00
4,515

instal.
1,775.65
38,883.95
Ins
0.1149
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0010
13,275.00
13.28
15,155
Ins
1.0000
36,741.00
36,741.00
4,515

instal.
4,515
Ins
2,129.67
63,598.13
0.1532
18,535.00
2,839.56
Fecha :
20/08/13
Pgina :
289

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
15,156
Ins

instal.
Cantidad
Vr.Unitario
und
0.0017
13,275.00
22.57
1.0000
60,736.00
60,736.00
Vr.Total
136,099.46
Ins
0.2298
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0037
13,275.00
49.12
15,157
Ins
1.0000
131,791.00
131,791.00
4,515

instal.
4,259.34
229,069.32
Ins
0.3065
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0056
13,275.00
74.34
15,158
Ins
1.0000
223,314.00
223,314.00
4,515

instal.
5,680.98
333,579.01
Ins
0.3839
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0083
13,275.00
110.18
15,159
Ins
1.0000
326,353.24
326,353.24
4,515

7,115.59
3,261,957.73
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
2.7000
18,535.00
50,044.50
14,118
Lubricante 500 gr
Ins
und
0.0620
13,275.00
823.05
15,730
Ins
1.0000
3,176,267.00
3,176,267.00
4
4,515
5,665 Codo gran radio 90 unin mecnica 2". Suministro

e instal.
und
20,967.20
Eqp
HR
0.1739
927.00
161.21
Ins
0.1739
18,535.00
3,223.24
14,118
Lubricante 500 gr
Ins
und
0.0100
13,275.00
132.75
15,223
Ins
und
1.0000
17,450.00
17,450.00
109
4,515
5,666 Codo gran radio 90 unin mecnica 2 1/2".

und
26,782.37
Eqp
HR
0.2162
927.00
200.42
Ins
0.2162
18,535.00
4,007.27
14,118
Lubricante 500 gr
Ins
und
0.0112
13,275.00
148.68
15,224
Codo gran radio 90 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
22,426.00
22,426.00
109
4,515

e instal.
und
45,818.08
Fecha :
20/08/13
Pgina :
290

Codigo
109
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2581
927.00
239.26
4,783.88
Ins
0.2581
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0125
13,275.00
165.94
15,225
Ins
und
1.0000
40,629.00
40,629.00
4,515

e instal.
und
84,978.01
Eqp
HR
0.3478
927.00
322.41
Ins
0.3478
18,535.00
6,446.47
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
15,226
Ins
und
1.0000
78,010.00
78,010.00
109
4,515

e instal.
und
218,902.77
Eqp
HR
0.5333
927.00
494.37
Ins
0.5333
18,535.00
9,884.72
14,118
Lubricante 500 gr
Ins
und
0.0170
13,275.00
225.68
15,227
Ins
und
1.0000
208,298.00
208,298.00
109
4,515

e instal.
und
509,742.95
Eqp
HR
0.7273
927.00
674.21
Ins
0.7273
18,535.00
13,480.51
14,118
Lubricante 500 gr
Ins
und
0.0190
13,275.00
252.23
15,228
Ins
und
1.0000
495,336.00
495,336.00
109
4,515
5,671 Codo gran radio 90 unin mecnica 10".

und
1,094,909.55
Eqp
HR
0.8889
927.00
824.01
Ins
0.8889
18,535.00
16,475.76
14,118
Lubricante 500 gr
Ins
und
0.0210
13,275.00
278.78
15,229
Ins
und
1.0000
1,077,331.00
1,077,331.00
109
4,515

und
1,481,904.33
Eqp
HR
1.0000
927.00
927.00
Ins
1.0000
18,535.00
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0230
13,275.00
305.33
15,230
Ins
und
1.0000
1,462,137.00
1,462,137.00
109
4,515

e instal.
109
und
Eqp
HR
18,602.20
0.1739
927.00
161.21
Fecha :
20/08/13
Pgina :
291

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.1739
18,535.00
3,223.24
14,118
Lubricante 500 gr
Ins
und
0.0100
13,275.00
132.75
15,231
Ins
und
1.0000
15,085.00
15,085.00
4,515
5,674 Codo gran radio 45 unin mecnica 2 1/2".

und
21,579.37
Eqp
HR
0.2162
927.00
200.42
Ins
0.2162
18,535.00
4,007.27
14,118
Lubricante 500 gr
Ins
und
0.0112
13,275.00
148.68
15,232
Codo gran radio 45 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
17,223.00
17,223.00
109
4,515

e instal.
und
32,433.08
Eqp
HR
0.2581
927.00
239.26
Ins
0.2581
18,535.00
4,783.88
14,118
Lubricante 500 gr
Ins
und
0.0125
13,275.00
165.94
15,233
Ins
und
1.0000
27,244.00
27,244.00
109
4,515

e instal.
und
62,228.01
Eqp
HR
0.3478
927.00
322.41
Ins
0.3478
18,535.00
6,446.47
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
15,234
Ins
und
1.0000
55,260.00
55,260.00
109
4,515

e instal.
und
162,167.77
Eqp
HR
0.5333
927.00
494.37
Ins
0.5333
18,535.00
9,884.72
14,118
Lubricante 500 gr
Ins
und
0.0170
13,275.00
225.68
15,235
Ins
und
1.0000
151,563.00
151,563.00
109
4,515

e instal.
und
343,498.95
Eqp
HR
0.7273
927.00
674.21
Ins
0.7273
18,535.00
13,480.51
14,118
Lubricante 500 gr
Ins
und
0.0190
13,275.00
252.23
15,236
Ins
und
1.0000
329,092.00
329,092.00
109
4,515

109
4,515
14,118
und
722,360.55
Eqp
HR
0.8889
927.00
824.01
Ins
0.8889
18,535.00
16,475.76
Lubricante 500 gr
Ins
und
0.0210
13,275.00
278.78
Fecha :
20/08/13
Pgina :
292

Codigo
Nombre
Tipo U.M.
15,237
Ins

und
Cantidad
Vr.Unitario
Vr.Total
1.0000
704,782.00
704,782.00
und
1,009,075.33
Eqp
HR
1.0000
927.00
927.00
Ins
1.0000
18,535.00
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0230
13,275.00
305.33
15,238
Ins
und
1.0000
989,308.00
989,308.00
109
4,515
5,681 Codo gran radio 22 1/2 unin mecnica 2".

und
16,786.20
Eqp
HR
0.1739
927.00
161.21
Ins
0.1739
18,535.00
3,223.24
14,118
Lubricante 500 gr
Ins
und
0.0100
13,275.00
132.75
15,239
Codo gran radio 22 1/2 u.m RDE 21 PVC 2 "
Ins
und
1.0000
13,269.00
13,269.00
109
4,515
5,682 Codo gran radio 22 1/2 unin mecnica 2 1/2".

und
23,011.37
Eqp
HR
0.2162
927.00
200.42
Ins
0.2162
18,535.00
4,007.27
14,118
Lubricante 500 gr
Ins
und
0.0112
13,275.00
148.68
15,240
Codo gran radio 22 1/2 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
18,655.00
18,655.00
109
4,515

und
32,057.08
Eqp
HR
0.2581
927.00
239.26
Ins
0.2581
18,535.00
4,783.88
14,118
Lubricante 500 gr
Ins
und
0.0125
13,275.00
165.94
15,241
Ins
und
1.0000
26,868.00
26,868.00
109
4,515

und
56,229.01
Eqp
HR
0.3478
927.00
322.41
Ins
0.3478
18,535.00
6,446.47
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
15,242
Ins
und
1.0000
49,261.00
49,261.00
109
4,515

und
131,643.77
Eqp
HR
0.5333
927.00
494.37
Ins
0.5333
18,535.00
9,884.72
14,118
Lubricante 500 gr
Ins
und
0.0170
13,275.00
225.68
15,243
Ins
und
1.0000
121,039.00
121,039.00
109
4,515
Fecha :
20/08/13
Pgina :
293

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
und
Vr.Total
270,511.95
Eqp
HR
0.7273
927.00
674.21
Ins
0.7273
18,535.00
13,480.51
14,118
Lubricante 500 gr
Ins
und
0.0190
13,275.00
252.23
15,244
Ins
und
1.0000
256,105.00
256,105.00
109
4,515

und
591,445.55
Eqp
HR
0.8889
927.00
824.01
Ins
0.8889
18,535.00
16,475.76
14,118
Lubricante 500 gr
Ins
und
0.0210
13,275.00
278.78
15,245
Ins
und
1.0000
573,867.00
573,867.00
109
4,515

und
792,553.33
Eqp
HR
1.0000
927.00
927.00
Ins
1.0000
18,535.00
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0230
13,275.00
305.33
15,246
Ins
und
1.0000
772,786.00
772,786.00
109
4,515

und
18,859.20
Eqp
HR
0.1739
927.00
161.21
Ins
0.1739
18,535.00
3,223.24
14,118
Lubricante 500 gr
Ins
und
0.0100
13,275.00
132.75
15,247
Ins
und
1.0000
15,342.00
15,342.00
109
4,515
5,690 Codo gran radio 11 1/4 unin mecnica 2 1/2".

und
21,995.37
Eqp
HR
0.2162
927.00
200.42
Ins
0.2162
18,535.00
4,007.27
14,118
Lubricante 500 gr
Ins
und
0.0112
13,275.00
148.68
15,248
Codo gran radio 11 1/4 u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
17,639.00
17,639.00
109
4,515

und
29,678.08
Eqp
HR
0.2581
927.00
239.26
Ins
0.2581
18,535.00
4,783.88
14,118
Lubricante 500 gr
Ins
und
0.0125
13,275.00
165.94
15,249
Ins
und
1.0000
24,489.00
24,489.00
109
4,515

und
53,771.01
Fecha :
20/08/13
Pgina :
294

Codigo
109
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.3478
927.00
322.41
6,446.47
Ins
0.3478
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
15,250
Ins
und
1.0000
46,803.00
46,803.00
4,515

und
118,834.77
Eqp
HR
0.5333
927.00
494.37
Ins
0.5333
18,535.00
9,884.72
14,118
Lubricante 500 gr
Ins
und
0.0170
13,275.00
225.68
15,251
Ins
und
1.0000
108,230.00
108,230.00
109
4,515

und
234,319.95
Eqp
HR
0.7273
927.00
674.21
Ins
0.7273
18,535.00
13,480.51
14,118
Lubricante 500 gr
Ins
und
0.0190
13,275.00
252.23
15,252
Ins
und
1.0000
219,913.00
219,913.00
109
4,515

und
487,052.55
Eqp
HR
0.8889
927.00
824.01
Ins
0.8889
18,535.00
16,475.76
14,118
Lubricante 500 gr
Ins
und
0.0210
13,275.00
278.78
15,253
Ins
und
1.0000
469,474.00
469,474.00
109
4,515

und
641,189.33
Eqp
HR
1.0000
927.00
927.00
Ins
1.0000
18,535.00
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0230
13,275.00
305.33
15,254
Ins
und
1.0000
621,422.00
621,422.00
109
4,515
5,697 Codo gran radio 6 unin mecnica 8". Suministro e

instal.
und
148,319.95
Eqp
HR
0.7273
927.00
674.21
Ins
0.7273
18,535.00
13,480.51
14,118
Lubricante 500 gr
Ins
und
0.0190
13,275.00
252.23
15,255
Ins
und
1.0000
133,913.00
133,913.00
109
4,515

e instal.
109
und
Eqp
HR
284,096.55
0.8889
927.00
824.01
Fecha :
20/08/13
Pgina :
295

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.8889
18,535.00
16,475.76
14,118
Lubricante 500 gr
Ins
und
0.0210
13,275.00
278.78
15,256
Ins
und
1.0000
266,518.00
266,518.00
4,515

e instal.
und
396,355.33
Eqp
HR
1.0000
927.00
927.00
Ins
1.0000
18,535.00
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0230
13,275.00
305.33
15,257
Ins
und
1.0000
376,588.00
376,588.00
109
4,515
5,700 Tee union mecanica PVC 4" x 4" x 4". Suministro e

instal.
und
99,248.34
Ins
0.3432
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0263
13,275.00
349.13
15,293
Tee (ens.) u.m RDE 21 PVC 4 x 4 x 4 "
Ins
und
1.0000
92,538.00
92,538.00
4,515

instal.
und
6,361.21
90,409.36
Ins
0.3432
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0260
13,275.00
345.15
15,294
Ins
und
1.0000
83,703.00
83,703.00
4,515
5,702 Tee union mecanica PVC 4" x 4" x 2 1/2".

und
6,361.21
84,066.38
Ins
0.3432
18,535.00
6,361.21
14,118
Lubricante 500 gr
Ins
und
0.0257
13,275.00
341.17
15,295
Tee (ens.) u.m RDE 21 PVC 4 x 4 x 2 1/2 "
Ins
und
1.0000
77,364.00
77,364.00
4,515

instal.
und
81,783.09
Ins
0.3432
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0250
13,275.00
331.88
15,296
Ins
und
1.0000
75,090.00
75,090.00
4,515

instal.
und
6,361.21
90,409.36
Ins
0.3432
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0260
13,275.00
345.15
15,297
Ins
und
1.0000
83,703.00
83,703.00
4,515

instal.
4,515
und
Ins
6,361.21
85,779.71
0.3432
18,535.00
6,361.21
Fecha :
20/08/13
Pgina :
296

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
15,298
Ins

Cantidad
Vr.Unitario
und
0.0258
13,275.00
342.50
und
1.0000
79,076.00
79,076.00
und
Vr.Total
79,791.05
Ins
0.3432
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0256
13,275.00
339.84
15,299
Ins
und
1.0000
73,090.00
73,090.00
4,515

instal.
und
6,361.21
76,659.40
Ins
0.3432
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0254
13,275.00
337.19
15,300
Ins
und
1.0000
69,961.00
69,961.00
4,515
5,708 Tee union mecanica PVC 4" x 2 1/2" x 4".

und
6,361.21
84,417.38
Ins
0.3432
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0257
13,275.00
341.17
15,301
Tee (ens.) u.m RDE 21 PVC 4 x 2 1/2 x 4 "
Ins
und
1.0000
77,715.00
77,715.00
4,515

instal.
und
6,361.21
81,783.09
Ins
0.3432
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0250
13,275.00
331.88
15,302
Ins
und
1.0000
75,090.00
75,090.00
4,515

instal.
und
6,361.21
77,140.10
Ins
0.3432
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0247
13,275.00
327.89
15,303
Ins
und
1.0000
70,451.00
70,451.00
4,515
5,711 Tee union mecanica PVC 3" x 3" x 3" . Suministro e

instal.
und
6,361.21
59,268.15
Ins
0.2574
18,535.00
4,770.91
14,118
Lubricante 500 gr
Ins
und
0.0187
13,275.00
248.24
15,304
Ins
und
1.0000
54,249.00
54,249.00
4,515

4,515
14,118
und
53,720.50
Ins
0.2574
18,535.00
4,770.91
Lubricante 500 gr
Ins
und
0.0185
13,275.00
245.59
Fecha :
20/08/13
Pgina :
297

Codigo
Nombre
Tipo U.M.
15,305
Ins

instal.
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
48,704.00
48,704.00
und
51,349.84
Ins
0.2574
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0183
13,275.00
242.93
15,306
Ins
und
1.0000
46,336.00
46,336.00
4,515
5,714 Tee union mecanica PVC 3" x 2 1/2" x 3".

und
4,770.91
53,935.19
Ins
0.2574
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0181
13,275.00
240.28
15,307
Tee (ens.) u.m RDE 21 PVC 3 x 2 1/2 x 3 "
Ins
und
1.0000
48,924.00
48,924.00
4,515
5,715 Tee union mecanica PVC 3" x 2 1/2" x 2 1/2".

und
4,770.91
51,030.21
Ins
0.2574
18,535.00
4,770.91
14,118
Lubricante 500 gr
Ins
und
0.0178
13,275.00
236.30
15,308
Tee (ens.) u.m RDE 21 PVC 3 x 2 1/2 x 2 1/2 "
Ins
und
1.0000
46,023.00
46,023.00
4,515

instal.
und
51,349.84
Ins
0.2574
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0183
13,275.00
242.93
15,309
Ins
und
1.0000
46,336.00
46,336.00
4,515

und
4,770.91
48,457.21
Ins
0.2574
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0178
13,275.00
236.30
15,310
Ins
und
1.0000
43,450.00
43,450.00
4,515

instal.
und
4,770.91
45,857.22
Ins
0.2574
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0175
13,275.00
232.31
15,311
Ins
und
1.0000
40,854.00
40,854.00
4,515

instal.
und
4,770.91
27,538.74
Ins
0.1716
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
15,316
Ins
und
1.0000
24,159.00
24,159.00
4,515
3,180.61
Fecha :
20/08/13
Pgina :
298

Codigo
Nombre
Tipo U.M.
5,720 Tee union mecanica PVC 2 1/2" x 2" x 2".

Cantidad
Vr.Unitario
und
Vr.Total
39,561.72
Ins
0.1716
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0153
13,275.00
203.11
15,315
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 x 2"
Ins
und
1.0000
36,178.00
36,178.00
4,515
5,721 Tee union mecanica PVC 2 1/2" x 2" x 2 1/2".

und
3,180.61
37,891.70
Ins
0.1716
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0156
13,275.00
207.09
15,314
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 x 2 1/2 "
Ins
und
1.0000
34,504.00
34,504.00
4,515
5,722 Tee union mecanica PVC 2 1/2" x 2 1/2" x 2".

und
3,180.61
33,154.70
Ins
0.1716
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0156
13,275.00
207.09
15,313
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 1/2 x 2 "
Ins
und
1.0000
29,767.00
29,767.00
4,515
5,723 Tee union mecanica PVC 2 1/2" x 2 1/2" x 2 1/2".

und
3,180.61
36,227.68
Ins
0.1716
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0159
13,275.00
211.07
15,312
Tee (ens.) u.m RDE 21 PVC 2 1/2 x 2 1/2 x 2 1/2 "
Ins
und
1.0000
32,836.00
32,836.00
4,515
5,724 Union de reparacion (u.m) RDE 21 2". Suministro e

instal.
und
3,180.61
18,968.91
Eqp
HR
0.1778
1,854.00
329.64
Ins
0.1778
18,535.00
3,295.52
14,118
Lubricante 500 gr
Ins
und
0.0100
13,275.00
132.75
15,274
Ins
und
1.0000
15,211.00
15,211.00
55
4,515
5,725 Union de reparacion (u.m) RDE 21 2 1/2".

und
22,266.78
Eqp
HR
0.2162
1,854.00
400.83
Ins
0.2162
18,535.00
4,007.27
14,118
Lubricante 500 gr
Ins
und
0.0112
13,275.00
148.68
15,275
Union de reparacion u.m RDE 21 PVC 2 1/2 "
Ins
und
1.0000
17,710.00
17,710.00
55
4,515

instal.
55
4,515
14,118
und
30,626.34
Eqp
HR
0.2581
1,854.00
478.52
Ins
0.2581
18,535.00
4,783.88
Lubricante 500 gr
Ins
und
0.0125
13,275.00
165.94
Fecha :
20/08/13
Pgina :
299

Codigo
Nombre
Tipo U.M.
15,276
Ins

instal.
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
25,198.00
25,198.00
und
50,498.42
Eqp
HR
0.3478
1,854.00
644.82
Ins
0.3478
18,535.00
6,446.47
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
15,277
Ins
und
1.0000
43,208.00
43,208.00
55
4,515

instal.
und
110,473.18
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.5000
18,535.00
9,267.50
14,118
Lubricante 500 gr
Ins
und
0.0170
13,275.00
225.68
15,278
Ins
und
1.0000
100,053.00
100,053.00
55
4,515

instal.
und
197,811.57
Eqp
HR
0.6667
1,854.00
1,236.06
Ins
0.6667
18,535.00
12,357.28
14,118
Lubricante 500 gr
Ins
und
0.0190
13,275.00
252.23
15,279
Ins
und
1.0000
183,966.00
183,966.00
55
4,515

instal.
und
330,801.98
Eqp
HR
0.8000
1,854.00
1,483.20
Ins
0.8000
18,535.00
14,828.00
14,118
Lubricante 500 gr
Ins
und
0.0210
13,275.00
278.78
15,280
Ins
und
1.0000
314,212.00
314,212.00
55
4,515

instal.
und
595,887.33
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0230
13,275.00
305.33
15,281
Ins
und
1.0000
575,193.00
575,193.00
55
4,515

und
8,357.84
Eqp
HR
0.1667
1,854.00
309.06
Ins
0.1667
18,535.00
3,089.78
14,020
Ins
rl
0.2000
1,000.00
200.00
15,282
Ins
und
1.0000
4,759.00
4,759.00
55
4,515
Fecha :
20/08/13
Pgina :
300

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
und
Vr.Total
8,435.21
Eqp
HR
0.1702
1,854.00
315.55
Ins
0.1702
18,535.00
3,154.66
14,020
Ins
rl
0.2000
1,000.00
200.00
15,283
Ins
und
1.0000
4,765.00
4,765.00
55
4,515
5,734 Collar de derivacion RDE 21 PVC 2 1/2" x 1/2".

und
10,454.21
Eqp
HR
0.1702
1,854.00
315.55
Ins
0.1702
18,535.00
3,154.66
14,020
Ins
rl
0.2000
1,000.00
200.00
15,284
Collar de derivacion RDE 21 PVC 2 1/2" x 1/2 "
Ins
und
1.0000
6,784.00
6,784.00
55
4,515
5,735 Collar de derivacion RDE 21 PVC 2 1/2" x 3/4".

und
10,531.65
Eqp
HR
0.1739
1,854.00
322.41
Ins
0.1739
18,535.00
3,223.24
14,020
Ins
rl
0.2000
1,000.00
200.00
15,285
Collar de derivacion RDE 21 PVC 2 1/2" x 3/4 "
Ins
und
1.0000
6,786.00
6,786.00
55
4,515

und
13,189.21
Eqp
HR
0.1702
1,854.00
315.55
Ins
0.1702
18,535.00
3,154.66
14,020
Ins
rl
0.2000
1,000.00
200.00
15,286
Ins
und
1.0000
9,519.00
9,519.00
55
4,515

und
13,276.65
Eqp
HR
0.1739
1,854.00
322.41
Ins
0.1739
18,535.00
3,223.24
14,020
Ins
rl
0.2000
1,000.00
200.00
15,287
Ins
und
1.0000
9,531.00
9,531.00
55
4,515

und
15,600.72
Eqp
HR
0.1818
1,854.00
337.06
Ins
0.1818
18,535.00
3,369.66
14,020
Ins
rl
0.2000
1,000.00
200.00
15,289
Ins
und
1.0000
11,694.00
11,694.00
55
4,515

und
17,991.80
Fecha :
20/08/13
Pgina :
301

Codigo
55
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2000
1,854.00
370.80
3,707.00
Ins
0.2000
18,535.00
14,020
Ins
rl
0.2000
1,000.00
200.00
15,290
Ins
und
1.0000
13,714.00
13,714.00
4,515

und
18,095.79
Eqp
HR
0.2051
1,854.00
380.26
Ins
0.2051
18,535.00
3,801.53
14,020
Ins
rl
0.2000
1,000.00
200.00
15,291
Ins
und
1.0000
13,714.00
13,714.00
55
4,515
5,741 Collar de derivacion RDE 21 PVC 8" x 1".

und
37,370.89
Eqp
HR
0.2105
1,854.00
390.27
Ins
0.2105
18,535.00
3,901.62
14,020
Ins
rl
0.2000
1,000.00
200.00
15,292
Collar de derivacion RDE 21 PVC 8" x 1"
Ins
und
1.0000
32,879.00
32,879.00
55
4,515
5,742 Reduccion union mecanica RDE 21 4 x 3".

und
51,644.90
Ins
0.3435
18,535.00
6,366.77
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
15,317
Ins
und
1.0000
45,079.00
45,079.00
4,515
5,743 Reduccion union mecanica RDE 21 4 x 2 1/2",

und
48,780.19
Ins
0.3333
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0148
13,275.00
196.47
15,318
Reduccion de 4 x 2 1/2 (ens.) u.m RDE 21
Ins
und
1.0000
42,406.00
42,406.00
4,515
5,744 Reduccion union mecanica RDE 21 4 x 2",

und
6,177.72
50,923.69
Ins
0.3200
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0145
13,275.00
192.49
15,319
Ins
und
1.0000
44,800.00
44,800.00
4,515
5,745 Reduccion union mecanica RDE 21 3 x 2 1/2",

und
5,931.20
33,773.60
Ins
0.3162
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0143
13,275.00
189.83
15,320
Reduccion de 3 x 2 1/2 (ens.) u.m RDE 21
Ins
und
1.0000
27,723.00
27,723.00
4,515
5,860.77
Fecha :
20/08/13
Pgina :
302

Codigo
Nombre
Tipo U.M.
5,746 Reduccion union mecanica RDE 21 3 x 2",

Cantidad
Vr.Unitario
und
Vr.Total
31,947.20
Ins
0.3042
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0140
13,275.00
185.85
15,321
Ins
und
1.0000
26,123.00
26,123.00
4,515
5,747 Reduccion union mecanica RDE 21 2 1/2 x 2",

und
5,638.35
26,731.96
Ins
0.2930
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0138
13,275.00
183.20
15,322
Reduccion de 2 1/2 x 2 u.m RDE 21 PVC
Ins
und
1.0000
21,118.00
21,118.00
4,515
5,748 Relleno General (material granular y/comun - a.

libre 1.5 Km)
5,430.76
12,985.07
son 3 volquetas
1
Eqp
HR
0.0185
125,869.00
2,328.58
Motoniveladora
Eqp
HR
0.0185
154,371.00
2,855.86
11
Carrotanque de Agua
Eqp
HR
0.0185
56,417.00
1,043.71
14
Eqp
HR
0.0185
158,298.00
2,928.51
21
Volqueta (6 m3 )
Eqp
HR
0.0556
65,313.00
3,631.40
Ins
0.0185
10,649.00
197.01
8,144
5,749 Terraplen o rellenos con material de corte (a. libre

1.5 Km); terreno Montaoso
11,709.24
son 3 volquetas
1
Eqp
HR
0.0167
125,869.00
2,102.01
Motoniveladora
Eqp
HR
0.0167
154,371.00
2,578.00
11
Carrotanque de Agua
Eqp
HR
0.0167
56,417.00
942.16
14
Eqp
HR
0.0167
158,298.00
2,643.58
21
Volqueta (6 m3 )
Eqp
HR
0.0500
65,313.00
3,265.65
Ins
0.0167
10,649.00
177.84
8,144
5,750 Compresor de tornillo rotativo 100 HP 494 CFM

presion 125 Psi, enfriado por aire, con panel y
comados electricos. Instal ELIMINAR
4,175,306.00
Eqp
HR
72.0000
1,854.00
133,488.00
Cable de cobre desnudo N 2
Ins
40.0000
13,813.00
552,520.00
3,042
Tablero con puerta 24 circuitos
Ins
und
1.0000
208,452.00
208,452.00
4,515
Ins
72.0000
18,535.00
1,334,520.00
5,144
Ana
3.0000
1,275.00
3,825.00
14,481
XXXXXXXXXXXXXX
Ins
und
1.0000
1.00
1.00
14,482
Panel de control electrico
Ins
und
1.0000
1,350,000.00
1,350,000.00
14,594
Cable Encauchetado 3 x 12
Ins
100.0000
5,925.00
592,500.00
55
847
5,751 Filtro frances (colocacion de piedra rajon y

conformacion)
103,196.94
Fecha :
20/08/13
Pgina :
303

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
2.0000
1,685.00
3,370.00
4,489
Ins
2.0000
16,850.00
33,700.00
5,063
Ana
1.0000
66,126.94
66,126.94
17
53,694.09
Eqp
HR
0.8000
2,200
Ins
1.0000
5,670.00
5,670.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,055
Ana
0.0900
324,760.77
29,228.47
5,063
Ana
0.0600
66,126.94
3,967.62
17
5,753 Concreto resistencia 280 kg/cm-4000 psi para

placa y andenes, instalado, fabricado en sitio con
planta, bomba y silo
1,685.00
1,348.00
782,887.09
18
Eqp
HR
5.0000
4,165.00
20,825.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
135
Silo para cemento 29 Tn
Eqp
HR
0.0500
14,500.00
725.00
140
Mini-cargador Bobcat
Eqp
HR
0.0500
55,333.00
2,766.65
804
Cemento gris
Ins
kg
472.5000
490.00
231,525.00
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.5880
21,653.00
12,731.96
5,143
Ana
0.5880
16,632.00
9,779.62
5,144
Ana
0.4725
1,275.00
602.44
7,190
Ana
0.9345
16,632.00
15,542.60
13,961
Ins
0.9345
47,415.00
44,309.32
13,962
Cuadrilla AA-5
Ins
5.0000
41,654.00
208,270.00
15,754
Planta movil volumetrica de concreto 25 m/h
Ins
1.0000
92,800.00
92,800.00
15,755
Bomba de concreto L= 66 m (horizontal-vertical)
Ins
1.0000
40,600.00
40,600.00
15,760
Sikaset L (acelerante concreto)
Ins
kg
10.0000
9,048.00
90,480.00
5,754 Tuberia Concreto reforzado clase III 60" (Incluye

empaque). Suministro e Instal.
1,172,957.68
14
Eqp
HR
0.9143
158,298.00
144,731.86
69
Eqp
HR
2.6667
2,305.00
6,146.74
1,539
Ana
0.0200
306,263.97
6,125.28
4,005
Tuberia concreto reforzado clase III 60"
Ins
1.0000
952,000.00
952,000.00
5,144
Ana
1.9480
1,275.00
2,483.70
Cuadrilla AA-2
Ins
2.6667
23,051.00
61,470.10
14,669
kg
3,444.03
Eqp
HR
0.0180
843.00
15.17
4,489
Ins
0.0180
16,850.00
303.30
5,144
Ana
0.0010
1,275.00
1.28
Ins
0.3512
8,896.00
3,124.28
19
14,779
5,756 Geomembrana de 20 mils, 0.50 mm HDPE
10,706.45
Fecha :
20/08/13
Pgina :
304

Codigo
6
17
4,489
15,354
Nombre
Tipo U.M.
Esp
Eqp
Ins
Ins
5,757 Geotextil Tejido 1400
Cantidad
Vr.Unitario
Vr.Total
35.0000
7,930.70
2,775.75
HR
0.0200
1,685.00
33.70
0.0200
16,850.00
337.00
1.0500
7,200.00
7,560.00
4,496.14
Eqp
HR
0.0615
927.00
57.01
4,515
Ins
0.0615
18,535.00
1,139.90
5,144
Ana
0.0001
1,275.00
0.13
Ins
1.0500
3,142.00
3,299.10
109
15,355
5,758 Tuberia de drenaje PVC 100 mm 4" con filtro
30,421.18
Eqp
HR
0.0800
843.00
67.44
3,466
Ins
1.0000
29,000.00
29,000.00
4,489
Ins
0.0800
16,850.00
1,348.00
5,144
Ana
0.0045
1,275.00
5.74
19
kg
3,339.77
Eqp
HR
0.0180
843.00
15.17
4,489
Ins
0.0180
16,850.00
303.30
5,144
Ana
0.0010
1,275.00
1.28
Ins
0.3980
7,588.00
3,020.02
19
15,356
5,760 Geodren Planar Tipo DG-2, H=1.00 m
29,784.48
Eqp
HR
0.0500
843.00
42.15
4,489
Ins
0.0500
16,850.00
842.50
5,144
Ana
0.0030
1,275.00
3.83
Ins
1.0000
28,896.00
28,896.00
19
15,358
5,761 Geodren Planar Tipo DG-3, H=0.50 m
15,033.78
Eqp
HR
0.0330
843.00
27.82
4,489
Ins
0.0330
16,850.00
556.05
5,144
Ana
0.0015
1,275.00
1.91
Ins
1.0000
14,448.00
14,448.00
19
15,357
5,762 Excavacion mecanica en material comun 0 - 2 m

(area restringida)
5,033.34
14
Eqp
HR
0.0286
158,298.00
19
Eqp
HR
0.0286
843.00
24.11
Ins
0.0286
16,850.00
481.91
4,489
4,527.32
Fecha :
20/08/13
Pgina :
305

Codigo
Nombre
Tipo U.M.

(area restringida)
Cantidad
Vr.Unitario
Vr.Total
5,888.54
14
Eqp
HR
0.0333
158,298.00
17
Eqp
HR
0.0333
1,685.00
56.11
Ins
0.0333
16,850.00
561.11
4,489
5,767 Muro en ladrillo tolete comun 0.245 m, en mortero

impermeabilizado 1:4
5,271.32
100,273.50
Eqp
HR
1.3000
1,685.00
2,190.50
2,085
Ins
und
110.0000
492.00
54,120.00
4,489
Ins
1.3000
16,850.00
21,905.00
4,965
Ana
0.0510
418,772.33
21,357.39
5,144
Ana
0.5495
1,275.00
700.61
17
361,450.68
Eqp
HR
4.0000
268.00
1,072.00
Cemento gris
Ins
kg
317.1000
490.00
155,379.00
3,684
Agua para obra
Ins
159.0000
10.00
1,590.00
4,426
Arena lavada de rio
Ins
1.2600
21,653.00
27,282.78
5,143
Ana
1.2600
16,632.00
20,956.32
5,144
Ana
0.3171
1,275.00
404.30
8,145
Ins
4.0000
6,201.00
24,804.00
Ins
kg
15.9600
8,143.00
129,962.28
73
804
14,122
5,769 Paete impermeabilizado 1:3 para Pozos de

Inspeccion. e= 2.0 cm
22,838.41
Eqp
HR
0.5556
1,685.00
936.19
4,489
Ins
0.5556
16,850.00
9,361.86
4,957
Ana
0.0250
501,614.54
12,540.36
17
5,774 Pozo de Inspeccion H= 1.0 m 1.20. (Cono

Truncado, Ladrillo Tolete Tizn)
und
737,761.83
Eqp
HR
8.0000
2,305.00
1,870
Alambre Negro No 18
Ins
kg
0.2300
3,201.00
736.23
1,901
Ins
kg
1.7600
2,329.00
4,099.04
2,085
Ins
und
367.0000
492.00
180,564.00
4,965
Ana
0.2900
418,772.33
121,443.98
5,053
Ana
0.5600
346,581.22
194,085.48
5,061
Formaleta (1 uso)
Ana
0.2233
45,712.91
10,207.69
5,144
Ana
1.4800
1,275.00
1,887.00
8,194
Ins
kg
9.5300
2,297.00
21,890.41
Cuadrilla AA-2
Ins
8.0000
23,051.00
184,408.00
69
14,669
5,775 Pozo de Inspeccion H= 1.5 - 2.0 m 1.20. (Cono

und
18,440.00
1,129,165.92
Fecha :
20/08/13
Pgina :
306

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
13.0000
2,305.00
29,965.00
1,870
Alambre Negro No 18
Ins
1,901
Ins
kg
0.3100
3,201.00
992.31
kg
1.7600
2,329.00
4,099.04
2,085
Ins
und
4,965
Ana
678.0000
492.00
333,576.00
0.5300
418,772.33
5,053
Ana
221,949.33
0.5600
346,581.22
5,061
Formaleta (1 uso)
194,085.48
Ana
0.2233
45,712.91
10,207.69
5,144
Ana
2.7300
1,275.00
3,480.75
8,194
Ins
kg
13.5600
2,297.00
31,147.32
Cuadrilla AA-2
Ins
13.0000
23,051.00
299,663.00
69
14,669

und
1,355,020.76
Eqp
HR
15.0000
2,305.00
34,575.00
1,870
Alambre Negro No 18
Ins
kg
0.3500
3,201.00
1,120.35
1,901
Ins
kg
1.7600
2,329.00
4,099.04
2,085
Ins
und
886.0000
492.00
435,912.00
4,965
Ana
0.6900
418,772.33
288,952.91
5,053
Ana
0.5600
346,581.22
194,085.48
5,061
Formaleta (1 uso)
Ana
0.2233
45,712.91
10,207.69
5,144
Ana
3.5600
1,275.00
4,539.00
8,194
Ins
kg
15.5700
2,297.00
35,764.29
Cuadrilla AA-2
Ins
15.0000
23,051.00
345,765.00
69
14,669
5,778 Kit Silla Yee PVC 8 x 6 (200 x 160 mm), Suministro e

instal.
55
4,515
15,362
und
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
Ins
und
1.0000
86,581.00
86,581.00
5,779 Kit Silla Yee PVC 10 x 6 (250 x 160 mm), Suministro

e instal.
55
4,515
15,364
106,970.00
und
118,267.00
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
Ins
und
1.0000
97,878.00
97,878.00
5,781 Demolicion andenes, sardineles y cunetas (Incluye:

Retiro)
94,641.56
17
Eqp
HR
1.5000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
51
Eqp
HR
1.5000
39,613.00
59,419.50
Ins
1.5000
16,850.00
25,275.00
4,489
5,782 Tapado de alcantarillas
und
2,527.50
180,685.00
Fecha :
20/08/13
Pgina :
307

Codigo
Nombre
Tipo U.M.
17
Eqp
41
Eqp
Ins
4,489

Cantidad
Vr.Unitario
Vr.Total
HR
8.0000
1,685.00
13,480.00
HR
5.0000
6,481.00
32,405.00
8.0000
16,850.00
134,800.00
und
878,424.12
Eqp
HR
10.0000
2,305.00
1,870
Alambre Negro No 18
Ins
kg
0.2700
3,201.00
864.27
1,901
Ins
kg
1.7600
2,329.00
4,099.04
2,085
Ins
und
471.0000
492.00
231,732.00
4,965
Ana
0.3700
418,772.33
154,945.76
5,053
Ana
0.5600
346,581.22
194,085.48
5,061
Formaleta (1 uso)
Ana
0.2233
45,712.91
10,207.69
5,144
Ana
1.9000
1,275.00
2,422.50
8,194
Ins
kg
11.5400
2,297.00
26,507.38
Cuadrilla AA-2
Ins
10.0000
23,051.00
230,510.00
69
14,669
5,784 Excavacion manual en roca a una profundidad < 2

m
17
4,489
23,050.00
70,433.00
Eqp
HR
3.8000
1,685.00
6,403.00
Ins
3.8000
16,850.00
64,030.00
5,785 Concreto 3000 psi para cauelas en cajas, camaras

y pozos
481,145.32
Eqp
HR
7.2600
1,685.00
12,233.10
4,489
Ins
7.2600
16,850.00
122,331.00
5,053
Ana
1.0000
346,581.22
346,581.22
17
5,786 Reparacion de andenes, sardineles y cunetas en

Concreto 3000 psi
518,563.45
Eqp
HR
8.8800
1,685.00
14,962.80
2,208
Ins
3.1500
1,276.00
4,019.40
3,797
Ins
lb
0.0300
2,201.00
66.03
4,489
Ins
8.8800
16,850.00
149,628.00
5,053
Ana
1.0000
346,581.22
346,581.22
Ins
1.9000
1,740.00
3,306.00
17
13,235
5,787 Descapote a maquina, Incluye transporte y

disposicion final
4
21
10,407.69
Eqp
HR
0.0286
104,480.00
2,988.13
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56

de 0 - 2 m (area restringida)
8,007.10
Fecha :
20/08/13
Pgina :
308

Codigo
Nombre
Tipo U.M.
14
Eqp
19
Eqp
58

4,489
Cantidad
Vr.Unitario
Vr.Total
HR
0.0333
158,298.00
5,271.32
HR
0.0333
843.00
28.07
Eqp
HR
0.2000
10,733.00
2,146.60
Ins
0.0333
16,850.00
561.11
5,789 Sobreacarreos o transporte de material Petreo

distancia <= 6 Km
21
Volqueta (6 m3 )
Eqp
5,790 Sub base granular con suelo cemento al 8% Tipo E
HR
7,419.56
0.1136
65,313.00
7,419.56
138,095.89
Eqp
HR
0.0556
125,869.00
6,998.32
Motoniveladora
Eqp
HR
0.0556
154,371.00
8,583.03
Carrotanque de Agua
Eqp
HR
0.0556
56,417.00
3,136.79
Cemento gris
Ins
kg
160.0000
490.00
78,400.00
5,144
Ana
0.1600
1,275.00
204.00
8,154
Ins
1.2500
32,619.00
40,773.75
11
804

und
7,731.03
Eqp
HR
0.1300
1,685.00
219.05
Cemento gris
Ins
kg
9.0000
490.00
4,410.00
4,489
Ins
0.1300
16,850.00
2,190.50
5,144
Ana
0.0090
1,275.00
11.48
Ins
und
1.0000
900.00
900.00
17
804
15,366
5,792 Piedra pegada en Mortero 1:4, e=0.15 m
39,951.45
Eqp
HR
0.5000
1,685.00
842.50
1,540
Ana
0.0900
264,948.11
23,845.33
1,572
Ins
1.1000
2,610.00
2,871.00
4,489
Ins
0.5000
16,850.00
8,425.00
5,063
Ana
0.0600
66,126.94
3,967.62
17
5,793 Tuberia de drenaje PVC 6". Suministro e Instal.
46,255.35
Eqp
HR
0.4444
1,685.00
748.81
3,657
Ins
1.0500
36,208.00
38,018.40
4,489
Ins
0.4444
16,850.00
7,488.14
17
5,794 Excavacion mecanica con retiro y disposicion final
25,684.00
14
Eqp
HR
0.0333
23
Eqp
HR
0.0333
1,240.00
41.29
Ana
1.2000
16,632.00
19,958.40
Ayudantes (Ac-2)
Ins
0.0333
12,402.00
412.99
5,143
14,159
158,298.00
5,271.32
Fecha :
20/08/13
Pgina :
309

Codigo
Nombre
Tipo U.M.
5,795 Tuberia Concreto Reforzado, de diametro 24",

(INV.661)
Cantidad
Vr.Unitario
Vr.Total
148,940.00
Eqp
HR
2.0000
1,685.00
3,370.00
4,489
Ins
2.0000
16,850.00
33,700.00
5,144
Ana
0.4000
1,275.00
510.00
Tubo en Concreto Reforzado 24"
Ins
1.0000
111,360.00
111,360.00
17
15,367
5,796 Trincho tipo 4: H= 2.60 estacon de (0.15 x 2.60)

cada 1.50 m
72,853.55
Eqp
HR
0.8500
1,685.00
1,432.25
4,489
Ins
0.8500
16,850.00
14,322.50
5,144
Ana
0.0700
1,275.00
89.25
8,165
Ins
und
1.0000
1,033.00
1,033.00
13,850
Ins
kg
0.7500
4,541.00
3,405.75
14,128
Ins
lb
0.3000
2,350.00
705.00
14,778
Ins
4.0000
10,800.00
43,200.00
15,368
Ins
2.6000
3,333.00
8,665.80
17
5,797 Empradizacion por Estolon
2,535.29
Eqp
HR
0.0300
1,685.00
50.55
Ins
0.0200
58,330.00
1,166.60
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,489
Ins
0.0300
16,850.00
505.50
5,143
Ana
0.0200
16,632.00
332.64
Estolon
Ins
und
9.0000
50.00
450.00
17
223
15,951
5,799 Sanitario blanco porcelana. Suministro e instal.
und
188,286.65
Eqp
HR
1.6000
1,854.00
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
3,769
Sanitario blanco porcelana con accesorios
Ins
und
1.0000
154,900.00
154,900.00
4,515
Ins
1.6000
18,535.00
29,656.00
5,144
Ana
0.0500
1,275.00
63.75
55
829
5,800 Cubierta arquitectonica galvanizada TZA

2,966.40
36,813.97
19
Eqp
HR
0.4706
843.00
396.72
82
Eqp
HR
2.8200
161.00
454.02
4,489
Ins
0.4706
16,850.00
7,929.61
5,144
Ana
0.0032
1,275.00
4.08
15,809
Ins
und
5.8296
525.00
3,060.54
16,693
Cubierta arquitectnica TZA pintada e=0.30 mm
Ins
1.0000
24,969.00
24,969.00
5,801 Losa o placa en concreto de 3000 psi

impermeabilizado para tapa en tanque semi o
enterrados
666,066.91
Fecha :
20/08/13
Pgina :
310

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
HR
12.0000
1,685.00
20,220.00
49
Eqp
54
Paral telescopico a 3.70 m
Eqp
HR
1.5003
6,553.00
9,831.47
HR
168.0000
33.00
84
Cercha o viga metalica 3.0 m
5,544.00
Eqp
HR
168.0000
33.00
4,489
5,544.00
Ins
12.0000
16,850.00
202,200.00
5,061
Formaleta (1 uso)
Ana
1.3333
45,712.91
60,949.02
5,921

desperdicio)
Ana
1.0000
361,778.42
361,778.42

47,319.79
Eqp
HR
0.7000
1,685.00
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.7000
16,850.00
11,795.00
5,053
Ana
0.0700
346,581.22
24,260.69
5,144
Ana
0.0032
1,275.00
4.08
Ins
1.0600
8,896.00
9,429.76
17
14,779
5,803 Excavacion manual en material comun < 1 m.

(zanjas .30 >.60)
17
4,489
1,179.50
24,432.84
Eqp
HR
1.3182
1,685.00
2,221.17
Ins
1.3182
16,850.00
22,211.67
5,804 Puerta y marco en lmina cold rolled calibre 18,

instalados y pintados en esmalte. Suministro e
instal.
273,881.53
981

Ana
und
0.5000
81,870.86
40,935.43
1,843
Puerta en lamina cold rolled calibre 18 pintada. Suministro

e Instal.
Ana
1.0000
232,946.10
232,946.10
5,808 Ventana en lamina cold rollled calibre 18, pintada e

instalada, con vidrio incoloro 4 mm . Suministro e
instal.
123,653.75
Manija para ventana
Ins
und
1.0000
1,519
Ins
und
1.7500
1,534.33
2,685.08
2,154
Ins
und
0.4400
72,949.00
32,097.56
2,474
Ins
1.9400
1,720.00
3,336.80
2,502
Anticorrosivo rojo
Ins
gal
0.2300
25,667.00
5,903.41
3,747
Ins
1.0000
24,000.00
24,000.00
5,064
Ins
1.6000
20,220.00
32,352.00
5,144
Ana
0.0400
1,275.00
51.00
5,809
Esmalte sobre ventanas en lamina (incluye anticorrosivo)
Ana
1.0000
5,991.20
5,991.20
6,031
Ana
1.0000
14,183.64
14,183.64
Ins
kg
0.1600
7,116.00
1,138.56
810
14,116
1,914.50
1,914.50
Fecha :
20/08/13
Pgina :
311

Codigo
Nombre
Tipo U.M.
5,809 Esmalte sobre ventanas en lamina (incluye

anticorrosivo)
Cantidad
Vr.Unitario
Vr.Total
5,991.20
61
Eqp
HR
0.2000
1,938.00
387.60
1,792
Ins
und
0.6000
1,016.00
609.60
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
2,502
Anticorrosivo rojo
Ins
gal
0.0120
25,667.00
308.00
3,837
Ins
gal
0.0120
56,133.00
673.60
5,066
Ins
0.2000
19,378.00
3,875.60
5,144
Ana
0.0001
1,275.00
0.13

kg/cm-3000 psi e=0.10 m
47,289.81
17
Eqp
HR
0.5300
1,685.00
893.05
49
Eqp
HR
0.1060
6,553.00
694.62
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
2,208
Ins
1.0200
1,276.00
1,301.52
4,489
Ins
0.5300
16,850.00
8,930.50
5,053
Ana
0.1000
346,581.22
34,658.12
5,811 Union de presion PVC 1/2" . Suministro e instal.
und
1,093.26
2,927
Ins
und
0.0011
65,651.00
2,938
Ins
und
0.0013
31,655.00
41.15
4,515
Ins
0.0383
18,535.00
709.89
Ins
und
1.0000
270.00
270.00
15,039
5,812 Union de presion PVC 3/4". Suministro e instal.
und
72.22
1,640.34
2,927
Ins
und
0.0014
65,651.00
2,938
Ins
und
0.0017
31,655.00
53.81
4,515
Ins
0.0576
18,535.00
1,067.62
Ins
und
1.0000
427.00
427.00
15,040
5,813 Union de presion PVC 1". Suministro e instal.
und
91.91
2,309.15
2,927
Ins
und
0.0018
65,651.00
2,938
Ins
und
0.0022
31,655.00
69.64
4,515
Ins
0.0769
18,535.00
1,425.34
Ins
und
1.0000
696.00
696.00
15,041
5,814 Union de presion PVC 1 1/2". Suministro e instal.
und
118.17
4,075.56
2,927
Ins
und
0.0021
65,651.00
2,938
Ins
und
0.0025
31,655.00
79.14
4,515
Ins
0.1143
18,535.00
2,118.55
Ins
und
1.0000
1,740.00
1,740.00
15,043
137.87
Fecha :
20/08/13
Pgina :
312

Codigo
Nombre
Tipo U.M.
5,815 Membrana plastificada y reforzada 1.2 mm para la

impermeabilizacion de tanques de agua. Suministro
e Instal.
Cantidad
Vr.Unitario
Vr.Total
72,790.39
Eqp
HR
1.1429
1,854.00
2,118.94
Ins
1.1429
18,535.00
21,183.65
14,485
Sikaplan 12 NTR
Ins
1.0500
44,903.00
47,148.15
14,517
Sikaflex-11 FC 300 cc
Ins
und
0.0250
17,400.00
435.00
14,522
Sikaplan 12 G CO (perfil)
Ins
0.0500
38,093.00
1,904.65
55
4,515
5,816 Torres en concreto 3000 Psi para puentes

colgantes
778,320.43
17
Eqp
HR
13.0000
1,685.00
21,905.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
82
Eqp
HR
52.0000
161.00
8,372.00
4,489
Ins
13.0000
16,850.00
219,050.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
2.6660
45,712.91
121,870.62
5,822

cruzetas)
Ana
3.0000
16,904.03
50,712.09
5,818 Viga canal, en concreto de resistencia 3500 psi
830,793.62
17
Eqp
HR
19.1000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
2,197
Ins
5.2000
3,000.00
15,600.00
2,200
Ins
8.0500
5,670.00
45,643.50
2,243
Vara de clavo 3M -1
Ins
4.7400
2,722.00
12,902.28
3,797
Ins
lb
1.5000
2,201.00
3,301.50
4,489
Ins
19.1000
16,850.00
321,835.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,061
Formaleta (1 uso)
Ana
0.3000
45,712.91
13,713.87
5,819 Cable IPS - IWRC 6 x 19 AA = 1"
32,183.50
27,737.73
59
Eqp
HR
0.1100
3,545.00
389.95
76
Eqp
HR
0.1100
2,958.00
325.38
Ana
0.0028
1,275.00
3.57
13,960
Cuadrilla AA-4
Ins
0.1100
35,453.00
3,899.83
15,500
Ins
1.0000
23,119.00
23,119.00
5,144
5,820 Excavacion manual en material comun de 1 a 2 m.

(zanjas angostas)
17
4,489
30,543.82
Eqp
HR
1.6479
1,685.00
2,776.71
Ins
1.6479
16,850.00
27,767.11

de 2 - 4 m
8,429.49
Fecha :
20/08/13
Pgina :
313

Codigo
Nombre
Tipo U.M.
14
Eqp
19
58

4,489
Cantidad
Vr.Unitario
Vr.Total
HR
0.0357
158,298.00
5,651.24
Eqp
HR
0.0357
843.00
30.10
Eqp
HR
0.2000
10,733.00
2,146.60
Ins
0.0357
16,850.00
601.55
5,822 Formaleta entrepiso (incluye: camilla, parales,

cerchas y cruzetas)
16,904.03
Eqp
HR
0.4444
1,685.00
748.81
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,201.00
384.12
2,200
Ins
0.1500
5,670.00
850.50
3,797
Ins
lb
0.0600
2,201.00
132.06
4,489
Ins
0.4444
16,850.00
7,488.14
13,235
Ins
0.0600
1,740.00
104.40
13,853
Ins
mes
1.0000
7,196.00
7,196.00
17
5,823 Alistado de pisos e= 0.05 m
21,052.23
Eqp
HR
0.4400
1,685.00
741.40
Cemento gris
Ins
kg
20.3000
490.00
9,947.00
3,684
Agua para obra
Ins
11.0000
10.00
110.00
4,426
Arena lavada de rio
Ins
0.0735
21,653.00
1,591.50
4,489
Ins
0.4400
16,850.00
7,414.00
5,143
Ana
0.0735
16,632.00
1,222.45
5,144
Ana
0.0203
1,275.00
25.88
17
804
5,824 Alistado de pisos e= 0.07 m

17
Eqp
HR
26,210.93
0.4400
1,685.00
741.40
13,925.80
Cemento gris
Ins
kg
28.4200
490.00
3,684
Agua para obra
Ins
15.4000
10.00
154.00
4,426
Arena lavada de rio
Ins
0.1029
21,653.00
2,228.09
4,489
Ins
0.4400
16,850.00
7,414.00
5,143
Ana
0.1029
16,632.00
1,711.43
5,144
Ana
0.0284
1,275.00
36.21
804
5,825 Alistado de pisos e= 0.04 m, mortero 1:3, afinado o

terminado en mineral
25,045.59
Eqp
HR
0.6667
1,685.00
1,123.39
Cemento gris
Ins
kg
19.0000
490.00
9,310.00
3,684
Agua para obra
Ins
11.0000
10.00
110.00
4,426
Arena lavada de rio
Ins
0.0500
21,653.00
1,082.65
4,489
Ins
0.6667
16,850.00
11,233.90
5,143
Ana
0.0500
16,632.00
831.60
5,144
Ana
0.0200
1,275.00
25.50
Mineral rojo
Ins
kg
0.1700
7,815.00
1,328.55
17
804
13,381
Fecha :
20/08/13
Pgina :
314

Codigo
Nombre
Tipo U.M.
5,826 Estoperol metalico 14 x 4 cm
Cantidad
Vr.Unitario
und
Vr.Total
13,522.92
Eqp
HR
0.1667
1,854.00
309.06
Ins
0.1667
18,535.00
3,089.78
13,855
Ins
kg
0.0790
25,520.00
2,016.08
15,495
Puntilla acerada con cabeza 2 1/2"
Ins
und
4.0000
55.00
220.00
15,496
Estoperol metalico 14 x 4 cm
Ins
und
1.0000
7,888.00
7,888.00
55
4,515
5,827 Alistado placa - viga canal e= 0.02 a 0.01
6,504.01
Eqp
HR
0.1760
1,685.00
296.56
Cemento gris
Ins
kg
4.9800
490.00
2,440.20
3,684
Agua para obra
Ins
2.9700
10.00
29.70
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
0.1760
16,850.00
2,965.60
5,143
Ana
0.0200
16,632.00
332.64
5,144
Ana
0.0049
1,275.00
6.25
17
804
5,829 Alistado terrazas e= 0.08
28,432.72
Eqp
HR
0.6600
1,685.00
1,112.10
Cemento gris
Ins
kg
24.8800
490.00
12,191.20
3,684
Agua para obra
Ins
14.8300
10.00
148.30
4,426
Arena lavada de rio
Ins
0.1000
21,653.00
2,165.30
4,489
Ins
0.6600
16,850.00
11,121.00
5,143
Ana
0.1000
16,632.00
1,663.20
5,144
Ana
0.0248
1,275.00
31.62
17
804
5,830 Limpieza Chorro de Arena SSPC-SP6 para tuberia

en diametro 6" - 8"
60,119.18
51
Eqp
HR
0.4720
39,613.00
18,697.34
61
Eqp
HR
0.4720
1,938.00
914.74
65
Eqp
HR
0.4720
16,875.00
7,965.00
5,066
Ins
0.4720
19,378.00
9,146.42
5,143
Ana
0.0630
16,632.00
1,047.82
Ins
0.0630
354,728.00
22,347.86
15,586

kg/cm-3000 psi e=0.17 m
82,125.75
17
Eqp
HR
0.9000
1,685.00
1,516.50
49
Eqp
HR
0.1800
6,553.00
1,179.54
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.9000
16,850.00
15,165.00
5,053
Ana
0.1700
346,581.22
58,918.81
Fecha :
20/08/13
Pgina :
315

Codigo
Nombre
Tipo U.M.
5,832 Relleno en arena lavada apisonada para atraque de

la tuberia con transporte
Cantidad
Vr.Unitario
Vr.Total
56,971.74
Eqp
HR
0.3810
3,545.00
1,350.65
4,426
Arena lavada de rio
Ins
1.1000
21,653.00
23,818.30
5,143
Ana
1.1000
16,632.00
18,295.20
Cuadrilla AA-4
Ins
0.3810
35,453.00
13,507.59
59
13,960
5,833 Zarpa en concreto para puentes de resistencia 3000

Psi
601,687.18
17
Eqp
HR
12.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
12.0000
16,850.00
202,200.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
0.5000
45,712.91
22,856.46

- 1.5 m 1.20 m
und
20,220.00
1,385,932.82
Eqp
HR
9.0000
2,305.00
20,745.00
1,870
Alambre Negro No 18
Ins
kg
3.3200
3,201.00
10,627.32
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
626.0000
492.00
307,992.00
4,965
Ana
0.4000
418,772.33
167,508.93
5,054
Ana
0.1100
318,941.25
35,083.54
5,058
Ana
0.8200
401,632.57
329,338.71
5,061
Formaleta (1 uso)
Ana
0.3767
45,712.91
17,220.05
5,144
Ana
2.8200
1,275.00
3,595.50
8,194
Ins
kg
69.5400
2,297.00
159,733.38
13,894
Ins
6.9900
4,435.00
31,000.65
14,669
Cuadrilla AA-2
Ins
9.0000
23,051.00
207,459.00
69
5,835 Pilastra en concreto para puentes de resistencia

3000 Psi
872,892.36
17
Eqp
HR
18.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
18.0000
16,850.00
303,300.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
4.0000
45,712.91
182,851.64
5,836 Tapa pozo en via (inc. marco). Suministro e Instal.
und
30,330.00
267,276.92
Eqp
HR
0.9161
1,685.00
1,543.63
2,823
Tapa pozo en vas D/0.60
Ins
und
1.0000
157,850.00
157,850.00
2,824
Marco tapa pozo MTPA - 60
Ins
und
1.0000
92,447.00
92,447.00
4,489
Ins
0.9161
16,850.00
15,436.29
17
Fecha :
20/08/13
Pgina :
316

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
Vr.Total
816,250.89
17
Eqp
HR
20.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
20.0000
16,850.00
337,000.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
1.9500
45,712.91
89,140.17

- 2.0 m 1.20 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
69
33,700.00
1,677,438.87
12.0000
2,305.00
27,660.00
3.4000
3,201.00
10,883.40
41.0600
2,329.00
95,628.74
877.0000
492.00
431,484.00
0.5700
418,772.33
238,700.23
0.1100
318,941.25
35,083.54
Ana
0.8200
401,632.57
329,338.71
Formaleta (1 uso)
Ana
0.3767
45,712.91
17,220.05
5,144
Ana
3.9500
1,275.00
5,036.25
8,194
Ins
kg
72.4500
2,297.00
166,417.65
13,894
Ins
14,669
Cuadrilla AA-2
Ins

9.7800
4,435.00
43,374.30
12.0000
23,051.00
276,612.00
871,302.24
17
Eqp
HR
20.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
20.0000
16,850.00
337,000.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,061
Formaleta (1 uso)
Ana
1.9500
45,712.91
89,140.17
5,840 Guardarueda en Concreto 3000 Psi, resistencia 210

Kg/cm
33,700.00
598,402.19
17
Eqp
HR
8.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
8.0000
16,850.00
134,800.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
2.0500
45,712.91
93,711.47

- 2.5 m 1.20 m
und
13,480.00
1,935,289.83
Eqp
HR
14.0000
2,305.00
32,270.00
1,870
Alambre Negro No 18
Ins
kg
3.4900
3,201.00
11,171.49
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
1,128.0000
492.00
554,976.00
69
Fecha :
20/08/13
Pgina :
317

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,965
Ana
5,054
Ana
0.7200
418,772.33
301,516.08
0.1100
318,941.25
35,083.54
5,058
5,061
Formaleta (1 uso)
Ana
0.8200
401,632.57
329,338.71
Ana
0.3767
45,712.91
5,144
17,220.05
Ana
5.0800
1,275.00
8,194
6,477.00
Ins
kg
75.3600
2,297.00
173,101.92
13,894
Ins
12.5800
4,435.00
55,792.30
14,669
Cuadrilla AA-2
Ins
14.0000
23,051.00
322,714.00

- 3.0 m 1.20 m
und
2,226,323.13
Eqp
HR
17.0000
2,305.00
39,185.00
1,870
Alambre Negro No 18
Ins
kg
3.5800
3,201.00
11,459.58
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
1,378.0000
492.00
677,976.00
4,965
Ana
0.8900
418,772.33
372,707.37
5,054
Ana
0.1100
318,941.25
35,083.54
5,058
Ana
0.8200
401,632.57
329,338.71
5,061
Formaleta (1 uso)
Ana
0.3767
45,712.91
17,220.05
5,144
Ana
6.2000
1,275.00
7,905.00
8,194
Ins
kg
78.2700
2,297.00
179,786.19
13,894
Ins
15.3700
4,435.00
68,165.95
14,669
Cuadrilla AA-2
Ins
17.0000
23,051.00
391,867.00
69

- 3.5 m 1.20 m
und
2,576,956.64
Eqp
HR
20.0000
2,305.00
46,100.00
1,870
Alambre Negro No 18
Ins
kg
3.7500
3,201.00
12,003.75
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
1,628.0000
492.00
800,976.00
4,965
Ana
1.0500
418,772.33
439,710.95
5,054
Ana
0.1100
318,941.25
35,083.54
5,058
Ana
0.8200
401,632.57
329,338.71
5,061
Formaleta (1 uso)
Ana
0.3767
45,712.91
17,220.05
5,144
Ana
7.3300
1,275.00
9,345.75
13,894
Ins
18.1700
4,435.00
80,583.95
14,669
Cuadrilla AA-2
Ins
20.0000
23,051.00
461,020.00
15,604
Ins
kg
84.1000
2,972.00
249,945.20
69

- 4.0 m 1.20 m
und
2,807,583.82
Eqp
HR
23.0000
2,305.00
53,015.00
1,870
Alambre Negro No 18
Ins
kg
3.8400
3,201.00
12,291.84
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
1,879.0000
492.00
924,468.00
4,965
Ana
1.2100
418,772.33
506,714.52
5,054
Ana
0.1100
318,941.25
35,083.54
69
Fecha :
20/08/13
Pgina :
318

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,058
Ana
5,061
Formaleta (1 uso)
0.8200
401,632.57
329,338.71
Ana
0.3767
45,712.91
5,144
17,220.05
Ana
8.4600
1,275.00
8,194
10,786.50
Ins
kg
87.0100
2,297.00
199,861.97
13,894
Ins
20.9700
4,435.00
93,001.95
14,669
Cuadrilla AA-2
Ins
23.0000
23,051.00
530,173.00

- 4.5 m 1.20 m
und
4,318,235.21
Eqp
HR
38.0000
2,305.00
87,590.00
1,870
Alambre Negro No 18
Ins
kg
4.5300
3,201.00
14,500.53
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
3,098.0000
492.00
1,524,216.00
4,965
Ana
1.9300
418,772.33
808,230.60
5,054
Ana
0.1500
318,941.25
47,841.19
5,058
Ana
0.9630
401,632.57
386,772.16
5,061
Formaleta (1 uso)
Ana
0.3767
45,712.91
17,220.05
5,144
Ana
13.9400
1,275.00
17,773.50
13,894
Ins
26.1200
4,435.00
115,842.20
14,669
Cuadrilla AA-2
Ins
38.0000
23,051.00
875,938.00
15,604
Ins
kg
109.9200
2,972.00
326,682.24
69

- 5.0 m 1.20 m
und
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
1,901
Ins
kg
2,085
Ins
und
4,965
Ana
5,054
Ana
5,058
5,061
69
4,535,577.26
41.0000
2,305.00
94,505.00
4.6200
3,201.00
14,788.62
41.0600
2,329.00
95,628.74
3,349.0000
492.00
1,647,708.00
2.1000
418,772.33
879,421.89
0.1500
318,941.25
47,841.19
Ana
0.9630
401,632.57
386,772.16
Formaleta (1 uso)
Ana
0.3767
45,712.91
17,220.05
5,144
Ana
15.0700
1,275.00
19,214.25
8,194
Ins
kg
112.8300
2,297.00
259,170.51
13,894
Ins
28.9100
4,435.00
128,215.85
14,669
Cuadrilla AA-2
Ins
41.0000
23,051.00
945,091.00
5,847 Muro en ladrillo tolete recocido 0.38 m (tizon-soga)
124,655.07
Eqp
HR
2.5000
1,685.00
4,212.50
1,540
Ana
0.0830
264,948.11
21,990.69
2,059
Ins
und
165.0000
335.00
55,275.00
4,489
Ins
2.5000
16,850.00
42,125.00
5,144
Ana
0.8250
1,275.00
1,051.88
17
5,848 Concreto 1:2:2 o 3500 Psi, para estructura de la

camara o pozo (no incluye refuerzo)
766,625.26
Fecha :
20/08/13
Pgina :
319

Codigo
Nombre
Tipo U.M.
17
Eqp
41
Eqp
4,489
Ins
5,059
Ana
5,061
Formaleta (1 uso)
Ana
5,849 Pozo de Inspeccion o camara para un diametro de

40" COLOCAR NUEVO
Cantidad
Vr.Unitario
Vr.Total
HR
13.4000
1,685.00
22,579.00
HR
1.5000
6,481.00
9,721.50
13.4000
16,850.00
225,790.00
1.0000
375,784.47
375,784.47
2.9040
45,712.91
132,750.29
und
8,607,573.60
Muro en ladrillo tolete recocido 0.25 m (12 x 25 x 6)
Ana
3.6300
75,424.05
4,734
Ana
3.6300
4,324.07
15,696.37
5,060
Ana
0.4500
368,481.65
165,816.74
5,067
Ana
kg
700.0000
3,187.06
2,230,942.00
5,769
Paete impermeabilizado 1:3 para Pozos de Inspeccion.

e= 2.0 cm
Ana
7.2600
22,838.41
165,806.86
5,836
Tapa pozo en via (inc. marco). Suministro e Instal.
Ana
und
1.0000
267,276.91
267,276.91
5,847
Muro en ladrillo tolete recocido 0.38 m (tizon-soga)
Ana
3.6300
124,655.07
452,497.90
5,848
Concreto 1:2:2 o 3500 Psi, para estructura de la camara o

pozo (no incluye refuerzo)
Ana
5.8400
766,625.26
4,477,091.52
Cinta sika PVC 0-22
Ins
16.0000
34,916.00
558,656.00
206
13,927
5,850 Sumidero lateral SL-250 en mamposteria
und
273,789.30
2,003,475.80
Eqp
HR
28.0000
1,685.00
1,901
Ins
kg
42.3000
2,329.00
98,516.70
2,085
Ins
und
473.0000
492.00
232,716.00
4,489
Ins
28.0000
16,850.00
471,800.00
4,564
Ana
0.2200
659,430.03
145,074.61
5,054
Ana
0.2000
318,941.25
63,788.25
5,058
Ana
1.5000
401,632.57
602,448.86
5,061
Formaleta (1 uso)
Ana
0.7333
45,712.91
33,521.28
5,144
Ana
1.9800
1,275.00
2,524.50
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
44.8000
2,297.00
102,905.60
17
47,180.00
13,953.28
Ins
0.1531
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0017
13,275.00
22.57
15,370
Ins
1.0000
11,093.00
11,093.00
4,515
5,852 Cercha y/o correa metalica tubo rectangular 3" x 1

1/2", calibre 18
2,837.71
17,332.39
Eqp
HR
0.0833
4,519.00
376.43
Eqp
HR
0.1569
1,685.00
264.38
Eqp
HR
0.1778
1,311.00
233.10
2,502
Anticorrosivo rojo
Ins
gal
0.0213
25,667.00
546.71
3,837
Ins
gal
0.0213
56,133.00
1,195.63
4,489
Ins
0.1569
16,850.00
2,643.77
8
17
115
Fecha :
20/08/13
Pgina :
320

Codigo
Nombre
Tipo U.M.
13,723
Ins
14,116
Ins
16,423
Ins
5,853 Malla eslabonada C.10.5 de 2 1/4"con Platina 1/8" x

1/2" para fijacion. Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
1.0200
9,301.00
9,487.02
kg
0.0357
7,116.00
254.04
0.1778
13,112.00
2,331.31
18,823.34
Eqp
HR
0.0833
4,519.00
Eqp
HR
0.3636
1,311.00
476.68
2,455
Platina 1/8" x 1/2"
Ins
2.0000
633.00
1,266.00
5,144
8
115
376.43
Ana
0.0024
1,275.00
3.06
14,004
Malla eslabonada Cal. 10.5 de 2 1/4"
Ins
1.0500
10,185.00
10,694.25
14,116
Ins
kg
0.1071
7,116.00
762.12
16,423
Ins
0.4000
13,112.00
5,244.80
47,254.18
Ins
0.2381
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0229
13,275.00
304.00
15,373
Ins
1.0000
42,537.00
42,537.00
4,515
4,413.18
68,074.55
Ins
0.3060
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0314
13,275.00
416.84
15,375
Ins
1.0000
61,986.00
61,986.00
4,515
5,671.71
88,175.21
Ins
0.4283
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0399
13,275.00
529.67
15,377
Ins
1.0000
79,707.00
79,707.00
4,515
7,938.54
83,653.51
Ins
0.5351
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0441
13,275.00
585.43
15,378
Ins
1.0000
73,150.00
73,150.00
4,515
9,918.08
111,000.68
Ins
0.5587
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0483
13,275.00
641.18
15,379
Ins
1.0000
100,004.00
100,004.00
4,515

4,515
14,118
10,355.50
129,552.56
Ins
0.6126
18,535.00
11,354.54
Lubricante 500 gr
Ins
und
0.0568
13,275.00
754.02
Fecha :
20/08/13
Pgina :
321

Codigo
Nombre
Tipo U.M.
15,381
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
117,444.00
117,444.00
163,940.59
Ins
0.6780
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0653
13,275.00
866.86
15,383
Ins
1.0000
150,507.00
150,507.00
4,515
12,566.73
197,892.77
Ins
0.7590
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0738
13,275.00
979.70
15,385
Ins
1.0000
182,845.00
182,845.00
4,515
14,068.07
214,300.76
Ins
0.8073
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0780
13,275.00
1,035.45
15,386
Ins
1.0000
198,302.00
198,302.00
4,515
14,963.31
230,829.23
Ins
0.8621
18,535.00
15,979.02
14,118
Lubricante 500 gr
Ins
und
0.0822
13,275.00
1,091.21
15,387
Ins
1.0000
213,759.00
213,759.00
4,515
263,768.28
Eqp
HR
0.2024
104,480.00
21,146.75
Ins
0.9512
18,535.00
17,630.49
14,118
Lubricante 500 gr
Ins
und
0.0907
13,275.00
1,204.04
15,389
Ins
1.0000
223,787.00
223,787.00
4
4,515

4
270,137.22
Eqp
HR
0.2049
104,480.00
21,407.95
18,149.47
Ins
0.9792
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0949
13,275.00
1,259.80
15,390
Ins
1.0000
229,320.00
229,320.00
4,515

281,050.20
Eqp
HR
0.2000
104,480.00
20,896.00
Ins
0.9249
18,535.00
17,143.02
14,118
Lubricante 500 gr
Ins
und
0.0865
13,275.00
1,148.29
15,388
Ins
1.0290
220,288.00
226,676.35
15,516
Ins
und
0.1667
91,101.00
15,186.54
4
4,515
Fecha :
20/08/13
Pgina :
322

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
Vr.Total
300,065.92
Eqp
HR
0.2075
104,480.00
21,679.60
Ins
1.0088
18,535.00
18,698.11
14,118
Lubricante 500 gr
Ins
und
0.0992
13,275.00
1,316.88
15,400
Ins
1.0290
235,099.00
241,916.87
15,517
Ins
und
0.1667
98,707.00
16,454.46
4
4,515

364,091.74
Eqp
HR
0.2151
104,480.00
22,473.65
Ins
1.1096
18,535.00
20,566.44
14,118
Lubricante 500 gr
Ins
und
0.1119
13,275.00
1,485.47
15,403
Ins
1.0290
293,506.00
302,017.67
15,518
Ins
und
0.1667
105,270.00
17,548.51
4
4,515

453,895.95
Eqp
HR
0.2237
104,480.00
23,372.18
Ins
1.2327
18,535.00
22,848.09
14,118
Lubricante 500 gr
Ins
und
0.1246
13,275.00
1,654.07
15,406
Ins
1.0290
376,282.00
387,194.18
15,519
Ins
und
0.1667
112,942.00
18,827.43
4
4,515

623,418.34
Eqp
HR
0.2326
104,480.00
24,302.05
Ins
1.3865
18,535.00
25,698.78
14,118
Lubricante 500 gr
Ins
und
0.1373
13,275.00
1,822.66
15,409
Ins
1.0290
536,116.00
551,663.36
15,520
Ins
und
0.1667
119,565.00
19,931.49
4
4,515

880,067.92
Eqp
HR
0.2427
104,480.00
25,357.30
Ins
1.4625
18,535.00
27,107.44
14,118
Lubricante 500 gr
Ins
und
0.1500
13,275.00
1,991.25
15,412
Ins
1.0290
780,654.00
803,292.97
15,521
Ins
und
0.1667
133,887.00
22,318.96
4
4,515

4
4,515
14,118
297,080.61
Eqp
HR
0.2096
104,480.00
21,899.01
Ins
1.0403
18,535.00
19,281.96
Lubricante 500 gr
Ins
und
0.1034
13,275.00
1,372.64
Fecha :
20/08/13
Pgina :
323

Codigo
Nombre
Tipo U.M.
15,401
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
254,527.00
254,527.00
317,468.70
Eqp
HR
0.2123
104,480.00
22,181.10
Ins
1.0738
18,535.00
19,902.88
14,118
Lubricante 500 gr
Ins
und
0.1077
13,275.00
1,429.72
15,402
Ins
1.0000
273,955.00
273,955.00
4
4,515
366,630.89
Eqp
HR
0.2179
104,480.00
22,766.19
Ins
1.1478
18,535.00
21,274.47
14,118
Lubricante 500 gr
Ins
und
0.1161
13,275.00
1,541.23
15,404
Ins
1.0000
321,049.00
321,049.00
4
4,515

4
395,292.04
Eqp
HR
0.2208
104,480.00
23,069.18
22,032.55
Ins
1.1887
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.1204
13,275.00
1,598.31
15,405
Ins
1.0000
348,592.00
348,592.00
4,515
475,739.00
Eqp
HR
0.2262
104,480.00
23,633.38
Ins
1.2800
18,535.00
23,724.80
14,118
Lubricante 500 gr
Ins
und
0.1288
13,275.00
1,709.82
15,407
Ins
1.0000
426,671.00
426,671.00
4
4,515
527,491.55
Eqp
HR
0.2294
104,480.00
23,967.71
Ins
1.3311
18,535.00
24,671.94
14,118
Lubricante 500 gr
Ins
und
0.1331
13,275.00
1,766.90
15,408
Ins
1.0000
477,085.00
477,085.00
4
4,515
587,939.49
Eqp
HR
0.2326
104,480.00
24,302.05
Ins
1.3865
18,535.00
25,698.78
14,118
Lubricante 500 gr
Ins
und
0.1373
13,275.00
1,822.66
15,409
Ins
1.0000
536,116.00
536,116.00
4
4,515

4
4,515
14,118
662,915.82
Eqp
HR
0.2358
104,480.00
24,636.38
Ins
1.4109
18,535.00
26,151.03
Lubricante 500 gr
Ins
und
0.1415
13,275.00
1,878.41
Fecha :
20/08/13
Pgina :
324

Codigo
Nombre
Tipo U.M.
15,410
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
610,250.00
610,250.00
747,411.94
Eqp
HR
0.2392
104,480.00
24,991.62
Ins
1.4363
18,535.00
26,621.82
14,118
Lubricante 500 gr
Ins
und
0.1458
13,275.00
1,935.50
15,411
Ins
1.0000
693,863.00
693,863.00
4
4,515
5,882 Excavacion manual en conglomerado para Caisson,

Bajo agua y profundidad 7 m, =1.50 m
326,961.00
18
Eqp
HR
3.4000
4,165.00
14,161.00
51
Eqp
HR
3.4000
39,613.00
134,684.20
58
Eqp
HR
3.4000
10,733.00
36,492.20
Cuadrilla AA-5
Ins
3.4000
41,654.00
141,623.60
13,962
5,883 Demolicion de estructuras en concreto reforzado

(estribos H >= 3.0 m), con retiro a 1 km
161,979.86
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
51
Eqp
HR
1.5000
39,613.00
59,419.50
59
Eqp
HR
2.4000
3,545.00
8,508.00
82
Eqp
HR
9.6000
161.00
1,545.60
Cuadrilla AA-4
Ins
2.4000
35,453.00
85,087.20
13,960
5,884 Caballete para canaleta 90 - 24 lamina galvanizada
34,091.00
Eqp
HR
0.4000
1,685.00
674.00
4,489
Ins
0.4000
16,850.00
6,740.00
14,709
Ins
und
1.0000
3,750.00
3,750.00
15,527
Caballete canaleta 90 - 24 lamina galvanizada
Ins
1.0000
22,927.00
22,927.00
17
5,885 Malla eslabonada Cal. 10. con platina para adhesion

al tubo y angulos agarre superior e inferior, con
anticorrosivo-esma
39,500.29
Eqp
HR
0.1500
4,519.00
677.85
Eqp
HR
0.5000
1,685.00
842.50
Soldador
Ins
0.1000
7,751.00
775.10
2,455
Platina 1/8" x 1/2"
Ins
1.3600
633.00
860.88
2,502
Anticorrosivo rojo
Ins
gal
0.0150
25,667.00
385.01
3,837
Ins
gal
0.0300
56,133.00
1,683.99
4,489
8,425.00
8
17
519
Ins
0.5000
16,850.00
14,116
Ins
kg
0.0800
7,116.00
569.28
14,782
Ins
0.9200
12,464.00
11,466.88
15,556
Ins
1.0500
13,156.00
13,813.80
5,887 Encamado y atraque tuberia con arena apisonada

(arena sucia de rio) Incluye transporte
49,454.67
Fecha :
20/08/13
Pgina :
325

Codigo
Nombre
Tipo U.M.
Eqp
4,489
5,143

17
15,528
Cantidad
Vr.Unitario
Vr.Total
HR
1.1220
1,685.00
1,890.57
Ins
1.1220
16,850.00
18,905.70
Ana
1.2000
16,632.00
19,958.40
Ins
1.2000
7,250.00
8,700.00
5,889 Relleno zona de atraque de tuberia con material

granular triturado (tamao maximo 1 1/2")
72,927.73
Eqp
HR
0.6154
2,925.00
1,800.05
Ana
1.0000
16,632.00
16,632.00
14,749
Cuadrilla AA-3
Ins
0.6154
29,252.00
18,001.68
14,777
Ins
1.0000
36,494.00
36,494.00
53
5,143
5,890 Relleno con material sub base triturada (tamao

maximo 2") compactada y transportada
66,024.56
17
Eqp
HR
0.5333
1,685.00
898.61
41
Eqp
HR
0.3030
6,481.00
1,963.74
4,489
Ins
0.5333
16,850.00
8,986.11
5,143
Ana
1.1000
16,632.00
18,295.20
8,154
Ins
1.1000
32,619.00
35,880.90
259,475.31
Eqp
HR
0.2000
104,480.00
20,896.00
Ins
0.9249
18,535.00
17,143.02
14,118
Lubricante 500 gr
Ins
und
0.0865
13,275.00
1,148.29
15,388
Ins
1.0000
220,288.00
220,288.00
4
4,515
5,892 Tee en H.F. 12" x 4" J.H. Suministro e Instal.

55
4,515
15,795
und
1,292,744.66
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Tee en H.F. 12" x 4" J.H.
Ins
und
1.0000
1,265,560.00
1,265,560.00
5,893 Colcha gavion para estructuras de descarga e=0.20

m, cosida cada 0.30 m. tam. maximo bolo 3"
(estructura de descarga T1)
94,677.50
Eqp
HR
0.2000
158,298.00
31,659.60
4,489
Ins
1.3333
16,850.00
22,466.11
5,063
Ana
0.2000
66,126.94
13,225.39
5,143
Ana
0.2000
16,632.00
3,326.40
Geomalla de refuerzo
Ins
3.0000
8,000.00
24,000.00
14
15,529
5,894 Demolicion de pavimento en concreto rigido (inc.

retiro) e.p=0.15 m
17
Eqp
HR
26,757.00
0.8000
1,685.00
1,348.00
Fecha :
20/08/13
Pgina :
326

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
21
Volqueta (6 m3 )
Eqp
57
Eqp
HR
0.0170
65,313.00
1,110.32
HR
0.4000
8,700.00
3,480.00
6,738.68
Ins
und
0.0133
506,668.00
3,684
Agua para obra
Ins
60.0000
10.00
600.00
4,489
Ins
0.8000
16,850.00
13,480.00
211
5,895 Reparacion de pavimento en concreto rigido (3500

psi) e=0.17, incluye dilatacion
78,129.47
Eqp
HR
0.7273
1,685.00
2,208
Ins
0.6000
1,276.00
765.60
4,489
Ins
0.7273
16,850.00
12,255.01
5,059
Ana
0.1700
375,784.47
63,883.36
17
5,896 Tala de arbol 0.25 m > < 0.50 m; incluye apeo,

desramado, troceo, pelado, repique, apilado y
und
1,225.50
120,782.90
21
Volqueta (6 m3 )
Eqp
HR
0.3000
65,313.00
19,593.90
38
Motosierra
Eqp
HR
1.0000
4,658.00
4,658.00
53
Eqp
HR
3.0000
2,925.00
8,775.00
Cuadrilla AA-3
Ins
3.0000
29,252.00
87,756.00
14,749

psi. ELIMINAR POR QUE REPETIDO CON 6475
20,204.81
Eqp
HR
0.2242
843.00
189.00
4,489
Ins
0.2242
16,850.00
3,777.77
5,055
Ana
0.0500
324,760.77
16,238.04
19
47,541.98
Eqp
HR
0.6600
1,685.00
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.6600
16,850.00
11,121.00
5,053
Ana
0.1000
346,581.22
34,658.12
17
1,112.10
55,213.15
Eqp
HR
0.6999
1,685.00
1,179.33
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.6999
16,850.00
11,793.31
5,053
Ana
0.1200
346,581.22
41,589.75
17
65,350.61
Eqp
HR
0.8000
2,209
Ins
1.0200
1,962.00
2,001.24
4,489
Ins
0.8000
16,850.00
13,480.00
5,053
Ana
0.1400
346,581.22
48,521.37
17
1,685.00
1,348.00
Fecha :
20/08/13
Pgina :
327

Codigo
Nombre
Tipo U.M.
5,901 Reduccion 32 x 25 mm PE 100 PN 10
Cantidad
Vr.Unitario
und
Vr.Total
90,721.01
Eqp
HR
0.1250
1,854.00
2,938
Ins
und
0.0250
31,655.00
791.38
4,515
Ins
0.1250
18,535.00
2,316.88
4,769
Ana
und
2.0000
38,353.00
76,706.00
Reduccion 32 x 25 mm PE 100 PN 10
Ins
und
1.0000
10,675.00
10,675.00
55
15,804
und
231.75
98,210.90
Eqp
HR
0.2500
1,854.00
463.50
2,938
Ins
und
0.0300
31,655.00
949.65
4,515
Ins
0.2500
18,535.00
4,633.75
4,769
Ana
und
2.0000
38,353.00
76,706.00
Ins
und
1.0000
15,458.00
15,458.00
55
15,810
und
113,799.00
Eqp
HR
0.2500
1,854.00
463.50
2,938
Ins
und
0.0500
31,655.00
1,582.75
4,515
Ins
0.2500
18,535.00
4,633.75
4,769
Ana
und
2.0000
38,353.00
76,706.00
Ins
und
1.0000
30,413.00
30,413.00
55
15,695
5,904 Pasamuro en H.F. =4" L=0.50 m E.L x E.L.

17
4,489
14,828
und
296,712.72
Eqp
HR
1.3333
Ins
1.3333
16,850.00
22,466.11
Pasamuro en H.F. =4" L=0.50 m E.L x E.L.
Ins
und
1.0000
272,000.00
272,000.00
5,907 Pozo septico revestido en ladrillo 2.25 x 3.5 x 2, con

losa en concreto 3000 psi
1,685.00
und
2,246.61
4,566,961.59
17
Eqp
HR
76.0000
1,685.00
128,060.00
49
Eqp
HR
4.5000
6,553.00
29,488.50
1,850
Segueta
Ins
und
0.1200
3,000.00
360.00
1,870
Alambre Negro No 18
Ins
kg
7.0000
3,201.00
22,407.00
1,901
Ins
kg
65.0000
2,329.00
151,385.00
2,085
Ins
und
972.0000
492.00
478,224.00
2,196
Ins
7.2000
4,300.00
30,960.00
2,237
Esterilla de guadua
Ins
8.0000
6,000.00
48,000.00
2,243
Vara de clavo 3M -1
Ins
1.5000
2,722.00
4,083.00
2,927
Ins
und
0.0150
65,651.00
984.77
3,654
Ins
und
2.0000
8,655.00
17,310.00
4,489
Ins
76.0000
16,850.00
1,280,600.00
4,957
Ana
1.1500
501,614.54
576,856.72
5,053
Ana
3.2500
346,581.22
1,126,388.97
Fecha :
20/08/13
Pgina :
328

Codigo
Nombre
Tipo U.M.
5,144
Ana
8,194
Ins
kg
13,326
Ins
14,124
Ins
lb
15,439
Ins
5,908 Puente de adherencia de concreto fresco a

endurecido
55
4,515
15,814
Cantidad
Vr.Unitario
4.8000
1,275.00
6,120.00
280.0000
2,297.00
643,160.00
3.1500
1,933.00
6,088.95
2.0000
2,600.00
5,200.00
0.6600
17,098.00
11,284.68
kg
Vr.Total
69,354.50
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.5000
18,535.00
9,267.50
Sikadur 32 primer
Ins
kg
1.0000
59,160.00
59,160.00

(area restringida), incluye acarreo
12,247.49
Eqp
HR
0.0400
104,480.00
17
Eqp
HR
0.0350
1,685.00
58.98
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
Ins
0.0350
16,850.00
589.75
4,489
5,910 Explanacion, extendida, conformacin para la

nivelacion de terreno
3
20
4,179.20
6,315.88
Motoniveladora
Eqp
HR
0.0200
154,371.00
3,087.42
Eqp
HR
0.0200
161,423.00
3,228.46
443,229.43
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.2500
3,267.00
816.75
48
Eqp
HR
2.0000
3,700.00
7,400.00
1,717
Ins
kg
1.5000
7,933.00
11,899.50
5,144
Ana
0.1250
1,275.00
159.38
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
2.0000
37,004.00
74,008.00
15,781
Lamina HR 5/8"
Ins
1.0000
335,089.00
335,089.00
5,912 Tubo Galvanizado de 3" (Para Corral)
35,247.41
3,310
Ins
1.0200
33,883.00
34,560.66
4,489
Ins
0.0400
16,850.00
674.00
5,144
Ana
0.0100
1,275.00
12.75
5,913 Tubo de cerramiento galvanizado de 1 1/2" (Para

Corral)
8
Eqp
HR
23,271.92
0.1000
4,519.00
451.90
Fecha :
20/08/13
Pgina :
329

Codigo
Nombre
Tipo U.M.
Eqp
Ana
13,897
Ins
14,116
Ins
16,423
Ins
115
5,144
Cantidad
Vr.Unitario
Vr.Total
HR
0.1000
1,311.00
131.10
0.0100
1,275.00
12.75
1.0500
18,373.00
19,291.65
kg
0.1071
7,116.00
762.12
0.2000
13,112.00
2,622.40
12,903.84
Eqp
HR
0.1905
1,854.00
353.19
2,927
Ins
und
0.0010
65,651.00
65.65
2,938
Ins
und
0.0012
31,655.00
37.99
4,515
Ins
0.1905
18,535.00
3,530.92
15,437
Ins
1.0500
8,214.00
8,624.70
15,538
Ins
und
0.1667
1,748.00
291.39
55
und
15,098.91
Eqp
HR
0.1778
927.00
164.82
2,927
Ins
und
0.0192
65,651.00
1,260.50
2,938
Ins
und
0.0230
31,655.00
728.07
4,515
Ins
0.1778
18,535.00
3,295.52
Ins
und
1.0000
9,650.00
9,650.00
109
15,489

instal.
und
15,557.65
2,927
Ins
und
0.0189
65,651.00
2,938
Ins
und
0.0227
31,655.00
718.57
3,654
Ins
und
1.0000
8,655.00
8,655.00
4,515
Ins
0.2667
18,535.00
4,943.28
5,918 Tanque elevado 500 lts con conexion y distribucion

PVC de 1/2" y 1". Suministro e instal.
und
1,240.80
469,961.98
3,079
Ins
und
1.0000
149,805.00
5,144
Ana
2.4000
1,275.00
3,060.00
6,297

Ana
und
1.0000
317,096.98
317,096.98
5,919 Estructura para soporte tanque agua 500 lts (en

tuberia acero estructural y placa en lamina HR 1/2")
segun plano
und
149,805.00
934,275.90
Eqp
HR
8.0000
4,519.00
36,152.00
Equipo de Oxicorte
Eqp
HR
6.0000
5,000.00
30,000.00
1,709
Ins
und
40.0000
20.00
800.00
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
14,116
Ins
kg
0.0700
7,116.00
498.12
14,752
Ins
12.0000
37,004.00
444,048.00
14,945
Lamina HR 1/2"
Ins
1.2100
267,941.00
324,208.61
8
43
Fecha :
20/08/13
Pgina :
330

Codigo
Nombre
Tipo U.M.
15,544
Tubo estructural cuadrado 70*70*2.5 mm
Ins
5,920 Pintura exterior vinilo sobre paete 2 manos
Cantidad
Vr.Unitario
Vr.Total
5.5000
17,875.00
98,312.50
8,987.45
Esp
45.0000
6,198.24
Eqp
HR
0.2390
1,938.00
463.18
3,832
Ins
gal
0.0600
49,900.00
2,994.00
5,066
Ins
0.1390
19,378.00
2,693.54
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0050
3,327.00
16.64
5
61
5,921 Concreto impermeabilizado 1:2:3 o 3000 Psi

(Basico, 5% desperdicio)
2,789.21
361,778.42
18
Eqp
HR
1.7864
4,165.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
6,647.00
3,190.56
Cemento gris
Ins
kg
367.5000
490.00
180,075.00
3,684
Agua para obra
Ins
199.5000
10.00
1,995.00
4,426
Arena lavada de rio
Ins
0.5880
21,653.00
12,731.96
5,143
Ana
0.5880
16,632.00
9,779.62
5,144
Ana
0.3680
1,275.00
469.20
7,190
Ana
0.8820
16,632.00
14,669.42
13,961
Ins
0.8820
47,415.00
41,820.03
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
15,734
Plastocrete DM
Ins
kg
1.8400
8,259.00
15,196.56
804

7,440.36
394,036.86
18
Eqp
HR
1.7864
4,165.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
6,647.00
3,190.56
Cemento gris
Ins
kg
441.0000
490.00
216,090.00
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.7035
21,653.00
15,232.89
5,143
Ana
0.7035
16,632.00
11,700.61
5,144
Ana
0.4410
1,275.00
562.28
7,190
Ana
0.7035
16,632.00
11,700.61
13,961
Ins
0.7035
47,415.00
33,356.45
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
15,734
Plastocrete DM
Ins
kg
2.2100
8,259.00
18,252.39
804
5,924 Instalacion varilla acero de 1/2" para puente
kg
7,440.36
7,212.99
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
44
Eqp
HR
0.0040
3,267.00
13.07
48
Eqp
HR
0.0600
3,700.00
222.00
1,717
Ins
kg
0.0700
7,933.00
555.31
2,502
Anticorrosivo rojo
Ins
gal
0.0040
25,667.00
102.67
5,067
Ana
kg
1.0000
3,187.06
3,187.06
889.98
Fecha :
20/08/13
Pgina :
331

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,144
Ana
0.0010
1,275.00
1.28
14,744
Ins
und
0.0040
5,344.00
21.38
14,752
Ins
0.0600
37,004.00
2,220.24
5,925 Vigas transversales Tuberia Petrolera D=6 5/8 "
52,632.24
14
Eqp
HR
0.0500
158,298.00
7,914.90
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
3,267.00
1,633.50
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,700.00
1,850.00
1,717
Ins
kg
0.5700
7,933.00
4,521.81
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.2700
8,576.00
2,315.52
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.1140
1,275.00
145.35
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
37,004.00
18,502.00
14,754
Ins
0.0000
42,600.00
0.00
5,926 Rejilla para captacion ancho = 0.50 m.
73,915.17
1,901
Ins
kg
10.0000
2,329.00
23,290.00
2,474
Ins
3.0000
1,720.00
5,160.00
2,502
Anticorrosivo rojo
Ins
gal
0.0150
25,667.00
385.01
5,064
Ins
2.0500
20,220.00
41,451.00
Ins
kg
0.5100
7,116.00
3,629.16
14,116

kg/cm-4000 psi e=0.16 m
86,475.87
17
Eqp
HR
0.8500
1,685.00
1,432.25
49
Eqp
HR
0.1700
6,553.00
1,114.01
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.8500
16,850.00
14,322.50
5,058
Ana
0.1600
401,632.57
64,261.21
5,928 Tanques: septico, anaerobio (incluye falso fondo) y

trampa de grasas, inc. acc. de conexion. Suministro
e instal.
und
1,384,747.05
Eqp
HR
8.0000
1,854.00
14,832.00
2,927
Ins
und
0.1000
65,651.00
6,565.10
2,938
Ins
und
0.2500
31,655.00
7,913.75
3,654
Ins
und
2.0000
8,655.00
17,310.00
55
Fecha :
20/08/13
Pgina :
332

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
8.0000
18,535.00
148,280.00
14,792
Ins
und
1.0000
2,168.00
2,168.00
15,437
Ins
0.5500
8,214.00
4,517.70
15,439
Ins
1.2500
17,098.00
21,372.50
15,454
Ins
und
2.0000
9,735.00
19,470.00
15,487
Ins
und
2.0000
17,616.00
35,232.00
15,494
Codo reventilado PVC 4 x 2 "
Ins
und
2.0000
20,360.00
40,720.00
15,547
Sistema de tratamiento (tanques PVC 1000 lt Ovoid)
Ins
und
1.0000
1,002,566.00
1,002,566.00
15,653
Codo 90 =2" en A.C. J.H.
Ins
und
1.0000
63,800.00
63,800.00
4,515
und
15,244.31
Eqp
HR
0.1667
927.00
154.53
Ins
0.1667
18,535.00
3,089.78
14,020
Ins
rl
0.4000
1,000.00
400.00
14,453
Codo H.G. 90 2 1/2"
Ins
und
1.0000
11,600.00
11,600.00
109
4,515
5,930 Electrobomba linea multietapas 7.5 H.P. 220/440 V.

60 HZ. 1 1/2" x 1 1/4", 11 etapas. Suministro e Instal.
55
4,515
14,416
und
5,168,334.00
Eqp
HR
6.0000
1,854.00
11,124.00
Ins
6.0000
18,535.00
111,210.00
Electrobomba multietapas 7.5 H.P.220/440 V.Q=60gpm
Ins
und
1.0000
5,046,000.00
5,046,000.00
5,931 Desmonte y limpieza incluye descapote e=0.20 m
ha
312,510.05
20
Eqp
HR
1.5500
161,423.00
38
Motosierra
Eqp
HR
0.8000
4,658.00
3,726.40
40
Guadaadora
Eqp
HR
2.5000
4,125.00
10,312.50
53
Eqp
HR
1.5000
2,925.00
4,387.50
Cuadrilla AA-3
Ins
1.5000
29,252.00
43,878.00
14,749

libre 100 m)
250,205.65
4,651.11
14
Eqp
HR
0.0208
158,298.00
3,292.60
21
Volqueta (6 m3 )
Eqp
HR
0.0208
65,313.00
1,358.51
5,933 Terraplen y rellenos con material de prestamo para

conformacion proteccion de tuberia tramos finales
6,733.14
Eqp
HR
0.0200
125,869.00
2,517.38
Motoniveladora
Eqp
HR
0.0200
154,371.00
3,087.42
Carrotanque de Agua
Eqp
HR
0.0200
56,417.00
1,128.34
11

60 cm con papel reflectivo
17
324
und
130,050.09
Eqp
HR
1.0000
1,685.00
1,685.00
Ana
0.0420
26,185.64
1,099.80
Fecha :
20/08/13
Pgina :
333

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,055
Ana
5,144
Ana
0.0180
1,275.00
22.95
Seal SP, SR, SI 60 x 60 cm papel reflectivo
Ins
und
1.0000
100,000.00
100,000.00
15,550

75 cm, con papel reflectivo
Cantidad
Vr.Unitario
Vr.Total
1.0000
16,850.00
16,850.00
0.0320
324,760.77
10,392.34
und
168,092.64
Eqp
HR
1.0000
1,685.00
Ana
0.0420
26,185.64
1,099.80
4,489
Ins
1.0000
16,850.00
16,850.00
5,055
Ana
0.0320
324,760.77
10,392.34
5,144
Ana
0.0200
1,275.00
25.50
Ins
und
1.0000
138,040.00
138,040.00
17
324
15,551

90 cm
und
1,685.00
191,305.39
Eqp
HR
1.0000
1,685.00
Ana
0.0420
26,185.64
1,099.80
4,489
Ins
1.0000
16,850.00
16,850.00
5,055
Ana
0.0320
324,760.77
10,392.34
5,144
Ana
0.0300
1,275.00
38.25
Ins
und
1.0000
161,240.00
161,240.00
17
324
15,552
5,937 Caja de inspeccion 0.70 x 0.80 x 1.0 libres (sin

excav) paete impermeabilizado incluye tapa
removible en concreto.
17
und
Eqp
HR
1,685.00
426,307.24
10.0000
1,685.00
16,850.00
66,238.20
Cemento gris
Ins
kg
135.1800
490.00
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,201.00
480.15
2,085
Ins
und
205.0000
492.00
100,860.00
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
Ana
5,144
Ana
7,190
8,194
804
68.6400
10.00
686.40
0.2800
21,653.00
6,062.84
10.0000
16,850.00
168,500.00
0.3300
16,632.00
5,488.56
0.9700
1,275.00
1,236.75
Ana
0.1800
16,632.00
2,993.76
Ins
kg
14.5500
2,297.00
33,421.35
13,921
Ins
0.0500
20,600.00
1,030.00
13,961
Ins
0.1800
47,415.00
8,534.70
14,122
Ins
kg
1.7100
8,143.00
13,924.53

excav.) paete impermeabilizado incluye tapa
17
804
und
Eqp
HR
Cemento gris
Ins
kg
527,477.35
11.4286
1,685.00
19,257.19
164.1000
490.00
80,409.00
Fecha :
20/08/13
Pgina :
334

Codigo
Nombre
Tipo U.M.
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
Ana
5,144
Ana
7,190
8,194
Cantidad
Vr.Unitario
Vr.Total
0.1500
3,201.00
480.15
307.0000
492.00
151,044.00
83.1100
10.00
831.10
0.3700
21,653.00
8,011.61
11.4286
16,850.00
192,571.91
0.4200
16,632.00
6,985.44
1.4070
1,275.00
1,793.93
Ana
0.1800
16,632.00
2,993.76
Ins
kg
14.5500
2,297.00
33,421.35
13,921
Ins
0.0500
20,600.00
1,030.00
13,961
Ins
0.1800
47,415.00
8,534.70
14,122
Ins
kg
2.4700
8,143.00
20,113.21

excav.) paete impermeabilizado incluye tapa
und
686,946.07
Eqp
HR
16.0000
1,685.00
26,960.00
Cemento gris
Ins
kg
193.0400
490.00
94,589.60
1,870
Alambre Negro No 18
Ins
kg
0.1500
3,201.00
480.15
2,085
Ins
und
410.0000
492.00
201,720.00
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,143
Ana
5,144
Ana
7,190
8,194
17
804
98.0000
10.00
980.00
0.4500
21,653.00
9,743.85
16.0000
16,850.00
269,600.00
0.5000
16,632.00
8,316.00
1.8480
1,275.00
2,356.20
Ana
0.1800
16,632.00
2,993.76
Ins
kg
14.5500
2,297.00
33,421.35
13,921
Ins
0.0500
20,600.00
1,030.00
13,961
Ins
0.1800
47,415.00
8,534.70
14,122
Ins
kg
3.2200
8,143.00
26,220.46
5,940 Sumidero en concreto 3000 psi de 2x0.50x0.50 mts

tapa concreto y rejilla ang 3*1/4" + platina 2*1/4"sin
refuerzo
und
875,137.04
Eqp
HR
2.5000
4,519.00
11,297.50
17
Eqp
HR
19.0000
1,685.00
32,015.00
49
Eqp
HR
2.0000
6,553.00
13,106.00
Eqp
HR
3.0000
1,311.00
3,933.00
2,457
Platina 1/4" x 2"
Ins
3.6000
7,013.00
25,246.80
2,475
Ins
4.5000
20,234.00
91,053.00
4,489
Ins
19.0000
16,850.00
320,150.00
5,053
Ana
0.6800
346,581.22
235,675.23
5,061
Formaleta (1 uso)
Ana
1.9133
45,712.91
87,462.51
14,795
Ins
kg
2.0000
7,931.00
15,862.00
16,423
Ins
3.0000
13,112.00
39,336.00
115
5,941 Baranda en perfil WF 8" x 18" y tubo HG 3"
182,624.04
Fecha :
20/08/13
Pgina :
335

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
43
Equipo de Oxicorte
Eqp
HR
0.2500
14,833.00
3,708.25
HR
44
0.3500
5,000.00
1,750.00
Eqp
HR
0.2000
3,267.00
45
653.40
Cilindro
Eqp
HR
0.3500
41.00
48
14.35
Eqp
HR
0.6667
3,700.00
2,466.79
1,717
Ins
kg
0.0400
7,933.00
317.32
2,502
Anticorrosivo rojo
Ins
gal
0.0800
25,667.00
2,053.36
3,310
Ins
2.0000
33,883.00
67,766.00
3,837
Ins
gal
0.0800
56,133.00
4,490.64
5,144
Ana
0.0400
1,275.00
51.00
14,744
Ins
und
0.0050
5,344.00
26.72
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.6667
37,004.00
24,670.57
15,564
Perfil WF 8" x 18"
Ins
0.8300
86,548.00
71,834.84
5,942 Junta de dilatacion JD-1
142,133.70
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2000
3,267.00
653.40
45
Cilindro
Eqp
HR
0.3000
41.00
12.30
48
Eqp
HR
0.7000
3,700.00
2,590.00
84
Ins
und
0.3333
8,900.00
2,966.37
1,717
Ins
kg
0.4000
7,933.00
3,173.20
1,901
Ins
kg
1.1200
2,329.00
2,608.48
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
3,837
Ins
gal
0.0500
56,133.00
2,806.65
5,144
Ana
0.0350
1,275.00
44.63
8,194
Ins
kg
1.8000
2,297.00
4,134.60
13,926
Ins
2.1000
35,332.00
74,197.20
14,744
Ins
und
0.0090
5,344.00
48.10
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.7000
37,004.00
25,902.80
15,603
Ins
1.0000
11,020.00
11,020.00

und
3,807,948.00
Eqp
HR
45.0000
2,305.00
103,725.00
1,870
Alambre Negro No 18
Ins
kg
0.6400
3,201.00
2,048.64
1,901
Ins
kg
3.0200
2,329.00
7,033.58
2,085
Ins
und
2,756.0000
492.00
1,355,952.00
4,965
Ana
2.0800
418,772.33
871,046.45
5,053
Ana
0.9600
346,581.22
332,717.97
5,061
Formaleta (1 uso)
Ana
0.3933
45,712.91
17,978.89
5,144
Ana
11.0500
1,275.00
14,088.75
8,194
Ins
kg
28.7600
2,297.00
66,061.72
69
Fecha :
20/08/13
Pgina :
336

Codigo
Nombre
Tipo U.M.
14,669
Cuadrilla AA-2
Ins
5,944 Cauela Prefabricada A - 120 (0.80 x 0.30 x 0.225).

Incluye mortero de pegue y nivelacion 0.03 m
Cantidad
Vr.Unitario
Vr.Total
45.0000
23,051.00
1,037,295.00
41,672.67
Eqp
HR
0.2759
1,685.00
464.89
1,540
Ana
0.0100
264,948.11
2,649.48
4,489
Ins
0.2759
16,850.00
4,648.92
5,144
Ana
0.1250
1,275.00
159.38
8,186
Cauela Prefabricada A-120
Ins
und
1.2500
27,000.00
33,750.00
17
5,945 Pintura interior vinilo bajo cubierta 2 manos
8,706.82
Esp
45.0000
6,004.70
Eqp
HR
0.1390
1,938.00
269.38
3,832
Ins
gal
0.0600
49,900.00
2,994.00
5,066
Ins
0.1390
19,378.00
2,693.54
5,144
Ana
0.0002
1,275.00
0.26
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0050
3,327.00
16.64
5
61
5,946 Pintura exterior koraza para cubierta 2 manos
2,702.12
12,949.14
Esp
45.0000
8,930.44
Eqp
HR
0.1390
1,938.00
269.38
Ins
0.1390
19,378.00
2,693.54
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0050
3,327.00
16.64
15,548
Koraza Vinilo exterior
Ins
gal
0.1000
59,200.00
5,920.00
5
61
5,066
5,947 Estuco y vinilo 3 manos. Suministro e instal.
4,018.70
13,429.58
Esp
45.0000
9,261.78
4,167.80
Eqp
HR
0.2500
1,938.00
484.50
Cemento gris
Ins
kg
0.2600
490.00
127.40
1,792
Ins
und
0.0200
1,016.00
20.32
2,484
Yeso corriente
Ins
bt
0.0100
26,000.00
260.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
3,832
Ins
gal
0.0500
49,900.00
2,495.00
5,066
Ins
0.2500
19,378.00
4,844.50
Caolin
Ins
bt
0.0900
10,334.00
930.06
5
61
804
13,448
5,948 Aseo general para entrega de obra

8,145
m
Ins
5,949 Lavado de pisos para entrega de obra

8,145
1,612.26
0.2600
6,201.00
m
Ins
1,612.26
2,170.35
0.3500
6,201.00
2,170.35
Fecha :
20/08/13
Pgina :
337

Codigo
Nombre
Tipo U.M.
5,950 Estuco sobre paete. Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
6,957.59
Esp
45.0000
4,798.34
2,159.25
Eqp
HR
0.1600
1,938.00
310.08
Cemento gris
Ins
kg
0.2600
490.00
127.40
1,792
Ins
und
0.0200
1,016.00
20.32
2,484
Yeso corriente
Ins
bt
0.0100
26,000.00
260.00
3,684
Agua para obra
Ins
5.0000
10.00
50.00
5,066
Ins
0.1600
19,378.00
3,100.48
Caolin
Ins
bt
0.0900
10,334.00
930.06
5
61
804
13,448
5,951 Valvula de Pie en bronce =8". Suministro e instal.
und
1,780,022.59
Eqp
HR
1.1429
1,854.00
2,118.94
1,137
Ins
und
1.0000
1,756,720.00
1,756,720.00
4,515
Ins
1.1429
18,535.00
21,183.65
55
5,952 Estuco y vinilo interior 3 manos, filos y dilataciones
15,324.65
61
Eqp
HR
0.4000
1,938.00
1,792
Ins
und
0.2500
1,016.00
254.00
3,832
Ins
gal
0.0500
49,900.00
2,495.00
5,066
Ins
0.4000
19,378.00
7,751.20
Estuco plastico
Ins
gal
0.2500
16,197.00
4,049.25
16,387
5,953 Estuco en filos y dilataciones
775.20
5,461.40
Esp
45.0000
3,766.48
1,694.92
Eqp
HR
0.1550
1,938.00
300.39
Cemento gris
Ins
kg
0.1000
490.00
49.00
1,792
Ins
und
0.0100
1,016.00
10.16
2,484
Yeso corriente
Ins
bt
0.0100
26,000.00
260.00
3,684
Agua para obra
Ins
4.0000
10.00
40.00
5,066
Ins
0.1550
19,378.00
3,003.59
Caolin
Ins
bt
0.0100
10,334.00
103.34
5
61
804
13,448
5,954 Estuco y pintura 2 manos, filos y dilataciones.
14,251.44
Esp
45.0000
9,828.58
4,422.86
Eqp
HR
0.3000
1,938.00
581.40
Cemento gris
Ins
kg
0.2600
490.00
127.40
1,792
Ins
und
0.0200
1,016.00
20.32
2,484
Yeso corriente
Ins
bt
260.00
3,684
Agua para obra
Ins
3,832
Ins
5,066
Caolin
5
61
804
13,448
0.0100
26,000.00
10.0000
10.00
100.00
gal
0.0400
49,900.00
1,996.00
Ins
0.3000
19,378.00
5,813.40
Ins
bt
0.0900
10,334.00
930.06
Fecha :
20/08/13
Pgina :
338

Codigo
Nombre
Tipo U.M.
5,955 Esmalte sobre lamina lineal
Cantidad
Vr.Unitario
Vr.Total
5,857.95
61
Eqp
HR
0.2000
1,938.00
387.60
1,792
Ins
und
0.6300
1,016.00
640.08
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
3,837
Ins
gal
0.0100
56,133.00
561.33
5,066
Ins
0.2000
19,378.00
3,875.60
5,956 Malla eslabonada calibre 10, ngulo 1x1/8", platina

de fijacin 1*1/8". Suministro e instal.
29,014.82
Eqp
HR
0.0833
4,519.00
Eqp
HR
0.5000
1,311.00
655.50
2,478
Ins
1.3300
2,495.00
3,318.35
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
2,934
Ins
kg
0.0714
8,576.00
612.33
3,838
Ins
gal
0.0350
38,319.00
1,341.17
14,063
Platina 1/8" x 1"
Ins
0.6666
1,587.00
1,057.89
15,556
Ins
1.0500
13,156.00
13,813.80
16,423
Ins
0.5000
13,112.00
6,556.00
8
115
5,957 Mezcla asfaltica MDC-2 para reparcheo e=0.10 m

(colocacion manual)
376.43
58,029.94
Eqp
HR
0.0667
125,869.00
8,395.46
24
Eqp
HR
0.0667
91,324.00
6,091.31
59
Eqp
HR
0.0667
3,545.00
236.45
13,849
Ins
0.1100
372,200.00
40,942.00
13,960
Cuadrilla AA-4
Ins
0.0667
35,453.00
2,364.72
5,958 Porton tubo 2" e=1.5 mm y malla eslabonada cal

10, ngulo de 1 1/4" x 1/8".
129,411.22
Eqp
HR
0.1667
4,519.00
753.32
17
Eqp
HR
1.0000
1,685.00
1,685.00
44
Eqp
HR
0.0500
3,267.00
163.35
64
Tronzadora 14"
Eqp
HR
0.0500
3,323.00
166.15
Eqp
HR
3.2000
1,311.00
4,195.20
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
3,837
Ins
gal
0.0100
56,133.00
561.33
4,489
Ins
1.0000
16,850.00
16,850.00
14,116
Ins
kg
1.0000
7,116.00
7,116.00
15,556
Ins
1.0500
13,156.00
13,813.80
15,557
Ins
2.7000
3,615.00
9,760.50
15,619
Ins
2.2000
9,738.00
21,423.60
16,231
Platina 3/16" x 1"
Ins
2.7000
2,577.00
6,957.90
16,420
Juego Bisagra tipo mueca para tubo galvanizado 2"
Ins
und
0.2500
15,000.00
3,750.00
16,423
Ins
3.2000
13,112.00
41,958.40
115
Fecha :
20/08/13
Pgina :
339

Codigo
Nombre
Tipo U.M.
5,959 Sardinel Prefabricado A - 80 (0.80 x 0.20 x 0.35)

incluye mortero de pegue y nivelacion de 0.03 m
Cantidad
Vr.Unitario
Vr.Total
36,737.75
Eqp
HR
0.3478
1,685.00
586.04
1,540
Ana
0.0071
264,948.11
1,881.13
4,489
Ins
0.3478
16,850.00
5,860.43
5,144
Ana
0.1060
1,275.00
135.15
Ins
und
1.2500
22,620.00
28,275.00
17
16,230
5,960 Niple pasamuro 2" L=0.25 m rosca 1 extremo

17
4,489
16,509
und
37,474.50
Eqp
HR
0.7000
1,685.00
1,179.50
Ins
0.7000
16,850.00
11,795.00
Niple pasamuro 2" L=0.25 m rosca 1 extremo
Ins
und
1.0000
24,500.00
24,500.00
5,961 Rejilla de entrada para limpieza 1.0 x 0.75
und
120,431.41
Eqp
HR
0.0667
4,519.00
301.42
Eqp
HR
2.6667
1,854.00
4,944.06
2,478
Ins
3.5000
2,495.00
8,732.50
2,502
Anticorrosivo rojo
Ins
gal
0.1000
25,667.00
2,566.70
4,515
Ins
2.6667
18,535.00
49,427.28
8,194
8
55
Ins
kg
18.0000
2,297.00
41,346.00
14,795
Ins
kg
1.0000
7,931.00
7,931.00
15,561
Ins
0.8500
6,097.00
5,182.45
5,962 Guardaescoba mediacaa en granito
32,772.29
17
Eqp
HR
1.2000
1,685.00
2,022.00
44
Eqp
HR
0.6400
3,267.00
2,090.88
829
Cemento blanco
Ins
kg
4.0000
1,401.00
5,604.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
11,963.00
1,196.30
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,489
Ins
1.2000
16,850.00
20,220.00
5,143
Ana
0.0180
16,632.00
299.38
5,144
Ana
0.0092
1,275.00
11.73
Ins
bt
0.0600
21,300.00
1,278.00
14,720
17,305.64
59
Eqp
HR
0.1000
3,545.00
354.50
76
Eqp
HR
0.1000
2,958.00
295.80
Ana
0.0016
1,275.00
2.04
13,960
Cuadrilla AA-4
Ins
0.1000
35,453.00
3,545.30
15,562
Ins
1.0000
13,108.00
13,108.00
5,144

59
m
Eqp
HR
10,305.37
0.0800
3,545.00
283.60
Fecha :
20/08/13
Pgina :
340

Codigo
Nombre
Tipo U.M.
Eqp
Ana
13,960
Cuadrilla AA-4
Ins
15,563
Ins
76
5,144
5,965 Placa entrepiso caseton con vigas sin refuerzo 3000

Psi, H= 0.25 m
Cantidad
Vr.Unitario
Vr.Total
HR
0.0800
2,958.00
236.64
0.0007
1,275.00
0.89
0.0800
35,453.00
2,836.24
1.0000
6,948.00
6,948.00
145,944.07
17
Eqp
HR
2.2100
1,685.00
3,723.85
49
Eqp
HR
0.2150
6,553.00
1,408.90
80
Eqp
HR
0.2177
9,267.00
2,017.43
82
Eqp
HR
8.8400
161.00
1,423.24
4,489
Ins
2.2100
16,850.00
37,238.50
5,053
Ana
0.1360
346,581.22
47,135.05
5,144
Ana
0.0600
1,275.00
76.50
5,822

cruzetas)
Ana
1.1000
16,904.03
18,594.43
7,027
Ana
1.6300
21,059.00
34,326.17
5,966 Demolicion a mano de tableta piso, espesor 0-5 cm

con retiro
10,129.15
17
Eqp
HR
0.4000
1,685.00
674.00
21
Volqueta (6 m3 )
Eqp
HR
0.0200
65,313.00
1,306.26
97
Eqp
HR
0.1000
4,150.00
415.00
4,040
Ins
und
0.0017
584,640.00
993.89
4,489
Ins
0.4000
16,850.00
6,740.00
5,967 Anclajes en angulo y varilla segun diseo
und
17,884.34
Eqp
HR
0.0667
4,519.00
Eqp
HR
0.5333
1,685.00
898.61
2,502
Anticorrosivo rojo
Ins
gal
0.1000
25,667.00
2,566.70
2,934
Ins
kg
0.3000
8,576.00
2,572.80
4,489
Ins
0.5333
16,850.00
8,986.11
8,194
Ins
kg
0.3000
2,297.00
689.10
Ins
0.1500
12,464.00
1,869.60
8
17
14,782
5,968 Montaje Estructura metalica Acero A-36 para

puente colgante de carga < a 3 TN
kg
301.42
1,318.32
43
Equipo de Oxicorte
Eqp
HR
0.0110
5,000.00
55.00
44
Eqp
HR
0.0110
3,267.00
35.94
45
Cilindro
Eqp
HR
0.0110
41.00
0.45
67
Eqp
HR
0.0110
5,096.00
56.06
76
Eqp
HR
0.0110
2,958.00
32.54
77
Teleferico montaje mecanico
Eqp
HR
0.0110
12,080.00
132.88
Eqp
HR
0.0110
12,567.00
138.24
Ins
kg
0.0100
7,933.00
79.33
Ins
und
0.0010
5,344.00
5.34
129
1,717
14,744
Fecha :
20/08/13
Pgina :
341

Codigo
Nombre
Tipo U.M.
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
14,988
Ins
5,969 Estructura metalica Acero A-36 para puente

colgante de carga < a 3 Tn (Incluye:Suministro y
fabricacion)
Cantidad
Vr.Unitario
Vr.Total
0.0075
15,662.00
117.47
kg
0.0025
41,820.00
104.55
0.0110
50,956.00
560.52
kg
4,832.63
Eqp
HR
0.0067
4,519.00
30.28
43
Equipo de Oxicorte
Eqp
HR
0.0250
5,000.00
125.00
44
Eqp
HR
0.0250
3,267.00
81.68
45
Cilindro
Eqp
HR
0.0250
41.00
1.03
67
Eqp
HR
0.0267
5,096.00
136.06
74
Eqp
HR
0.0067
3,766.00
25.23
75
Eqp
HR
0.0067
3,330.00
22.31
76
Eqp
HR
0.0067
2,958.00
19.82
Eqp
HR
0.0067
12,567.00
84.20
1,717
Ins
kg
0.0200
7,933.00
158.66
1.28
129
5,144
Ana
0.0010
1,275.00
14,744
Ins
und
0.0010
5,344.00
5.34
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,648.00
2,648.00
14,988
Ins
0.0267
50,956.00
1,360.53
5,970 Tensor en varilla 3/8". Suministro e Instal.
8,096.64
Eqp
HR
0.0500
4,519.00
Eqp
HR
0.4000
1,311.00
524.40
1,901
Ins
kg
0.5600
2,329.00
1,304.24
2,502
Anticorrosivo rojo
Ins
gal
0.0200
25,667.00
513.34
5,144
Ana
0.0006
1,275.00
0.77
14,795
Ins
kg
0.0357
7,931.00
283.14
16,423
Ins
0.4000
13,112.00
5,244.80
8
115
225.95
67,259.75
Eqp
HR
0.7700
2,209
Ins
0.5100
1,962.00
1,000.62
4,489
Ins
0.7700
16,850.00
12,974.50
5,053
Ana
0.1500
346,581.22
51,987.18
17

instal.
1,685.00
und
1,297.45
84,935.75
2,927
Ins
und
0.0490
65,651.00
2,938
Ins
und
0.0590
31,655.00
1,867.65
3,609
Ins
und
1.0000
73,920.00
73,920.00
4,515
Ins
0.3200
18,535.00
5,931.20
3,216.90
Fecha :
20/08/13
Pgina :
342

Codigo
Nombre
Tipo U.M.
5,973 Demolicion de alcantarilla, con retiro
Cantidad
Vr.Unitario
Vr.Total
55,639.28
14
Eqp
HR
0.3030
19
Eqp
HR
0.3030
843.00
255.43
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56

kg/cm-3000 psi e=0.18 m
158,298.00
47,964.29
86,596.95
17
Eqp
HR
0.9500
1,685.00
1,600.75
49
Eqp
HR
0.1920
6,553.00
1,258.18
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
0.9500
16,850.00
16,007.50
5,053
Ana
0.1800
346,581.22
62,384.62

kg/cm-3000 psi e=0.20 m
95,532.79
17
Eqp
HR
1.0500
1,685.00
1,769.25
49
Eqp
HR
0.2150
6,553.00
1,408.90
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
1.0500
16,850.00
17,692.50
5,053
Ana
0.2000
346,581.22
69,316.24

kg/cm-3000 psi e=0.22 m
104,448.98
17
Eqp
HR
1.1500
1,685.00
1,937.75
49
Eqp
HR
0.2350
6,553.00
1,539.96
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
1.1500
16,850.00
19,377.50
5,053
Ana
0.2200
346,581.22
76,247.87

kg/cm-3000 psi e=0.24 m
113,365.16
17
Eqp
HR
1.2500
1,685.00
2,106.25
49
Eqp
HR
0.2550
6,553.00
1,671.02
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
1.2500
16,850.00
21,062.50
5,053
Ana
0.2400
346,581.22
83,179.49
5,979 Yee sanitaria 2" (descolgada). Suministro e instal.

82
109
und
12,210.89
Eqp
HR
0.3200
161.00
51.52
Eqp
HR
0.1509
927.00
139.88
Fecha :
20/08/13
Pgina :
343

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
und
2,938
0.0082
65,651.00
538.34
Ins
und
0.0098
31,655.00
4,515
310.22
Ins
0.1509
18,535.00
2,796.93
15,485
Ins
und
1.0000
4,974.00
4,974.00
16,298
Abrazadera Galvanizada en U de pared 2"
Ins
und
2.0000
1,700.00
3,400.00
und
20,487.64
Eqp
HR
0.4600
161.00
74.06
Eqp
HR
0.2286
927.00
211.91
2,927
Ins
und
0.0192
65,651.00
1,260.50
2,938
Ins
und
0.0230
31,655.00
728.07
4,515
Ins
0.2286
18,535.00
4,237.10
14,531
Ins
und
2.0000
1,880.00
3,760.00
15,486
Ins
und
1.0000
10,216.00
10,216.00
82
109
5,981 Adaptador de limpieza sanitario PVC 2". Suministro

e Instal.
und
6,696.41
2,927
Ins
und
0.0030
65,651.00
2,938
Ins
und
0.0036
31,655.00
113.96
4,515
Ins
0.1000
18,535.00
1,853.50
Ins
und
1.0000
4,532.00
4,532.00
14,431
5,982 Adaptador de limpieza sanitario PVC 3". Suministro

e Instal.
und
196.95
12,183.24
2,927
Ins
und
0.0056
65,651.00
2,938
Ins
und
0.0067
31,655.00
212.09
4,515
Ins
0.1000
18,535.00
1,853.50
Ins
und
1.0000
9,750.00
9,750.00
16,193
und
367.65
31,249.39
Eqp
HR
0.6200
161.00
99.82
Eqp
HR
0.3077
927.00
285.24
2,927
Ins
und
0.0313
65,651.00
2,054.88
2,938
Ins
und
0.0376
31,655.00
1,190.23
4,515
Ins
0.3077
18,535.00
5,703.22
15,487
Ins
und
1.0000
17,616.00
17,616.00
15,554
Ins
und
2.0000
2,150.00
4,300.00
82
109

1/2" (descolgada). Suministro e Instal.
21,909.97
55
Eqp
HR
0.1250
1,854.00
82
Eqp
HR
0.2500
161.00
40.25
4,515
Ins
0.1250
18,535.00
2,316.88
4,615
Abrazadera Galvanizada en U de pared 1 1/2"
Ins
und
0.6600
1,250.00
825.00
231.75
Fecha :
20/08/13
Pgina :
344

Codigo
Nombre
Tipo U.M.
14,020
Ins
rl
0.1000
1,000.00
100.00
14,071
Ins
1.0000
17,932.00
17,932.00
14,290
Ins
und
0.1667
2,784.00
464.09

1/2" (descolgada). Suministro e Instal.
Cantidad
Vr.Unitario
Vr.Total
36,330.88
55
Eqp
HR
0.1250
1,854.00
82
Eqp
HR
0.2500
161.00
40.25
Ins
0.1250
18,535.00
2,316.88
14,020
Ins
rl
0.2000
1,000.00
200.00
14,292
Ins
und
0.1667
9,976.00
1,663.00
14,565
Abrazadera Galvanizada en U de pared 2 1/2"
Ins
und
0.6600
1,800.00
1,188.00
14,983
Ins
1.0000
30,691.00
30,691.00
4,515

(descolgada). Suministro e Instal.
231.75
62,113.92
55
Eqp
HR
0.1389
1,854.00
82
Eqp
HR
0.2800
161.00
45.08
Ins
0.1389
18,535.00
2,574.51
14,020
Ins
rl
0.3000
1,000.00
300.00
14,072
Ins
1.0000
53,457.00
53,457.00
14,291
Ins
und
0.1667
24,360.00
4,060.81
15,554
Ins
und
0.6600
2,150.00
1,419.00
4,515

0.20 m
257.52
113,359.64
17
Eqp
HR
1.2000
1,685.00
2,022.00
49
Eqp
HR
0.2070
6,553.00
1,356.47
80
Eqp
HR
0.2075
9,267.00
1,922.90
82
Eqp
HR
4.8000
161.00
772.80
4,489
Ins
1.2000
16,850.00
20,220.00
5,053
Ana
0.2000
346,581.22
69,316.24
5,822

cruzetas)
Ana
1.0500
16,904.03
17,749.23
5,988 Relleno de excavacion (con material local)

17
4,489
11,862.40
Eqp
HR
0.6400
1,685.00
1,078.40
Ins
0.6400
16,850.00
10,784.00
60,136.55
Eqp
HR
0.7593
2,209
Ins
0.5100
1,962.00
1,000.62
4,489
Ins
0.7597
16,850.00
12,800.95
5,053
Ana
0.1300
346,581.22
45,055.56
17
1,685.00
1,279.42
Fecha :
20/08/13
Pgina :
345

Codigo
Nombre
Tipo U.M.
5,990 Chimenea en lamina c-18
Cantidad
Vr.Unitario
und
Vr.Total
32,591.49
Eqp
HR
0.0667
4,519.00
Eqp
HR
0.5333
1,685.00
898.61
2,154
Ins
und
0.2000
72,949.00
14,589.80
2,502
Anticorrosivo rojo
Ins
gal
0.1500
25,667.00
3,850.05
4,489
Ins
0.5333
16,850.00
8,986.11
Ins
kg
0.5000
7,931.00
3,965.50
8
17
14,795
5,991 Rejilla removible en platina de 2 x 1/4" hueco de 3"

para tapa box, drenaje, inspeccion y limpieza (inc.
marco)
301.42
285,088.82
Eqp
HR
1.0000
4,519.00
Eqp
HR
0.8000
2,925.00
2,340.00
2,457
Platina 1/4" x 2"
Ins
25.0000
7,013.00
175,325.00
2,475
Ins
2.4000
20,234.00
48,561.60
5,053
Ana
0.0200
346,581.22
6,931.62
8,194
Ins
kg
7.0000
2,297.00
16,079.00
14,749
Cuadrilla AA-3
Ins
0.8000
29,252.00
23,401.60
14,795
Ins
kg
1.0000
7,931.00
7,931.00
8
53
5,992 Tuberia de drenaje PVC 160 mm 6" con filtro
4,519.00
65,656.47
Eqp
HR
0.1067
1,685.00
179.79
4,489
Ins
0.1067
16,850.00
1,797.90
5,144
Ana
0.0061
1,275.00
7.78
Tuberia de drenaje PVC 160 mm 6" con filtro
Ins
1.0000
63,671.00
63,671.00
17
14,390
und
1,746,143.51
Eqp
HR
24.0000
1,685.00
1,901
Ins
kg
36.7000
2,329.00
85,474.30
2,085
Ins
und
441.0000
492.00
216,972.00
4,489
Ins
24.0000
16,850.00
404,400.00
4,564
Ana
0.2000
659,430.03
131,886.01
5,054
Ana
0.1800
318,941.25
57,409.43
5,058
Ana
1.2100
401,632.57
485,975.41
5,061
Formaleta (1 uso)
Ana
0.5867
45,712.91
26,819.76
5,144
Ana
1.8400
1,275.00
2,346.00
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
39.8000
2,297.00
91,420.60
17
und
40,440.00
1,515,668.21
Eqp
HR
20.0000
1,685.00
33,700.00
1,901
Ins
kg
31.4000
2,329.00
73,130.60
2,085
Ins
und
397.0000
492.00
195,324.00
4,489
Ins
20.0000
16,850.00
337,000.00
17
Fecha :
20/08/13
Pgina :
346

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,564
Ana
5,054
Ana
0.1800
659,430.03
118,697.41
0.1600
318,941.25
51,030.60
5,058
5,061
Formaleta (1 uso)
Ana
1.0000
401,632.57
401,632.57
Ana
0.4400
45,712.91
5,144
20,113.68
Ana
1.6500
1,275.00
2,103.75
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
34.8000
2,297.00
79,935.60
und
1,280,849.66
Eqp
HR
16.0000
1,685.00
1,901
Ins
kg
26.1000
2,329.00
60,786.90
2,085
Ins
und
349.0000
492.00
171,708.00
4,489
Ins
16.0000
16,850.00
269,600.00
4,564
Ana
0.1600
659,430.03
105,508.80
5,054
Ana
0.1200
318,941.25
38,272.95
5,058
Ana
0.8000
401,632.57
321,306.06
5,061
Formaleta (1 uso)
Ana
0.2933
45,712.91
13,407.60
5,144
Ana
1.4500
1,275.00
1,848.75
8,193
Ins
und
1.0000
203,000.00
203,000.00
8,194
Ins
kg
29.8000
2,297.00
68,450.60
17
5,996 Desmonte y limpieza en zonas no boscosas

(Bulldozer)
20
ha
Eqp
5,997 Estufa industrial 4 puestos en Acero Inoxidable.

HR
26,960.00
1,173,981.05
7.2727
161,423.00
und
1,173,981.05
1,494,931.00
Eqp
HR
0.5000
927.00
463.50
1,766
Estufa industrial 4 puestos en A.I.
Ins
und
1.0000
1,325,000.00
1,325,000.00
4,515
Ins
0.5000
18,535.00
9,267.50
6,673
Cilindro de gas 100 Lbs
Ins
und
1.0000
129,200.00
129,200.00
13,916
Regulador gas r - 4 e 4 m3
Ins
und
1.0000
25,000.00
25,000.00
15,946
Manguera plstica 3/4"
Ins
2.0000
3,000.00
6,000.00
109
und
1,306,546.00
Eqp
HR
3.0000
927.00
2,781.00
4,515
Ins
3.0000
18,535.00
55,605.00
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
Ins
und
1.0000
1,169,280.00
1,169,280.00
109
14,506
5,999 Cerramiento, en ciclopeo, viga, columnetas, muro a

la vista, tubo con brazo, platina, angulo, malla
eslabo. y 3 hilos.
8
17
349,565.17
Eqp
HR
0.1500
4,519.00
677.85
Eqp
HR
4.4444
1,685.00
7,488.81
Fecha :
20/08/13
Pgina :
347

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Eqp
Eqp
HR
0.0286
6,553.00
187.42
HR
1.7500
1,311.00
2,294.25
1,540
1,717
Ana
0.0200
264,948.11
5,298.96
Ins
kg
0.1071
7,933.00
1,870
849.62
Alambre Negro No 18
Ins
kg
0.2400
3,201.00
768.24
1,901
Ins
kg
5.8600
2,329.00
13,647.94
2,058
Ins
und
52.0000
850.00
44,200.00
2,474
Ins
1.0000
1,720.00
1,720.00
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
4,489
Ins
4.3243
16,850.00
72,864.46
5,053
Ana
0.2710
346,581.22
93,923.51
5,054
Ana
0.0200
318,941.25
6,378.83
5,061
Formaleta (1 uso)
Ana
0.3400
45,712.91
15,542.39
5,063
Ana
0.0960
66,126.94
6,348.19
5,144
Ana
0.1800
1,275.00
229.50
8,194
Ins
kg
6.0700
2,297.00
13,942.79
13,154
Platina 1/4" x 1 1/4"
Ins
0.5200
4,722.00
2,455.44
15,556
Ins
1.5000
13,156.00
19,734.00
15,655
Ins
3.0500
406.00
1,238.30
15,896
Ins
1.0000
16,572.00
16,572.00
16,423
Ins
1.7500
13,112.00
22,946.00
49
115
6,000 Desmonte de cielo raso
Vr.Total
8,720.26
17
Eqp
HR
0.4000
1,685.00
674.00
21
Volqueta (6 m3 )
Eqp
HR
0.0200
65,313.00
1,306.26
Ins
0.4000
16,850.00
6,740.00
4,489
6,001 Desmonte correas
7,912.62
17
Eqp
HR
0.1450
1,685.00
244.33
21
Volqueta (6 m3 )
Eqp
HR
0.0800
65,313.00
5,225.04
Ins
0.1450
16,850.00
2,443.25
4,489
6,002 Desmonte cubiertas, con correas y transporte
9,311.55
17
Eqp
HR
0.1500
1,685.00
252.75
21
Volqueta (6 m3 )
Eqp
HR
0.1000
65,313.00
6,531.30
Ins
0.1500
16,850.00
2,527.50
4,489
6,003 Desmonte cubiertas asbesto cemento sin

transporte
17
4,489
Eqp
HR
0.3300
1,685.00
556.05
Ins
0.3300
16,850.00
5,560.50
6,004 Desmonte marcos y puertas sin transporte

17
6,116.55
m
Eqp
HR
6,116.55
0.3300
1,685.00
556.05
Fecha :
20/08/13
Pgina :
348

Codigo
4,489
Nombre
Tipo U.M.
Ins
6,005 Desmonte marcos y puertas con transporte
Cantidad
Vr.Unitario
Vr.Total
0.3300
16,850.00
5,560.50
9,682.25
17
Eqp
HR
0.1700
1,685.00
286.45
21
Volqueta (6 m3 )
Eqp
HR
0.1000
65,313.00
6,531.30
Ins
0.1700
16,850.00
2,864.50
4,489
6,006 Desmonte de ventanas, con transporte.
6,699.03
17
Eqp
HR
0.1500
1,685.00
252.75
21
Volqueta (6 m3 )
Eqp
HR
0.0600
65,313.00
3,918.78
Ins
0.1500
16,850.00
2,527.50
4,489
6,007 Paete interior impermeabilizado 1:4, espesor 1.5

cm
17,786.94
E=1.5; desp=8%
Eqp
HR
0.4600
1,685.00
775.10
4,489
Ins
0.4600
16,850.00
7,751.00
4,965
17
Ana
0.0220
418,772.33
9,212.99
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
6,008 Desmonte tableros electricos

55
4,515
und
40,778.00
Eqp
HR
2.0000
1,854.00
3,708.00
Ins
2.0000
18,535.00
37,070.00
6,009 Tablon liso de gres, tipo vitrificado 30 x 30 cm, e=

12 mm. Suministro e instal.
39,282.90
17
Eqp
HR
0.8500
1,685.00
1,432.25
97
Eqp
HR
0.1000
4,150.00
415.00
Cemento gris
Ins
kg
9.4100
490.00
4,610.90
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,040
Ins
und
0.0010
584,640.00
584.64
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
0.8500
16,850.00
14,322.50
5,143
Ana
0.0400
16,632.00
665.28
5,144
Ana
0.0364
1,275.00
46.41
Tablon de gres vitrificado liso o grafilad 30 x 30
Ins
1.0500
15,500.00
16,275.00
804
15,568
6,010 Hoja puerta triplex. Suministro e instal.
130,470.80
No incluye marco
Esp
45.0000
Eqp
HR
1.8920
2,022.00
3,825.62
1,236
Cedro Caquet pieza
Ins
und
0.3600
35,000.00
12,600.00
1,807
Ins
lb
0.1000
2,980.00
298.00
2,126
Ins
und
1.0000
35,000.00
35,000.00
4
56
89,979.86
40,490.94
Fecha :
20/08/13
Pgina :
349

Codigo
5,064
Nombre
Tipo U.M.
Ins
6,011 Estuco y vinilo 3 manos bajo placa
Cantidad
Vr.Unitario
Vr.Total
1.8920
20,220.00
38,256.24
15,825.66
61
Eqp
HR
0.4300
1,938.00
1,792
Ins
und
0.0200
1,016.00
20.32
3,832
Ins
gal
0.0500
49,900.00
2,495.00
5,066
Ins
0.4300
19,378.00
8,332.54
13,641
Ins
mes
0.0037
25,732.00
95.21
16,387
Estuco plastico
Ins
gal
0.2500
16,197.00
4,049.25
6,025 Enchape pared ceramica brillante 30.5 x 20.5 cm

tipo miln o similar
833.34
40,401.41
15
Ins
kg
3.1500
876.00
2,759.40
17
Eqp
HR
0.8350
1,685.00
1,406.98
Cemento blanco
Ins
kg
0.8000
1,401.00
1,120.80
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8350
16,850.00
14,069.75
5,144
Ana
0.0132
1,275.00
16.83
Ceramica 30.5 x 20.5 cm blanco brillante miln
Ins
1.0500
19,993.00
20,992.65
829
13,644
6,026 Cerradura entrada oficina, clsica madera.

56
5,064
15,890
und
55,685.20
Eqp
HR
0.6000
2,022.00
1,213.20
Ins
0.6000
20,220.00
12,132.00
Cerradura entrada oficinas madera
Ins
und
1.0000
42,340.00
42,340.00
6,027 Guardaescoba baldosa grano de marmol 7.2x33,
16,722.65
Eqp
HR
0.2500
1,685.00
421.25
804
Cemento gris
Ins
kg
1.0900
490.00
534.10
829
Cemento blanco
Ins
kg
0.1000
1,401.00
140.10
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.2500
16,850.00
4,212.50
5,143
Ana
0.0100
16,632.00
166.32
5,144
Ana
0.0038
1,275.00
4.85
Guardaescoba grano de marmol 7.2 x 30
Ins
1.0000
11,022.00
11,022.00
17
15,571
6,028 Cauela Prefabricada A - 125 (0.80 x 0.40 x 0.225).

38,879.14
Eqp
HR
0.2963
1,685.00
499.27
1,540
Ana
0.0120
264,948.11
3,179.38
4,489
Ins
0.2963
16,850.00
4,992.66
5,144
Ana
0.1630
1,275.00
207.83
15,769
Cauela Prefabricada A-125
Ins
und
1.2500
24,000.00
30,000.00
17
Fecha :
20/08/13
Pgina :
350

Codigo
Nombre
Tipo U.M.
6,029 Lloradero en tuberia drenaje con filtro pvc 65 mm o

2 1/2"
4,489
14,524
5,144
14,728
Vr.Unitario
Vr.Total
18,180.00
Ins
0.1600
16,850.00
2,696.00
Tuberia de drenaje PVC 65 mm o 2 1/2" con filtro
Ins
1.0000
15,484.00
15,484.00
6,030 Division aluminio y acrilico. Suministro e instal.

6
Cantidad
Esp
Ana
0.0500
1,275.00
63.75
Divisin aluminio y lmina acrlica para bao
Ins
1.0000
145,000.00
145,000.00
6,031 Instalacion carpinteria metalica ventanas
188,582.88
30.0000
145,063.75
43,519.13
14,183.64
Eqp
HR
0.6000
1,685.00
1,539
Ana
0.0100
306,263.97
3,062.64
4,489
Ins
0.6000
16,850.00
10,110.00
17
6,032 Anclaje cable - macizo =1"
und
1,011.00
2,856,682.74
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
3,267.00
6,534.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,700.00
29,600.00
1,717
Ins
kg
12.0000
7,933.00
95,196.00
5,144
Ana
0.3000
1,275.00
382.50
14,744
Ins
und
1.0000
5,344.00
5,344.00
14,745
Oxigeno Industrial
Ins
2.4200
15,662.00
37,902.04
14,746
Acetileno
Ins
kg
1.2100
41,820.00
50,602.20
14,752
Ins
8.0000
37,004.00
296,032.00
14,937
Acero ASTM - 36
Ins
kg
239.0000
2,648.00
632,872.00
15,573
Varilla Roscada de anclaje de 1" Acero SAE1045
Ins
10.0000
73,487.00
734,870.00
15,574
Tuerca =1" G-5
Ins
und
12.0000
1,340.00
16,080.00
15,576
Terminal Socket Crosby 1"
Ins
und
1.0000
721,520.00
721,520.00
15,578
Plomo
Ins
kg
2.5000
76,000.00
190,000.00
6,033 Dilatacion en granito a=0.20
39,982.64
Eqp
HR
0.3000
1,685.00
505.50
804
Cemento gris
Ins
kg
3.7400
490.00
1,832.60
829
17
Cemento blanco
Ins
kg
4.2000
1,401.00
5,884.20
2,448
Ins
2.0000
8,400.00
16,800.00
2,486
Marmolina 20 kg
Ins
bt
0.1000
11,963.00
1,196.30
3,684
Agua para obra
Ins
1.4820
10.00
14.82
4,426
Arena lavada de rio
Ins
0.0180
21,653.00
389.75
4,489
Ins
0.3000
16,850.00
5,055.00
5,143
Ana
0.0197
16,632.00
327.65
5,144
Ana
0.0018
1,275.00
2.30
Fecha :
20/08/13
Pgina :
351

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Pulida piso granito
Ana
0.2000
11,002.83
2,200.57
13,381
Mineral rojo
Ins
kg
0.3300
7,815.00
2,578.95
14,720
Ins
bt
0.1500
21,300.00
3,195.00
5,527
6,034 Conector Superior de 1 " a Pendolon 1/2"
und
168,339.13
Eqp
HR
0.8000
1,685.00
1,348.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
Ana
0.0150
1,275.00
19.13
14,387
Ins
und
1.0000
11,716.00
11,716.00
14,937
Acero ASTM - 36
Ins
kg
12.0000
2,648.00
31,776.00
15,579
Tornillo = 5/8" x 1/2" G-8
Ins
und
2.0000
6,000.00
12,000.00
15,580
Perro crosby = 1/2" en HF
Ins
und
4.0000
24,500.00
98,000.00
17
6,035 Conector Inferior de Platina 3/4" a Pendolon 1/2"
und
546,352.30
Eqp
HR
0.8000
1,685.00
1,348.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
Ana
0.0120
1,275.00
15.30
15,578
Plomo
Ins
kg
2.5000
76,000.00
190,000.00
15,581
Casquillo T- Crosby - Socket 1/2`` HF
Ins
und
1.0000
322,009.00
322,009.00
15,582
Platina de conexin 3/4" x 125 mm x 80 mm
Ins
und
1.0000
19,500.00
19,500.00
17
6,036 Conexion de Cables de Contraviento 1/2"

(estructura y muerto)
und
254,923.41
Eqp
HR
0.5650
1,685.00
952.03
4,489
Ins
0.5650
16,850.00
9,520.25
5,144
17
Ana
0.0150
1,275.00
19.13
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,579
Tornillo = 5/8" x 1/2" G-8
Ins
und
2.0000
6,000.00
12,000.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,583
Ins
und
1.0000
13,000.00
13,000.00
6,037 Conexion piso (viga traviesa - viga de borde)
und
74,407.85
17
Eqp
HR
0.8000
1,685.00
1,348.00
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
3,267.00
1,306.80
74
Eqp
HR
0.8000
3,766.00
3,012.80
381
Lamina HR 5/16"
Ins
0.0360
166,708.00
6,001.49
519
Soldador
Ins
0.8000
7,751.00
6,200.80
1,717
Ins
kg
0.8000
7,933.00
6,346.40
2,502
Anticorrosivo rojo
Ins
gal
0.0800
25,667.00
2,053.36
3,837
Ins
gal
0.0800
56,133.00
4,490.64
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
Ana
0.0350
1,275.00
44.63
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1000
15,662.00
1,566.20
Fecha :
20/08/13
Pgina :
352

Codigo
Nombre
Tipo U.M.
14,746
Acetileno
Ins
kg
14,945
Lamina HR 1/2"
Ins
15,585
Pasador con pin = 1 1/2" SAE 1045 de 75 mm
Ins
und
6,039 Conexion cercha de rigidez
Cantidad
Vr.Unitario
Vr.Total
0.0500
41,820.00
2,091.00
0.0250
267,941.00
6,698.53
1.0000
17,500.00
17,500.00
und
95,019.23
17
Eqp
HR
0.8000
1,685.00
1,348.00
74
Eqp
HR
0.8000
3,766.00
3,012.80
Soldador
Ins
0.8000
7,751.00
6,200.80
1,717
Ins
kg
1.0000
7,933.00
7,933.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
519
Ana
0.0350
1,275.00
44.63
15,582
Ins
und
1.0000
19,500.00
19,500.00
15,583
Ins
und
2.0000
13,000.00
26,000.00
15,585
Pasador con pin = 1 1/2" SAE 1045 de 75 mm
Ins
und
1.0000
17,500.00
17,500.00
6,040 Alistado esmaltado impermeabilizado muros y

placas e=3 mm
12,055.38
Eqp
HR
0.5000
1,685.00
842.50
Cemento gris
Ins
kg
3.0000
490.00
1,470.00
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,489
Ins
0.5000
16,850.00
8,425.00
Ins
kg
0.1600
8,143.00
1,302.88
17
804
14,122
6,041 Alistado impermeabilizado de pisos e= 0.04
26,203.63
Eqp
HR
0.4500
1,685.00
758.25
Cemento gris
Ins
kg
19.0000
490.00
9,310.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
21,653.00
1,082.65
4,489
Ins
0.4500
16,850.00
7,582.50
5,143
Ana
0.0500
16,632.00
831.60
5,144
Ana
0.0190
1,275.00
24.23
Ins
kg
0.8000
8,143.00
6,514.40
17
804
14,122
6,042 Alistado impermeabilizado de pisos e= 0.05
29,276.66
Eqp
HR
0.4400
1,685.00
741.40
Cemento gris
Ins
kg
20.3000
490.00
9,947.00
3,684
Agua para obra
Ins
11.0000
10.00
110.00
4,426
Arena lavada de rio
Ins
0.0735
21,653.00
1,591.50
4,489
Ins
0.4400
16,850.00
7,414.00
5,143
Ana
0.0735
16,632.00
1,222.45
5,144
Ana
0.0203
1,275.00
25.88
Ins
kg
1.0100
8,143.00
8,224.43
17
804
14,122
6,043 Locker en lamina calibre 16. Suministro e instal.
231,776.00
Fecha :
20/08/13
Pgina :
353

Codigo
56
5,064
15,589
Nombre
Tipo U.M.
Eqp
HR
1.5000
2,022.00
3,033.00
Ins
1.5000
20,220.00
30,330.00
Locker en lamina metalica calibre 16, prof 30 cm
Ins
und
1.0000
198,413.00
198,413.00
6,044 Puerta en aluminio llena con marco e instalacin

5,144
15,594
Cantidad
Vr.Unitario
Vr.Total
283,384.00
Ana
0.0400
1,275.00
51.00
Ins
1.0000
283,333.00
283,333.00
6,045 Tapon soldado PVC 4". Suministro e Instal.
und
30,176.66
2,927
Ins
und
0.0095
65,651.00
623.68
2,938
Ins
und
0.0113
31,655.00
357.70
4,515
Ins
0.0667
18,535.00
1,236.28
Ins
und
1.0000
27,959.00
27,959.00
15,089
6,046 Apoyo metalico tipo 1
und
17
Eqp
74

Soldador
1,717
4,489
5,144
519
15,598
423,520.75
HR
4.0000
1,685.00
Eqp
HR
1.0000
3,766.00
3,766.00
Ins
4.0000
7,751.00
31,004.00
Ins
kg
0.2500
7,933.00
1,983.25
Ins
4.0000
16,850.00
67,400.00
Ana
0.1000
1,275.00
127.50
Apoyo cercha tipo con pasador SAE 1045 1 1/4"
Ins
und
1.0000
312,500.00
312,500.00
6,047 Macizo de anclaje Concreto 3000 Psi puentes

colgantes
6,740.00
624,043.96
17
Eqp
HR
10.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
10.0000
16,850.00
168,500.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
1.8000
45,712.91
82,283.24
6,048 Sondeo, limpieza y retiro material solido de tuberias

alcantarillado y pozos de inspeccin
16,850.00
12,728.44
71
Camion vactor
Eqp
HR
0.0133
497,000.00
6,610.10
72
Camion de vacio (Vacum)
Eqp
HR
0.0133
195,000.00
2,593.50
Ins
0.8133
4,334.00
3,524.84
14,650
6,049 Limpieza, retiro y dispocision de material solido de

pozos septicos de 10 a 15 m
und
313,070.80
53
Eqp
HR
0.4000
2,925.00
1,170.00
71
Camion vactor
Eqp
HR
0.6000
497,000.00
298,200.00
3,684
Agua para obra
Ins
14,749
Cuadrilla AA-3
Ins
200.0000
10.00
2,000.00
0.4000
29,252.00
11,700.80
Fecha :
20/08/13
Pgina :
354

Codigo
Nombre
Tipo U.M.
6,051 Tapa basculante con llave de seguridad y seguro en

3 apoyos para pozo insp. en via (Inc. marco y tapa)
17
4,489
15,600
Cantidad
Vr.Unitario
und
Vr.Total
676,983.66
Eqp
HR
1.1429
1,685.00
1,925.79
Ins
1.1429
16,850.00
19,257.87
Tapa basculante c/llave seguridad 3 apoyos
Ins
und
1.0000
655,800.00
655,800.00
6,559.52
Eqp
HR
0.0615
927.00
57.01
4,515
Ins
0.0615
18,535.00
1,139.90
5,144
Ana
0.0002
1,275.00
0.26
Ins
1.0500
5,107.00
5,362.35
109
15,601
6,053 Conformacion con material granular seleccionado

CBR > 10% para corona Terraplen
49,772.86
Eqp
HR
0.0555
125,869.00
6,985.73
Motoniveladora
Eqp
HR
0.0555
154,371.00
8,567.59
Carrotanque de Agua
Eqp
HR
0.0555
56,417.00
3,131.14
Material triturado T. max. 3" - 4"
Ins
1.2000
25,907.00
31,088.40
11
15,602
6,054 Junta de dilatacion con Neopreno de 1"
155,474.57
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
3,267.00
1,306.80
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
0.4000
3,700.00
1,480.00
1,717
Ins
kg
0.0800
7,933.00
634.64
1,901
Ins
kg
1.1200
2,329.00
2,608.48
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
3,837
Ins
gal
0.0500
56,133.00
2,806.65
5,144
Ana
0.0350
1,275.00
44.63
8,194
Ins
kg
1.8000
2,297.00
4,134.60
13,926
Ins
2.0000
35,332.00
70,664.00
13,927
Cinta sika PVC 0-22
Ins
1.0000
34,916.00
34,916.00
14,744
Ins
und
0.0090
5,344.00
48.10
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.4000
37,004.00
14,801.60
15,603
Ins
1.0000
11,020.00
11,020.00
6,055 Adoquin en concreto vehicular 20 x 10 x 8
59,395.63
cg
Eqp
HR
1.1000
1,685.00
1,853.50
2,900
Adoquin en concreto vehicular 20 x 10 x 8
Ins
und
50.0000
760.00
38,000.00
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
17
Fecha :
20/08/13
Pgina :
355

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,143
Ana
5,144
Ana
6,056 Sardinel en Concreto 2500 Psi 0.5 m x 0.3 m x 0.15

m (Con ref.)
Cantidad
Vr.Unitario
Vr.Total
1.1000
16,850.00
18,535.00
0.0200
16,632.00
332.64
0.1670
1,275.00
212.93
58,222.69
17
Eqp
HR
0.4600
1,685.00
49
Eqp
HR
0.1352
6,553.00
885.97
4,003
Formaleta sardinel
Ins
2.0000
632.00
1,264.00
4,489
Ins
0.4600
16,850.00
7,751.00
5,055
Ana
0.1100
324,760.77
35,723.68
5,066
Ana
kg
3.7000
3,195.39
11,822.94
6,057 Caja de inspeccion 50 x 50
und
775.10
178,710.21
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
29.8300
10.00
298.30
4,426
Arena lavada de rio
Ins
0.1300
21,653.00
2,814.89
4,489
Ins
4.5584
16,850.00
76,809.04
5,143
Ana
0.1600
16,632.00
2,661.12
5,144
Ana
0.3550
1,275.00
452.63
7,190
Ana
0.0800
16,632.00
1,330.56
8,194
17,847.69
17
804
4.5584
1,685.00
7,680.90
58.6200
490.00
28,723.80
0.0800
3,201.00
256.08
72.0000
492.00
35,424.00
Ins
kg
7.7700
2,297.00
13,921
Ins
0.0300
20,600.00
618.00
13,961
Ins
0.0800
47,415.00
3,793.20
6,058 Dintel en concreto de 3000 psi 15 x 10 reforzado
35,141.47
Eqp
HR
0.7500
1,685.00
1,263.75
1,572
Ins
0.5000
2,610.00
1,305.00
1,870
Alambre Negro No 18
Ins
kg
0.1000
3,201.00
320.10
2,197
Ins
1.0000
3,000.00
3,000.00
2,243
Vara de clavo 3M -1
Ins
0.0500
2,722.00
136.10
4,489
Ins
0.7500
16,850.00
12,637.50
5,053
Ana
0.0160
346,581.22
5,545.30
8,194
Ins
kg
4.7600
2,297.00
10,933.72
17
32,508.72
Eqp
HR
0.3333
1,685.00
561.61
2,255
Ins
18.5000
966.00
17,871.00
2,289
Ins
1.8000
4,500.00
8,100.00
4,489
Ins
0.3333
16,850.00
5,616.11
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
Fecha :
20/08/13
Pgina :
356

Codigo
Nombre
Tipo U.M.
6,060 Muro circular en Concreto 3500 Psi e=0.30 m

=4.30 m
Cantidad
Vr.Unitario
Vr.Total
1,248,112.17
17
Eqp
HR
23.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
54
Eqp
HR
1,008.0000
33.00
33,264.00
80
Eqp
HR
1.5000
9,267.00
13,900.50
82
Eqp
HR
92.0000
161.00
14,812.00
84
Eqp
HR
437.0000
33.00
14,421.00
3,797
Ins
lb
1.2000
2,201.00
2,641.20
4,489
Ins
23.0000
16,850.00
387,550.00
4,867
Ins
56.0000
264.00
14,784.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,061
38,755.00
Formaleta (1 uso)
Ana
6.7000
45,712.91
306,276.50
13,326
Ins
18.0000
1,933.00
34,794.00
14,124
Ins
lb
0.5000
2,600.00
1,300.00
6,061 Demolicion pavimento en concreto y piedra pegada

con retiro espesor de 0.15 -0.25 m
23,540.59
17
Eqp
HR
0.3333
1,685.00
561.61
21
Volqueta (6 m3 )
Eqp
HR
0.0333
65,313.00
2,174.92
51
Eqp
HR
0.3125
39,613.00
12,379.06
Ins
0.5000
16,850.00
8,425.00
4,489

24,708.41
Ins
0.2222
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0070
13,275.00
92.93
15,605
Ins
1.0000
20,497.00
20,497.00
4,515

4,118.48
35,027.03
Ins
0.2667
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0100
13,275.00
132.75
15,606
Ins
1.0000
29,951.00
29,951.00
4,515

4,943.28
49,677.58
Ins
0.3215
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0130
13,275.00
172.58
15,607
Ins
1.0000
43,546.00
43,546.00
4,515

4,515
Ins
5,959.00
71,100.64
0.3497
18,535.00
6,481.69
Fecha :
20/08/13
Pgina :
357

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
15,608
Ins

Cantidad
Vr.Unitario
und
0.0180
13,275.00
238.95
1.0000
64,380.00
64,380.00
Vr.Total
107,106.81
Ins
0.3831
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0220
13,275.00
292.05
15,609
Ins
1.0000
99,714.00
99,714.00
4,515

7,100.76
221,609.71
Ins
0.5102
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0260
13,275.00
345.15
15,610
Ins
1.0000
211,808.00
211,808.00
4,515

9,456.56
321,889.98
Ins
0.6309
14,118
Lubricante 500 gr
Ins
und
0.0300
13,275.00
398.25
15,617
Ins
1.0000
309,798.00
309,798.00
4,515

18,535.00
11,693.73
469,252.95
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
0.7407
18,535.00
13,728.87
14,118
Lubricante 500 gr
Ins
und
0.0360
13,275.00
477.90
15,611
Ins
1.0000
420,223.00
420,223.00
4
4,515

853,059.90
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
0.9091
18,535.00
16,850.17
14,118
Lubricante 500 gr
Ins
und
0.0420
13,275.00
557.55
15,612
Ins
1.0000
800,829.00
800,829.00
4
4,515

1,234,575.58
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
1.1429
18,535.00
21,183.65
14,118
Lubricante 500 gr
Ins
und
0.0500
13,275.00
663.75
15,613
Ins
1.0000
1,177,905.00
1,177,905.00
4
4,515

1,718,429.41
Fecha :
20/08/13
Pgina :
358

Codigo
Nombre
Tipo U.M.
Eqp
Ins
14,118
Lubricante 500 gr
Ins
15,614
Ins
4
4,515

Cantidad
Vr.Unitario
Vr.Total
HR
0.3333
104,480.00
34,823.18
1.5385
18,535.00
28,516.10
und
0.0550
13,275.00
730.13
1.0000
1,654,360.00
1,654,360.00
2,219,869.23
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
2.3529
18,535.00
43,611.00
14,118
Lubricante 500 gr
Ins
und
0.0620
13,275.00
823.05
15,615
Ins
1.0000
2,140,612.00
2,140,612.00
4
4,515

784,985.65
17
Eqp
HR
13.4000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
13.4000
16,850.00
225,790.00
5,061
Formaleta (1 uso)
Ana
2.9040
45,712.91
132,750.29
5,922

desperdicio)
Ana
1.0000
394,036.86
394,036.86
6,075 Tala de arbol >0.50 m; incluye apeo, desramado,

troceo, pelado, repique, apilado en troncos y
und
22,579.00
221,275.00
21
Volqueta (6 m3 )
Eqp
HR
0.5000
65,313.00
32,656.50
38
Motosierra
Eqp
HR
2.5000
4,658.00
11,645.00
53
Eqp
HR
5.5000
2,925.00
16,087.50
Cuadrilla AA-3
Ins
5.5000
29,252.00
160,886.00
14,749
6,076 Tee reducida de polietileno PE 100 - RDE 17 PN 10

110 mm x 63 mm o =4" x 2"
und
131,428.60
Eqp
HR
1.0000
1,854.00
2,938
Ins
und
0.0400
31,655.00
1,266.20
4,515
Ins
1.0000
18,535.00
18,535.00
4,769
Ana
und
0.8000
38,353.00
30,682.40
Tee reducida PE 100 - RDE 17 PN 10 110 mm x 63 mm
Ins
und
1.0000
79,091.00
79,091.00
55
14,794
6,077 Rejilla metalica 0.5*4.0 m (Barras 3/4" H=C/0.17 m y

V=C/0.15) para estructura de entrega T1 segun
planos)
und
1,854.00
694,015.21
Eqp
HR
4.1000
2,022.00
8,290.20
2,474
Ins
5.0000
1,720.00
8,600.00
2,502
Anticorrosivo rojo
Ins
gal
0.0300
25,667.00
770.01
5,064
Ins
4.1000
20,220.00
82,902.00
8,194
Ins
kg
235.0000
2,297.00
539,795.00
Ins
kg
1.5000
7,116.00
10,674.00
56
14,116
Fecha :
20/08/13
Pgina :
359

Codigo
Nombre
Tipo U.M.
14,395
Perno de ojo de 5/8`` x 4``
Ins
6,078 Concreto MR 36 kg/cm2 o 3.6 Mpa (Basico, 5%

desperdicio)
und
Cantidad
Vr.Unitario
Vr.Total
12.0000
3,582.00
42,984.00
375,784.47
18
Eqp
HR
1.7864
4,165.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
6,647.00
3,190.56
Cemento gris
Ins
kg
441.0000
490.00
216,090.00
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.7035
21,653.00
15,232.89
5,143
Ana
0.7035
16,632.00
11,700.61
5,144
Ana
0.4410
1,275.00
562.28
7,190
Ana
0.7035
16,632.00
11,700.61
13,961
Ins
0.7035
47,415.00
33,356.45
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
804
7,440.36
5,950.52
Eqp
HR
0.0615
927.00
57.01
4,515
Ins
0.0615
18,535.00
1,139.90
5,144
Ana
0.0002
1,275.00
0.26
8,224
Ins
1.0500
4,527.00
4,753.35
109
286,267.67
17
Eqp
HR
4.7004
1,685.00
7,920.17
49
Eqp
HR
0.3000
6,553.00
1,965.90
4,489
Ins
4.7004
16,850.00
79,201.74
5,056
Ana
0.6000
282,344.25
169,406.55
5,063
Ana
0.4200
66,126.94
27,773.31
6,081 Cunetas v h=0.30 m. en concreto de 3000 psi (vias

circunvalares, segun planos)
62,233.74
17
Eqp
HR
0.2000
1,685.00
49
Eqp
HR
0.0672
6,553.00
440.36
1,572
Ins
1.2000
2,610.00
3,132.00
4,489
Ins
0.2000
16,850.00
3,370.00
4,635
Sub base granular Triturada
Ana
0.1100
58,481.90
6,433.01
5,053
Ana
0.1400
346,581.22
48,521.37
6,082 Cunetas v h=0.24 m. en concreto de 3000 psi (vias

circunvalares, segun planos)
337.00
59,519.42
17
Eqp
HR
0.1800
1,685.00
49
Eqp
HR
0.0600
6,553.00
393.18
1,572
Ins
1.2000
2,610.00
3,132.00
4,489
Ins
0.1800
16,850.00
3,033.00
4,635
Sub base granular Triturada
Ana
0.0900
58,481.90
5,263.37
303.30
Fecha :
20/08/13
Pgina :
360

Codigo
Nombre
Tipo U.M.
5,053
Ana
5,430
Junta de dilatacion de 10 mm x 10 mm (Cortada, inducida

y sellada)
Ana
6,083 Restauracion pavimento en concreto de 3000 psi y

piedra pegada
Cantidad
Vr.Unitario
Vr.Total
0.1100
346,581.22
38,123.93
0.6900
13,435.71
9,270.64
75,055.58
Eqp
HR
0.9000
1,685.00
2,200
Ins
1.4300
5,670.00
8,108.10
4,489
Ins
0.9000
16,850.00
15,165.00
5,053
Ana
0.1250
346,581.22
43,322.65
5,063
Ana
0.1050
66,126.94
6,943.33
17
6,084 Concreto de 3000 psi para reparacin de pavimento

y andn
1,516.50
380,771.12
Eqp
HR
1.6000
1,685.00
2,696.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
1.6000
16,850.00
26,960.00
5,053
Ana
1.0000
346,581.22
346,581.22
17
6,085 Losa inferior en concreto de 3500 psi

impermeabilizado, para tanque elevado, (inc. viga
perimetral y vigas centrales)
993,371.32
17
Eqp
HR
20.0000
1,685.00
49
Eqp
HR
1.4000
6,553.00
9,174.20
54
Eqp
HR
504.0000
33.00
16,632.00
80
Eqp
HR
1.5000
9,267.00
13,900.50
82
Eqp
HR
336.0000
161.00
54,096.00
84
Eqp
HR
672.0000
33.00
22,176.00
4,489
Ins
20.0000
16,850.00
337,000.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,061
Formaleta (1 uso)
Ana
2.8000
45,712.91
127,996.15
Ins
lb
1.1200
2,600.00
2,912.00
14,124
6,086 Muro en concreto de 3500 psi impermeabilizado,

para tanque elevado.
33,700.00
935,462.05
17
Eqp
HR
23.0000
1,685.00
38,755.00
49
Eqp
HR
1.4000
6,553.00
9,174.20
54
Eqp
HR
336.0000
33.00
11,088.00
80
Eqp
HR
1.5000
9,267.00
13,900.50
82
Eqp
HR
92.0000
161.00
14,812.00
84
Eqp
HR
336.0000
33.00
11,088.00
4,489
Ins
23.0000
16,850.00
387,550.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,061
Formaleta (1 uso)
Ana
1.5400
45,712.91
70,397.88
Ins
lb
1.1200
2,600.00
2,912.00
14,124
Fecha :
20/08/13
Pgina :
361

Codigo
Nombre
Tipo U.M.
6,087 Losa superior en concreto de 3500 psi

Cantidad
Vr.Unitario
Vr.Total
936,362.28
17
Eqp
HR
20.0000
1,685.00
33,700.00
49
Eqp
HR
1.4000
6,553.00
9,174.20
54
Eqp
HR
168.0000
33.00
5,544.00
80
Eqp
HR
1.5000
9,267.00
13,900.50
82
Eqp
HR
336.0000
161.00
54,096.00
84
Eqp
HR
168.0000
33.00
5,544.00
4,489
Ins
20.0000
16,850.00
337,000.00
5,061
Formaleta (1 uso)
Ana
1.7600
45,712.91
80,454.72
5,922

desperdicio)
Ana
1.0000
394,036.86
394,036.86
Ins
lb
1.1200
2,600.00
2,912.00
14,124
6,088 Anclaje apoyo Acero SAE 1045 y platinas A-36.

und
1,137,580.70
42
Motosoldador Diesel
Eqp
HR
0.1500
14,833.00
2,224.95
43
Equipo de Oxicorte
Eqp
HR
0.4250
5,000.00
2,125.00
44
Eqp
HR
0.8500
3,267.00
2,776.95
Eqp
HR
8.0000
1,311.00
10,488.00
2,502
Anticorrosivo rojo
Ins
gal
0.2000
25,667.00
5,133.40
13,852
Lamina HR 1 1/4"
Ins
0.9650
681,119.00
657,279.84
14,116
Ins
kg
0.5000
7,116.00
3,558.00
14,323
Tuerca =1 1/4" G-8
Ins
und
8.0000
2,205.00
17,640.00
14,336
Tornillo = 1 1/4" x 20" G-8
Ins
und
4.0000
72,760.00
291,040.00
14,744
Ins
und
0.1000
5,344.00
534.40
14,745
Oxigeno Industrial
Ins
0.3900
15,662.00
6,108.18
14,746
Acetileno
Ins
kg
0.1300
41,820.00
5,436.60
15,779
Lamina HR 1/8"
Ins
0.4675
60,619.00
28,339.38
16,423
Ins
8.0000
13,112.00
104,896.00
115
29,923.93
Eqp
HR
0.2963
1,685.00
499.27
2,255
Ins
17.0000
966.00
16,422.00
2,289
Ins
1.7000
4,500.00
7,650.00
4,489
Ins
0.2963
16,850.00
4,992.66
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
6,090 Baranda en tubo galvanizado de 2", cal 1.5 mm (inc.

anticorrosivo pintura) h=0.90 m
80,304.07
Eqp
HR
0.1500
4,519.00
Eqp
HR
0.5000
1,938.00
969.00
Eqp
HR
1.8000
1,311.00
2,359.80
2,502
Anticorrosivo rojo
Ins
gal
0.0700
25,667.00
1,796.69
3,837
Ins
gal
0.1000
56,133.00
5,613.30
8
61
115
677.85
Fecha :
20/08/13
Pgina :
362

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,066
Ins
5,144
Ana
0.5000
19,378.00
9,689.00
0.0450
1,275.00
57.38
14,116
15,618
Platina 3/16" x 2"
Ins
kg
0.3000
7,116.00
2,134.80
Ins
0.2500
5,077.00
15,619
1,269.25
Ins
3.3000
9,738.00
32,135.40
16,423
Ins
1.8000
13,112.00
23,601.60
6,091 Estructura de llenado en tubo galvanizado 2" (incl.

niple, codos, uniones, valv. cheque, anticorrosivo y
pintura)
und
870,909.00
Eqp
HR
4.0000
1,854.00
2,502
Anticorrosivo rojo
Ins
gal
0.2000
25,667.00
5,133.40
3,297
Ins
18.0000
22,765.00
409,770.00
3,837
Ins
gal
0.2000
56,133.00
11,226.60
4,515
55
7,416.00
Ins
4.0000
18,535.00
74,140.00
15,541
Valvula cheque de cortina =2"
Ins
und
1.0000
272,368.00
272,368.00
15,545
Ins
und
4.0000
4,408.00
17,632.00
15,618
Platina 3/16" x 2"
Ins
3.0000
5,077.00
15,231.00
15,624
Niple 2" en H.G. L=0.35 m
Ins
und
1.0000
45,000.00
45,000.00
15,625
Codo H.G. 90 2"
Ins
und
2.0000
6,496.00
12,992.00
6,092 Estructura de salida en tubo galvanizado 3" Tanque

- red. dist. (incl. niple, codos, uniones, anticorrosivo
y pintura)
und
625,636.60
Eqp
HR
4.0000
1,854.00
7,416.00
2,502
Anticorrosivo rojo
Ins
gal
0.2000
25,667.00
5,133.40
2,927
Ins
und
0.1000
65,651.00
6,565.10
2,938
Ins
und
0.1000
31,655.00
3,165.50
3,837
Ins
gal
0.2000
56,133.00
11,226.60
4,515
55
Ins
4.0000
18,535.00
74,140.00
15,001
Ins
16.0000
24,630.00
394,080.00
15,028
Ins
und
2.0000
28,908.00
57,816.00
15,046
Ins
und
4.0000
13,985.00
55,940.00
15,618
Platina 3/16" x 2"
Ins
2.0000
5,077.00
10,154.00
6,093 Estructura de lavado tubo PVC RDE 21 4".

Tanque. (incl. niple, adapt. macho, tapon rosc,
anticorrosivo y pintura)
und
124,144.23
Eqp
HR
0.5000
1,854.00
927.00
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
2,927
Ins
und
0.0300
65,651.00
1,969.53
2,938
Ins
und
0.0400
31,655.00
1,266.20
3,837
Ins
gal
0.0500
56,133.00
2,806.65
4,515
Ins
0.5000
18,535.00
9,267.50
14,020
Ins
rl
1.0000
1,000.00
1,000.00
15,002
Ins
1.0000
42,012.00
42,012.00
15,056
Ins
und
1.0000
28,016.00
28,016.00
55
Fecha :
20/08/13
Pgina :
363

Codigo
Nombre
Tipo U.M.
15,120
Ins
6,094 Tuberia PF+UAD 3/4". Suministro e instal.
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
35,596.00
35,596.00
3,261.36
Eqp
HR
0.0430
927.00
39.86
Ins
0.0430
18,535.00
797.01
14,236
Union PF+UAD 3/4"
Ins
und
0.0111
3,287.00
36.49
16,330
Tuberia PF+UAD 3/4 "
Ins
1.0000
2,388.00
2,388.00
109
4,515
6,095 Tuberia PF+UAD 1/2". Suministro e instal.
2,228.07
Eqp
HR
0.0430
927.00
39.86
Ins
0.0430
18,535.00
797.01
14,791
Tuberia PF+UAD 1/2"
Ins
1.0000
1,365.00
1,365.00
15,346
Union PF+UAD 1/2 "
Ins
und
0.0111
2,360.00
26.20
109
4,515

55
4,515
16,166
und
3,205,123.00
Eqp
HR
7.0000
1,854.00
12,978.00
Ins
7.0000
18,535.00
129,745.00
Ins
und
1.0000
3,062,400.00
3,062,400.00
6,097 Valvula de bola PVC 3" para purga de lodos
und
294,971.76
Ins
0.8889
18,535.00
14,020
Ins
rl
2.0000
1,000.00
2,000.00
15,055
Ins
und
2.0000
15,230.00
30,460.00
16,282
Valvula de bola radial rosca PVC 3"
Ins
und
1.0000
246,036.00
246,036.00
4,515
6,098 Valvula de compuerta elastica vastago no

ascendente extremo jh 2". Suministro e Instal.
und
16,475.76
306,528.14
Eqp
HR
1.0000
1,854.00
1,854.00
2,927
Ins
und
0.0400
65,651.00
2,626.04
2,938
Ins
und
0.0200
31,655.00
633.10
4,515
Ins
1.0000
18,535.00
18,535.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
16,142
Valv. comp. elast. vast. n.asc. ext. jh 2"
Ins
und
1.0000
281,880.00
281,880.00
55
6,099 Adecuacion del terreno y construccion de piscinas

para lodos
17
4,489
Eqp
HR
1.7000
1,685.00
2,864.50
Ins
1.7000
16,850.00
28,645.00
6,100 Perforacion de prueba en 8 " (plano-sabana)

profundidad > 80 m
85
31,509.50
Eqp
HR
101,196.20
0.4000
140,000.00
56,000.00
Fecha :
20/08/13
Pgina :
364

Codigo
Nombre
Tipo U.M.
Eqp
Agua para obra
Ins
15,635
Broca tugsteno 8 ``
Ins
und
15,636
Bentonita x 50 Kg
Ins
kg
16,415
Ins
0.4000
112
3,684
6,101 Registro electrico del pozo con sonda SP, Gamma

Ray y Resistividad
86
14,650
HR
Cantidad
Vr.Unitario
Vr.Total
0.4000
2,568.00
1,027.20
50.0000
10.00
500.00
0.0043
1,580,000.00
6,794.00
37.0000
719.00
26,603.00
25,680.00
10,272.00
32,186.78
Equipo de resistividad
Eqp
HR
0.1700
185,000.00
31,450.00
Ins
0.1700
4,334.00
736.78
6,102 Tuberia A.C S/C SCH-40. 6"- para pozo.

225,128.94
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
85
Eqp
HR
0.2500
140,000.00
35,000.00
112
Eqp
HR
0.2500
2,568.00
642.00
519
Soldador
Ins
0.2500
7,751.00
1,937.75
Ana
0.0280
1,275.00
35.70
14,795
Ins
kg
0.0893
7,931.00
708.24
14,854
Ins
1.0000
176,677.00
176,677.00
16,415
Ins
0.2500
25,680.00
6,420.00
5,144
6,103 Filtro en Acero al Carbon Inoxidable SCH-40 6".

748,569.24
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
85
Eqp
HR
0.2500
140,000.00
35,000.00
112
Eqp
HR
0.2500
2,568.00
642.00
519
Soldador
Ins
0.2500
7,751.00
1,937.75
Ana
0.1200
1,275.00
153.00
14,795
Ins
kg
0.0893
7,931.00
708.24
15,639
Filtro en A.C. Inoxidable SCH 40 6" Ran 20 mm
Ins
1.0000
700,000.00
700,000.00
16,415
Ins
0.2500
25,680.00
6,420.00
5,144
6,104 Grava lavada y libre de calcareos para filtros 1/32" 1". Suministro e Instal.
598,448.00
Eqp
HR
1.6000
1,685.00
2,696.00
4,489
Ins
1.6000
16,850.00
26,960.00
5,143
Ana
1.0000
16,632.00
16,632.00
Grava fina libre de calcareos 1/32" a 1"
Ins
bt
28.0000
19,720.00
552,160.00
17
15,640
6,105 Sello sanitario Placa base en Concreto 3000 Psi 1.0

x 1.0 x 0.08. Incluye alimentador gravilla 1 1/2" y
Tapon roscado
17
1,572
und
89,066.80
Eqp
HR
0.8000
1,685.00
1,348.00
Ins
1.3300
2,610.00
3,471.30
Fecha :
20/08/13
Pgina :
365

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,053
Ana
14,998
Ins
15,052
Ins
15,116
Tapon roscado presin PVC 1 1/2
Ins
6,106 Limpieza y desarrollo de pozo profundo con

compresor
Cantidad
Vr.Unitario
Vr.Total
0.8000
16,850.00
13,480.00
0.0800
346,581.22
27,726.50
5.0000
7,423.00
37,115.00
und
1.0000
2,712.00
2,712.00
und
1.0000
3,214.00
3,214.00
45,510.00
51
Eqp
HR
1.0000
39,613.00
106
Eqp
HR
1.0000
536.00
536.00
Ayudante (A)
Ins
1.0000
5,361.00
5,361.00
14,703
6,107 Equipo de bombeo (Inc. tuberia produccion A/C

SCH-40. 2 pulg y tablero de control. Suministro e
instal.
und
39,613.00
9,797,434.00
55
Eqp
HR
9.0000
1,854.00
16,686.00
85
Eqp
HR
5.0000
140,000.00
700,000.00
4,515
Ins
8.0000
18,535.00
148,280.00
14,021
Ins
und
1.0000
74,240.00
74,240.00
14,249
Cable duplex 2x12
Ins
50.0000
2,030.00
101,500.00
14,594
Cable Encauchetado 3 x 12
Ins
50.0000
5,925.00
296,250.00
15,541
Valvula cheque de cortina =2"
Ins
und
1.0000
272,368.00
272,368.00
15,643
Ins
40.0000
38,134.00
1,525,360.00
15,644
Tablero control bomba. completo
Ins
und
1.0000
1,200,000.00
1,200,000.00
15,645
Electrodos control de nivel
Ins
und
2.0000
25,000.00
50,000.00
15,646
Alambre de cobre THW No. 8
Ins
50.0000
2,255.00
112,750.00
15,647
Electrobomba sumerg. 5 HP. 220V. Q=90 gpm
Ins
und
1.0000
5,200,000.00
5,200,000.00
15,649
Sellador de roscas
Ins
und
1.0000
25,000.00
25,000.00
15,650
Ins
und
6.0000
7,500.00
45,000.00
15,651
Zuncho c/grapas
Ins
und
10.0000
1,000.00
10,000.00
15,652
Uniones de proteccin p/cable
Ins
und
6.0000
1,000.00
6,000.00
16,062
Cinta aislante autofundente, 3 m
Ins
rl
1.0000
14,000.00
14,000.00
6,108 Tubo cerramiento galvanizado 2"x 1.5 mm con

brazo portapuas (Cerramientos - incluye pie de
amigo esquinas e intermedios)
20,575.13
Esp
50.0000
13,716.75
Eqp
HR
0.1500
1,685.00
252.75
Ins
0.1500
16,850.00
2,527.50
14,116
Ins
kg
0.1000
7,116.00
711.60
15,619
Ins
1.0500
9,738.00
10,224.90
7
17
4,489
6,110 Alambre de puas cal. 12. 3 hilos

17
4,489
15,655
6,858.38
2,052.08
Eqp
HR
0.0450
1,685.00
75.83
Ins
0.0450
16,850.00
758.25
Ins
3.0000
406.00
1,218.00
Fecha :
20/08/13
Pgina :
366

Codigo
Nombre
Tipo U.M.
6,111 Porton en malla eslabonada Cal. 10 y tubo H. G. 2"

e=0.098" (Anticorrosivo y Pintura)
Cantidad
Vr.Unitario
und
Vr.Total
826,720.52
Eqp
HR
6.0000
4,519.00
Eqp
HR
7.0000
1,685.00
11,795.00
Soldador
Ins
15.0000
7,751.00
116,265.00
2,502
Anticorrosivo rojo
Ins
gal
0.3500
25,667.00
8,983.45
3,837
Ins
gal
0.3500
56,133.00
19,646.55
4,489
Ins
7.0000
16,850.00
117,950.00
5,144
Ana
1.0000
1,275.00
1,275.00
13,154
Platina 1/4" x 1 1/4"
Ins
15.8000
4,722.00
74,607.60
14,116
Ins
kg
4.2200
7,116.00
30,029.52
15,556
Ins
5.4000
13,156.00
71,042.40
15,896
Ins
21.0000
16,572.00
348,012.00
8
17
519
6,112 Valvula de ventosa 1/2". Camara doble accion

multiple. Suministro e instal.
und
27,114.00
583,541.54
Eqp
HR
1.0000
1,854.00
2,927
Ins
und
0.0400
65,651.00
2,626.04
4,515
Ins
1.0000
18,535.00
18,535.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
15,286
Ins
und
1.0000
9,519.00
9,519.00
16,207
Valv. ventosa (cam. doble) acc. multiple 1/2" ros
Ins
und
1.0000
548,680.00
548,680.00
55
und
1,854.00
5,570.19
2,927
Ins
und
0.0030
65,651.00
2,938
Ins
und
0.0036
31,655.00
113.96
4,515
Ins
0.0667
18,535.00
1,236.28
Ins
und
1.0000
4,023.00
4,023.00
15,086
6,114 Desmonte y reinstalacion de semaforos
und
196.95
166,855.41
28
Grua 5.0 Tn
Eqp
HR
2.6667
55
Eqp
HR
2.6667
1,854.00
4,944.06
Ins
2.6667
18,535.00
49,427.28
4,515
6,115 Columna en concreto de resistencia 3000 psi de 6-9

m
42,181.00
112,484.07
796,229.91
17
Eqp
HR
20.0000
1,685.00
49
Eqp
HR
0.6667
6,553.00
4,368.89
2,197
Ins
7.2600
3,000.00
21,780.00
3,797
Ins
lb
3.0000
2,201.00
6,603.00
4,489
Ins
20.0000
16,850.00
337,000.00
4,867
Ins
28.0000
264.00
7,392.00
5,053
Ana
1.0000
346,581.22
346,581.22
33,700.00
Fecha :
20/08/13
Pgina :
367

Codigo
Nombre
Tipo U.M.
13,641
Ins
14,778
Ins

9-12 m
Cantidad
Vr.Unitario
Vr.Total
mes
0.4000
25,732.00
10,292.80
2.6400
10,800.00
28,512.00
896,541.37
17
Eqp
HR
24.0000
1,685.00
49
Eqp
HR
0.6667
6,553.00
4,368.89
2,197
Ins
7.2600
3,000.00
21,780.00
3,797
Ins
lb
3.0000
2,201.00
6,603.00
4,489
Ins
24.0000
16,850.00
404,400.00
4,867
Ins
42.0000
264.00
11,088.00
5,053
Ana
1.0500
346,581.22
363,910.28
13,641
Ins
mes
0.6000
25,732.00
15,439.20
14,778
Ins
2.6400
10,800.00
28,512.00
6,117 Tapa en lamina alfajor, con marco en angulo y 2

agarraderas. Suministro e instal.
40,440.00
312,181.55
Esp
50.0000
208,121.03
104,060.52
1,519
Ins
und
3.0000
1,534.33
4,602.99
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
5,064
Ins
1.4540
20,220.00
29,399.88
8,194
4,594.00
Ins
kg
2.0000
2,297.00
14,116
Ins
kg
0.9699
7,116.00
6,901.81
14,758
Ins
1.0000
143,264.00
143,264.00
15,557
Ins
5.0000
3,615.00
18,075.00
6,118 Excavacion a mano en material comun 2 a 3 m

19
4,489
Eqp
HR
2.5000
843.00
2,107.50
Ins
2.5000
16,850.00
42,125.00
6,119 Analisis fisico - quimico y bacteriologico de agua

15,656
Analisis fsico-qumico
und
Ins
6,120 Rejilla para captacin ancho = 0.70 m.
und
Eqp
HR
1,901
Ins
2,474
Ins
2,502
Anticorrosivo rojo
5,064
14,116
1.0000
250,000.00
250,000.00
220,696.34
1.0000
4,519.00
4,519.00
kg
12.0000
2,329.00
27,948.00
3.4000
1,720.00
5,848.00
Ins
gal
0.0200
25,667.00
513.34
Ins
8.8009
20,220.00
177,954.20
Ins
kg
0.5500
7,116.00
3,913.80
6,121 Lavaplatos en acero inoxidable 80 x 50, con

mezclador. Suministro e instal.
55
250,000.00
44,232.50
und
Eqp
HR
140,268.99
0.9000
1,854.00
1,668.60
Fecha :
20/08/13
Pgina :
368

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
700.50
Cemento blanco
Ins
kg
0.5000
1,401.00
2,927
Ins
und
0.0100
65,651.00
656.51
4,337
Conjunto mezclador lavaplatos 8" accesorios
Ins
und
1.0000
52,267.00
52,267.00
4,515
Ins
0.9000
18,535.00
16,681.50
5,144
Ana
0.0250
1,275.00
31.88
5,145
Lavaplatos sencilla acero inoxidable 80 x 50
Ins
und
1.0000
68,263.00
68,263.00
829
6,123 Poyo para ducha, en tolete comn y enchapado
21,316.11
Eqp
HR
0.4000
1,685.00
674.00
1,540
Ana
0.0100
264,948.11
2,649.48
2,085
Ins
und
8.0000
492.00
3,936.00
4,489
Ins
0.4000
16,850.00
6,740.00
6,206
Enchape bordillo ducha en ceramica lisa h=20
Ana
1.0000
7,316.63
7,316.63
17
6,124 Buje soldado 1" x 3/4". Suministro e instal.
und
3,437.94
Eqp
HR
0.1194
927.00
110.68
2,927
Ins
und
0.0029
65,651.00
190.39
2,938
Ins
und
0.0035
31,655.00
110.79
4,515
Ins
0.1194
18,535.00
2,213.08
Buje soldado presion PVC 1 x 3/4
Ins
und
1.0000
813.00
813.00
109
15,092
98,093.37
59
Eqp
HR
0.2500
3,545.00
886.25
76
Eqp
HR
0.2500
2,958.00
739.50
Ana
0.0097
1,275.00
12.37
13,960
Cuadrilla AA-4
Ins
0.2500
35,453.00
8,863.25
15,658
Ins
1.0000
87,592.00
87,592.00
5,144
6,126 Varilla roscada de anclaje =1 1/8" acero Sae 1045
103,913.38
Eqp
HR
0.5000
Arandela redonda de 1 1/8"
Ins
und
0.2500
250.00
62.50
4,515
Ins
0.5000
18,535.00
9,267.50
5,144
55
863
1,854.00
927.00
Ana
0.0050
1,275.00
6.38
14,349
Tuerca =1 1/8" G-5
Ins
und
0.5000
1,300.00
650.00
16,546
Varilla Roscada de anclaje de 1 1/8" Acero SAE1045
Ins
1.0000
93,000.00
93,000.00
6,127 Cimbra metalica para vigas de Puentes

Postensados (Obra falsa) > 45 m
262,153.54
14
Eqp
HR
0.0320
158,298.00
5,065.54
69
Eqp
HR
3.0000
2,305.00
6,915.00
Ana
0.8000
1,275.00
1,020.00
14,669
Cuadrilla AA-2
Ins
3.0000
23,051.00
69,153.00
15,660
Cimbra metalica para Vigas Postensadas (Puentes)
Ins
1.0000
180,000.00
180,000.00
5,144
Fecha :
20/08/13
Pgina :
369

Codigo
Nombre
Tipo U.M.

de 0.25 x 0.50, L separacion 2.50 m
Cantidad
Vr.Unitario
Vr.Total
106,573.99
17
Eqp
HR
1.6000
1,685.00
49
Eqp
HR
0.1800
6,553.00
1,179.54
4,489
Ins
1.6000
16,850.00
26,960.00
5,053
Ana
0.1350
346,581.22
46,788.46
5,061
Formaleta (1 uso)
Ana
0.6333
45,712.91
28,949.99

(H=1.00 M, Prof=7.0 - 12 m, =1.20 m
2,696.00
1,027,689.74
49
Eqp
HR
4.5000
6,553.00
29,488.50
59
Eqp
HR
14.0000
3,545.00
49,630.00

Ana
und
0.1470
718,694.00
105,648.02
Ana
1.0000
346,581.22
346,581.22
Cuadrilla AA-4
Ins
14.0000
35,453.00
496,342.00
160
5,053
13,960

(Profundidad 7.0 m a 12 m, = 0.9 m)
678,180.72
49
Eqp
HR
1.5000
6,553.00
9,829.50
53
Eqp
HR
10.0000
2,925.00
29,250.00
Ana
1.0000
346,581.22
346,581.22
Cuadrilla AA-3
Ins
10.0000
29,252.00
292,520.00
5,053
14,749

Bajo agua y profundidad 7 m - 12 m, =1.20 m
326,961.00
18
Eqp
HR
3.4000
4,165.00
14,161.00
51
Eqp
HR
3.4000
39,613.00
134,684.20
58
Eqp
HR
3.4000
10,733.00
36,492.20
Cuadrilla AA-5
Ins
3.4000
41,654.00
141,623.60
13,962
6,132 Formaleta metalica Para Vigas Postensadas Hp=1.3

- 3.00
334,401.25
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
3,267.00
4,900.50
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
48
Eqp
HR
1.5000
3,700.00
5,550.00
381
Lamina HR 5/16"
Ins
1.0500
166,708.00
175,043.40
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
2,934
Ins
kg
0.8000
8,576.00
6,860.80
5,144
Ana
0.3000
1,275.00
382.50
11,485.00
8,194
Ins
kg
5.0000
2,297.00
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
Fecha :
20/08/13
Pgina :
370

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
14,746
Acetileno
Ins
14,752
Ins
14,782
14,937
Acero ASTM - 36
kg
0.0500
41,820.00
2,091.00
1.5000
37,004.00
55,506.00
Ins
2.8000
12,464.00
34,899.20
Ins
kg
1.5000
2,648.00
3,972.00
6,133 Viga Postensada 5000 Psi (350 Kg/cm2) H= 2.0 3.00 m.
Vr.Total
1,654,701.55
49
Eqp
HR
1.5000
6,553.00
9,829.50
59
Eqp
HR
16.0000
3,545.00
56,720.00
5,057
Ana
1.0000
451,585.92
451,585.92
6,132
Formaleta metalica Para Vigas Postensadas Hp=1.3 3.00
Ana
1.7025
334,401.25
569,318.13
Cuadrilla AA-4
Ins
16.0000
35,453.00
567,248.00
13,960
6,134 Valvula de ventosa 3/4". Camara sencilla doble

accion. Suministro e instal.
und
251,781.54
Eqp
HR
1.0000
1,854.00
2,927
Ins
und
0.0400
65,651.00
2,626.04
4,515
Ins
1.0000
18,535.00
18,535.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
15,286
Ins
und
1.0000
9,519.00
9,519.00
15,540
Valv. ventosa (cam. senc.) doble acc. 3/4" rosc
Ins
und
1.0000
216,920.00
216,920.00
55
6,135 Tapon soldado PVC 2 1/2". Suministro e Instal.
und
1,854.00
11,139.45
2,927
Ins
und
0.0042
65,651.00
2,938
Ins
und
0.0051
31,655.00
161.44
4,515
Ins
0.0667
18,535.00
1,236.28
Tapon soldado presin PVC 2 1/2
Ins
und
1.0000
9,466.00
9,466.00
15,087
6,136 Tee de presion PVC 1 1/2". Suministro e instal.
und
275.73
9,081.06
Eqp
HR
0.1143
927.00
105.96
2,927
Ins
und
0.0061
65,651.00
400.47
2,938
Ins
und
0.0073
31,655.00
231.08
4,515
Ins
0.1143
18,535.00
2,118.55
Ins
und
1.0000
6,225.00
6,225.00
109
15,061
6,137 Tee de presion PVC 1/2". Suministro e instal.
und
1,791.88
Eqp
HR
0.0533
927.00
49.41
2,927
Ins
und
0.0019
65,651.00
124.74
2,938
Ins
und
0.0023
31,655.00
72.81
4,515
Ins
0.0533
18,535.00
987.92
Tee sencilla presion PVC 1/2 "
Ins
und
1.0000
557.00
557.00
109
15,057
6,138 Buje soldado 3/4 x 1/2". Suministro e instal.
und
2,849.52
Fecha :
20/08/13
Pgina :
371

Codigo
Nombre
Tipo U.M.
Eqp
HR
2,927
Ins
und
2,938
Ins
4,515
Buje soldado presion PVC 3/4 x 1/2
109
15,090
Vr.Unitario
Vr.Total
0.1143
927.00
105.96
0.0021
65,651.00
137.87
und
0.0025
31,655.00
79.14
Ins
0.1143
18,535.00
2,118.55
Ins
und
1.0000
408.00
408.00

instal.
Cantidad
und
80,465.88
Eqp
HR
0.6667
1,854.00
1,236.06
2,927
Ins
und
0.0050
65,651.00
328.26
2,938
Ins
und
0.0050
31,655.00
158.28
4,515
Ins
0.6667
18,535.00
12,357.28
14,020
Ins
rl
0.5000
1,000.00
500.00
15,050
Ins
und
2.0000
1,101.00
2,202.00
15,661
Ins
und
1.0000
63,684.00
63,684.00
55
6,140 Valvula de bola en H.D. 1/2"
und
15,923.28
Ins
0.2667
18,535.00
4,943.28
14,020
Ins
rl
0.2500
1,000.00
250.00
15,048
Ins
und
2.0000
290.00
580.00
15,662
Ins
und
1.0000
10,150.00
10,150.00
4,515
6,141 Pasamuro h.f 1 1/2". Suministro e instal.
und
80,084.72
Ins
0.5333
18,535.00
14,020
Ins
rl
0.2000
1,000.00
200.00
15,663
Pasamuro en H.F. 1 1/2`` L= 1m
Ins
und
1.0000
70,000.00
70,000.00
4,515
6,142 Reparacion de acometida domiciliaria acueducto

PVC =1/2".
9,884.72
7,080.48
Eqp
HR
0.2500
1,685.00
421.25
2,927
Ins
und
0.0022
65,651.00
144.43
2,938
Ins
und
0.0026
31,655.00
82.30
4,489
Ins
0.2500
16,850.00
4,212.50
14,993
Ins
1.0000
1,815.00
1,815.00
15,039
Ins
und
1.5000
270.00
405.00
17
6,143 Reparacion de acometida domiciliaria alcantarillado

= 6"
43,480.59
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.5000
18,535.00
9,267.50
13,740
Ins
1.0000
20,146.00
20,146.00
13,747
Ins
und
0.1100
39,969.00
4,396.59
15,363
Ins
tr
0.0333
79,733.00
2,655.11
15,665
Ins
und
0.3333
18,267.00
6,088.39
55
4,515
Fecha :
20/08/13
Pgina :
372

Codigo
Nombre
Tipo U.M.
6,144 Conexion inferior (pendolon de 1")
Cantidad
Vr.Unitario
und
Vr.Total
712,037.23
17
Eqp
HR
0.8000
1,685.00
1,348.00
74
Eqp
HR
0.8000
3,766.00
3,012.80
Soldador
Ins
0.8000
7,751.00
6,200.80
1,717
Ins
kg
1.0000
7,933.00
7,933.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
519
Ana
0.0350
1,275.00
44.63
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,666
Ins
und
2.0000
18,000.00
36,000.00
6,145 Conector Superior de 1 7/8 " a Pendolon 1"
und
2,377,455.00
Eqp
HR
0.8000
1,685.00
1,348.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
Ana
0.2000
1,275.00
255.00
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,574
Tuerca =1" G-5
Ins
und
16.0000
1,340.00
21,440.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,667
Grapa =1" 440 mm x 103 mm
Ins
und
2.0000
40,000.00
80,000.00
15,668
Platina de conexin 2" x 210 mm x 563 mm Pos 1
Ins
und
2.0000
700,000.00
1,400,000.00
15,669
Platina de conexin 2" x 210 mm x 256 mm
Ins
und
2.0000
320,750.00
641,500.00
17
6,146 Conexion de Cables de Contraviento 3/4"

(estructura y muerto)
und
889,337.78
Eqp
HR
0.5650
1,685.00
952.03
4,489
Ins
0.5650
16,850.00
9,520.25
5,144
Ana
0.1000
1,275.00
127.50
15,574
Tuerca =1" G-5
Ins
und
8.0000
1,340.00
10,720.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,670
Platina 3/8" x 110 mm x 95 mm
Ins
und
2.0000
12,000.00
24,000.00
15,671
Platina 1" x 100 mm x 200 mm
Ins
und
2.0000
60,000.00
120,000.00
15,672
Ins
und
1.0000
40,000.00
40,000.00
15,673
Tensor =1/2"
Ins
und
1.0000
40,000.00
40,000.00
17
6,147 Conexion cercha de rigidez Tipo 2
und
210,524.68
17
Eqp
HR
1.1500
1,685.00
1,937.75
74
Eqp
HR
1.1500
3,766.00
4,330.90
Soldador
Ins
1.1500
7,751.00
8,913.65
1,717
Ins
kg
1.0000
7,933.00
7,933.00
4,489
Ins
1.1500
16,850.00
19,377.50
5,144
Ana
0.0250
1,275.00
31.88
15,577
Pasador con pin =2" SAE 1045 de 100 mm
Ins
und
1.0000
55,000.00
55,000.00
15,674
Ins
und
1.0000
21,000.00
21,000.00
15,675
Ins
und
2.0000
35,000.00
70,000.00
15,676
Ins
und
4.0000
5,500.00
22,000.00
519
Fecha :
20/08/13
Pgina :
373

Codigo
Nombre
Tipo U.M.
6,148 Galapago
Cantidad
Vr.Unitario
und
Vr.Total
44,132,706.28
17
Eqp
HR
16.0000
1,685.00
74
Eqp
HR
8.0000
3,766.00
30,128.00
Soldador
Ins
16.0000
7,751.00
124,016.00
1,717
Ins
kg
1.5000
7,933.00
11,899.50
4,489
Ins
16.0000
16,850.00
269,600.00
5,144
Ana
4.6610
1,275.00
5,942.78
15,677
Ins
und
10.0000
600,000.00
6,000,000.00
15,678
Rigidizador 3/4" x 300 mm x 234 mm
Ins
und
24.0000
12,000.00
288,000.00
15,679
Ins
und
12.0000
12,000.00
144,000.00
15,680
Rigidizador 2" x 1000 mm x 1415 mm
Ins
und
2.0000
850,000.00
1,700,000.00
15,682
Tuerca =1 1/4" G-5
Ins
und
24.0000
1,340.00
32,160.00
15,683
Tornillo SAE 1045 = 1 1/4" L=0.8 m
Ins
und
12.0000
125,000.00
1,500,000.00
15,773
Casquillo T- Crosby - Socket 2 1/4`` HF
Ins
und
20.0000
1,700,000.00
34,000,000.00
519
6,149 Apoyo Tipo 2
und
26,960.00
775,569.30
17
Eqp
HR
1.1500
1,685.00
1,937.75
74
Eqp
HR
1.1500
3,766.00
4,330.90
Soldador
Ins
1.1500
7,751.00
8,913.65
1,717
Ins
kg
1.0000
7,933.00
7,933.00
4,489
Ins
1.1500
16,850.00
19,377.50
5,144
Ana
0.0600
1,275.00
76.50
15,577
Ins
und
1.0000
55,000.00
55,000.00
15,684
Ins
und
2.0000
275,000.00
550,000.00
15,685
Ins
und
2.0000
22,000.00
44,000.00
15,686
Ins
und
1.0000
70,000.00
70,000.00
15,687
Platina de conexiin 1/2" x 80 mm x 80 mm
Ins
und
8.0000
1,750.00
14,000.00
519
6,150 Anclaje cable - macizo =3"
und
5,660,332.74
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
3,267.00
6,534.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
1,717
Ins
kg
5,144
Ana
14,744
14,745
14,746
8.0000
3,700.00
29,600.00
12.0000
7,933.00
95,196.00
0.3000
1,275.00
382.50
Ins
und
1.0000
5,344.00
5,344.00
Oxigeno Industrial
Ins
2.4200
15,662.00
37,902.04
Acetileno
Ins
kg
1.2100
41,820.00
50,602.20
14,752
Ins
8.0000
37,004.00
296,032.00
14,937
Acero ASTM - 36
Ins
kg
304.0000
2,648.00
804,992.00
15,578
Plomo
Ins
kg
5.0000
76,000.00
380,000.00
15,681
Ins
und
1.0000
1,400,000.00
1,400,000.00
15,688
Ins
12.0000
179,500.00
2,154,000.00
15,689
Tuerca =3" G-5
Ins
und
12.0000
30,000.00
360,000.00
Fecha :
20/08/13
Pgina :
374

Codigo
Nombre
Tipo U.M.
6,151 Pendolon en varilla de 5/8" (con herrajes)
Cantidad
Vr.Unitario
und
Vr.Total
352,305.39
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
3,267.00
4,900.50
48
Eqp
HR
2.0000
3,700.00
7,400.00
74
Eqp
HR
1.5000
3,766.00
5,649.00
1,717
Ins
kg
0.5000
7,933.00
3,966.50
2,502
Anticorrosivo rojo
Ins
gal
0.2000
25,667.00
5,133.40
3,837
Ins
gal
0.2000
56,133.00
11,226.60
5,144
Ana
0.0400
1,275.00
51.00
8,194
Ins
kg
2.4000
2,297.00
5,512.80
14,744
Ins
und
0.1000
5,344.00
534.40
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
2.0000
37,004.00
74,008.00
14,945
Lamina HR 1/2"
Ins
0.2900
267,941.00
77,702.89
15,690
Tornillo = 3/4 x 3" G-2 con T. A.
Ins
und
6.0000
2,780.00
16,680.00
15,691
Tornillo = 1 1/4" x 5" G-2 con T. A.
Ins
und
4.0000
31,900.00
127,600.00
6,152 Durmiente en Madera 0.10 x 0.08 x 1
16,410.70
Eqp
HR
0.2500
2,022.00
505.50
5,064
Ins
0.2500
20,220.00
5,055.00
5,144
Ana
0.0080
1,275.00
10.20
15,719
Ins
1.0000
7,830.00
7,830.00
15,721
Ins
und
1.0000
670.00
670.00
15,722
Ins
gal
0.0400
58,500.00
2,340.00
56
6,153 Tabla para piso 0.03 x 0.20 x 1
14,654.13
Eqp
HR
0.2500
1,685.00
421.25
4,489
Ins
0.2500
16,850.00
4,212.50
5,144
17
Ana
0.0050
1,275.00
6.38
14,124
Ins
lb
0.1000
2,600.00
260.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0400
58,500.00
2,340.00
15,723
Ins
1.0000
5,873.00
5,873.00
6,154 Limpieza Chorro de Arena SSPC-SP6 para tuberia

en diametro 3" - 5"
50,345.76
51
Eqp
HR
0.4000
39,613.00
61
Eqp
HR
0.4000
1,938.00
775.20
65
Eqp
HR
0.4000
16,875.00
6,750.00
5,066
Ins
0.4000
19,378.00
7,751.20
5,144
Ana
0.0540
1,275.00
68.85
Ins
0.0540
354,728.00
19,155.31
15,586
6,155 Tabla para calzada 0.04 x 0.20 x 1
15,845.20
16,842.40
Fecha :
20/08/13
Pgina :
375

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2500
1,685.00
421.25
4,489
Ins
0.2500
16,850.00
4,212.50
5,144
17
Ana
0.0060
1,275.00
7.65
14,124
Ins
lb
0.1000
2,600.00
260.00
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0500
58,500.00
2,925.00
15,725
Ins
1.0000
7,475.00
7,475.00
6,156 Riel en Madera 0.04 x 0.07 x 1
11,020.15
Eqp
HR
0.2500
2,022.00
505.50
5,064
Ins
0.2500
20,220.00
5,055.00
5,144
Ana
0.0060
1,275.00
7.65
15,721
Ins
und
2.3000
670.00
1,541.00
15,722
Ins
gal
0.0200
58,500.00
1,170.00
15,726
Ins
1.0000
2,741.00
2,741.00
56
6,157 Pintura gris basalto para estructuras de concreto.
8,630.67
61
Eqp
HR
0.2000
1,938.00
387.60
1,792
Ins
und
0.3000
1,016.00
304.80
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
5,066
Ins
0.2000
19,378.00
3,875.60
Pintura gris basalto
Ins
gal
0.0650
60,400.00
3,926.00
15,727
6,158 Pintura en anticorrosivo para pendolones
2,564.07
61
Eqp
HR
0.1000
1,792
Ins
und
0.0080
1,016.00
8.13
1,990
Thinner
Ins
gal
0.0010
13,667.00
13.67
2,502
Anticorrosivo rojo
Ins
gal
0.0160
25,667.00
410.67
5,066
Ins
0.1000
19,378.00
1,937.80
6,159 Pintura epoxica o de alta densidad para pendolones
1,938.00
193.80
8,093.33
Esp
45.0000
5,581.61
2,511.72
61
Eqp
HR
0.1000
1,938.00
193.80
1,792
Ins
und
0.0050
1,016.00
5.08
1,990
Thinner
Ins
gal
0.0010
13,667.00
13.67
5,066
Ins
0.1000
19,378.00
1,937.80
Ins
gal
0.0160
214,454.00
3,431.26
14,980

und
622,710.00
Ins
2.0000
18,535.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
15,729
Ins
und
1.0000
584,640.00
584,640.00
4,515
37,070.00
Fecha :
20/08/13
Pgina :
376

Codigo
Nombre
Tipo U.M.
6,161 Respiradero tanque de almacenamiento tuberia

galvanizada 3"
Cantidad
Vr.Unitario
und
Vr.Total
56,936.50
3,310
Ins
0.5000
33,883.00
16,941.50
4,515
Ins
1.0000
18,535.00
18,535.00
Codo H.G. 90 3"
Ins
und
1.0000
21,460.00
21,460.00
14,404
6,162 Buje soldado 2 x 1/2". Suministro e instal.
und
6,762.89
Eqp
HR
0.1379
927.00
127.83
2,927
Ins
und
0.0038
65,651.00
249.47
2,938
Ins
und
0.0046
31,655.00
145.61
4,515
Ins
0.1379
18,535.00
2,555.98
Ins
und
1.0000
3,684.00
3,684.00
109
15,100
6,163 Buje soldado 2" x 1". Suministro e instal.
und
6,843.90
Eqp
HR
0.1379
927.00
127.83
2,927
Ins
und
0.0046
65,651.00
301.99
2,938
Ins
und
0.0055
31,655.00
174.10
4,515
Ins
0.1379
18,535.00
2,555.98
Ins
und
1.0000
3,684.00
3,684.00
109
15,102
6,165 Registro de paso =1/2" en Cu. Suministro e Instal.
und
19,406.69
Eqp
HR
0.3333
927.00
308.97
Ins
0.3333
18,535.00
6,177.72
14,020
Ins
rl
0.1200
1,000.00
120.00
14,757
Registro paso directo 1/2" en Cu
Ins
und
1.0000
12,800.00
12,800.00
109
4,515
6,166 Puerta en tubo de cerramiento negro =1" e=2.95

mm, verticales separacion 0.10 m, pintada e
instalada.
211,880.51
Eqp
HR
0.0500
4,519.00
225.95
17
Eqp
HR
1.3333
1,685.00
2,246.61
64
Tronzadora 14"
Eqp
HR
0.0500
3,323.00
166.15
Eqp
HR
4.5198
1,311.00
5,925.46
2,502
Anticorrosivo rojo
Ins
gal
0.0077
25,667.00
197.64
3,838
Ins
gal
0.0167
38,319.00
639.93
4,489
Ins
1.3333
16,850.00
22,466.11
14,116
Ins
kg
0.5357
7,116.00
3,812.04
14,413
Ins
12.0000
7,011.00
84,132.00
15,638
Ins
2.5000
13,122.00
32,805.00
16,423
Ins
4.5198
13,112.00
59,263.62
115
6,167 Movilizacion y desmovilizacion Maquina piloteadora

96
Trailer equipo de pilotaje
km
Eqp
HR
39,723.10
0.0200
1,986,155.00
39,723.10
Fecha :
20/08/13
Pgina :
377

Codigo
Nombre
Tipo U.M.
6,168 Medidor de agua volumetrico 1/2". Suministro e

Instal.
Cantidad
Vr.Unitario
und
Vr.Total
81,657.60
Eqp
HR
0.8000
927.00
741.60
Ins
0.8000
18,535.00
14,828.00
14,020
Ins
rl
0.2000
1,000.00
200.00
15,833
Medidor de agua volumetrico 1/2"
Ins
und
1.0000
65,888.00
65,888.00
109
4,515
6,169 Caja de derivacion tipo IV
und
1,607,831.58
4,515
Ins
1.0000
18,535.00
18,535.00
4,923
Paete impermeabilizado muros 1:3 espesor de 2 cm
Ana
1.6200
21,670.36
35,105.98
5,111
Losa maciza elevada en concreto de 3000 psi, e= 0.15 m.
Ana
6.1400
90,513.52
555,753.01
5,130

Transportado
Ana
0.1000
58,426.20
5,842.62
5,922

desperdicio)
Ana
0.1320
394,036.86
52,012.87
6,123
Poyo para ducha, en tolete comn y enchapado
Ana
1.6200
21,316.11
34,532.10
14,090
Ins
und
2.0000
438,480.00
876,960.00
15,053
Ins
und
4.0000
3,874.00
15,496.00
15,062
Ins
und
1.0000
9,910.00
9,910.00
15,102
Ins
und
1.0000
3,684.00
3,684.00
6,170 Pilotes pre-excavados y fundidos In-situ concreto

3500 psi, con Oscilador =1.0 - 1.30 m;
(bentoniticos)
1,712,956.78
Eqp
HR
1.1430
104,480.00
119,420.64
11
Sub-Contrato Inst-Des-Piloteadora
Esp
25.0000
1,370,365.42
342,591.36
21
Volqueta (6 m3 )
Eqp
HR
1.1430
65,313.00
74,652.76
87
Pala Principal para excavaciones
Eqp
HR
1.1430
190,650.00
217,912.95
88
Equipo Rotativo
Eqp
HR
1.1430
159,914.00
182,781.70
89
Barra Kelly
Eqp
HR
1.1430
83,018.00
94,889.57
91
Equipo de Bentonita
Eqp
HR
1.1430
60,494.00
69,144.64
92
Accesorios (equipo de pilotaje)
Eqp
HR
1.1430
9,140.00
10,447.02
93
Baldes (equipo de pilotaje)
Eqp
HR
1.1430
30,995.00
35,427.29
94
Herramienta Menor 10% M.O. IMOPA-13
Eqp
HR
1.1430
9,948.00
11,370.56
5,059
Ana
1.0000
375,784.47
375,784.47
5,144
Ana
0.0900
1,275.00
114.75
15,636
Bentonita x 50 Kg
Ins
kg
90.0000
719.00
64,710.00
15,733
Cuadrilla IMOPA-13 (Piloteadora)
Ins
1.1430
99,483.00
113,709.07
6,171 Camisa metalica para pilotes H=10.50 M , DE=1.30

M (para 17 usos)
und
8,117,639.30
42
Motosoldador Diesel
Eqp
HR
3.0000
14,833.00
44,499.00
43
Equipo de Oxicorte
Eqp
HR
3.0000
5,000.00
15,000.00
44
Eqp
HR
3.0000
3,267.00
9,801.00
45
Cilindro
Eqp
HR
3.0000
41.00
123.00
48
Eqp
HR
7.0000
3,700.00
25,900.00
Fecha :
20/08/13
Pgina :
378

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
381
Lamina HR 5/16"
Ins
42.8000
166,708.00
7,135,102.40
2,502
Anticorrosivo rojo
Ins
gal
2.0000
25,667.00
51,334.00
2,934
Ins
kg
6.0000
8,576.00
51,456.00
5,144
Ana
1.7000
1,275.00
2,167.50
8,194
Ins
kg
10.0000
2,297.00
22,970.00
14,744
Ins
und
3.0000
5,344.00
16,032.00
14,745
Oxigeno Industrial
Ins
1.2000
15,662.00
18,794.40
14,746
Acetileno
Ins
kg
0.4000
41,820.00
16,728.00
14,752
Ins
7.0000
37,004.00
259,028.00
14,782
Ins
36.0000
12,464.00
448,704.00
6,172 Pilotes pre-excavados y fundidos In-situ con

Oscilador =1.0 - 1.30 m. (encamisados)
1,672,410.94
Eqp
HR
1.1430
104,480.00
119,420.64
11
Esp
25.0000
1,337,928.75
334,482.19
21
Volqueta (6 m3 )
Eqp
HR
1.1430
65,313.00
74,652.76
87
Eqp
HR
1.1430
190,650.00
217,912.95
88
Equipo Rotativo
Eqp
HR
1.1430
159,914.00
182,781.70
89
Barra Kelly
Eqp
HR
1.1430
83,018.00
94,889.57
92
Eqp
HR
1.1430
9,140.00
10,447.02
93
Eqp
HR
1.1430
30,995.00
35,427.29
94
Eqp
HR
1.1430
9,948.00
11,370.56
Camisa metalica para pilotes H=10.50 M , DE=1.30 M

(para 17 usos)
Ana
und
0.0588
8,117,639.30
477,317.19
Ins
1.1430
99,483.00
113,709.07
6,171
15,733
6,173 Concreto 3500 Psi tipo tremie para pilotes de

profundidad minima 10 m, = 1.3 m
742,436.36
49
Eqp
HR
1.5000
6,553.00
9,829.50
53
Eqp
HR
10.0000
2,925.00
29,250.00
95
Bomba para concreto
Eqp
HR
0.8000
21,000.00
16,800.00

desperdicio)
Ana
1.0000
394,036.86
394,036.86
Cuadrilla AA-3
Ins
10.0000
29,252.00
292,520.00
5,922
14,749
6,174 Construccin y adecuacin de variante en acceso a

ros (acarreo max. 1.5 Km), con adicion de material
crudo de rio clasificado t.max. 6"
35,957.70
14
Eqp
HR
0.0333
158,298.00
5,271.32
20
Eqp
HR
0.0333
161,423.00
5,375.39
21
Volqueta (6 m3 )
Eqp
HR
0.0667
65,313.00
4,356.38
Ins
0.0333
10,649.00
354.61
Ins
1.0000
20,600.00
20,600.00
8,144
13,921
6,175 Armado y colocacion de Refuerzo Grado 60.000

para Pilotes
17
kg
Eqp
HR
741.40
0.0400
1,685.00
67.40
Fecha :
20/08/13
Pgina :
379

Codigo
4,489
Nombre
Tipo U.M.
Ins
6,176 Estabilizacion subrasante con Cemento + stasoil

(para reparcheo)
Cantidad
Vr.Unitario
Vr.Total
0.0400
16,850.00
674.00
39,970.75
11
Carrotanque de Agua
Eqp
HR
0.0125
56,417.00
705.21
41
Eqp
HR
0.0300
6,481.00
194.43
53
Eqp
HR
0.0300
2,925.00
87.75
Cemento gris
Ins
kg
27.5000
490.00
13,475.00
Ana
0.0320
1,275.00
40.80
14,668
Stasoil
Ins
gal
1.0000
24,590.00
24,590.00
14,749
Cuadrilla AA-3
Ins
0.0300
29,252.00
877.56
804
5,144

Oscilador = 0.6 m; en concreto 3000 Psi
1,580,762.81
Eqp
HR
1.0666
104,480.00
111,438.37
11
Esp
25.0000
1,264,610.25
316,152.56
21
Volqueta (6 m3 )
Eqp
HR
1.0666
65,313.00
69,662.85
87
Eqp
HR
1.0666
190,650.00
203,347.29
88
Equipo Rotativo
Eqp
HR
1.0666
159,914.00
170,564.27
89
Barra Kelly
Eqp
HR
1.0666
83,018.00
88,547.00
91
Equipo de Bentonita
Eqp
HR
1.0666
60,494.00
64,522.90
92
Eqp
HR
1.0666
9,140.00
9,748.72
93
Eqp
HR
1.0666
30,995.00
33,059.27
94
Eqp
HR
1.0666
9,948.00
10,610.54
5,053
Ana
1.0000
346,581.22
346,581.22
5,144
Ana
0.0700
1,275.00
89.25
15,636
Bentonita x 50 Kg
Ins
kg
70.0000
719.00
50,330.00
15,733
Ins
1.0666
99,483.00
106,108.57

Oscilador =0.60 m; (bentoniticos)
1,147,457.93
Eqp
HR
1.0660
104,480.00
111,375.68
11
Esp
25.0000
917,966.34
229,491.59
21
Volqueta (6 m3 )
Eqp
HR
1.0666
65,313.00
69,662.85
87
Eqp
HR
1.0666
190,650.00
203,347.29
88
Equipo Rotativo
Eqp
HR
1.0666
159,914.00
170,564.27
89
Barra Kelly
Eqp
HR
1.0666
83,018.00
88,547.00
91
Equipo de Bentonita
Eqp
HR
1.0666
60,494.00
64,522.90
92
Eqp
HR
1.0666
9,140.00
9,748.72
93
Eqp
HR
1.0666
30,995.00
33,059.27
94
Eqp
HR
1.0666
9,948.00
10,610.54
Ana
0.0700
1,275.00
89.25
15,636
Bentonita x 50 Kg
Ins
kg
70.0000
719.00
50,330.00
15,733
Ins
1.0666
99,483.00
106,108.57
5,144
6,179 Replanteo y localizacion para pilotes
21,295.90
Fecha :
20/08/13
Pgina :
380

Codigo
Nombre
Tipo U.M.
Estacion Total
Eqp
3,837
8,108
Topografo
8,109
8,145
15
Cantidad
Vr.Unitario
Vr.Total
HR
0.7500
7,500.00
5,625.00
Ins
gal
0.0030
56,133.00
168.40
Ins
0.7500
8,785.00
6,588.75
Cadenero
Ins
0.7500
5,684.00
4,263.00
Ins
0.7500
6,201.00
4,650.75

espesor 26 cm
109,971.85
Eqp
HR
0.7500
1,685.00
1,263.75
2,200
Ins
1.0200
5,670.00
5,783.40
3,797
Ins
lb
0.0800
2,201.00
176.08
4,489
Ins
0.7500
16,850.00
12,637.50
5,053
Ana
0.2600
346,581.22
90,111.12
17
6,181 Muros o elevaciones estribos, concreto para

puentes de resistencia 3000 Psi
759,481.80
17
Eqp
HR
16.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
16.0000
16,850.00
269,600.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
2.3300
45,712.91
106,511.08
6,182 Baranda en perfil tubular metalico 3" e=2.5 mm y

lamina HR
26,960.00
170,481.25
42
Motosoldador Diesel
Eqp
HR
1.0000
14,833.00
14,833.00
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
1.0000
3,267.00
3,267.00
45
Cilindro
Eqp
HR
1.0000
41.00
41.00
48
Eqp
HR
1.0000
3,700.00
3,700.00
1,357
Ins
2.0000
17,876.00
35,752.00
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.3500
8,576.00
3,001.60
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.1230
1,275.00
156.83
14,742
Lamina HR 1/4"
Ins
0.2700
111,389.00
30,075.03
14,744
Ins
und
0.0300
5,344.00
160.32
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.0000
37,004.00
37,004.00
15,735
Lamina HR 3/8"
Ins
0.0500
185,023.00
9,251.15
15,737
Tornillo = 7/8" x 8" G-5 R.O. Con T.A.W
Ins
und
2.5700
8,424.00
21,649.68
6,183 Viga Postensada 5000 Psi (350 Kg/cm2) H= 1.45 m.
1,560,233.20
49
Eqp
HR
1.5000
6,553.00
9,829.50
59
Eqp
HR
16.0000
3,545.00
56,720.00
Fecha :
20/08/13
Pgina :
381

Codigo
Nombre
Tipo U.M.
5,057
Ana
6,132
Formaleta metalica Para Vigas Postensadas Hp=1.3 3.00

Cuadrilla AA-4
13,960
Cantidad
Vr.Unitario
Vr.Total
1.0000
451,585.92
451,585.92
Ana
1.4200
334,401.25
474,849.78
Ins
16.0000
35,453.00
567,248.00

12,439.82
14
Eqp
HR
0.0400
158,298.00
17
Eqp
HR
0.0400
1,685.00
67.40
58
Eqp
HR
0.5000
10,733.00
5,366.50
Ins
0.0400
16,850.00
674.00
4,489
6,185 Muros o elevaciones Pilas, concreto para puentes

de resistencia 3000 Psi
6,331.92
747,596.44
17
Eqp
HR
16.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
16.0000
16,850.00
269,600.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
2.0700
45,712.91
94,625.72
6,186 Guaya de 1" (para amarre de Muertos)
26,960.00
31,455.50
Ins
0.1500
16,850.00
2,527.50
15,738
Cable alma de acero (guaya) 1``
Ins
1.0000
25,800.00
25,800.00
15,739
Ins
und
0.0920
34,000.00
3,128.00
4,489
6,187 Malla electrosoldada Q-3 o M-106, tipo ME-1
7,039.29
Eqp
HR
0.0400
843.00
33.72
4,489
Ins
0.0400
16,850.00
674.00
5,144
Ana
0.0017
1,275.00
2.17
Ins
1.0500
6,028.00
6,329.40
19
15,741
6,188 Concreto para recubrimiento de Gaviones

resistencia 210 kg/cm2 - 3000 psi
432,573.52
Eqp
HR
3.0000
843.00
2,529.00
4,489
Ins
3.0000
16,850.00
50,550.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
0.7200
45,712.91
32,913.30
19

psi
374,301.17
Eqp
HR
2.8000
843.00
2,360.40
4,489
Ins
2.8000
16,850.00
47,180.00
5,055
Ana
1.0000
324,760.77
324,760.77
19
Fecha :
20/08/13
Pgina :
382

Codigo
Nombre
Tipo U.M.

1 Kms)
Cantidad
Vr.Unitario
Vr.Total
6,999.96
14
Eqp
HR
0.0167
158,298.00
2,643.58
21
Volqueta (6 m3 )
Eqp
HR
0.0667
65,313.00
4,356.38
6,191 Replanteo y localizacion para obras de proteccion

(Planimetria y Altimetria)
3,704.92
15
Estacion Total
Eqp
HR
0.0200
7,500.00
150.00
46
Eqp
HR
0.1000
28,489.00
2,848.90
3,837
Ins
gal
0.0009
56,133.00
50.52
8,108
Topografo
Ins
0.0200
8,785.00
175.70
8,109
Cadenero
Ins
0.0200
5,684.00
113.68
8,145
Ins
0.0200
6,201.00
124.02
13,326
Ins
0.1000
1,933.00
193.30
14,760
Ins
0.8000
61.00
48.80
6,192 Dique en piedra pegada, Mortero 1:3
284,349.16
Eqp
HR
4.0000
1,685.00
6,740.00
1,539
Ana
0.6000
306,263.97
183,758.38
4,489
Ins
4.0000
16,850.00
67,400.00
5,063
Ana
0.4000
66,126.94
26,450.78
17
6,193 Relleno con material grueso T.max 1.0 m
11,416.28
son 3 volquetas
14
Eqp
HR
0.0222
158,298.00
3,514.22
20
Eqp
HR
0.0222
161,423.00
3,583.59
21
Volqueta (6 m3 )
Eqp
HR
0.0625
65,313.00
4,082.06
Ins
0.0222
10,649.00
236.41
8,144
6,194 Geomalla LBO 302

17
4,489
15,742
13,270.06
Eqp
HR
0.0400
1,685.00
67.40
Ins
0.0400
16,850.00
674.00
Geomalla LBO 302
Ins
1.0200
12,283.00
12,528.66
6,195 Canal en Piedra pegada en Mortero 1:3, e=0.20 m
55,477.79
Eqp
HR
0.5700
1,685.00
960.45
1,539
Ana
0.1200
306,263.97
36,751.68
1,572
Ins
1.1000
2,610.00
2,871.00
4,489
Ins
0.5700
16,850.00
9,604.50
5,063
Ana
0.0800
66,126.94
5,290.16
17
6,196 Colchoneta Reno en malla triple torsion en alambre

galvanizado calibre 12 recubierta en PVC hueco 7.5
x 7.5 e= 0.30 m
320,373.75
Fecha :
20/08/13
Pgina :
383

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
4.0000
1,685.00
6,740.00
1,133
Malla trip. tor. Cal. 12 7.5 x 7.5 rec. PVC e=0.3
Ins
3.3300
49,222.00
163,909.26
4,489
Ins
4.0000
16,850.00
67,400.00
5,061
Formaleta (1 uso)
Ana
0.1400
45,712.91
6,399.81
5,063
Ana
1.0000
66,126.94
66,126.94
5,144
Ana
0.0045
1,275.00
5.74
Alambre Galvanizado No. 13 Recubierto PVC
Ins
kg
1.8000
5,440.00
9,792.00
17
14,367
6,197 Limpieza de lodos de piscina de tratamiento de

aguas residuales, extraccion, cargue, transporte y
disposicion en planta
483,189.27
Camion de vacio (Vacum)
Eqp
HR
0.2667
195,000.00
130
Herramienta Menor 10% M.O. TgAc-4
Eqp
HR
0.2667
3,393.00
904.91
131
Bomba Suflin
Eqp
HR
0.2667
97,500.00
26,003.25
132
Castan (Tanque de almacenamiento)
Eqp
HR
0.2667
12,500.00
3,333.75
Ana
1.0000
16,632.00
16,632.00
14,302
Tratamiento y disposicion final de lodos
Ins
und
1.0000
373,000.00
373,000.00
16,300
Cal viva o Dolomita
Ins
kg
5.0000
452.00
2,260.00
16,626
Cuadrilla TgAc-4 (Limpieza ambiental)
Ins
0.2667
33,929.00
9,048.86
72
5,143

(oruga)
14
Eqp

(H=1.00 M, Prof=7.0 - 12 m, = 1.30 m
HR
52,006.50
3,514.22
0.0222
158,298.00
3,514.22
1,027,689.74
49
Eqp
HR
4.5000
6,553.00
59
Eqp
HR
14.0000
3,545.00
49,630.00

Ana
und
0.1470
718,694.00
105,648.02
Ana
1.0000
346,581.22
346,581.22
Cuadrilla AA-4
Ins
14.0000
35,453.00
496,342.00
160
5,053
13,960

(Profundidad 7.0 m - 12 m , = 1.20 m)
29,488.50
678,180.72
49
Eqp
HR
1.5000
6,553.00
9,829.50
53
Eqp
HR
10.0000
2,925.00
29,250.00
Ana
1.0000
346,581.22
346,581.22
Cuadrilla AA-3
Ins
10.0000
29,252.00
292,520.00
5,053
14,749

de 0.30 x 0.35 , L separacion 2.0 m
105,966.00
17
Eqp
HR
1.6000
49
Eqp
HR
0.1800
6,553.00
1,179.54
Ins
1.6000
16,850.00
26,960.00
4,489
1,685.00
2,696.00
Fecha :
20/08/13
Pgina :
384

Codigo
Nombre
Tipo U.M.
5,053
Ana
5,061
Formaleta (1 uso)
Ana
6,202 Demolicion de pavimento en concreto asfaltico (inc.

retiro) e. prom 0.10 m
Cantidad
Vr.Unitario
Vr.Total
0.1350
346,581.22
46,788.46
0.6200
45,712.91
28,342.00
18,377.25
17
Eqp
HR
0.4000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0114
65,313.00
744.57
57
Eqp
HR
0.4000
8,700.00
3,480.00
Ins
und
0.0133
506,668.00
6,738.68
Ins
0.4000
16,850.00
6,740.00
211
4,489
6,203 Excavacion a mano en material comun, con

transporte.
674.00
33,696.64
19
Eqp
HR
1.4800
843.00
21
Volqueta (6 m3 )
Eqp
HR
0.1150
65,313.00
7,511.00
Ins
1.4800
16,850.00
24,938.00
4,489

psi
1,247.64
18,422.32
Eqp
HR
0.1399
843.00
117.94
4,489
Ins
0.1399
16,850.00
2,357.32
5,054
Ana
0.0500
318,941.25
15,947.06
19
6,205 Paete interior allanado 1:4 espesor 1.5 cm
3,133.19
E=1.5; desp=8%
Eqp
HR
0.1150
1,685.00
1,540
Ana
0.0036
264,948.11
953.81
4,489
Ins
0.1150
16,850.00
1,937.75
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
17
6,206 Enchape bordillo ducha en ceramica lisa h=20
193.78
7,316.63
15
Ins
kg
0.3060
876.00
268.06
17
Eqp
HR
0.1870
1,685.00
315.10
804
Cemento gris
Ins
kg
0.6280
490.00
307.72
829
Cemento blanco
Ins
kg
0.1400
1,401.00
196.14
2,549
Ins
0.2500
12,259.00
3,064.75
3,684
Agua para obra
Ins
0.6000
10.00
6.00
4,489
Ins
0.1870
16,850.00
3,150.95
5,144
Ana
0.0062
1,275.00
7.91
6,207 Mesones en concreto 0.07 mts reforzado, con muro

lateral en ladrillo
17
1,540
150,069.61
Eqp
HR
2.4995
1,685.00
4,211.66
Ana
0.0080
264,948.11
2,119.58
Fecha :
20/08/13
Pgina :
385

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
1,850
Segueta
Ins
1,870
Alambre Negro No 18
Ins
1,901
2,085
2,196
und
0.0300
3,000.00
90.00
kg
0.3400
3,201.00
1,088.34
Ins
kg
10.0800
2,329.00
23,476.32
Ins
und
56.8700
492.00
27,980.04
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
1,276.00
586.96
2,237
Esterilla de guadua
Ins
1.2000
6,000.00
7,200.00
3,797
Ins
lb
2.0000
2,201.00
4,402.00
4,489
Ins
2.4995
16,850.00
42,116.58
5,053
Ana
0.0700
346,581.22
24,260.69
5,144
Ana
0.1820
1,275.00
232.05
Ins
3.8300
1,933.00
7,403.39
13,326
6,208 Dintel en concreto de 3000 psi 12 x 25 reforzado
Vr.Total
39,617.46
Eqp
HR
0.7500
1,685.00
1,263.75
1,572
Ins
0.1500
2,610.00
391.50
1,870
Alambre Negro No 18
Ins
kg
0.1100
3,201.00
352.11
1,901
Ins
kg
5.8000
2,329.00
13,508.20
2,243
Vara de clavo 3M -1
Ins
0.0100
2,722.00
27.22
4,489
Ins
0.7500
16,850.00
12,637.50
5,053
Ana
0.0330
346,581.22
11,437.18
17
6,209 Demolicion paete bajo placa incluye andamio
14,782.15
17
Eqp
HR
0.6800
1,685.00
1,145.80
21
Volqueta (6 m3 )
Eqp
HR
0.0300
65,313.00
1,959.39
82
Eqp
HR
1.3600
161.00
218.96
Ins
0.6800
16,850.00
11,458.00
4,489
6,210 Demolicion paete muro
6,239.29
17
Eqp
HR
0.3400
1,685.00
572.90
21
Volqueta (6 m3 )
Eqp
HR
0.0300
65,313.00
1,959.39
Ins
0.2200
16,850.00
3,707.00
4,489
6,211 Mueble lavamanos. Suministro e instal.

6
15,596
Esp
18.0000
275,000.00
49,500.00
Mueble en madera lavamanos 60x50x80
Ins
und
1.0000
275,000.00
275,000.00
und
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
17
804
324,500.00
271,740.20
5.3156
1,685.00
8,956.79
107.5100
490.00
52,679.90
0.1400
3,201.00
448.14
135.0000
492.00
66,420.00
54.7100
10.00
547.10
0.2200
21,653.00
4,763.66
Fecha :
20/08/13
Pgina :
386

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Ins
5,143
Ana
5.3156
16,850.00
89,567.86
0.2700
16,632.00
4,490.64
5,144
7,190
Ana
0.6620
1,275.00
844.05
Ana
0.1600
16,632.00
2,661.12
8,194
Ins
kg
13.8200
2,297.00
31,744.54
13,921
Ins
0.0500
20,600.00
1,030.00
13,961
Ins
0.1600
47,415.00
7,586.40
6,213 Bushing en H.G. 1 1/2 x 1"
und
4,121.19
Eqp
HR
0.0833
927.00
77.22
Ins
0.0833
18,535.00
1,543.97
14,020
Ins
rl
0.2500
1,000.00
250.00
14,529
Bushing en H.G. 1 1/2 x 1"
Ins
und
1.0000
2,250.00
2,250.00
109
4,515
6,214 Bordillo 12 x 20 cm fundido en concreto 2.500 psi
16,841.98
17
Eqp
HR
0.3600
1,685.00
606.60
49
Eqp
HR
0.1200
6,553.00
786.36
4,003
Formaleta sardinel
Ins
2.0000
632.00
1,264.00
4,489
Ins
0.3600
16,850.00
6,066.00
5,055
Ana
0.0250
324,760.77
8,119.02
6,215 Poyos en concreto de resistencia 3000 psi, 40 x 10

cm
19,236.89
Eqp
HR
0.2640
1,685.00
444.84
2,208
Ins
0.2040
1,276.00
260.30
3,797
Ins
lb
0.1000
2,201.00
220.10
4,489
Ins
0.2640
16,850.00
4,448.40
5,053
Ana
0.0400
346,581.22
13,863.25
17
6,216 Poyos en concreto de resistencia 3000 psi, 60 x 10

cm
28,784.68
Eqp
HR
0.4100
1,685.00
2,208
Ins
0.3060
1,276.00
390.46
4,489
Ins
0.4100
16,850.00
6,908.50
5,053
Ana
0.0600
346,581.22
20,794.87
17
6,217 Piso terrazo ceramica esmaltada 41.6*41.6 cm
690.85
47,099.53
Eqp
HR
0.9500
1,685.00
Cemento gris
Ins
kg
6.2700
490.00
3,072.30
2,568
Piso Terrazo 41.6*41.6 cm
Ins
1.0300
24,845.00
25,590.35
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
0.9500
16,850.00
16,007.50
5,143
Ana
0.0200
16,632.00
332.64
17
804
1,600.75
Fecha :
20/08/13
Pgina :
387

Codigo
5,144
Nombre
Tipo U.M.
Ana
6,218 Gancho porcelana

17
829
4,489
15,747
Cantidad
Vr.Unitario
Vr.Total
0.0270
1,275.00
34.43
und
18,468.00
Eqp
HR
0.5000
1,685.00
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
0.5000
16,850.00
8,425.00
Gancho blanco
Ins
und
1.0000
8,500.00
8,500.00
6,219 Papelera porcelana
und
842.50
17,671.83
Eqp
HR
0.5000
1,685.00
842.50
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
4,489
Ins
0.5000
16,850.00
8,425.00
5,144
Ana
0.0030
1,275.00
3.83
Papelera blanca
Ins
und
1.0000
7,700.00
7,700.00
17
829
15,428
6,220 Toallero blanco

17
829
4,489
15,749
und
Eqp
HR
0.5000
1,685.00
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
0.5000
16,850.00
8,425.00
Toallero blanco
Ins
und
1.0000
8,500.00
8,500.00
6,221 Vasero cepillo blanco

17
829
4,489
15,748
18,468.00
und
842.50
18,468.00
Eqp
HR
0.5000
1,685.00
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
0.5000
16,850.00
8,425.00
Vasero blanco
Ins
und
1.0000
8,500.00
8,500.00
6,222 Desmonte muebles madera con transporte
842.50
33,495.15
17
Eqp
HR
0.7500
1,685.00
1,263.75
21
Volqueta (6 m3 )
Eqp
HR
0.3000
65,313.00
19,593.90
Ins
0.7500
16,850.00
12,637.50
4,489
6,223 Desmonte comodas madera con transporte
12,091.80
17
Eqp
HR
0.3000
1,685.00
505.50
21
Volqueta (6 m3 )
Eqp
HR
0.1000
65,313.00
6,531.30
Ins
0.3000
16,850.00
5,055.00
4,489
6,224 Guardaescoba tableta gres lisa, tipo vitrificado, con

dimensiones de 0.07 x 25 cm
17
804
2,386
7,437.09
Eqp
HR
0.2500
1,685.00
Cemento gris
Ins
kg
0.9410
490.00
461.09
Tableta gres lisa 25 x 7
Ins
und
4.0000
560.00
2,240.00
421.25
Fecha :
20/08/13
Pgina :
388

Codigo
Nombre
Tipo U.M.
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
Ins
5,144
Ana
6,225 Descapote a maquina, (cargador) Incluye

transporte y disposicion final
Cantidad
Vr.Unitario
Vr.Total
1.5000
10.00
15.00
0.0040
21,653.00
86.61
0.2500
16,850.00
4,212.50
0.0005
1,275.00
0.64
9,581.64
16
Cargador sobre llantas
Eqp
HR
0.0167
129,466.00
2,162.08
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
6,226 Demolicion de cunetas (Incl. Retiro)
46,343.06
17
Eqp
HR
2.1000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
Ins
2.1000
16,850.00
35,385.00
4,489
3,538.50
148,218.32
59
Eqp
HR
0.3500
3,545.00
1,240.75
76
Eqp
HR
0.3500
2,958.00
1,035.30
Ana
0.0139
1,275.00
17.72
13,960
Cuadrilla AA-4
Ins
0.3500
35,453.00
12,408.55
15,752
Ins
1.0000
133,516.00
133,516.00
5,144
6,228 Cable IPS - IWRC 6 x 19 AA = 1" (Amarre

contravientos)
33,718.24
59
Eqp
HR
0.1300
3,545.00
460.85
76
Eqp
HR
0.1300
2,958.00
384.54
Ana
0.0027
1,275.00
3.44
13,960
Cuadrilla AA-4
Ins
0.1300
35,453.00
4,608.89
15,500
Ins
1.0000
23,119.00
23,119.00
15,563
Ins
0.7400
6,948.00
5,141.52
5,144
6,229 Conector Superior de 2 1/4 (10 cables)
und
2,532,455.00
Eqp
HR
0.8000
1,685.00
1,348.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
Ana
0.2000
1,275.00
255.00
14,387
Ins
und
2.0000
11,716.00
23,432.00
15,574
Tuerca =1" G-5
Ins
und
16.0000
1,340.00
21,440.00
15,580
Ins
und
8.0000
24,500.00
196,000.00
15,668
Platina de conexin 2" x 210 mm x 563 mm Pos 1
Ins
und
3.0000
700,000.00
2,100,000.00
15,750
Ins
und
2.0000
88,250.00
176,500.00
17
6,230 Pendolon en Cable IPS - IWRC 6 x 19 AA = 1/2"

59
m
Eqp
HR
8,898.79
0.0500
3,545.00
177.25
Fecha :
20/08/13
Pgina :
389

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.0007
1,275.00
0.89
13,960
Cuadrilla AA-4
Ins
0.0500
35,453.00
1,772.65
15,563
Ins
1.0000
6,948.00
6,948.00
5,144
6,231 Conexion inferior (pendolon de 1/2 ")
und
855,655.85
17
Eqp
HR
0.8000
1,685.00
1,348.00
74
Eqp
HR
0.8000
3,766.00
3,012.80
Soldador
Ins
0.8000
7,751.00
6,200.80
1,717
Ins
kg
1.0000
7,933.00
7,933.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
519
Ana
0.0300
1,275.00
38.25
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,758
Ins
und
2.0000
23,000.00
46,000.00
15,766
Rigidizador 1/2" x200 mm x 200 mm
Ins
und
1.0000
59,810.00
59,810.00
15,767
Ins
und
2.0000
36,907.50
73,815.00
6,232 Conexion contravientos (superior-inferior) a

Pendolon 1/2"
und
2,035,381.25
17
Eqp
HR
2.0000
1,685.00
3,370.00
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
Soldador
Ins
2.0000
7,751.00
15,502.00
1,717
Ins
kg
0.5000
7,933.00
3,966.50
4,489
Ins
2.0000
16,850.00
33,700.00
5,144
Ana
0.0500
1,275.00
63.75
15,574
Tuerca =1" G-5
Ins
und
8.0000
1,340.00
10,720.00
15,581
Ins
und
2.0000
322,009.00
644,018.00
15,669
Ins
und
2.0000
320,750.00
641,500.00
15,670
Platina 3/8" x 110 mm x 95 mm
Ins
und
2.0000
12,000.00
24,000.00
15,751
Ins
und
1.0000
125,125.00
125,125.00
15,771
Tensor crosby =1" x 12"
Ins
und
1.0000
503,750.00
503,750.00
519
6,233 Viga canal, en concreto impermeabilizado 3000 psi
816,787.57
17
Eqp
HR
19.1000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
2,197
Ins
5.2000
3,000.00
15,600.00
2,200
Ins
8.0500
5,670.00
45,643.50
2,243
Vara de clavo 3M -1
Ins
4.7400
2,722.00
12,902.28
3,797
Ins
lb
1.5000
2,201.00
3,301.50
4,489
Ins
19.1000
16,850.00
321,835.00
5,061
Formaleta (1 uso)
Ana
0.3000
45,712.91
13,713.87
5,921

desperdicio)
Ana
1.0000
361,778.42
361,778.42

17
m
Eqp
HR
32,183.50
45,359.94
0.6600
1,685.00
1,112.10
Fecha :
20/08/13
Pgina :
390

Codigo
Nombre
Tipo U.M.
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.6600
16,850.00
11,121.00
5,055
Ana
0.1000
324,760.77
32,476.08
6,235 Muro en concreto de 3000 psi, resistencia 210

kg/cm.
Cantidad
Vr.Unitario
Vr.Total
774,567.06
17
Eqp
HR
16.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
16.0000
16,850.00
269,600.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
2.6600
45,712.91
121,596.34
6,236 Apoyo Cercha Tipo 2
und
26,960.00
1,028,764.80
17
Eqp
HR
1.1500
1,685.00
1,937.75
74
Eqp
HR
1.1500
3,766.00
4,330.90
Soldador
Ins
1.1500
7,751.00
8,913.65
1,717
Ins
kg
1.0000
7,933.00
7,933.00
4,489
Ins
1.1500
16,850.00
19,377.50
5,007
Perno de 1" * 15" G8
Ins
und
4.0000
10,000.00
40,000.00
5,144
Ana
0.0800
1,275.00
102.00
15,574
Tuerca =1" G-5
Ins
und
1.0000
1,340.00
1,340.00
15,577
Ins
und
1.0000
55,000.00
55,000.00
15,684
Ins
und
2.0000
275,000.00
550,000.00
15,685
Ins
und
2.0000
22,000.00
44,000.00
15,687
Platina de conexiin 1/2" x 80 mm x 80 mm
Ins
und
8.0000
1,750.00
14,000.00
15,757
Ins
und
2.0000
140,915.00
281,830.00
519
6,237 Conexion cercha de

rigidez-superior-inferior-laterales
und
200,019.23
17
Eqp
HR
0.8000
1,685.00
1,348.00
74
Eqp
HR
0.8000
3,766.00
3,012.80
Soldador
Ins
0.8000
7,751.00
6,200.80
1,717
Ins
kg
1.0000
7,933.00
7,933.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
519
Ana
0.0350
1,275.00
44.63
15,759
Ins
und
4.0000
24,000.00
96,000.00
15,763
Ins
und
2.0000
4,000.00
8,000.00
15,764
Platina de conexin 5/16" x 40 mm x 60mm
Ins
und
2.0000
4,500.00
9,000.00
15,774
Pasador con pin = 76 mm SAE 1045 L=110mm
Ins
und
1.0000
55,000.00
55,000.00
6,238 Junta de dilatacion con Neopreno de 1", puente

colgante
109,074.69
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
3,267.00
1,306.80
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
Fecha :
20/08/13
Pgina :
391

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1,717
0.4000
3,700.00
1,480.00
Ins
kg
0.0800
7,933.00
1,901
634.64
Ins
kg
1.1200
2,329.00
2,608.48
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
3,837
Ins
gal
0.0500
56,133.00
2,806.65
5,144
Ana
0.0100
1,275.00
12.75
8,194
Ins
kg
1.8000
2,297.00
4,134.60
13,927
Cinta sika PVC 0-22
Ins
1.0000
34,916.00
34,916.00
14,744
Ins
und
0.0090
5,344.00
48.10
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.4000
37,004.00
14,801.60
15,603
Ins
1.0000
11,020.00
11,020.00
15,776
Ins
2.0000
12,148.00
24,296.00
48
6,239 Anclaje cable - macizo = 2 1/4"
und
25,185,584.30
Esp
2.5000
24,571,301.76
614,282.54
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
3,267.00
6,534.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,700.00
29,600.00
1,717
Ins
kg
2.0000
7,933.00
15,866.00
3,310
Ins
2.5000
33,883.00
84,707.50
5,144
Ana
1.8060
1,275.00
2,302.65
14,742
Lamina HR 1/4"
Ins
1.0000
111,389.00
111,389.00
14,744
Ins
und
5.0000
5,344.00
26,720.00
14,745
Oxigeno Industrial
Ins
3.2000
15,662.00
50,118.40
14,746
Acetileno
Ins
kg
1.3000
41,820.00
54,366.00
14,752
Ins
8.0000
37,004.00
296,032.00
15,688
Ins
50.0000
179,500.00
8,975,000.00
15,689
Tuerca =3" G-5
Ins
und
60.0000
30,000.00
1,800,000.00
15,773
Ins
und
5.0000
1,700,000.00
8,500,000.00
15,781
Lamina HR 5/8"
Ins
3.0100
335,089.00
1,008,617.89
15,782
Lamina HR 3/4"
Ins
2.2500
409,534.00
921,451.50
15,784
Lamina HR 2"
Ins
2.6200
1,011,011.00
2,648,848.82

hasta 2 m (oruga)
14
Eqp

hasta 4 m (oruga)
14

hasta 8 m (oruga)
HR
3,957.45
0.0250
158,298.00
Eqp
HR
3,957.45
4,954.73
0.0313
158,298.00
4,954.73
5,271.32
Fecha :
20/08/13
Pgina :
392

Codigo
14
Nombre
Tipo U.M.
Eqp
6,243 Excavacion mecanica en conglomerado 0 - 2 m,

incluye acarreo
HR
Cantidad
Vr.Unitario
Vr.Total
0.0333
158,298.00
5,271.32
9,443.40
14
Eqp
HR
0.0250
158,298.00
17
Eqp
HR
0.0250
1,685.00
42.13
21
Volqueta (6 m3 )
Eqp
HR
0.0769
65,313.00
5,022.57
Ins
0.0250
16,850.00
421.25
4,489
6,244 Impermeabilizacin con Polietileno calibre No 8

17
4,489
15,778
3,957.45
4,155.45
Eqp
HR
0.1200
1,685.00
202.20
Ins
0.1200
16,850.00
2,022.00
Plastico en Polietileno negro Cal. 8
Ins
1.0300
1,875.00
1,931.25
6,245 Anclaje cable - macizo (contravientos) = 1"
und
5,639,637.38
Esp
2.5000
5,502,085.25
137,552.13
42
Motosoldador Diesel
Eqp
HR
2.0000
14,833.00
29,666.00
43
Equipo de Oxicorte
Eqp
HR
2.0000
5,000.00
10,000.00
44
Eqp
HR
2.0000
3,267.00
6,534.00
45
Cilindro
Eqp
HR
2.0000
41.00
82.00
48
Eqp
HR
8.0000
3,700.00
29,600.00
1,717
Ins
kg
2.0000
7,933.00
15,866.00
5,144
Ana
0.8000
1,275.00
1,020.00
13,897
Ins
1.0000
18,373.00
18,373.00
14,742
Lamina HR 1/4"
Ins
2.2400
111,389.00
249,511.36
14,744
Ins
und
5.0000
5,344.00
26,720.00
14,745
Oxigeno Industrial
Ins
3.2000
15,662.00
50,118.40
14,746
Acetileno
Ins
kg
1.3000
41,820.00
54,366.00
14,752
Ins
8.0000
37,004.00
296,032.00
15,573
Ins
20.0000
73,487.00
1,469,740.00
15,574
Tuerca =1" G-5
Ins
und
12.0000
1,340.00
16,080.00
15,576
Terminal Socket Crosby 1"
Ins
und
2.0000
721,520.00
1,443,040.00
15,781
Lamina HR 5/8"
Ins
1.0600
335,089.00
355,194.34
15,782
Lamina HR 3/4"
Ins
0.9000
409,534.00
368,580.60
15,784
Lamina HR 2"
Ins
1.0500
1,011,011.00
1,061,561.55
6,246 Formaleta metalica Tipo Caisson H=1.00 M DI=1.50

M, DE=1.80 M (para 20 usos)
und
966,399.88
42
Motosoldador Diesel
Eqp
HR
1.5000
14,833.00
22,249.50
43
Equipo de Oxicorte
Eqp
HR
1.5000
5,000.00
7,500.00
44
Eqp
HR
1.5000
3,267.00
4,900.50
45
Cilindro
Eqp
HR
1.5000
41.00
61.50
48
Eqp
HR
1.5000
3,700.00
5,550.00
Lamina HR 5/16"
Ins
4.7100
166,708.00
785,194.68
381
Fecha :
20/08/13
Pgina :
393

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,502
Anticorrosivo rojo
Ins
2,934
Ins
gal
0.0500
25,667.00
1,283.35
kg
0.5000
8,576.00
4,288.00
374.85
5,144
Ana
0.2940
1,275.00
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
1.5000
37,004.00
55,506.00
14,782
Ins
6.0000
12,464.00
74,784.00

(H=1.00 M, Prof= 0 - 10 m, i=1.50 m, e=1.8 m
821,389.16
49
Eqp
HR
4.5000
6,553.00
29,488.50
59
Eqp
HR
10.0000
3,545.00
35,450.00

Ana
und
0.0770
718,694.00
55,339.44
Ana
1.0000
346,581.22
346,581.22
Cuadrilla AA-4
Ins
10.0000
35,453.00
354,530.00
160
5,053
13,960

(Profundidad 0- 10 m, = 1.50 m)
546,547.72
49
Eqp
HR
1.5000
6,553.00
9,829.50
53
Eqp
HR
5.0000
2,925.00
14,625.00
Ana
1.0000
346,581.22
346,581.22
Cuadrilla AA-3
Ins
6.0000
29,252.00
175,512.00
5,053
14,749

384,660.00
18
Eqp
HR
4.0000
4,165.00
16,660.00
51
Eqp
HR
4.0000
39,613.00
158,452.00
58
Eqp
HR
4.0000
10,733.00
42,932.00
Cuadrilla AA-5
Ins
4.0000
41,654.00
166,616.00
13,962
6,250 Muros o elevaciones Torres (10 m - 27 m), concreto

para puentes de resistencia 3000 Psi
926,675.44
17
Eqp
HR
20.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
80
Eqp
HR
1.6500
9,267.00
15,290.55
82
33,700.00
Eqp
HR
80.0000
161.00
12,880.00
4,489
Ins
20.0000
16,850.00
337,000.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
2.6400
45,712.91
120,682.08
5,822

cruzetas)
Ana
3.0000
16,904.03
50,712.09

442,359.00
Fecha :
20/08/13
Pgina :
394

Codigo
Nombre
Tipo U.M.
18
Eqp
HR
4.6000
4,165.00
19,159.00
51
Eqp
HR
4.6000
39,613.00
182,219.80
58
Eqp
HR
4.6000
10,733.00
49,371.80
Cuadrilla AA-5
Ins
4.6000
41,654.00
191,608.40
13,962

(H=1.00 M, Prof= 10 - 20 m, i=1.50 m, e=1.8 m
Cantidad
Vr.Unitario
Vr.Total
1,016,379.16
49
Eqp
HR
4.5000
6,553.00
29,488.50
59
Eqp
HR
15.0000
3,545.00
53,175.00

Ana
und
0.0770
718,694.00
55,339.44
Ana
1.0000
346,581.22
346,581.22
Cuadrilla AA-4
Ins
15.0000
35,453.00
531,795.00
160
5,053
13,960

(Profundidad 10 a 20 m, = 1.50 m)
742,534.72
49
Eqp
HR
1.5000
6,553.00
9,829.50
53
Eqp
HR
12.0000
2,925.00
35,100.00
Ana
1.0000
346,581.22
346,581.22
Cuadrilla AA-3
Ins
12.0000
29,252.00
351,024.00
5,053
14,749
948,052.58
49
Eqp
HR
1.5000
6,553.00
9,829.50
69
Eqp
HR
19.0000
2,305.00
43,795.00
80
Eqp
HR
4,867
Ins
5,053
Ana
5,061
Formaleta (1 uso)
13,641
14,669
1.6500
9,267.00
15,290.55
30.0000
264.00
7,920.00
1.0000
346,581.22
346,581.22
Ana
1.3330
45,712.91
60,935.31
Ins
mes
1.0000
25,732.00
25,732.00
Cuadrilla AA-2
Ins
19.0000
23,051.00
437,969.00
1,024,120.58
49
Eqp
HR
1.5000
6,553.00
9,829.50
69
Eqp
HR
22.0000
2,305.00
50,710.00
80
15,290.55
Eqp
HR
4,867
Ins
5,053
Ana
5,061
Formaleta (1 uso)
13,641
14,669
1.6500
9,267.00
30.0000
264.00
7,920.00
1.0000
346,581.22
346,581.22
Ana
1.3330
45,712.91
60,935.31
Ins
mes
1.0000
25,732.00
25,732.00
Cuadrilla AA-2
Ins
22.0000
23,051.00
507,122.00
1,100,188.58
49
Eqp
HR
1.5000
6,553.00
9,829.50
69
Eqp
HR
25.0000
2,305.00
57,625.00
80
Eqp
HR
1.6500
9,267.00
15,290.55
Fecha :
20/08/13
Pgina :
395

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,867
Ins
30.0000
264.00
7,920.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
60,935.31
Formaleta (1 uso)
Ana
1.3330
45,712.91
13,641
Ins
mes
1.0000
25,732.00
25,732.00
14,669
Cuadrilla AA-2
Ins
25.0000
23,051.00
576,275.00
6,257 Anclaje en concreto para puentes de resistencia

3000 Psi
684,055.50
17
Eqp
HR
16.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
16.0000
16,850.00
269,600.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
0.6800
45,712.91
31,084.78
6,258 Lloradero en Tuberia PVC RDE 21 de 1 1/2"

4,489
14,998
26,960.00
10,119.00
Ins
0.1600
16,850.00
2,696.00
Ins
1.0000
7,423.00
7,423.00
6,259 Placa maciza antiexplosiva, en concreto de 3000

psi, E= 15 cm reforzada y rec. en lmina cold rolled
197,374.66
Eqp
HR
3.5000
1,685.00
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,201.00
960.30
4,489
Ins
3.5000
16,850.00
58,975.00
4,867
Ins
1.0000
264.00
264.00
5,053
Ana
0.1500
346,581.22
51,987.18
5,144
Ana
0.5000
1,275.00
637.50
5,822

cruzetas)
Ana
1.0000
16,904.03
16,904.03
8,194
29,861.00
17
5,897.50
Ins
kg
13.0000
2,297.00
13,326
Ins
1.0000
1,933.00
1,933.00
14,778
Ins
1.0000
10,800.00
10,800.00
15,593
Ins
und
0.3500
54,729.00
19,155.15
6,260 Muro antiexplosivo en concreto de 3000 psi, E= 15

cm reforzado y rec. en lmina cold rolled cal 20
148,036.05
Eqp
HR
2.1000
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,201.00
960.30
4,489
Ins
2.1000
16,850.00
35,385.00
5,053
Ana
0.1500
346,581.22
51,987.18
5,061
Formaleta (1 uso)
Ana
0.6600
45,712.91
30,170.52
5,144
Ana
0.4000
1,275.00
510.00
15,593
Ins
und
0.3500
54,729.00
19,155.15
15,741
Ins
1.0500
6,028.00
6,329.40
17
6,261 Muro en concreto 4000 psi, resistencia 280 kg/cm
1,685.00
3,538.50
829,618.41
Fecha :
20/08/13
Pgina :
396

Codigo
Nombre
Tipo U.M.
17
Eqp
49
Eqp
4,489
Ins
5,058
Ana
5,061
Formaleta (1 uso)
Ana
6,262 Apoyo de Neopreno D=60 (0.25 m x 0.15 m x 0.5")
Cantidad
Vr.Unitario
Vr.Total
HR
16.0000
1,685.00
26,960.00
HR
1.5000
6,553.00
9,829.50
16.0000
16,850.00
269,600.00
1.0000
401,632.57
401,632.57
2.6600
45,712.91
121,596.34
und
22,272.00
Eqp
HR
0.5000
843.00
421.50
4,489
Ins
0.5000
16,850.00
8,425.00
5,144
Ana
0.0200
1,275.00
25.50
Neopreno (0.25 x 0.15) m D=60 E=1/2"
Ins
und
1.0000
13,400.00
13,400.00
19
15,787
6,263 Riostra transversal Tuberia Petrolera D=3 1/2 "
234,956.49
42
Motosoldador Diesel
Eqp
HR
0.9000
14,833.00
13,349.70
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.2500
3,267.00
816.75
45
Cilindro
Eqp
HR
0.4000
41.00
16.40
48
Eqp
HR
1.2000
3,700.00
4,440.00
1,717
Ins
kg
1.2000
7,933.00
9,519.60
2,502
Anticorrosivo rojo
Ins
gal
0.0556
25,667.00
1,427.09
2,934
Ins
kg
0.4500
8,576.00
3,859.20
3,837
Ins
gal
0.0556
56,133.00
3,120.99
5,144
Ana
0.3400
1,275.00
433.50
14,744
Ins
und
0.1500
5,344.00
801.60
14,745
Oxigeno Industrial
Ins
0.3300
15,662.00
5,168.46
14,746
Acetileno
Ins
kg
0.1200
41,820.00
5,018.40
14,752
Ins
1.2000
37,004.00
44,404.80
14,754
Ins
3.3000
42,600.00
140,580.00
6,264 Viga cercha longitudinal tuberia petrolera D= 6 5/8 y

diagonales D=3 1/2 "
357,968.01
14
Eqp
HR
0.0300
158,298.00
4,748.94
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
3,267.00
1,633.50
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,700.00
1,850.00
1,717
Ins
kg
0.8000
7,933.00
6,346.40
2,502
Anticorrosivo rojo
Ins
gal
0.1500
25,667.00
3,850.05
2,934
Ins
kg
0.2200
8,576.00
1,886.72
3,837
Ins
gal
0.1000
56,133.00
5,613.30
5,144
Ana
0.6000
1,275.00
765.00
14,744
Ins
und
0.1000
5,344.00
534.40
14,745
Oxigeno Industrial
Ins
0.1400
15,662.00
2,192.68
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
0.5000
37,004.00
18,502.00
Fecha :
20/08/13
Pgina :
397

Codigo
Nombre
Tipo U.M.
14,754
Ins
14,755
Ins
14,945
Lamina HR 1/2"
Ins
6,265 Filtro en piedra comun o bolo (0.5 x 1.0)
Cantidad
Vr.Unitario
Vr.Total
2.4000
42,600.00
102,240.00
2.0000
95,000.00
190,000.00
0.0200
267,941.00
5,358.82
40,073.76
Eqp
HR
0.3077
2,305.00
Ana
0.5300
16,632.00
8,814.96
13,783
Ins
3.5000
2,978.00
10,423.00
13,966
Piedra comun o bolo
Ins
0.5300
24,592.00
13,033.76
14,669
Cuadrilla AA-2
Ins
0.3077
23,051.00
7,092.79
69
5,143
6,266 Mejoramiento material existente con cemento al 3%

en peso
709.25
41,249.43
Eqp
HR
0.6700
1,685.00
126
Vibrocompactador tipo canguro
Eqp
HR
0.2000
12,667.00
2,533.40
804
Cemento gris
Ins
kg
53.0000
490.00
25,970.00
3,684
Agua para obra
Ins
26.0000
10.00
260.00
4,489
Ins
0.6700
16,850.00
11,289.50
5,144
Ana
0.0530
1,275.00
67.58
17
6,267 Punto desage sanitario pvc 3" con sifon
und
1,128.95
73,679.99
Eqp
HR
1.1429
2,305.00
2,634.38
2,927
Ins
und
0.0200
65,651.00
1,313.02
2,938
Ins
und
0.0240
31,655.00
759.72
3,653
Ins
und
2.7600
5,023.00
13,863.48
14,669
Cuadrilla AA-2
Ins
1.1429
23,051.00
26,344.99
15,425
Ins
und
1.0000
7,238.00
7,238.00
15,438
Ins
1.3000
12,268.00
15,948.40
15,453
Ins
und
1.0000
5,578.00
5,578.00
69
6,268 Placa de fondo o base en Concreto 3000 Psi

impermeabilizado, resistencia 210 Kg/cm
556,582.39
17
Eqp
HR
9.5000
1,685.00
16,007.50
49
Eqp
HR
1.5003
6,553.00
9,831.47
3,323
Ins
2.0000
4,445.00
8,890.00
4,489
Ins
9.5000
16,850.00
160,075.00
5,921

desperdicio)
Ana
1.0000
361,778.42
361,778.42
6,269 Mesones en concreto reforzado de 3000 psi 0.08 m,

A = 0.60 m, incluye muro lateral en ladrillo
119,470.43
Eqp
HR
1.9000
1,685.00
3,201.50
1,540
Ana
0.0080
264,948.11
2,119.58
1,850
Segueta
Ins
und
0.0300
3,000.00
90.00
1,870
Alambre Negro No 18
Ins
kg
0.2400
3,201.00
768.24
17
Fecha :
20/08/13
Pgina :
398

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,901
Ins
2,085
Ins
kg
12.0000
2,329.00
27,948.00
und
32.2000
492.00
15,842.40
2,196
Ins
2,208
Ins
1.0000
4,300.00
4,300.00
0.4600
1,276.00
2,237
Esterilla de guadua
586.96
Ins
0.7000
6,000.00
4,200.00
3,797
4,489
Ins
lb
0.2000
2,201.00
440.20
Ins
1.9000
16,850.00
32,015.00
5,053
Ana
0.0800
346,581.22
27,726.50
5,144
Ana
0.1820
1,275.00
232.05
47,668.30
Eqp
HR
0.2667
1,854.00
494.46
2,927
Ins
und
0.0051
65,651.00
334.82
2,938
Ins
und
0.0061
31,655.00
193.10
2,942
Ins
und
0.1667
22,101.00
3,684.24
3,657
Ins
1.0500
36,208.00
38,018.40
4,515
Ins
0.2667
18,535.00
4,943.28
55
6,271 Acometida red hidraulica pvc 1/2" x 45 m
und
324,988.28
Eqp
HR
6.2500
1,854.00
11,587.50
2,927
Ins
und
0.0720
65,651.00
4,726.87
2,938
Ins
und
0.0720
31,655.00
2,279.16
3,679
Collar de derivacion H.D/ PVC 3" x 1/2"
Ins
und
1.0000
29,000.00
29,000.00
4,515
Ins
6.2500
18,535.00
115,843.75
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,455
Ins
und
1.0000
34,800.00
34,800.00
14,459
Ins
und
14,993
Ins
15,039
Ins
15,048
15,662
55
1.0000
30,856.00
30,856.00
45.0000
1,815.00
81,675.00
und
6.0000
270.00
1,620.00
Ins
und
5.0000
290.00
1,450.00
Ins
und
1.0000
10,150.00
10,150.00
6,272 Zarpa en Concreto Ciclopeo de 3000 Psi.
530,459.84
Eqp
HR
14.0000
4,489
Ins
5,053
Ana
5,061
Formaleta (1 uso)
Ana
5,063
Ana
17
6,273 Muros o elevaciones estribos, en concreto ciclopeo

para puentes de resistencia 3000 Psi.
1,685.00
23,590.00
14.0000
16,850.00
235,900.00
0.6000
346,581.22
207,948.73
0.8000
45,712.91
36,570.33
0.4000
66,126.94
26,450.78
637,470.59
Eqp
HR
16.0000
1,685.00
26,960.00
4,489
Ins
16.0000
16,850.00
269,600.00
5,053
Ana
0.6000
346,581.22
207,948.73
5,061
Formaleta (1 uso)
Ana
2.3300
45,712.91
106,511.08
17
Fecha :
20/08/13
Pgina :
399

Codigo
5,063
Nombre
Tipo U.M.
Ana
6,274 Vigas longitudinales Tuberia Petrolera =7"
Cantidad
Vr.Unitario
Vr.Total
0.4000
66,126.94
26,450.78
140,823.99
14
Eqp
HR
0.0263
158,298.00
4,163.24
42
Motosoldador Diesel
Eqp
HR
0.2100
14,833.00
3,114.93
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
3,267.00
686.07
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.2100
3,700.00
777.00
1,717
Ins
kg
0.3200
7,933.00
2,538.56
2,502
Anticorrosivo rojo
Ins
gal
0.0800
25,667.00
2,053.36
2,934
Ins
kg
0.1100
8,576.00
943.36
3,837
Ins
gal
0.0400
56,133.00
2,245.32
5,144
Ana
0.3200
1,275.00
408.00
14,744
Ins
und
0.0400
5,344.00
213.76
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2100
37,004.00
7,770.84
15,812
Ins
1.0000
112,500.00
112,500.00
6,275 Vigas transversales Tuberia Petrolera D=7 "
163,632.73
14
Eqp
HR
0.0500
158,298.00
7,914.90
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
3,267.00
1,633.50
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,700.00
1,850.00
1,717
Ins
kg
0.4700
7,933.00
3,728.51
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.1600
8,576.00
1,372.16
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.3000
1,275.00
382.50
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
37,004.00
18,502.00
15,812
Ins
1.0000
112,500.00
112,500.00
35,617.11
Eqp
HR
0.6600
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.6600
16,850.00
11,121.00
5,055
Ana
0.0700
324,760.77
22,733.25
17
1,685.00
1,112.10
Fecha :
20/08/13
Pgina :
400

Codigo
Nombre
Tipo U.M.
6,277 Baldosa grano de marmol 30*30 PCL 5 perlato claro

o Blanco Huila, con boquilla, estronque, pulida y
brillado.
Cantidad
Vr.Unitario
Vr.Total
89,982.15
17
Eqp
HR
0.9500
1,685.00
1,600.75
97
Eqp
HR
0.1000
4,150.00
415.00
Cemento gris
Ins
kg
6.2700
490.00
3,072.30
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,040
Ins
und
0.0010
584,640.00
584.64
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
0.9500
16,850.00
16,007.50
5,143
Ana
0.0200
16,632.00
332.64
5,144
Ana
0.0073
1,275.00
9.31
5,527
Pulida piso granito
Ana
1.0000
11,002.83
11,002.83
15,813
Ins
1.0300
48,854.00
50,319.62
16,411
Boquilla lista
Ins
kg
2.0000
3,088.00
6,176.00
804
6,278 Tablon de gres vitrificado 30 x 30 cm + gravilla

lavada. Suministro e instal.
47,475.36
17
Eqp
HR
1.4250
1,685.00
97
Eqp
HR
0.1000
4,150.00
415.00
Cemento gris
Ins
kg
8.1950
490.00
4,015.55
3,684
Agua para obra
Ins
4.8300
10.00
48.30
4,040
Ins
und
0.0007
584,640.00
409.25
4,426
Arena lavada de rio
Ins
0.0350
21,653.00
757.86
4,489
Ins
1.4250
16,850.00
24,011.25
5,143
Ana
0.0350
16,632.00
582.12
5,144
Ana
0.0217
1,275.00
27.67
15,568
Ins
0.5250
15,500.00
8,137.50
15,575
Gravilla para piso
Ins
bt
0.3846
17,342.00
6,669.73
804
6,279 Salida toma sencilla pvc completa
und
2,401.13
44,757.50
Eqp
HR
1.0000
1,854.00
3,183
Toma doble conduit
Ins
und
1.0000
3,815.00
3,815.00
3,266
Ins
9.0000
1,228.00
11,052.00
3,551
Caja doble conduit
Ins
und
1.0000
1,927.00
1,927.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
4.5000
1,549.00
6,970.50
4,515
Ins
1.0000
18,535.00
18,535.00
55
6,280 Relleno de prestamo lateral, compactado, mat.

comun, manual (excavacion, cargue manual y
acarreo max. 2 Km)
1,854.00
32,882.49
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
41
Eqp
HR
0.6061
6,481.00
3,928.13
69
Eqp
HR
0.8000
2,305.00
1,844.00
Ins
1.0000
1,250.00
1,250.00
858
Fecha :
20/08/13
Pgina :
401

Codigo
Nombre
Tipo U.M.
14,669
Cuadrilla AA-2
Ins

comun, manual (con excavacion y cargue
mecanico, acarreo max. 2 Km)
Cantidad
Vr.Unitario
Vr.Total
0.8000
23,051.00
18,440.80
26,477.89
Eqp
HR
0.0250
104,480.00
2,612.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
41
Eqp
HR
0.6061
6,481.00
3,928.13
69
Eqp
HR
0.4444
2,305.00
1,024.34
Ins
1.0000
1,250.00
1,250.00
Cuadrilla AA-2
Ins
0.4444
23,051.00
10,243.86
858
14,669
6,282 Enchape piso en porcelanato 45 x 45
87,601.95
Eqp
HR
0.9350
1,685.00
1,575.48
804
Cemento gris
Ins
kg
7.2700
490.00
3,562.30
829
Cemento blanco
Ins
kg
0.8000
1,401.00
1,120.80
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
0.9350
16,850.00
15,754.75
5,144
Ana
0.1320
1,275.00
168.30
Ceramica porcelanato 45 x 45
Ins
1.0300
62,640.00
64,519.20
17
15,825
6,283 Tablon ladrillo gres, tipo grafilado 30 x 30 cm,

espesor de 2,5 cm. Suministro e instal.
40,826.40
17
Eqp
HR
0.9500
1,685.00
97
Eqp
HR
0.1000
4,150.00
415.00
Cemento gris
Ins
kg
9.4100
490.00
4,610.90
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,040
Ins
und
0.0010
584,640.00
584.64
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
0.9500
16,850.00
16,007.50
5,143
Ana
0.0400
16,632.00
665.28
5,144
Ana
0.0364
1,275.00
46.41
Tablon ladrillo grafilado 30 x 30
Ins
1.0300
15,500.00
15,965.00
804
15,826
6,284 Enchape piso cermica retal de marmol para piso
1,600.75
52,203.48
15
Ins
kg
3.0000
876.00
2,628.00
17
Eqp
HR
0.8250
1,685.00
1,390.13
Cemento blanco
Ins
kg
0.8000
1,401.00
1,120.80
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8250
16,850.00
13,901.25
5,144
Ana
0.1320
1,275.00
168.30
Ceramica retal de marmol blanco
Ins
1.0300
32,000.00
32,960.00
829
15,818
6,285 Enchape pared ceramica blanco 25 x 35 cm Egeo
35,992.01
Fecha :
20/08/13
Pgina :
402

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15
Ins
kg
3.0000
876.00
2,628.00
17

Cemento blanco
Eqp
HR
0.8250
1,685.00
1,390.13
Ins
kg
0.8000
1,401.00
3,684
1,120.80
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8250
16,850.00
13,901.25
5,144
Ana
0.0132
1,275.00
16.83
Piso-pared egeo blanco 25*35 cm
Ins
1.0000
16,900.00
16,900.00
829
16,557
6,286 Guardaescoba tabln en gres de 0.10 x 0.20 cm,

espesor de 2,5 cm
6,447.09
Eqp
HR
0.2500
1,685.00
421.25
Cemento gris
Ins
kg
0.9410
490.00
461.09
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0040
21,653.00
86.61
4,489
Ins
0.2500
16,850.00
4,212.50
5,144
Ana
0.0005
1,275.00
0.64
15,828
Tablon de gres liso 20 x 20
Ins
0.1000
12,500.00
1,250.00
17
804
6,287 Guardaescoba en cermica porcelanato
10,491.93
Eqp
HR
0.2500
1,685.00
421.25
804
Cemento gris
Ins
kg
1.2700
490.00
622.30
829
Cemento blanco
Ins
kg
0.3000
1,401.00
420.30
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0150
21,653.00
324.80
4,489
Ins
0.2500
16,850.00
4,212.50
5,143
Ana
0.0150
16,632.00
249.48
5,144
Ana
0.1000
1,275.00
127.50
16,505
Porcelanatto 60*60 brillante
Ins
0.1000
40,988.00
4,098.80
17
6,288 Enchape gradas en ceramica porcelanato
53,618.26
Eqp
HR
0.9000
1,685.00
1,516.50
804
Cemento gris
Ins
kg
4.0000
490.00
1,960.00
829
Cemento blanco
Ins
kg
0.4000
1,401.00
560.40
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
0.9000
16,850.00
15,165.00
5,144
Ana
0.1000
1,275.00
127.50
15,825
Ceramica porcelanato 45 x 45
Ins
0.4700
62,640.00
29,440.80
15,829
Pirlan antideslizante
Ins
0.8000
5,500.00
4,400.00
17
6,289 Cielo raso dry-wall, con frescasa y pintado
55,733.81
56
Eqp
HR
1.3000
2,022.00
2,628.60
82
Eqp
HR
1.3000
161.00
209.30
Ins
gal
0.0500
49,900.00
2,495.00
3,832
Fecha :
20/08/13
Pgina :
403

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,064
Ins
5,144
Ana
1.3000
20,220.00
26,286.00
0.0150
1,275.00
19.13
14,786
15,834
Ins
sm
0.0050
3,327.00
16.64
Ins
und
0.5000
3,636.00
1,818.00
15,838
15,839
Frescasa 3 1/2" de 1.22 x 15.24 m
Ins
und
0.0570
169,700.00
9,672.90
Ins
und
0.4200
1,800.00
756.00
16,442
Lamina yeso-carton 1/2" dry wall nacional gyplac
Ins
und
0.3800
20,774.00
7,894.12
16,443
Ins
und
0.6500
3,500.00
2,275.00
16,444
Ins
und
10.0000
35.00
350.00
16,445
Ins
und
15.0000
32.00
480.00
16,446
Ins
und
0.0200
5,526.00
110.52
16,447
Ins
und
0.0200
36,130.00
722.60
6,290 Cielo raso sonocor. Suministro e instal.
36,122.46
Eqp
HR
0.8000
1,854.00
Tablon 3.00 m
Eqp
HR
0.8000
83.00
66.40
4,515
Ins
0.8000
18,535.00
14,828.00
5,144
55
142
1,483.20
Ana
0.0100
1,275.00
12.75
13,641
Ins
mes
0.0012
25,732.00
30.88
13,850
Ins
kg
0.0300
4,541.00
136.23
13,935
Ins
0.7000
2,000.00
1,400.00
13,936
Ins
1.1000
2,000.00
2,200.00
15,840
Lamina sonocor
Ins
1.0300
15,500.00
15,965.00
6,291 Granito pulido travertino peruano No 2, para

enchape mesn
77,805.32
17
Eqp
HR
1.7500
1,685.00
2,948.75
44
Eqp
HR
0.5000
3,267.00
1,633.50
829
Cemento blanco
Ins
kg
2.0000
1,401.00
2,802.00
2,486
Marmolina 20 kg
Ins
bt
0.3000
11,963.00
3,588.90
3,684
Agua para obra
Ins
4.4100
10.00
44.10
4,489
Ins
1.7500
16,850.00
29,487.50
5,143
Ana
0.0700
16,632.00
1,164.24
5,144
Ana
0.0750
1,275.00
95.63
14,720
Ins
bt
1.0000
21,300.00
21,300.00
14,946
Ins
bt
0.8500
17,342.00
14,740.70
6,292 Enchape ceramico blanco brillante 20.3 x 20.3 para

mesn a=0.60m con bocel de remate 3 hiladas
50,055.59
15
Ins
kg
2.8500
876.00
2,496.60
17
Eqp
HR
0.7500
1,685.00
1,263.75
97
Eqp
HR
0.0500
4,150.00
207.50
Cemento blanco
Ins
kg
0.8000
1,401.00
1,120.80
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,040
Ins
und
0.0010
584,640.00
584.64
4,489
Ins
0.7500
16,850.00
12,637.50
829
Fecha :
20/08/13
Pgina :
404

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.1120
1,275.00
142.80
13,857
Bocel porcelana remate
Ins
und
9.0000
2,000.00
18,000.00
15,820
Ceramica blanco brillante 20.3 x 20.3
Ins
0.6500
20,880.00
13,572.00
5,144
6,293 Juego completo de incrustar bao tipo royal
und
97,951.17
Eqp
HR
2.2000
Cemento blanco
Ins
kg
1.5400
1,401.00
2,157.54
4,489
Ins
2.2000
16,850.00
37,070.00
5,143
Ana
0.0010
16,632.00
16.63
Juego accesorios bao porcelana tipo royal
Ins
und
1.0000
55,000.00
55,000.00
17
829
15,842
1,685.00
und
3,707.00
261,317.14
Eqp
HR
5.1000
1,854.00
9,455.40
2,927
Ins
und
0.0400
65,651.00
2,626.04
2,938
Ins
und
0.0400
31,655.00
1,266.20
3,679
Ins
und
1.0000
29,000.00
29,000.00
4,515
Ins
5.1000
18,535.00
94,528.50
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,455
Ins
und
1.0000
34,800.00
34,800.00
14,459
Ins
und
14,993
Ins
15,039
Ins
15,048
15,662
55
1.0000
30,856.00
30,856.00
25.0000
1,815.00
45,375.00
und
3.0000
270.00
810.00
Ins
und
5.0000
290.00
1,450.00
Ins
und
1.0000
10,150.00
10,150.00
und
51,049.91
Eqp
HR
0.8889
2,305.00
2,048.91
2,927
Ins
und
0.0192
65,651.00
1,260.50
2,938
Ins
und
0.0230
31,655.00
728.07
3,653
Ins
und
1.0000
5,023.00
5,023.00
14,669
Cuadrilla AA-2
Ins
0.8889
23,051.00
20,490.03
15,438
Ins
1.3000
12,268.00
15,948.40
15,469
Ins
und
1.0000
5,551.00
5,551.00
69
6,296 Reventilacion PVC 2"
11,835.24
Eqp
HR
0.2857
1,854.00
529.69
2,927
Ins
und
0.0010
65,651.00
65.65
2,938
Ins
und
0.0012
31,655.00
37.99
4,515
Ins
0.2857
18,535.00
5,295.45
14,792
Ins
und
0.1667
2,168.00
361.41
15,844
Ins
1.0500
5,281.00
5,545.05
55
6,297 Conexion y distribucion tanque elevado PVC de 1/2"

y 1", accesorios completos
und
317,096.98
Fecha :
20/08/13
Pgina :
405

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
4.0000
1,854.00
7,416.00
2,927
Ins
und
0.0400
65,651.00
2,626.04
2,938
Ins
und
0.0480
31,655.00
1,519.44
4,515
Ins
4.0000
18,535.00
74,140.00
13,435
Flotador completo (bola plastica) 1/2"
Ins
und
1.0000
29,812.00
29,812.00
13,942
Ins
und
1.0000
111,824.00
111,824.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,993
Ins
2.5000
1,815.00
4,537.50
14,994
Ins
3.0000
4,311.00
12,933.00
15,021
Ins
und
1.0000
421.00
421.00
15,048
Ins
und
1.0000
290.00
290.00
15,050
Ins
und
5.0000
1,101.00
5,505.00
15,059
Ins
und
2.0000
1,835.00
3,670.00
15,066
Ins
und
1.0000
2,342.00
2,342.00
15,068
Ins
und
1.0000
6,280.00
6,280.00
15,091
Ins
und
1.0000
813.00
813.00
16,325
Cheque hidro 1"
Ins
und
1.0000
51,968.00
51,968.00
55
6,298 Adaptador hembra de presion PVC 1/2". Suministro

e Instal.
und
1,376.47
2,927
Ins
und
0.0006
65,651.00
2,938
Ins
und
0.0007
31,655.00
22.16
4,515
Ins
0.0533
18,535.00
987.92
Ins
und
1.0000
327.00
327.00
15,072
6,299 Salida para citofono pvc
und
39.39
31,843.36
Eqp
HR
1.2000
1,854.00
2,224.80
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,551
Caja doble conduit
Ins
und
1.0000
1,927.00
1,927.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
2.5000
1,549.00
3,872.50
4,515
Ins
1.2000
18,535.00
22,242.00
55
6,300 Salida toma monofasica doble deko
und
60,435.86
Eqp
HR
1.2000
1,854.00
2,224.80
406
Ins
und
1.0000
5,600.00
5,600.00
819
Ins
4.0000
1,281.00
5,124.00
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,183
Toma doble conduit
Ins
und
1.0000
3,815.00
3,815.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
3.0000
1,549.00
4,647.00
4,515
Ins
1.2000
18,535.00
22,242.00
55
Fecha :
20/08/13
Pgina :
406

Codigo
Nombre
Tipo U.M.
13,557
Ins
6,301 Acometida telefonica 1"
Cantidad
Vr.Unitario
Vr.Total
6.0000
2,422.00
14,532.00
23,471.25
Eqp
HR
0.5500
1,854.00
1,019.70
Cable telfonos 10 pares
Ins
1.0000
3,840.00
3,840.00
2,927
Ins
und
0.0500
65,651.00
3,282.55
2,938
Ins
und
0.0500
31,655.00
1,582.75
3,561
Ins
und
1.0000
740.00
740.00
4,515
Ins
0.5500
18,535.00
10,194.25
Tubo conduit PVC 1"
Ins
1.0000
2,812.00
2,812.00
55
853
12,066
6,302 Salida television pvc
und
79,102.77
Eqp
HR
2.8800
1,854.00
5,339.52
3,495
Ins
und
1.0500
1,283.00
1,347.15
3,553
Ins
und
1.0500
302.00
317.10
3,556
Ins
6.0000
1,549.00
9,294.00
4,515
Ins
3.0000
18,535.00
55,605.00
13,881
Toma tv coaxial
Ins
und
1.0000
3,000.00
3,000.00
14,596
Cable coaxial RG-6
Ins
6.0000
700.00
4,200.00
55
6,303 Disipador de energia en Concreto 3000 Psi; con

muros laterales (h=0.50 m)
562,442.43
Eqp
HR
6.0000
1,685.00
10,110.00
4,489
Ins
6.0000
16,850.00
101,100.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
2.0000
45,712.91
91,425.82
5,063
Ana
0.2000
66,126.94
13,225.39
17
6,304 Tablero parcial 6 circuitos
und
209,328.00
Eqp
HR
3.0000
1,737.00
5,211.00
2,019
Ins
und
6.0000
17,000.00
102,000.00
5,107
Ins
3.0000
17,367.00
52,101.00
Tablero 6 circuitos
Ins
und
1.0000
50,016.00
50,016.00
121
15,855
6,305 Tablero parcial 8 circuitos
und
268,343.00
Eqp
HR
4.0000
1,737.00
6,948.00
2,019
Ins
und
8.0000
17,000.00
136,000.00
5,107
Ins
4.0000
17,367.00
69,468.00
Tablero monof. s/puerta (8 ventanas)
Ins
und
1.0000
55,927.00
55,927.00
121
14,229
6,306 Cuneta revestida en Sacos (0.1 x 0.5 x 0.7) con

suelo - cemento (7:1), cemento al 6 % en peso, en
V, L= 1.0 m
89,056.58
Fecha :
20/08/13
Pgina :
407

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.5000
1,685.00
842.50
1,540
Ana
0.0400
264,948.11
10,597.92
4,489
Ins
0.5000
16,850.00
8,425.00
6,307
Saco (0.6 x 0.8) con suelo arcilloso - cemento (7:1),

Ana
und
12.0000
5,765.93
69,191.16
17

und
5,765.93
Eqp
HR
0.1300
1,685.00
219.05
Cemento gris
Ins
kg
5.0000
490.00
2,450.00
4,489
Ins
0.1300
16,850.00
2,190.50
5,144
Ana
0.0050
1,275.00
6.38
Ins
und
1.0000
900.00
900.00
17
804
15,366
6,308 Delineador de curva Horizontal
und
159,971.12
Eqp
HR
0.5000
1,685.00
842.50
Ana
0.0420
26,185.64
1,099.80
4,489
Ins
0.5000
16,850.00
8,425.00
5,055
Ana
0.0320
324,760.77
10,392.34
5,144
Ana
0.0090
1,275.00
11.48
Delineador de curva Horizontal
Ins
und
1.0000
139,200.00
139,200.00
17
324
15,857
6,309 Timbre botn economico
und
155,302.16
Esp
38.0000
112,537.80
42,764.36
Eqp
HR
4.2000
1,854.00
7,786.80
3,556
Ins
2.0000
1,549.00
3,098.00
4,515
Ins
4.2000
18,535.00
77,847.00
13,657
Alambre telefnico 2 x 22 trenzado
Ins
4.0000
800.00
3,200.00
15,853
Ins
und
1.0000
12,000.00
12,000.00
15,858
Zumbador 110 voltios 607
Ins
und
1.0000
6,500.00
6,500.00
16,110
Caja PVC 5800
Ins
und
2.0000
1,053.00
2,106.00
3
55
6,310 Portero fuente 1 boton

55
4,515
15,861
und
204,528.50
Eqp
HR
6.5000
1,854.00
12,051.00
Ins
6.5000
18,535.00
120,477.50
Parlante portero elctrico 1 pulso
Ins
und
1.0000
72,000.00
72,000.00
6,311 Parcial PVC 2 1/2" 4 # 4/0
65,063.00
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
14,127
Ins
4.0000
6,395.00
25,580.00
14,129
Ins
1.0000
8,294.00
8,294.00
15,865
Ins
1.0000
10,800.00
10,800.00
55
4,515
Fecha :
20/08/13
Pgina :
408

Codigo
Nombre
Tipo U.M.
6,312 Hoja puerta triplex, 2.10 x 0.70. Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
158,394.22
No incluye marco
Esp
45.0000
109,237.39
Eqp
HR
1.7000
2,022.00
3,437.40
1,236
Cedro Caquet pieza
Ins
und
0.3600
35,000.00
12,600.00
1,519
Ins
und
3.0000
1,534.33
4,602.99
1,807
Ins
lb
0.1000
2,980.00
298.00
2,126
Ins
und
1.5000
35,000.00
52,500.00
2,933
Pegante colbn
Ins
kg
0.1500
9,500.00
1,425.00
5,064
Ins
1.7000
20,220.00
34,374.00
4
56
und
49,156.83
169,802.58
No incluye marco
Esp
45.0000
117,105.23
Eqp
HR
1.7200
2,022.00
3,477.84
1,236
Cedro Caquet pieza
Ins
und
0.4000
35,000.00
14,000.00
1,519
Ins
und
3.0000
1,534.33
4,602.99
1,807
Ins
lb
0.2000
2,980.00
596.00
2,126
Ins
und
1.6500
35,000.00
57,750.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
5,064
Ins
1.7200
20,220.00
34,778.40
4
56
und
52,697.35
178,145.25
No incluye marco
Esp
45.0000
122,858.79
Eqp
HR
1.9000
2,022.00
3,841.80
1,236
Cedro Caquet pieza
Ins
und
0.4000
35,000.00
14,000.00
1,519
Ins
und
3.0000
1,534.33
4,602.99
1,807
Ins
lb
0.2000
2,980.00
596.00
2,126
Ins
und
1.7000
35,000.00
59,500.00
2,933
Pegante colbn
Ins
kg
0.2000
9,500.00
1,900.00
5,064
Ins
1.9000
20,220.00
38,418.00
4
56
und
55,286.46
279,290.00
No incluye marco
Esp
45.0000
192,613.79
Eqp
HR
2.6000
2,022.00
5,257.20
1,236
Cedro Caquet pieza
Ins
und
0.4000
35,000.00
14,000.00
1,519
Ins
und
3.0000
1,534.33
4,602.99
1,807
Ins
lb
0.3000
2,980.00
894.00
2,139
Lamina de triplex estructural 7mm
Ins
und
2.2000
51,108.00
112,437.60
2,933
Pegante colbn
Ins
kg
0.3000
9,500.00
2,850.00
5,064
Ins
2.6000
20,220.00
52,572.00
4
56
6,316 Mueble linos flormorado

4
56
1,807
86,676.21
254,728.75
Esp
45.0000
175,675.00
79,053.75
Eqp
HR
6.0000
2,022.00
12,132.00
Ins
lb
0.1500
2,980.00
447.00
Fecha :
20/08/13
Pgina :
409

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,191
Madera flormorado pieza
Ins
2,933
Pegante colbn
Ins
und
0.5200
37,120.00
19,302.40
kg
0.2000
9,500.00
1,900.00
3,789
5,064
Ins
und
4.5600
60.00
273.60
Ins
6.0000
20,220.00
121,320.00
15,867
Ins
und
0.3500
58,000.00
20,300.00
6,317 Marcos y puertas en lamina cold rolled calibre 18,

Dimensiones 1x2 m Suministro e instal.
und
396,235.03
Eqp
HR
0.3000
4,519.00
1,355.70

Ana
und
1.0000
81,870.86
81,870.86
1,519
Ins
und
3.0000
1,534.33
4,602.99
2,154
Ins
und
3.0000
72,949.00
218,847.00
2,502
Anticorrosivo rojo
Ins
gal
0.0800
25,667.00
2,053.36
14,116
Ins
kg
0.3200
7,116.00
2,277.12
16,423
Ins
6.5000
13,112.00
85,228.00
8
981
6,318 Puerta aluminio sistema proyectante con vidrio 6

mm (con chapa) instalada
16,694
Puerta aluminio sistema proyectante con vidrio 6 mm con

chapa
Ins
6,319 Ventana aluminio anodizado corrediza, con vidrio 4

mm. Suministro e instal.
330,000.00
1.0000
330,000.00
330,000.00
133,354.68
3,698
Ventana corrediza aluminio anodizado + vidrio 4 mm
Ins
1.0000
133,333.00
133,333.00
5,144
Ana
0.0170
1,275.00
21.68
6,320 Baldosa grano de mrmol tipo matiz color negro

san gil o similar 30*30 cm con corte, destronque,
pulida, brillada
90,161.95
17
Eqp
HR
0.9500
1,685.00
1,600.75
97
Eqp
HR
0.1000
4,150.00
415.00
Cemento gris
Ins
kg
6.2700
490.00
3,072.30
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,040
Ins
und
0.0010
584,640.00
584.64
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
0.9500
16,850.00
16,007.50
5,143
Ana
0.0200
16,632.00
332.64
5,144
Ana
0.0073
1,275.00
9.31
5,527
Pulida piso granito
Ana
1.0000
11,002.83
11,002.83
16,411
Boquilla lista
Ins
kg
2.0000
3,088.00
6,176.00
16,648
Baldosa grano de mrmol matiz negro san gil 30x30
Ins
1.0300
49,028.56
50,499.42
804
6,321 Muro en piedra pegada concreto de 2500 Psi,

e=0.30 m
17
Eqp
HR
94,653.51
1.8000
1,685.00
3,033.00
Fecha :
20/08/13
Pgina :
410

Codigo
Nombre
Tipo U.M.
2,200
Ins
1.0000
5,670.00
5,670.00
4,489
Ins
1.8000
16,850.00
30,330.00
5,055
Ana
0.1000
324,760.77
32,476.08
5,063
Ana
0.3500
66,126.94
23,144.43
6,322 Puerta en aluminio con vidrio bronce 6 mm.

Cantidad
Vr.Unitario
Vr.Total
208,920.20
Eqp
HR
1.6000
2,022.00
3,235.20
Ins
1.6000
20,220.00
32,352.00
15,555
Vidrio bronce 6 mm
Ins
0.5000
63,333.00
31,666.50
15,594
Ins
0.5000
283,333.00
141,666.50
56
5,064
6,323 Division lamina entamborada cal.18 con

anticorrosivo, para baos, instalada
109,355.78
Esp
15.0000
66,276.23
9,941.43
Esp
50.0000
66,276.23
33,138.12
Eqp
HR
0.2000
4,519.00
903.80
1,519
Ins
und
0.7500
1,534.33
1,150.75
2,154
Ins
und
0.7670
72,949.00
55,951.88
2,474
Ins
0.7000
1,720.00
1,204.00
2,502
Anticorrosivo rojo
Ins
gal
0.0800
25,667.00
2,053.36
5,144
Ana
0.0245
1,275.00
31.24
Ins
kg
0.7000
7,116.00
4,981.20
14,116
6,324 Hexapodo en Concreto 3000 Psi ( Vol = 1.48 m)
und
898,054.22
14
Eqp
HR
0.2500
158,298.00
39,574.50
49
Eqp
HR
2.5700
6,553.00
16,841.21
69
Eqp
HR
3.4600
2,305.00
7,975.30
5,053
Ana
1.4800
346,581.22
512,940.21
5,061
Formaleta (1 uso)
Ana
2.2200
45,712.91
101,482.66
5,066
Ana
kg
17.1000
3,195.39
54,641.17
5,067
Ana
kg
25.2000
3,187.06
80,313.91
5,144
Ana
3.5520
1,275.00
4,528.80
Cuadrilla AA-2
Ins
3.4600
23,051.00
79,756.46
14,669
6,325 Viga o pantalla en concreto Reforzado 3000 Psi
619,472.67
17
Eqp
HR
10.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
10.0000
16,850.00
168,500.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
1.7000
45,712.91
77,711.95
6,326 Apoyo de Neopreno D=60 (0.40 m x 0.35 m x 1/2")

19
und
Eqp
HR
16,850.00
66,872.00
0.5000
843.00
421.50
Fecha :
20/08/13
Pgina :
411

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
Neopreno (0.40 x 0.35) m D=60 E=1/2"
Ins
15,883
6,327 Apoyo de Neopreno D=60 (0.38 m x 0.25 m x 3/8")
Cantidad
Vr.Unitario
Vr.Total
0.5000
16,850.00
8,425.00
0.0200
1,275.00
25.50
und
1.0000
58,000.00
58,000.00
und
38,872.00
Eqp
HR
0.5000
843.00
421.50
4,489
Ins
0.5000
16,850.00
8,425.00
5,144
Ana
0.0200
1,275.00
25.50
Neopreno (0.38 x 0.25) m D=60 E=3/8"
Ins
und
1.0000
30,000.00
30,000.00
19
15,884
6,328 Tuberia de cobre 1" Tipo L para gas. Suministro e

Instal.
40,222.75
55
Eqp
HR
0.2500
1,854.00
463.50
81
Soplete
Eqp
HR
0.0833
10,000.00
833.00
1,733
Soldadura 95-5 Plata
Ins
lb
0.0200
33,000.00
660.00
4,515
Ins
0.2500
18,535.00
4,633.75
14,558
Limpiador 7070
Ins
und
0.0400
21,000.00
840.00
14,599
Tubo cobre tipo L 1" 20 pies
Ins
1.0500
30,596.00
32,125.80
15,906
Ins
und
0.6667
1,000.00
666.70
6,329 Lavaplatos doble de empotrar en acero inoxidable,

dimensiones 80 x 51 cm, con mezclador .
und
243,484.44
Eqp
HR
1.3000
1,854.00
2,410.20
Cemento blanco
Ins
kg
0.3500
1,401.00
490.35
2,927
Ins
und
0.0100
65,651.00
656.51
4,515
Ins
1.3000
18,535.00
24,095.50
5,144
Ana
0.0250
1,275.00
31.88
14,793
Conjunto mezclador lavaplatos 8" cromo
Ins
und
1.0000
49,900.00
49,900.00
15,872
Lavaplatos acero inoxidable doble poceta
Ins
und
1.0000
165,900.00
165,900.00
55
829
6,330 Lavamanos colgar blanco con conjunto mezclador

4" prisma. Suministro e instal.
und
127,883.40
Eqp
HR
1.5000
1,854.00
Cemento blanco
Ins
kg
0.4000
1,401.00
560.40
4,301
Ins
und
1.0000
42,900.00
42,900.00
4,515
Ins
2.2500
18,535.00
41,703.75
5,144
Ana
0.0300
1,275.00
38.25
Lavamanos blanco acuacer de corona
Ins
und
1.0000
39,900.00
39,900.00
55
829
14,729
6,331 Lavamanos pedestal con grifera. Suministro e

instal.
und
2,781.00
188,545.90
Eqp
HR
1.5000
1,854.00
2,781.00
154
Lavamanos pedestal porcelana
Ins
und
1.0000
114,502.00
114,502.00
829
Cemento blanco
Ins
kg
0.4000
1,401.00
560.40
55
Fecha :
20/08/13
Pgina :
412

Codigo
Nombre
Tipo U.M.
4,301
Ins
4,515
Ins
6,332 Sanitario color porcelana. Suministro e instal.

55
829
4,515
15,887
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
42,900.00
42,900.00
1.5000
18,535.00
27,802.50
und
239,722.90
Eqp
HR
1.6000
1,854.00
2,966.40
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
1.6000
18,535.00
29,656.00
Sanitario porcelana color con accesorios
Ins
und
1.0000
206,400.00
206,400.00
6,334 Orinal mediano grif tradicional blanco
und
172,625.21
Eqp
HR
1.8322
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
4,489
Ins
1.8322
16,850.00
30,872.57
5,144
Ana
0.0250
1,275.00
31.88
Orinal mediano con grif. Tradicional
Ins
und
1.0000
137,933.00
137,933.00
17
829
15,873
6,335 Punto agua fra PVC 1/2" incluye conjunto ducha

individual prisma o similar
1,685.00
und
3,087.26
101,511.30

Eqp
HR
2.5000
1,854.00
4,635.00
2,927
Ins
und
0.0500
65,651.00
3,282.55
2,938
Ins
und
0.0500
31,655.00
1,582.75
4,302
Ins
und
1.0000
39,400.00
39,400.00
4,515
46,337.50
55
Ins
2.5000
18,535.00
14,020
Ins
rl
0.5000
1,000.00
500.00
14,993
Ins
1.5000
1,815.00
2,722.50
15,021
Ins
und
4.0000
421.00
1,684.00
15,048
Ins
und
2.0000
290.00
580.00
15,756
Niple 1/2" en H.G. L=0.05 m
Ins
und
1.0000
787.00
787.00
6,336 Estuco plstico bajo placa. Suministro e instal.
7,965.01
61
Eqp
HR
0.1800
1,792
Ins
und
0.0200
1,016.00
20.32
5,066
Ins
0.1800
19,378.00
3,488.04
13,641
Ins
mes
0.0015
25,732.00
38.60
14,786
Ins
sm
0.0060
3,327.00
19.96
16,387
Estuco plastico
Ins
gal
0.2500
16,197.00
4,049.25
6,337 Vinilo interior sobre paete 3 manos
1,938.00
348.84
7,770.33
Eqp
HR
0.2200
1,938.00
426.36
3,832
Ins
gal
0.0600
49,900.00
2,994.00
5,066
Ins
0.2200
19,378.00
4,263.16
5,144
Ana
0.0002
1,275.00
0.26
13,641
Ins
mes
0.0022
25,732.00
56.61
14,786
Ins
sm
0.0090
3,327.00
29.94
61
Fecha :
20/08/13
Pgina :
413

Codigo
Nombre
Tipo U.M.
6,338 Pintura interior vinilo sobre estuco 3 manos
Cantidad
Vr.Unitario
Vr.Total
7,271.33
Eqp
HR
0.2200
1,938.00
426.36
3,832
Ins
gal
0.0500
49,900.00
2,495.00
5,066
Ins
0.2200
19,378.00
4,263.16
5,144
Ana
0.0002
1,275.00
0.26
13,641
Ins
mes
0.0022
25,732.00
56.61
14,786
Ins
sm
0.0090
3,327.00
29.94
61
6,339 Vinilo interior sobre estuco bajo placa 3 manos
7,847.30
Eqp
HR
0.2500
1,685.00
421.25
3,832
Ins
gal
0.0500
49,900.00
2,495.00
5,066
Ins
0.2500
19,378.00
4,844.50
13,641
Ins
mes
0.0022
25,732.00
56.61
14,786
Ins
sm
0.0090
3,327.00
29.94
17
6,340 Pintura en esmalte sobre madera llena
15,585.95
Esp
45.0000
10,748.93
61
Eqp
HR
0.3300
1,938.00
639.54
1,792
Ins
und
1.0500
1,016.00
1,066.80
1,984
Ins
gal
0.0200
38,900.00
778.00
1,990
Thinner
Ins
gal
0.0200
13,667.00
273.34
3,838
Ins
gal
0.0400
38,319.00
1,532.76
5,066
Ins
0.3300
19,378.00
6,394.74
5,144
Ana
0.0500
1,275.00
63.75
6,341 Cerrojo seguridad doble cilindro para puerta de

acceso. Suministro e instal.
56
5,064
15,891
und
4,837.02
82,345.20
Eqp
HR
0.6000
2,022.00
1,213.20
Ins
0.6000
20,220.00
12,132.00
Cerrojo doble cilindro Schlage
Ins
und
1.0000
69,000.00
69,000.00
6,342 Acometida a gas domiciliario 1m
und
277,135.31
Esp
25.0000
221,708.25
3,304
Union Universal galvanizada 1/2"
Ins
und
1.0000
4,640.00
4,640.00
4,515
Ins
0.6500
18,535.00
12,047.75
5,144
55,427.06
Ana
0.5000
1,275.00
637.50
13,916
Ins
und
1.0000
25,000.00
25,000.00
15,892
Codo H.G. 90 1/2"
Ins
und
1.0000
858.00
858.00
15,893
Ins
1.0000
1,679.00
1,679.00
15,894
Tuberia Acero galvanizada =1/2" gas
Ins
1.0000
7,927.00
7,927.00
15,895
Valvula de bola para gas 1/2"
Ins
und
1.0000
11,890.00
11,890.00
15,897
Tee reducida polietileno 1 x 1/2
Ins
und
1.0000
23,350.00
23,350.00
15,898
Medidor de gas 2.5
Ins
und
1.0000
125,000.00
125,000.00
Fecha :
20/08/13
Pgina :
414

Codigo
Nombre
Tipo U.M.
15,899
Loctigas F/media 36 ml
Ins
15,900
Elevador para gas de 1/2"
Ins
6,343 Zona verde incluye grama en cesped y capa de

tierra negra abonada 0.08 m
Cantidad
Vr.Unitario
und
0.0600
9,650.00
579.00
und
1.0000
8,100.00
8,100.00
Vr.Total
16,279.95
Eqp
HR
0.1500
1,685.00
252.75
Ins
0.0800
58,330.00
4,666.40
3,684
Agua para obra
Ins
7.0000
10.00
70.00
4,489
Ins
0.1500
16,850.00
2,527.50
5,143
Ana
0.0800
16,632.00
1,330.56
5,144
Ana
0.0960
1,275.00
122.40
Ins
1.0200
7,167.00
7,310.34
17
223
15,902
747,718.65
17
Eqp
HR
11.0000
1,685.00
18,535.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
11.0000
16,850.00
185,350.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
4.1000
45,712.91
187,422.93
6,345 Enchape fachada marmol travertino peruano
108,953.74
15
Ins
kg
6.5000
876.00
5,694.00
17
Eqp
HR
0.9800
1,685.00
1,651.30
97
Eqp
HR
0.1000
4,150.00
415.00
Cemento blanco
Ins
kg
0.8000
1,401.00
1,120.80
3,684
Agua para obra
Ins
6.5000
10.00
65.00
4,040
Ins
und
0.0010
584,640.00
584.64
4,489
Ins
0.9800
16,850.00
16,513.00
5,144
Ana
0.4000
1,275.00
510.00
Ceramica marmol travertino peruano (bogot)
Ins
1.0300
80,000.00
82,400.00
829
15,903
und
79,395.67
Eqp
HR
1.3333
2,305.00
3,073.26
2,927
Ins
und
0.0313
65,651.00
2,054.88
2,938
Ins
und
0.0376
31,655.00
1,190.23
3,654
Ins
und
1.0000
8,655.00
8,655.00
14,669
Cuadrilla AA-2
Ins
1.3333
23,051.00
30,733.90
15,439
Ins
1.3000
17,098.00
22,227.40
15,470
Ins
und
1.0000
11,461.00
11,461.00
69
6,347 Salida toma doble pvc incluye toma con polo a

tierra
55
244
und
50,677.84
Eqp
HR
1.1000
1,854.00
2,039.40
Tomacorriente doble con polo a tierra de incrustar
Ins
und
1.0000
4,900.00
4,900.00
Fecha :
20/08/13
Pgina :
415

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
406
Ins
819
Ins
und
1.0000
5,600.00
5,600.00
4.0000
1,281.00
5,124.00
1,709
2,471
Ins
und
1.0000
20.00
20.00
Ins
und
2.0000
327.00
654.00
2,927
2,938
Ins
und
0.0100
65,651.00
656.51
Ins
und
0.0100
31,655.00
316.55
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
3.0000
1,549.00
4,647.00
4,515
Ins
0.6250
18,535.00
11,584.38
Ins
6.0000
2,422.00
14,532.00
13,557
6,348 Acometida a gas domiciliario 36 m
und
725,274.06
Esp
25.0000
580,219.25
3,304
Ins
und
1.0000
4,640.00
4,640.00
4,515
Ins
1.7500
18,535.00
32,436.25
5,144
145,054.81
Ana
2.0000
1,275.00
2,550.00
13,916
Ins
und
1.0000
25,000.00
25,000.00
15,892
Codo H.G. 90 1/2"
Ins
und
1.0000
858.00
858.00
15,893
Ins
36.0000
1,679.00
60,444.00
15,894
Ins
36.0000
7,927.00
285,372.00
15,895
Ins
und
1.0000
11,890.00
11,890.00
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Medidor de gas 2.5
Ins
und
1.0000
125,000.00
125,000.00
15,899
Ins
und
0.0600
9,650.00
579.00
15,900
Ins
und
1.0000
8,100.00
8,100.00

=4" E.L. o JH. Suministro e Instal.
55
4,515
16,144
und
612,836.00
Eqp
HR
4.0000
1,854.00
7,416.00
Ins
4.0000
18,535.00
74,140.00
Ins
und
1.0000
531,280.00
531,280.00
6,350 Muro en bloque No. 4 de 0.10 m con andamio
41,613.04
17
Eqp
HR
1.1900
1,685.00
82
Eqp
HR
1.1900
161.00
191.59
1,540
Ana
0.0210
264,948.11
5,563.91
2,054
Bloque No. 4
Ins
und
13.2700
1,017.00
13,495.59
4,489
Ins
1.1900
16,850.00
20,051.50
5,144
Ana
0.2264
1,275.00
288.66
Ins
sm
0.0050
3,327.00
16.64
14,786
6,351 Lampara Slim 2 x 96 x -20 km bajo placa.

und
2,005.15
148,275.38

55
1,644
Eqp
HR
1.0000
1,854.00
1,854.00
Carga fulminante fuerte 330
Ins
und
6.0000
260.00
1,560.00
Fecha :
20/08/13
Pgina :
416

Codigo
Nombre
Tipo U.M.
1,682
Perno 1/2" alt.vel. 1 3/4"
Ins
und
6.0000
220.00
1,320.00
4,091
Lampara Slim 2 x 96 x-20 KM
Ins
und
1.0000
125,000.00
125,000.00
4,515
Ins
1.0000
18,535.00
18,535.00
5,144
Ana
0.0050
1,275.00
6.38
6,352 Cermica pared rectificada rtica blanca 33x60 cm
Cantidad
Vr.Unitario
Vr.Total
72,542.66
15
Ins
kg
6.0000
876.00
17
Eqp
HR
0.9350
1,685.00
1,575.48
Ins
0.9350
16,850.00
15,754.75
16,411
Boquilla lista
Ins
kg
0.2400
3,088.00
741.12
16,656
Ceramica pared rectificada rtica 33x60 cm
Ins
1.0300
47,781.85
49,215.31
4,489
6,354 Correa metlica 2 1/2" +1 3/4" y celosia de

3/8"
5,256.00
51,276.14
Esp
50.0000
34,184.09
17,092.05
Eqp
HR
0.4800
4,519.00
2,169.12
Eqp
HR
0.5500
1,685.00
926.75
1,850
Segueta
Ins
und
0.0200
3,000.00
60.00
1,901
Ins
kg
3.6000
2,329.00
8,384.40
2,502
Anticorrosivo rojo
Ins
gal
0.0450
25,667.00
1,155.02
4,489
Ins
0.5500
16,850.00
9,267.50
5,144
Ana
0.0112
1,275.00
14.28
8,194
Ins
kg
4.9000
2,297.00
11,255.30
Ins
kg
0.1200
7,931.00
951.72
17
14,795
6,355 Guardaescoba media caa gravilla lavada

17
23,979.11
Eqp
HR
1.0681
1,685.00
1,799.75
490.00
Cemento gris
Ins
kg
1.0000
490.00
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
1.0681
16,850.00
17,997.49
5,143
Ana
0.0620
16,632.00
1,031.18
5,144
Ana
0.0010
1,275.00
1.28
Gravilla para piso
Ins
bt
0.1400
17,342.00
2,427.88
804
15,575
6,356 Tanque elevado 1.000 lts con conexion y

und
597,884.48
3,077
Tanque plastico 1000 lt
Ins
und
1.0000
275,815.00
5,144
Ana
3.9000
1,275.00
4,972.50
6,297

Ana
und
1.0000
317,096.98
317,096.98

17
3,747
275,815.00
30,138.85
Eqp
HR
0.2500
1,685.00
421.25
Ins
1.0300
24,000.00
24,720.00
Fecha :
20/08/13
Pgina :
417

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
Ins
16,093
6,358 Estuco venecia sobre paete. Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
0.2500
16,850.00
4,212.50
0.0040
1,275.00
5.10
und
0.1000
7,800.00
780.00
34,465.89
Esp
45.0000
23,769.58
10,696.31
Eqp
HR
1.0500
1,938.00
2,034.90
Cemento gris
Ins
kg
0.2600
490.00
127.40
1,792
Ins
und
0.0200
1,016.00
20.32
2,484
Yeso corriente
Ins
bt
0.0100
26,000.00
260.00
3,684
Agua para obra
Ins
5.0000
10.00
50.00
5,066
Ins
1.0500
19,378.00
20,346.90
Caolin
Ins
bt
0.0900
10,334.00
930.06
5
61
804
13,448
6,359 Esgrafiado Graniplast fachada

61
5,066
16,585
10,960.54
Eqp
HR
0.2280
1,938.00
441.86
Ins
0.2280
19,378.00
4,418.18
Esgrafiado graniplast fachadas
Ins
kg
3.0000
2,033.50
6,100.50
6,360 Cenefa adoqun cuarto 26 tipo colonial doble hilera
55,647.68
17
Eqp
HR
1.0993
1,685.00
1,852.32
97
Eqp
HR
0.0500
4,150.00
207.50
1,540
Ana
0.0400
264,948.11
10,597.92
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,040
Ins
und
0.0010
584,640.00
584.64
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
1.0600
16,850.00
17,861.00
5,144
Ana
0.1770
1,275.00
225.68
Adoquin cuarto 26 (26 x 6 x 6)
Ins
und
32.0000
732.00
23,424.00
15,905
6,361 Concreto estriado rampas de 3000 psi reforzado
103,329.83
17
Eqp
HR
1.0000
1,685.00
1,685.00
49
Eqp
HR
0.1000
6,553.00
655.30
1,870
Alambre Negro No 18
Ins
kg
0.2600
3,201.00
832.26
2,208
Ins
1.0200
1,276.00
1,301.52
2,625
Ins
1.0200
3,500.00
3,570.00
4,489
Ins
1.0000
16,850.00
16,850.00
5,053
Ana
0.1600
346,581.22
55,453.00
5,144
Ana
0.0100
1,275.00
12.75
8,194
Ins
kg
10.0000
2,297.00
22,970.00
6,362 Rampas B5 tipo IDU

17
1,540
und
603,030.61
Eqp
HR
6.1600
1,685.00
10,379.60
Ana
0.1000
264,948.11
26,494.81
Fecha :
20/08/13
Pgina :
418

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
8,087
Loseta prefabricada A-60 (40x20x6)
8,110
8,161
8,190
14,354
Cantidad
Vr.Unitario
Vr.Total
6.1600
16,850.00
103,796.00
1.0000
1,275.00
1,275.00
Ins
0.9000
39,658.00
35,692.20
Ins
1.7900
37,700.00
67,483.00
Ins
und
9.1000
26,100.00
237,510.00
Bordillo prefabricado A-80
Ins
und
1.7500
24,000.00
42,000.00
Pieza remate A-105 para rampa 0.8 x 0.4 x 0.275
Ins
und
2.8000
28,000.00
78,400.00

comun (excav. comform. compact, cargue y
acarreo max. 2 Km), mecanico
18,287.57
Eqp
HR
0.0250
125,869.00
3,146.73
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
Eqp
HR
0.0250
104,480.00
2,612.00
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
Ins
1.0000
1,250.00
1,250.00
21
858
6,364 Terraplen o rellenos con material mezclado relacion

2:1, base granular y material prestamo (a. libre 2
Km)
35,167.96
son 3 volquetas
1
Eqp
HR
0.0152
125,869.00
1,913.21
Motoniveladora
Eqp
HR
0.0152
154,371.00
2,346.44
11
Carrotanque de Agua
Eqp
HR
0.0152
56,417.00
857.54
14
Eqp
HR
0.0152
158,298.00
2,406.13
21
Volqueta (6 m3 )
Eqp
HR
0.0455
65,313.00
2,971.74
Ins
0.3400
1,250.00
425.00
Ins
0.0152
10,649.00
161.86
Ins
0.6600
36,494.00
24,086.04
858
8,144
14,777
6,365 Enchape piso baldosa granitex mediterrneo
50,140.64
17
Eqp
HR
0.9350
1,685.00
97
Eqp
HR
0.1000
4,150.00
415.00
Cemento gris
Ins
kg
7.2700
490.00
3,562.30
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,040
Ins
und
0.0010
584,640.00
584.64
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
0.9350
16,850.00
15,754.75
5,143
Ana
0.1000
16,632.00
1,663.20
5,144
Ana
0.0500
1,275.00
63.75
Baldosa granitex ext. Mediterrneo
Ins
1.0500
24,372.00
25,590.60
804
15,909
6,366 Enchape piso Loseta prefabricada concreto A - 40 (

ESTE UNITARIO SE REEMPLAZA POR QUE ES A-60
7141 7142) xxx mal xxx
1,575.48
81,344.95
17
Eqp
HR
0.9350
1,685.00
1,575.48
97
Eqp
HR
0.0300
4,150.00
124.50
Fecha :
20/08/13
Pgina :
419

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,540
Ana
3,684
Agua para obra
Ins
0.0300
264,948.11
7,948.44
2.8500
10.00
28.50
4,426
Arena lavada de rio
4,489
Ins
0.0600
21,653.00
1,299.18
Ins
0.9350
16,850.00
15,754.75
5,144
8,088
Ana
0.1320
1,275.00
168.30
Loseta prefabricada 40 x 40 x 6
Ins
1.0300
52,860.00
54,445.80
9,325.75
17
Eqp
HR
0.1800
1,685.00
49
Eqp
HR
0.0600
6,553.00
393.18
4,003
Formaleta sardinel
Ins
2.0000
632.00
1,264.00
4,489
Ins
0.1800
16,850.00
3,033.00
5,053
Ana
0.0125
346,581.22
4,332.27
und
303.30
33,701.81
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.1300
58,330.00
7,582.90
4,515
Ins
0.5000
18,535.00
9,267.50
5,143
Ana
0.1300
16,632.00
2,162.16
5,144
Ana
0.0200
1,275.00
25.50
15,910
Pomarroso 0.60 m
Ins
und
1.0000
7,000.00
7,000.00
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
74,730.00
5,604.75
15,919
Cascarilla
Ins
bt
0.2500
4,000.00
1,000.00
55
223
6,369 Matera en ladrillo tolete comn con contenedor de

raices 1 x 1 m y bordillo en concreto de 2000 psi
8
17
und
378,755.79
Eqp
HR
0.6400
4,519.00
2,892.16
Eqp
HR
6.6667
1,685.00
11,233.39
Eqp
HR
2.0000
1,311.00
2,622.00
1,539
Ana
0.1200
306,263.97
36,751.68
1,540
Ana
0.1500
264,948.11
39,742.22
2,059
Ins
und
210.0000
335.00
70,350.00
4,489
Ins
6.6667
16,850.00
112,333.90
5,054
Ana
0.1200
318,941.25
38,272.95
5,144
Ana
0.0500
1,275.00
63.75
7,190
Ana
0.3000
16,632.00
4,989.60
13,961
Ins
0.3000
47,415.00
14,224.50
14,116
Ins
kg
0.1786
7,116.00
1,270.92
15,920
Ins
4.0800
4,359.00
17,784.72
16,423
Ins
2.0000
13,112.00
26,224.00
115
6,370 Banca en concreto M-31 sin espaldar

56
5,064
und
237,054.80
Eqp
HR
0.6500
2,022.00
1,314.30
Ins
0.6500
20,220.00
13,143.00
Fecha :
20/08/13
Pgina :
420

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.5000
1,275.00
637.50
15,921
Banca en concreto tipo IDU M-31 sin espladar
Ins
und
1.0000
190,000.00
190,000.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Platina 1/4" x 1"
Ins
6.0000
3,260.00
19,560.00
5,144
6,371 Banca en concreto M-30 con espaldar
und
469,930.80
Eqp
HR
0.6500
2,022.00
1,314.30
5,064
Ins
0.6500
20,220.00
13,143.00
5,144
56
Ana
0.5000
1,275.00
637.50
15,922
Banca en concreto tipo IDU M-30 con espaldar
Ins
und
1.0000
422,876.00
422,876.00
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Platina 1/4" x 1"
Ins
6.0000
3,260.00
19,560.00
6,372 Pintura exterior vinilo koraza 2 manos
12,780.82
Esp
45.0000
8,814.36
Eqp
HR
0.1500
1,938.00
290.70
5,066
Ins
0.1500
19,378.00
2,906.70
5,144
Ana
0.0002
1,275.00
0.26
Ins
gal
0.1000
56,167.00
5,616.70
5
61
15,934
6,373 Piso vinisol comercial 2 mm. Suministro e instal.
3,966.46
19,992.25
Ana
0.0500
1,275.00
63.75
15,935
Vinisol comercial 2 mm
Ins
1.0300
15,950.00
16,428.50
15,936
Instalacin piso vinilo con pegante
Ins
1.0000
3,500.00
3,500.00
5,144
6,374 Piso vinilo pisopak residencial 1.6 mm. Suministro e

instal.
19,528.75
1,453
Pisopak residencial 1.6 mm
Ins
1.0300
15,500.00
5,144
Ana
0.0500
1,275.00
63.75
Ins
1.0000
3,500.00
3,500.00
15,936
6,375 Piso vinilo pisopak trfico pesado 3 mm. Suministro

e instal.
15,965.00
30,652.75
Ana
0.0500
1,275.00
63.75
15,936
Ins
1.0000
3,500.00
3,500.00
15,938
Pisopak trfico pesado 3 mm
Ins
1.0300
26,300.00
27,089.00
5,144
6,376 Viga aerea en concreto de resistencia 3000 psi
730,642.82
17
Eqp
HR
15.0000
1,685.00
49
Eqp
HR
0.3200
6,553.00
2,096.96
2,197
Ins
4.5300
3,000.00
13,590.00
2,200
Ins
7.0000
5,670.00
39,690.00
2,243
Vara de clavo 3M -1
Ins
4.1200
2,722.00
11,214.64
25,275.00
Fecha :
20/08/13
Pgina :
421

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,489
Ins
4,867
Ins
15.0000
16,850.00
252,750.00
30.0000
264.00
7,920.00
5,053
Ana
5,144
Ana
1.0000
346,581.22
346,581.22
0.1200
1,275.00
13,641
153.00
Ins
mes
1.0000
25,732.00
25,732.00
14,128
Ins
lb
2.4000
2,350.00
5,640.00
6,377 Relleno y extendida de material triturado para jardin
74,205.36
Eqp
HR
0.4444
1,685.00
748.81
4,489
Ins
0.4444
16,850.00
7,488.14
7,190
Ana
1.0300
16,632.00
17,130.96
Ins
1.0300
47,415.00
48,837.45
17
13,961
6,378 Relleno con material triturado 1/2" - 3/4" e=0.15 m
11,254.82
Eqp
HR
0.0889
1,685.00
149.80
4,489
Ins
0.0889
16,850.00
1,497.97
7,190
Ana
0.1500
16,632.00
2,494.80
Ins
0.1500
47,415.00
7,112.25
17
13,961
6,379 Aire acondicionado tipo split, 18000 BTU - unidad

difusora de lujo - unidad cond. exter. Filtr.
und
55
Eqp
HR
99
Bomba inyectora de Nitrogeno
Eqp
HR
4,515
Ins
5,144
3,479,393.00
11.0000
1,854.00
20,394.00
0.5000
80,000.00
40,000.00
11.0000
18,535.00
203,885.00
Ana
2.0000
1,275.00
2,550.00
14,592
Cable encauchetado 3 x 10 - 4 x 16
Ins
8.0000
6,000.00
48,000.00
15,942
Aire acondicion. Split 18000 btu control filtro
Ins
und
1.0000
2,900,000.00
2,900,000.00
15,943
Tubo cobre 1/2"
Ins
8.0000
12,083.00
96,664.00
15,945
Aislante tubera 5/8"
Ins
8.0000
2,800.00
22,400.00
15,946
Ins
6.0000
3,000.00
18,000.00
15,947
Chazo plstico - metlico 3/8" - 1/4"
Ins
und
10.0000
1,000.00
10,000.00
15,948
Base metlica para Unidad condensadora
Ins
und
1.0000
100,000.00
100,000.00
15,949
Tapa metlica - canaleta
Ins
5.0000
3,500.00
17,500.00
6,380 Imprimante y puente de adherencia (incluye:

limpieza)
17
4,489
15,950
Eqp
HR
0.3200
1,685.00
539.20
Ins
0.3200
16,850.00
5,392.00
Epotoc 1 - 1
Ins
kg
0.4500
55,448.00
24,951.60
6,381 Hincada de pilotes en tuberia de 10"

9
8,144
30,882.80
270,009.25
Maquina de Pilotaje
Eqp
HR
0.5335
135,000.00
72,022.50
Ins
0.7500
10,649.00
7,986.75
Fecha :
20/08/13
Pgina :
422

Codigo
Nombre
Tipo U.M.
15,952
Tuberia en A.C. =10" Dril Pipe Usd
Ins
Cantidad
Vr.Unitario
Vr.Total
1.0000
190,000.00
190,000.00
37,144.55
Eqp
HR
0.6600
1,685.00
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.6600
16,850.00
11,121.00
5,053
Ana
0.0700
346,581.22
24,260.69
17
6,383 Tacha reflectiva (importada). ELIMINAR
und
1,112.10
1,555.90
Eqp
HR
0.0357
1,685.00
60.15
Ins
0.0357
16,850.00
601.55
13,855
Ins
kg
0.0350
25,520.00
893.20
15,974
xxxxxxxxxxxxxxxxxxxxx
Ins
und
1.0000
1.00
1.00
17
4,489
6,384 Puesta a tierra. Suministro e instal.
und
Eqp
100
Molde para soldadura
Eqp
HR
847
Ins
4,515
Ins
5,144
Ana
14,284
Ins
14,388
Hebilla cinta bandit 5/8"
15,971
Cinta bandit de 5/8"
15,972
15,973
55
HR
436,954.10
3.0000
1,854.00
0.2500
103,950.00
25,987.50
15.0000
13,813.00
207,195.00
3.0000
18,535.00
55,605.00
0.3000
1,275.00
382.50
und
1.0000
21,847.00
21,847.00
Ins
und
3.0000
1,122.00
3,366.00
Ins
und
0.3500
3,806.00
1,332.10
Tubo galvanizado 3/4" x 3 m Conduit IMC
Ins
und
1.0000
32,517.00
32,517.00
Varilla de cobre puesta a tierra 5/8" x 2.4 mts.
Ins
und
1.0000
83,160.00
83,160.00
6,385 Bajante para cableado subterraneo. Suministro e

instal.
und
5,562.00
765,865.86
Eqp
HR
1.5000
1,854.00
2,781.00
4,515
Ins
1.5000
18,535.00
27,802.50
5,144
Ana
5.0000
1,275.00
6,375.00
14,388
Ins
und
3.0000
1,122.00
3,366.00
15,971
Ins
und
0.5600
3,806.00
2,131.36
15,975
Tubo galvanizado 3" x 3 m Conduit rigido
Ins
und
2.0000
338,420.00
676,840.00
15,976
Union adaptador de 3"
Ins
und
1.0000
10,035.00
10,035.00
15,977
Ins
und
1.0000
28,640.00
28,640.00
15,978
Terminal conduit de 3"
Ins
und
1.0000
7,895.00
7,895.00
55
6,386 Camara de inspeccion CS-274, CODENSA.

und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Ins
17
610,455.74
10.2000
1,685.00
17,187.00
67,378.07
0.2200
306,263.97
150.0000
492.00
73,800.00
10.2000
16,850.00
171,870.00
Fecha :
20/08/13
Pgina :
423

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,059
Ana
5,144
Ana
0.5500
375,784.47
206,681.46
0.5000
1,275.00
637.50
7,190
8,194
Ana
0.0150
16,632.00
249.48
Ins
kg
8.0000
2,297.00
18,376.00
13,961
15,979
Ins
0.0150
47,415.00
711.23
Marco tapa en ngulo cmara CS-274
Ins
und
1.0000
49,200.00
49,200.00
15,980
Placa identificadora
Ins
und
1.0000
4,365.00
4,365.00
6,387 Acometida desde red aerea baja tensin (EBSA)

hasta contador energ. kwh y tab de dist. de
circuitos en cable
37,932.99
Esp
25.0000
30,346.39
Eqp
HR
0.2000
1,854.00
370.80
Ins
4.0000
6,011.00
24,044.00
3,264
Alambre de cobre desnudo THW # 8 AWG
Ins
1.0000
2,220.00
2,220.00
4,515
Ins
0.2000
18,535.00
3,707.00
5,144
Ana
0.0036
1,275.00
4.59
3
55
879
6,388 Cuneta plana e=0.05 m concreto de 3000 psi (0.50 x

1)
7,586.60
15,851.02
17
Eqp
HR
0.1250
1,685.00
210.63
49
Eqp
HR
0.0672
6,553.00
440.36
2,208
Ins
0.5000
1,276.00
638.00
4,489
Ins
0.3500
16,850.00
5,897.50
5,053
Ana
0.0250
346,581.22
8,664.53
6,389 Cuneta plana e=0.10 m concreto de 3000 psi (0.50 x

1)
24,515.55
17
Eqp
HR
0.1250
1,685.00
210.63
49
Eqp
HR
0.0672
6,553.00
440.36
2,208
Ins
0.5000
1,276.00
638.00
4,489
Ins
0.3500
16,850.00
5,897.50
5,053
Ana
0.0500
346,581.22
17,329.06
216,844.44
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2500
3,267.00
816.75
48
Eqp
HR
2.0000
3,700.00
7,400.00
1,717
Ins
kg
1.5000
7,933.00
11,899.50
5,144
Ana
0.0500
1,275.00
63.75
14,742
Lamina HR 1/4"
Ins
1.0000
111,389.00
111,389.00
14,745
Oxigeno Industrial
Ins
0.0700
15,662.00
1,096.34
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
37,004.00
74,008.00
Fecha :
20/08/13
Pgina :
424

Codigo
Nombre
Tipo U.M.
6,391 Fabricacion y suministro de Acero Maquinado

ASTM-36
Cantidad
Vr.Unitario
kg
Vr.Total
6,961.30
42
Motosoldador Diesel
Eqp
HR
0.0265
14,833.00
393.07
43
Equipo de Oxicorte
Eqp
HR
0.0265
5,000.00
132.50
44
Eqp
HR
0.0265
3,267.00
86.58
45
Cilindro
Eqp
HR
0.0265
41.00
1.09
67
Eqp
HR
0.0530
5,096.00
270.09
76
Eqp
HR
0.0265
2,958.00
78.39
1,717
Ins
kg
0.0250
7,933.00
198.33
5,144
Ana
0.0900
1,275.00
114.75
14,116
Ins
kg
0.0250
7,116.00
177.90
14,744
Ins
und
0.0050
5,344.00
26.72
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.0000
2,648.00
2,648.00
14,988
Ins
0.0530
50,956.00
2,700.67
42,445.88
59
Eqp
HR
0.1500
3,545.00
531.75
76
Eqp
HR
0.1500
2,958.00
443.70
Ana
0.0043
1,275.00
5.48
13,960
Cuadrilla AA-4
Ins
0.1500
35,453.00
5,317.95
15,964
Ins
1.0000
36,147.00
36,147.00
5,144
6,715.31
59
Eqp
HR
0.0500
3,545.00
177.25
76
Eqp
HR
0.0500
2,958.00
147.90
Ana
0.0004
1,275.00
0.51
13,960
Cuadrilla AA-4
Ins
0.0500
35,453.00
1,772.65
15,958
Ins
1.0000
4,617.00
4,617.00
5,144
6,394 Hexapodo en Concreto 3500 Psi. ( Vol = 1.71 m)
und
1,100,750.91
14
Eqp
HR
0.2500
158,298.00
39,574.50
49
Eqp
HR
2.5700
6,553.00
16,841.21
69
Eqp
HR
4.0000
2,305.00
9,220.00
5,059
Ana
1.7100
375,784.47
642,591.44
5,061
Formaleta (1 uso)
Ana
2.5500
45,712.91
116,567.92
5,066
Ana
kg
21.2700
3,195.39
67,965.95
5,067
Ana
kg
36.3300
3,187.06
115,785.89
5,144
Ana
0.0000
1,275.00
0.00
Cuadrilla AA-2
Ins
4.0000
23,051.00
92,204.00
14,669
6,395 Hincada de pilotes en tuberia de 8"

9
Maquina de Pilotaje
m
Eqp
HR
215,486.75
0.5000
135,000.00
67,500.00
Fecha :
20/08/13
Pgina :
425

Codigo
8,144
15,983
Nombre
Tipo U.M.
Ins
0.7500
10,649.00
7,986.75
Ins
1.0000
140,000.00
140,000.00
6,396 Vigas transversales Tuberia Petrolera D=8 "
Cantidad
Vr.Unitario
Vr.Total
191,132.73
14
Eqp
HR
0.0500
158,298.00
7,914.90
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.5000
3,267.00
1,633.50
45
Cilindro
Eqp
HR
0.5000
41.00
20.50
48
Eqp
HR
0.5000
3,700.00
1,850.00
1,717
Ins
kg
0.4700
7,933.00
3,728.51
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.1600
8,576.00
1,372.16
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.3000
1,275.00
382.50
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.5000
37,004.00
18,502.00
15,983
Ins
1.0000
140,000.00
140,000.00
6,398 Ventana en lamina cold rolled calibre 18, pintada.

99,583.38
Esp
50.0000
66,388.92
Manija para ventana
Ins
und
1.0000
1,914.50
1,914.50
2,154
Ins
und
0.4400
72,949.00
32,097.56
2,474
Ins
1.9400
1,720.00
3,336.80
2,502
Anticorrosivo rojo
Ins
gal
0.2300
25,667.00
5,903.41
5,144
Ana
0.0300
1,275.00
38.25
5,809
Esmalte sobre ventanas en lamina (incluye anticorrosivo)
Ana
1.0000
5,991.20
5,991.20
6,031
7
810
33,194.46
Ana
1.0000
14,183.64
14,183.64
14,116
Ins
kg
0.1600
7,116.00
1,138.56
14,726
Bisagra alum. exter. 2"
Ins
und
1.0500
1,700.00
1,785.00
6,399 Correa metlica 3 1/2" y celosia 3/8" H = 0.20

A = 0.15
39,718.91
Eqp
HR
0.1050
4,519.00
474.50
Eqp
HR
0.6500
3,700.00
2,405.00
1,850
Segueta
Ins
und
0.0200
3,000.00
60.00
1,901
Ins
kg
1.5000
2,329.00
3,493.50
2,502
Anticorrosivo rojo
Ins
gal
0.0450
25,667.00
1,155.02
5,144
Ana
0.0046
1,275.00
5.87
8,194
Ins
kg
3.1000
2,297.00
7,120.70
14,752
Ins
0.6500
37,004.00
24,052.60
14,795
Ins
kg
0.1200
7,931.00
951.72
8
48
Fecha :
20/08/13
Pgina :
426

Codigo
Nombre
Tipo U.M.
6,400 Remate cubierta en mortero, proporcin de la

mezcla 1:4
Cantidad
Vr.Unitario
Vr.Total
6,643.94
E=1.5; desp=8%
Eqp
HR
0.2844
1,685.00
479.21
1,540
Ana
0.0050
264,948.11
1,324.74
4,489
17
Ins
0.2844
16,850.00
4,792.14
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
6,401 Paete liso (allanado) muros 1:3
15,867.81
Eqp
HR
0.4900
1,685.00
825.65
1,539
Ana
0.0220
306,263.97
6,737.81
4,489
17
Ins
0.4900
16,850.00
8,256.50
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
6,402 Sifon y rejilla piso sosco 4 x 3
und
23,648.61
Eqp
HR
0.6000
1,685.00
1,011.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0200
31,655.00
633.10
4,489
Ins
0.6000
16,850.00
10,110.00
15,425
Ins
und
1.0000
7,238.00
7,238.00
15,843
Ins
und
1.0000
4,000.00
4,000.00
17

reforzada con acero grado 37
60,944.19
Eqp
HR
1.0000
1,685.00
1,685.00
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,201.00
96.03
1,901
Ins
kg
7.4700
2,329.00
17,397.63
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
1.0000
16,850.00
16,850.00
5,053
Ana
0.0700
346,581.22
24,260.69
5,144
Ana
0.0032
1,275.00
4.08
17
40,610.36
Eqp
HR
0.6600
1,685.00
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.6600
16,850.00
11,121.00
5,053
Ana
0.0800
346,581.22
27,726.50
17
6,405 Columnas en Tuberia Petrolera D=8 "
1,112.10
172,245.95
14
Eqp
HR
0.0250
158,298.00
3,957.45
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
Fecha :
20/08/13
Pgina :
427

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
44
Eqp
45
Cilindro
Eqp
HR
0.2000
3,267.00
653.40
HR
0.2000
41.00
8.20
48
Eqp
HR
0.2000
3,700.00
740.00
1,717
Ins
kg
0.3700
7,933.00
2,935.21
2,502
Anticorrosivo rojo
Ins
gal
0.1111
25,667.00
2,851.60
2,934
Ins
kg
0.1200
8,576.00
1,029.12
3,837
Ins
gal
0.1111
56,133.00
6,236.38
5,144
Ana
0.0700
1,275.00
89.25
14,744
Ins
und
0.0400
5,344.00
213.76
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.2000
37,004.00
7,400.80
15,983
Ins
1.0000
140,000.00
140,000.00
519,094.36
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.5000
5,000.00
2,500.00
44
Eqp
HR
0.2500
3,267.00
816.75
48
Eqp
HR
2.0000
3,700.00
7,400.00
1,717
Ins
kg
1.5000
7,933.00
11,899.50
5,144
Ana
0.1500
1,275.00
191.25
14,745
Oxigeno Industrial
Ins
0.1800
15,662.00
2,819.16
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
2.0000
37,004.00
74,008.00
15,782
Lamina HR 3/4"
Ins
1.0000
409,534.00
409,534.00
6,407 Tablero en Tuberia Petrolera D=3 1/2 "
53,958.74
14
Eqp
HR
0.0075
158,298.00
1,187.24
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
889.98
43
Equipo de Oxicorte
Eqp
HR
0.0600
5,000.00
300.00
44
Eqp
HR
0.0600
3,267.00
196.02
45
Cilindro
Eqp
HR
0.0600
41.00
2.46
48
Eqp
HR
0.0600
3,700.00
222.00
1,717
Ins
kg
0.1000
7,933.00
793.30
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.0700
8,576.00
600.32
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.0210
1,275.00
26.78
14,744
Ins
und
0.0200
5,344.00
106.88
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.0600
37,004.00
2,220.24
14,754
Ins
1.0000
42,600.00
42,600.00
6,408 Celosia en Tuberia Petrolera D=3 1/2 "

14
m
Eqp
HR
67,609.59
0.0250
158,298.00
3,957.45
Fecha :
20/08/13
Pgina :
428

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
43
Equipo de Oxicorte
Eqp
HR
0.2000
14,833.00
2,966.60
HR
0.2000
5,000.00
1,000.00
44
45
Cilindro
Eqp
HR
0.2000
3,267.00
653.40
Eqp
HR
0.2000
41.00
48
8.20
Eqp
HR
0.2000
3,700.00
740.00
1,717
Ins
kg
0.2000
7,933.00
1,586.60
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.1000
8,576.00
857.60
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.0210
1,275.00
26.78
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1100
15,662.00
1,722.82
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2000
37,004.00
7,400.80
14,754
Ins
1.0000
42,600.00
42,600.00
6,409 Ataguias en Tuberia Petrolera D=6 5/8"
12,238.05
14
Eqp
HR
0.0125
158,298.00
1,978.73
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.1000
5,000.00
500.00
44
Eqp
HR
0.1000
3,267.00
326.70
45
Cilindro
Eqp
HR
0.1000
41.00
4.10
48
Eqp
HR
0.1000
3,700.00
370.00
1,717
Ins
kg
0.0300
7,933.00
237.99
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
2,934
Ins
kg
0.0500
8,576.00
428.80
3,837
Ins
gal
0.0200
56,133.00
1,122.66
5,144
Ana
0.0500
1,275.00
63.75
14,744
Ins
und
0.0200
5,344.00
106.88
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
14,752
Ins
0.1000
37,004.00
3,700.40
14,755
Ins
0.0000
95,000.00
0.00
6,410 Barniz transparente ladrillo fachada
17,721.13
Esp
45.0000
12,221.47
5,499.66
Eqp
HR
0.3000
1,938.00
581.40
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
5,066
Ins
0.3000
19,378.00
5,813.40
16,034
Barniz brillante exterior
Ins
gal
0.1000
56,900.00
5,690.00
5
61
6,411 Excavacion mecanica en roca, sin retiro
54,572.48
14
Eqp
HR
0.0667
158,298.00
10,558.48
51
Eqp
HR
1.1111
39,613.00
44,014.00
6,412 Galapago en tuberia petrolera 2"
und
142,107.82
Fecha :
20/08/13
Pgina :
429

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
HR
4.0000
1,685.00
6,740.00
43
Equipo de Oxicorte
44
Eqp
HR
0.5000
5,000.00
2,500.00
Eqp
HR
0.5000
3,267.00
74
1,633.50
Eqp
HR
0.5000
3,766.00
1,883.00
Soldador
Ins
4.0000
7,751.00
31,004.00
1,717
Ins
kg
0.3500
7,933.00
2,776.55
2,502
Anticorrosivo rojo
Ins
gal
0.0200
25,667.00
513.34
3,837
Ins
gal
0.0200
56,133.00
1,122.66
4,489
Ins
4.0000
16,850.00
67,400.00
519
5,144
Ana
0.0080
1,275.00
10.20
14,744
Ins
und
0.0200
5,344.00
106.88
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,945
Lamina HR 1/2"
Ins
0.0450
267,941.00
12,057.35
15,643
Ins
0.3300
38,134.00
12,584.22
6,413 Conector superior (Grapa - Pendolon)
und
51,439.12
17
Eqp
HR
0.8000
1,685.00
1,348.00
43
Equipo de Oxicorte
Eqp
HR
0.4000
5,000.00
2,000.00
44
Eqp
HR
0.4000
3,267.00
1,306.80
74
Eqp
HR
0.4000
3,766.00
1,506.40
2,502
Anticorrosivo rojo
Ins
gal
0.0150
25,667.00
385.01
3,837
Ins
gal
0.0150
56,133.00
842.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
Ana
0.0030
1,275.00
3.83
14,744
Ins
und
0.0100
5,344.00
53.44
14,745
Oxigeno Industrial
Ins
0.0300
15,662.00
469.86
14,746
Acetileno
Ins
kg
0.0100
41,820.00
418.20
15,735
Lamina HR 3/8"
Ins
0.0250
185,023.00
4,625.58
16,035
Grapa de 7/8" acero 1045 roscada
Ins
und
1.0000
25,000.00
25,000.00
6,414 Conexion Piso (viga transversal tuberia petrolera

4")
und
328,943.23
17
Eqp
HR
4.0000
1,685.00
6,740.00
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
3,267.00
816.75
74
Eqp
HR
0.2500
3,766.00
941.50
Soldador
Ins
4.0000
7,751.00
31,004.00
1,717
Ins
kg
0.1000
7,933.00
793.30
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
3,837
Ins
gal
0.0500
56,133.00
2,806.65
4,489
Ins
4.0000
16,850.00
67,400.00
519
5,144
Ana
0.0080
1,275.00
10.20
14,744
Ins
und
0.0200
5,344.00
106.88
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
Fecha :
20/08/13
Pgina :
430

Codigo
Nombre
Tipo U.M.
15,735
Lamina HR 3/8"
Ins
15,954
Ins
6,415 Anclajes en cable doble IPS - IWRC 6 x 19 AA =1

1/2"
Cantidad
Vr.Unitario
0.0250
185,023.00
4,625.58
2.1000
99,709.00
209,388.90
und
Vr.Total
487,908.72
Eqp
HR
0.2500
4,519.00
1,129.75
Eqp
HR
1.0000
1,685.00
1,685.00
Soldador
Ins
1.0000
7,751.00
7,751.00
2,934
Ins
kg
0.2000
8,576.00
1,715.20
4,489
Ins
1.0000
16,850.00
16,850.00
5,144
Ana
0.0350
1,275.00
44.63
8,194
Ins
kg
4.0200
2,297.00
9,233.94
15,739
Ins
und
4.0000
34,000.00
136,000.00
15,966
Ins
5.6000
55,982.00
313,499.20
8
17
519
6,416 Replanteo y localizacion de canales
2,871.76
Estacion Total
Eqp
HR
0.0625
7,500.00
468.75
2,243
Vara de clavo 3M -1
Ins
0.1250
2,722.00
340.25
3,837
Ins
gal
0.0005
56,133.00
28.07
8,108
Topografo
Ins
0.0625
8,785.00
549.06
8,109
Cadenero
Ins
0.1250
5,684.00
710.50
8,145
Ins
0.1250
6,201.00
775.13
15
6,417 Kit Silla Yee PVC 12 x 6 (315 x160 mm), Suministro

e instal.
55
4,515
16,036
und
238,489.00
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
Kit Silla Yee 12*6 (Inc Hidrosello y abrazaderas)
Ins
und
1.0000
218,100.00
218,100.00
6,418 Buje soldado 2 x 1 1/2". Suministro e instal.
und
6,853.64
Eqp
HR
0.1379
927.00
127.83
2,927
Ins
und
0.0047
65,651.00
308.56
2,938
Ins
und
0.0056
31,655.00
177.27
4,515
Ins
0.1379
18,535.00
2,555.98
Ins
und
1.0000
3,684.00
3,684.00
109
15,104
und
17,151.90
Eqp
HR
0.1538
927.00
142.57
2,927
Ins
und
0.0086
65,651.00
564.60
2,938
Ins
und
0.0103
31,655.00
326.05
4,515
Ins
0.1538
18,535.00
2,850.68
Ins
und
1.0000
13,268.00
13,268.00
109
15,107
und
25,523.17
Fecha :
20/08/13
Pgina :
431

Codigo
Nombre
Tipo U.M.
Eqp
2,927
2,938
4,515
109
15,109
Cantidad
Vr.Unitario
Vr.Total
HR
0.1702
927.00
157.78
Ins
und
0.0124
65,651.00
814.07
Ins
und
0.0149
31,655.00
471.66
Ins
0.1702
18,535.00
3,154.66
Ins
und
1.0000
20,925.00
20,925.00
6,421 Reventilacion PVC 4"
22,679.68
Eqp
HR
0.4000
1,854.00
741.60
2,927
Ins
und
0.0031
65,651.00
203.52
2,938
Ins
und
0.0037
31,655.00
117.12
3,654
Ins
und
0.1667
8,655.00
1,442.79
4,515
Ins
0.4000
18,535.00
7,414.00
Ins
1.0500
12,153.00
12,760.65
55
16,037
6,422 Reventilacion PVC 1 1/2"
9,301.63
Eqp
HR
0.2500
1,854.00
463.50
2,927
Ins
und
0.0006
65,651.00
39.39
2,938
Ins
und
0.0007
31,655.00
22.16
4,515
Ins
0.2500
18,535.00
4,633.75
16,038
Ins
und
0.1667
1,849.00
308.23
16,039
Tubo PVC ventilacin 1 1/2"
Ins
1.0500
3,652.00
3,834.60
55

instal.
und
16,637.65
2,927
Ins
und
0.0189
65,651.00
1,240.80
2,938
Ins
und
0.0227
31,655.00
718.57
4,515
Ins
0.2667
18,535.00
4,943.28
Ins
und
1.0000
9,735.00
9,735.00
15,454
6,424 Codo sanitario PVC 45 - 1/8 C x C 1 1/2".

und
5,456.60
2,927
Ins
und
0.0034
65,651.00
2,938
Ins
und
0.0041
31,655.00
129.79
4,515
Ins
0.1600
18,535.00
2,965.60
Codo sanitario 45-1/8 C x C PVC 1-1/2"
Ins
und
1.0000
2,138.00
2,138.00
15,451

instal.
und
223.21
6,513.35
2,927
Ins
und
0.0060
65,651.00
2,938
Ins
und
0.0072
31,655.00
227.92
4,515
Ins
0.1778
18,535.00
3,295.52
Ins
und
1.0000
2,596.00
2,596.00
15,452
393.91
Fecha :
20/08/13
Pgina :
432

Codigo
Nombre
Tipo U.M.

instal.
Cantidad
Vr.Unitario
und
Vr.Total
10,974.57
2,927
Ins
und
0.0112
65,651.00
2,938
Ins
und
0.0134
31,655.00
424.18
4,515
Ins
0.2286
18,535.00
4,237.10
Ins
und
1.0000
5,578.00
5,578.00
15,453
6,427 Codo sanitario PVC 90 - 1/4 C x C 1 1/2".

und
735.29
5,167.60
2,927
Ins
und
0.0034
65,651.00
2,938
Ins
und
0.0041
31,655.00
129.79
4,515
Ins
0.1600
18,535.00
2,965.60
Ins
und
1.0000
1,849.00
1,849.00
16,038

instal.
und
223.21
6,085.35
2,927
Ins
und
0.0060
65,651.00
2,938
Ins
und
0.0072
31,655.00
227.92
4,515
Ins
0.1778
18,535.00
3,295.52
Ins
und
1.0000
2,168.00
2,168.00
14,792
6,429 Codo sanitario PVC 90 - 1/4 C x E 2". Suministro e

instal.
und
393.91
6,280.43
2,927
Ins
und
0.0030
65,651.00
196.95
2,938
Ins
und
0.0036
31,655.00
113.96
4,515
Ins
0.1778
18,535.00
3,295.52
Codo sanitario 90-1/4 C x E PVC 2"
Ins
und
1.0000
2,674.00
2,674.00
15,447
6,430 Codo sanitario PVC 90 - 1/4 C x E 3". Suministro e

instal.
und
10,630.84
2,927
Ins
und
0.0056
65,651.00
2,938
Ins
und
0.0067
31,655.00
212.09
4,515
Ins
0.2286
18,535.00
4,237.10
Ins
und
1.0000
5,814.00
5,814.00
15,448
6,431 Yee sanitaria 2". Suministro e instal.
und
367.65
8,416.85
Eqp
HR
0.1333
927.00
123.57
2,927
Ins
und
0.0082
65,651.00
538.34
2,938
Ins
und
0.0098
31,655.00
310.22
4,515
Ins
0.1333
18,535.00
2,470.72
Ins
und
1.0000
4,974.00
4,974.00
109
15,485
und
16,096.97
Fecha :
20/08/13
Pgina :
433

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2000
927.00
185.40
2,927
Ins
und
0.0192
65,651.00
1,260.50
2,938
Ins
und
0.0230
31,655.00
728.07
4,515
Ins
0.2000
18,535.00
3,707.00
Ins
und
1.0000
10,216.00
10,216.00
109
15,486
und
26,051.62
Eqp
HR
0.2667
927.00
247.23
2,927
Ins
und
0.0313
65,651.00
2,054.88
2,938
Ins
und
0.0376
31,655.00
1,190.23
4,515
Ins
0.2667
18,535.00
4,943.28
Ins
und
1.0000
17,616.00
17,616.00
109
15,487
und
22,259.51
Eqp
HR
0.2000
927.00
185.40
2,927
Ins
und
0.0313
65,651.00
2,054.88
2,938
Ins
und
0.0376
31,655.00
1,190.23
4,515
Ins
0.2000
18,535.00
3,707.00
Ins
und
1.0000
15,122.00
15,122.00
109
15,490
6,435 Base granular para bacheo (art. 330.2 Invias)
73,291.19
Compactador vibratorio o Benitin
Eqp
HR
0.1000
Eqp
HR
0.5556
3,545.00
1,969.60
13,960
Cuadrilla AA-4
Ins
0.5556
35,453.00
19,697.69
14,777
Ins
1.3000
36,494.00
47,442.20
5
59
6,436 Sub base granular para bacheo (art. 320.2 Invias)

5
59
8,154
13,960
41,817.00
4,181.70
68,253.69
Eqp
HR
0.1000
41,817.00
Eqp
HR
0.5556
3,545.00
1,969.60
Ins
1.3000
32,619.00
42,404.70
Cuadrilla AA-4
Ins
0.5556
35,453.00
19,697.69
6,437 Mezcla densa en caliente para bacheo (art. 450.9

Invias)
4,181.70
525,441.33
Eqp
HR
0.2500
41,817.00
10,454.25
Eqp
HR
0.5000
3,545.00
1,772.50
13,849
Ins
1.2500
372,200.00
465,250.00
13,851
Ins
gal
3.8300
6,276.00
24,037.08
13,960
Cuadrilla AA-4
Ins
0.5000
35,453.00
17,726.50
14,159
Ayudantes (Ac-2)
Ins
0.5000
12,402.00
6,201.00
5
59
6,438 Excavacion para reparacion de pavimento asfaltico

existente (art. 465.1 Invias)
79,417.61
Fecha :
20/08/13
Pgina :
434

Codigo
Nombre
Tipo U.M.
Eqp
Eqp
17
21
Volqueta (6 m3 )
51
57
211
4,489
Cantidad
Vr.Unitario
HR
0.0500
104,480.00
5,224.00
HR
0.4000
41,817.00
16,726.80
Eqp
HR
0.4000
1,685.00
674.00
Eqp
HR
0.1136
65,313.00
7,419.56
Eqp
HR
0.4000
39,613.00
15,845.20
Eqp
HR
1.0000
8,700.00
8,700.00
Ins
und
0.0357
506,668.00
18,088.05
Ins
0.4000
16,850.00
6,740.00
6,439 Terraplen con material crudo de rio Seleccionado

(zaranda) T.max. 6"
Vr.Total
34,166.44
Eqp
HR
0.0250
125,869.00
3,146.73
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
Carrotanque de Agua
Eqp
HR
0.0250
56,417.00
1,410.43
Ins
1.2500
20,600.00
25,750.00
11
13,921
6,440 Bandas sonoras reductoras de velocidad
301,796.16
36
Camion 350
Eqp
HR
0.8000
34,871.00
59
Eqp
HR
0.8000
3,545.00
2,836.00
144
Equipo manual aplicador de bandas
Eqp
HR
0.8000
22,500.00
18,000.00
2,255
Ins
2.1000
966.00
2,028.60
7,190
Ana
0.0300
16,632.00
498.96
13,960
Cuadrilla AA-4
Ins
0.8000
35,453.00
28,362.40
13,961
Ins
0.0300
47,415.00
1,422.45
14,566
Resina termoplastica
Ins
kg
25.3300
8,715.00
220,750.95
6,441 Relleno o aproches con material de prestamo

localizado (sin acarreo)
27,896.80
9,343.10
Eqp
HR
0.0208
125,869.00
2,618.08
Motoniveladora
Eqp
HR
0.0208
154,371.00
3,210.92
Eqp
HR
0.0208
158,298.00
3,292.60
Ins
0.0208
10,649.00
221.50
14
8,144
6,442 Caja de inspeccion 80 x 160 x 100, con paete y

cauela impermeabilizada
und
640,216.86
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
121.0000
10.00
1,210.00
4,426
Arena lavada de rio
Ins
0.4900
21,653.00
10,609.97
4,489
Ins
12.0000
16,850.00
202,200.00
5,143
Ana
0.5900
16,632.00
9,812.88
5,144
Ana
1.3600
1,275.00
1,734.00
7,190
Ana
0.3400
16,632.00
5,654.88
8,194
Ins
kg
33.0000
2,297.00
75,801.00
17
804
12.0000
1,685.00
20,220.00
239.0000
490.00
117,110.00
0.3300
3,201.00
1,056.33
311.0000
492.00
153,012.00
Fecha :
20/08/13
Pgina :
435

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
13,921
Ins
13,961
14,122
0.1000
20,600.00
2,060.00
Ins
0.3400
47,415.00
16,121.10
Ins
kg
2.9000
8,143.00
23,614.70
6,443 Tuberia de Polietileno PE-80 de 1/2" para gas.

Vr.Total
2,820.19
4,515
Ins
0.0122
18,535.00
226.13
4,769
Ana
und
0.0200
38,353.00
767.06
14,760
Ins
1.0500
61.00
64.05
15,893
Ins
1.0500
1,679.00
1,762.95

raices de 1.6 x 1.6 m, bordillo en concreto
8
17
und
552,082.16
Eqp
HR
0.6400
4,519.00
2,892.16
Eqp
HR
12.1212
1,685.00
20,424.22
Eqp
HR
2.0000
1,311.00
2,622.00
1,540
Ana
0.1600
264,948.11
42,391.70
2,059
Ins
und
404.0000
335.00
135,340.00
2,477
Ins
6.4000
8,611.00
55,110.40
4,489
Ins
12.1212
16,850.00
204,242.22
5,054
Ana
0.1440
318,941.25
45,927.54
5,144
Ana
1.4140
1,275.00
1,802.85
7,190
Ana
0.2160
16,632.00
3,592.51
13,961
Ins
0.2160
47,415.00
10,241.64
14,116
Ins
kg
0.1786
7,116.00
1,270.92
16,423
Ins
2.0000
13,112.00
26,224.00
115
6,445 Reubicacion, traslado y siembra de arboles con h

hasta 3.00 m
und
101,446.90
21
Volqueta (6 m3 )
Eqp
HR
0.3000
65,313.00
53
Eqp
HR
2.0000
2,925.00
5,850.00
Ins
0.3000
58,330.00
17,499.00
Cuadrilla AA-3
Ins
2.0000
29,252.00
58,504.00
223
14,749
6,446 Riego de plantas tapizantes, de cobertura y de

empradizacion, durante tres meses, desde el primer
dia, cada ocho dias (10 litros por m2)
Eqp
Agua para obra
Ins
14,664
Tecnico 1
Ins
14,703
Ayudante (A)
Ins
106
3,684
6,447 Riego de arboles y palmas durantre tres meses,

desde el primer dia, cada ocho dias (20 litros por
unidad)
HR
19,593.90
14,705.00
0.9375
536.00
502.50
113.0000
10.00
1,130.00
0.9375
8,583.00
8,046.56
0.9375
5,361.00
5,025.94
und
29,400.01
Fecha :
20/08/13
Pgina :
436

Codigo
Nombre
Tipo U.M.
Eqp
Agua para obra
Ins
14,664
Tecnico 1
Ins
14,703
Ayudante (A)
Ins
106
3,684
6,448 Control fitosanitario de las especies plantadas

menores o iguales a 2.0 m
HR
Cantidad
Vr.Unitario
Vr.Total
1.8750
536.00
1,005.00
225.0000
10.00
2,250.00
1.8750
8,583.00
16,093.13
1.8750
5,361.00
10,051.88
und
12,507.62
Eqp
HR
0.2857
1,854.00
529.69
Ins
0.0500
58,330.00
2,916.50
4,515
Ins
0.2857
18,535.00
5,295.45
5,143
Ana
0.0500
16,632.00
831.60
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0375
74,730.00
2,802.38
55
223

8
17
und
424,887.57
Eqp
HR
0.6400
4,519.00
2,892.16
Eqp
HR
8.8889
1,685.00
14,977.80
Eqp
HR
2.0000
1,311.00
2,622.00
1,540
Ana
0.1600
264,948.11
42,391.70
2,059
Ins
und
305.0000
335.00
102,175.00
2,477
Ins
4.8000
8,611.00
41,332.80
4,489
Ins
8.8889
16,850.00
149,777.96
5,054
Ana
0.0960
318,941.25
30,618.36
5,144
Ana
1.0840
1,275.00
1,382.10
7,190
Ana
0.1440
16,632.00
2,395.01
13,961
Ins
0.1440
47,415.00
6,827.76
14,116
Ins
kg
0.1786
7,116.00
1,270.92
16,423
Ins
2.0000
13,112.00
26,224.00
115
6,450 Micromedidor para acometida de acueducto de

und
104,784.94
2,927
Ins
und
0.0250
65,651.00
2,938
Ins
und
0.0250
31,655.00
791.38
4,515
Ins
0.6667
18,535.00
12,357.28
14,020
Ins
rl
0.3000
1,000.00
300.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
15,072
Ins
und
1.0000
327.00
327.00
15,664
Ins
und
1.0000
1,344.00
1,344.00
16,348
Ins
und
1.0000
66,410.00
66,410.00

4
4,515
14,118
1,641.28
3,841,349.23
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
3.0000
18,535.00
55,605.00
Lubricante 500 gr
Ins
und
0.0620
13,275.00
823.05
Fecha :
20/08/13
Pgina :
437

Codigo
Nombre
Tipo U.M.
15,841
Ins

Cantidad
Vr.Unitario
Vr.Total
1.0000
3,750,098.00
3,750,098.00
4,152,931.23
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
3.2000
18,535.00
59,312.00
14,118
Lubricante 500 gr
Ins
und
0.0620
13,275.00
823.05
16,196
Ins
1.0000
4,057,973.00
4,057,973.00
4
4,515

4,690,985.48
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
3.5500
18,535.00
65,799.25
14,118
Lubricante 500 gr
Ins
und
0.0620
13,275.00
823.05
16,256
Ins
1.0000
4,589,540.00
4,589,540.00
4
4,515

402,604.18
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
0.6600
18,535.00
12,233.10
14,118
Lubricante 500 gr
Ins
und
0.0360
13,275.00
477.90
15,915
Ins
1.0000
355,070.00
355,070.00
4
4,515

653,599.43
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
0.8200
18,535.00
15,198.70
14,118
Lubricante 500 gr
Ins
und
0.0420
13,275.00
557.55
15,775
Ins
1.0000
603,020.00
603,020.00
4
4,515
6,456 Muro en bloque No. 5 de 0.12 m, (30 x 12 x 20)
36,196.40
17
Eqp
HR
0.8500
82
Eqp
HR
0.8500
161.00
136.85
1,540
Ana
0.0100
264,948.11
2,649.48
2,053
Bloque No. 5
Ins
und
15.4000
1,138.00
17,525.20
4,489
Ins
0.8500
16,850.00
14,322.50
5,144
Ana
0.0890
1,275.00
113.48
Ins
sm
0.0050
3,327.00
16.64
14,786
6,457 Valla informativa (SI) 100 x 75 cm, en cinta vinilo,

lamina HG cal 16, paral angulo 2"x1/4" h=3.05.
Suministro e inst
17
324
1,685.00
und
1,432.25
313,952.64
Eqp
HR
1.0000
1,685.00
1,685.00
Ana
0.0420
26,185.64
1,099.80
Fecha :
20/08/13
Pgina :
438

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,055
Ana
5,144
Ana
0.0200
1,275.00
25.50
Valla SI 60 x 75 cm cinta vinilo
Ins
und
1.6700
170,000.00
283,900.00
14,418
6,458 Sumidero lateral 1.30 x 2.90 x 1.25 en mamposteria
Cantidad
Vr.Unitario
Vr.Total
1.0000
16,850.00
16,850.00
0.0320
324,760.77
10,392.34
und
1,831,965.08
Eqp
HR
0.3300
4,519.00
1,491.27
Eqp
HR
28.0000
1,685.00
47,180.00
2,085
Ins
und
628.0000
492.00
308,976.00
4,489
Ins
28.0000
16,850.00
471,800.00
4,965
Ana
0.3500
418,772.33
146,570.32
5,053
Ana
1.2200
346,581.22
422,829.09
5,055
Ana
0.4700
324,760.77
152,637.56
5,061
Formaleta (1 uso)
Ana
0.6667
45,712.91
30,476.80
5,144
Ana
2.2800
1,275.00
2,907.00
8,194
Ins
kg
43.0000
2,297.00
98,771.00
14,116
Ins
kg
0.3571
7,116.00
2,541.12
16,025
Ins
6.0000
14,153.00
84,918.00
16,079
Ins
und
0.2800
147,139.00
41,198.92
16,423
Ins
1.5000
13,112.00
19,668.00
8
17
6,459 Tee-Yee en polietileno alta densidad 8 x 6
und
84,321.94
Ins
1.1500
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0070
13,275.00
92.93
15,796
Tee-Yee en PEAD 8 x 6
Ins
und
1.0000
62,913.76
62,913.76
4,515
6,460 Fertilizacion de arboles y palmas, a los treinta y

sesenta dias despues de la siembra
und
21,315.25
13,414.14
Eqp
HR
0.3333
1,854.00
617.94
Ins
0.0500
58,330.00
2,916.50
4,515
Ins
0.3333
18,535.00
6,177.72
5,143
Ana
0.0500
16,632.00
831.60
15,917
Ins
0.0017
40,000.00
68.00
15,918
Dap (fertilizantes)
Ins
bt
0.0375
74,730.00
2,802.38
55
223

Instal.
und
3,042.67
2,927
Ins
und
0.0009
65,651.00
2,938
Ins
und
0.0011
31,655.00
34.82
4,515
Ins
0.0889
18,535.00
1,647.76
14,020
Ins
rl
0.2000
1,000.00
200.00
15,050
Ins
und
1.0000
1,101.00
1,101.00
6,462 Adaptador macho de presion PVC 3/4". Suministro

e Instal.
und
59.09
2,229.08
Fecha :
20/08/13
Pgina :
439

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,927
Ins
2,938
Ins
und
0.0007
65,651.00
45.96
und
0.0008
31,655.00
4,515
25.32
Ins
0.0800
18,535.00
1,482.80
14,020
15,049
Ins
rl
0.1500
1,000.00
150.00
Ins
und
1.0000
525.00
525.00
6,463 Buje soldado 1 1/2" x 1". Suministro e instal.
und
5,303.74
Eqp
HR
0.1311
927.00
121.53
2,927
Ins
und
0.0033
65,651.00
216.65
2,938
Ins
und
0.0040
31,655.00
126.62
4,515
Ins
0.1311
18,535.00
2,429.94
Ins
und
1.0000
2,409.00
2,409.00
109
15,098
6,464 Buje soldado 1 1/2 x 1/2". Suministro e instal.
und
5,219.57
Eqp
HR
0.1311
927.00
121.53
2,927
Ins
und
0.0025
65,651.00
164.13
2,938
Ins
und
0.0030
31,655.00
94.97
4,515
Ins
0.1311
18,535.00
2,429.94
Buje soldado presion PVC 1.1/2 x 1/2
Ins
und
1.0000
2,409.00
2,409.00
109
15,096
6,465 Buje soldado 1" x 1/2".Suministro e instal.
und
3,386.12
Eqp
HR
0.1194
927.00
110.68
2,927
Ins
und
0.0024
65,651.00
157.56
2,938
Ins
und
0.0029
31,655.00
91.80
4,515
Ins
0.1194
18,535.00
2,213.08
Ins
und
1.0000
813.00
813.00
109
15,091
6,466 Tapon soldado PVC 1/2". Suministro e Instal.
und
1,247.93
2,927
Ins
und
0.0008
65,651.00
2,938
Ins
und
0.0010
31,655.00
31.66
4,515
Ins
0.0500
18,535.00
926.75
Tapon soldado presin PVC 1/2
Ins
und
1.0000
237.00
237.00
15,081
und
52.52
13,352.85
Eqp
HR
0.1333
927.00
123.57
2,927
Ins
und
0.0082
65,651.00
538.34
2,938
Ins
und
0.0098
31,655.00
310.22
4,515
Ins
0.1333
18,535.00
2,470.72
15,062
Ins
und
1.0000
9,910.00
9,910.00
109
6,468 Tee de presion PVC 3/4". Suministro e instal.

109
2,927
und
2,788.41
Eqp
HR
0.0800
927.00
74.16
Ins
und
0.0028
65,651.00
183.82
Fecha :
20/08/13
Pgina :
440

Codigo
Nombre
Tipo U.M.
2,938
Ins
4,515
Ins
Ins
15,058
6,469 Tee reducida de presion PVC 1 x 3/4". Suministro e

instal.
Cantidad
Vr.Unitario
und
0.0034
31,655.00
107.63
0.0800
18,535.00
1,482.80
und
1.0000
940.00
940.00
und
Vr.Total
4,970.62
Eqp
HR
0.0889
927.00
82.41
2,927
Ins
und
0.0049
65,651.00
321.69
2,938
Ins
und
0.0059
31,655.00
186.76
4,515
Ins
0.0889
18,535.00
1,647.76
Tee reducida presin PVC 1 x 3/4
Ins
und
1.0000
2,732.00
2,732.00
109
15,020
6,470 Tee reducida de presion PVC 3/4" x 1/2". Suministro

e instal.
und
3,233.41
Eqp
HR
0.0800
927.00
74.16
2,927
Ins
und
0.0028
65,651.00
183.82
2,938
Ins
und
0.0034
31,655.00
107.63
4,515
Ins
0.0800
18,535.00
1,482.80
Tee reducida presin PVC 3/4 x 1/2
Ins
und
1.0000
1,385.00
1,385.00
109
15,018
und
6,025.32
2,927
Ins
und
0.0031
65,651.00
2,938
Ins
und
0.0037
31,655.00
117.12
4,515
Ins
0.1538
18,535.00
2,850.68
Ins
und
1.0000
2,854.00
2,854.00
15,044

0.12 m.
203.52
77,725.31
17
Eqp
HR
0.8000
1,685.00
1,348.00
49
Eqp
HR
0.1940
6,553.00
1,271.28
80
Eqp
HR
0.1912
9,267.00
1,771.85
82
Eqp
HR
3.2000
161.00
515.20
4,489
Ins
0.8000
16,850.00
13,480.00
5,053
Ana
0.1200
346,581.22
41,589.75
5,822

cruzetas)
Ana
1.0500
16,904.03
17,749.23
6,473 Paete bajo placa 1:3
17,906.66
E=2; desp=10%
Eqp
HR
0.6000
1,685.00
1,539
Ana
0.0220
306,263.97
6,737.81
4,489
Ins
0.6000
16,850.00
10,110.00
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
17
6,474 Carcamo en ladrillo tolete comn
1,011.00
89,413.94
Fecha :
20/08/13
Pgina :
441

Codigo
Nombre
Tipo U.M.
Eqp
HR
1,539
Ana
2,085
Ins
4,489
Ins
5,053
5,144
17
Cantidad
Vr.Unitario
Vr.Total
2.0000
1,685.00
3,370.00
0.0500
306,263.97
15,313.20
und
40.0000
492.00
19,680.00
2.0000
16,850.00
33,700.00
Ana
0.0500
346,581.22
17,329.06
Ana
0.0170
1,275.00
21.68

psi
18,713.30
Eqp
HR
0.1399
4,489
Ins
0.1399
16,850.00
2,357.32
5,055
Ana
0.0500
324,760.77
16,238.04
19
6,476 Cerramiento en malla verde h=2.00 m
843.00
117.94
21,296.24
17
Eqp
HR
0.4500
1,685.00
758.25
2,196
Ins
1.1400
4,300.00
4,902.00
3,804
Ins
lb
0.1000
2,170.00
217.00
4,489
Ins
0.4500
16,850.00
7,582.50
5,988
Relleno de excavacion (con material local)
Ana
0.0200
11,862.40
237.25
8,112
Tela encerramiento fibra Verde
Ins
2.0200
3,762.00
7,599.24
6,477 Mesones en concreto reforzado E = 0.07 mts, sin

muro lateral
98,536.50
Eqp
HR
1.3500
1,685.00
1,850
Segueta
Ins
und
0.0300
3,000.00
90.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,201.00
1,088.34
1,901
Ins
kg
10.0800
2,329.00
23,476.32
2,196
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
1,276.00
586.96
2,237
Esterilla de guadua
Ins
1.2000
6,000.00
7,200.00
3,797
Ins
lb
2.0000
2,201.00
4,402.00
4,489
Ins
1.3500
16,850.00
22,747.50
5,053
Ana
0.0700
346,581.22
24,260.69
5,144
Ana
0.0820
1,275.00
104.55
Ins
3.8300
1,933.00
7,403.39
17
13,326
und
2,274.75
198,594.40
Eqp
HR
3.5000
1,854.00
6,489.00
2,927
Ins
und
0.0160
65,651.00
1,050.42
2,938
Ins
und
0.0160
31,655.00
506.48
3,679
Ins
und
1.0000
29,000.00
29,000.00
4,515
Ins
3.5000
18,535.00
64,872.50
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,455
Ins
und
1.0000
34,800.00
34,800.00
55
Fecha :
20/08/13
Pgina :
442

Codigo
Nombre
Tipo U.M.
14,459
Ins
und
14,993
Ins
15,039
Ins
15,048
Ins
15,662
Ins
6,479 Lavamanos sobreponer blanco, incluye grifera

prisma 4". Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
1.0000
30,856.00
30,856.00
10.0000
1,815.00
18,150.00
und
1.0000
270.00
270.00
und
5.0000
290.00
1,450.00
und
1.0000
10,150.00
10,150.00
und
171,395.45
Eqp
HR
1.2000
1,854.00
Cemento blanco
Ins
kg
0.4000
1,401.00
560.40
4,301
Ins
und
1.0000
42,900.00
42,900.00
4,515
Ins
1.2000
18,535.00
22,242.00
5,144
Ana
0.0300
1,275.00
38.25
Lavamanos sobreponer blanco marsella
Ins
und
1.0000
103,430.00
103,430.00
55
829
15,597
6,480 Reja tipo bancaria en varilla cuadrada de 9 mm.

Pintada e Instalada.
8
84
2,224.80
77,851.49
Eqp
HR
1.0000
4,519.00
4,519.00
Ins
und
2.2217
8,900.00
19,773.13
Eqp
HR
2.7500
1,311.00
3,605.25
1,717
Ins
kg
0.5714
7,933.00
4,532.92
1,792
Ins
und
0.3494
1,016.00
354.99
2,502
Anticorrosivo rojo
Ins
gal
0.1100
25,667.00
2,823.37
3,837
Ins
gal
0.1100
56,133.00
6,174.63
5,144
Ana
0.0080
1,275.00
10.20
16,423
Ins
2.7500
13,112.00
36,058.00
115
6,481 Instalacion cubierta asbesto cemento mortero 1:3
30,865.14
Eqp
HR
1.5000
1,685.00
1,539
Ana
0.0100
306,263.97
3,062.64
4,489
Ins
1.5000
16,850.00
25,275.00
17
2,527.50
8,766.78
Eqp
HR
0.0450
843.00
37.94
4,489
Ins
0.0450
16,850.00
758.25
5,144
Ana
0.0025
1,275.00
3.19
Ins
1.0500
7,588.00
7,967.40
19
15,356

destapada )
5,825
Volqueta 6 m

Psi, H= 0.45 m.
m-km
Ins
m-km
1,256.25
1.2500
1,005.00
1,256.25
182,649.94
Fecha :
20/08/13
Pgina :
443

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Eqp
HR
3.0100
1,685.00
5,071.85
HR
0.2470
6,553.00
1,618.59
80
Eqp
82
Eqp
HR
0.2585
9,267.00
2,395.52
HR
12.0400
161.00
4,489
Ins
1,938.44
3.0100
16,850.00
50,718.50
5,053
5,144
Ana
0.1930
346,581.22
66,890.18
Ana
0.0880
1,275.00
5,822
112.20

cruzetas)
Ana
1.1000
16,904.03
18,594.43
6,089
Ana
1.1800
29,923.92
35,310.23

Psi, H= 0.35 m
162,695.96
17
Eqp
HR
2.5800
1,685.00
4,347.30
49
Eqp
HR
0.2310
6,553.00
1,513.74
80
Eqp
HR
0.2381
9,267.00
2,206.47
82
Eqp
HR
10.3200
161.00
1,661.52
Ana
1.2000
25,416.68
30,500.02
4,489
Ins
2.5800
16,850.00
43,473.00
5,053
Ana
0.1740
346,581.22
60,305.13
5,144
Ana
0.0740
1,275.00
94.35
5,822

cruzetas)
Ana
1.1000
16,904.03
18,594.43
320

Psi, H= 0.50 m.
193,426.27
17
Eqp
HR
3.2500
1,685.00
5,476.25
49
Eqp
HR
0.2550
6,553.00
1,671.02
80
Eqp
HR
0.2687
9,267.00
2,490.04
82
Eqp
HR
13.0000
161.00
2,093.00
4,489
Ins
3.2500
16,850.00
54,762.50
5,053
Ana
0.2025
346,581.22
70,182.70
5,144
Ana
0.0950
1,275.00
121.13
5,822

cruzetas)
Ana
1.1000
16,904.03
18,594.43
6,059
Ana
1.1700
32,508.72
38,035.20
6,487 Canalizacion en conduit electrico PVC 4 x 4", prof

0.50, sol arena, rell arena, Norma CS 209
110,959.99
Eqp
HR
1.7000
1,854.00
3,151.80
2,927
Ins
und
0.1100
65,651.00
7,221.61
2,938
Ins
und
0.1100
31,655.00
3,482.05
4,426
Arena lavada de rio
Ins
0.1600
21,653.00
3,464.48
4,515
Ins
1.7000
18,535.00
31,509.50
5,144
55
Ana
0.0020
1,275.00
2.55
14,171
Ins
0.0500
17,400.00
870.00
16,049
Tubo conduit PVC 4"
Ins
4.0000
15,127.00
60,508.00
16,050
Cinta de Prevencin
Ins
1.0000
750.00
750.00
Fecha :
20/08/13
Pgina :
444

Codigo
Nombre
Tipo U.M.
6,488 Liston m. h. zapan e = 0,08 m
Cantidad
Vr.Unitario
Vr.Total
88,328.27
Eqp
HR
1.2000
1,685.00
3,797
Ins
lb
0.2700
2,201.00
594.27
4,489
Ins
1.2000
16,850.00
20,220.00
16,046
Liston m.h zapn 0.08 cm
Ins
1.1000
55,000.00
60,500.00
16,047
Liston m.h pino cipres
Ins
0.4000
8,580.00
3,432.00
16,048
Malla sin vena 0.53 x 2.40
Ins
und
0.4000
3,900.00
1,560.00
17
6,489 Sifon Sanitario PVC 2" 180 C x E. Suministro e

Instal.
und
2,022.00
10,830.47
2,927
Ins
und
0.0032
65,651.00
2,938
Ins
und
0.0038
31,655.00
120.29
4,515
Ins
0.2286
18,535.00
4,237.10
15,447
Ins
und
1.0000
2,674.00
2,674.00
15,832
Ins
und
1.0000
3,589.00
3,589.00
6,490 Sistema airlift con accesorios, tuberias y

conectores. Suministro e instal.
und
210.08
6,658,952.00
Eqp
HR
48.0000
1,854.00
88,992.00
Ins
48.0000
18,535.00
889,680.00
13,813
Ins
110.0000
4,447.00
489,170.00
14,473
Aletas de aireacion extendida Airlift
Ins
und
4.0000
117,000.00
468,000.00
14,476
Camara de aireacion profunda
Ins
und
1.0000
600,000.00
600,000.00
14,478
Conectores de aire Airlift
Ins
und
1.0000
60,000.00
60,000.00
14,479
Difusores Airlift
Ins
und
1.0000
702,150.00
702,150.00
15,002
Ins
80.0000
42,012.00
3,360,960.00
55
4,515
6,491 Camara de inspeccion CS-275, CODENSA,

und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Ins
5,059
Ana
5,144
Ana
7,190
13,961
17
624,607.54
10.2000
1,685.00
17,187.00
0.5000
306,263.97
153,131.99
160.0000
492.00
78,720.00
10.2000
16,850.00
171,870.00
0.3000
375,784.47
112,735.34
0.5000
1,275.00
637.50
Ana
0.0150
16,632.00
249.48
Ins
0.0150
47,415.00
711.23
15,980
Placa identificadora
Ins
und
1.0000
4,365.00
4,365.00
16,053
Marco tapa en ngulo cmara CS-275
Ins
und
1.0000
85,000.00
85,000.00
6,492 Puesta a tierra pararrayos, con tratamiento Favigel.

55
100
und
622,593.00
Eqp
HR
3.0000
1,854.00
5,562.00
Molde para soldadura
Eqp
HR
0.2500
103,950.00
25,987.50
Fecha :
20/08/13
Pgina :
445

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
15.0000
13,813.00
207,195.00
4,515
Ins
3.0000
18,535.00
55,605.00
5,144
847
Ana
0.3000
1,275.00
382.50
14,250
Bulto de Favigel. Suelo artificial
Ins
und
1.0000
196,427.00
196,427.00
14,284
Ins
und
1.0000
21,847.00
21,847.00
15,973
Varilla de cobre puesta a tierra 5/8" x 2.4 mts.
Ins
und
1.0000
83,160.00
83,160.00
16,054
Tubo galvanizado 1/2" x 3 m Conduit IMC
Ins
und
1.0000
26,427.00
26,427.00
6,493 Gabinete metlico A = 1.20, Prof = 1.10, H = 1.8,

Barrajes Ilum. Int y tierra. Suministro e instal.
und
4,545,050.50
Eqp
HR
12.0000
1,854.00
22,248.00
4,515
Ins
12.0000
18,535.00
222,420.00
5,144
Ana
0.3000
1,275.00
382.50
Celda triplex TSA
Ins
und
1.0000
4,300,000.00
4,300,000.00
55
16,055
6,494 Seccionador triple de operacin bajo carga 17.5 y

fusibles HH de 25 Amp.
und
8,129,050.50
Eqp
HR
12.0000
1,854.00
22,248.00
4,515
Ins
12.0000
18,535.00
222,420.00
5,144
55
Ana
0.3000
1,275.00
382.50
16,056
Fusible HH 25 Amp
Ins
und
3.0000
228,000.00
684,000.00
16,057
Seccionador de entrada y salida Oper. bajo carga
Ins
und
1.0000
4,400,000.00
4,400,000.00
16,058
Seccionador de proteccin Oper. bajo carga
Ins
und
1.0000
2,800,000.00
2,800,000.00
6,495 Transformador de potencia 3 150 KVA, 13.2 kv,

214/123 V Dyn 5, 60 hz refrigerado en aceite
und
9,457,800.50
Eqp
HR
12.0000
1,854.00
22,248.00
4,515
Ins
12.0000
18,535.00
222,420.00
5,144
Ana
10.3000
1,275.00
13,132.50
Transf de Potencia 3 de 150 KVA 13.2kv 214/123
Ins
und
1.0000
9,200,000.00
9,200,000.00
55
16,059
6,496 Pasamuro cortafuego, Cableados, premoldeados,

barrajes y conectores. Suministro e instal.
und
5,621,498.50
Eqp
HR
14.0000
1,854.00
25,956.00
Ins
14.0000
18,535.00
259,490.00
14,262
Cinta aislante 3/4" x 5.0 m
Ins
und
1.5000
1,221.00
1,831.50
16,051
xxxxxxxxxxxxxxx
Ins
1.0000
1.00
1.00
16,052
Terminal premoldeada tipo interior 3 m
Ins
und
1.0000
150,000.00
150,000.00
16,060
Terminal de ponchar # 1/0, 3 m
Ins
und
12.0000
6,000.00
72,000.00
16,061
Terminal de ponchar # 2, 3 m
Ins
und
4.0000
4,500.00
18,000.00
16,062
Cinta aislante autofundente, 3 m
Ins
rl
1.0000
14,000.00
14,000.00
16,063
Cable de cobre THW N 1/0 AWG
Ins
50.0000
10,000.00
500,000.00
16,064
Ins
20.0000
14,011.00
280,220.00
16,065
Pasamuros en baja tensin
Ins
jg
1.0000
1,800,000.00
1,800,000.00
16,066
Pasamuros en media tensin
Ins
jg
1.0000
2,500,000.00
2,500,000.00
55
4,515
Fecha :
20/08/13
Pgina :
446

Codigo
Nombre
Tipo U.M.
6,497 Ventana aluminio fija incluye vidrio templado de 6

mm. Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
298,228.27
1,822

instalada
Ins
1.0000
5,144
Ana
0.0350
1,275.00
44.63
6,031
Ana
1.0000
14,183.64
14,183.64
Ins
1.0000
130,000.00
130,000.00
16,067
6,498 Cheque hidro cuerpo en bronce 2". Suministro e

Instal.
154,000.00
und
154,000.00
202,777.34
Eqp
HR
0.6667
1,854.00
1,236.06
1,500
Cheque hidro 2"
Ins
und
1.0000
188,384.00
188,384.00
4,515
Ins
0.6667
18,535.00
12,357.28
Ins
rl
0.8000
1,000.00
800.00
55
14,020
6,499 Baranda aluminio anodizado, incluye vidrio

templado de 5 mm. Suministro e instal.
130,992.00
Eqp
HR
1.0000
2,022.00
2,022.00
Ins
1.0000
20,220.00
20,220.00
16,068
Ins
0.3500
125,000.00
43,750.00
16,069
Baranda aluminio anodizado
Ins
1.0000
65,000.00
65,000.00
56
5,064
6,500 Perfil en aluminio anodizado. Suministro e instal.
43,345.20
Eqp
HR
0.6000
2,022.00
1,213.20
5,064
Ins
0.6000
20,220.00
12,132.00
16,070
Perfil en aluminio 10 x 20
Ins
1.0000
30,000.00
30,000.00
56
6,501 Terraplen, construccion (Incluye: descapote,

acarreo libre 100 m, conformar y compactar,
unicamente Bulldozer)
20
Eqp
6,502 Remocion de material producto de derrumbes

(manual)
53
14,749
HR
4,245.42
0.0263
161,423.00
4,245.42
35,394.70
Eqp
HR
1.1000
2,925.00
3,217.50
Cuadrilla AA-3
Ins
1.1000
29,252.00
32,177.20

psi
331,884.65
Eqp
HR
2.8000
4,489
Ins
2.8000
16,850.00
47,180.00
5,056
Ana
1.0000
282,344.25
282,344.25
19
843.00
2,360.40
Fecha :
20/08/13
Pgina :
447

Codigo
Nombre
Tipo U.M.
6,504 Remate cubierta en mortero impermeabilizado 1:4,

regata con pulidora
Cantidad
Vr.Unitario
Vr.Total
13,927.88
E=1.5; desp=8%
17
Eqp
HR
0.2844
1,685.00
479.21
44
Eqp
HR
0.4000
3,267.00
1,306.80
4,489
Ins
0.2844
16,850.00
4,792.14
4,965
Ana
0.0150
418,772.33
6,281.58
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
16,072
Disco Diamantado 7"
Ins
und
0.0300
34,010.00
1,020.30
6,505 Vidrio incoloro templado de 10 mm.
211,413.75
Eqp
HR
0.2500
1,685.00
421.25
Ins
0.2500
16,850.00
4,212.50
15,869
Vidrio Incoloro Templado 10 mm
Ins
1.0300
200,000.00
206,000.00
16,093
Ins
und
0.1000
7,800.00
780.00
17
4,489
6,506 Piso ceramica granilla 30.5 x 30.5 traf 5
39,139.47
15
Ins
kg
4.0000
876.00
3,504.00
17
Eqp
HR
0.7000
1,685.00
1,179.50
3,684
Agua para obra
Ins
1.6000
10.00
16.00
4,489
Ins
0.7000
16,850.00
11,795.00
5,144
Ana
0.0137
1,275.00
17.47
Ceramica granilla blanca 30.5 x 30.5 trfico 5
Ins
1.0500
21,550.00
22,627.50
15,816
6,507 Micromedidor de caudal 1/2" con accesorios y caja

en concreto con tapa. Suministro e Instal.
und
192,310.00
Eqp
HR
1.0000
927.00
927.00
Ins
1.0000
18,535.00
18,535.00
14,020
Ins
rl
0.2500
1,000.00
250.00
15,048
Ins
und
2.0000
290.00
580.00
15,066
Ins
und
1.0000
2,342.00
2,342.00
16,027
Caja en concreto con tapa para micromedidor agua
Ins
und
1.0000
103,266.00
103,266.00
16,348
Ins
und
1.0000
66,410.00
66,410.00
109
4,515
6,508 Mesones en concreto reforzado E = 0.10 m sin

muro lateral
93,969.06
Eqp
HR
1.6000
1,685.00
1,850
Segueta
Ins
und
0.0300
3,000.00
90.00
1,870
Alambre Negro No 18
Ins
kg
0.2400
3,201.00
768.24
2,196
Ins
0.7700
4,300.00
3,311.00
2,208
Ins
0.4600
1,276.00
586.96
2,237
Esterilla de guadua
Ins
1.0000
6,000.00
6,000.00
3,797
Ins
lb
0.1900
2,201.00
418.19
4,489
Ins
1.6000
16,850.00
26,960.00
17
2,696.00
Fecha :
20/08/13
Pgina :
448

Codigo
Nombre
Tipo U.M.
5,053
Ana
5,144
Ana
8,194
Ins
6,509 Dintel en ladrillo prensado rejilla
Cantidad
Vr.Unitario
Vr.Total
0.1000
346,581.22
34,658.12
0.0820
1,275.00
104.55
kg
8.0000
2,297.00
18,376.00
Eqp
HR
Cemento gris
Ins
kg
2,058
Ins
und
2,208
Ins
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
4,489
17
804
31,596.53
0.8800
1,685.00
1,482.80
2.9400
490.00
1,440.60
13.0000
850.00
11,050.00
2.0000
1,276.00
2,552.00
2.6600
10.00
26.60
Ins
0.0100
21,653.00
216.53
Ins
0.8800
16,850.00
14,828.00
6,510 Entramado en madera con tratamiento artstico
56,146.55
Eqp
HR
1.2000
1,685.00
3,797
Ins
lb
0.2000
2,201.00
440.20
4,489
Ins
1.2000
16,850.00
20,220.00
5,144
Ana
0.0500
1,275.00
63.75
13,326
Ins
8.2000
1,933.00
15,850.60
15,722
Ins
gal
0.3000
58,500.00
17,550.00
17
6,511 Estufa a gas 4 puestos y plancha asadora.

und
2,022.00
37,116.70
Eqp
HR
0.3000
1,854.00
556.20
Ins
0.3000
18,535.00
5,560.50
13,916
Ins
und
1.0000
25,000.00
25,000.00
15,946
Ins
2.0000
3,000.00
6,000.00
55
4,515
Ins
16,071
6,512 Pozo septico revestido en piedra 2 x 2 x 2, con losa

en concreto 3000 psi
1.0000
und
2,030,112.81
17
Eqp
HR
50.0000
1,685.00
84,250.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
1,850
Segueta
Ins
und
0.1000
3,000.00
300.00
1,870
Alambre Negro No 18
Ins
kg
1.0300
3,201.00
3,297.03
2,196
Ins
3.0000
4,300.00
12,900.00
2,237
Esterilla de guadua
Ins
18.0000
6,000.00
108,000.00
2,243
Vara de clavo 3M -1
Ins
1.5000
2,722.00
4,083.00
2,927
Ins
und
0.0200
65,651.00
1,313.02
3,609
Ins
und
1.0000
73,920.00
73,920.00
3,657
Ins
0.3300
36,208.00
11,948.64
4,489
Ins
50.0000
16,850.00
842,500.00
5,059
Ana
0.9600
375,784.47
360,753.09
5,063
Ana
7.6200
66,126.94
503,887.28
5,144
Ana
2.0000
1,275.00
2,550.00
Fecha :
20/08/13
Pgina :
449

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
kg
3.0000
2,297.00
6,891.00
13,326
Ins
1.2500
1,933.00
2,416.25
14,124
Ins
lb
0.4900
2,600.00
1,274.00
8,194
6,513 Gabinete metlico A = 0.70, Prof = 0.40, H = 2.00,

Barrajes, medidor cab, tierra. Suministro e instal.
und
2,546,198.00
Eqp
HR
12.0000
1,854.00
22,248.00
4,515
Ins
12.0000
18,535.00
222,420.00
5,144
Ana
2.6000
1,275.00
3,315.00
Gabinete tablero metlico 70x40x2 mts
Ins
und
1.0000
2,298,215.00
2,298,215.00
55
16,083
6,514 Union mecanica de Polietileno =63 mm = 2"

55
4,515
15,704
und
Eqp
HR
0.4000
1,854.00
741.60
Ins
0.4000
18,535.00
7,414.00
Union de Polietileno =63 mm = 2"
Ins
und
1.0000
19,500.00
19,500.00
6,515 Union mecanica de Polietileno =90 mm = 3"

55
4,515
16,195
27,655.60
und
42,694.50
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.5000
18,535.00
9,267.50
Union de Polietileno =90 mm = 3"
Ins
und
1.0000
32,500.00
32,500.00
6,516 Valvula cheque cortina = 1". Suministro e Instal.
und
91,293.34
Eqp
HR
0.6667
1,854.00
1,236.06
Ins
0.6667
18,535.00
12,357.28
14,020
Ins
rl
0.3000
1,000.00
300.00
15,584
Valvula cheque cortina =1"
Ins
und
1.0000
77,400.00
77,400.00
55
4,515
6,517 Seal elevada tipo bandera SI-05 (tablero a=2.5 x

h=1.2 m) - Poste altura 5 m, con anclaje e instal.
und
1,421,932.61
Eqp
HR
0.5000
4,519.00
2,259.50
28
Grua 5.0 Tn
Eqp
HR
2.5000
42,181.00
105,452.50
44
Eqp
HR
0.2000
3,267.00
653.40
48
Eqp
HR
8.0000
3,700.00
29,600.00
64
Tronzadora 14"
Eqp
HR
0.4000
3,323.00
1,329.20
Ana
0.5100
26,185.64
13,354.68
1,064
Tornillo de carruaje 5/16" x 2 1/2" R.O con T.A.
Ins
und
6.0000
500.00
3,000.00
1,717
Ins
kg
0.4286
7,933.00
3,400.08
4,584
Cargue manual y retiro de material hasta 6 Km
Ana
0.5100
18,826.00
9,601.26
5,362
Concreto ciclopeo de resistencia 2500 psi
Ana
0.5100
311,716.91
158,975.62
14,744
Ins
und
0.0067
5,344.00
35.80
14,752
Ins
8.0000
37,004.00
296,032.00
15,632
Tubo cerramiento Galvanizado =1 1/2 " e=2.67 mm
Ins
8.0000
14,430.00
115,440.00
15,634
Ins
7.0000
27,530.00
192,710.00
15,693
Tablero lamina galvaniz. forrado en cinta reflecti
Ins
3.0000
162,400.00
487,200.00
324
Fecha :
20/08/13
Pgina :
450

Codigo
Nombre
Tipo U.M.
15,707
Platina 1/8" x 5/8"
Ins
16,681
Ins
und
6,518 Obra falsa para puentes en concreto postensado.
Cantidad
Vr.Unitario
Vr.Total
2.7000
1,047.00
2,826.90
0.0050
12,334.00
61.67
336,869.42
Eqp
HR
4.1500
2,305.00
9,565.75
Columna en concreto de resistencia 3000 psi
Ana
0.0800
639,107.51
51,128.60
3,323
Ins
1.8700
4,445.00
8,312.15
5,144
Ana
0.1720
1,275.00
219.30
5,833
Zarpa en concreto para puentes de resistencia 3000 Psi
Ana
0.0600
601,687.18
36,101.23
8,194
69
333
Ins
kg
33.0200
2,297.00
75,846.94
13,893
Ins
0.1670
65,600.00
10,955.20
14,669
Cuadrilla AA-2
Ins
4.1500
23,051.00
95,661.65
15,368
Ins
0.2000
3,333.00
666.60
15,666
Ins
und
0.0167
18,000.00
300.60
15,708
Ins
0.0250
56,520.00
1,413.00
15,952
Tuberia en A.C. =10" Dril Pipe Usd
Ins
0.2000
190,000.00
38,000.00
15,987
Ins
0.4000
19,575.00
7,830.00
16,374
Ins
und
0.1670
5,200.00
868.40
6,519 Tubo cerramiento negro cuadrado 3/4" e=1.2 mm.

5,777.81
Eqp
HR
0.0333
Eqp
HR
2,502
Anticorrosivo rojo
Ins
gal
3,837
Ins
14,116
15,831
16,423
8
115
4,519.00
150.48
0.2000
1,311.00
262.20
0.0074
25,667.00
189.94
gal
0.0074
56,133.00
415.38
Ins
kg
0.0357
7,116.00
254.04
Tubo cerramiento negro cuadrado 3/4" e=1.2 mm
Ins
1.0000
2,320.00
2,320.00
Ins
0.1667
13,112.00
2,185.77
6,520 Medidor electrnico trifsico, tetrafilar de energa

activa, clase 1 con calibracin
und
919,578.70
Eqp
HR
3.3000
1,854.00
6,118.20
4,515
Ins
3.3000
18,535.00
61,165.50
5,144
Ana
1.8000
1,275.00
2,295.00
Equipo de medida elec trif 3x208/120 5(10) A
Ins
und
1.0000
850,000.00
850,000.00
55
16,090
6,521 Transferencia de 3 x 500 Amp
und
6,548,460.00
Eqp
HR
35.0000
1,854.00
64,890.00
4,515
Ins
35.0000
18,535.00
648,725.00
5,144
Ana
3.8000
1,275.00
4,845.00
Transferencia Automtica de 3 x 500 Amp 600 V
Ins
und
1.0000
5,830,000.00
5,830,000.00
55
16,092
6,522 Reja de limpieza automatica de cadena Q:2400 m/h

55
und
Eqp
HR
82,912,139.50
5.5000
1,854.00
10,197.00
Fecha :
20/08/13
Pgina :
451

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
5.5000
18,535.00
101,942.50
14,471
Reja de limpieza automatica de cadena Q:2400 m/h
Ins
und
1.0000
80,000,000.00
80,000,000.00
15,786
Kit de accesorios con instalacion de reja Q:2400
Ins
und
1.0000
2,800,000.00
2,800,000.00
4,515
6,523 Celda para Transferencia de 3 x 500 Amp
und
1,023,656.50
Eqp
HR
3.5000
1,854.00
6,489.00
4,515
Ins
3.5000
18,535.00
64,872.50
5,144
Ana
1.8000
1,275.00
2,295.00
Celda para transferencia de 3 x 500 Amp
Ins
und
1.0000
950,000.00
950,000.00
55
16,091
6,524 Carcamo en ladrillo tolete comn para media y

baja tensin, medicin con tapa y marco lam.
alfajor
und
Eqp
HR
1,539
Ana
2,085
Ins
und
4,489
Ins
5,053
Ana
5,144
Tapa y marco en lmina alfajor
17
16,095
1,303,918.27
18.0000
1,685.00
30,330.00
0.7500
306,263.97
229,697.98
450.0000
492.00
221,400.00
18.0000
16,850.00
303,300.00
0.6500
346,581.22
225,277.79
Ana
1.5000
1,275.00
1,912.50
Ins
und
1.0000
292,000.00
292,000.00
6,525 Planta de emergencia trif. para 150 KW nominal con

mirilla de nivel y tanque y vlvulas. Suministro e
Instal.
und
91,487,257.50
Eqp
HR
71.0000
1,685.00
119,635.00
4,515
Ins
71.0000
18,535.00
1,315,985.00
5,144
Ana
40.5000
1,275.00
51,637.50
Planta Emergencia 150 KW nominal Mirilla y Vlvula
Ins
und
1.0000
90,000,000.00
90,000,000.00
17
16,096
6,526 Sistema general de malla a tierra pararrayos, con

tratamiento Favigel . Suministro e instal.
und
6,605,712.50
Eqp
HR
95.0000
1,854.00
176,130.00
4,515
Ins
95.0000
18,535.00
1,760,825.00
5,144
Ana
5.3000
1,275.00
6,757.50
16,097
Varilla de cobre de 5/8" x 2.44 mts. 99% Cu
Ins
und
8.0000
76,500.00
612,000.00
16,098
Cable de cobre desnudo N 2/0 AWG
Ins
30.0000
11,500.00
345,000.00
16,099
Ins
und
20.0000
16,250.00
325,000.00
16,100
Favigel. Suelo artificial
Ins
und
20.0000
169,000.00
3,380,000.00
55
6,527 Salida toma monofasica doble con polo a tierra
und
77,396.13
Eqp
HR
1.2000
1,854.00
2,224.80
2,927
Ins
und
0.0200
65,651.00
1,313.02
2,938
Ins
und
0.0200
31,655.00
633.10
3,266
Ins
13.5000
1,228.00
16,578.00
3,534
Ins
4.5000
2,029.00
9,130.50
55
Fecha :
20/08/13
Pgina :
452

Codigo
Nombre
Tipo U.M.
3,554
Ins
und
2.0000
401.00
802.00
4,515
Ins
1.2000
18,535.00
22,242.00
13,555
Ins
4.5000
1,361.00
6,124.50
14,262
Ins
und
0.0100
1,221.00
12.21
16,101
Caja galvanizada 2400
Ins
und
1.0000
2,089.00
2,089.00
16,102
Suplemento galvanizado 2400
Ins
und
1.0000
425.00
425.00
16,103
Toma monofsica doble, polo a tierra
Ins
und
1.0000
12,400.00
12,400.00
16,104
Placa de identificacin circuito
Ins
und
1.0000
3,400.00
3,400.00
16,105
Tornillo galvanizado para lmina 12 x 1/2"
Ins
und
1.0000
22.00
22.00
6,528 Salida toma trifasica con polo a tierra, 50 A - 220 V
Cantidad
Vr.Unitario
und
Vr.Total
179,179.42
Eqp
HR
1.7000
1,854.00
3,151.80
2,927
Ins
und
0.0200
65,651.00
1,313.02
2,938
Ins
und
0.0200
31,655.00
633.10
3,265
Ins
36.0000
2,073.00
74,628.00
3,561
Ins
und
4.0000
740.00
2,960.00
4,515
Ins
1.7000
18,535.00
31,509.50
12,066
Tubo conduit PVC 1"
Ins
12.0000
2,812.00
33,744.00
13,555
Ins
12.0000
1,361.00
16,332.00
16,105
Ins
und
2.0000
22.00
44.00
16,106
Caja galvanizada doble fondo
Ins
und
1.0000
1,300.00
1,300.00
16,107
Toma trifsica con polo a tierra
Ins
und
1.0000
12,016.00
12,016.00
16,108
Conector terminal tipo resorte No. 12
Ins
und
6.0000
258.00
1,548.00
55
6,529 Salida + lampara techo fluorescente Slim 2 * 48

PVC
und
136,892.06

Eqp
HR
1.0000
1,854.00
1,854.00
Ins
4.5000
1,033.00
4,648.50
1,709
Ins
und
1.0000
20.00
20.00
2,471
Ins
und
2.0000
327.00
654.00
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,552
Ins
und
1.0000
1,835.00
1,835.00
3,553
Ins
und
2.0000
302.00
604.00
3,556
Ins
4.5000
1,549.00
6,970.50
4,515
Ins
1.0000
18,535.00
18,535.00
5,021
55
869
CARGA FULM.FUERTE 330
Ins
und
4.0000
750.00
3,000.00
13,557
Ins
9.0000
2,422.00
21,798.00
15,845
Ins
und
1.0000
67,000.00
67,000.00
16,511
Tubo slim 48"
Ins
und
2.0000
4,500.00
9,000.00
6,530 Salida + lampara incandescente (roseta porc.)

alumbrado muro tipo aplique pvc
und
90,509.49
Eqp
HR
1.2000
1,854.00
2,224.80
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
55
Fecha :
20/08/13
Pgina :
453

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,266
Ins
3,553
Ins
6.0000
1,228.00
7,368.00
und
6.0000
302.00
1,812.00
3,556
4,515
Ins
6.0000
1,549.00
9,294.00
Ins
1.2000
18,535.00
22,242.00
13,555
16,101
Ins
6.0000
1,361.00
8,166.00
Caja galvanizada 2400
Ins
und
0.1700
2,089.00
355.13
16,105
Ins
und
3.0000
22.00
66.00
16,108
Conector terminal tipo resorte No. 12
Ins
und
6.0000
258.00
1,548.00
16,109
Caja galvanizada octogonal
Ins
und
1.0000
682.00
682.00
16,110
Caja PVC 5800
Ins
und
1.0000
1,053.00
1,053.00
16,111
Tapa ciega 2400
Ins
0.1700
150.00
25.50
16,112
Roseta de porcelana 4"
Ins
und
1.0000
1,700.00
1,700.00
16,113
Bombillo de 100 w/220v
Ins
und
1.0000
1,000.00
1,000.00
16,115
Lampara tipo aplique 100 W
Ins
und
1.0000
32,000.00
32,000.00
6,531 Tablero trifsico 12 circuitos con chapa, puerta y

llave barraje 225 A
und
253,758.58
Eqp
HR
3.5000
1,854.00
6,489.00
4,515
Ins
3.5000
18,535.00
64,872.50
5,144
Ana
0.0330
1,275.00
42.08
Tablero tirf. 225 A /240V c/puerta (12 C) cerr opc
Ins
und
1.0000
182,355.00
182,355.00
55
14,242

llave barraje 225 A
und
360,426.58
Eqp
HR
3.5000
1,854.00
6,489.00
4,515
Ins
3.5000
18,535.00
64,872.50
5,144
Ana
0.0330
1,275.00
42.08
Ins
und
1.0000
289,023.00
289,023.00
55
14,244

llave barraje 225 A
und
186,630.58
Eqp
HR
3.5000
1,854.00
6,489.00
4,515
Ins
3.5000
18,535.00
64,872.50
5,144
Ana
0.0330
1,275.00
42.08
Tablero tirf. 225A/240V s/p (6 C) 6h opc t aisla
Ins
und
1.0000
115,227.00
115,227.00
55
14,239
6,534 Tablero monofsico 6 circuitos con chapa, puerta y

llave
und
100,781.18
Eqp
HR
1.9000
1,854.00
3,522.60
4,515
Ins
1.9000
18,535.00
35,216.50
5,144
Ana
0.0330
1,275.00
42.08
Ins
und
1.0000
62,000.00
62,000.00
55
16,127

llave barraje 400 A
und
656,403.58
Fecha :
20/08/13
Pgina :
454

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
3.5000
1,854.00
6,489.00
4,515
Ins
3.5000
18,535.00
64,872.50
5,144
Ana
0.0330
1,275.00
42.08
Ins
und
1.0000
585,000.00
585,000.00
55
16,128
6,536 Interruptor enchufable de 1 x 15 Amp. Suministro e

instal.
und
16,648.90
Eqp
HR
0.3500
1,854.00
648.90
4,515
Ins
0.3500
18,535.00
6,487.25
5,144
Ana
0.0100
1,275.00
12.75
16,116
Interruptor enchufable 1 x 15
Ins
und
1.0000
9,500.00
9,500.00
55

instal.
und
16,648.90
Eqp
HR
0.3500
1,854.00
648.90
4,515
Ins
0.3500
18,535.00
6,487.25
5,144
Ana
0.0100
1,275.00
12.75
16,117
Interruptor enchufable 1 x 20
Ins
und
1.0000
9,500.00
9,500.00
55

instal.
und
25,852.79
Eqp
HR
0.3600
1,854.00
667.44
4,515
Ins
0.3600
18,535.00
6,672.60
5,144
Ana
0.0100
1,275.00
12.75
Interruptor enchufable 2 x 15 Amp
Ins
und
1.0000
18,500.00
18,500.00
55
16,118

instal.
und
26,260.57
Eqp
HR
0.3800
1,854.00
704.52
4,515
Ins
0.3800
18,535.00
7,043.30
5,144
Ana
0.0100
1,275.00
12.75
Ins
und
1.0000
18,500.00
18,500.00
55
16,119

instal.
und
26,260.57
Eqp
HR
0.3800
1,854.00
704.52
4,515
Ins
0.3800
18,535.00
7,043.30
5,144
Ana
0.0100
1,275.00
12.75
Ins
und
1.0000
18,500.00
18,500.00
55
16,120

instal.
55
4,515
und
63,168.35
Eqp
HR
0.4000
1,854.00
741.60
Ins
0.4000
18,535.00
7,414.00
Fecha :
20/08/13
Pgina :
455

Codigo
5,144
16,121
Nombre
Tipo U.M.
Ana
0.0100
1,275.00
12.75
Ins
und
1.0000
55,000.00
55,000.00

instal.
Cantidad
Vr.Unitario
und
Vr.Total
63,168.35
Eqp
HR
0.4000
1,854.00
741.60
4,515
Ins
0.4000
18,535.00
7,414.00
5,144
Ana
0.0100
1,275.00
12.75
Ins
und
1.0000
55,000.00
55,000.00
55
16,122

instal.
und
63,168.35
Eqp
HR
0.4000
1,854.00
741.60
4,515
Ins
0.4000
18,535.00
7,414.00
5,144
Ana
0.0100
1,275.00
12.75
Ins
und
1.0000
55,000.00
55,000.00
55
16,123
6,544 Interruptor sencillo lnea decorativa

121
5,107
16,124
und
Eqp
HR
0.1600
1,737.00
Ins
0.1600
17,367.00
2,778.72
Interruptor sencillo lnea decorativa
Ins
und
1.0000
14,500.00
14,500.00
6,545 Interruptor doble lnea decorativa

121
5,107
16,125
17,556.64
und
277.92
17,556.64
Eqp
HR
0.1600
1,737.00
Ins
0.1600
17,367.00
2,778.72
Interruptor doble lnea decorativa
Ins
und
1.0000
14,500.00
14,500.00
6,546 Caja de paso metlica 40 x 40 x 20 cm. Suministro e

instal.
und
277.92
112,057.35
Eqp
HR
1.4000
1,854.00
2,595.60
4,515
Ins
1.4000
18,535.00
25,949.00
5,144
Ana
0.0100
1,275.00
12.75
Caja de paso metlica 40 x 40 x 20
Ins
und
1.0000
83,500.00
83,500.00
55
16,126
6,547 Registro de corte =3/4". Suministro e Instal.
und
41,436.69
Eqp
HR
0.3333
927.00
308.97
Ins
0.3333
18,535.00
6,177.72
14,020
Ins
rl
0.1500
1,000.00
150.00
14,532
Registro de corte = 3/4"
Ins
und
1.0000
34,800.00
34,800.00
109
4,515
6,548 Mezcla Asfaltica MDC-3
318,547.62
Eqp
HR
0.0370
125,869.00
4,657.15
Eqp
HR
0.0370
138,892.00
5,139.00
Fecha :
20/08/13
Pgina :
456

Codigo
Nombre
Tipo U.M.
Eqp
Eqp
14,621
16,129
24
110
Cantidad
Vr.Unitario
Vr.Total
HR
0.0370
91,324.00
3,378.99
HR
0.0370
6,646.00
245.90
Ins
0.0370
66,459.00
2,458.98
Ins
1.2000
252,223.00
302,667.60
6,549 Rampa o placa en elevacion para Puentes en

Concreto de resistencia 3000 Psi
840,778.44
17
Eqp
HR
18.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
82
Eqp
HR
144.0000
161.00
23,184.00
2,197
Ins
1.0000
3,000.00
3,000.00
2,200
Ins
0.3300
5,670.00
1,871.10
4,489
Ins
18.0000
16,850.00
303,300.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
2.6667
45,712.91
121,902.62
Ins
lb
0.3000
2,600.00
780.00
14,124
6,550 Base estabilizada con crudo de castilla y sello de

arena (extendida, nivelada y compactada)
30,330.00
181,946.99
Eqp
HR
0.0833
125,869.00
10,484.89
Motoniveladora
Eqp
HR
0.0833
154,371.00
12,859.10
Eqp
HR
0.0833
66,686.00
5,554.94
11
Carrotanque de Agua
Eqp
HR
0.0833
56,417.00
4,699.54
98
Eqp
HR
0.2800
2,480.00
694.40
3,684
Agua para obra
Ins
95.0000
10.00
950.00
4,426
Arena lavada de rio
Ins
0.0800
21,653.00
1,732.24
5,143
Ana
0.0800
16,632.00
1,330.56
5,144
Ana
0.1600
1,275.00
204.00
14,777
Ins
1.3000
36,494.00
47,442.20
14,944
Cuadrilla Ac-4
Ins
0.2800
24,804.00
6,945.12
15,868
Exor 1
Ins
gal
0.0130
600,000.00
7,800.00
16,220
Crudo de Castilla
Ins
gal
25.0000
3,250.00
81,250.00
6,551 Camisas para barras de transferencia D=2 1/2"

L=0.30 m
und
33,798.92
17
Eqp
HR
0.5000
1,685.00
842.50
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
3,267.00
816.75
Soldador
Ins
0.5000
7,751.00
3,875.50
1,717
Ins
kg
0.2000
7,933.00
1,586.60
2,458
Platina 1/4" x 2 1/2"
Ins
0.4000
8,792.00
3,516.80
4,489
Ins
0.2500
16,850.00
4,212.50
5,144
Ana
0.0800
1,275.00
102.00
14,742
Lamina HR 1/4"
Ins
0.0200
111,389.00
2,227.78
14,744
Ins
und
0.0200
5,344.00
106.88
519
Fecha :
20/08/13
Pgina :
457

Codigo
Nombre
Tipo U.M.
14,745
Oxigeno Industrial
Ins
14,746
Acetileno
Ins
16,223
Tubo estructural redondo =2 1/2" e= 5 mm
Ins
6,552 Cercha o Viga Metalica H = 2 m, A = 0.20 m, Doble

perfil; incluye: Construccion, montaje y pintura
Cantidad
Vr.Unitario
Vr.Total
0.0300
15,662.00
469.86
kg
0.0100
41,820.00
418.20
0.3000
35,551.00
10,665.30
229,461.46
28
Grua 5.0 Tn
Eqp
HR
0.1920
42,181.00
8,098.75
42
Motosoldador Diesel
Eqp
HR
0.3840
14,833.00
5,695.87
43
Equipo de Oxicorte
Eqp
HR
0.2880
5,000.00
1,440.00
44
Eqp
HR
0.2304
3,267.00
752.72
45
Cilindro
Eqp
HR
0.2880
41.00
11.81
48
Eqp
HR
1.1520
3,700.00
4,262.40
1,717
Ins
kg
0.5700
7,933.00
4,521.81
2,475
Ins
4.4000
20,234.00
89,029.60
2,502
Anticorrosivo rojo
Ins
gal
0.2900
25,667.00
7,443.43
3,837
Ins
gal
0.1400
56,133.00
7,858.62
5,144
Ana
0.0600
1,275.00
76.50
14,744
Ins
und
0.2100
5,344.00
1,122.24
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
1.1520
37,004.00
42,628.61
16,224
Ins
8.5200
6,321.00
53,854.92
308,225.20
17
Eqp
HR
4.7000
1,685.00
49
Eqp
HR
0.3000
6,553.00
1,965.90
4,489
Ins
4.7004
16,850.00
79,201.74
5,054
Ana
0.6000
318,941.25
191,364.75
5,063
Ana
0.4200
66,126.94
27,773.31

m (Con ref.)
7,919.50
125,709.20
17
Eqp
HR
0.6600
1,685.00
49
Eqp
HR
0.1352
6,553.00
885.97
4,003
Formaleta sardinel
Ins
2.0000
632.00
1,264.00
4,489
Ins
0.6600
16,850.00
11,121.00
5,053
Ana
0.2800
346,581.22
97,042.74
5,066
Ana
kg
4.4700
3,195.39
14,283.39
und
1,112.10
32,538.19
2,927
Ins
und
0.0112
65,651.00
735.29
2,938
Ins
und
0.0134
31,655.00
424.18
4,515
Ins
0.1333
18,535.00
2,470.72
Ins
und
1.0000
28,908.00
28,908.00
15,028
Fecha :
20/08/13
Pgina :
458

Codigo
Nombre
Tipo U.M.
6,556 Codo presion PVC 90 2 1/2. Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
25,337.46
2,927
Ins
und
0.0085
65,651.00
2,938
Ins
und
0.0102
31,655.00
322.88
4,515
Ins
0.1143
18,535.00
2,118.55
15,027
Ins
und
1.0000
22,338.00
22,338.00
und
558.03
10,231.33
2,927
Ins
und
0.0060
65,651.00
2,938
Ins
und
0.0072
31,655.00
227.92
4,515
Ins
0.1000
18,535.00
1,853.50
Ins
und
1.0000
7,756.00
7,756.00
15,026
6,558 Codo presion PVC 90 1 1/2". Suministro e instal.
und
393.91
6,733.76
2,927
Ins
und
0.0034
65,651.00
2,938
Ins
und
0.0041
31,655.00
129.79
4,515
Ins
0.0889
18,535.00
1,647.76
15,025
Ins
und
1.0000
4,733.00
4,733.00
und
223.21
4,406.56
2,927
Ins
und
0.0030
65,651.00
2,938
Ins
und
0.0036
31,655.00
113.96
4,515
Ins
0.0842
18,535.00
1,560.65
15,024
Ins
und
1.0000
2,535.00
2,535.00
und
196.95
3,132.17
2,927
Ins
und
0.0032
65,651.00
2,938
Ins
und
0.0038
31,655.00
120.29
4,515
Ins
0.0800
18,535.00
1,482.80
Ins
und
1.0000
1,319.00
1,319.00
15,023
und
210.08
2,355.19
2,927
Ins
und
0.0026
65,651.00
170.69
2,938
Ins
und
0.0031
31,655.00
98.13
4,515
Ins
0.0762
18,535.00
1,412.37
15,022
Ins
und
1.0000
674.00
674.00
6,562 Bushing en H.G. 1 1/4 x 1/2"
und
3,785.19
Eqp
HR
0.0833
927.00
77.22
Ins
0.0833
18,535.00
1,543.97
14,020
Ins
rl
0.2500
1,000.00
250.00
14,528
Bushing en H.G. 1 1/4 x 1/2"
Ins
und
1.0000
1,914.00
1,914.00
109
4,515
Fecha :
20/08/13
Pgina :
459

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
2,272.55
2,927
Ins
und
0.0016
65,651.00
2,938
Ins
und
0.0019
31,655.00
60.14
4,515
Ins
0.0762
18,535.00
1,412.37
15,030
Codo 45 presion PVC 1/2
Ins
und
1.0000
695.00
695.00
und
105.04
2,795.19
2,927
Ins
und
0.0026
65,651.00
2,938
Ins
und
0.0031
31,655.00
98.13
4,515
Ins
0.0762
18,535.00
1,412.37
15,031
Codo 45 presion PVC 3/4
Ins
und
1.0000
1,114.00
1,114.00
und
170.69
3,932.17
2,927
Ins
und
0.0032
65,651.00
2,938
Ins
und
0.0038
31,655.00
120.29
4,515
Ins
0.0800
18,535.00
1,482.80
Codo 45 presion PVC 1
Ins
und
1.0000
2,119.00
2,119.00
15,032
und
210.08
5,704.56
2,927
Ins
und
0.0030
65,651.00
2,938
Ins
und
0.0036
31,655.00
113.96
4,515
Ins
0.0842
18,535.00
1,560.65
15,033
Codo 45 presion PVC 1 1/4
Ins
und
1.0000
3,833.00
3,833.00
und
196.95
7,139.76
2,927
Ins
und
0.0034
65,651.00
2,938
Ins
und
0.0041
31,655.00
129.79
4,515
Ins
0.0889
18,535.00
1,647.76
15,034
Ins
und
1.0000
5,139.00
5,139.00
und
223.21
10,974.33
2,927
Ins
und
0.0060
65,651.00
393.91
2,938
Ins
und
0.0072
31,655.00
227.92
4,515
Ins
0.1000
18,535.00
1,853.50
Ins
und
1.0000
8,499.00
8,499.00
15,035
und
26,954.46
2,927
Ins
und
0.0085
65,651.00
2,938
Ins
und
0.0102
31,655.00
322.88
4,515
Ins
0.1143
18,535.00
2,118.55
15,036
Ins
und
1.0000
23,955.00
23,955.00
558.03
Fecha :
20/08/13
Pgina :
460

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
30,990.19
2,927
Ins
und
0.0112
65,651.00
2,938
Ins
und
0.0134
31,655.00
424.18
4,515
Ins
0.1333
18,535.00
2,470.72
Ins
und
1.0000
27,360.00
27,360.00
15,037
und
735.29
63,463.89
2,927
Ins
und
0.0189
65,651.00
2,938
Ins
und
0.0227
31,655.00
718.57
4,515
Ins
0.1778
18,535.00
3,295.52
Ins
und
1.0000
58,209.00
58,209.00
15,038
6,573 Tablon grafilado de gres vitrificado 30 x 30 cm.

1,240.80
39,282.90
17
Eqp
HR
0.8500
1,685.00
97
Eqp
HR
0.1000
4,150.00
415.00
Cemento gris
Ins
kg
9.4100
490.00
4,610.90
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,040
Ins
und
0.0010
584,640.00
584.64
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
0.8500
16,850.00
14,322.50
5,143
Ana
0.0400
16,632.00
665.28
5,144
Ana
0.0364
1,275.00
46.41
Ins
1.0500
15,500.00
16,275.00
804
15,568

1,432.25
16,312.65
14
Eqp
HR
0.0500
158,298.00
19
Eqp
HR
0.0500
843.00
42.15
58
Eqp
HR
0.7000
10,733.00
7,513.10
Ins
0.0500
16,850.00
842.50
4,489
6,575 Concertina sencilla de 18" en acero inoxidable.

7,914.90
12,341.20
19
Eqp
HR
0.0800
843.00
82
Eqp
HR
0.1600
161.00
25.76
Ins
0.0800
16,850.00
1,348.00
Concertina sencilla de 18" en acero inoxidable
Ins
1.0000
10,900.00
10,900.00
4,489
14,468
6,576 Descapote a mano, retiro lateral

17
4,489
67.44
1,853.50
Eqp
HR
0.1000
1,685.00
168.50
Ins
0.1000
16,850.00
1,685.00
Fecha :
20/08/13
Pgina :
461

Codigo
Nombre
Tipo U.M.
6,577 Tapon H.G 1/2 "
Cantidad
Vr.Unitario
und
Vr.Total
2,350.15
Ins
0.0900
18,535.00
14,020
Ins
rl
0.0900
1,000.00
90.00
16,265
Tapon macho H.G 1/2"
Ins
und
1.0000
592.00
592.00
4,515
6,578 Tapon H.G 3/4 "
und
1,668.15
2,540.15
Ins
0.0900
18,535.00
1,668.15
14,020
Ins
rl
0.0950
1,000.00
95.00
16,266
Tapon macho H.G 3/4"
Ins
und
1.0000
777.00
777.00
4,515
6,579 Tapon H.G 1 "
und
2,904.83
Ins
0.0950
18,535.00
1,760.83
14,020
Ins
rl
0.1000
1,000.00
100.00
16,267
Tapon macho H.G 1"
Ins
und
1.0000
1,044.00
1,044.00
4,515
6,580 Tapon H.G 1 1/4"
und
3,766.83
Ins
0.0950
18,535.00
1,760.83
14,020
Ins
rl
0.1500
1,000.00
150.00
16,268
Tapon macho H.G 1 1/4"
Ins
und
1.0000
1,856.00
1,856.00
4,515
6,581 Tapon H.G 1 1/2"
und
3,796.83
Ins
0.0950
18,535.00
14,020
Ins
rl
0.1800
1,000.00
180.00
16,269
Ins
und
1.0000
1,856.00
1,856.00
4,515
6,582 Tapon H.G 2"
und
1,760.83
5,301.50
Ins
0.1000
18,535.00
14,020
Ins
rl
0.2000
1,000.00
200.00
16,270
Tapon macho H.G 2"
Ins
und
1.0000
3,248.00
3,248.00
4,515
6,584 Tapon H.G 2 1/2"
und
1,853.50
9,642.25
Ins
0.1500
18,535.00
14,020
Ins
rl
0.2500
1,000.00
250.00
16,271
Ins
und
1.0000
6,612.00
6,612.00
4,515
6,585 Tapon H.G 3"
und
2,780.25
12,611.60
Ins
0.1600
18,535.00
14,020
Ins
rl
0.2500
1,000.00
250.00
16,272
Tapon macho H.G 3"
Ins
und
1.0000
9,396.00
9,396.00
4,515
6,586 Tapon H.G 4"
und
2,965.60
20,108.30
Fecha :
20/08/13
Pgina :
462

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,336.30
Ins
0.1800
18,535.00
14,020
Ins
rl
0.3000
1,000.00
300.00
16,273
Tapon macho H.G 4"
Ins
und
1.0000
16,472.00
16,472.00
4,515
6,587 Relleno de excavacion (con material local)

compactado
16,399.10
17
Eqp
HR
0.6400
1,685.00
41
Eqp
HR
0.7000
6,481.00
4,536.70
Ins
0.6400
16,850.00
10,784.00
4,489
6,588 Columna concreto de resistencia 3000 psi ( 0.20 x

0.12 x 1)
1,078.40
23,684.30
17
Eqp
HR
0.6154
1,685.00
1,036.95
49
Eqp
HR
0.0160
6,553.00
104.85
82
Eqp
HR
1.2300
161.00
198.03
4,489
Ins
0.6154
16,850.00
10,369.49
5,053
Ana
0.0240
346,581.22
8,317.95
5,061
Formaleta (1 uso)
Ana
0.0800
45,712.91
3,657.03
6,589 Mesones en concreto 3000 psi reforzado e=0.08 m

A=0.60m acabado en granito pulido blanco
139,500.19
Eqp
HR
1.1700
1,685.00
2,208
Ins
0.4600
1,276.00
586.96
2,237
Esterilla de guadua
Ins
0.6000
6,000.00
3,600.00
3,797
Ins
lb
0.1900
2,201.00
418.19
4,489
Ins
1.1700
16,850.00
19,714.50
5,053
Ana
0.0500
346,581.22
17,329.06
5,067
Ana
kg
4.8100
3,187.06
15,329.76
5,144
Ana
0.1820
1,275.00
232.05
6,291
Granito pulido travertino peruano No 2, para enchape

mesn
Ana
1.0000
77,805.32
77,805.32
Ins
1.3000
1,933.00
2,512.90
17
13,326
6,590 Mesones en concreto de 3000 psi E = 0.08 mts, A =

0.60 m sin refuerzo
1,971.45
61,011.61
17
Eqp
HR
1.9000
1,685.00
3,201.50
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
1,276.00
586.96
2,237
Esterilla de guadua
Ins
0.6000
6,000.00
3,600.00
3,797
Ins
lb
0.2000
2,201.00
440.20
4,489
Ins
1.9000
16,850.00
32,015.00
5,053
Ana
0.0480
346,581.22
16,635.90
5,144
Ana
0.1820
1,275.00
232.05
6,591 Muro dry-wall doble cara e=1/2"
50,195.81
Fecha :
20/08/13
Pgina :
463

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.8333
2,022.00
1,684.93
3,832
5,064
Ins
gal
0.0800
49,900.00
3,992.00
Ins
0.8333
20,220.00
16,849.33
14,570
14,829
Intervinil
Ins
gal
0.0800
38,105.00
3,048.40
Perfil canal calibre 26 (90 mm) 2.44 m
Ins
und
0.8200
5,000.00
4,100.00
15,834
Ins
und
0.7100
3,636.00
2,581.56
15,925
Tornillo cabeza lenteja punta broca 8 x 1/2"
Ins
und
4.0000
25.00
100.00
16,186
Tornillo autoperforante 7 x 7/16"
Ins
und
2.0000
16.00
32.00
16,295
Placa de yeso gyplac e=1/2" (1.22 x 2.44 m)
Ins
und
0.7047
19,550.00
13,776.89
16,445
Ins
und
27.0000
32.00
864.00
16,446
Ins
und
0.0500
5,526.00
276.30
16,447
Ins
und
0.0800
36,130.00
2,890.40
56
6,592 Muro dry-wall una cara e=1/2"
30,311.95
Eqp
HR
0.5000
2,022.00
3,832
Ins
gal
0.0400
49,900.00
1,996.00
5,064
Ins
0.5000
20,220.00
10,110.00
14,570
Intervinil
Ins
gal
0.0400
38,105.00
1,524.20
14,829
Perfil canal calibre 26 (90 mm) 2.44 m
Ins
und
0.8200
5,000.00
4,100.00
15,834
Ins
und
0.7100
3,636.00
2,581.56
15,925
Tornillo cabeza lenteja punta broca 8 x 1/2"
Ins
und
2.0000
25.00
50.00
16,186
Tornillo autoperforante 7 x 7/16"
Ins
und
1.0000
16.00
16.00
16,295
Placa de yeso gyplac e=1/2" (1.22 x 2.44 m)
Ins
und
0.3523
19,550.00
6,887.47
16,445
Ins
und
15.0000
32.00
480.00
16,446
Ins
und
0.0200
5,526.00
110.52
16,447
Ins
und
0.0400
36,130.00
1,445.20
56
6,593 Muro en ladrillo estructural. (hueco) 0.12 m
1,011.00
61,785.96
17
Eqp
HR
1.0000
1,685.00
44
Eqp
HR
0.0500
3,267.00
163.35
1,540
Ana
0.0460
264,948.11
12,187.61
2,075
Ladrillo estructural
Ins
und
55.0000
540.00
29,700.00
4,489
Ins
1.0000
16,850.00
16,850.00
Ins
und
0.0100
120,000.00
1,200.00
16,631
6,594 Mesones en concreto sin refuerzo, E = 0.07 m
1,685.00
85,254.43
Eqp
HR
1.9000
1,685.00
1,850
Segueta
Ins
und
0.0300
3,000.00
90.00
1,870
Alambre Negro No 18
Ins
kg
0.3400
3,201.00
1,088.34
2,196
Ins
1.1400
4,300.00
4,902.00
2,208
Ins
0.4600
1,276.00
586.96
2,237
Esterilla de guadua
Ins
1.2000
6,000.00
7,200.00
3,797
Ins
lb
2.0000
2,201.00
4,402.00
4,489
Ins
1.9000
16,850.00
32,015.00
5,053
Ana
0.0700
346,581.22
24,260.69
17
3,201.50
Fecha :
20/08/13
Pgina :
464

Codigo
5,144
13,326
Nombre
Tipo U.M.
Ana
Ins
6,595 Adoquin de gres peatonal (no incluye mortero)
Cantidad
Vr.Unitario
0.0820
1,275.00
104.55
3.8300
1,933.00
7,403.39
Vr.Total
9,904.44
2,902
Ins
0.1545
38,666.00
5,973.90
3,684
Agua para obra
Ins
0.4275
10.00
4.28
4,426
Arena lavada de rio
Ins
0.0030
21,653.00
64.96
4,489
Ins
0.1575
16,850.00
2,653.88
Mineral rojo
Ins
kg
0.1545
7,815.00
1,207.42
13,381
6,596 Alistado de pisos e= 0.04 m, en mortero 1:4
17,306.93
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
8.0000
10.00
80.00
4,426
Arena lavada de rio
Ins
0.0510
21,653.00
1,104.30
4,489
Ins
0.4000
16,850.00
6,740.00
5,143
Ana
0.0510
16,632.00
848.23
5,144
Ana
0.0160
1,275.00
20.40
17
804
6,597 Demolicion placas aligeradas de espesor menor a

0.25 m
0.4000
1,685.00
674.00
16.0000
490.00
7,840.00
20,820.96
17
Eqp
HR
1.0000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0350
65,313.00
2,285.96
Ins
1.0000
16,850.00
16,850.00
4,489
6,598 Demolicion placas macizas de e<0.30 m
1,685.00
67,565.83
21
Volqueta (6 m3 )
Eqp
HR
0.0410
65,313.00
2,677.83
51
Eqp
HR
1.0000
39,613.00
39,613.00
Ins
1.5000
16,850.00
25,275.00
4,489
6,599 Columna en concreto de resistencia 4000 psi
721,961.36
17
Eqp
HR
13.5000
1,685.00
49
Eqp
HR
0.6667
6,553.00
4,368.89
2,197
Ins
7.2600
3,000.00
21,780.00
3,797
Ins
lb
3.0000
2,201.00
6,603.00
4,489
Ins
13.5000
16,850.00
227,475.00
4,867
Ins
14.0000
264.00
3,696.00
5,058
Ana
1.0000
401,632.57
401,632.57
13,641
Ins
mes
0.2000
25,732.00
5,146.40
14,778
Ins
2.6400
10,800.00
28,512.00
6,600 Guardaescoba en carmica duropiso 33.8x33.8 cm

17
m
Eqp
HR
22,747.50
8,663.25
0.2500
1,685.00
421.25
Fecha :
20/08/13
Pgina :
465

Codigo
Nombre
Tipo U.M.
804
Cemento gris
Ins
kg
829
Cemento blanco
Ins
kg
3,684
Agua para obra
Ins
1.5000
10.00
15.00
4,426
Arena lavada de rio
Ins
0.0150
21,653.00
324.80
4,489
Ins
0.2500
16,850.00
4,212.50
5,144
Ana
0.1000
1,275.00
127.50
Ins
0.1000
25,196.00
2,519.60
16,412

0.10 m.
Cantidad
Vr.Unitario
Vr.Total
1.2700
490.00
622.30
0.3000
1,401.00
420.30
72,122.04
17
Eqp
HR
0.7200
1,685.00
1,213.20
49
Eqp
HR
0.1910
6,553.00
1,251.62
80
Eqp
HR
0.1871
9,267.00
1,733.86
82
Eqp
HR
2.8800
161.00
463.68
4,489
Ins
0.7200
16,850.00
12,132.00
5,059
Ana
0.1000
375,784.47
37,578.45
5,822

cruzetas)
Ana
1.0500
16,904.03
17,749.23
6,602 Extendido manual de material granular o crudo de

rio
17
4,489
3,707.00
Eqp
HR
0.2000
1,685.00
337.00
Ins
0.2000
16,850.00
3,370.00

2000 Psi
403,936.72
Eqp
HR
7.2500
1,685.00
12,216.25
4,489
Ins
7.2500
16,850.00
122,162.50
5,054
Ana
0.6000
318,941.25
191,364.75
5,061
Formaleta (1 uso)
Ana
1.1319
45,712.91
51,742.44
5,063
Ana
0.4000
66,126.94
26,450.78
17

pavimentada )
16,311
Volqueta 6 m
m-km
Ins
6,605 Lineas de demarcacion de ancho 12 cm con pintura

acrlica, incluye micro esferas (INV. 700.1)
m-km
1,187.50
1.2500
950.00
1,187.50
1,873.84
12
Eqp
HR
0.0041
57,099.00
61
Eqp
HR
0.0041
1,938.00
7.95
5,066
Ins
0.0041
19,378.00
79.45
8,108
Topografo
Ins
0.0041
8,785.00
36.02
8,109
Cadenero
Ins
0.0082
5,684.00
46.61
8,187
Ins
gal
0.0213
69,000.00
1,469.70
234.11
Fecha :
20/08/13
Pgina :
466

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
Vr.Total
58,108.25
Instalada
48
Eqp
HR
0.8000
3,700.00
74
Eqp
HR
0.1500
3,766.00
564.90
1,717
Ins
kg
0.1800
7,933.00
1,427.94
2,502
Anticorrosivo rojo
Ins
gal
0.0700
25,667.00
1,796.69
3,838
Ins
gal
0.0700
38,319.00
2,682.33
13,154
Platina 1/4" x 1 1/4"
Ins
0.5000
4,722.00
2,361.00
14,752
Ins
0.8000
37,004.00
29,603.20
16,312
Ins
und
0.2450
68,213.00
16,712.19

2,960.00
85,455.59
Instalada
48
Eqp
HR
1.0000
3,700.00
74
Eqp
HR
0.2500
3,766.00
941.50
1,717
Ins
kg
0.2800
7,933.00
2,221.24
2,502
Anticorrosivo rojo
Ins
gal
0.1000
25,667.00
2,566.70
3,838
Ins
gal
0.1000
38,319.00
3,831.90
13,154
Platina 1/4" x 1 1/4"
Ins
0.7500
4,722.00
3,541.50
14,752
Ins
1.0000
37,004.00
37,004.00
16,313
Ins
und
0.3500
90,425.00
31,648.75
6,608 Canaleta en lamina Galvanizada Cal. 18 Au = 1.0 m,

incluye: accesorios instalacion
3,700.00
110,356.86
Instalada
48
Eqp
HR
1.2000
3,700.00
4,440.00
74
Eqp
HR
0.3000
3,766.00
1,129.80
1,717
Ins
kg
0.4000
7,933.00
3,173.20
2,502
Anticorrosivo rojo
Ins
gal
0.1100
25,667.00
2,823.37
3,838
4,215.09
Ins
gal
0.1100
38,319.00
13,154
Platina 1/4" x 1 1/4"
Ins
1.0500
4,722.00
4,958.10
14,752
Ins
1.2000
37,004.00
44,404.80
16,313
Ins
und
0.5000
90,425.00
45,212.50
6,609 Remate pisos en granito lavado A=0.40 m.
35,880.72
Eqp
HR
1.3350
1,685.00
2,249.48
804
Cemento gris
Ins
kg
2.9000
490.00
1,421.00
829
Cemento blanco
Ins
kg
2.3000
1,401.00
3,222.30
3,684
Agua para obra
Ins
0.8000
10.00
8.00
4,426
Arena lavada de rio
Ins
0.0125
21,653.00
270.66
4,489
Ins
1.3350
16,850.00
22,494.75
5,143
Ana
0.0125
16,632.00
207.90
5,144
Ana
0.0052
1,275.00
6.63
15,874
Dilatacion plstica blanca x 2 mts
Ins
2.0000
1,000.00
2,000.00
16,314
Granito No.2
Ins
bt
0.4000
10,000.00
4,000.00
17
Fecha :
20/08/13
Pgina :
467

Codigo
Nombre
Tipo U.M.
6,610 Correa metlica 2 1/2" +1 5/8" y celosia de

3/8", H= 0.30, A = 0.15
Cantidad
Vr.Unitario
Vr.Total
44,981.80
Eqp
HR
0.1050
4,519.00
474.50
Eqp
HR
0.7500
3,700.00
2,775.00
1,850
Segueta
Ins
und
0.0300
3,000.00
90.00
1,901
Ins
kg
1.5000
2,329.00
3,493.50
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
5,144
Ana
0.0050
1,275.00
6.38
8,194
Ins
kg
3.5500
2,297.00
8,154.35
14,752
Ins
0.7500
37,004.00
27,753.00
14,795
Ins
kg
0.1200
7,931.00
951.72
8
48
6,611 Tanque elevado 2.000 lts con conexion y

und
726,360.98
5,144
Ana
5.4000
1,275.00
6,885.00
6,297

Ana
und
1.0000
317,096.98
317,096.98
Ins
und
1.0000
402,379.00
402,379.00
16,234
6,612 Defensa metalica Norma 730 INV (anclaje e

instalacion)
150,821.81
Eqp
HR
0.8600
1,854.00
1,594.44
4,515
Ins
0.8600
18,535.00
15,940.10
5,138
Ana
0.0250
40,220.95
1,005.52
5,144
Ana
0.0250
1,275.00
31.88
13,735
Guardavia o tramo curvo de 4.13 m (0.08 x 0.31)
Ins
und
0.1350
235,400.00
31,779.00
16,315
Guardavia o tramo recto de 4.13 m (0.08 x 0.31)
Ins
und
0.1315
201,300.00
26,470.95
16,316
Poste metalico de 1.80 m (0.06 x 0.13)
Ins
und
0.3944
97,900.00
38,611.76
16,317
Terminal de 0.71 x 0.416
Ins
und
0.2600
42,680.00
11,096.80
16,318
Amortiguador metalico de 0.38 m (0.06 x 0.13)
Ins
und
0.3940
19,712.00
7,766.53
16,319
Captafaro DVC
Ins
und
0.3940
6,670.00
2,627.98
16,320
Tornillo de Carruaje = 5/8 x 1 1/2" G-2 , T. A.
Ins
und
3.5000
3,630.00
12,705.00
16,321
Cua metalica de 0.06 m (0.06 x 0.13)
Ins
und
0.3940
3,025.00
1,191.85
55
6,613 Corte en Carpeta Asfaltica con retiro lateral

(Impuesto IDURY)
10,187.27
17
Eqp
HR
0.2000
1,685.00
337.00
57
Eqp
HR
0.2857
8,700.00
2,485.59
Ins
und
0.0067
506,668.00
3,394.68
3,684
Agua para obra
Ins
60.0000
10.00
600.00
4,489
Ins
0.2000
16,850.00
3,370.00
Impuesto IDURY corte Pavimento flexible
Ins
0.0000
18,794.00
0.00
211
16,322
6,614 Piso en rejilla platina de 2" x 1/4", incluye

instalacion
432,749.28
Fecha :
20/08/13
Pgina :
468

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
2.0000
4,519.00
9,038.00
44
Eqp
HR
0.5000
3,267.00
1,633.50
48
Eqp
HR
4.0000
3,700.00
14,800.00
2,457
Platina 1/4" x 2"
Ins
33.0000
7,013.00
231,429.00
2,502
Anticorrosivo rojo
Ins
gal
0.1500
25,667.00
3,850.05
2,934
Ins
kg
1.5000
8,576.00
12,864.00
3,837
Ins
gal
0.1500
56,133.00
8,419.95
5,144
Ana
0.0210
1,275.00
26.78
14,744
Ins
und
0.5000
5,344.00
2,672.00
14,752
Ins
4.0000
37,004.00
148,016.00
6,615 Transporte de materiales a lomo de Mula (Viaje

hasta 100 Kg), en area de influencia petrolera
Aguazul (cupiagua)
16,326
Transporte a lomo de Mula area Aguazul - petrolera
vj
Ins

espesor 0.10 m
vj
30,000.00
1.0000
30,000.00
30,000.00
47,563.99
Eqp
HR
0.6600
1,685.00
1,112.10
2,208
Ins
0.5100
1,276.00
650.76
3,797
Ins
lb
0.0100
2,201.00
22.01
4,489
Ins
0.6600
16,850.00
11,121.00
5,053
Ana
0.1000
346,581.22
34,658.12
17
6,617 Estructura metalica Acero ASTM-500 C

kg
8,968.37
42
Motosoldador Diesel
Eqp
HR
0.0300
14,833.00
444.99
43
Equipo de Oxicorte
Eqp
HR
0.0300
5,000.00
150.00
44
Eqp
HR
0.0300
3,267.00
98.01
45
Cilindro
Eqp
HR
0.0300
41.00
1.23
62
Eqp
HR
0.0013
252,063.00
327.68
67
Eqp
HR
0.0300
5,096.00
152.88
1,717
Ins
kg
0.0200
7,933.00
158.66
1.28
5,144
Ana
0.0010
1,275.00
14,744
Ins
und
0.0010
5,344.00
5.34
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,988
Ins
0.0367
50,956.00
1,870.09
16,346
Acero ASTM - 500 C
Ins
kg
1.0000
5,625.00
5,625.00
6,618 Zaranda en Varilla de 1" seleccion de material
und
1,139,098.40
43
Equipo de Oxicorte
Eqp
HR
0.8000
5,000.00
4,000.00
44
Eqp
HR
0.5000
3,267.00
1,633.50
45
Cilindro
Eqp
HR
0.5800
41.00
23.78
48
Eqp
HR
2.0000
3,700.00
7,400.00
74
Eqp
HR
1.0000
3,766.00
3,766.00
Fecha :
20/08/13
Pgina :
469

Codigo
Nombre
Tipo U.M.
1,717
Ins
8,194
Ins
14,744
Ins
und
0.0100
5,344.00
53.44
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
2.0000
37,004.00
74,008.00
6,619 Dique, construccion con material de sitio,

seleccionado y mezclado con arcilla relacion 1:6
Cantidad
Vr.Unitario
kg
1.5000
7,933.00
11,899.50
kg
450.0000
2,297.00
1,033,650.00
Vr.Total
27,270.48
Eqp
HR
0.0278
125,869.00
3,499.16
Motoniveladora
Eqp
HR
0.0278
154,371.00
4,291.51
11
Carrotanque de Agua
Eqp
HR
0.0278
56,417.00
1,568.39
14
Eqp
HR
0.0333
158,298.00
5,271.32
21
Volqueta (6 m3 )
Eqp
HR
0.0667
65,313.00
4,356.38
5,143
Ana
0.2000
16,632.00
3,326.40
6,618
Ana
und
0.0008
1,139,098.40
911.28
8,144
Ins
0.0278
10,649.00
296.04
arcilla
Ins
0.2000
18,750.00
3,750.00
14,256
6,620 Geo-estructura o Geotubo H=1.4 m W=3.90 m,

L=34.40 m
und
9,730,268.05
14
Eqp
HR
16.0000
158,298.00
17
Eqp
HR
20.0000
1,685.00
33,700.00
21
Volqueta (6 m3 )
Eqp
HR
12.0000
65,313.00
783,756.00
4,489
Ins
20.0000
16,850.00
337,000.00
5,144
Ana
1.2380
1,275.00
1,578.45
15,528
Ins
0.0000
7,250.00
0.00
16,349
Geo-estructura H=1.4 m W=3.90m
Ins
34.4000
175,624.00
6,041,465.60
6,621 Geo-estructura o Geotubo H=1.4 m W=3.90 m
2,532,768.00
282,851.72
14
Eqp
HR
0.4651
17
Eqp
HR
0.5814
1,685.00
979.66
21
Volqueta (6 m3 )
Eqp
HR
0.3488
65,313.00
22,781.17
4,489
Ins
0.5814
16,850.00
9,796.59
5,144
Ana
0.0360
1,275.00
45.90
15,528
Ins
0.0000
7,250.00
0.00
16,349
Ins
1.0000
175,624.00
175,624.00
6,622 Geo-estructura o Geotubo H=1.25 m W=3.07 m
158,298.00
73,624.40
223,975.82
14
Eqp
HR
0.3224
158,298.00
17
Eqp
HR
0.4030
1,685.00
679.06
21
Volqueta (6 m3 )
Eqp
HR
0.2418
65,313.00
15,792.68
4,489
Ins
0.4030
16,850.00
6,790.55
5,144
Ana
0.0300
1,275.00
38.25
Ins
0.0000
7,250.00
0.00
15,528
51,035.28
Fecha :
20/08/13
Pgina :
470

Codigo
Nombre
Tipo U.M.
16,350
Ins
6,623 Manto antisocavacion Le=6.90 m
Cantidad
Vr.Unitario
Vr.Total
1.0000
149,640.00
149,640.00
41,166.69
Eqp
HR
0.2000
1,685.00
337.00
4,489
Ins
0.2000
16,850.00
3,370.00
5,144
Ana
0.0045
1,275.00
5.74
8,194
Ins
kg
0.3500
2,297.00
803.95
15,528
Ins
0.0000
7,250.00
0.00
16,351
Manto Antisocavacion Le=6.90 m
Ins
1.0000
36,650.00
36,650.00
17
6,624 Cerca poste en concreto, alambre pua cal.12, c/2.0

m, h = 2.00 m, 5 hilos
16,551.87
Eqp
HR
0.2283
2,305.00
526.23
Ana
0.0320
26,185.64
837.94
3,904

compactado
Ana
0.0270
19,100.40
515.71
5,144
Ana
0.0240
1,275.00
30.60
8,146
Ins
und
0.5000
14,000.00
7,000.00
13,850
Ins
kg
0.0500
4,541.00
227.05
14,669
Cuadrilla AA-2
Ins
0.2283
23,051.00
5,262.54
15,655
Ins
5.3000
406.00
2,151.80
69
324
6,625 Pintura epoxica para muros a dos manos
35,337.72
61
Eqp
HR
0.2000
1,938.00
1,792
Ins
und
0.0050
1,016.00
5.08
5,066
Ins
0.2000
19,378.00
3,875.60
Sika Guard 68 mate x 9 kg
Ins
kg
1.0800
28,768.00
31,069.44
16,357
6,626 Acometida red hidraulica pvc 2" x 20 m
und
387.60
763,625.92
Eqp
HR
5.5000
1,854.00
10,197.00
2,927
Ins
und
0.0700
65,651.00
4,595.57
2,938
Ins
und
0.0700
31,655.00
2,215.85
4,515
Ins
5.5000
18,535.00
101,942.50
14,020
Ins
rl
3.0000
1,000.00
3,000.00
14,458
Ins
und
1.0000
302,795.00
302,795.00
14,999
Ins
20.0000
11,383.00
227,660.00
15,044
Ins
und
3.0000
2,854.00
8,562.00
15,053
Ins
und
5.0000
3,874.00
19,370.00
15,530
Ins
und
1.0000
83,288.00
83,288.00
55
6,627 Sifon Sanitario PVC 4" 135 C x E. Suministro e

Instal.
und
32,317.65
2,927
Ins
und
0.0189
65,651.00
2,938
Ins
und
0.0227
31,655.00
718.57
4,515
Ins
0.2667
18,535.00
4,943.28
1,240.80
Fecha :
20/08/13
Pgina :
471

Codigo
Nombre
Tipo U.M.
15,423
Ins
15,454
Ins

0.10 m.
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
15,680.00
15,680.00
und
1.0000
9,735.00
9,735.00
68,356.51
17
Eqp
HR
0.7200
1,685.00
1,213.20
49
Eqp
HR
0.1910
6,553.00
1,251.62
80
Eqp
HR
0.1871
9,267.00
1,733.86
82
Eqp
HR
2.8800
161.00
463.68
4,489
Ins
0.7200
16,850.00
12,132.00
5,053
Ana
0.1000
346,581.22
34,658.12
5,822

cruzetas)
Ana
1.0000
16,904.03
16,904.03

0.07 m tipo metaldeck - terrazas.
74,161.57
Eqp
HR
0.1500
4,519.00
677.85
17
Eqp
HR
0.6300
1,685.00
1,061.55
49
Eqp
HR
0.1862
6,553.00
1,220.17
80
Eqp
HR
0.1810
9,267.00
1,677.33
82
Eqp
HR
2.5200
161.00
405.72
Soldador
Ins
0.2500
7,751.00
1,937.75
1,717
Ins
kg
0.0357
7,933.00
283.21
4,489
Ins
0.6300
16,850.00
10,615.50
5,053
Ana
0.0700
346,581.22
24,260.69
5,822

cruzetas)
Ana
0.1000
16,904.03
1,690.40
Metaldeck 2" cal 22 x m
Ins
1.1000
27,574.00
30,331.40
519
14,981
6,630 Pozo septico con FAFA en poilietileno lineal, para

soluciones individuales
und
1,293,822.00
Eqp
HR
23.0000
1,854.00
42,642.00
4,515
Ins
23.0000
18,535.00
426,305.00
5,144
Ana
1.0000
1,275.00
1,275.00
16,376
Tanque 500 lt, 25 kg zeolita FAFA grava 0.3 m3 FA
Ins
und
1.0000
725,000.00
725,000.00
16,377
Biotecnologia para arranque
Ins
und
1.0000
29,000.00
29,000.00
16,378
Tuberias internas para distribucion Pozo Septico
Ins
und
1.0000
69,600.00
69,600.00
55
6,631 Punto desage sanitario pvc 4" con tubo de 6 m
und
166,518.71
Eqp
HR
1.6000
2,305.00
3,688.00
2,927
Ins
und
0.0313
65,651.00
2,054.88
2,938
Ins
und
0.0376
31,655.00
1,190.23
3,654
Ins
und
1.0000
8,655.00
8,655.00
14,669
Cuadrilla AA-2
Ins
1.6000
23,051.00
36,881.60
15,439
Ins
6.0000
17,098.00
102,588.00
15,470
Ins
und
1.0000
11,461.00
11,461.00
69
Fecha :
20/08/13
Pgina :
472

Codigo
Nombre
Tipo U.M.
6,632 Tanques: septico, anaerobio (incluye falso fondo) y

trampa de grasas, inc. acc. de conexion. Suministro
e instal.
Cantidad
Vr.Unitario
und
Vr.Total
1,858,781.05
Eqp
HR
8.0000
1,854.00
14,832.00
2,927
Ins
und
0.1000
65,651.00
6,565.10
2,938
Ins
und
0.2500
31,655.00
7,913.75
3,654
Ins
und
2.0000
8,655.00
17,310.00
4,515
Ins
8.0000
18,535.00
148,280.00
14,792
Ins
und
1.0000
2,168.00
2,168.00
15,437
Ins
0.5500
8,214.00
4,517.70
15,439
Ins
1.2500
17,098.00
21,372.50
15,454
Ins
und
2.0000
9,735.00
19,470.00
15,487
Ins
und
2.0000
17,616.00
35,232.00
15,494
Codo reventilado PVC 4 x 2 "
Ins
und
2.0000
20,360.00
40,720.00
16,379
Sistema de tratamiento in situ ovoide (tanques PVC
Ins
und
1.0000
1,540,400.00
1,540,400.00
55
6,633 Acometida a gas domiciliario 18 m
und
509,139.06
Esp
25.0000
3,304
Ins
und
1.0000
4,640.00
4,640.00
4,515
Ins
1.7500
18,535.00
32,436.25
5,144
407,311.25
101,827.81
Ana
2.0000
1,275.00
2,550.00
13,916
Ins
und
1.0000
25,000.00
25,000.00
15,892
Codo H.G. 90 1/2"
Ins
und
1.0000
858.00
858.00
15,893
Ins
18.0000
1,679.00
30,222.00
15,894
Ins
18.0000
7,927.00
142,686.00
15,895
Ins
und
1.0000
11,890.00
11,890.00
15,897
Ins
und
1.0000
23,350.00
23,350.00
15,898
Medidor de gas 2.5
Ins
und
1.0000
125,000.00
125,000.00
15,899
Ins
und
0.0600
9,650.00
579.00
15,900
Ins
und
1.0000
8,100.00
8,100.00

0.08 m
61,060.38
17
Eqp
HR
0.6600
1,685.00
1,112.10
49
Eqp
HR
0.1878
6,553.00
1,230.65
80
Eqp
HR
0.1830
9,267.00
1,695.86
82
Eqp
HR
2.6400
161.00
425.04
4,489
Ins
0.6600
16,850.00
11,121.00
5,053
Ana
0.0800
346,581.22
27,726.50
5,822

cruzetas)
Ana
1.0500
16,904.03
17,749.23
6,635 Puerta ventana lmina coll roll 18 pintada.

7
56
129,320.43
Esp
50.0000
86,213.61
43,106.81
Eqp
HR
0.8000
2,022.00
1,617.60
Fecha :
20/08/13
Pgina :
473

Codigo
Nombre
Tipo U.M.
1,519
Ins
und
1,990
Thinner
Ins
gal
2,154
Ins
2,474
Ins
2,502
Anticorrosivo rojo
3,837
Vr.Unitario
Vr.Total
1.7500
1,534.33
2,685.08
0.2500
13,667.00
3,416.75
und
0.5500
72,949.00
40,121.95
1.0500
1,720.00
1,806.00
Ins
gal
0.2300
25,667.00
5,903.41
Ins
gal
0.2300
56,133.00
12,910.59
5,064
Ins
0.8000
20,220.00
16,176.00
5,144
Ana
0.2410
1,275.00
307.28
Ins
kg
0.1600
7,931.00
1,268.96
14,795
6,636 Pasos Pref. escalera L/1, Long 1.10, ancho 0.25,

contrahuella 0.17, recubierta en granito
Cantidad
und
133,277.71
Eqp
HR
1.8000
1,685.00
3,033.00
618
Paso escalera granito
Ana
1.0000
81,510.71
81,510.71
1,870
Alambre Negro No 18
Ins
kg
0.1200
3,201.00
384.12
2,200
Ins
0.1100
5,670.00
623.70
3,797
Ins
lb
0.0100
2,201.00
22.01
4,489
Ins
1.8000
16,850.00
30,330.00
5,053
Ana
0.0300
346,581.22
10,397.44
8,194
Ins
kg
2.9700
2,297.00
6,822.09
Ins
0.0800
1,933.00
154.64
17
13,326
6,637 Relleno zona de atraque de tuberia con sub - base

granular clasificada con transporte
41,461.72
Eqp
HR
0.0160
104,480.00
1,671.68
Ins
1.0000
22,910.00
22,910.00
5,143
Ana
1.0000
16,632.00
16,632.00
8,145
Ins
0.0400
6,201.00
248.04
4
769
6,638 Relleno zona de atraque de tuberia con recebo

4
5,143
14,171
35,703.68
Eqp
HR
0.0160
104,480.00
1,671.68
Ana
1.0000
16,632.00
16,632.00
Ins
1.0000
17,400.00
17,400.00
6,639 Manometro de rango 0 - 80 Psi con accesorios de

conexion. Suministro e Instal.
und
48,022.50
Eqp
HR
0.7500
927.00
695.25
Ins
0.7500
18,535.00
13,901.25
13,952
Manometro 0 - 80 Psi
Ins
und
1.0000
33,176.00
33,176.00
14,020
Ins
rl
0.2500
1,000.00
250.00
109
4,515
6,640 Division para oficina en aluminio, pao y vidrio.

6
5,144
Esp
Ana
%
t
240,053.30
22.0000
196,765.00
43,288.30
0.6000
1,275.00
765.00
Fecha :
20/08/13
Pgina :
474

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
16,388
Tee proyectante
Ins
16,389
Jamba 3831
Ins
2.0000
11,000.00
22,000.00
2.0000
16,000.00
32,000.00
16,390
Sillar 3831
16,391
Pisa vidrio
Ins
2.0000
17,000.00
34,000.00
Ins
6.0000
7,500.00
16,392
45,000.00
Pao escorial
Ins
2.0000
24,000.00
16,393
48,000.00
Zocalo 3 x 1/2"
Ins
1.0000
15,000.00
15,000.00
6,641 Desmonte malla cerramiento
2,506.63
17
Eqp
HR
0.1000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0100
65,313.00
653.13
Ins
0.1000
16,850.00
1,685.00
4,489
6,642 Alfajia en concreto 3000 psi a=0.60 m, e=0.10 m,

reforzada con acero grado 37000
168.50
97,616.41
17
Eqp
HR
1.6000
1,685.00
2,696.00
2,196
Ins
0.6500
4,300.00
2,795.00
2,208
Ins
0.4600
1,276.00
586.96
3,797
Ins
lb
0.1900
2,201.00
418.19
4,489
Ins
1.6000
16,850.00
26,960.00
5,053
Ana
0.1000
346,581.22
34,658.12
5,066
Ana
kg
9.2000
3,195.39
29,397.59
5,144
Ana
0.0820
1,275.00
104.55
6,643 Muro en bloque No. 4 de 0.10 m
40,930.25
Eqp
HR
1.1900
1,685.00
1,540
Ana
0.0200
264,948.11
5,298.96
2,054
Bloque No. 4
Ins
und
13.2700
1,017.00
13,495.59
4,489
Ins
1.1900
16,850.00
20,051.50
5,144
Ana
0.0620
1,275.00
79.05
17
6,644 Muro en bloque No. 5 de 0.12 m (29 x 12 x 24)
2,005.15
32,657.79
Eqp
HR
0.8000
1,685.00
1,540
Ana
0.0100
264,948.11
2,649.48
2,053
Bloque No. 5
Ins
und
13.2700
1,138.00
15,101.26
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
Ana
0.0620
1,275.00
79.05
17
6,645 Muro en bloque No. 5 de 0.23 m (29 x 12 x 24)
1,348.00
57,196.91
Eqp
HR
1.1500
1,685.00
1,540
Ana
0.0200
264,948.11
5,298.96
2,053
Bloque No. 5
Ins
und
26.6500
1,138.00
30,327.70
4,489
Ins
1.1500
16,850.00
19,377.50
5,144
Ana
0.2000
1,275.00
255.00
17
1,937.75
Fecha :
20/08/13
Pgina :
475

Codigo
Nombre
Tipo U.M.
6,647 Cercha h=0.30m a=0.18m 3N6 celosa N4 c/0.30 m

instalada
Cantidad
Vr.Unitario
Vr.Total
47,917.81
Esp
30.0000
36,859.85
11,057.96
Eqp
HR
0.1500
4,519.00
677.85
1,850
Segueta
Ins
und
0.0300
3,000.00
90.00
2,502
Anticorrosivo rojo
Ins
gal
0.0450
25,667.00
1,155.02
4,489
Ins
0.6666
16,850.00
11,232.21
5,144
Ana
0.0100
1,275.00
12.75
8,194
Ins
kg
9.9000
2,297.00
22,740.30
Ins
kg
0.1200
7,931.00
951.72
14,795
6,648 Puerta en tubo cuadrado 1" y rectangular 2" cal.18

pintada e instalada
164,944.46
Eqp
HR
0.2000
4,519.00
903.80
Ins
7.0000
2,428.00
16,996.00
1,519
Ins
und
0.7500
1,534.33
1,150.75
1,717
Ins
kg
0.6000
7,933.00
4,759.80
1,850
Segueta
Ins
und
0.0600
3,000.00
180.00
1,990
Thinner
Ins
gal
0.0150
13,667.00
205.01
2,474
Ins
2.4500
1,720.00
4,214.00
2,502
Anticorrosivo rojo
Ins
gal
0.0250
25,667.00
641.68
3,837
Ins
gal
0.0250
56,133.00
1,403.33
5,064
Ins
1.2500
20,220.00
25,275.00
5,066
Ins
0.2500
19,378.00
4,844.50
6,031
Ana
1.0000
14,183.64
14,183.64
Ins
und
2.4500
36,811.00
90,186.95
8
449
16,397
6,649 Flanche lamina galvanizada cal. 22 A=0.35 incluye

mortero imp 1:4 instalado
19,371.32
Eqp
HR
0.5000
1,685.00
842.50
4,489
Ins
0.5000
16,850.00
8,425.00
4,965
Ana
0.0050
418,772.33
2,093.86
Ins
und
0.1400
57,214.00
8,009.96
17
15,746
6,650 Dilatacion en granito a=0.10, bordes en dilataciones

de bronce
31,006.60
Eqp
HR
0.3000
804
Cemento gris
Ins
kg
1.8700
490.00
916.30
829
Cemento blanco
Ins
kg
2.1000
1,401.00
2,942.10
2,448
Ins
2.0000
8,400.00
16,800.00
2,486
Marmolina 20 kg
Ins
bt
0.0500
11,963.00
598.15
3,684
Agua para obra
Ins
0.7410
10.00
7.41
4,426
Arena lavada de rio
Ins
0.0090
21,653.00
194.88
4,489
Ins
0.3000
16,850.00
5,055.00
5,527
Pulida piso granito
Ana
0.1000
11,002.83
1,100.28
Mineral rojo
Ins
kg
0.1650
7,815.00
1,289.48
17
13,381
1,685.00
505.50
Fecha :
20/08/13
Pgina :
476

Codigo
Nombre
Tipo U.M.
14,720
Ins
6,651 Desmonte cubiertas asbesto cemento con

transporte
21
4,489
bt
Cantidad
Vr.Unitario
Vr.Total
0.0750
21,300.00
1,597.50
8,320.65
Volqueta (6 m3 )
Eqp
HR
0.0500
65,313.00
3,265.65
Ins
0.3000
16,850.00
5,055.00
6,652 Enchape piso en ceramica duropiso 33 x 33
44,070.75
15
Ins
kg
4.0000
876.00
3,504.00
17
Eqp
HR
0.7000
1,685.00
1,179.50
3,684
Agua para obra
Ins
1.6000
10.00
16.00
4,489
Ins
0.7000
16,850.00
11,795.00
5,144
Ana
0.0311
1,275.00
39.65
16,411
Boquilla lista
Ins
kg
0.3500
3,088.00
1,080.80
16,412
Ins
1.0500
25,196.00
26,455.80
6,653 Rejilla metalica A=0.5 m angulo 2"*3/16" varilla No.

5 c/0.04 m
101,214.14
Eqp
HR
1.4000
2,476
Angulo o perfil 2" x 2 "x 3/16"
Ins
2,502
Anticorrosivo rojo
Ins
gal
5,064
Ins
8,194

56
14,116
2,022.00
2,830.80
2.3000
9,168.00
21,086.40
0.0200
25,667.00
513.34
1.4000
20,220.00
28,308.00
Ins
kg
19.4000
2,297.00
44,561.80
Ins
kg
0.5500
7,116.00
3,913.80
6,654 Zocalo de gres biselado 10*25 cm
9,890.02
Eqp
HR
0.2500
1,685.00
421.25
Cemento gris
Ins
kg
1.0900
490.00
534.10
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.2500
16,850.00
4,212.50
5,144
Ana
0.0005
1,275.00
0.64
Tableta zcalo de gres 10*25 cm
Ins
1.0000
4,500.00
4,500.00
17
804
16,416
6,655 Porton tubo 2" y malla eslabonada cal 10, angulo

de 1" x 3/16" y platina 1"*3/16"
126,097.76
Esp
50.0000
84,065.17
42,032.59
Eqp
HR
1.0000
2,022.00
2,022.00
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
4,489
Ins
1.0000
16,850.00
16,850.00
13,730
Ins
2.7000
4,176.00
11,275.20
14,116
Ins
kg
1.0000
7,116.00
7,116.00
15,556
Ins
1.0500
13,156.00
13,813.80
15,619
Ins
2.2000
9,738.00
21,423.60
16,231
Platina 3/16" x 1"
Ins
2.7000
2,577.00
6,957.90
7
56
Fecha :
20/08/13
Pgina :
477

Codigo
Nombre
Tipo U.M.
16,420
Juego Bisagra tipo mueca para tubo galvanizado 2"
Ins
6,656 Malla eslabonada cal 10, brazo portapas, alambre

pas 3 lneas, ngulo 1"*1/8",platina1/2"*1/8",
anticorrosivo/esmalte
und
Cantidad
Vr.Unitario
Vr.Total
0.2900
15,000.00
4,350.00
Esp
50.0000
21,139.75
2,455
Platina 1/8" x 1/2"
Ins
0.3500
633.00
221.55
2,478
Ins
1.6000
2,495.00
3,992.00
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
3,837
Ins
gal
0.0100
56,133.00
561.33
14,116
Ins
kg
0.1000
7,116.00
711.60
15,556
Ins
1.0500
13,156.00
13,813.80
15,619
Ins
0.1000
9,738.00
973.80
15,655
Ins
1.5000
406.00
609.00
6,657 Vinilo interior sobre paete bajo placa 3 manos
31,709.63
10,569.88
8,346.30
Eqp
HR
0.2500
1,685.00
421.25
3,832
Ins
gal
0.0600
49,900.00
2,994.00
5,066
17
Ins
0.2500
19,378.00
4,844.50
13,641
Ins
mes
0.0022
25,732.00
56.61
14,786
Ins
sm
0.0090
3,327.00
29.94
6,658 Correa metlica de 4 ng de 1*3/16"+ 2 de 1*1/8"

celosa de 0.30, H=0.30 con anticorrosivo
66,234.39
Esp
50.0000
44,156.26
22,078.13
1,850
Segueta
Ins
und
0.0400
3,000.00
120.00
2,478
Ins
4.7000
2,495.00
11,726.50
2,502
Anticorrosivo rojo
Ins
gal
0.1000
25,667.00
2,566.70
4,489
Ins
0.5300
16,850.00
8,930.50
13,730
Ins
4.2000
4,176.00
17,539.20
14,116
Ins
kg
0.4600
7,116.00
3,273.36
6,659 Correa metlica de 4 ng de 1*3/16"+ 2 de 1*1/8" y

62,166.69
Esp
40.0000
44,404.78
1,850
Segueta
Ins
und
0.0300
3,000.00
90.00
2,478
Ins
5.6000
2,495.00
13,972.00
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
4,489
Ins
0.5300
16,850.00
8,930.50
13,730
Ins
4.2000
4,176.00
17,539.20
14,116
Ins
kg
0.4000
7,116.00
2,846.40
6,660 Correa metlica de 4 ng de 1*3/16"+ 2 de 1*1/8" y

7
Esp
17,761.91
64,004.81
50.0000
42,669.87
21,334.94
Fecha :
20/08/13
Pgina :
478

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
1,850
Segueta
Ins
2,478
Ins
2,502
Anticorrosivo rojo
4,489
13,730
14,116
und
0.0400
3,000.00
120.00
4.3100
2,495.00
10,753.45
Ins
gal
0.0800
25,667.00
2,053.36
Ins
0.5300
16,850.00
8,930.50
Ins
4.2000
4,176.00
17,539.20
Ins
kg
0.4600
7,116.00
3,273.36
6,661 Demolicion pedestales, columnas, en mampostera

con retiro
Vr.Total
59,317.56
17
Eqp
HR
2.8000
1,685.00
4,718.00
21
Volqueta (6 m3 )
Eqp
HR
0.1136
65,313.00
7,419.56
Ins
2.8000
16,850.00
47,180.00
4,489
6,662 Lamina de icopor texturizado 18 mm para cielo

raso. Suministro e instal.
5,705.31
Herramienta menor 5% M.O. DD
Eqp
HR
0.0500
1,011.00
50.55
Ins
0.0500
20,220.00
1,011.00
13,641
Ins
mes
0.0006
25,732.00
15.44
14,786
Ins
sm
0.0025
3,327.00
8.32
16,457
Lamina icopor texturizado 18mm
Ins
und
1.4000
3,300.00
4,620.00
120
5,064
6,663 Boveda acrilico 4 mm color humo 2.6*1.1 m
Esp
7.0000
233,159.52
16,321.17
Ana
0.1000
1,275.00
127.50
16,435
Ins
und
0.0230
21,368.00
491.46
16,460
Bveda traslapable 2.6*1.1 acrlico humo 4mm
Ins
und
0.3000
628,488.00
188,546.40
16,461
Tmpano de remate 2.6*1.1 acrlico humo 4mm
Ins
und
0.0700
628,488.00
43,994.16
6
5,144

reforzado con malla electrosoldada
249,480.69
76,168.50
Eqp
HR
0.7700
1,685.00
2,209
Ins
0.5100
1,962.00
1,000.62
4,489
Ins
0.7700
16,850.00
12,974.50
5,053
Ana
0.1500
346,581.22
51,987.18
5,144
Ana
0.0100
1,275.00
12.75
Ins
1.0000
8,896.00
8,896.00
17
14,779
6,665 Pedestal en concreto impermeabilizado 2500 psi
1,297.45
443,241.47
17
Eqp
HR
5.0000
1,685.00
8,425.00
49
Eqp
HR
0.2000
6,553.00
1,310.60
2,195
Ins
3.0000
2,500.00
7,500.00
2,243
Vara de clavo 3M -1
Ins
0.5000
2,722.00
1,361.00
2,255
Ins
3.0000
966.00
2,898.00
3,797
Ins
lb
0.1000
2,201.00
220.10
4,489
Ins
5.0000
16,850.00
84,250.00
Fecha :
20/08/13
Pgina :
479

Codigo
Nombre
Tipo U.M.
5,055
Ana
5,144
Ana
Plastocrete DM
Ins
15,734
6,666 Revisin, Ajuste y correccin de fugas punto

desage sifn 3" incluye rejilla 3"*4" sosco
Cantidad
Vr.Unitario
Vr.Total
1.0000
324,760.77
324,760.77
0.1000
1,275.00
127.50
kg
1.5000
8,259.00
12,388.50
und
38,993.97
2,927
Ins
und
0.0300
65,651.00
2,938
Ins
und
0.0300
31,655.00
949.65
4,489
Ins
1.0000
16,850.00
16,850.00
13,607
Esp
50.0000
25,995.98
12,997.99
14,020
Ins
rl
1.0000
1,000.00
1,000.00
15,438
Ins
0.1000
12,268.00
1,226.80
15,843
Ins
und
1.0000
4,000.00
4,000.00
6,667 Impermeabilizacin terrazas transitables con

sikatecho E (4 capas) + sikafelt (2 capas) + capa
mortero imp 1:3 e=0.03m
1,969.53
50,633.88
Eqp
HR
0.7272
1,685.00
1,225.33
4,489
Ins
1.1200
16,850.00
18,872.00
4,957
17
Ana
0.0300
501,614.54
15,048.44
15,778
Ins
1.1000
1,875.00
2,062.50
16,421
Sikatecho E * 3.5 kg
Ins
und
0.7000
11,774.00
8,241.80
16,422
Ins
und
0.0490
105,792.00
5,183.81
6,668 Perfil estructural circular 2 1/2" x 3 mm para

estructura de cubierta, instalado y pintado
32,134.96
Eqp
HR
0.1250
4,519.00
564.88
Eqp
HR
0.1500
1,685.00
252.75
Eqp
HR
0.6200
1,311.00
812.82
1,717
Ins
kg
0.1071
7,933.00
849.62
2,502
Anticorrosivo rojo
Ins
gal
0.0182
25,667.00
467.14
3,838
Ins
gal
0.0364
38,319.00
1,394.81
4,489
Ins
0.1500
16,850.00
2,527.50
16,423
Ins
0.6200
13,112.00
8,129.44
16,438
Ins
1.0000
17,136.00
17,136.00
8
17
115

81,444.72
Eqp
HR
0.2000
4,519.00
903.80
Eqp
HR
0.2400
1,685.00
404.40
Eqp
HR
0.1920
1,311.00
251.71
1,717
Ins
kg
0.2143
7,933.00
1,700.04
2,502
Anticorrosivo rojo
Ins
gal
0.0294
25,667.00
754.61
3,838
Ins
gal
0.0588
38,319.00
2,253.16
4,489
Ins
0.2400
16,850.00
4,044.00
Ins
1.0000
13,112.00
13,112.00
8
17
115
16,423
Fecha :
20/08/13
Pgina :
480

Codigo
Nombre
Tipo U.M.
16,478
Ins
6,670 Platina apoyo fijo 0.25*0.25 m lmina HR 1/4" con 4

perforaciones y 4 pernos 3/4"*500mm, tuerca
contratuerca instalada.
Cantidad
Vr.Unitario
Vr.Total
1.0000
58,021.00
58,021.00
und
141,989.76
Eqp
HR
0.3400
4,519.00
1,536.46
1,717
Ins
kg
0.0300
7,933.00
237.99
4,489
Ins
0.3500
16,850.00
5,897.50
14,742
Lamina HR 1/4"
Ins
0.0625
111,389.00
6,961.81
16,423
Ins
0.5000
13,112.00
6,556.00
16,471
Ins
0.7500
20,000.00
15,000.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,491
Perno anclaje 3/4" tuerca, contratuerca L=500 mm
Ins
und
4.0000
25,250.00
101,000.00
6,671 Platina apoyo mvil 0.25*0.25 m lmina HR 1/2" con

4 perforaciones 3/4" instalada.
und
53,984.14
Eqp
HR
0.6000
Ins
kg
0.3100
7,933.00
2,459.23
14,945
Lamina HR 1/2"
Ins
0.0625
267,941.00
16,746.31
16,423
Ins
0.6000
13,112.00
7,867.20
16,471
Ins
0.7500
20,000.00
15,000.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
6,672 Perfil estructural tipo cajn de 203.2*63.5*3 mm

pintado e instalado
4,519.00
2,711.40
79,654.03
Eqp
HR
0.0833
4,519.00
376.43
17
Eqp
HR
0.2963
1,685.00
499.27
82
Eqp
HR
0.8900
161.00
143.29
115
Eqp
HR
0.2222
1,311.00
291.30
1,717
Ins
kg
0.0714
7,933.00
566.42
2,502
Anticorrosivo rojo
Ins
gal
0.0550
25,667.00
1,411.69
3,838
Ins
gal
0.0550
38,319.00
2,107.55
4,489
Ins
0.2963
16,850.00
4,992.66
16,423
Ins
0.2222
13,112.00
2,913.49
16,494
Perlin tipo cajn 203.2*63.5*3mm (2P 8-11 acesco)
Ins
und
0.1667
398,031.99
66,351.93
6,673 Viga canal, en concreto de resistencia 3000 psi
801,590.37
17
Eqp
HR
19.1000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
2,197
Ins
5.2000
3,000.00
15,600.00
2,200
Ins
8.0500
5,670.00
45,643.50
2,243
Vara de clavo 3M -1
Ins
4.7400
2,722.00
12,902.28
3,797
Ins
lb
1.5000
2,201.00
3,301.50
4,489
Ins
19.1000
16,850.00
321,835.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
0.3000
45,712.91
13,713.87
32,183.50
Fecha :
20/08/13
Pgina :
481

Codigo
Nombre
Tipo U.M.
6,674 Muro en bloque No. 4 de 0.23 m (incluye andamio)
Cantidad
Vr.Unitario
Vr.Total
53,998.04
17
Eqp
HR
1.1500
1,685.00
82
Eqp
HR
1.1500
161.00
185.15
1,540
Ana
0.0200
264,948.11
5,298.96
2,054
Bloque No. 4
Ins
und
26.6500
1,017.00
27,103.05
4,489
Ins
1.1500
16,850.00
19,377.50
5,144
Ana
0.0750
1,275.00
95.63
6,675 Impermeabilizacin terrazas transitables con Igasol

cubierta 4capas) + sikafelt (2 capas) + capa mortero
imp 1:3 e=0.03m
57,738.88
Eqp
HR
0.7272
4,489
Ins
4,957
Ana
15,778
Ins
16,422
16,501
Igasol cubierta * 3.5 kg
17
1,937.75
1,685.00
1,225.33
1.1200
16,850.00
18,872.00
0.0300
501,614.54
15,048.44
1.1000
1,875.00
2,062.50
Ins
und
0.0490
105,792.00
5,183.81
Ins
und
0.7000
21,924.00
15,346.80
6,676 Bajante laton 10 x 6 cm. Suministro e instal.
45,957.55
Esp
80.0000
25,531.97
Eqp
HR
0.4400
1,685.00
741.40
2,932
Ins
und
0.1500
47,187.00
7,078.05
4,489
Ins
0.4400
16,850.00
7,414.00
Ins
und
0.1800
57,214.00
10,298.52
7
17
15,746
6,677 Desmonte de alfombra
20,425.58
2,789.06
17
Eqp
HR
0.0800
1,685.00
134.80
21
Volqueta (6 m3 )
Eqp
HR
0.0200
65,313.00
1,306.26
Ins
0.0800
16,850.00
1,348.00
4,489
6,678 Demolicion muro drywall incluye retiro
5,940.01
17
Eqp
HR
0.2500
1,685.00
421.25
21
Volqueta (6 m3 )
Eqp
HR
0.0200
65,313.00
1,306.26
Ins
0.2500
16,850.00
4,212.50
4,489
6,679 Picado superficie muro paetado
4,960.32
17
Eqp
HR
0.2500
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0050
65,313.00
326.57
Ins
0.2500
16,850.00
4,212.50
4,489
6,680 Porcelanato 60 x 60 presellado acabado brillante
421.25
61,715.78
Fecha :
20/08/13
Pgina :
482

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
15
Ins
kg
17
Eqp
HR
6.0000
876.00
5,256.00
0.9350
1,685.00
1,575.48
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
Ana
0.1320
1,275.00
168.30
16,505
Porcelanatto 60*60 brillante
Ins
1.0000
40,988.00
40,988.00
16,506
Concolor boquilla lista para porcelanato
Ins
kg
0.0600
3,550.00
213.00
6,681 Cornisa de yeso

61
5,066
16,507
14,426.40
Eqp
HR
0.4000
1,938.00
775.20
Ins
0.4000
19,378.00
7,751.20
Cornisa de yeso
Ins
1.0000
5,900.00
5,900.00
6,682 Lavado de pisos con cido
2,887.50
19
Eqp
HR
0.0500
843.00
42.15
41
Acido muriatico
Ins
gal
0.0500
13,500.00
675.00
Ins
0.3500
6,201.00
2,170.35
8,145
6,683 Esmalte sobre muro
14,050.31
Esp
45.0000
9,689.87
4,360.44
Eqp
HR
0.3300
1,938.00
639.54
1,990
Thinner
Ins
gal
0.0300
13,667.00
410.01
3,837
Ins
gal
0.0400
56,133.00
2,245.32
5,066
Ins
0.3300
19,378.00
6,394.74
5,144
Ana
0.0002
1,275.00
0.26
5
61
6,684 Puerta en vidrio templado 10 mm con zcalos de

aluminio inf y sup manija doble vertical de aluminio
sandblasting parcia
Esp
25.0000
414,603.75
Ana
0.0500
1,275.00
63.75
16,512
Vidrio de seguridad templado de 10 mm
Ins
1.0000
150,000.00
150,000.00
16,513
Zocalo aluminio para puerta de vidrio
Ins
1.4280
25,000.00
35,700.00
16,514
Pivote para puerta de vidrio y aluminio
Ins
und
0.9520
20,000.00
19,040.00
16,515
Manija tubo aluminio x 2 mts
Ins
und
0.9520
200,000.00
190,400.00
16,517
Empaque para zcalo de aluminio
Ins
1.9000
5,000.00
9,500.00
16,540
Sandblasting sobre vidrio
Ins
0.6600
15,000.00
9,900.00
4
5,144
6,685 Cerradura seguridad tipo bancaria para puerta de

vidrio templado 10 mm. Suministro e instal.
56
5,064
16,516
518,254.69
und
103,650.94
142,484.00
Eqp
HR
2.0000
2,022.00
4,044.00
Ins
2.0000
20,220.00
40,440.00
Cerradura bancaria de seguridad yale de 1/4
Ins
und
1.0000
98,000.00
98,000.00
Fecha :
20/08/13
Pgina :
483

Codigo
Nombre
Tipo U.M.
6,686 Tablero de baloncesto reglamentario 1.20*1.80 m en

acrlico instalado (sin red)
Cantidad
Vr.Unitario
und
Vr.Total
420,301.13
Eqp
HR
1.0000
2,022.00
2,022.00
5,064
Ins
1.0000
20,220.00
20,220.00
5,144
56
Ana
0.0150
1,275.00
19.13
15,721
Ins
und
12.0000
670.00
8,040.00
16,518
Tablero de acrlico 10 mm baloncesto 1.20*1.80
Ins
und
1.0000
390,000.00
390,000.00
6,687 Espejo cristal flotado 3 mm. Suministro e instal.
48,947.80
Eqp
HR
0.4000
2,022.00
808.80
5,064
Ins
0.4000
20,220.00
8,088.00
5,144
Ana
0.0400
1,275.00
51.00
16,523
Espejo cristal flotado 3 mm
Ins
1.0000
40,000.00
40,000.00
56
6,688 Paso de escalera en escalgres 30*30 (incluye huella

y contrahuella)
17
Eqp
97

Cemento gris
3,684
4,040
28,079.41
HR
0.5700
1,685.00
Eqp
HR
0.0500
4,150.00
207.50
Ins
kg
2.8230
490.00
1,383.27
Agua para obra
Ins
1.9440
10.00
19.44
Ins
und
0.0007
584,640.00
409.25
4,426
Arena lavada de rio
Ins
0.0120
21,653.00
259.84
4,489
Ins
0.5700
16,850.00
9,604.50
5,144
Ana
0.0140
1,275.00
17.85
6,009
Tablon liso de gres, tipo vitrificado 30 x 30 cm, e= 12 mm.

Ana
0.1700
39,282.90
6,678.09
Escalgres 30*30 alfa
Ins
0.3000
28,464.08
8,539.22
804
16,524
6,689 Ventana aluminio proyectante basculante, con

vidrio 5 mm. Suministro e instal.
960.45
204,228.27
3,748
Ins
1.0000
35,000.00
5,144
Ana
0.0350
1,275.00
44.63
6,031
Ana
1.0000
14,183.64
14,183.64
Ventana aluminio proyectante a todo costo
Ins
1.0000
155,000.00
155,000.00
16,526
6,690 Codo 22.5 en H.D. en J.H. =10" (250 mm).

und
35,000.00
728,984.66
Eqp
HR
1.3333
1,854.00
2,471.94
4,515
Ins
1.3333
18,535.00
24,712.72
5,653
Codo 22.5 =10" en HD. J.H.
Ins
und
1.0000
701,800.00
701,800.00
55
6,691 Codo 11.25 en H.D. en J.H. =10" (250 mm).

55
und
Eqp
HR
728,984.66
1.3333
1,854.00
2,471.94
Fecha :
20/08/13
Pgina :
484

Codigo
Nombre
Tipo U.M.
4,515
Ins
1.3333
18,535.00
24,712.72
8,201
Codo 11.25 10" en HD. J.H.
Ins
und
1.0000
701,800.00
701,800.00
6,704 Muro en ladrillo prensado rejilla 0.245 m (24.5 x 5 x

12)
Cantidad
Vr.Unitario
Vr.Total
139,047.24
Eqp
HR
1.2900
1,685.00
2,173.65
1,540
Ana
0.0560
264,948.11
14,837.09
2,058
Ins
und
118.0000
850.00
100,300.00
4,489
Ins
1.2900
16,850.00
21,736.50
17
6,705 Demolicion manual placa de piso 0.20 m prom, con

retiro
30,088.46
17
Eqp
HR
1.5000
1,685.00
2,527.50
21
Volqueta (6 m3 )
Eqp
HR
0.0350
65,313.00
2,285.96
Ins
1.5000
16,850.00
25,275.00
4,489
6,706 Canchas multifuncionales en tubera 2" y 3" con

tablero, aros y mallas. Suministro e instal.
und
2,145,902.25
Eqp
HR
1.5000
1,854.00
2,781.00
4,515
Ins
1.5000
18,535.00
27,802.50
5,144
55
Ana
0.2500
1,275.00
318.75
16,518
Tablero de acrlico 10 mm baloncesto 1.20*1.80
Ins
und
1.0000
390,000.00
390,000.00
16,530
Cancha multifuncional tubo de 3" y 2" pintada
Ins
und
1.0000
1,610,000.00
1,610,000.00
16,531
Aro baloncesto
Ins
und
1.0000
55,000.00
55,000.00
16,533
Malla microfutbol
Ins
und
1.0000
50,000.00
50,000.00
16,535
Malla baloncesto
Ins
und
1.0000
10,000.00
10,000.00
6,707 Porton en lmina cold rollled cal 18, con marco en

tubo acero de a.n. 2"pintado. Suministro e instal.
233,543.06
Eqp
HR
0.4000
4,519.00
1,807.60
Ana
1.0000
20,443.08
20,443.08
1,038
Esmalte sobre lamina llena (incluye anticorrosivo)
Ana
1.0000
11,269.88
11,269.88
1,519
Ins
und
0.2600
1,534.33
398.93
2,154
Ins
und
1.0500
72,949.00
76,596.45
2,478
Ins
1.2600
2,495.00
3,143.70
5,064
Ins
3.5000
20,220.00
70,770.00
5,144
Ana
0.0250
1,275.00
31.88
6,108
Tubo cerramiento galvanizado 2"x 1.5 mm con brazo

portapuas (Cerramientos - incluye pie de amigo esquinas
e intermedios)
Ana
2.0500
20,575.13
42,179.02
Ins
kg
0.9700
7,116.00
6,902.52
8
228
14,116
6,708 Electrobomba 1 HP 1" x 1" 110 V. Suministro e

instal.
55
4,515
und
471,014.00
Eqp
HR
6.0000
1,854.00
11,124.00
Ins
6.0000
18,535.00
111,210.00
Fecha :
20/08/13
Pgina :
485

Codigo
Nombre
Tipo U.M.
16,536
Electrobomba 1 HP 110 v descarga 1"
Ins
6,709 Sistema septico Ovoide 2000 Lt (incluye:Tanque

septico, Tanque anaerobico y Trampa de grasas)
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
348,680.00
348,680.00
und
3,091,501.00
Eqp
HR
8.0000
1,685.00
13,480.00
854
Tanque septico imhoff 2000 Lt
Ins
und
1.0000
1,219,624.00
1,219,624.00
859
Tanque filtro anaerobico 2000 Lts
Ins
und
1.0000
1,124,040.00
1,124,040.00
1,632
Caja de Inspeccion y distribucion gran.
Ins
und
2.0000
104,284.00
208,568.00
2,964
Trampa de grasas 95 lts
Ins
und
1.0000
159,848.00
159,848.00
3,654
Ins
und
3.0000
8,655.00
25,965.00
4,489
Ins
8.0000
16,850.00
134,800.00
15,439
Ins
12.0000
17,098.00
205,176.00
17

0.17 m.
99,420.70
17
Eqp
HR
1.0200
1,685.00
1,718.70
49
Eqp
HR
0.2020
6,553.00
1,323.71
80
Eqp
HR
0.2014
9,267.00
1,866.37
82
Eqp
HR
4.0800
161.00
656.88
4,489
Ins
1.0200
16,850.00
17,187.00
5,053
Ana
0.1700
346,581.22
58,918.81
5,822

cruzetas)
Ana
1.0500
16,904.03
17,749.23
6,711 Cercha y correa metlica en angulo por kg.
kg
6,738.23
Eqp
HR
0.0784
4,519.00
354.29
Eqp
HR
0.2000
1,311.00
262.20
1,850
Segueta
Ins
und
0.0050
3,000.00
15.00
2,502
Anticorrosivo rojo
Ins
gal
0.0055
25,667.00
141.17
308.73
8
115
3,837
Ins
gal
0.0055
56,133.00
14,116
Ins
kg
0.0357
7,116.00
254.04
14,937
Acero ASTM - 36
Ins
kg
1.0500
2,648.00
2,780.40
16,423
Ins
0.2000
13,112.00
2,622.40
6,712 Cercha y/o correa en perfil estructural PHR en C

160 x 60 x 2.5. Suministro e instalacion, pintada.
23,361.68
Eqp
HR
0.1400
4,519.00
Eqp
HR
0.1569
1,311.00
205.70
1,019
Ins
1.0000
18,167.00
18,167.00
2,502
Anticorrosivo rojo
Ins
gal
0.0250
25,667.00
641.68
3,837
Ins
gal
0.0250
56,133.00
1,403.33
14,116
Ins
kg
0.0357
7,116.00
254.04
16,423
Ins
0.1569
13,112.00
2,057.27
8
115
6,713 Cercha y/o correa metlica tubo estructural

rectangular 100*40*1.5 mm
632.66
20,677.65
Fecha :
20/08/13
Pgina :
486

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0833
4,519.00
376.43
293.02
Eqp
HR
0.1739
1,685.00
115
Eqp
HR
0.2000
1,311.00
262.20
856
Ins
1.0200
11,613.00
11,845.26
2,502
Anticorrosivo rojo
Ins
gal
0.0256
25,667.00
657.08
3,837
Ins
gal
0.0256
56,133.00
1,437.00
4,489
Ins
0.1739
16,850.00
2,930.22
14,116
Ins
kg
0.0357
7,116.00
254.04
16,423
Ins
0.2000
13,112.00
2,622.40
17
6,714 Demolicion muro de ladrillo en tizon espesor <0.25

m
7,060.92
17
Eqp
HR
0.2400
1,685.00
404.40
21
Volqueta (6 m3 )
Eqp
HR
0.0400
65,313.00
2,612.52
Ins
0.2400
16,850.00
4,044.00
4,489
6,715 Desmonte de canales y bajantes de aguas lluvias

17
4,489
Eqp
HR
0.1000
1,685.00
168.50
Ins
0.1000
16,850.00
1,685.00
6,716 Desmonte cubiertas en acrilico, fibra de vidrio

17
4,489
1,853.50
2,965.60
Eqp
HR
0.1600
1,685.00
269.60
Ins
0.1600
16,850.00
2,696.00
6,717 Demolicion manual de mesn en concreto A=0.60M
19,449.38
17
Eqp
HR
1.0000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0140
65,313.00
914.38
Ins
1.0000
16,850.00
16,850.00
4,489
6,718 Pedestal en concreto de 2500 psi
1,685.00
430,852.97
17
Eqp
HR
5.0000
1,685.00
8,425.00
49
Eqp
HR
0.2000
6,553.00
1,310.60
2,195
Ins
3.0000
2,500.00
7,500.00
2,243
Vara de clavo 3M -1
Ins
0.5000
2,722.00
1,361.00
2,255
Ins
3.0000
966.00
2,898.00
3,797
Ins
lb
0.1000
2,201.00
220.10
4,489
Ins
5.0000
16,850.00
84,250.00
5,055
Ana
1.0000
324,760.77
324,760.77
5,144
Ana
0.1000
1,275.00
127.50
6,719 Alambre de puas cal. 14. 1 hilo

17
m
Eqp
HR
940.22
0.0333
1,685.00
56.11
Fecha :
20/08/13
Pgina :
487

Codigo
Nombre
Tipo U.M.
2,589
Ins
4,489
Ins
6,720 Poste concreto tipo baston, H = 2.50 m y baston

0.50 m de 10 x 10, reforzado
Cantidad
Vr.Unitario
Vr.Total
1.0000
323.00
323.00
0.0333
16,850.00
561.11
und
36,177.72
Eqp
HR
0.3333
1,685.00
561.61
2,711
Poste concreto tipo baston, H= 2.50 m, baston 0.50
Ins
und
1.0000
30,000.00
30,000.00
4,489
Ins
0.3333
16,850.00
5,616.11
17
6,721 Piso Adoquin tipo ladrillo (5 x 10 x 20)
48,709.72
Eqp
HR
0.6700
1,685.00
1,128.95
1,540
Ana
0.0200
264,948.11
5,298.96
4,426
Arena lavada de rio
Ins
0.0039
21,653.00
84.45
4,489
Ins
0.6700
16,850.00
11,289.50
5,143
Ana
0.0039
16,632.00
64.86
5,144
Ana
0.1200
1,275.00
153.00
Adoquin tipo ladrillo 10*20*5 cm
Ins
und
46.5000
660.00
30,690.00
17
16,413
6,722 Tubo estructural redondo =3" e=2.5 mm, para

Cubierta
27,010.59
Eqp
HR
0.1667
4,519.00
Eqp
HR
0.4444
1,311.00
582.61
1,357
Ins
1.0500
17,876.00
18,769.80
2,502
8
115
753.32
Anticorrosivo rojo
Ins
gal
0.0222
25,667.00
569.81
14,116
Ins
kg
0.0714
7,116.00
508.08
16,423
Ins
0.4444
13,112.00
5,826.97
6,723 Plantula Limon Swinglia h = 0.40 - 0.50 m.

Suministro y siembra
und
3,110.42
Eqp
HR
0.1143
1,854.00
211.91
Ins
0.0040
58,330.00
233.32
2,730
Plantula limon swinglia 0.4 - 0.50
Ins
und
1.0000
400.00
400.00
3,684
Agua para obra
Ins
1.0000
10.00
10.00
4,515
Ins
0.1143
18,535.00
2,118.55
5,143
Ana
0.0010
16,632.00
16.63
5,144
Ana
0.0010
1,275.00
1.28
15,917
Ins
0.0010
40,000.00
40.00
15,918
Dap (fertilizantes)
Ins
bt
0.0010
74,730.00
74.73
15,919
Cascarilla
Ins
bt
0.0010
4,000.00
4.00
55
223
6,724 Cerramiento en poste en concreto, tipo Baston

alambre pua cal.12, c/1.50 m, hp = 3.00 m, 13 hilos
69
324
2,711
45,852.43
Eqp
HR
0.7273
2,305.00
1,676.43
Ana
0.0000
26,185.64
0.00
Poste concreto tipo baston, H= 2.50 m, baston 0.50
Ins
und
0.6700
30,000.00
20,100.00
Fecha :
20/08/13
Pgina :
488

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,832
Ins
3,904

compactado
Ana
gal
0.0200
49,900.00
998.00
0.0270
19,100.40
515.71
5,144
Ana
0.0700
1,275.00
89.25
13,850
Ins
kg
0.0500
4,541.00
227.05
14,669
Cuadrilla AA-2
Ins
0.7273
23,051.00
16,764.99
15,655
Ins
13.5000
406.00
5,481.00
6,725 Malla electrosoldada Q-3 o M-106, tipo ME-1
kg
4,165.81
Eqp
HR
0.0237
843.00
19.98
4,489
Ins
0.0237
16,850.00
399.35
5,144
Ana
0.0010
1,275.00
1.28
Ins
0.6213
6,028.00
3,745.20
19
15,741
6,726 Teja termoacustica 0.27 mm
35,724.51
Eqp
HR
0.2500
1,685.00
421.25
4,489
Ins
0.2500
16,850.00
4,212.50
5,144
Ana
0.0070
1,275.00
8.93
13,641
Ins
mes
0.0500
25,732.00
1,286.60
15,809
Ins
und
2.5000
525.00
1,312.50
15,875
Teja termoacustica 0.27 mm
Ins
1.0000
28,482.73
28,482.73
17
6,727 Estuco en filos y dilataciones
5,851.77
Esp
45.0000
4,035.70
1,816.07
61
Eqp
HR
0.1500
1,938.00
290.70
1,792
Ins
und
0.0280
1,016.00
28.45
5,066
Ins
0.1500
19,378.00
2,906.70
Estuco plastico
Ins
gal
0.0500
16,197.00
809.85
16,387
6,728 Relleno para base y atraque de tuberia PEAD en

material de la excavacion seleccionado con
zaranda.
69
14,669
28,979.37
Eqp
HR
1.1429
2,305.00
2,634.38
Cuadrilla AA-2
Ins
1.1429
23,051.00
26,344.99
6,729 Tuberia de A.LL. PVC 4"
17,363.98
Eqp
HR
0.1905
1,854.00
353.19
2,927
Ins
und
0.0050
65,651.00
328.26
2,938
Ins
und
0.0050
31,655.00
158.28
4,515
Ins
0.1905
18,535.00
3,530.92
12,047
Tubo PVC A. LL. 4"
Ins
1.0000
12,153.00
12,153.00
14,086
Ins
und
0.1667
5,041.00
840.33
55
6,730 Estructura metalica Acero ASTM A-1010

kg
6,956.86
Fecha :
20/08/13
Pgina :
489

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0800
4,519.00
361.52
115
986
Acero ASTM A-1011 - G 50
Eqp
HR
0.1200
1,311.00
157.32
Ins
kg
1.0000
4,146.00
4,146.00
1,850
2,502
Segueta
Ins
und
0.0060
3,000.00
18.00
Anticorrosivo rojo
Ins
gal
0.0075
25,667.00
192.50
14,116
Ins
kg
0.0714
7,116.00
508.08
16,423
Ins
0.1200
13,112.00
1,573.44
6,731 Puerta en reja tubo cuadrado 1 1/2" y 1" cal.18

pintada e instalada
8
56
128,253.87
Eqp
HR
0.2000
4,519.00
903.80
Eqp
HR
1.2500
2,022.00
2,527.50
Ins
9.5000
2,428.00
23,066.00
1,359
Tubo cuadrado de 1 1/2" Cal. 18
Ins
2.1000
4,217.00
8,855.70
1,519
Ins
und
0.7500
1,534.33
1,150.75
1,717
Ins
kg
0.6000
7,933.00
4,759.80
1,850
Segueta
Ins
und
0.0600
3,000.00
180.00
1,990
Thinner
Ins
gal
0.0150
13,667.00
205.01
2,502
Anticorrosivo rojo
Ins
gal
0.0250
25,667.00
641.68
2,861
Instalacion hoja puerta
Ana
1.0000
20,557.80
20,557.80
3,310
Ins
1.0000
33,883.00
33,883.00
3,837
Ins
gal
0.0250
56,133.00
1,403.33
5,064
Ins
1.2500
20,220.00
25,275.00
5,066
Ins
0.2500
19,378.00
4,844.50
449
6,732 Fachada Superboard una cara 10 mm. Instalada y

pintada.
51,782.56
55
Eqp
HR
1.1000
1,854.00
82
Eqp
HR
2.2000
161.00
354.20
3,832
Ins
gal
0.0900
49,900.00
4,491.00
4,416
Placa superboard 1.20 x 2.44 10 mm
Ins
und
0.3400
49,500.00
16,830.00
4,515
Ins
1.1000
18,535.00
20,388.50
5,144
Ana
0.0150
1,275.00
19.13
13,526
Ins
0.1500
16,969.00
2,545.35
15,834
Ins
und
0.7100
3,636.00
2,581.56
16,443
Ins
und
0.3400
3,500.00
1,190.00
16,444
Ins
und
2.7000
35.00
94.50
16,445
Ins
und
8.7300
32.00
279.36
16,446
Ins
und
0.0120
5,526.00
66.31
16,447
Ins
und
0.0250
36,130.00
903.25
6,733 Placa prefabricada en concreto reforzado 3000 Psi

e=0.05 m
2,039.40
42,279.00
Eqp
HR
1.0000
1,685.00
1,685.00
4,489
Ins
1.0000
16,850.00
16,850.00
5,053
Ana
0.0500
346,581.22
17,329.06
17
Fecha :
20/08/13
Pgina :
490

Codigo
Nombre
Tipo U.M.
13,235
Ins
16,077
Ins
6,734 Reja metalica en tubo estructural rectangular 3" x 1

1/2" y 1" calibre 18,
Cantidad
Vr.Unitario
Vr.Total
1.3333
1,740.00
2,319.94
1.0500
3,900.00
4,095.00
62,731.60
Eqp
HR
0.3500
4,519.00
115
Eqp
HR
1.6000
1,311.00
2,097.60
449
Ins
7.0000
2,428.00
16,996.00
2,502
Anticorrosivo rojo
Ins
gal
0.0750
25,667.00
1,925.03
3,837
Ins
gal
0.0750
56,133.00
4,209.98
13,723
Ins
1.3333
9,301.00
12,401.02
14,116
Ins
kg
0.3571
7,116.00
2,541.12
16,423
Ins
1.6000
13,112.00
20,979.20
6,735 Cercha y/o correa metlica tubo estructural

rectangular 2" x 1", calibre 18
1,581.65
12,946.77
Eqp
HR
0.0833
4,519.00
376.43
Eqp
HR
0.1538
1,685.00
259.15
Eqp
HR
0.1379
1,311.00
180.79
2,502
Anticorrosivo rojo
Ins
gal
0.0149
25,667.00
382.44
3,837
Ins
gal
0.0149
56,133.00
836.38
4,489
Ins
0.1538
16,850.00
2,591.53
14,116
Ins
kg
0.0357
7,116.00
254.04
16,397
Ins
und
0.1700
36,811.00
6,257.87
16,423
Ins
0.1379
13,112.00
1,808.14
8
17
115
6,736 Cubierta sandwich Hunter Douglas Ref: 333C en

aluzinc 26 Pintada ambas caras con andamio
92,472.39
17
Eqp
HR
0.3704
82
Eqp
HR
3.7000
161.00
595.70
Ins
und
2.2200
1,454.64
3,229.30
4,489
Ins
0.3704
16,850.00
6,241.24
5,144
Ana
0.0663
1,275.00
84.53
13,432
Cubierta tipo HUNTER DOUGLAS Ref:333C aluzinc 26
Ins
3.0000
26,844.00
80,532.00
15,809
Ins
und
2.2200
525.00
1,165.50
621
6,737 Codo 90 PE 100 - RDE 11 PN 16 315 mm =12".
1,685.00
und
624.12
1,211,433.33
Eqp
HR
2.0000
1,854.00
3,708.00
Ana
und
0.9500
56,973.51
54,124.83
2,938
Ins
und
0.1000
31,655.00
3,165.50
4,515
Ins
2.0000
18,535.00
37,070.00
Codo 90 PE 100 - RDE 11 PN 16 315 mm =12"
Ins
und
1.0000
1,113,365.00
1,113,365.00
55
699
14,518
6,738 Tee de polietileno PE 100 - RDE 11 PN 16 315 mm

=12".
und
1,709,259.62
Fecha :
20/08/13
Pgina :
491

Codigo
Nombre
Tipo U.M.
Eqp
HR
2.0000
1,854.00
3,708.00
Ana
und
2.1000
56,973.51
119,644.37
2,938
Ins
und
0.1500
31,655.00
4,748.25
4,515
Ins
2.0000
18,535.00
37,070.00
Tee PE 100 - RDE 11 PN 16 315 mm =12"
Ins
und
1.0000
1,544,089.00
1,544,089.00
55
699
14,519
6,739 Tee reducida de polietileno PE 100 - RDE 11 PN 16

315 mm x 110 mm o =12" x 4"
Cantidad
Vr.Unitario
und
Vr.Total
1,866,330.47
Eqp
HR
1.6000
1,854.00
2,966.40
Ana
und
1.8000
56,973.51
102,552.32
2,820
Tee reducida PE 100 - RDE 11 PN 16 315 mm x 110 mm
Ins
und
1.0000
1,729,573.00
1,729,573.00
2,938
Ins
und
0.0500
31,655.00
1,582.75
4,515
Ins
1.6000
18,535.00
29,656.00
55
699
6,740 Portaflanche de polietileno PE 100 - RDE 11 PN 16

315 mm =12".
und
454,140.01
Eqp
HR
1.6000
1,854.00
2,966.40
Ana
und
1.1000
56,973.51
62,670.86
2,938
Ins
und
0.0500
31,655.00
1,582.75
4,515
Ins
1.6000
18,535.00
29,656.00
5,335
Portaflanche PE 100 - RDE 11 PN 16 315 mm =12"
Ins
und
1.0000
357,264.00
357,264.00
55
699

110 mm =4".
und
114,614.17
Eqp
HR
1.1429
1,854.00
2,118.94
Ana
und
0.9500
56,973.51
54,124.83
2,938
Ins
und
0.0500
31,655.00
1,582.75
4,515
Ins
1.1429
18,535.00
21,183.65
Ins
und
1.0000
35,604.00
35,604.00
55
699
13,442
6,742 Brida metalica 110 mm =4"
und
104,502.59
Eqp
HR
1.1429
1,854.00
2,118.94
4,515
Ins
1.1429
18,535.00
21,183.65
14,857
Brida en H.D. 110 mm =4"
Ins
und
1.0000
81,200.00
81,200.00
55
6,743 Brida metalica 315 mm =12"
und
479,222.40
Eqp
HR
1.6000
1,854.00
2,966.40
4,515
Ins
1.6000
18,535.00
29,656.00
14,858
Brida en H.D. 315 mm =12"
Ins
und
1.0000
446,600.00
446,600.00
55
6,744 Adaptador tope Brida 315 mm =12" para PVC
und
1,014,693.46
Eqp
HR
0.1143
1,854.00
211.91
1,633
Adaptador tope Brida 315 mm =12" para PVC
Ins
und
1.0000
1,012,363.00
1,012,363.00
4,515
Ins
0.1143
18,535.00
2,118.55
55
Fecha :
20/08/13
Pgina :
492

Codigo
Nombre
Tipo U.M.
6,745 Valvula de compuerta en bronce 3/4". Suministro e

Instal.
Cantidad
Vr.Unitario
und
Vr.Total
60,821.88
Eqp
HR
0.6667
1,854.00
1,236.06
2,927
Ins
und
0.0050
65,651.00
328.26
2,938
Ins
und
0.0050
31,655.00
158.28
4,515
Ins
0.6667
18,535.00
12,357.28
13,798
Ins
und
1.0000
44,892.00
44,892.00
14,020
Ins
rl
0.8000
1,000.00
800.00
15,049
Ins
und
2.0000
525.00
1,050.00
55
6,746 Tuberia de cobre para gas 1/2". Suministro e Instal.
16,591.72
Eqp
HR
0.2667
1,712
Abrazadera plastica 5/8"
Ins
und
1,733
Ins
lb
2,498
Tornillo de acero 1/2" x 1/4"
Ins
2,938
4,515
8,164
55
1,854.00
494.46
1.0000
100.00
100.00
0.0200
33,000.00
660.00
und
2.0000
80.00
160.00
Ins
und
0.0450
31,655.00
1,424.48
Ins
0.2667
18,535.00
4,943.28
Tubo cobre tipo L 1/2" 20 pies
Ins
1.0500
8,390.00
8,809.50
6,747 Tuberia de cobre para gas 3/4". Suministro e Instal.
25,967.85
Eqp
HR
0.4000
1,854.00
741.60
1,733
Ins
lb
0.0305
33,000.00
1,006.50
1,747
Tubo cobre tipo L 3/4" 20 pies
Ins
1.0500
13,611.00
14,291.55
2,498
Tornillo de acero 1/2" x 1/4"
Ins
und
2.0000
80.00
160.00
2,938
Ins
und
0.0690
31,655.00
2,184.20
4,515
Ins
0.4000
18,535.00
7,414.00
Abrazadera plastica 3/4"
Ins
und
1.0000
170.00
170.00
55
15,440
6,748 Caja de inspeccion 120 x 120 x 120, con paete y

cauela impermeabilizada
und
703,877.45
Eqp
HR
12.0000
1,685.00
20,220.00
Cemento gris
Ins
kg
287.7600
490.00
141,002.40
1,870
Alambre Negro No 18
Ins
kg
0.6000
3,201.00
1,920.60
2,085
Ins
und
373.0000
492.00
183,516.00
3,684
Agua para obra
Ins
146.3000
10.00
1,463.00
4,426
Arena lavada de rio
Ins
0.6000
21,653.00
12,991.80
4,489
Ins
12.0000
16,850.00
202,200.00
5,143
Ana
0.7500
16,632.00
12,474.00
5,144
Ana
0.9300
1,275.00
1,185.75
7,190
Ana
0.4100
16,632.00
6,819.12
8,194
Ins
kg
30.2400
2,297.00
69,461.28
13,921
Ins
0.1500
20,600.00
3,090.00
13,961
Ins
0.4100
47,415.00
19,440.15
14,122
Ins
kg
3.4500
8,143.00
28,093.35
17
804
Fecha :
20/08/13
Pgina :
493

Codigo
Nombre
Tipo U.M.
6,749 Lampara de incrustar 2 x 32 T8. Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
95,275.38

Eqp
HR
1.0000
1,854.00
1,854.00
1,644
Carga fulminante fuerte 330
Ins
und
6.0000
260.00
1,560.00
1,682
Perno 1/2" alt.vel. 1 3/4"
Ins
und
6.0000
220.00
1,320.00
4,086
Lampara de incrustar 2 x 32 T8
Ins
und
1.0000
72,000.00
72,000.00
4,515
Ins
1.0000
18,535.00
18,535.00
5,144
Ana
0.0050
1,275.00
6.38
55
6,750 Tee reducida de presion PVC 2 1/2" x 2".

und
35,685.55
Eqp
HR
0.1000
1,854.00
185.40
2,927
Ins
und
0.0141
65,651.00
925.68
2,938
Ins
und
0.0169
31,655.00
534.97
4,515
Ins
0.1000
18,535.00
1,853.50
15,063
Ins
und
1.0000
23,506.00
23,506.00
15,106
Ins
und
1.0000
8,680.00
8,680.00
55
6,751 Fibra de vidrio PRFV. Preparacion e instalacion
Eqp
HR
935
Fibra de vidrio Mat atv
Ins
kg
936
Meck peroxido Ex1
Ins
955
Talco industrial
Ins
2,338
Resina de poliester cristalizado
3,055
4,515
55
537,121.79
0.6667
1,854.00
1,236.06
17.0000
10,057.00
170,969.00
kg
1.5000
18,015.00
27,022.50
kg
72.0000
870.00
62,640.00
Ins
kg
17.0000
11,651.00
198,067.00
Octoato de Cobalto 709
Ins
btl
1.9000
34,122.00
64,831.80
Ins
0.6666
18,535.00
12,355.43
6,752 Tapon en fibra de vidrio PRFV para tuberia =16".
und
144,917.18
Eqp
HR
0.4000
1,685.00
674.00
4,489
Ins
0.4000
16,850.00
6,740.00
6,751
Fibra de vidrio PRFV. Preparacion e instalacion
Ana
0.2560
537,121.79
137,503.18
17
und
57,339.04
Eqp
HR
0.3000
4,489
Ins
0.3000
16,850.00
5,055.00
6,751
Ana
0.0964
537,121.79
51,778.54
17
1,685.00
und
505.50
29,193.86
Eqp
HR
0.3000
4,489
Ins
0.3000
16,850.00
5,055.00
6,751
Ana
0.0440
537,121.79
23,633.36
17
6,755 Union en fibra de vidrio PRFV para tuberia

=16"con Tuberia =8".
und
1,685.00
505.50
70,015.11
Fecha :
20/08/13
Pgina :
494

Codigo
Nombre
Tipo U.M.
Eqp
4,489
6,751
17
Cantidad
Vr.Unitario
Vr.Total
HR
0.3000
1,685.00
505.50
Ins
0.3000
16,850.00
5,055.00
Ana
0.1200
537,121.79
64,454.61
6,756 Bajante A.LL. PVC 6"
59,261.56
Eqp
HR
0.5333
1,854.00
988.74
2,927
Ins
und
0.0051
65,651.00
334.82
2,938
Ins
und
0.0061
31,655.00
193.10
2,942
Ins
und
0.1667
22,101.00
3,684.24
3,609
Ins
und
0.0833
73,920.00
6,157.54
3,657
Ins
1.0500
36,208.00
38,018.40
4,515
Ins
0.5333
18,535.00
9,884.72
55
6,757 Cupula tragante 6" x 4" sin sosco

17
804
4,489
13,212
und
14,800.50
Eqp
HR
0.1000
1,685.00
168.50
Cemento gris
Ins
kg
0.3000
490.00
147.00
Ins
0.1000
16,850.00
1,685.00
Cupula tragante 6" x 4" sin sosco
Ins
und
1.0000
12,800.00
12,800.00
6,758 Tablon corriente 20 x 20 cm con granito espesor 2

cm
58,286.09
Eqp
HR
0.8889
1,685.00
804
Cemento gris
Ins
kg
12.0000
490.00
5,880.00
829
Cemento blanco
Ins
kg
13.5000
1,401.00
18,913.50
2,486
Marmolina 20 kg
Ins
bt
0.3200
11,963.00
3,828.16
2,549
Ins
0.3600
12,259.00
4,413.24
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,426
Arena lavada de rio
Ins
0.0580
21,653.00
1,255.87
4,489
Ins
0.8889
16,850.00
14,977.96
5,143
Ana
0.0580
16,632.00
964.66
5,144
Ana
0.0500
1,275.00
63.75
13,381
Mineral rojo
Ins
kg
0.2100
7,815.00
1,641.15
16,314
Granito No.2
Ins
bt
0.4800
10,000.00
4,800.00
17
6,759 Pintura en anticorrosivo sobre lamina lineal
5,680.55
61
Eqp
HR
0.2000
1,792
Ins
und
1,990
Thinner
Ins
gal
2,502
Anticorrosivo rojo
Ins
5,066
Ins

= 18"
1,497.80
1,938.00
387.60
0.2500
1,016.00
254.00
0.0100
13,667.00
136.67
gal
0.0400
25,667.00
1,026.68
0.2000
19,378.00
3,875.60
686,326.14
Fecha :
20/08/13
Pgina :
495

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
699
Ana
und
0.1667
56,973.51
9,497.48
2,057
Ins
1.0100
663,384.00
670,017.84
2,938
Ins
und
0.0200
31,655.00
633.10
4,515
Ins
0.3333
18,535.00
6,177.72
6,761 Perforacion horizontal bajo carretera x 12 m. (con

aluvion)
und
9,741,720.00
Eqp
HR
80.0000
10,733.00
122
Herramienta Menor 10% M.O. PhAcA-2
Eqp
HR
96.0000
3,855.00
370,080.00
123
Equipo de perforacion horizontal
Eqp
HR
80.0000
43,750.00
3,500,000.00
767
A.C.P.M.
Ins
gal
45.0000
8,484.00
381,780.00
Ana
10.0000
1,275.00
12,750.00
14,108
Gasolina
Ins
gal
90.0000
8,998.00
809,820.00
15,636
Bentonita x 50 Kg
Ins
kg
150.0000
719.00
107,850.00
16,542
Cuadrilla PhAcA-2 (Perforacion horizontal)
Ins
96.0000
38,550.00
3,700,800.00
58
5,144
6,762 Perforacion horizontal bajo carretera x 12 m. (con

arcilla)
und
858,640.00
6,183,604.00
Eqp
HR
48.0000
10,733.00
122
Herramienta Menor 10% M.O. PhAcA-2
Eqp
HR
64.0000
3,855.00
246,720.00
123
Equipo de perforacion horizontal
Eqp
HR
48.0000
43,750.00
2,100,000.00
767
A.C.P.M.
Ins
gal
25.0000
8,484.00
212,100.00
Ana
10.0000
1,275.00
12,750.00
14,108
Gasolina
Ins
gal
50.0000
8,998.00
449,900.00
15,636
Bentonita x 50 Kg
Ins
kg
250.0000
719.00
179,750.00
16,542
Cuadrilla PhAcA-2 (Perforacion horizontal)
Ins
64.0000
38,550.00
2,467,200.00
58
5,144
6,763 Perforacion, reperforacion y/o ampliacion de

prueba en 8 " pozos unifamiliares
(plano-sabana)
515,184.00
61,726.91
Eqp
HR
0.3077
140,000.00
43,078.00
Eqp
HR
0.3077
2,568.00
790.17
Agua para obra
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0028
1,580,000.00
4,424.00
15,636
Bentonita x 50 Kg
Ins
kg
7.0000
719.00
5,033.00
16,415
Ins
0.3077
25,680.00
7,901.74
85
112
3,684

prueba en 8 " pozos unifamiliares (piedemonte
- montaoso)
420,515.46
Eqp
HR
2.2857
140,000.00
319,998.00
Eqp
HR
2.2857
2,568.00
5,869.68
Agua para obra
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0056
1,580,000.00
8,848.00
15,636
Bentonita x 50 Kg
Ins
kg
37.0000
719.00
26,603.00
16,415
Ins
2.2857
25,680.00
58,696.78
85
112
3,684
Fecha :
20/08/13
Pgina :
496

Codigo
Nombre
Tipo U.M.

prueba en 8 " pozos unifamiliares (sector
transicion)
Cantidad
Vr.Unitario
Vr.Total
210,388.15
Eqp
HR
1.0667
140,000.00
149,338.00
Eqp
HR
1.0667
2,568.00
2,739.29
Agua para obra
Ins
50.0000
10.00
500.00
15,635
Broca tugsteno 8 ``
Ins
und
0.0056
1,580,000.00
8,848.00
15,636
Bentonita x 50 Kg
Ins
kg
30.0000
719.00
21,570.00
16,415
Ins
1.0667
25,680.00
27,392.86
85
112
3,684

SL200
und
1,914,743.12
Eqp
HR
0.6667
4,519.00
44
Eqp
HR
0.5000
3,267.00
1,633.50
49
Eqp
HR
2.7732
6,553.00
18,172.78
69
3,012.82
Eqp
HR
24.0000
2,305.00
55,320.00
1,717
Ins
kg
1.0500
7,933.00
8,329.65
1,870
Alambre Negro No 18
Ins
kg
1.7000
3,201.00
5,441.70
1,901
Ins
kg
42.1400
2,329.00
98,144.06
2,502
Anticorrosivo rojo
Ins
gal
0.1300
25,667.00
3,336.71
5,053
Ana
1.8500
346,581.22
641,175.26
5,061
Formaleta (1 uso)
Ana
3.8733
45,712.91
177,059.81
5,144
Ana
0.1470
1,275.00
187.43
8,194
Ins
kg
71.3200
2,297.00
163,822.04
14,669
Cuadrilla AA-2
Ins
24.0000
23,051.00
553,224.00
14,744
Ins
und
0.2000
5,344.00
1,068.80
14,782
Ins
2.9600
12,464.00
36,893.44
16,025
Ins
3.0400
14,153.00
43,025.12
16,423
Ins
8.0000
13,112.00
104,896.00

SL100
und
1,283,310.46
Eqp
HR
0.6667
4,519.00
3,012.82
44
Eqp
HR
0.5000
3,267.00
1,633.50
49
Eqp
HR
1.8904
6,553.00
12,387.79
69
Eqp
HR
16.0000
2,305.00
36,880.00
1,717
Ins
kg
1.0500
7,933.00
8,329.65
1,870
Alambre Negro No 18
Ins
kg
0.7600
3,201.00
2,432.76
1,901
Ins
kg
19.2600
2,329.00
44,856.54
2,502
Anticorrosivo rojo
Ins
gal
0.1300
25,667.00
3,336.71
5,053
Ana
1.2600
346,581.22
436,692.34
5,061
Formaleta (1 uso)
Ana
2.3367
45,712.91
106,817.36
5,144
Ana
0.0830
1,275.00
105.83
8,194
Ins
kg
31.4000
2,297.00
72,125.80
14,669
Cuadrilla AA-2
Ins
16.0000
23,051.00
368,816.00
14,744
Ins
und
0.2000
5,344.00
1,068.80
Fecha :
20/08/13
Pgina :
497

Codigo
Nombre
Tipo U.M.
14,782
Ins
16,025
Ins
16,423
Ins

m pintado con wash primer y esmalte
Cantidad
Vr.Unitario
Vr.Total
2.9600
12,464.00
36,893.44
3.0400
14,153.00
43,025.12
8.0000
13,112.00
104,896.00
51,474.58
2,519
Ins
und
0.1600
19,400.00
3,104.00
2,520
Ins
und
0.1600
11,700.00
1,872.00
2,932
Ins
und
0.2000
47,187.00
9,437.40
3,838
Ins
gal
0.0400
38,319.00
1,532.76
5,144
Ana
0.0500
1,275.00
63.75
13,607
Esp
80.0000
28,596.99
22,877.59
15,746
Ins
und
0.2200
57,214.00
12,587.08
6,769 Puerta en aluminio con vidrio bronce 4 mm.

196,253.70
Eqp
HR
1.6000
2,022.00
3,235.20
Ins
1.6000
20,220.00
32,352.00
15,594
Ins
0.5000
283,333.00
141,666.50
16,303
Vidrio bronce 4 mm
Ins
0.5000
38,000.00
19,000.00
56
5,064
6,770 Pintura exterior acrlica tipo koraza o similar 3

manos sobre muros
13,114.83
Eqp
HR
0.2200
1,938.00
426.36
5,066
Ins
0.2200
19,378.00
4,263.16
5,144
Ana
0.0002
1,275.00
0.26
Ins
gal
0.1500
56,167.00
8,425.05
61
15,934
6,771 Taza institucional bltica color blanco con botn y

vlvula antivandlica de acometida superior
55
4,515
16,653
und
592,089.50
Eqp
HR
1.5000
1,854.00
2,781.00
Ins
1.5000
18,535.00
27,802.50
Taza institucional bltica color blanco completa
Ins
und
1.0000
561,506.00
561,506.00
6,772 Paete impermeabilizado muros 1:5 espesor 2 cm
17,081.91
Eqp
HR
0.4900
1,685.00
825.65
4,489
Ins
0.4900
16,850.00
8,256.50
5,768
Ana
0.0220
361,450.68
7,951.91
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0051
3,327.00
16.97
17
6,773 Demolicion de pozos de Inspeccion Di=1.20m H= 2.0

a 3.0 m
17
und
Eqp
HR
129,745.00
7.0000
1,685.00
11,795.00
Fecha :
20/08/13
Pgina :
498

Codigo
4,489
Nombre
Tipo U.M.
Ins
6,774 Tablon liso de gres vitrificado 25 x 25 cm.

Cantidad
Vr.Unitario
Vr.Total
7.0000
16,850.00
117,950.00
36,908.84
Eqp
HR
0.8500
Cemento gris
Ins
kg
9.4100
490.00
4,610.90
2,551
Ins
1.0300
14,500.00
14,935.00
3,684
Agua para obra
Ins
6.4800
10.00
64.80
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
4,489
Ins
0.8500
16,850.00
14,322.50
5,143
Ana
0.0400
16,632.00
665.28
5,144
Ana
0.0094
1,275.00
11.99
17
804
6,775 Tuberia A.C S/C SCH-40. 6"- soldada. Suministro

e Instal.
1,685.00
1,432.25
221,647.15
28
Grua 5.0 Tn
Eqp
HR
0.1000
42,181.00
4,218.10
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2100
5,000.00
1,050.00
44
Eqp
HR
0.2100
3,267.00
686.07
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.6154
3,700.00
2,276.98
1,717
Ins
kg
0.3200
7,933.00
2,538.56
2,502
Anticorrosivo rojo
Ins
gal
0.0800
25,667.00
2,053.36
2,934
Ins
kg
0.3200
8,576.00
2,744.32
5,144
Ana
0.0280
1,275.00
35.70
14,744
Ins
und
0.0400
5,344.00
213.76
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
14,752
Ins
0.6154
37,004.00
22,772.26
14,854
Ins
1.0000
176,677.00
176,677.00

e Instal.
325,698.22
28
Grua 5.0 Tn
Eqp
HR
0.1000
42,181.00
4,218.10
42
Motosoldador Diesel
Eqp
HR
0.3000
14,833.00
4,449.90
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
3,267.00
816.75
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.7273
3,700.00
2,691.01
1,717
Ins
kg
0.4000
7,933.00
3,173.20
2,502
Anticorrosivo rojo
Ins
gal
0.0590
25,667.00
1,514.35
2,934
Ins
kg
0.4000
8,576.00
3,430.40
3,838
Ins
gal
0.0590
38,319.00
2,260.82
5,144
Ana
0.0450
1,275.00
57.38
13,917
Ins
1.0000
271,138.00
271,138.00
14,744
Ins
und
0.0420
5,344.00
224.45
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
Fecha :
20/08/13
Pgina :
499

Codigo
Nombre
Tipo U.M.
14,746
Acetileno
Ins
14,752
Ins
Cantidad
Vr.Unitario
kg
0.0400
41,820.00
1,672.80
0.7273
37,004.00
26,913.01
Vr.Total
15,732.01
Eqp
HR
0.0630
843.00
53.11
4,489
Ins
0.0630
16,850.00
1,061.55
5,144
Ana
0.0060
1,275.00
7.65
Ins
1.0500
13,914.00
14,609.70
19
16,543
6,778 Paete Sikatop 121 e= 4 mm

61
5,066
16,544
50,995.20
Eqp
HR
0.4000
1,938.00
775.20
Ins
0.4000
19,378.00
7,751.20
SikaTop 121
Ins
kg
8.8000
4,826.00
42,468.80
6,779 Codo 90 =18" en A.C. con E.L x E.L. Suministro e

Instal.
und
2,975,578.00
Eqp
HR
2.0000
1,854.00
3,708.00
4,515
Ins
2.0000
18,535.00
37,070.00
16,545
Codo 90 =18" en A.C. E.L.
Ins
und
1.0000
2,934,800.00
2,934,800.00
55
6,780 Codo 90 =6" en A.C. con E.Lx E.L Suministro e

Instal.
und
303,429.00
Eqp
HR
1.0000
4,515
Ins
1.0000
18,535.00
18,535.00
14,850
Ins
und
1.0000
283,040.00
283,040.00
55
6,781 Canalizacion en conduit electrico PVC 1 1/2".
1,854.00
1,854.00
10,193.97
Eqp
HR
0.1333
1,737.00
231.54
2,927
Ins
und
0.0100
65,651.00
656.51
2,938
Ins
und
0.0100
31,655.00
316.55
3,555
Ins
1.0000
5,504.00
5,504.00
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
5,107
Ins
0.1333
17,367.00
2,315.02
5,143
Ana
0.0100
16,632.00
166.32
Cinta de Prevencin
Ins
1.0500
750.00
787.50
121
16,050
6,782 Codo 90 =8" en A.C. con E.Lx E.L Suministro e

Instal.
und
556,309.00
Eqp
HR
1.0000
1,854.00
1,854.00
4,515
Ins
1.0000
18,535.00
18,535.00
16,547
Ins
und
1.0000
535,920.00
535,920.00
55
und
659,384.66
Fecha :
20/08/13
Pgina :
500

Codigo
55
4,515
16,548
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Ins
und
1.0000
632,200.00
632,200.00
6,784 Caballete para cubierta termoacustica
36,120.54
Eqp
HR
0.2963
843.00
249.78
Ins
0.2963
16,850.00
4,992.66
14,104
Caballete termoacstico * 2m
Ins
und
0.6000
49,276.00
29,565.60
15,809
Ins
und
2.5000
525.00
1,312.50
19
4,489
6,785 Placa lateral de canal Concreto 3000 Psi,

656,048.82
17
Eqp
HR
5.3000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
8.3000
16,850.00
139,855.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
3.3000
45,712.91
150,852.60
6,786 Muro bloque concreto abusardado 0.15 m (15 x 20 x

40)
8,930.50
61,844.03
Eqp
HR
0.8800
1,685.00
1,482.80
1,540
Ana
0.0530
264,948.11
14,042.25
4,489
Ins
0.8800
16,850.00
14,828.00
5,144
Ana
0.1890
1,275.00
240.98
Bloque Concreto abusardado 15 x 20 x 40
Ins
und
12.5000
2,500.00
31,250.00
17
16,549
6,787 Muro bloque concreto abusardado estructural 0.15

m (15 x 20 x 40)
64,012.60
Eqp
HR
1.0100
1,685.00
1,701.85
1,540
Ana
0.0530
264,948.11
14,042.25
4,489
Ins
1.0100
16,850.00
17,018.50
Bloque Concreto abusardado 15 x 20 x 40
Ins
und
12.5000
2,500.00
31,250.00
17
16,549
6,788 Cheque cortina =3" en rosca. Operacion

horizontal. Suministro e instal.
und
691,432.50
Eqp
HR
2.5000
1,854.00
4,635.00
Ins
2.5000
18,535.00
46,337.50
15,055
Ins
und
2.0000
15,230.00
30,460.00
16,550
Valvula cheque cortina =3"
Ins
und
1.0000
610,000.00
610,000.00
55
4,515

4
4,515
882,993.79
Eqp
HR
0.3333
104,480.00
34,823.18
Ins
1.4953
18,535.00
27,715.39
Fecha :
20/08/13
Pgina :
501

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
und
0.1667
13,275.00
2,212.94
15,413
Ins
1.0290
795,182.00
818,242.28
6,790 Placa lateral para canal en Piedra pegada e= 0.15

m, en Concreto 2500 Psi
Cantidad
Vr.Unitario
Vr.Total
68,669.85
Eqp
HR
1.1000
1,685.00
1,853.50
4,489
Ins
1.1000
16,850.00
18,535.00
5,055
Ana
0.0900
324,760.77
29,228.47
5,061
Formaleta (1 uso)
Ana
0.3300
45,712.91
15,085.26
5,063
Ana
0.0600
66,126.94
3,967.62
17
6,791 Piedra pegada en Mortero 1:4, e=0.10 m
29,939.07
Eqp
HR
0.4600
1,685.00
775.10
1,540
Ana
0.0600
264,948.11
15,896.89
1,572
Ins
1.1000
2,610.00
2,871.00
4,489
Ins
0.4600
16,850.00
7,751.00
5,063
Ana
0.0400
66,126.94
2,645.08
17
40,807.37
Eqp
HR
0.7000
2,208
Ins
1.0000
1,276.00
1,276.00
4,489
Ins
0.7000
16,850.00
11,795.00
5,055
Ana
0.0720
324,760.77
23,382.78
5,063
Ana
0.0480
66,126.94
3,174.09
17
6,793 Placa lateral para canal en Piedra pegada e= 0.12

m, en Concreto 2500 Psi
1,685.00
1,179.50
58,323.63
Eqp
HR
0.9000
1,685.00
1,516.50
4,489
Ins
0.9000
16,850.00
15,165.00
5,055
Ana
0.0720
324,760.77
23,382.78
5,061
Formaleta (1 uso)
Ana
0.3300
45,712.91
15,085.26
5,063
Ana
0.0480
66,126.94
3,174.09
17
6,794 Platina apoyo 0.2*0.2 m lamina HR 1/4" con 6

anclajes 1/2" y 4 pernos 5/8"*2" instalada.
und
56,148.23
Eqp
HR
0.5000
4,519.00
1,717
Ins
kg
0.0975
7,933.00
773.47
4,489
Ins
0.3200
16,850.00
5,392.00
8,194
Ins
kg
0.9000
2,297.00
2,067.30
14,742
Lamina HR 1/4"
Ins
0.0400
111,389.00
4,455.56
16,423
Ins
0.4500
13,112.00
5,900.40
16,471
Ins
0.7500
20,000.00
15,000.00
16,552
Ins
und
7.0000
2,900.00
20,300.00
2,259.50
Fecha :
20/08/13
Pgina :
502

Codigo
Nombre
Tipo U.M.
6,795 Bajante en tubo Conduit Galvanizada =2 "

Cantidad
Vr.Unitario
Vr.Total
27,277.09
Eqp
HR
0.0552
1,854.00
102.34
4,515
Ins
0.0552
18,535.00
1,023.13
14,260
Ins
und
0.3333
14,500.00
4,832.85
14,292
Ins
und
0.1667
9,976.00
1,663.00
14,388
Ins
und
0.3300
1,122.00
370.26
15,545
Ins
und
0.3333
4,408.00
1,469.19
15,971
Ins
und
0.3300
3,806.00
1,255.98
16,553
Tubo galvanizado 2" x 3 m Conduit EMT
Ins
und
0.3333
49,686.00
16,560.34
55

en Tipo Cajon, con anticorrosivo, esmalte e
instalacion
49,739.72
Eqp
HR
0.3000
4,519.00
1,355.70
17
Eqp
HR
0.1600
1,685.00
269.60
82
Eqp
HR
2.0000
161.00
322.00
115
Eqp
HR
0.6667
1,311.00
874.04
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
2,946
Ins
2.0500
12,833.00
26,307.65
3,837
Ins
gal
0.0500
56,133.00
2,806.65
4,489
Ins
0.1600
16,850.00
2,696.00
14,116
Ins
kg
0.7143
7,116.00
5,082.96
16,423
Ins
0.6667
13,112.00
8,741.77

160 x 60 x 2.0 Suministro e instalacion, pintada.
20,111.68
Eqp
HR
0.1400
4,519.00
115
Eqp
HR
0.1569
1,311.00
205.70
943
Ins
1.0000
14,917.00
14,917.00
2,502
Anticorrosivo rojo
Ins
gal
0.0250
25,667.00
641.68
3,837
Ins
gal
0.0250
56,133.00
1,403.33
14,116
Ins
kg
0.0357
7,116.00
254.04
16,423
Ins
0.1569
13,112.00
2,057.27
6,798 Parque infantil metlico capacidad 20 Nios

und
632.66
10,940,538.31
Eqp
HR
16.0000
1,685.00
26,960.00
4,489
Ins
16.0000
16,850.00
269,600.00
5,053
Ana
0.2500
346,581.22
86,645.31
Parque infantil metlico capacidad 20 Nios
Ins
und
1.0000
10,557,333.00
10,557,333.00
17
16,554

17
Eqp
HR
40,304.17
0.7000
1,685.00
1,179.50
Fecha :
20/08/13
Pgina :
503

Codigo
Nombre
Tipo U.M.
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.7000
16,850.00
11,795.00
5,053
Ana
0.0550
346,581.22
19,061.97
5,144
Ana
0.0227
1,275.00
28.94
Ins
1.0000
7,588.00
7,588.00
15,356
6,800 Destronque piso granito
Cantidad
Vr.Unitario
Vr.Total
4,729.38
Eqp
HR
0.1250
1,685.00
210.63
Maquina de Pulir
Eqp
HR
0.1100
8,750.00
962.50
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,489
Ins
0.1250
16,850.00
2,106.25
Piedras para pulir, brillar, destroncar (granito)
Ins
jg
0.0025
560,000.00
1,400.00
17
114
14,948
6,801 Corte de piso para extraccin localizada
5,071.13
17
Eqp
HR
0.1500
1,685.00
252.75
44
Eqp
HR
0.6400
3,267.00
2,090.88
3,684
Agua para obra
Ins
20.0000
10.00
200.00
4,489
Ins
0.1500
16,850.00
2,527.50
6,802 Filos y dilataciones en estuco
3,881.17
Esp
45.0000
2,676.66
1,204.50
Eqp
HR
0.1000
1,938.00
193.80
Cemento gris
Ins
kg
0.0650
490.00
31.85
1,792
Ins
und
0.2000
1,016.00
203.20
2,484
Yeso corriente
Ins
bt
0.0025
26,000.00
65.00
3,684
Agua para obra
Ins
1.2500
10.00
12.50
5,066
Ins
0.1000
19,378.00
1,937.80
Caolin
Ins
bt
0.0225
10,334.00
232.52
5
61
804
13,448
6,803 Enchape muro cenefa ceramica lisa 8 x 25
23,393.00
15
Ins
kg
0.3150
876.00
275.94
17
Eqp
HR
0.3500
1,685.00
589.75
Cemento blanco
Ins
kg
0.1030
1,401.00
144.30
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,489
Ins
0.3500
16,850.00
5,897.50
5,144
Ana
0.0004
1,275.00
0.51
Cenefa ceramica corriente 8x25
Ins
1.0300
16,000.00
16,480.00
829
15,590
6,804 Enchape cermica stone (ALFA) o alejandra

(CORONA) de 20.3 x 30.5 cm
43,471.99
15
Ins
kg
3.5000
876.00
3,066.00
17
Eqp
HR
0.9350
1,685.00
1,575.48
3,684
Agua para obra
Ins
3.0000
10.00
30.00
4,489
Ins
0.9350
16,850.00
15,754.75
Fecha :
20/08/13
Pgina :
504

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.0311
1,275.00
39.65
16,411
Boquilla lista
Ins
kg
0.4400
3,088.00
1,358.72
16,558
Pared valencia/stone/alejandria 20.5*30.5
Ins
1.0500
20,616.56
21,647.39
5,144
6,805 Ducha galaxia de corona 8" conjunto mezclador

55
4,515
16,652
und
92,577.87
Eqp
HR
0.8000
1,854.00
1,483.20
Ins
0.8000
18,535.00
14,828.00
Ducha 8"conjunto mezclador galaxia de corona
Ins
und
1.0000
76,266.67
76,266.67
6,806 Apoyo de Neopreno D=60 (0.38 m x 0.25 m x 4.23

cms)
und
536,672.00
Eqp
HR
0.5000
843.00
421.50
4,489
Ins
0.5000
16,850.00
8,425.00
5,144
Ana
0.0200
1,275.00
25.50
Neopreno (0.34 x 0.25) m D=60 E=4.23 cm
Ins
und
1.0000
527,800.00
527,800.00
19
14,548
6,807 Conector viga - tablero en acero A-36. Incluye

suministro e instal.
und
17,112.24
42
Motosoldador Diesel
Eqp
HR
0.0600
14,833.00
889.98
43
Equipo de Oxicorte
Eqp
HR
0.0600
5,000.00
300.00
44
Eqp
HR
0.0600
3,267.00
196.02
45
Cilindro
Eqp
HR
0.0600
41.00
2.46
67
Eqp
HR
0.2000
5,096.00
1,019.20
1,717
Ins
kg
0.1780
7,933.00
1,412.07
5,144
Ana
0.0018
1,275.00
2.30
14,744
Ins
und
0.0010
5,344.00
5.34
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
14,937
Acero ASTM - 36
Ins
kg
1.1180
2,648.00
2,960.46
14,988
Ins
0.2000
50,956.00
10,191.20
6,808 Baranda para tablero y rampa Puente peatonal en

tubos de 3" x 2.29 mm y 1 1/2" x 2 mm . Suministro
e instal.
213,051.31
42
Motosoldador Diesel
Eqp
HR
0.5700
14,833.00
8,454.81
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.1500
3,267.00
490.05
45
Cilindro
Eqp
HR
0.6000
41.00
24.60
48
Eqp
HR
2.7500
3,700.00
10,175.00
68
Eqp
HR
0.2000
4,535.00
907.00
1,357
Ins
1.0200
17,876.00
18,233.52
5,144
Ana
0.2000
1,275.00
255.00
14,116
Ins
kg
0.4000
7,116.00
2,846.40
14,742
Lamina HR 1/4"
Ins
0.1800
111,389.00
20,050.02
14,744
Ins
und
0.1200
5,344.00
641.28
14,745
Oxigeno Industrial
Ins
0.4500
15,662.00
7,047.90
Fecha :
20/08/13
Pgina :
505

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
14,746
Acetileno
Ins
14,752
Ins
14,979
14,980
15,445
16,563
kg
0.1500
41,820.00
6,273.00
2.7500
37,004.00
101,761.00
Ins
gal
0.0800
68,100.00
5,448.00
Ins
gal
0.0350
214,454.00
7,505.89
Ins
kg
0.1000
8,246.00
824.60
Tubo estructural redondo =1 1/2" e= 2,50 mm
Ins
2.0200
9,462.00
19,113.24
6,809 Baranda para separador Puente peatonal en tubos

de 2 1/2", 2" y 1 1/2" x 2. 67 mm. Suministro e instal.
Vr.Total
347,085.95
42
Motosoldador Diesel
Eqp
HR
0.6000
14,833.00
8,899.80
43
Equipo de Oxicorte
Eqp
HR
1.3000
5,000.00
6,500.00
44
Eqp
HR
0.2500
3,267.00
816.75
45
Cilindro
Eqp
HR
1.3000
41.00
53.30
48
Eqp
HR
3.1000
3,700.00
11,470.00
68
Eqp
HR
0.4000
4,535.00
1,814.00
Ana
0.1800
1,275.00
229.50
14,116
Ins
kg
1.1000
7,116.00
7,827.60
14,744
Ins
und
0.2000
5,344.00
1,068.80
14,745
Oxigeno Industrial
Ins
0.3000
15,662.00
4,698.60
14,746
Acetileno
Ins
kg
0.1000
41,820.00
4,182.00
14,752
Ins
3.1000
37,004.00
114,712.40
14,979
Ins
gal
0.1500
68,100.00
10,215.00
14,980
Ins
gal
0.1000
214,454.00
21,445.40
16,562
Ins
3.0000
21,673.00
65,019.00
16,563
Tubo estructural redondo =1 1/2" e= 2,50 mm
Ins
6.1500
9,462.00
58,191.30
16,564
Ins
2.5000
11,977.00
29,942.50
5,144
6,810 Anclaje en angulo 2" x 2" x 3/8" y platina 1/2".

und
63,372.13
Eqp
HR
0.2000
4,519.00
903.80
43
Equipo de Oxicorte
Eqp
HR
0.1200
5,000.00
600.00
44
Eqp
HR
0.0500
3,267.00
163.35
Eqp
HR
1.1500
1,311.00
1,507.65
Ins
kg
2.4000
2,297.00
5,512.80
14,116
Ins
kg
0.3000
7,116.00
2,134.80
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.1200
15,662.00
1,879.44
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,945
Lamina HR 1/2"
Ins
0.0900
267,941.00
24,114.69
15,776
Ins
0.6000
12,148.00
7,288.80
16,423
Ins
1.1500
13,112.00
15,078.80
16,565
Ins
und
4.0000
562.00
2,248.00
115
8,194
6,811 Pendolon en Cable IPS - IWRC 6 x 19 AA = 3/8"

59
5,144
6,567.41
Eqp
HR
0.0500
3,545.00
177.25
Ana
0.0004
1,275.00
0.51
Fecha :
20/08/13
Pgina :
506

Codigo
Nombre
Tipo U.M.
13,960
Cuadrilla AA-4
Ins
15,958
Ins
6,812 Conector superior platina de 1/4", puente colgante.
Cantidad
Vr.Unitario
Vr.Total
0.0500
35,453.00
1,772.65
1.0000
4,617.00
4,617.00
und
57,294.54
17
Eqp
HR
0.8000
1,685.00
1,348.00
43
Equipo de Oxicorte
Eqp
HR
0.1480
5,000.00
740.00
44
Eqp
HR
0.2960
3,267.00
967.03
2,502
Anticorrosivo rojo
Ins
gal
0.0150
25,667.00
385.01
3,837
Ins
gal
0.0150
56,133.00
842.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
Ana
0.0030
1,275.00
3.83
14,294
Tornillo = 1/2" x 1 1/2" G.8 R.O con W.T.A
Ins
und
4.0000
1,480.50
5,922.00
14,295
Ins
und
4.0000
1,000.00
4,000.00
14,742
Lamina HR 1/4"
Ins
0.0600
111,389.00
6,683.34
14,744
Ins
und
0.0010
5,344.00
5.34
14,745
Oxigeno Industrial
Ins
0.1332
15,662.00
2,086.18
14,746
Acetileno
Ins
kg
0.0444
41,820.00
1,856.81
14,949
Tornillo =3/4" x 1 1/2" G.8 en A.I. R.O con W.T.A
Ins
und
1.0000
6,275.00
6,275.00
16,474
Ins
und
1.0000
1,200.00
1,200.00
16,475
Ins
und
5.0000
2,300.00
11,500.00
6,813 Conector inferior = 5/8" Puentes colgantes
und
10,216.55
Eqp
HR
0.0500
3,766.00
188.30
Eqp
HR
0.1667
1,311.00
218.54
1,717
Ins
kg
0.0357
7,933.00
283.21
5,144
Ana
0.0007
1,275.00
0.89
15,604
Ins
kg
0.7200
2,972.00
2,139.84
16,374
Ins
und
1.0000
5,200.00
5,200.00
16,423
Ins
0.1667
13,112.00
2,185.77
74
115
6,814 Angulo 3" x 3" x 1/4". Suministro e Instal.
28,563.78
Eqp
HR
0.0500
4,519.00
225.95
Eqp
HR
0.2286
843.00
192.71
Eqp
HR
0.2286
1,311.00
299.69
2,475
Ins
1.0000
20,234.00
20,234.00
4,489
Ins
0.2286
16,850.00
3,851.91
14,116
Ins
kg
0.1071
7,116.00
762.12
16,423
Ins
0.2286
13,112.00
2,997.40
8
19
115

56
5,064
14,364
und
11,482.50
Eqp
HR
0.2500
2,022.00
505.50
Ins
0.2500
20,220.00
5,055.00
Ins
und
1.0000
5,922.00
5,922.00
und
12,469.50
Fecha :
20/08/13
Pgina :
507

Codigo
56
5,064
14,297
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.2500
2,022.00
505.50
Ins
0.2500
20,220.00
5,055.00
Ins
und
1.0000
6,909.00
6,909.00

instal.
und
590,796.00
Eqp
HR
4.0000
1,854.00
7,416.00
2,491
Ins
und
1.0000
509,240.00
509,240.00
4,515
Ins
4.0000
18,535.00
74,140.00
55
6,818 Pozo de Inspeccion mixto recto (concreto reforzado

camara 2.40 x 2.20 y mamposteria 1.20 m ) H= 3.5
- 4.00 m
und
9,862,483.64
Eqp
HR
54.0000
2,305.00
124,470.00
1,870
Alambre Negro No 18
Ins
kg
23.0000
3,201.00
73,623.00
1,901
Ins
kg
26.9400
2,329.00
62,743.26
2,085
Ins
und
682.0000
492.00
335,544.00
4,564
Ana
0.1800
659,430.03
118,697.41
5,053
Ana
10.4000
346,581.22
3,604,444.69
5,054
Ana
0.5100
318,941.25
162,660.04
5,061
Formaleta (1 uso)
Ana
9.6667
45,712.91
441,892.99
5,144
Ana
2.7200
1,275.00
3,468.00
5,921

desperdicio)
Ana
0.4800
361,778.42
173,653.64
8,194
3,430,293.86
69
Ins
kg
1,493.3800
2,297.00
13,894
Ins
9.0500
4,435.00
40,136.75
14,669
Cuadrilla AA-2
Ins
56.0000
23,051.00
1,290,856.00
6,819 Yee 12" x 12" en A.C. EB x EB. Suministro e Instal.

55
4,515
14,366
und
3,403,974.00
Eqp
HR
6.0000
1,854.00
11,124.00
Ins
6.0000
18,535.00
111,210.00
Yee 12" x 12" en H.D. E.B x E.B
Ins
und
1.0000
3,281,640.00
3,281,640.00
und
2,929,534.00
Eqp
HR
6.0000
1,854.00
11,124.00
2,732
Ins
und
1.0000
2,807,200.00
2,807,200.00
4,515
Ins
6.0000
18,535.00
111,210.00
55
6,821 Niple = 12" en A.C. con E.B x E.B. L=0.80 m.

und
1,349,163.34
Eqp
HR
2.6667
1,854.00
4,944.06
2,040
Ins
und
1.0000
1,294,792.00
1,294,792.00
4,515
Ins
2.6667
18,535.00
49,427.28
55
Fecha :
20/08/13
Pgina :
508

Codigo
Nombre
Tipo U.M.
6,822 Acometida domiciliaria acueducto PF+UAD (L=1 m)

D=1/2", incluye micromedidor, registros de corte.
Cantidad
Vr.Unitario
und
Vr.Total
144,100.66
Eqp
HR
1.1429
1,685.00
1,925.79
Ins
1.1429
16,850.00
19,257.87
12,142
Ins
und
1.0000
20,821.00
20,821.00
14,020
Ins
rl
0.5000
1,000.00
500.00
14,365
Ins
und
1.0000
21,614.00
21,614.00
14,791
Tuberia PF+UAD 1/2"
Ins
1.0000
1,365.00
1,365.00
15,286
Ins
und
1.0000
9,519.00
9,519.00
15,664
Ins
und
2.0000
1,344.00
2,688.00
16,348
Ins
und
1.0000
66,410.00
66,410.00
17
4,489
6,823 Reparacion de acometida domiciliaria acueducto

PVC =3/4".
7,814.70
Eqp
HR
0.2500
1,685.00
421.25
2,927
Ins
und
0.0028
65,651.00
183.82
2,938
Ins
und
0.0034
31,655.00
107.63
4,489
Ins
0.2500
16,850.00
4,212.50
14,995
Ins
1.0000
2,249.00
2,249.00
15,040
Ins
und
1.5000
427.00
640.50
17
6,824 Gavion en malla triple torsion en alambre

galvanizado calibre 12 recubierta en PVC hueco 7.5
x 7.5 cm
229,738.97
Eqp
HR
4.0000
1,685.00
6,740.00
4,489
Ins
4.0000
16,850.00
67,400.00
5,061
Formaleta (1 uso)
Ana
0.3400
45,712.91
15,542.39
5,063
Ana
1.0000
66,126.94
66,126.94
5,144
Ana
0.0107
1,275.00
13.64
14,298
Malla t. tor. Cal. 12 7.5 x 7.5 rec. PVC 2 x 1 x 1
Ins
und
0.5000
138,040.00
69,020.00
14,367
Alambre Galvanizado No. 13 Recubierto PVC
Ins
kg
0.9000
5,440.00
4,896.00
17

541,383.22
17
Eqp
HR
9.5000
1,685.00
16,007.50
49
Eqp
HR
1.5000
6,553.00
9,829.50
3,323
Ins
2.0000
4,445.00
8,890.00
4,489
Ins
9.5000
16,850.00
160,075.00
5,053
Ana
1.0000
346,581.22
346,581.22
6,826 Placa de cubierta para pozos en Concreto de 4000

Psi, resistencia 280 kg/cm
709,802.72
17
Eqp
HR
11.5000
1,685.00
19,377.50
49
Eqp
HR
1.5000
6,553.00
9,829.50
Fecha :
20/08/13
Pgina :
509

Codigo
Nombre
Tipo U.M.
3,323
Ins
2.0933
4,445.00
9,304.72
4,489
Ins
11.5000
16,850.00
193,775.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,061
Formaleta (1 uso)
Ana
1.6600
45,712.91
75,883.43
6,827 Puesta a tierra mejorada para pozos profundos de

agua. Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
1,092,692.50
Camion 350
Eqp
HR
3.0000
34,871.00
105
Eqp
HR
4.2500
2,409.00
10,238.25
847
Ins
12.0000
13,813.00
165,756.00
Ins
4.2500
24,085.00
102,361.25
16,559
Hidrosolta
Ins
kg
90.0000
5,522.00
496,980.00
16,560
Lamina de cobre (25 x 2 mm)
Ins
6.0000
29,232.00
175,392.00
16,561
Formaleta malla screen 5 mm
Ins
und
1.0000
37,352.00
37,352.00
36
6,918
6,828 Pintura anticorrosiva epoxico y esmalte epoxico 3

mills (puentes)
104,613.00
25,829.37
60
Eqp
HR
0.0500
2,338.00
116.90
61
Eqp
HR
0.0700
1,938.00
135.66
68
Eqp
HR
0.0500
4,535.00
226.75
1,990
Thinner
Ins
gal
0.0800
13,667.00
1,093.36
5,066
1,356.46
Ins
0.0700
19,378.00
13,641
Ins
mes
0.0115
25,732.00
295.92
14,979
Ins
gal
0.0800
68,100.00
5,448.00
14,980
Ins
gal
0.0800
214,454.00
17,156.32
6,829 Vigas longitudinales Tuberia Petrolera =8", 6",4"
490,099.79
14
Eqp
HR
0.0313
158,298.00
4,954.73
42
Motosoldador Diesel
Eqp
HR
0.2500
14,833.00
3,708.25
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
3,267.00
816.75
45
Cilindro
Eqp
HR
0.2500
41.00
10.25
48
Eqp
HR
0.2500
3,700.00
925.00
1,717
Ins
kg
0.6200
7,933.00
4,918.46
2,934
Ins
kg
0.2100
8,576.00
1,800.96
5,144
Ana
0.5100
1,275.00
650.25
13,893
Ins
1.7800
65,600.00
116,768.00
14,744
Ins
und
0.0400
5,344.00
213.76
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0400
41,820.00
1,672.80
14,752
Ins
0.2500
37,004.00
9,251.00
14,755
Ins
0.6500
95,000.00
61,750.00
15,983
Ins
2.0000
140,000.00
280,000.00
6,830 Tornillo conector 1" x 4" G-2 , R.O, con T.A
und
37,719.60
Fecha :
20/08/13
Pgina :
510

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
48
Eqp
74
Eqp
HR
0.8000
3,700.00
2,960.00
HR
0.4000
3,766.00
1,506.40
14,402
14,752
Ins
und
1.0000
3,650.00
3,650.00
Ins
0.8000
37,004.00
29,603.20
6,831 Sistema de evacuacion de gases tipo chimenea en

tuberia PVC 4".
39,959.60

Eqp
HR
0.5714
1,854.00
1,059.38
2,927
Ins
und
0.0080
65,651.00
525.21
2,938
Ins
und
0.0080
31,655.00
253.24
3,654
Ins
und
0.5714
8,655.00
4,945.47
4,515
Ins
0.5714
18,535.00
10,590.90
5,053
Ana
0.0069
346,581.22
2,391.41
7,190
Ana
0.0430
16,632.00
715.18
13,961
Ins
0.0430
47,415.00
2,038.85
15,439
Ins
1.0200
17,098.00
17,439.96
55
6,832 Captacion o Canal de lixiviados b=0.5, B=1.0 y

H=0.5 m
111,704.27

Eqp
HR
0.8889
1,854.00
1,648.02
Ins
2.0000
13,937.00
27,874.00
1,821
Ins
0.3750
42,920.00
16,095.00
2,927
Ins
und
0.0080
65,651.00
525.21
2,938
Ins
und
0.0080
31,655.00
253.24
2,942
Ins
und
0.1667
22,101.00
3,684.24
3,657
Ins
1.0500
36,208.00
38,018.40
4,515
Ins
0.8889
18,535.00
16,475.76
5,143
Ana
0.3750
16,632.00
6,237.00
Ins
0.3000
2,978.00
893.40
55
814
13,783
6,833 Flexocreto en mortero fluido
47,064.30
17
Eqp
HR
0.4000
1,685.00
95
Bomba para concreto
Eqp
HR
0.0100
21,000.00
210.00
1,541
Mortero 1:5 (desperdicio 5 %)
Ana
0.0950
231,488.40
21,991.40
6,740.00
674.00
4,489
Ins
0.4000
16,850.00
13,783
Ins
1.0500
2,978.00
3,126.90
16,567
Flexocreto pavco 6000 h = 0.10 m
Ins
1.0500
13,640.00
14,322.00

110 mm =4".
und
114,614.17
Eqp
HR
1.1429
1,854.00
2,118.94
Ana
und
0.9500
56,973.51
54,124.83
2,938
Ins
und
0.0500
31,655.00
1,582.75
4,515
Ins
1.1429
18,535.00
21,183.65
Ins
und
1.0000
35,604.00
35,604.00
55
699
16,568
Fecha :
20/08/13
Pgina :
511

Codigo
Nombre
Tipo U.M.
6,835 Tuberia conduccion de agua H. Galvanizada =2 "

Cantidad
Vr.Unitario
Vr.Total
25,348.22
Eqp
HR
0.0833
1,854.00
154.44
3,297
Ins
1.0000
22,765.00
22,765.00
4,515
55
Ins
0.0833
18,535.00
1,543.97
14,020
Ins
rl
0.1500
1,000.00
150.00
15,545
Ins
und
0.1667
4,408.00
734.81
6,836 Placa base en concreto resistencia 210

kg/cm2-3000 psi
523,359.72
17
Eqp
HR
8.0000
1,685.00
13,480.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
3,323
Ins
4.2000
4,445.00
18,669.00
4,489
Ins
8.0000
16,850.00
134,800.00
5,053
Ana
1.0000
346,581.22
346,581.22

Instal.
87,621.64
Eqp
HR
0.2667
927.00
247.23
Ins
0.2667
18,535.00
4,943.28
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
14,382
Ins
1.0000
82,232.00
82,232.00
109
4,515

Instal.
52,387.26
Eqp
HR
0.1905
927.00
176.59
1,764
Ins
1.0000
48,547.00
48,547.00
4,515
Ins
0.1905
18,535.00
3,530.92
Lubricante 500 gr
Ins
und
0.0100
13,275.00
132.75
109
14,118

=8" J.H. Suministro e instal.
und
1,850,696.80
Eqp
HR
3.2000
1,854.00
5,932.80
Ins
3.2000
18,535.00
59,312.00
15,279
Ins
und
2.0000
183,966.00
367,932.00
16,147
Ins
und
1.0000
1,417,520.00
1,417,520.00
55
4,515

=6" J.H. Suministro e instal.
55
4,515
16,143
und
1,012,531.34
Eqp
HR
2.6667
1,854.00
4,944.06
Ins
2.6667
18,535.00
49,427.28
Ins
und
1.0000
958,160.00
958,160.00
6,841 Reduccion en HF 12" x 8" J.H. Suministro e Instal.
und
1,015,650.45
Fecha :
20/08/13
Pgina :
512

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total

109
Eqp
HR
1.6000
927.00
1,483.20
29,656.00
Ins
1.6000
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.1500
13,275.00
1,991.25
14,384
Reduccion en HF 12" x 8" J.H.
Ins
und
1.0000
982,520.00
982,520.00
4,515
6,842 Codo 45 en H.D. en J.H =8" (200 mm). Suministro

e Instal.
und
602,712.16
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
15,789
Codo 45 8 " en HD. J.H.
Ins
und
1.0000
574,200.00
574,200.00
55
4,515
und
725,308.66
Eqp
HR
1.3333
1,854.00
2,471.94
4,515
Ins
1.3333
18,535.00
24,712.72
7,682
Ins
und
1.0000
696,000.00
696,000.00
Lubricante 500 gr
Ins
und
0.1600
13,275.00
2,124.00
55
14,118
und
304,290.62

109
Eqp
HR
1.1429
927.00
1,059.47
194
Ins
und
1.0000
280,720.00
280,720.00
Ins
1.1429
18,535.00
21,183.65
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
4,515
14,118

e Instal.
und
283,446.66
Eqp
HR
1.3333
1,854.00
2,471.94
1,765
Ins
und
1.0000
255,200.00
255,200.00
4,515
Ins
1.3333
18,535.00
24,712.72
Lubricante 500 gr
Ins
und
0.0800
13,275.00
1,062.00
55
14,118
und
411,175.59
Eqp
HR
1.1429
1,854.00
2,118.94
1,156
Ins
und
1.0000
386,280.00
386,280.00
4,515
Ins
1.1429
18,535.00
21,183.65
Lubricante 500 gr
Ins
und
0.1200
13,275.00
1,593.00
55
14,118
6,847 Tapon en H.D. =6" J.H. Suministro e Instal.
und
233,210.28
Eqp
HR
0.5714
1,854.00
1,059.38
1,665
Tapon en H.D. =6" J.H.
Ins
und
1.0000
221,560.00
221,560.00
4,515
Ins
0.5714
18,535.00
10,590.90
55
Fecha :
20/08/13
Pgina :
513

Codigo
Nombre
Tipo U.M.
6,848 Tapon en H.D. =8" J.H. Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
258,730.28
Eqp
HR
0.5714
1,854.00
1,059.38
2,492
Tapon en H.D. =8" J.H.
Ins
und
1.0000
247,080.00
247,080.00
4,515
Ins
0.5714
18,535.00
10,590.90
55
6,849 Caja de inspeccion 80 x 80 para proteccion de

Valvula con tapa valvula.
und
426,533.36
Eqp
HR
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
68.5000
10.00
685.00
4,426
Arena lavada de rio
Ins
0.2800
21,653.00
6,062.84
4,489
Ins
5.7929
16,850.00
97,610.36
5,143
Ana
0.3400
16,632.00
5,654.88
5,144
Ana
0.8270
1,275.00
1,054.43
7,190
Ana
0.1900
16,632.00
3,160.08
8,194
Ins
kg
15.2900
2,297.00
35,121.13
13,921
Ins
0.0600
20,600.00
1,236.00
13,961
Ins
0.1900
47,415.00
9,008.85
15,792
Tapa valvula tipo chorote - Traf. liviano
Ins
und
1.0000
105,560.00
105,560.00
17
804
6,850 Dovela doble concreto 0.07*0.07 m con 2 varillas de

1/2" + 5 flejes de 1/4" + epxico para muro
estructural.
5.7929
1,685.00
9,761.04
134.7400
490.00
66,022.60
0.1500
3,201.00
480.15
173.0000
492.00
85,116.00
35,977.93
Eqp
HR
1.1000
1,685.00
1,853.50
Taladro Rotomartillo
Eqp
HR
0.9259
4,700.00
4,351.73
1,901
Ins
kg
0.3000
2,329.00
698.70
4,489
Ins
1.1000
16,850.00
18,535.00
5,053
Ana
0.0098
346,581.22
3,396.50
8,194
Ins
kg
2.1000
2,297.00
4,823.70
16,569
Sikadur Anchorfix 4*600 cc
Ins
und
0.0400
48,720.00
1,948.80
16,572
Broca de 5/8" para concreto WELLDONE
Ins
und
0.0200
18,500.00
370.00
17
125
6,851 Dovela sencilla en concreto 0.07*0.07 m con anclaje

en varilla 1/2" con epxico para muro estructural
17,639.38
Eqp
HR
0.5500
1,685.00
926.75
Eqp
HR
0.4629
4,700.00
2,175.63
4,489
Ins
0.5500
16,850.00
9,267.50
5,053
Ana
0.0049
346,581.22
1,698.25
8,194
Ins
kg
1.0500
2,297.00
2,411.85
16,569
Ins
und
0.0200
48,720.00
974.40
16,572
Ins
und
0.0100
18,500.00
185.00
17
125
6,852 Alfajia curva en concreto 3000 psi a=0.70 m, e=0.07

m, reforzada con acero grado 37000
70,316.62
Fecha :
20/08/13
Pgina :
514

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
HR
1.8600
1,685.00
3,134.10
2,196
2,208
Ins
0.7600
4,300.00
3,268.00
Ins
0.5400
1,276.00
3,797
689.04
Ins
lb
0.1900
2,201.00
418.19
4,489
Ins
1.8600
16,850.00
31,341.00
5,053
Ana
0.0490
346,581.22
16,982.48
5,066
Ana
kg
4.5000
3,195.39
14,379.26
5,144
Ana
0.0820
1,275.00
104.55
6,853 Tuberia acampanada PVC RDE 21 =4" .

55,547.09
Eqp
HR
0.1333
140,000.00
112
Eqp
HR
0.1333
2,568.00
342.31
881
Tubo RDE 21 PVC 4 " acampanada
Ins
1.0000
30,269.00
30,269.00
2,927
Ins
und
0.0200
65,651.00
1,313.02
2,938
Ins
und
0.0330
31,655.00
1,044.62
14,841
Ins
und
0.0125
39,440.00
493.00
16,415
Ins
0.1333
25,680.00
3,423.14
85
6,854 Filtro acampanado en tuberia PVC RDE 21 =4".

espacio 0.125". Suministro e Instal.
18,662.00
190,368.09
Eqp
HR
0.1333
140,000.00
Eqp
HR
0.1333
2,568.00
342.31
2,927
Ins
und
0.0200
65,651.00
1,313.02
2,938
85
112
18,662.00
Ins
und
0.0330
31,655.00
1,044.62
15,698
Filtro acampanado tuberia PVC RDE 21 =4" 0.030"
Ins
1.0000
165,583.00
165,583.00
16,415
Ins
0.1333
25,680.00
3,423.14
6,855 Motobomba autocebante 2.2 H.P. =1 1/ 2" x 1 1/2"

de salida. Suministro e Instal.
und
774,344.60
Eqp
HR
2.0000
1,854.00
3,708.00
Ins
2.0000
18,535.00
37,070.00
14,020
Ins
rl
0.4000
1,000.00
400.00
14,215
Motobomba autocebante 2.2 H.P. 4 T. =1 1/2"
Ins
und
1.0000
630,000.00
630,000.00
14,216
Manguera de politileno 1 1/2"
Ins
und
1.0000
74,375.00
74,375.00
14,998
Ins
0.2000
7,423.00
1,484.60
15,034
Ins
und
1.0000
5,139.00
5,139.00
15,052
Ins
und
1.0000
2,712.00
2,712.00
16,328
Ins
und
1.0000
19,456.00
19,456.00
55
4,515
6,856 Bordillo Prefabricado (0.80 x 0.10 x 0.25 m) Incluye

30,164.71
Eqp
HR
0.2963
1,685.00
1,540
Ana
0.0033
264,948.11
874.33
4,489
Ins
0.2963
16,850.00
4,992.66
17
499.27
Fecha :
20/08/13
Pgina :
515

Codigo
5,144
13,899
Nombre
Tipo U.M.
Ana
0.0380
1,275.00
48.45
Bordillo prefabricado 0.10 x 0.25 x 0.80
Ins
und
1.2500
19,000.00
23,750.00
6,857 Base granular para parcheo, estabilizada con

cemento al 2%.
Cantidad
Vr.Unitario
Vr.Total
102,122.01
Eqp
HR
0.0625
125,869.00
7,866.81
18
Eqp
HR
0.5000
4,165.00
2,082.50
70
Mezcladora de 9 ft
Eqp
HR
0.5000
6,647.00
3,323.50
Cemento gris
Ins
kg
42.0000
490.00
20,580.00
13,962
Cuadrilla AA-5
Ins
0.5000
41,654.00
20,827.00
14,777
Ins
1.3000
36,494.00
47,442.20
804
6,858 Revestimiento columna en ladrillo tolete comn con

remate sup en pandereta vertical seccin final
0.50*0.5*2.5 m
und
288,803.35
Eqp
HR
5.5100
1,685.00
9,284.35
1,540
Ana
0.1252
264,948.11
33,171.50
2,085
Ins
und
312.0000
492.00
153,504.00
4,489
Ins
5.5100
16,850.00
92,843.50
17
6,859 Alfajia en ladrillo tolete comn pandereta vertical

a=0.12m h=0.24m
26,249.40
Eqp
HR
0.8800
1,685.00
1,482.80
1,540
Ana
0.0078
264,948.11
2,066.60
2,085
Ins
und
16.0000
492.00
7,872.00
4,489
Ins
0.8800
16,850.00
14,828.00
17

- 2.5 m 1.50 m
und
2,306,368.79
Eqp
HR
15.0000
2,305.00
34,575.00
1,870
Alambre Negro No 18
Ins
kg
3.4900
3,201.00
11,171.49
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
1,361.0000
492.00
669,612.00
4,965
Ana
0.8800
418,772.33
368,519.65
5,054
Ana
0.1600
318,941.25
51,030.60
5,058
Ana
1.1400
401,632.57
457,861.13
5,061
Formaleta (1 uso)
Ana
0.5867
45,712.91
26,819.76
5,144
Ana
5.5600
1,275.00
7,089.00
8,194
Ins
kg
75.3600
2,297.00
173,101.92
13,894
Ins
14.7000
4,435.00
65,194.50
14,669
Cuadrilla AA-2
Ins
15.0000
23,051.00
345,765.00
69
6,861 Pozo de Inspeccion H= 1.0 m 1.50. (Cono

69
und
Eqp
HR
882,012.97
9.0000
2,305.00
20,745.00
Fecha :
20/08/13
Pgina :
516

Codigo
Nombre
Tipo U.M.
1,870
Alambre Negro No 18
Ins
1,901
Ins
2,085
Ins
und
4,965
Ana
5,053
Ana
5,061
Formaleta (1 uso)
5,144
8,194
14,669
Cantidad
Vr.Unitario
kg
0.2700
3,201.00
864.27
kg
2.6900
2,329.00
6,265.01
416.0000
492.00
204,672.00
0.3300
418,772.33
138,194.87
0.7600
346,581.22
263,401.73
Ana
0.3033
45,712.91
13,864.73
Ana
1.6700
1,275.00
2,129.25
Ins
kg
10.6300
2,297.00
24,417.11
Cuadrilla AA-2
Ins
9.0000
23,051.00
207,459.00

- 1.5 m 1.50 m
und
Vr.Total
1,647,443.68
Eqp
HR
9.0000
2,305.00
20,745.00
1,870
Alambre Negro No 18
Ins
kg
3.3200
3,201.00
10,627.32
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
756.0000
492.00
371,952.00
4,965
Ana
0.4900
418,772.33
205,198.44
5,054
Ana
0.1600
318,941.25
51,030.60
5,058
Ana
1.1400
401,632.57
457,861.13
5,061
Formaleta (1 uso)
Ana
0.5900
45,712.91
26,970.62
5,144
Ana
3.1400
1,275.00
4,003.50
8,194
Ins
kg
69.5400
2,297.00
159,733.38
13,894
Ins
8.1700
4,435.00
36,233.95
14,669
Cuadrilla AA-2
Ins
9.0000
23,051.00
207,459.00
69

- 2.0 m 1.50 m
und
1,974,603.62
Eqp
HR
12.0000
2,305.00
27,660.00
1,870
Alambre Negro No 18
Ins
kg
3.4000
3,201.00
10,883.40
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
1,058.0000
492.00
520,536.00
4,965
Ana
0.6800
418,772.33
284,765.18
5,054
Ana
0.1600
318,941.25
51,030.60
5,058
Ana
1.1400
401,632.57
457,861.13
5,061
Formaleta (1 uso)
Ana
0.5900
45,712.91
26,970.62
5,144
Ana
4.3500
1,275.00
5,546.25
8,194
Ins
kg
72.4500
2,297.00
166,417.65
13,894
Ins
11.4300
4,435.00
50,692.05
14,669
Cuadrilla AA-2
Ins
12.0000
23,051.00
276,612.00
69

- 3.0 m 1.50 m
und
2,659,111.95
Eqp
HR
19.0000
2,305.00
43,795.00
1,870
Alambre Negro No 18
Ins
kg
3.5800
3,201.00
11,459.58
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
1,663.0000
492.00
818,196.00
4,965
Ana
1.0700
418,772.33
448,086.39
69
Fecha :
20/08/13
Pgina :
517

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
5,054
Ana
5,058
5,061
5,144
8,194
0.1600
318,941.25
51,030.60
Ana
1.1400
401,632.57
457,861.13
Formaleta (1 uso)
Ana
0.5900
45,712.91
26,970.62
Ana
6.7700
1,275.00
8,631.75
Ins
kg
78.2700
2,297.00
179,786.19
13,894
Ins
17.9700
4,435.00
79,696.95
14,669
Cuadrilla AA-2
Ins
19.0000
23,051.00
437,969.00

- 3.5 m 1.50 m
und
Vr.Total
3,080,083.20
Eqp
HR
23.0000
2,305.00
53,015.00
1,870
Alambre Negro No 18
Ins
kg
3.7500
3,201.00
12,003.75
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
1,966.0000
492.00
967,272.00
4,965
Ana
1.2700
418,772.33
531,840.86
5,054
Ana
0.1600
318,941.25
51,030.60
5,058
Ana
1.1400
401,632.57
457,861.13
5,061
Formaleta (1 uso)
Ana
0.5900
45,712.91
26,970.62
5,144
Ana
7.9900
1,275.00
10,187.25
13,894
Ins
21.2300
4,435.00
94,155.05
14,669
Cuadrilla AA-2
Ins
23.0000
23,051.00
530,173.00
15,604
Ins
kg
84.1000
2,972.00
249,945.20
69
6,866 Reja en angulo de 1 1/2" x 1/8" pintada e instalada
118,604.73
Eqp
HR
0.8500
4,519.00
115
Eqp
HR
2.7500
1,311.00
3,605.25
228
Ana
1.0000
20,443.08
20,443.08
1,717
Ins
kg
0.7500
7,933.00
5,949.75
1,792
Ins
und
0.9000
1,016.00
914.40
2,502
Anticorrosivo rojo
Ins
gal
0.1100
25,667.00
2,823.37
3,837
3,841.15
Ins
gal
0.1100
56,133.00
6,174.63
15,920
Ins
8.9000
4,359.00
38,795.10
16,423
Ins
2.7500
13,112.00
36,058.00
6,867 Porton marco en tubo galvanizado de 1 1/2" con

reja en varilla cuadrada de 3/4" fijuras en platina
1/4"x1/2" flores met
255,644.66
Eqp
HR
1.0000
4,519.00
4,519.00
Ana
1.0000
20,443.08
20,443.08
1,792
Ins
und
0.9000
1,016.00
914.40
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
2,502
Anticorrosivo rojo
Ins
gal
0.0300
25,667.00
770.01
3,838
Ins
gal
0.0400
38,319.00
1,532.76
5,144
Ana
0.0010
1,275.00
1.28
8,233
Platina 1/4" x 1/2"
Ins
6.3000
1,714.00
10,798.20
Ins
2.0200
18,373.00
37,113.46
8
228
13,897
Fecha :
20/08/13
Pgina :
518

Codigo
Nombre
Tipo U.M.
14,116
Ins
kg
1.0000
7,116.00
7,116.00
16,423
Ins
5.4000
13,112.00
70,804.80
16,479
Varilla cuadrada 3/4" x 6 mts
Ins
12.0000
6,710.00
80,520.00
16,570
Flor metlica de 5 puntas
Ins
und
10.5000
1,700.00
17,850.00
16,571
Juego bisagras tipo mueca para tubo galv 1 1/2"
Ins
und
0.2500
12,500.00
3,125.00
6,868 Traslado e hincada de poste media tensin
Cantidad
Vr.Unitario
und
Vr.Total
372,467.03
17
Eqp
HR
4.0000
1,685.00
6,740.00
28
Grua 5.0 Tn
Eqp
HR
2.6000
42,181.00
109,670.60
31
Herramienta menor linieros
Eqp
HR
2.6000
1,820.00
4,732.00
4,489
Ins
4.0000
16,850.00
67,400.00
5,053
Ana
0.3500
346,581.22
121,303.43
6,918
Ins
2.6000
24,085.00
62,621.00

- 4.0 m 1.50 m
und
3,325,196.00
Eqp
HR
25.0000
2,305.00
57,625.00
1,870
Alambre Negro No 18
Ins
kg
3.8400
3,201.00
12,291.84
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
2,268.0000
492.00
1,115,856.00
4,965
Ana
1.4600
418,772.33
611,407.60
5,054
Ana
0.1600
318,941.25
51,030.60
5,058
Ana
1.1400
401,632.57
457,861.13
5,061
Formaleta (1 uso)
Ana
0.5900
45,712.91
26,970.62
5,144
Ana
9.2000
1,275.00
11,730.00
8,194
Ins
kg
87.0100
2,297.00
199,861.97
13,894
Ins
24.5000
4,435.00
108,657.50
14,669
Cuadrilla AA-2
Ins
25.0000
23,051.00
576,275.00
69

- 4.5 m 1.50 m - Tizon
und
3,859,960.03
Eqp
HR
36.0000
2,305.00
82,980.00
1,870
Alambre Negro No 18
Ins
kg
3.9300
3,201.00
12,579.93
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
2,571.0000
492.00
1,264,932.00
4,965
Ana
1.6600
418,772.33
695,162.07
5,054
Ana
0.1600
318,941.25
51,030.60
5,058
Ana
1.1400
401,632.57
457,861.13
5,061
Formaleta (1 uso)
Ana
0.5900
45,712.91
26,970.62
5,144
Ana
10.4100
1,275.00
13,272.75
8,194
Ins
kg
89.9200
2,297.00
206,546.24
13,894
Ins
27.7700
4,435.00
123,159.95
14,669
Cuadrilla AA-2
Ins
36.0000
23,051.00
829,836.00
69

- 5.0 m 1.50 m - Tizon
und
4,186,672.73
Fecha :
20/08/13
Pgina :
519

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1,870
Alambre Negro No 18
Ins
kg
39.0000
2,305.00
89,895.00
4.0200
3,201.00
1,901
Ins
kg
12,868.02
41.0600
2,329.00
2,085
Ins
und
95,628.74
2,872.0000
492.00
1,413,024.00
4,965
Ana
5,054
Ana
1.8500
418,772.33
774,728.81
0.1600
318,941.25
5,058
51,030.60
Ana
5,061
1.1400
401,632.57
457,861.13
Formaleta (1 uso)
Ana
0.5900
45,712.91
26,970.62
5,144
Ana
11.6300
1,275.00
14,828.25
8,194
Ins
kg
92.8300
2,297.00
213,230.51
13,894
Ins
31.0300
4,435.00
137,618.05
14,669
Cuadrilla AA-2
Ins
39.0000
23,051.00
898,989.00
69
6,872 Pozo de Inspeccion H= 2.5 - 3.0 m 2.0 (Cono

Truncado, Ladrillo Tolete Tizn - Soga)
und
2,851,787.74
Eqp
HR
24.0000
2,305.00
55,320.00
1,870
Alambre Negro No 18
Ins
kg
0.4400
3,201.00
1,408.44
1,901
Ins
kg
3.3600
2,329.00
7,825.44
2,085
Ins
und
2,166.0000
492.00
1,065,672.00
4,965
Ana
1.5100
418,772.33
632,346.22
5,053
Ana
1.3300
346,581.22
460,953.02
5,061
Formaleta (1 uso)
Ana
0.4600
45,712.91
21,027.94
5,144
Ana
8.6900
1,275.00
11,079.75
8,194
Ins
kg
18.6900
2,297.00
42,930.93
Cuadrilla AA-2
Ins
24.0000
23,051.00
553,224.00
69
14,669

und
3,364,596.07
Eqp
HR
28.0000
2,305.00
64,540.00
1,870
Alambre Negro No 18
Ins
kg
0.5200
3,201.00
1,664.52
1,901
Ins
kg
3.3600
2,329.00
7,825.44
2,085
Ins
und
2,688.0000
492.00
1,322,496.00
4,965
Ana
1.8500
418,772.33
774,728.81
5,053
Ana
1.3300
346,581.22
460,953.02
5,061
Formaleta (1 uso)
Ana
0.4600
45,712.91
21,027.94
5,144
Ana
10.7800
1,275.00
13,744.50
8,194
Ins
kg
22.7200
2,297.00
52,187.84
Cuadrilla AA-2
Ins
28.0000
23,051.00
645,428.00
69
14,669

und
3,774,895.40
Eqp
HR
28.0000
2,305.00
64,540.00
1,870
Alambre Negro No 18
Ins
kg
0.5600
3,201.00
1,792.56
1,901
Ins
kg
3.3600
2,329.00
7,825.44
2,085
Ins
und
3,209.0000
492.00
1,578,828.00
4,965
Ana
2.2000
418,772.33
921,299.13
5,053
Ana
1.3300
346,581.22
460,953.02
69
Fecha :
20/08/13
Pgina :
520

Codigo
Nombre
Tipo U.M.
5,061
Formaleta (1 uso)
Ana
5,144
Ana
8,194
Ins
kg
24.7300
2,297.00
56,804.81
Cuadrilla AA-2
Ins
28.0000
23,051.00
645,428.00
14,669
6,875 Reparacion de acometida PF+UAD de 3/4" para

acueducto
Cantidad
Vr.Unitario
Vr.Total
0.4600
45,712.91
21,027.94
12.8600
1,275.00
16,396.50
9,627.92
Eqp
HR
0.2286
1,854.00
423.82
Ins
0.2286
18,535.00
4,237.10
14,236
Union PF+UAD 3/4"
Ins
und
0.5000
3,287.00
1,643.50
14,552
Ins
und
0.5000
1,871.00
935.50
16,330
Tuberia PF+UAD 3/4 "
Ins
1.0000
2,388.00
2,388.00
55
4,515
und
18,799.89
2,927
Ins
und
0.0088
65,651.00
2,938
Ins
und
0.0106
31,655.00
335.54
4,515
Ins
0.2105
18,535.00
3,901.62
Ins
und
1.0000
13,985.00
13,985.00
15,046
und
577.73
36,392.39
2,927
Ins
und
0.0133
65,651.00
2,938
Ins
und
0.0160
31,655.00
506.48
4,515
Ins
0.2500
18,535.00
4,633.75
Ins
und
1.0000
30,379.00
30,379.00
15,047
6,878 Manejo, control y extraccion de agua

58
124
8,145
873.16
17,554.00
Eqp
HR
1.0000
10,733.00
Herramienta menor 10% M.O. Ayud. const
Eqp
HR
1.0000
620.00
620.00
Ins
1.0000
6,201.00
6,201.00
6,879 Placa de cubierta para pozos en Concreto de 3500

Psi, resistencia 245 kg/cm
10,733.00
683,954.62
17
Eqp
HR
11.5000
1,685.00
19,377.50
49
Eqp
HR
1.5000
6,553.00
9,829.50
3,323
Ins
2.0933
4,445.00
9,304.72
4,489
Ins
11.5000
16,850.00
193,775.00
5,059
Ana
1.0000
375,784.47
375,784.47
5,061
Formaleta (1 uso)
Ana
1.6600
45,712.91
75,883.43

570,586.47
17
Eqp
HR
9.5000
1,685.00
16,007.50
49
Eqp
HR
1.5000
6,553.00
9,829.50
Fecha :
20/08/13
Pgina :
521

Codigo
Nombre
Tipo U.M.
3,323
Ins
2.0000
4,445.00
8,890.00
4,489
Ins
9.5000
16,850.00
160,075.00
5,059
Ana
1.0000
375,784.47
375,784.47
6,881 Desmonte y limpieza incluye retiro
Cantidad
Vr.Unitario
Vr.Total
2,154.58
21
Volqueta (6 m3 )
Eqp
HR
0.0286
65,313.00
1,867.95
40
Guadaadora
Eqp
HR
0.0286
4,125.00
117.98
Eqp
HR
0.0286
536.00
15.33
Ayudante (A)
Ins
0.0286
5,361.00
153.32
106
14,703
6,882 Solado en base granular compactada para

cimentacion de tuberia.
65,871.04
17
Eqp
HR
0.8000
1,685.00
41
Eqp
HR
0.5556
6,481.00
3,600.84
Ins
0.8000
16,850.00
13,480.00
Ins
1.3000
36,494.00
47,442.20
4,489
14,777
6,883 Codo campana x espigo 40" + salida perpendicular

30" convencional (espigo no reducido) en PEAD
und
1,348.00
11,919,857.37
14
Eqp
HR
0.1429
158,298.00
55
Eqp
HR
1.1429
1,854.00
2,118.94
Ins
1.1429
18,535.00
21,183.65
Codo C x E 40" + salida perpend. 3O" convencional
Ins
und
1.0000
11,873,934.00
11,873,934.00
4,515
14,597
6,884 Rejilla para sumidero transversal A= 0.70 pintada e

instalada.
22,620.78
410,876.35
Eqp
HR
4.0000
4,519.00
Eqp
HR
1.5000
3,267.00
4,900.50
Eqp
HR
10.0000
1,311.00
13,110.00
1,717
Ins
kg
2.5000
7,933.00
19,832.50
2,475
Ins
2.7000
20,234.00
54,631.80
2,502
Anticorrosivo rojo
Ins
gal
0.2500
25,667.00
6,416.75
3,838
Ins
gal
0.2500
38,319.00
9,579.75
8,194
Ins
kg
1.4000
2,297.00
3,215.80
13,526
Ins
7.2500
16,969.00
123,025.25
14,744
Ins
und
0.5000
5,344.00
2,672.00
15,776
Ins
2.0000
12,148.00
24,296.00
16,423
Ins
10.0000
13,112.00
131,120.00
8
44
115
6,885 Pozo de Inspeccion en concreto 3500 Psi reforzado

H= 2.0 - 2.5 m 2.10 m
und
18,076.00
5,571,064.29
Eqp
HR
28.0000
2,305.00
1,870
Alambre Negro No 18
Ins
kg
16.7900
3,201.00
53,744.79
5,054
Ana
0.4600
318,941.25
146,712.98
5,059
Ana
5.1000
375,784.47
1,916,500.80
69
64,540.00
Fecha :
20/08/13
Pgina :
522

Codigo
Nombre
Tipo U.M.
5,061
Formaleta (1 uso)
Ana
8,194
Ins
13,927
Cinta sika PVC 0-22
Ins
14,669
Cuadrilla AA-2
Ins

H= 2.5 - 3.0 m 2.10 m
Cantidad
Vr.Unitario
11.9933
45,712.91
548,248.64
kg
840.0000
2,297.00
1,929,480.00
7.6300
34,916.00
266,409.08
28.0000
23,051.00
645,428.00
und
Vr.Total
6,304,401.62
Eqp
HR
32.0000
2,305.00
1,870
Alambre Negro No 18
Ins
kg
19.1100
3,201.00
61,171.11
5,054
Ana
0.4600
318,941.25
146,712.98
5,059
Ana
5.7600
375,784.47
2,164,518.55
5,061
Formaleta (1 uso)
Ana
14.4000
45,712.91
658,265.90
8,194
Ins
kg
956.0000
2,297.00
2,195,932.00
13,927
Cinta sika PVC 0-22
Ins
7.6300
34,916.00
266,409.08
14,669
Cuadrilla AA-2
Ins
32.0000
23,051.00
737,632.00
69

H= 3.0 - 3.5 m 2.10 m
und
73,760.00
7,042,186.73
Eqp
HR
36.0000
2,305.00
1,870
Alambre Negro No 18
Ins
kg
21.4800
3,201.00
68,757.48
5,054
Ana
0.4600
318,941.25
146,712.98
5,059
Ana
6.4200
375,784.47
2,412,536.30
5,061
Formaleta (1 uso)
Ana
16.8000
45,712.91
767,976.89
8,194
Ins
kg
1,074.0000
2,297.00
2,466,978.00
13,927
Cinta sika PVC 0-22
Ins
7.6300
34,916.00
266,409.08
14,669
Cuadrilla AA-2
Ins
36.0000
23,051.00
829,836.00
69

H= 3.5 - 4.0 m 2.10 m
und
82,980.00
7,776,740.02
Eqp
HR
40.0000
1,870
Alambre Negro No 18
Ins
kg
23.8000
3,201.00
76,183.80
5,054
Ana
0.4600
318,941.25
146,712.98
5,059
Ana
7.0800
375,784.47
2,660,554.05
5,061
Formaleta (1 uso)
Ana
19.2333
45,712.91
879,210.11
8,194
Ins
kg
1,190.0000
2,297.00
2,733,430.00
13,927
Cinta sika PVC 0-22
Ins
7.6300
34,916.00
266,409.08
14,669
Cuadrilla AA-2
Ins
40.0000
23,051.00
922,040.00
69
6,889 Codo sanitario 45 PVC 8" 200 mm. Suministro e

Instal.
2,305.00
und
92,200.00
86,072.74
Eqp
HR
0.2667
1,854.00
494.46
Ins
0.2667
18,535.00
4,943.28
15,870
Hidrosello 8" (200 mm)
Ins
und
2.0000
4,596.00
9,192.00
16,293
Codo sanitario 45 PVC 8" 200 mm
Ins
und
1.0000
71,443.00
71,443.00
55
4,515
Fecha :
20/08/13
Pgina :
523

Codigo
Nombre
Tipo U.M.
6,890 Tuberia acampanada o roscada PVC RDE 17 =6" .

Cantidad
Vr.Unitario
Vr.Total
121,127.54
Eqp
HR
0.1905
140,000.00
Eqp
HR
0.1905
2,568.00
489.20
2,927
Ins
und
0.0500
65,651.00
3,282.55
2,938
Ins
und
0.0500
31,655.00
1,582.75
2,960
Tubo RDE 17 PVC 6 " acampanada
Ins
1.0000
84,211.00
84,211.00
16,415
Ins
0.1905
25,680.00
4,892.04
85
112
6,891 Tee manifold 2 campanas x 1 espigo 48" en PEAD
und
26,670.00
18,100,026.68
14
Eqp
HR
0.1667
158,298.00
55
Eqp
HR
1.6000
1,854.00
2,966.40
Ins
1.6000
18,535.00
29,656.00
Tee manifold 2 campanas x 1 espigo 48" en PEAD
Ins
und
1.0000
18,041,016.00
18,041,016.00
4,515
14,231
6,892 Doble manifold 3 campanas x 1 espigo 48" en PEAD
und
26,388.28
38,534,238.68
14
Eqp
HR
0.1667
158,298.00
26,388.28
55
Eqp
HR
1.6000
1,854.00
2,966.40
Ins
1.6000
18,535.00
29,656.00
Doble manifold 3 campanas x 1 espigo 48" en PEAD
Ins
und
1.0000
38,475,228.00
38,475,228.00
4,515
14,232
6,893 Reduccion 48" x 40" campana - espigo en PEAD
und
14
Eqp
55

Reduccion 48" x 40" campana - espigo en PEAD
4,515
14,235
8,737,636.94
HR
0.1667
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Ins
und
1.0000
8,684,064.00
8,684,064.00
6,894 Tee manifold 2 campanas x 1 espigo 40" en PEAD
158,298.00
und
26,388.28
14,780,932.94
14
Eqp
HR
0.1667
158,298.00
55
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Tee manifold 2 campanas x 1 espigo 40" en PEAD
Ins
und
1.0000
14,727,360.00
14,727,360.00
4,515
14,230
6,895 Doble manifold 3 campanas x 1 espigo 40" en PEAD
und
26,388.28
35,307,190.94
14
Eqp
HR
0.1667
158,298.00
55
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Doble manifold 3 campanas x 1 espigo 40" en PEAD
Ins
und
1.0000
35,253,618.00
35,253,618.00
4,515
14,228
6,896 Tee manifold 1 campana x 1 espigo 48" por salida

perpendicular 40" connvencional no espigo
reducido en PEAD
und
26,388.28
14,565,460.68
Fecha :
20/08/13
Pgina :
524

Codigo
Nombre
Tipo U.M.
14
Eqp
55
Eqp
Tee manifold 1 camp x 1 esp. 48" x salida per. 40"
4,515
14,227
Cantidad
Vr.Unitario
Vr.Total
HR
0.1667
158,298.00
26,388.28
HR
1.6000
1,854.00
2,966.40
Ins
1.6000
18,535.00
29,656.00
Ins
und
1.0000
14,506,450.00
14,506,450.00
6,897 Tee manifold 1 campana x 1 espigo 40" por salida

perpendicular 40" connvencional no espigo
reducido en PEAD
und
12,893,989.94
14
Eqp
HR
0.1667
158,298.00
55
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
Tee manifold 1 camp x 1 esp. 40" x salida per. 40"
Ins
und
1.0000
12,840,417.00
12,840,417.00
4,515
14,226
6,898 Sello para estructura en concreto de 48", para

tuberia en PEAD
109
4,515
14,180
und
109
14,181
Eqp
HR
0.8000
927.00
741.60
Ins
0.8000
18,535.00
14,828.00
Sello para estructura en concreto de 48" tub. PEAD
Ins
und
1.0000
1,408,304.00
1,408,304.00
und
109
14,182
Eqp
HR
0.6667
927.00
618.03
Ins
0.6667
18,535.00
12,357.28
Ins
und
1.0000
1,150,575.00
1,150,575.00
und
4,515
14,183
Eqp
HR
0.6667
927.00
618.03
Ins
0.6667
18,535.00
12,357.28
Ins
und
1.0000
1,105,575.00
1,105,575.00
und
4,489
1,025,481.31
Eqp
HR
0.6667
927.00
618.03
Ins
0.6667
18,535.00
12,357.28
Ins
und
1.0000
1,012,506.00
1,012,506.00
6,902 Retiro de adoquin

17
1,118,550.31

tuberia en PEAD
109
1,163,550.31

tuberia en PEAD
4,515
1,423,873.60

tuberia en PEAD
4,515
26,388.28
1,853.50
Eqp
HR
0.1000
1,685.00
168.50
Ins
0.1000
16,850.00
1,685.00

1,447,745.94
Fecha :
20/08/13
Pgina :
525

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0000
104,480.00
0.00
14
Eqp
HR
0.2778
158,298.00
43,975.18
55
Eqp
HR
1.7505
1,854.00
3,245.43
Ins
1.7505
18,535.00
32,445.52
14,118
Lubricante 500 gr
Ins
und
0.1882
13,275.00
2,498.36
15,421
Ins
1.0290
1,284,981.00
1,322,245.45
15,524
Ins
und
0.1667
259,964.00
43,336.00
4,515

1,875,508.86
Eqp
HR
0.0000
104,480.00
0.00
14
Eqp
HR
0.3448
158,298.00
54,581.15
55
Eqp
HR
2.0151
1,854.00
3,736.00
Ins
2.0151
18,535.00
37,349.88
13,910
Ins
1.0290
1,670,537.00
1,718,982.57
14,118
Lubricante 500 gr
Ins
und
0.2390
13,275.00
3,172.73
16,333
Ins
und
0.1667
346,050.00
57,686.53
4,515
6,905 Varilla grafil 4mm

17
4,489
16,573
762.92
Eqp
HR
0.0250
1,685.00
42.13
Ins
0.0250
16,850.00
421.25
Varilla grafil 4 mm x 6 m
Ins
und
0.1700
1,762.00
299.54
6,906 Correa en perfil en C PHR de 254*64*2 mm pintada

e instalada
32,586.14
Eqp
HR
0.1000
4,519.00
82
Eqp
HR
0.5000
161.00
80.50
115
Eqp
HR
0.4000
1,311.00
524.40
1,717
Ins
kg
0.0300
7,933.00
237.99
5,955
Esmalte sobre lamina lineal
Ana
1.0000
5,857.95
5,857.95
16,423
Ins
0.4000
13,112.00
5,244.80
16,574
Ins
und
0.1700
118,756.45
20,188.60
6,907 Correa perfil C PHR 120*60*2.5 mm con

anticorrosivo y esmalte instalada a un H=4 m prom.
451.90
23,292.32
Eqp
HR
0.1000
4,519.00
82
Eqp
HR
0.6000
161.00
96.60
115
Eqp
HR
0.2000
1,311.00
262.20
5,144
Ana
0.0051
1,275.00
6.50
5,955
Ana
1.0000
5,857.95
5,857.95
14,116
Ins
kg
0.0200
7,116.00
142.32
16,423
Ins
0.2000
13,112.00
2,622.40
16,575
Ins
und
0.1700
81,485.00
13,852.45

e Instal.
und
451.90
564,432.16
Fecha :
20/08/13
Pgina :
526

Codigo
55
885
4,515
14,118
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.3333
1,854.00
2,471.94
Codo 90 =8" en H.D J.H.

Ins
und
1.0000
535,920.00
535,920.00
Ins
1.3333
18,535.00
Lubricante 500 gr
24,712.72
Ins
und
0.1000
13,275.00
1,327.50
6,909 Codo 22.5 en H.D. en J.H. =8" (200 mm).

und
411,312.16
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
15,753
Codo 22.5 =8" en H.D. J.H.
Ins
und
1.0000
382,800.00
382,800.00
55
4,515
6,910 Codo 11 1/4 en H.D. en J.H. =8" (200 mm),

und
414,792.16
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
14,321
Codo 11.25 8" en HD. J.H.
Ins
und
1.0000
386,280.00
386,280.00
55
4,515

e Instal.
und
311,552.16
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
14,342
Codo 90 =6 " en HD. J.H.
Ins
und
1.0000
283,040.00
283,040.00
55
4,515
6,912 Codo 22.5 en H.D. en J.H. =6" (150 mm).

und
287,950.09
Eqp
HR
1.1429
1,854.00
2,118.94
Ins
1.1429
18,535.00
21,183.65
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
14,204
Codo 22.5 =6" en H.D. J.H.
Ins
und
1.0000
263,320.00
263,320.00
55
4,515
6,913 Codo 11 1/4 en H.D. en J.H. =6" (150 mm),

und
275,592.16
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
14,118
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
14,698
Ins
und
1.0000
247,080.00
247,080.00
55
4,515

55
4,515
und
643,755.59
Eqp
HR
1.1429
1,854.00
2,118.94
Ins
1.1429
18,535.00
21,183.65
Fecha :
20/08/13
Pgina :
527

Codigo
Nombre
Tipo U.M.
14,118
Lubricante 500 gr
Ins
und
0.1200
13,275.00
1,593.00
14,190
Tee en H.F. 8" x 8" x 6" J.H.
Ins
und
1.0000
618,860.00
618,860.00
6,915 Yee 8" x 8" x 6" en H.D. J.H. Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
920,058.00
Eqp
HR
2.0000
1,854.00
3,708.00
4,515
Ins
2.0000
18,535.00
37,070.00
14,419
Yee 8" x 8" x 6" en H.D. J.H.
Ins
und
1.0000
879,280.00
879,280.00
55
und
8,265,778.69
Eqp
HR
1.3333
927.00
1,235.97
Ins
1.3333
18,535.00
24,712.72
14,020
Ins
rl
0.3500
1,000.00
350.00
15,808
Macromedidor Helix E.B. 8"
Ins
und
1.0000
8,239,480.00
8,239,480.00
109
4,515
6,917 Filtro acampanado o roscado en Tuberia PVC RDE

17 6" espacio 0.125" Ranura 0.050". Suministro e
Instal.
209,137.54
Eqp
HR
0.1905
140,000.00
Eqp
HR
0.1905
2,568.00
489.20
2,927
Ins
und
0.0500
65,651.00
3,282.55
2,938
85
112
26,670.00
Ins
und
0.0500
31,655.00
1,582.75
14,477
Filtro acampanado Tuberia PVC RDE 17 =6" 0.125"
Ins
1.0000
172,221.00
172,221.00
16,415
Ins
0.1905
25,680.00
4,892.04
6,918 Correa perfil C PHR 120*60*1.5 mm con

anticorrosivo y esmalte
19,803.37
Eqp
HR
0.1000
4,519.00
82
Eqp
HR
0.6000
161.00
96.60
115
Eqp
HR
0.2000
1,311.00
262.20
5,857.95
451.90
Ana
1.0000
5,857.95
14,116
Ins
kg
0.0200
7,116.00
142.32
16,423
Ins
0.2000
13,112.00
2,622.40
16,576
Ins
und
0.1700
61,000.00
10,370.00
5,955
6,919 Platina apoyo 250*250*12mm + platina 250*250*6

con 8 perforaciones 3/4" instaladas sin pernos.
und
82,155.20
Eqp
HR
0.3400
4,519.00
Ins
kg
0.0600
7,933.00
475.98
14,742
Lamina HR 1/4"
Ins
0.0600
111,389.00
6,683.34
14,945
Lamina HR 1/2"
Ins
0.0600
267,941.00
16,076.46
16,423
Ins
0.8300
13,112.00
10,882.96
16,471
Ins
0.5000
20,000.00
10,000.00
16,473
Ins
0.5000
45,000.00
22,500.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
1,536.46
Fecha :
20/08/13
Pgina :
528

Codigo
Nombre
Tipo U.M.
6,920 Platina apoyo 300*300*12mm + platina

300*300*6mm con 8 perforaciones 3/4" instaladas
sin pernos.
Cantidad
Vr.Unitario
und
Vr.Total
105,791.18
Eqp
HR
0.3600
4,519.00
Ins
kg
0.0800
7,933.00
634.64
14,742
Lamina HR 1/4"
Ins
0.0900
111,389.00
10,025.01
14,945
Lamina HR 1/2"
Ins
0.0900
267,941.00
24,114.69
16,423
Ins
1.2500
13,112.00
16,390.00
16,471
Ins
0.6000
20,000.00
12,000.00
16,473
Ins
0.6000
45,000.00
27,000.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
6,921 Platina apoyo 150*150*12mm + platina

150*150*6mm con 8 perforaciones 3/4", instaladas,
sin pernos.
und
1,626.84
52,571.37
Eqp
HR
0.1500
4,519.00
Ins
kg
0.0400
7,933.00
317.32
14,742
Lamina HR 1/4"
Ins
0.0200
111,389.00
2,227.78
14,945
Lamina HR 1/2"
Ins
0.0200
267,941.00
5,358.82
16,423
Ins
0.8000
13,112.00
10,489.60
16,471
Ins
0.3000
20,000.00
6,000.00
16,473
Ins
0.3000
45,000.00
13,500.00
16,474
Ins
und
4.0000
1,200.00
4,800.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
8
1,717
6,922 Cartela 150*80*3mm con perforaciones, instalada
und
677.85
5,649.92
Eqp
HR
0.1500
4,519.00
677.85
Eqp
HR
0.2600
1,311.00
340.86
1,717
Ins
kg
0.0300
7,933.00
237.99
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
15,779
Lamina HR 1/8"
Ins
0.0120
60,619.00
727.43
16,423
Ins
0.2600
13,112.00
3,409.12
8
115
6,923 Cartela 100*80*3mm con perforaciones, instalada
und
4,957.93
Eqp
HR
0.1000
4,519.00
451.90
Eqp
HR
0.2500
1,311.00
327.75
1,717
Ins
kg
0.0200
7,933.00
158.66
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
15,779
Lamina HR 1/8"
Ins
0.0080
60,619.00
484.95
16,423
Ins
0.2500
13,112.00
3,278.00
8
115
6,924 Relleno con material sub base triturada tamao

maximo 2", compactado para reas pequeas de
cimentacin.
74,070.90
Fecha :
20/08/13
Pgina :
529

Codigo
17
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.8000
1,685.00
1,348.00
Eqp
HR
0.4000
12,667.00
5,066.80
4,489
Ins
0.8000
16,850.00
13,480.00
5,143
Ana
1.1000
16,632.00
18,295.20
8,154
Ins
1.1000
32,619.00
35,880.90
126
6,925 Baranda en concreto 3000 Psi, con refuerzo H=0.80

m
198,165.87
17
Eqp
HR
1.9000
1,685.00
3,201.50
49
Eqp
HR
0.1800
6,553.00
1,179.54
4,489
Ins
1.9000
16,850.00
32,015.00
5,053
Ana
0.1200
346,581.22
41,589.75
5,061
Formaleta (1 uso)
Ana
0.4000
45,712.91
18,285.16
8,194
Ins
kg
44.3600
2,297.00
101,894.92
6,926 Relleno estructural mecanico con material de la

excavacion compactado
15,246.33
14
Eqp
HR
0.0400
158,298.00
17
Eqp
HR
0.2857
1,685.00
481.40
Eqp
HR
0.2857
12,667.00
3,618.96
Ins
0.2857
16,850.00
4,814.05
126
4,489
6,331.92
28,993.51
17
Eqp
HR
0.5400
1,685.00
49
Eqp
HR
0.1200
6,553.00
786.36
2,197
Ins
0.5000
3,000.00
1,500.00
2,200
Ins
0.5000
5,670.00
2,835.00
4,489
Ins
0.5400
16,850.00
9,099.00
5,053
Ana
0.0400
346,581.22
13,863.25

espesor 0.10 m reforzado con malla Q-4
909.90
55,893.39
Eqp
HR
0.7000
1,685.00
1,179.50
2,208
Ins
0.5100
1,276.00
650.76
3,797
Ins
lb
0.0100
2,201.00
22.01
4,489
Ins
0.7000
16,850.00
11,795.00
5,053
Ana
0.1000
346,581.22
34,658.12
Ins
1.0000
7,588.00
7,588.00
17
15,356
6,929 Adoquin de gres peatonal 10*20*5 cm tipo corbatn

(no incluye mortero)
53,159.32
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,426
Arena lavada de rio
Ins
0.0200
21,653.00
433.06
4,489
Ins
1.0500
16,850.00
17,692.50
Fecha :
20/08/13
Pgina :
530

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
5,143
Ana
5,144
Ana
0.0200
16,632.00
332.64
0.0966
1,275.00
123.17
13,381
Mineral rojo
16,578
Adoquin de gres peatonal 10*20*5 cm corbatn
Ins
kg
1.0300
7,815.00
8,049.45
Ins
1.0000
26,500.00
26,500.00
6,930 Bordillo 10 x 40 cm curvo fundido en concreto 3000

psi reforzado con acero 37000 psi
38,583.17
17
Eqp
HR
0.6000
1,685.00
49
Eqp
HR
0.1200
6,553.00
786.36
1,901
Ins
kg
3.6400
2,329.00
8,477.56
2,197
Ins
0.5000
3,000.00
1,500.00
2,200
Ins
0.5000
5,670.00
2,835.00
4,489
Ins
0.6000
16,850.00
10,110.00
5,053
Ana
0.0400
346,581.22
13,863.25
6,931 Fresado de pavimento asfaltico
1,011.00
26,132.69
127
Barredora mecanica de cepillo
Eqp
HR
0.0625
45,000.00
2,812.50
128
Fresadora y recicladora de Pavimento
Eqp
HR
0.0625
350,000.00
21,875.00
14,159
Ayudantes (Ac-2)
Ins
0.0625
12,402.00
775.13
16,582
Paleteros (2)
Ins
0.0625
10,721.00
670.06
6,932 Piso en granito natural ancho 0.15, espesor 0.02 m
167,631.80
Eqp
HR
1.5152
1,685.00
1,540
Ana
0.0300
264,948.11
7,948.44
4,489
Ins
1.5152
16,850.00
25,531.12
5,144
Ana
0.0550
1,275.00
70.13
Granito natural e = 0.02 m
Ins
1.0000
131,529.00
131,529.00
17
14,360
6,933 Piso en concreto estampado. Suministro e instal.
2,553.11
32,826.50
Eqp
HR
0.8000
1,685.00
1,348.00
4,489
Ins
0.8000
16,850.00
13,480.00
14,184
Separol polvo gris / neutro
Ins
kg
0.3000
6,635.00
1,990.50
14,185
Sika piso Decor Ocre
Ins
kg
4.0000
2,204.00
8,816.00
16,357
Sika Guard 68 mate x 9 kg
Ins
kg
0.2500
28,768.00
7,192.00
17
6,934 Caneca metalica en acero inoxidable. Suministro e

instal.
und
725,087.91
Eqp
HR
0.2500
4,519.00
1,129.75
Eqp
HR
1.1429
1,311.00
1,498.34
14,116
Ins
kg
0.3571
7,116.00
2,541.12
15,927
Ins
und
8.0000
3,100.00
24,800.00
16,094
Caneca basura basculante con pasador en A.I.
Ins
und
1.0000
647,533.00
647,533.00
16,222
Platina 1/4" x 1"
Ins
10.0000
3,260.00
32,600.00
16,423
Ins
1.1429
13,112.00
14,985.70
8
115
Fecha :
20/08/13
Pgina :
531

Codigo
Nombre
Tipo U.M.
6,935 Banca en madera inmunizada 3.0 x 1.10 x 0. 50 m
Cantidad
Vr.Unitario
und
Vr.Total
4,123,488.25
Eqp
HR
5.0000
2,022.00
274
Lija para madera x pliego
Ins
und
5.0000
1,250.00
6,250.00
415
Madera tipo pardillo 0.04 x 0.08 x 3.00
Ins
und
78.0000
45,000.00
3,510,000.00
418
56
10,110.00
Ins
gal
1.0000
47,205.00
47,205.00
1,990
Thinner
Ins
gal
4.0000
13,667.00
54,668.00
2,502
Anticorrosivo rojo
Ins
gal
1.7500
25,667.00
44,917.25
5,064
Ins
5.0000
20,220.00
101,100.00
8,223
Ins
gal
0.5000
48,900.00
24,450.00
14,116
Ins
kg
8.0000
7,116.00
56,928.00
14,956
Ins
1.0000
18,700.00
18,700.00
15,927
Ins
und
16.0000
3,100.00
49,600.00
15,986
Ins
und
300.0000
600.00
180,000.00
16,222
Platina 1/4" x 1"
Ins
6.0000
3,260.00
19,560.00
6,936 Pergola metalica, en tubo galvanizado 2 1/2" e = 2

mm cal. 14. Suministro e instal.
36,418.88
Eqp
HR
0.1300
4,519.00
Eqp
HR
0.6667
1,311.00
874.04
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
3,837
Ins
gal
0.0500
56,133.00
2,806.65
14,116
Ins
kg
0.3500
7,116.00
2,490.60
14,956
Ins
1.0500
18,700.00
19,635.00
16,423
Ins
0.6667
13,112.00
8,741.77
8
115
6,937 Arbol Palma botella h = 1.00 m. Suministro y

siembra
und
587.47
56,743.69
Eqp
HR
0.7500
1,854.00
1,390.50
Ins
0.2550
58,330.00
14,874.15
4,515
Ins
0.7500
18,535.00
13,901.25
5,143
Ana
0.2550
16,632.00
4,241.16
5,144
Ana
0.0250
1,275.00
31.88
15,917
Ins
0.0050
40,000.00
200.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
74,730.00
5,604.75
15,919
Cascarilla
Ins
bt
0.3750
4,000.00
1,500.00
16,258
Palma botella h = 1.00 m
Ins
und
1.0000
15,000.00
15,000.00
55
223
6,938 Arbusto Ixora h = 0.30 m. Suministro y siembra
und
2,670.63
Eqp
HR
0.0200
1,854.00
Ins
0.0010
58,330.00
58.33
4,489
Ins
0.0200
16,850.00
337.00
5,143
Ana
0.0110
16,632.00
182.95
5,144
55
223
37.08
Ana
0.0200
1,275.00
25.50
15,815
Ixora de 0.50 m
Ins
und
1.0000
1,740.00
1,740.00
15,917
Ins
0.0046
40,000.00
184.00
Fecha :
20/08/13
Pgina :
532

Codigo
Nombre
Tipo U.M.
15,918
Dap (fertilizantes)
Ins
15,919
Cascarilla
Ins
6,939 Piso corian traslucido e=0.02 m. Suministro e instal.
Cantidad
Vr.Unitario
Vr.Total
bt
0.0005
74,730.00
37.37
bt
0.0171
4,000.00
68.40
610,290.66
Esp
32.0000
462,341.41
147,949.25
1,540
Ana
0.0200
264,948.11
5,298.96
4,426
Arena lavada de rio
Ins
0.0400
21,653.00
866.12
5,143
Ana
0.0400
16,632.00
665.28
5,144
Ana
0.0220
1,275.00
28.05
Corian traslucido 0.02 m
Ins
1.0000
455,483.00
455,483.00
14,188
6,940 Elemento en concreto abuzardado 3000 psi (0.15 x

0.50 x 0.60 m), incluye refuerzo.
und
165,734.14
Eqp
HR
5.0000
1,685.00
8,425.00
1,901
Ins
kg
4.6000
2,329.00
10,713.40
4,489
Ins
5.0000
16,850.00
84,250.00
5,053
Ana
0.0900
346,581.22
31,192.31
5,061
Formaleta (1 uso)
Ana
0.5800
45,712.91
26,513.49
8,194
Ins
kg
2.0200
2,297.00
4,639.94
17
6,941 Pozo de inspeccion cuadrado en concreto 3000 Psi

reforzado H= 2.0 - 2.5 m L= 1.50 m
und
3,376,038.94
Eqp
HR
24.0000
2,305.00
55,320.00
5,053
Ana
4.0600
346,581.22
1,407,119.75
5,055
Ana
0.5800
324,760.77
188,361.25
5,061
Formaleta (1 uso)
Ana
9.7500
45,712.91
445,700.87
8,194
Ins
kg
189.7900
2,297.00
435,947.63
14,669
Cuadrilla AA-2
Ins
24.0000
23,051.00
553,224.00
14,779
Ins
32.6400
8,896.00
290,365.44
69
6,942 Concreto impermeabilizado 4000 Psi (Basico, 5%

desperdicio)
420,215.32
18
Eqp
HR
1.7864
4,165.00
70
Mezcladora de 9 ft
Eqp
HR
0.4800
6,647.00
3,190.56
Cemento gris
Ins
kg
472.5000
490.00
231,525.00
3,684
Agua para obra
Ins
210.0000
10.00
2,100.00
4,426
Arena lavada de rio
Ins
0.5880
21,653.00
12,731.96
5,143
Ana
0.5880
16,632.00
9,779.62
5,144
Ana
0.4725
1,275.00
602.44
7,190
Ana
0.9345
16,632.00
15,542.60
13,961
Ins
0.9345
47,415.00
44,309.32
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
15,734
Plastocrete DM
Ins
kg
2.2500
8,259.00
18,582.75
804
7,440.36
11,231.94
Fecha :
20/08/13
Pgina :
533

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
49
Eqp
HR
0.1800
1,685.00
303.30
HR
0.0600
6,553.00
4,003
Formaleta sardinel
393.18
Ins
2.0000
632.00
1,264.00
4,489
5,053
Ins
0.1800
16,850.00
3,033.00
Ana
0.0180
346,581.22
6,238.46

e=0.10 m reforzada 4 No4 + 1No5 Estribos No.3
c/0.2m
98,847.20
Eqp
HR
0.6800
1,685.00
3,804
Ins
lb
0.1600
2,170.00
347.20
4,489
Ins
0.6800
16,850.00
11,458.00
5,053
Ana
0.1050
346,581.22
36,391.03
5,066
Ana
kg
3.3600
3,195.39
10,736.51
5,067
Ana
kg
9.3000
3,187.06
29,639.66
13,326
Ins
1.0000
1,933.00
1,933.00
13,853
Ins
mes
1.0000
7,196.00
7,196.00
17
6,945 Desmonte cerca cerramiento en poste concreto y

alambre galvanizado 3 hilos incluye extraccin y
resiembra plantas ixora
1,145.80
3,456.32
17
Eqp
HR
0.1160
1,685.00
195.46
21
Volqueta (6 m3 )
Eqp
HR
0.0200
65,313.00
1,306.26
Ins
0.1160
16,850.00
1,954.60
4,489
6,946 Alfajia en ladrillo tipo rejilla en pandereta vertical

a=0.12m h=0.24m
32,028.40
Eqp
HR
0.8800
1,685.00
1,540
Ana
0.0078
264,948.11
2,066.60
2,058
Ins
und
16.0000
850.00
13,600.00
4,489
Ins
0.8800
16,850.00
14,828.00
5,144
Ana
0.0400
1,275.00
51.00
17
6,947 Malla eslabonada C.10. Suministro e Instal. con

remate en alambre galv. No. 12 y platina 1/2"*1/8"
para fijacin tubo
1,482.80
23,975.40
Eqp
HR
0.3636
1,685.00
2,455
Platina 1/8" x 1/2"
Ins
0.6000
633.00
379.80
4,489
Ins
0.3636
16,850.00
6,126.66
13,850
Ins
kg
0.6700
4,541.00
3,042.47
15,556
Ins
1.0500
13,156.00
13,813.80
17
6,948 Demolicion remate en mortero 0.12*0.1

17
4,489
612.67
2,038.85
Eqp
HR
0.1100
1,685.00
185.35
Ins
0.1100
16,850.00
1,853.50
Fecha :
20/08/13
Pgina :
534

Codigo
Nombre
Tipo U.M.
6,949 Limpieza mamposteria comn con agua
Cantidad
Vr.Unitario
3,049.43
Eqp
0.1667
843.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,489
Ins
0.1667
16,850.00
2,808.90
19
6,950 Paete liso impermeabilizado muros 1:4, incluye

filos y dilataciones
HR
Vr.Total
140.53
19,880.47
E=1.5; desp=8%
Eqp
HR
0.4900
1,685.00
825.65
4,328
Ana
0.5000
4,845.74
2,422.87
4,489
Ins
0.4900
16,850.00
8,256.50
4,965
Ana
0.0200
418,772.33
8,375.45
17
6,951 Pozo de inspeccion cuadrado en concreto 3000 Psi

reforzado H= 2.5 - 3.0 m L= 1.50 m
und
Eqp
HR
5,053
Ana
5,055
Ana
5,061
Formaleta (1 uso)
Ana
8,194
14,669
14,779
69
3,887,286.32
28.0000
2,305.00
64,540.00
4.7400
346,581.22
1,642,794.98
0.5800
324,760.77
188,361.25
12.0167
45,712.91
549,318.33
Ins
kg
194.1600
2,297.00
445,985.52
Cuadrilla AA-2
Ins
28.0000
23,051.00
645,428.00
Ins
39.4400
8,896.00
350,858.24
6,952 Demolicion alfajia de remate en ladrillo prensado

con retiro
2,365.42
17
Eqp
HR
0.1100
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0050
65,313.00
326.57
Ins
0.1100
16,850.00
1,853.50
4,489
6,953 Desmonte de cerca en madera con alambre de

puas 4 y 5 hilos
17
4,489
185.35
2,118.56
Eqp
HR
0.1143
1,685.00
192.60
Ins
0.1143
16,850.00
1,925.96
6,954 Sub base granular para reparcheo e=0.15 m

(colocacion manual)
13,692.25
11
Carrotanque de Agua
Eqp
HR
0.0820
56,417.00
4,626.19
41
Eqp
HR
0.0750
6,481.00
486.08
59
Eqp
HR
0.0820
3,545.00
290.69
Ins
0.1650
32,619.00
5,382.14
Cuadrilla AA-4
Ins
0.0820
35,453.00
2,907.15
8,154
13,960
6,955 Riostra vertical Tuberia Petrolera D=3 1/2 " L=1.80

m
und
144,768.20
Fecha :
20/08/13
Pgina :
535

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
42
Motosoldador Diesel
Eqp
43
Equipo de Oxicorte
Eqp
HR
0.4000
14,833.00
5,933.20
HR
0.4000
5,000.00
2,000.00
44
45
Cilindro
Eqp
HR
0.1500
3,267.00
490.05
Eqp
HR
0.9000
41.00
48
36.90
Eqp
HR
0.9000
3,700.00
3,330.00
1,717
Ins
kg
1.4400
7,933.00
11,423.52
5,144
Ana
0.1500
1,275.00
191.25
14,744
Ins
und
0.8000
5,344.00
4,275.20
14,745
Oxigeno Industrial
Ins
0.2400
15,662.00
3,758.88
14,746
Acetileno
Ins
kg
0.0800
41,820.00
3,345.60
14,752
Ins
0.9000
37,004.00
33,303.60
14,754
Ins
1.8000
42,600.00
76,680.00

Instal.
und
466,843.20
Eqp
HR
0.8000
1,854.00
1,483.20
Ins
0.8000
18,535.00
14,828.00
14,020
Ins
rl
0.8000
1,000.00
800.00
15,055
Ins
und
0.0000
15,230.00
0.00
15,705
Ins
und
1.0000
449,732.00
449,732.00
55
4,515
6,957 Terraplen con material crudo de rio sin seleccionar
28,078.94
Eqp
HR
0.0250
125,869.00
3,146.73
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
Carrotanque de Agua
Eqp
HR
0.0250
56,417.00
1,410.43
Ins
1.2500
15,730.00
19,662.50
11
15,365
6,958 Ventana aluminio fija incluye vidrio templado de 4

mm a todo costo. Suministro e instal.
267,528.27
5,144
Ana
0.0350
1,275.00
44.63
6,031
Ana
1.0000
14,183.64
14,183.64
Ventana Aluminio fija + vidrio templado 4 mm
Ins
1.0000
253,300.00
253,300.00
16,580
6,959 Puerta en aluminio con vidrio templado de 6 mm a

todo costo. Suministro e instal.
228
5,144
16,581
398,787.71
Ana
1.0000
20,443.08
Ana
0.0350
1,275.00
44.63
Puerta Aluminio con vidrio templado de 6 mm
Ins
1.0000
378,300.00
378,300.00

= 6"
20,443.08
60,556.89
Ana
und
0.0204
56,973.51
2,938
Ins
und
0.0100
31,655.00
316.55
4,515
Ins
0.2286
18,535.00
4,237.10
Ins
1.0100
54,298.00
54,840.98
699
15,701
1,162.26
Fecha :
20/08/13
Pgina :
536

Codigo
Nombre
Tipo U.M.

= 8"
Cantidad
Vr.Unitario
Vr.Total
91,720.88
Ana
und
0.0238
56,973.51
2,938
Ins
und
0.0120
31,655.00
379.86
4,515
Ins
0.2353
18,535.00
4,361.29
Ins
1.0100
84,776.00
85,623.76
699
15,817

= 10"
1,355.97
144,930.26
Ana
und
0.0286
56,973.51
2,938
Ins
und
0.0150
31,655.00
474.83
4,515
Ins
0.2500
18,535.00
4,633.75
Ins
1.0100
136,824.00
138,192.24
699
14,475

= 12"
1,629.44
228,515.49
Ana
und
0.0357
56,973.51
2,938
Ins
und
0.0170
31,655.00
538.14
4,515
Ins
0.2667
18,535.00
4,943.28
Ins
1.0100
218,812.00
221,000.12
699
15,806

= 14"
2,033.95
289,656.83
Ana
und
0.0476
56,973.51
2,938
Ins
und
0.0200
31,655.00
633.10
4,515
Ins
0.2857
18,535.00
5,295.45
Ins
1.0100
278,234.00
281,016.34
699
15,706

= 16"
2,711.94
366,193.90
Ana
und
0.0714
56,973.51
2,938
Ins
und
0.0200
31,655.00
633.10
4,515
Ins
0.3077
18,535.00
5,703.22
Ins
1.0100
352,267.00
355,789.67
699
16,280

2"
4,067.91
16,089.63
2,938
Ins
und
0.0003
31,655.00
9.50
4,515
Ins
0.1600
18,535.00
2,965.60
4,769
Ana
und
0.0100
38,353.00
383.53
15,770
Ins
1.0000
12,731.00
12,731.00
6,967 Tuberia de Polietileno PE 100 PN-16 de = 110 mm

= 4"
43,330.32
Fecha :
20/08/13
Pgina :
537

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,938
Ins
4,515
4,769
14,202
und
0.0008
31,655.00
25.32
Ins
0.2222
18,535.00
4,118.48
Ana
und
0.0179
38,353.00
686.52
Ins
1.0000
38,500.00
38,500.00

= 10"
Vr.Total
212,611.37
Ana
und
0.0286
56,973.51
2,938
Ins
und
0.0150
31,655.00
474.83
4,515
Ins
0.2500
18,535.00
4,633.75
Ins
1.0100
203,835.00
205,873.35
699
14,186

= 12"
1,629.44
334,200.19
Ana
und
0.0357
56,973.51
2,938
Ins
und
0.0150
31,655.00
474.83
4,515
Ins
0.2667
18,535.00
4,943.28
Ins
1.0100
323,513.00
326,748.13
699
14,452

= 14"
2,033.95
423,275.10
Ana
und
0.0476
56,973.51
2,711.94
2,938
Ins
und
0.0180
31,655.00
569.79
4,515
Ins
0.2857
18,535.00
5,295.45
Ins
1.0100
410,592.00
414,697.92
699
15,798

= 16"
537,139.43
Ana
und
0.0714
56,973.51
2,938
Ins
und
0.0200
31,655.00
633.10
4,515
Ins
0.3077
18,535.00
5,703.22
Ins
1.0100
521,520.00
526,735.20
699
15,620
6,972 Anclaje epoxico con varilla de acero G-60 1"

sobre roca L=1.50 m
und
52,877.84
Eqp
HR
1.0000
125
Eqp
HR
129
Eqp
HR
4,489
Ins
8,194
16,569
17
6,973 Accesorios para conexin de pasamuro H.D. con

Tubera de Polietileno =10"
4,067.91
1,685.00
1,685.00
0.5000
4,700.00
2,350.00
0.5000
12,567.00
6,283.50
1.0000
16,850.00
16,850.00
Ins
kg
5.9600
2,297.00
13,690.12
Ins
und
0.2467
48,720.00
12,019.22
und
854,969.23
Fecha :
20/08/13
Pgina :
538

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.6000
1,854.00
2,966.40

Ana
und
0.9500
56,973.51
54,124.83
Ins
1.6000
18,535.00
13,524
29,656.00
Ins
und
1.0000
386,280.00
386,280.00
14,247
Conjunto brida =10"
Ins
und
1.0000
214,600.00
214,600.00
14,457
Ins
und
1.0000
167,342.00
167,342.00
55
699
4,515

und
636,882.56
Eqp
HR
1.6000
1,854.00
2,966.40
Ana
und
0.9000
56,973.51
51,276.16
4,515
Ins
1.6000
18,535.00
29,656.00
8,100
Ins
und
1.0000
272,600.00
272,600.00
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
14,225
Ins
und
1.0000
112,184.00
112,184.00
55
699

und
449,945.88
Eqp
HR
1.6000
1,854.00
2,966.40
Ana
und
0.8500
56,973.51
48,427.48
4,515
Ins
1.6000
18,535.00
29,656.00
8,254
Conjunto brida =6"
Ins
und
1.0000
78,880.00
78,880.00
14,258
Ins
und
1.0000
63,816.00
63,816.00
14,934
Ins
und
1.0000
226,200.00
226,200.00
55
699

und
265,837.47
Eqp
HR
1.3333
1,854.00
2,471.94
Ana
und
0.8000
56,973.51
45,578.81
2,956
Ins
und
1.0000
48,720.00
48,720.00
4,515
Ins
1.3333
18,535.00
24,712.72
14,246
Conjunto brida =4"
Ins
und
1.0000
108,750.00
108,750.00
16,568
Ins
und
1.0000
35,604.00
35,604.00
55
699
6,977 Accesorios para conexin de Valvula de 8" con

Tubera de Polietileno
und
782,860.24
Eqp
HR
2.0000
1,854.00
3,708.00
Ana
und
1.3500
56,973.51
76,914.24
4,515
Ins
2.0000
18,535.00
37,070.00
8,100
55
699
Ins
und
1.0000
272,600.00
272,600.00
13,731
Conjunto brida =8"
Ins
und
1.0000
168,200.00
168,200.00
14,225
Ins
und
2.0000
112,184.00
224,368.00
Fecha :
20/08/13
Pgina :
539

Codigo
Nombre
Tipo U.M.

rectangular =10" en H.F. de vastago 2.0 m.
Cantidad
Vr.Unitario
und
Vr.Total
5,108,683.00
Eqp
HR
7.0000
1,854.00
12,978.00
846
Ins
und
1.0000
685,560.00
685,560.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
18,535.00
129,745.00
8,237
Ins
2.0000
444,280.00
888,560.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,375
Ins
und
1.0000
106,720.00
106,720.00
15,599
Ins
und
1.0000
2,488,200.00
2,488,200.00
55

rectangular =8" en H.F. de vastago 1.71 m.
und
3,945,377.00
Eqp
HR
7.0000
1,854.00
12,978.00
846
Ins
und
1.0000
685,560.00
685,560.00
4,134
Ins
und
1.0000
272,600.00
272,600.00
4,515
Ins
7.0000
18,535.00
129,745.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,737
Ins
und
1.0000
46,400.00
46,400.00
14,938
Ins
1.7100
307,400.00
525,654.00
15,926
Ins
und
1.0000
1,748,120.00
1,748,120.00
55

55
4,515
14,201
und
74,311.20
Eqp
HR
0.8000
1,854.00
1,483.20
Ins
0.8000
18,535.00
14,828.00
Ins
und
1.0000
58,000.00
58,000.00
6,981 Pintura exterior koraza para cubierta 3 manos
19,389.26
Esp
45.0000
13,371.90
6,017.36
Eqp
HR
0.2085
1,938.00
404.07
Ins
0.2085
19,378.00
4,040.31
13,641
Ins
mes
0.0012
25,732.00
30.88
14,786
Ins
sm
0.0050
3,327.00
16.64
15,548
Ins
gal
0.1500
59,200.00
8,880.00
5
61
5,066
6,982 Sistema de riego por nebulizacion. Suministro e

Instal.
112,101.68
Eqp
HR
1.1250
1,854.00
2,085.75
Amarre plstico
Ins
und
3.1250
100.00
312.50
2,927
Ins
und
0.0104
65,651.00
682.77
2,938
Ins
und
0.0104
31,655.00
329.21
3,556
Ins
0.4688
1,549.00
726.17
4,515
Ins
1.1250
18,535.00
20,851.88
55
393
Fecha :
20/08/13
Pgina :
540

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
4,706
Curva 90 C x E 1/2" conduit
Ins
und
0.1042
560.00
58.35
13,882
Caja de paso plastica conduit
Ins
und
0.0521
1,283.00
66.84
14,015
Sellador 1/8"
Ins
und
0.0104
12,000.00
124.80
14,020
Ins
rl
0.1042
1,000.00
104.20
14,148
Valvula de selenoide 1"
Ins
und
0.0417
92,800.00
3,869.76
14,192
Filtro 1 1/2" anillo
Ins
und
0.0104
162,400.00
1,688.96
14,203
Ins
kg
0.0313
4,538.00
142.04
14,262
Ins
und
0.0104
1,221.00
12.70
14,281
Cable de cobre THW N 16 AWG
Ins
2.0833
696.00
1,449.98
14,305
Equipo compacto Bomba y Tanque 1J2366
Ins
und
0.0104
2,603,040.00
27,071.62
14,338
Perro de 5/16" Tipo liviano
Ins
und
0.6250
928.00
580.00
14,352
Nebulizador con valvula antigoteo
Ins
und
1.1667
20,880.00
24,360.70
14,359
Cofre metalico y banco de relevos
Ins
und
0.0104
498,800.00
5,187.52
14,993
Ins
1.3125
1,815.00
2,382.19
14,996
Ins
0.4688
3,156.00
1,479.53
15,021
Ins
und
0.2604
421.00
109.63
15,023
Ins
und
0.1042
1,319.00
137.44
15,039
Ins
und
0.2188
270.00
59.08
15,041
Ins
und
0.0833
696.00
57.98
15,048
Ins
und
0.0833
290.00
24.16
15,050
Ins
und
0.0833
1,101.00
91.71
15,057
Ins
und
0.0417
557.00
23.23
15,059
Ins
und
0.0521
1,835.00
95.60
15,091
Ins
und
0.0417
813.00
33.90
15,112
Ins
und
0.0833
328.00
27.32
15,697
Tensor =5/16"
Ins
und
0.2708
5,220.00
1,413.58
15,744
Controlador de riego
Ins
und
0.0104
812,000.00
8,444.80
15,797
Guaya galvanizada 5/16"
Ins
und
2.3958
3,132.00
7,503.65
16,583
Valvula de bola PVC 1/2"
Ins
und
0.0833
6,148.00
512.13

=3".
und
127,959.50
Eqp
HR
0.8000
1,854.00
2,938
Ins
und
0.1200
31,655.00
3,798.60
4,515
Ins
0.8000
18,535.00
14,828.00
4,769
Ana
und
0.9000
38,353.00
34,517.70
Tee PE 100 - RDE 11 PN 16 90 mm =3"
Ins
und
1.0000
73,332.00
73,332.00
55
14,320
6,984 Codo 90 PE 100 - RDE 17 PN 10 90 mm =3".
und
1,483.20
67,612.44
Eqp
HR
0.6667
1,854.00
2,938
Ins
und
0.0400
31,655.00
1,266.20
4,515
Ins
0.6667
18,535.00
12,357.28
4,769
Ana
und
0.3000
38,353.00
11,505.90
14,357
Codo 90 PE 100 - RDE 17 PN 10 90 mm =3"
Ins
und
1.0000
41,247.00
41,247.00
55
6,985 Excavacion en roca con cemento demoledor no

explosivo CRAS
1,236.06
273,268.74
Fecha :
20/08/13
Pgina :
541

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
17
Eqp
HR
2.6667
1,685.00
4,493.39
51
HR
65,361.45
Eqp
1.6500
39,613.00
3,684
Agua para obra
Ins
2.4000
10.00
24.00
4,489
Ins
2.6667
16,850.00
44,933.90
Cemento demoledor expansivo CRAS
Ins
kg
8.0000
19,807.00
158,456.00
14,191
6,986 Manto de proteccion
43,482.28
Eqp
HR
0.5333
1,854.00
3,682
Grama (Semilla)
Ins
kg
0.0010
25,000.00
25.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,515
Ins
0.5333
18,535.00
9,884.72
5,143
Ana
0.0525
16,632.00
873.18
5,144
Ana
0.0010
1,275.00
1.28
14,712
Amarre plastico para mantos
Ins
und
6.0000
1,200.00
7,200.00
14,714
Manto permanente TRM P300LW
Ins
1.0500
20,687.00
21,721.35
15,918
Dap (fertilizantes)
Ins
bt
0.0167
74,730.00
1,247.99
15,919
Cascarilla
Ins
bt
0.0100
4,000.00
40.00
16,365
Tierra Negra
Ins
0.0525
26,667.00
1,400.02
55
6,987 Cheque cortina =6" en E.B. Suministro e instal.
und
988.74
1,519,956.00
55
Eqp
HR
4.0000
1,854.00
7,416.00
3,120
Valvula cheque cortina =6" E.B.
Ins
und
1.0000
1,438,400.00
1,438,400.00
4,515
Ins
4.0000
18,535.00
74,140.00
6,988 Codo 90 PE 100 - RDE 11 PN 16 160 mm =6".
und
268,095.23
Eqp
HR
2.0000
1,854.00
3,708.00
699
Ana
und
0.9500
56,973.51
54,124.83
2,722
Codo 90 PE 100 - RDE 11 PN 16 160 mm =6"
Ins
und
1.0000
170,660.00
170,660.00
2,938
Ins
und
0.0800
31,655.00
2,532.40
4,515
Ins
2.0000
18,535.00
37,070.00
55
6,989 Codo 45 PE 100 - RDE 11 PN 16 160 mm =6".
und
268,095.23
Eqp
HR
2.0000
1,854.00
3,708.00
420
Codo 45 PE 100 - RDE 11 PN 16 160 mm =6"
Ins
und
1.0000
170,660.00
170,660.00
699
54,124.83
55
Ana
und
0.9500
56,973.51
2,938
Ins
und
0.0800
31,655.00
2,532.40
4,515
Ins
2.0000
18,535.00
37,070.00

mm x 110 mm. o 6" x 4"
und
240,267.34
Eqp
HR
1.3333
1,854.00
2,471.94
424
Union reducida PE 100 PN-10 de 160 x 110 mm
Ins
und
1.0000
156,742.00
156,742.00
699
Ana
und
0.9500
56,973.51
54,124.83
55
Fecha :
20/08/13
Pgina :
542

Codigo
Nombre
Tipo U.M.
2,938
Ins
4,515
Ins

160 mm =6".
Cantidad
Vr.Unitario
und
0.0700
31,655.00
2,215.85
1.3333
18,535.00
24,712.72
und
Vr.Total
148,417.45
Eqp
HR
1.3333
1,854.00
2,471.94
Ana
und
0.9800
56,973.51
55,834.04
2,938
Ins
und
0.0500
31,655.00
1,582.75
4,515
Ins
1.3333
18,535.00
24,712.72
Ins
und
1.0000
63,816.00
63,816.00
55
699
14,258
6,992 Collar de derivacion HF 3" x 1/2". Suministro e

Instal.
und
45,311.20
Eqp
HR
0.8000
1,854.00
1,483.20
3,679
Ins
und
1.0000
29,000.00
29,000.00
4,515
Ins
0.8000
18,535.00
14,828.00
55

Instal.
und
72,589.00
Eqp
HR
1.0000
1,854.00
1,854.00
1,318
Collar de derivacion H.D./ PVC 6" x 1/2"
Ins
und
1.0000
52,200.00
52,200.00
4,515
Ins
1.0000
18,535.00
18,535.00
55

Instal.
55
861
4,515
und
87,102.59
Eqp
HR
1.1429
1,854.00
2,118.94
Collar de derivacion H.D./ PVC 8" x 1/2"
Ins
und
1.0000
63,800.00
63,800.00
Ins
1.1429
18,535.00
21,183.65

=3" E.L. Suministro e instal.
und
463,851.34
Eqp
HR
2.6667
1,854.00
4,944.06
3,045
Valv. comp. elast. vast. n.asc. ext. el 3"
Ins
und
1.0000
409,480.00
409,480.00
4,515
Ins
2.6667
18,535.00
49,427.28
55
6,996 Union por acople universal en H.D. 8". Suministro

e instal
und
226,378.00
Eqp
HR
2.0000
1,854.00
3,708.00
2,810
Union por acople universal en H.D. 8" R1
Ins
und
1.0000
185,600.00
185,600.00
4,515
Ins
2.0000
18,535.00
37,070.00
55

e instal
55
und
Eqp
HR
174,178.00
2.0000
1,854.00
3,708.00
Fecha :
20/08/13
Pgina :
543

Codigo
Nombre
Tipo U.M.
3,047
Union por acople universal en H.D. 6" R1
Ins
4,515
Ins

e instal
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
133,400.00
133,400.00
2.0000
18,535.00
37,070.00
und
94,464.66
Eqp
HR
1.3333
1,854.00
2,471.94
3,114
Union por acople universal en H.D. 3"
Ins
und
1.0000
67,280.00
67,280.00
4,515
Ins
1.3333
18,535.00
24,712.72
55
6,999 Cruz en H.D. 8" x 8" E.L. Suministro e Instal.
und
828,263.00
Eqp
HR
2.0000
1,854.00
3,708.00
3,049
Cruz H.D. 8" x 8" E.L.
Ins
und
1.0000
779,520.00
779,520.00
4,515
Ins
2.0000
18,535.00
37,070.00
Lubricante 500 gr
Ins
und
0.6000
13,275.00
7,965.00
55
14,118
7,000 Codo 45 en H.D. en E.L =8" (200 mm). Suministro

e Instal.
und
538,912.16
Eqp
HR
1.3333
1,854.00
2,471.94
1,763
Codo 45 8 " en HD. E.L
Ins
und
1.0000
510,400.00
510,400.00
4,515
Ins
1.3333
18,535.00
24,712.72
Lubricante 500 gr
Ins
und
0.1000
13,275.00
1,327.50
55
14,118
7,001 Valvula compuerta elastica vastago ascendente

55
715
4,515
und
Eqp
HR
2.6667
1,854.00
4,944.06
Ins
und
1.0000
665,840.00
665,840.00
Ins
2.6667
18,535.00
49,427.28

55
865
4,515
14,118
720,211.34
und
133,108.13
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
und
1.0000
112,520.00
112,520.00
Ins
1.0000
18,535.00
18,535.00
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
7,003 Cruz en H.D. 3" x 3" E.L. Suministro e Instal
und
164,996.34
Eqp
HR
1.1429
1,854.00
2,118.94
3,768
Cruz H.D. 3" x 3" el
Ins
und
1.0000
135,720.00
135,720.00
4,515
Ins
1.1429
18,535.00
21,183.65
Lubricante 500 gr
Ins
und
0.4500
13,275.00
5,973.75
55
14,118
7,004 Union por acople universal en H.D. 16".

Suministro e instal
55
und
Eqp
HR
1,153,396.00
4.0000
1,854.00
7,416.00
Fecha :
20/08/13
Pgina :
544

Codigo
397
4,515
Nombre
Tipo U.M.
Union por acople universal en H.D. 16"
Ins
Ins
7,005 Valvula compuerta elastica vastago ascendente

Cantidad
Vr.Unitario
Vr.Total
und
1.0000
1,071,840.00
1,071,840.00
4.0000
18,535.00
74,140.00
und
1,106,491.34
Eqp
HR
2.6667
1,854.00
4,944.06
4,429
Ins
und
1.0000
1,052,120.00
1,052,120.00
4,515
Ins
2.6667
18,535.00
49,427.28
55
und
3,268,731.34
Eqp
HR
2.6667
1,854.00
4,944.06
3,752
Ins
und
1.0000
3,214,360.00
3,214,360.00
4,515
Ins
2.6667
18,535.00
49,427.28
55
7,007 Reduccion concentrica en HD 16" x 6" E.L.

und
1,068,152.75

Eqp
HR
4.0000
927.00
3,708.00
1,767
Reduccion concentrica en HD 16" x 6" E.L
Ins
und
1.0000
986,986.00
986,986.00
4,515
Ins
4.0000
18,535.00
74,140.00
Lubricante 500 gr
Ins
und
0.2500
13,275.00
3,318.75
109
14,118
7,008 Collar de derivacion HF 2 1/2" x 1/2". Suministro e

Instal.
und
23,534.50
Eqp
HR
0.5000
1,854.00
927.00
1,780
Collar de derivacion H.D/ PVC 2 1/2" x 1/2"
Ins
und
1.0000
13,340.00
13,340.00
4,515
Ins
0.5000
18,535.00
9,267.50
55
7,009 Tuberia A.C. S/C SCH-40. 4"- soldada. Suministro

e Instal.
134,388.91
42
Motosoldador Diesel
Eqp
HR
0.2000
14,833.00
2,966.60
43
Equipo de Oxicorte
Eqp
HR
0.1500
5,000.00
750.00
44
Eqp
HR
0.1500
3,267.00
490.05
45
Cilindro
Eqp
HR
0.1500
41.00
6.15
48
Eqp
HR
0.5333
3,700.00
1,973.21
1,717
Ins
kg
0.3000
7,933.00
2,379.90
2,502
Anticorrosivo rojo
Ins
gal
0.0700
25,667.00
1,796.69
2,934
Ins
kg
0.3000
8,576.00
2,572.80
5,144
Ana
0.0160
1,275.00
20.40
14,744
Ins
und
0.0400
5,344.00
213.76
14,745
Oxigeno Industrial
Ins
0.0600
15,662.00
939.72
14,746
Acetileno
Ins
kg
0.0200
41,820.00
836.40
14,752
Ins
0.5333
37,004.00
19,734.23
15,954
Ins
1.0000
99,709.00
99,709.00
Fecha :
20/08/13
Pgina :
545

Codigo
Nombre
Tipo U.M.
7,010 Valvula de Mariposa =4" cuerpo en HF y disco en

A.I. Suministro e Instal.
Cantidad
Vr.Unitario
und
Vr.Total
211,789.00
Eqp
HR
1.0000
1,854.00
1,854.00
2,714
Ins
und
1.0000
191,400.00
191,400.00
4,515
Ins
1.0000
18,535.00
18,535.00
55
7,011 Valvula de Mariposa =6" cuerpo en HF y disco en

A.I. Suministro e Instal.
und
366,702.40
Eqp
HR
1.6000
1,854.00
2,966.40
2,961
Ins
und
1.0000
334,080.00
334,080.00
4,515
Ins
1.6000
18,535.00
29,656.00
55
7,012 Pasamuro en A.C. =10" L=0.45 m E.B. x E.B.

und
717,510.00
Eqp
HR
2.0000
1,685.00
3,370.00
3,050
Ins
und
1.0000
680,440.00
680,440.00
4,489
Ins
2.0000
16,850.00
33,700.00
17

und
350,396.00
Eqp
HR
1.6000
1,685.00
2,696.00
3,115
Ins
und
1.0000
320,740.00
320,740.00
4,489
Ins
1.6000
16,850.00
26,960.00
17

17
4,489
13,124
und
551,256.00
Eqp
HR
1.6000
1,685.00
2,696.00
Ins
1.6000
16,850.00
26,960.00
Ins
und
1.0000
521,600.00
521,600.00
7,015 Siembra de plantulas < 40 cm con mantenimiento

de un ao
und
4,267.88
Eqp
HR
0.1404
927.00
130.15
4,515
Ins
0.1404
18,535.00
2,602.31
5,144
109
Ana
0.0080
1,275.00
10.20
14,266
Plantula (tipo nativo, nauno, acacio < 40 cm)
Ins
und
1.0000
800.00
800.00
15,917
Ins
0.0010
40,000.00
40.00
15,918
Dap (fertilizantes)
Ins
bt
0.0060
74,730.00
448.38
15,919
Cascarilla
Ins
bt
0.0400
4,000.00
160.00
16,300
Cal viva o Dolomita
Ins
kg
0.1700
452.00
76.84
7,016 Buje soldado 2 x 1 1/4". Suministro e instal.

109
und
Eqp
HR
6,834.18
0.1379
927.00
127.83
Fecha :
20/08/13
Pgina :
546

Codigo
Nombre
Tipo U.M.
2,927
Ins
2,938
Ins
4,515
15,103
Cantidad
Vr.Unitario
Vr.Total
und
0.0045
65,651.00
295.43
und
0.0054
31,655.00
170.94
Ins
0.1379
18,535.00
2,555.98
Ins
und
1.0000
3,684.00
3,684.00
7,017 Adaptador macho de presion PVC 1 1/4".

und
4,501.68
2,927
Ins
und
0.0008
65,651.00
2,938
Ins
und
0.0010
31,655.00
31.66
4,515
Ins
0.1000
18,535.00
1,853.50
14,020
Ins
rl
0.2500
1,000.00
250.00
15,051
Ins
und
1.0000
2,314.00
2,314.00
und
52.52
2,004.73
2,927
Ins
und
0.0016
65,651.00
105.04
2,938
Ins
und
0.0019
31,655.00
60.14
4,515
Ins
0.0556
18,535.00
1,030.55
Ins
und
1.0000
809.00
809.00
15,083
7,019 Union de presion PVC 1 1/4". Suministro e instal.
und
3,146.40
2,927
Ins
und
0.0016
65,651.00
2,938
Ins
und
0.0019
31,655.00
60.14
4,515
Ins
0.0920
18,535.00
1,705.22
Ins
und
1.0000
1,276.00
1,276.00
15,042
7,020 Tapon soldado PVC 3/4". Suministro e Instal.
und
105.04
1,591.94
2,927
Ins
und
0.0013
65,651.00
2,938
Ins
und
0.0016
31,655.00
50.65
4,515
Ins
0.0526
18,535.00
974.94
Tapon soldado presin PVC 3/4
Ins
und
1.0000
481.00
481.00
15,082
7,021 Buje soldado 2 x 3/4". Suministro e instal.
und
85.35
6,814.72
Eqp
HR
0.1379
927.00
127.83
2,927
Ins
und
0.0043
65,651.00
282.30
2,938
Ins
und
0.0052
31,655.00
164.61
4,515
Ins
0.1379
18,535.00
2,555.98
Ins
und
1.0000
3,684.00
3,684.00
109
15,101
7,022 Caja de proteccion en angulo y malla de 1.0 x 1.20.

Instalada
597,636.52
Eqp
HR
3.5000
4,519.00
15,816.50
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
0.5000
3,267.00
1,633.50
Fecha :
20/08/13
Pgina :
547

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
12.0000
1,311.00
15,732.00
1,717
Ins
kg
0.5000
7,933.00
3,966.50
1,901
Ins
kg
1.0000
2,329.00
2,329.00
2,502
Anticorrosivo rojo
Ins
gal
0.4000
25,667.00
10,266.80
2,934
Ins
kg
0.5000
8,576.00
4,288.00
3,837
Ins
gal
0.4000
56,133.00
22,453.20
5,144
Ana
8.0000
1,275.00
10,200.00
8,232
Platina 1/4" x 3"
Ins
0.5000
10,322.00
5,161.00
14,364
Ins
und
4.0000
5,922.00
23,688.00
14,374
Malla IMT 40 c/12
Ins
7.0000
27,805.00
194,635.00
14,744
Ins
und
0.2500
5,344.00
1,336.00
14,745
Oxigeno Industrial
Ins
0.2100
15,662.00
3,289.02
14,746
Acetileno
Ins
kg
0.0700
41,820.00
2,927.40
16,224
Ins
18.6000
6,321.00
117,570.60
16,423
Ins
12.0000
13,112.00
157,344.00
115
7,023 Adaptador macho de presion PVC 1 1/ 2".

und
5,237.35
2,927
Ins
und
0.0010
65,651.00
2,938
Ins
und
0.0013
31,655.00
41.15
4,515
Ins
0.1143
18,535.00
2,118.55
14,020
Ins
rl
0.3000
1,000.00
300.00
15,052
Ins
und
1.0000
2,712.00
2,712.00
7,024 Valvula de bola en H.D. 1"
und
65.65
34,038.47
Ins
0.3478
18,535.00
14,020
Ins
rl
0.4500
1,000.00
450.00
15,050
Ins
und
2.0000
1,101.00
2,202.00
16,076
Valvula de Bola para agua H.D. 1" T.P
Ins
und
1.0000
24,940.00
24,940.00
4,515
7,025 Valvula de bola en H.D. 3/4"
und
6,446.47
23,459.22
Ins
0.3077
18,535.00
5,703.22
14,020
Ins
rl
0.3500
1,000.00
350.00
14,376
Ins
und
1.0000
16,356.00
16,356.00
15,049
Ins
und
2.0000
525.00
1,050.00
4,515
7,026 Baranda en acero A-36 con dos Tubos ASTM 500

G-C =4" e=3.5 mm Hu=1.00 m. Incluye pintura 3
mils
365,003.32
42
Motosoldador Diesel
Eqp
HR
0.8000
14,833.00
11,866.40
43
Equipo de Oxicorte
Eqp
HR
0.6000
5,000.00
3,000.00
44
Eqp
HR
0.3000
3,267.00
980.10
45
Cilindro
Eqp
HR
0.8000
41.00
32.80
48
Eqp
HR
2.0500
3,700.00
7,585.00
60
Eqp
HR
0.0500
2,338.00
116.90
Fecha :
20/08/13
Pgina :
548

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.0500
4,535.00
226.75
1,717
Ins
kg
1.2000
7,933.00
9,519.60
1,990
Thinner
Ins
gal
0.0800
13,667.00
1,093.36
5,144
Ana
0.0620
1,275.00
79.05
8,194
Ins
kg
3.7500
2,297.00
8,613.75
14,318
Ins
2.0000
34,124.00
68,248.00
14,358
Platina 3/16" x 4"
Ins
0.8800
11,249.00
9,899.12
14,744
Ins
und
0.2500
5,344.00
1,336.00
14,745
Oxigeno Industrial
Ins
0.2100
15,662.00
3,289.02
14,746
Acetileno
Ins
kg
0.0700
41,820.00
2,927.40
14,752
Ins
2.0500
37,004.00
75,858.20
14,979
Ins
gal
0.0800
68,100.00
5,448.00
14,980
Ins
gal
0.0800
214,454.00
17,156.32
15,735
Lamina HR 3/8"
Ins
0.5500
185,023.00
101,762.65
16,232
Ins
und
2.6700
13,470.00
35,964.90
68
21,059.00
Eqp
HR
0.2000
1,685.00
337.00
2,255
Ins
12.0000
966.00
11,592.00
2,289
Ins
1.2000
4,500.00
5,400.00
4,489
Ins
0.2000
16,850.00
3,370.00
Grapa industrial
Ins
lb
0.0800
4,500.00
360.00
17
16,385
7,028 Tubo estructural redondo =1 1/2" e= 3 mm.

13,665.18
42
Motosoldador Diesel
Eqp
HR
0.0200
14,833.00
296.66
43
Equipo de Oxicorte
Eqp
HR
0.0200
5,000.00
100.00
44
Eqp
HR
0.0200
3,267.00
65.34
45
Cilindro
Eqp
HR
0.0200
41.00
0.82
Eqp
HR
0.0909
1,311.00
119.17
1,717
Ins
kg
0.0714
7,933.00
566.42
5,144
Ana
0.0034
1,275.00
4.34
14,347
Ins
1.0000
11,182.00
11,182.00
14,744
Ins
und
0.0010
5,344.00
5.34
14,745
Oxigeno Industrial
Ins
0.0045
15,662.00
70.48
14,746
Acetileno
Ins
kg
0.0015
41,820.00
62.73
16,423
Ins
0.0909
13,112.00
1,191.88
115
7,029 Puerta con marco en tubo estructural redondo e= 3

mm =1 1/2" c/0.30 m. Suministro e instal.
97,472.57
42
Motosoldador Diesel
Eqp
HR
0.1000
14,833.00
1,483.30
43
Equipo de Oxicorte
Eqp
HR
0.0500
5,000.00
250.00
44
Eqp
HR
0.0500
3,267.00
163.35
45
Cilindro
Eqp
HR
0.0500
41.00
2.05
Eqp
HR
2.1739
1,311.00
2,849.98
Ins
kg
0.2500
7,933.00
1,983.25
115
1,717
Fecha :
20/08/13
Pgina :
549

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ana
0.0190
1,275.00
24.23
14,347
Ins
5.5000
11,182.00
61,501.00
14,744
Ins
und
0.0500
5,344.00
267.20
14,745
Oxigeno Industrial
Ins
0.0150
15,662.00
234.93
14,746
Acetileno
Ins
kg
0.0050
41,820.00
209.10
16,423
Ins
2.1739
13,112.00
28,504.18
5,144
7,030 Puerta de corredera A=1.0 m H=1.75 m en tubo

estructural redondo e= 3 mm =1 1/2" . Suministro
e instal.
und
247,811.18
42
Motosoldador Diesel
Eqp
HR
0.7500
14,833.00
11,124.75
43
Equipo de Oxicorte
Eqp
HR
0.1500
5,000.00
750.00
44
Eqp
HR
0.1500
3,267.00
490.05
45
Cilindro
Eqp
HR
0.1500
41.00
6.15
Eqp
HR
4.5714
1,311.00
5,993.11
1,717
Ins
kg
0.8929
7,933.00
7,083.38
5,144
Ana
0.0250
1,275.00
31.88
13,377
Rodachin o balinera =2"
Ins
und
2.0000
45,000.00
90,000.00
14,347
Ins
5.5000
11,182.00
61,501.00
14,744
Ins
und
0.1200
5,344.00
641.28
14,745
Oxigeno Industrial
Ins
0.0900
15,662.00
1,409.58
14,746
Acetileno
Ins
kg
0.0300
41,820.00
1,254.60
16,224
Ins
1.2000
6,321.00
7,585.20
16,423
Ins
4.5714
13,112.00
59,940.20
115
7,031 Reparacion red de alcantarillado en tuberia de gres

8"
22,522.23
Eqp
HR
0.4000
1,685.00
674.00
4,489
Ins
0.4000
16,850.00
6,740.00
4,957
Ana
0.0020
501,614.54
1,003.23
Tubo de gres 8"
Ins
1.0000
14,105.00
14,105.00
17
13,796
7,032 Perro de 1" Tipo Pesado. Suministro e Instal.

19
4,489
15,739
und
35,360.60
Eqp
HR
0.0769
843.00
Ins
0.0769
16,850.00
1,295.77
Ins
und
1.0000
34,000.00
34,000.00
7,033 Sumidero transversal en concreto reforzado 3000

Psi con rejilla de Au= 0.70, Hu =0.80, e= 0.20 m
64.83
1,035,849.17
Eqp
HR
4.0000
4,519.00
18,076.00
17
Eqp
HR
10.5000
1,685.00
17,692.50
44
Eqp
HR
1.5000
3,267.00
4,900.50
49
Eqp
HR
0.9200
6,553.00
6,028.76
Eqp
HR
10.0000
1,311.00
13,110.00
1,717
Ins
kg
2.5000
7,933.00
19,832.50
1,870
Alambre Negro No 18
Ins
kg
1.8700
3,201.00
5,985.87
115
Fecha :
20/08/13
Pgina :
550

Codigo
Nombre
Tipo U.M.
1,901
Ins
kg
3.5700
2,329.00
8,314.53
2,475
Ins
2.7000
20,234.00
54,631.80
2,502
Anticorrosivo rojo
Ins
gal
0.2500
25,667.00
6,416.75
3,838
Ins
gal
0.2500
38,319.00
9,579.75
4,489
Ins
10.5000
16,850.00
176,925.00
5,053
Ana
0.6100
346,581.22
211,414.54
5,061
Formaleta (1 uso)
Ana
1.4600
45,712.91
66,740.85
8,194
Ins
kg
58.8100
2,297.00
135,086.57
13,526
Ins
7.2500
16,969.00
123,025.25
14,744
Ins
und
0.5000
5,344.00
2,672.00
15,776
Ins
2.0000
12,148.00
24,296.00
16,423
Ins
10.0000
13,112.00
131,120.00

Psi sin rejilla de Au= 0.70, Hu =0.80, e= 0.20 m
Cantidad
Vr.Unitario
Vr.Total
1,024,246.13
17
Eqp
HR
17.0000
1,685.00
28,645.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
1,870
Alambre Negro No 18
Ins
kg
3.0300
3,201.00
9,699.03
1,901
Ins
kg
5.9200
2,329.00
13,787.68
4,489
Ins
17.0000
16,850.00
286,450.00
5,053
Ana
1.0000
346,581.22
346,581.22
5,061
Formaleta (1 uso)
Ana
2.4200
45,712.91
110,625.24
8,194
Ins
kg
95.1800
2,297.00
218,628.46

Psi sin rejilla de Au= 0.70, Hu =0.80, e= 0.20 m
624,844.78
17
Eqp
HR
10.5000
1,685.00
17,692.50
49
Eqp
HR
0.9200
6,553.00
6,028.76
1,870
Alambre Negro No 18
Ins
kg
1.8300
3,201.00
5,857.83
1,901
Ins
kg
3.5700
2,329.00
8,314.53
4,489
Ins
10.5000
16,850.00
176,925.00
5,053
Ana
0.6100
346,581.22
211,414.54
5,061
Formaleta (1 uso)
Ana
1.4600
45,712.91
66,740.85
8,194
Ins
kg
57.4100
2,297.00
131,870.77
7,036 Adoquin peatonal o cuarto 26 (6 x 6 x 26)
57,283.92
Eqp
HR
0.6500
1,685.00
1,095.25
4,426
Arena lavada de rio
Ins
0.0233
21,653.00
504.51
4,489
Ins
0.6500
16,850.00
10,952.50
5,143
Ana
0.0233
16,632.00
387.53
5,144
Ana
0.1030
1,275.00
131.33
Ins
und
60.4000
732.00
44,212.80
17
15,905
7,037 Union sanitaria PVC 2". Suministro e instal.

2,927
und
Ins
und
3,716.40
0.0031
65,651.00
203.52
Fecha :
20/08/13
Pgina :
551

Codigo
Nombre
Tipo U.M.
2,938
Ins
4,515
Ins
Ins
15,538
Cantidad
Vr.Unitario
und
0.0037
31,655.00
117.12
0.0889
18,535.00
1,647.76
und
1.0000
1,748.00
1,748.00
und
Vr.Total
5,290.77
2,927
Ins
und
0.0088
65,651.00
2,938
Ins
und
0.0106
31,655.00
335.54
4,515
Ins
0.1000
18,535.00
1,853.50
Ins
und
1.0000
2,524.00
2,524.00
15,539
und
577.73
8,737.52
2,927
Ins
und
0.0133
65,651.00
2,938
Ins
und
0.0160
31,655.00
506.48
4,515
Ins
0.1250
18,535.00
2,316.88
Ins
und
1.0000
5,041.00
5,041.00
14,086
und
873.16
27,713.19
2,927
Ins
und
0.0303
65,651.00
2,938
Ins
und
0.0364
31,655.00
1,152.24
2,942
Ins
und
1.0000
22,101.00
22,101.00
4,515
Ins
0.1333
18,535.00
2,470.72
7,041 Vidrio de seguridad templado de 10 mm. Suministro

e Instal.
1,989.23
155,645.50
Eqp
HR
0.2500
927.00
231.75
Ins
0.2500
18,535.00
4,633.75
16,093
Ins
und
0.1000
7,800.00
780.00
16,512
Vidrio de seguridad templado de 10 mm
Ins
1.0000
150,000.00
150,000.00
109
4,515
7,042 Cortasol en madera 0.20*0.75*0.05 m inmunizado,

pintado e instalado.
und
24,813.57
Longitud promedio = 4 M
Eqp
HR
0.5000
2,022.00
1,011.00
5,064
Ins
0.5000
20,220.00
10,110.00
5,144
56
Ana
0.0045
1,275.00
5.74
15,722
Ins
gal
0.0370
58,500.00
2,164.50
16,594
Barniz madera interiores y exteriores Barnex
Ins
gal
0.0198
51,633.00
1,022.33
16,595
Pieza flormorado inmuniada 0.75*0.20*0.05 m
Ins
und
1.0000
10,500.00
10,500.00
7,043 Valvula de ventosa triple accion 2". en H.D. con

rosca Suministro e instal.
und
1,521,119.60
Eqp
HR
1.0000
1,854.00
1,854.00
2,927
Ins
und
0.0150
65,651.00
984.77
2,938
Ins
und
0.0150
31,655.00
474.83
4,515
Ins
1.0000
18,535.00
18,535.00
55
Fecha :
20/08/13
Pgina :
552

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
13,909
Valvula Ventosa triple accion 2". en H.D. con R.
Ins
14,020
Ins
und
1.0000
1,482,480.00
1,482,480.00
rl
0.4000
1,000.00
15,062
400.00
Ins
und
1.0000
9,910.00
9,910.00
15,077
Ins
und
1.0000
6,481.00
6,481.00
7,044 Guardaescoba recto grano de mrmol 30*7.2 cm
16,736.69
Eqp
HR
0.2500
1,685.00
421.25
Cemento gris
Ins
kg
1.0900
490.00
534.10
3,684
Agua para obra
Ins
0.5000
10.00
5.00
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.2500
16,850.00
4,212.50
5,143
Ana
0.0100
16,632.00
166.32
5,144
Ana
0.0036
1,275.00
4.59
16,411
Boquilla lista
Ins
kg
0.0500
3,088.00
154.40
16,586
Guardaescoba grano de marmol 7.2 x 30 cm
Ins
1.0000
11,022.00
11,022.00
17
804
7,045 Sanitario infantil blanco instalado

55
829
4,515
16,587
und
Eqp
HR
1.6000
1,854.00
Cemento blanco
Ins
kg
0.5000
1,401.00
700.50
Ins
1.6000
18,535.00
29,656.00
Sanitario infantil
Ins
und
1.0000
331,600.00
331,600.00
7,046 Retiro de tuberia existente de acueducto PVC 6"

69
14,669
364,922.90
2,966.40
2,817.06
Eqp
HR
0.1111
2,305.00
256.09
Cuadrilla AA-2
Ins
0.1111
23,051.00
2,560.97
7,047 Impermeabilizacin con manto asfltico 3 mm

semitransitable con foil de aluminio
29,714.20
17
Eqp
HR
0.7500
1,685.00
81
Soplete
Eqp
HR
0.2300
10,000.00
2,300.00
4,489
Ins
0.7500
16,850.00
12,637.50
5,144
1,263.75
Ana
0.0300
1,275.00
38.25
15,588
Gas natural 40 lb
Ins
und
0.0140
45,000.00
630.00
16,588
Manto asfltico 3 mm con foil de aluminio
Ins
1.1000
11,677.00
12,844.70
7,048 Puerta en vidrio templado 10 mm incoloro con

herrajes e instalacin
444,485.88
Eqp
HR
0.5000
2,022.00
1,011.00
5,064
Ins
0.5000
20,220.00
10,110.00
5,144
Ana
0.0250
1,275.00
31.88
Puerta vidrio templado 10 mm herrajes+bisagra+inst
Ins
1.0000
433,333.00
433,333.00
56
16,590
7,049 Hoja puerta de paso arquitectnica en triplex 0.80

acabado en cedro
und
107,536.40
Fecha :
20/08/13
Pgina :
553

Codigo
56
5,064
16,591
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.7000
2,022.00
1,415.40
Hoja puerta de paso entamborada en triplex 0.80
Ins
0.7000
20,220.00
14,154.00
Ins
und
1.0000
91,967.00
91,967.00
7,050 Muro en ladrillo prensado rejilla 0.12 m (12 x 24 x 6)

fachada, incluye corte
87,458.98
17
Eqp
HR
1.0000
1,685.00
44
Eqp
HR
0.0500
3,267.00
163.35
1,540
Ana
0.0520
264,948.11
13,777.30
2,058
Ins
und
63.0000
850.00
53,550.00
4,489
Ins
1.0000
16,850.00
16,850.00
5,144
Ana
0.1830
1,275.00
233.33
Ins
und
0.0100
120,000.00
1,200.00
16,631
7,051 Sello de grietas
1,685.00
2,842.80
Eqp
HR
0.0300
1,685.00
50.55
4,489
Ins
0.0300
16,850.00
505.50
5,143
17
Ana
0.0100
16,632.00
166.32
13,851
Ins
gal
0.2900
6,276.00
1,820.04
16,310
Arena de trituracion (en planta)
Ins
0.0100
30,039.00
300.39
7,052 Camara de caida de 10" para tubo de llegada 12"
804,358.15
17
Eqp
HR
5.3333
1,685.00
8,986.61
49
Eqp
HR
0.5040
6,553.00
3,302.71
2,208
Ins
3.0000
1,276.00
3,828.00
4,489
Ins
5.3333
16,850.00
89,866.10
5,053
Ana
0.3360
346,581.22
116,451.29
5,061
Formaleta (1 uso)
Ana
0.5833
45,712.91
26,664.34
13,742
Ins
1.0000
42,813.00
42,813.00
13,747
Ins
und
0.2000
39,969.00
7,993.80
14,285
Silla Tee 315 x 250 (12" X 10")
Ins
und
1.0000
134,405.00
134,405.00
14,286
Ins
und
1.0000
362,074.00
362,074.00
15,363
Ins
tr
0.1000
79,733.00
7,973.30
7,053 Cortasol 84R de HunterDouglas con estructura SL-4

pneles lisos
194,825.99
Eqp
HR
0.6600
1,685.00
1,112.10
4,489
Ins
0.6600
16,850.00
11,121.00
5,144
17
Ana
0.0070
1,275.00
8.93
13,641
Ins
mes
0.0020
25,732.00
51.46
13,723
Ins
1.5000
9,301.00
13,951.50
16,589
Cortasol 84R estructura SL5 liso
Ins
1.0000
168,581.00
168,581.00
7,054 Cerradura seguridad sobreponer doble cilindro

cerrojo de 3 golpes accionable por ambos lados.
und
122,242.00
Fecha :
20/08/13
Pgina :
554

Codigo
56
5,064
16,593
Nombre
Tipo U.M.
Eqp
HR
1.0000
2,022.00
2,022.00
Ins
1.0000
20,220.00
20,220.00
Cerradura seguridad doble cilindro
Ins
und
1.0000
100,000.00
100,000.00

e Instal.
Cantidad
Vr.Unitario
Vr.Total
882,473.56
28
Grua 5.0 Tn
Eqp
HR
0.2500
42,181.00
10,545.25
42
Motosoldador Diesel
Eqp
HR
0.5000
14,833.00
7,416.50
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
3,267.00
816.75
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
1.1429
3,700.00
4,228.73
1,717
Ins
kg
0.8000
7,933.00
6,346.40
2,502
Anticorrosivo rojo
Ins
gal
0.0300
25,667.00
770.01
2,934
Ins
kg
0.8000
8,576.00
6,860.80
5,144
Ana
0.1230
1,275.00
156.83
14,252
Ins
1.0000
796,229.00
796,229.00
14,744
Ins
und
0.0420
5,344.00
224.45
14,745
Oxigeno Industrial
Ins
0.1800
15,662.00
2,819.16
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
1.1429
37,004.00
42,291.87

e Instal.
584,909.42
28
Grua 5.0 Tn
Eqp
HR
0.2500
42,181.00
10,545.25
42
Motosoldador Diesel
Eqp
HR
0.4000
14,833.00
5,933.20
43
Equipo de Oxicorte
Eqp
HR
0.2500
5,000.00
1,250.00
44
Eqp
HR
0.2500
3,267.00
816.75
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
0.8889
3,700.00
3,288.93
1,717
Ins
kg
0.6000
7,933.00
4,759.80
2,502
Anticorrosivo rojo
Ins
gal
0.0220
25,667.00
564.67
2,934
Ins
kg
0.6000
8,576.00
5,145.60
102.00
5,144
Ana
0.0800
1,275.00
14,744
Ins
und
0.0420
5,344.00
224.45
14,745
Oxigeno Industrial
Ins
0.1500
15,662.00
2,349.30
14,746
Acetileno
Ins
kg
0.0500
41,820.00
2,091.00
14,752
Ins
0.8889
37,004.00
32,892.86
14,853
Ins
1.0000
514,937.00
514,937.00

ascendente =18" E.B x E. B. Suministro e instal.
und
26,019,512.00
Eqp
HR
8.0000
1,854.00
14,832.00
Ins
8.0000
18,535.00
148,280.00
14,255
Conjunto brida =18"
Ins
und
1.0000
527,800.00
527,800.00
16,158
Valv. comp. vast. n.a (s. bronce) e. brida 18"
Ins
und
1.0000
25,328,600.00
25,328,600.00
55
4,515
Fecha :
20/08/13
Pgina :
555

Codigo
Nombre
Tipo U.M.
7,058 Valvula de ventosa 3". Camara sencilla, doble

accion. E.B. Suministro e instal.
Cantidad
Vr.Unitario
und
Vr.Total
585,651.34
Eqp
HR
2.6667
1,854.00
4,944.06
4,515
Ins
2.6667
18,535.00
49,427.28
4,866
Conjunto brida =3"
Ins
und
1.0000
44,080.00
44,080.00
Valv. ventosa (cam. senc.) doble acc. 3" E.B
Ins
und
1.0000
487,200.00
487,200.00
55
14,253

90 mm =3".
und
87,284.04
Eqp
HR
1.1429
1,854.00
2,938
Ins
und
0.0500
31,655.00
1,582.75
4,515
Ins
1.1429
18,535.00
21,183.65
4,769
Ana
und
0.9000
38,353.00
34,517.70
Ins
und
1.0000
27,881.00
27,881.00
55
14,224

450 mm =18".
und
2,118.94
2,211,264.95
Eqp
HR
2.6667
1,854.00
4,944.06
Ana
und
1.1000
56,973.51
62,670.86
2,938
Ins
und
0.0500
31,655.00
1,582.75
4,515
Ins
2.6667
18,535.00
49,427.28
Ins
und
1.0000
2,092,640.00
2,092,640.00
55
699
14,309
7,061 Codo 90 PE 100 - RDE 17 PN 10 450 mm =18".
und
2,438,656.67
Eqp
HR
4.0000
1,854.00
7,416.00
Ana
und
1.9000
56,973.51
108,249.67
2,938
Ins
und
0.2000
31,655.00
6,331.00
4,515
Ins
4.0000
18,535.00
74,140.00
Codo 90 PE 100 - RDE 17 PN 10 450 mm =18"
Ins
und
1.0000
2,242,520.00
2,242,520.00
55
699
14,274

kg/cm-4000 psi e=0.22 m
104,448.98
17
Eqp
HR
1.1500
1,685.00
1,937.75
49
Eqp
HR
0.2350
6,553.00
1,539.96
1,854
antisol blanco
Ins
kg
0.2000
4,060.00
812.00
3,323
Ins
1.0200
4,445.00
4,533.90
4,489
Ins
1.1500
16,850.00
19,377.50
5,053
Ana
0.2200
346,581.22
76,247.87

17
804
1,870
und
386,377.24
Eqp
HR
6.2549
1,685.00
10,539.51
Cemento gris
Ins
kg
174.1300
490.00
85,323.70
Alambre Negro No 18
Ins
kg
0.1900
3,201.00
608.19
Fecha :
20/08/13
Pgina :
556

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,085
Ins
und
216.0000
492.00
106,272.00
3,684
Agua para obra
Ins
88.5800
10.00
885.80
4,426
Arena lavada de rio
Ins
0.3500
21,653.00
7,578.55
4,489
Ins
6.2549
16,850.00
105,395.07
5,143
Ana
0.4200
16,632.00
6,985.44
5,144
Ana
1.0570
1,275.00
1,347.68
7,190
Ana
0.2500
16,632.00
4,158.00
8,194
Ins
kg
19.1500
2,297.00
43,987.55
13,921
Ins
0.0700
20,600.00
1,442.00
13,961
Ins
0.2500
47,415.00
11,853.75
7,064 Valvula de ventosa 2". Camara doble, accion

multiple. E.B. Suministro e instal.
und
715,898.00
Eqp
HR
2.0000
1,854.00
3,708.00
4,515
Ins
2.0000
18,535.00
37,070.00
4,767
Conjunto brida =2"
Ins
und
1.0000
32,480.00
32,480.00
Ins
und
1.0000
642,640.00
642,640.00
55
16,210

m reforzada 4 ngulos 1"x1/8" corridos + varilla
3/8" en zig-zag
84,855.06
1,901
Ins
kg
1.5000
2,478
Ins
2,932
Ins
und
3,838
Ins
4,489
5,144
2,329.00
3,493.50
4.0000
2,495.00
9,980.00
0.1700
47,187.00
8,021.79
gal
0.0400
38,319.00
1,532.76
Ins
0.2500
16,850.00
4,212.50
Ana
0.0060
1,275.00
7.65
13,607
Esp
80.0000
47,141.70
37,713.36
16,313
Ins
und
0.2200
90,425.00
19,893.50
7,066 Cuneta tipo C-1 concreto 3000 Psi (a=0.45 m)
28,231.98
17
Eqp
HR
0.2500
1,685.00
421.25
49
Eqp
HR
0.0672
6,553.00
440.36
2,208
Ins
1.2000
1,276.00
1,531.20
4,489
Ins
0.2500
16,850.00
4,212.50
5,053
Ana
0.0624
346,581.22
21,626.67
7,067 Cercha seccin rectangular 4 ngulos 1x1/8"

h=0.30m a=0.15m celosa en ngulo 1x1/8" c/0.42 m
incluye montaje
82,931.28
Eqp
HR
1.5000
4,519.00
6,778.50
Eqp
HR
3.0000
1,311.00
3,933.00
1,850
Segueta
Ins
und
0.2500
3,000.00
750.00
2,478
Ins
9.0000
2,495.00
22,455.00
2,502
Anticorrosivo rojo
Ins
gal
0.0300
25,667.00
770.01
5,144
Ana
0.0108
1,275.00
13.77
8
115
Fecha :
20/08/13
Pgina :
557

Codigo
Nombre
Tipo U.M.
14,116
Ins
kg
1.2500
7,116.00
8,895.00
16,423
Ins
3.0000
13,112.00
39,336.00
7,068 Correa perfil C PHR 120*60*2.5 mm tipo cajn

(doble) con anticorrosivo instalada
Cantidad
Vr.Unitario
Vr.Total
46,171.42
Eqp
HR
0.3000
4,519.00
1,355.70
82
Eqp
HR
2.0000
161.00
322.00
115
Eqp
HR
0.6667
1,311.00
874.04
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
14,116
Ins
kg
0.7143
7,116.00
5,082.96
16,423
Ins
0.6667
13,112.00
8,741.77
16,575
Ins
und
0.3499
81,485.00
28,511.60
2,502
7,069 Ventana aluminio tipo persiana fija

228
16,596
207,110.08
Ana
1.0000
20,443.08
20,443.08
Ventana aluminio tipo persiana fija sin instal
Ins
1.0000
186,667.00
186,667.00
7,070 Pintura exterior koraza sobre estructuras 3 manos

(seccion 0.50 m)
10,719.21
Esp
45.0000
7,392.56
Eqp
HR
0.1524
1,938.00
295.35
5,066
Ins
0.1524
19,378.00
2,953.21
15,548
Ins
gal
0.0700
59,200.00
4,144.00
5
61
7,071 Muro en bloque de cemento tipo ventilacion de 0.12

m (20*40*12)
3,326.65
55,731.42
17
Eqp
HR
0.7200
1,685.00
82
Eqp
HR
0.7200
161.00
115.92
1,540
Ana
0.0112
264,948.11
2,967.42
4,489
Ins
0.7200
16,850.00
12,132.00
5,144
Ana
0.1050
1,275.00
133.88
Bloque de cemento tipo ventilacin
Ins
und
13.0000
3,013.00
39,169.00
16,597

reforzada con malla Q-5 y polietileno cal. 8
1,213.20
63,085.59
Eqp
HR
0.8000
1,685.00
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.8000
16,850.00
13,480.00
5,053
Ana
0.1050
346,581.22
36,391.03
14,779
Ins
1.0500
8,896.00
9,340.80
15,778
Ins
1.0000
1,875.00
1,875.00
17
7,073 Andenes en concreto 3000 psi, e= 0.10m, con

dilatacin en ladrillo rejilla A=0.07m.
1,348.00
56,045.93
Fecha :
20/08/13
Pgina :
558

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.6600
1,685.00
1,112.10
2,208
Ins
0.5100
1,276.00
650.76
3,797
Ins
lb
0.0100
2,201.00
22.01
4,489
Ins
0.6600
16,850.00
11,121.00
4,645
Ana
0.5000
16,963.88
8,481.94
5,053
Ana
0.1000
346,581.22
34,658.12
17
7,074 Andenes concreto 3000 psi e= 0.10m + dilatacin en

ladrillo rejilla A=0.07m + excav y recebo comn
compactado 0.20m
62,785.26
Eqp
HR
0.6600
1,685.00
1,112.10
2,208
Ins
0.5100
1,276.00
650.76
3,797
Ins
lb
0.0100
2,201.00
22.01
4,489
Ins
0.6600
16,850.00
11,121.00
4,645
Ana
0.5000
16,963.88
8,481.94
5,053
Ana
0.1000
346,581.22
34,658.12
6,203
Excavacion a mano en material comun, con transporte.
Ana
0.2000
33,696.64
6,739.33
17

reforzada con malla Q-5
52,310.16
Eqp
HR
0.6600
1,685.00
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.8000
16,850.00
13,480.00
5,053
Ana
0.0800
346,581.22
27,726.50
Ins
1.0500
8,896.00
9,340.80
17
14,779
7,076 Mesones en concreto de 3000 psi E = 0.08 mts, A =

0.60, reforzado con No. 3 c/0.20m a.s.
1,112.10
71,236.86
17
Eqp
HR
1.9000
1,685.00
3,201.50
2,196
Ins
1.0000
4,300.00
4,300.00
2,208
Ins
0.4600
1,276.00
586.96
2,237
Esterilla de guadua
Ins
0.6000
6,000.00
3,600.00
3,797
Ins
lb
0.2000
2,201.00
440.20
4,489
Ins
1.9000
16,850.00
32,015.00
5,053
Ana
0.0480
346,581.22
16,635.90
5,066
Ana
kg
3.2000
3,195.39
10,225.25
5,144
Ana
0.1820
1,275.00
232.05
7,077 Barra antipanico horizontal solo salida con manija y

cilindro exterior. Suministro e Instal.
und
549,840.00
Eqp
HR
3.0000
2,022.00
6,066.00
4,008
Barra antipanico horizontal para puerta 1 hoja
Ins
und
1.0000
344,000.00
344,000.00
4,016
Manilla y cilindro exterior sencillo
Ins
und
1.0000
139,114.00
139,114.00
5,064
Ins
3.0000
20,220.00
60,660.00
56
Fecha :
20/08/13
Pgina :
559

Codigo
Nombre
Tipo U.M.
7,078 Carcamo en ladrillo tolete comn paetado y tapa

en lmina alfajor 1/8", Alibre=0.30 m
Cantidad
Vr.Unitario
Vr.Total
100,608.92
17
Eqp
HR
0.3000
1,685.00
505.50
89
Ana
0.6000
47,460.61
28,476.37
Paete interior allanado 1:4 espesor 1.5 cm
Ana
0.5000
15,068.22
7,534.11
2,336
Ins
0.5000
72,893.00
36,446.50
4,489
Ins
0.3000
16,850.00
5,055.00
5,053
Ana
0.0300
346,581.22
10,397.44
Ins
2.0000
6,097.00
12,194.00
120
15,561
7,079 Tee en H.F. 4" x 4" E.L o J.H. Suministro e Instal.

55
4,515
15,800
und
174,669.00
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
Tee en H.F. 4" x 4" E.L. o J.H.
Ins
und
1.0000
154,280.00
154,280.00
7,080 Guardarueda alijerado en Concreto 4000 Psi,

806,131.29
17
Eqp
HR
8.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
8.0000
16,850.00
134,800.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,061
Formaleta (1 uso)
Ana
2.0500
45,712.91
93,711.47
7,027
Ana
7.2500
21,059.00
152,677.75
13,480.00
94,536.36
17
Eqp
HR
1.4500
1,685.00
2,443.25
49
Eqp
HR
0.1800
6,553.00
1,179.54
4,489
Ins
1.4500
16,850.00
24,432.50
5,058
Ana
0.1200
401,632.57
48,195.91
5,061
Formaleta (1 uso)
Ana
0.4000
45,712.91
18,285.16
7,082 Cubierta en policarbonato alveolar 6mm sin

estructura de soporte
81,345.48
Eqp
HR
0.7000
1,854.00
1,297.80
Ins
0.7000
18,535.00
12,974.50
16,432
Conector estruct 5.9 mt para lmina policarbonato
Ins
und
0.0700
120,000.00
8,400.00
16,433
U de remate aluminio para lmina policarbonato 2.1
Ins
und
0.2300
25,600.00
5,888.00
16,434
Cinta microperforada *35 mt
Ins
und
0.0110
86,800.00
954.80
16,435
Ins
und
0.0230
21,368.00
491.46
16,436
Tornillo autoperforante 3/4" cubierta policarbonato
Ins
und
1.2000
340.00
408.00
16,598
Lamina policarbonato alveolar 6 mm humo o bronce
Ins
1.0200
49,932.27
50,930.92
55
4,515

m
55,725.77
Fecha :
20/08/13
Pgina :
560

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
2,519
Ins
2,520
Ins
und
0.1600
19,400.00
3,104.00
und
2,932
0.1600
11,700.00
1,872.00
Ins
und
0.2000
47,187.00
3,838
9,437.40
Ins
gal
0.0400
38,319.00
5,144
1,532.76
Ana
0.0045
1,275.00
5.74
13,607
Esp
80.0000
30,958.76
24,767.01
16,312
Ins
und
0.2200
68,213.00
15,006.86
7,084 Cercha en perfil estructural CPHR 150 x 50 x 2.0

tipo cajon con anticorrosivo 2m + esmalte 2 m
instalada
47,427.69
Eqp
HR
0.3000
4,519.00
1,355.70
82
Eqp
HR
2.0000
161.00
322.00
115
Eqp
HR
0.6667
1,311.00
874.04
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
3,837
Ins
gal
0.0500
56,133.00
2,806.65
5,144
Ana
0.0088
1,275.00
11.22
14,116
Ins
kg
0.7143
7,116.00
5,082.96
16,423
Ins
0.6667
13,112.00
8,741.77
16,599
Perfil estructural PHR en C 150 x 50 x 2 mm
Ins
und
0.3500
77,000.00
26,950.00
7,085 Columna en perfil estructural CPHR 150 x 50 x 2.0

tipo cajon con anticorrosivo 2m + esmalte 2 m
instalada
45,772.17
Eqp
HR
0.3000
4,519.00
1,355.70
82
Eqp
HR
1.6700
161.00
268.87
115
Eqp
HR
0.5556
1,311.00
728.39
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
3,837
Ins
gal
0.0500
56,133.00
2,806.65
5,144
Ana
0.0088
1,275.00
11.22
14,116
Ins
kg
0.7143
7,116.00
5,082.96
16,423
Ins
0.5556
13,112.00
7,285.03
16,599
Ins
und
0.3500
77,000.00
26,950.00
7,086 Moriche h = 2.00 m. Suministro y siembra
und
20,512.31
Eqp
HR
0.1778
1,854.00
Ins
0.0110
58,330.00
641.63
4,515
Ins
0.1778
18,535.00
3,295.52
5,143
Ana
0.0110
16,632.00
182.95
5,144
Ana
0.0200
1,275.00
25.50
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
74,730.00
784.67
15,919
Cascarilla
Ins
bt
0.0171
4,000.00
68.40
16,602
Moriche h= 2.00 m
Ins
und
1.0000
15,000.00
15,000.00
55
223
7,087 Caahuatico h = 2.00 m. Suministro y siembra
und
329.64
20,512.31
Fecha :
20/08/13
Pgina :
561

Codigo
Nombre
Tipo U.M.
Vr.Unitario
Vr.Total
Eqp
HR
Ins
0.1778
1,854.00
329.64
0.0110
58,330.00
4,515
Ins
641.63
0.1778
18,535.00
3,295.52
5,143
5,144
Ana
0.0110
16,632.00
182.95
Ana
0.0200
1,275.00
15,917
25.50
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
74,730.00
784.67
15,919
Cascarilla
Ins
bt
0.0171
4,000.00
68.40
16,603
Caahuatico h=2.00 m
Ins
und
1.0000
15,000.00
15,000.00
55
223
7,088 Matapalo h = 0.50 m. Suministro y siembra
Cantidad
und
14,512.31
Eqp
HR
0.1778
1,854.00
Ins
0.0110
58,330.00
641.63
4,515
Ins
0.1778
18,535.00
3,295.52
5,143
Ana
0.0110
16,632.00
182.95
5,144
Ana
0.0200
1,275.00
25.50
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
74,730.00
784.67
15,919
Cascarilla
Ins
bt
0.0171
4,000.00
68.40
16,606
Matapalo h=0.50 m
Ins
und
1.0000
9,000.00
9,000.00
55
223
7,089 Coralito h = 0.50 m. Suministro y siembra
und
329.64
11,012.31
Eqp
HR
0.1778
1,854.00
Ins
0.0110
58,330.00
641.63
4,515
Ins
0.1778
18,535.00
3,295.52
5,143
Ana
0.0110
16,632.00
182.95
5,144
Ana
0.0200
1,275.00
25.50
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
74,730.00
784.67
15,919
Cascarilla
Ins
bt
0.0171
4,000.00
68.40
16,608
Coralito h=0.50 m
Ins
und
1.0000
5,500.00
5,500.00
55
223
7,090 Croto h = 0.50 m. Suministro y siembra
und
329.64
11,512.31
Eqp
HR
0.1778
1,854.00
Ins
0.0110
58,330.00
641.63
4,515
Ins
0.1778
18,535.00
3,295.52
5,143
Ana
0.0110
16,632.00
182.95
5,144
Ana
0.0200
1,275.00
25.50
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
74,730.00
784.67
15,919
Cascarilla
Ins
bt
0.0171
4,000.00
68.40
16,609
Croto h=0.50 m
Ins
und
1.0000
6,000.00
6,000.00
55
223
7,091 Aceituna h = 0.50 m. Suministro y siembra

55
und
Eqp
HR
329.64
12,012.31
0.1778
1,854.00
329.64
Fecha :
20/08/13
Pgina :
562

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.0110
58,330.00
641.63
4,515
Ins
0.1778
18,535.00
3,295.52
5,143
Ana
0.0110
16,632.00
182.95
5,144
Ana
0.0200
1,275.00
25.50
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
74,730.00
784.67
15,919
Cascarilla
Ins
bt
0.0171
4,000.00
68.40
16,610
Aceituna h=0.50 m
Ins
und
1.0000
6,500.00
6,500.00
223
7,092 Arbol Floramarillo h = 1.50 m. Suministro, siembra,

fertilizacin y fumigacin.
und
39,577.50
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.2500
58,330.00
14,582.50
4,515
Ins
0.5000
18,535.00
9,267.50
5,144
Ana
0.0500
1,275.00
63.75
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
74,730.00
5,604.75
15,919
Cascarilla
Ins
bt
0.2500
4,000.00
1,000.00
16,604
Arbol Floramarillo h=1.50 m
Ins
und
1.0000
8,000.00
8,000.00
55
223
7,093 Alfajia en concreto de 3000 psi 0.13*0.08m
21,483.39
Eqp
HR
0.7700
Cemento gris
Ins
kg
1,870
Alambre Negro No 18
Ins
kg
2,208
Ins
4,426
Arena lavada de rio
4,489
5,053
17
1,685.00
1,297.45
0.7100
490.00
347.90
0.0200
3,201.00
64.02
0.1800
1,276.00
229.68
Ins
0.0100
21,653.00
216.53
Ins
0.7700
16,850.00
12,974.50
Ana
0.0110
346,581.22
3,812.39
5,143
Ana
0.0100
16,632.00
166.32
5,144
Ana
0.0015
1,275.00
1.91
8,194
Ins
kg
0.7300
2,297.00
1,676.81
Ins
0.3600
1,933.00
695.88
804
13,326
7,094 Union sanitaria PVC 6" o 160 mm con hidrosello.

Suministro e Instalacion
und
28,790.74
Eqp
HR
0.2667
1,854.00
494.46
4,515
Ins
0.2667
18,535.00
4,943.28
14,410
Hidrosello 6" (152 - 160 mm)
Ins
und
2.0000
2,543.00
5,086.00
15,665
Ins
und
1.0000
18,267.00
18,267.00
55

instal.
und
44,056.48
Eqp
HR
0.3200
1,854.00
593.28
4,515
Ins
0.3200
18,535.00
5,931.20
14,410
Ins
und
2.0000
2,543.00
5,086.00
14,711
Ins
und
1.0000
32,446.00
32,446.00
55
Fecha :
20/08/13
Pgina :
563

Codigo
Nombre
Tipo U.M.

Instal.
Cantidad
Vr.Unitario
und
Vr.Total
74,501.48
Eqp
HR
0.3200
1,854.00
593.28
4,515
Ins
0.3200
18,535.00
5,931.20
14,410
Ins
und
2.0000
2,543.00
5,086.00
15,765
Ins
und
1.0000
62,891.00
62,891.00
55
7,097 Filtro tipo dren frances 1.50 x 0.80 m
137,714.88
Eqp
HR
2.0000
1,685.00
3,370.00
1,821
Ins
1.4400
42,920.00
61,804.80
4,489
Ins
2.0000
16,850.00
33,700.00
7,190
Ana
1.4400
16,632.00
23,950.08
Ins
5.0000
2,978.00
14,890.00
17
13,783
7,098 Pintura esmalte para baranda en concreto, 2 manos
6,065.70
1,792
Ins
und
0.1600
1,016.00
1,863
Brocha de Cerda 4"
Ins
und
0.0100
8,712.00
87.12
1,990
Thinner
Ins
gal
0.0150
13,667.00
205.01
3,838
Ins
gal
0.0200
38,319.00
766.38
5,066
Ins
0.2500
19,378.00
4,844.50
5,144
Ana
0.0001
1,275.00
0.13
7,099 Sumidero de rejilla en adoquin ceramico tipo royal

paete, placa piso en concreto
162.56
179,957.17
17
Eqp
HR
7.0000
1,685.00
97
Eqp
HR
0.0500
4,150.00
207.50
1,540
Ana
0.0260
264,948.11
6,888.65
2,200
Ins
2.5000
5,670.00
14,175.00
4,040
Ins
und
0.0010
584,640.00
584.64
4,489
Ins
7.0000
16,850.00
117,950.00
5,061
11,795.00
Formaleta (1 uso)
Ana
0.3000
45,712.91
13,713.87
16,079
Ins
und
0.0900
147,139.00
13,242.51
16,619
Adoquin tipo Corbatin
Ins
und
1.0000
1,400.00
1,400.00
7,100 Escalera en aluminio plegable articulada con

pasamanos.Incluye instalalacion
56
5,064
16,611
und
Eqp
HR
1.0000
Ins
2.0000
20,220.00
40,440.00
Escalera aluminio plegable articulada pasaman
Ins
und
1.0000
3,800,000.00
3,800,000.00
7,101 Silla tipo como proteccion arborizacion angulo de

3/4x1/8 incluye madera inmunizada
56
3,842,462.00
2,022.00
Eqp
HR
2,022.00
93,970.83
5.0000
2,022.00
10,110.00
Fecha :
20/08/13
Pgina :
564

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
274
Lija para madera x pliego
Ins
und
0.0100
1,250.00
12.50
418
Ins
gal
0.0500
47,205.00
2,360.25
1,990
Thinner
Ins
gal
0.0200
13,667.00
273.34
2,474
Ins
4.8000
1,720.00
8,256.00
2,502
Anticorrosivo rojo
Ins
gal
0.0200
25,667.00
513.34
5,064
Ins
2.0000
20,220.00
40,440.00
8,223
Ins
gal
0.0500
48,900.00
2,445.00
14,116
Ins
kg
1.0000
7,116.00
7,116.00
15,723
Ins
2.8000
5,873.00
16,444.40
15,986
Ins
und
10.0000
600.00
6,000.00
7,102 Bordillo Prefabricado (1.00 x 0.10 x 0.30 m) curvo
32,914.29
Eqp
HR
0.5500
1,685.00
926.75
1,539
Ana
0.0050
306,263.97
1,531.32
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.5500
16,850.00
9,267.50
5,143
Ana
0.0120
16,632.00
199.58
5,144
Ana
0.0295
1,275.00
37.61
Bordillo 0.30 m x 1.00 m x 0.10
Ins
und
1.0000
20,735.00
20,735.00
17
16,616
7,103 Bordillo Prefabricado (0.80 x 0.10 x 0.20 m) Incluye

28,734.51
Eqp
HR
0.2963
1,685.00
1,540
Ana
0.0033
264,948.11
874.33
4,489
Ins
0.2963
16,850.00
4,992.66
5,144
Ana
0.0300
1,275.00
38.25
Bordillo 0.20 m x 0.80 m x 0.10 m
Ins
und
1.2500
17,864.00
22,330.00
17
16,618
7,104 Arbol Palma Fenix h = 2.20 m. Suministro y siembra
und
499.27
101,743.69
Eqp
HR
0.7500
1,854.00
1,390.50
Ins
0.2550
58,330.00
14,874.15
4,515
Ins
0.7500
18,535.00
13,901.25
5,143
Ana
0.2550
16,632.00
4,241.16
5,144
Ana
0.0250
1,275.00
31.88
15,917
Ins
0.0050
40,000.00
200.00
15,918
Dap (fertilizantes)
Ins
bt
0.0750
74,730.00
5,604.75
15,919
Cascarilla
Ins
bt
0.3750
4,000.00
1,500.00
16,612
Palma Fenix h=2.50 m
Ins
und
1.0000
60,000.00
60,000.00
55
223
7,105 Relleno plastico en PP-R para fijacion de bacterias

en filtros percoladores 186 mm x 50 mm
374,456.72
Eqp
HR
0.8000
1,854.00
1,483.20
4,515
Ins
0.8000
18,535.00
14,828.00
5,143
Ana
0.6100
16,632.00
10,145.52
Relleno plastico en PP-R 186 x 50 mm (450 und/m)
Ins
1.0000
348,000.00
348,000.00
55
14,296
Fecha :
20/08/13
Pgina :
565

Codigo
Nombre
Tipo U.M.
7,106 Banca en concreto 3000 psi espaldar en acero

inoxidable 304 microperforada instalada
Cantidad
Vr.Unitario
und
Vr.Total
1,214,873.80
Eqp
HR
0.6500
2,022.00
1,314.30
5,064
Ins
5.0000
20,220.00
101,100.00
5,144
Ana
0.5000
1,275.00
637.50
15,927
Ins
und
4.0000
3,100.00
12,400.00
16,222
Platina 1/4" x 1"
Ins
6.0000
3,260.00
19,560.00
16,613
Banca en concreto reforzado con espaldar en acero
Ins
und
1.0000
1,079,862.00
1,079,862.00
56
7,107 Construccion Monumento Homenaje a la Virgen

Manare Malecon San Luis de Palenque. Peso= 450
kg H= 1.70
und
47,208,755.22
17
Eqp
HR
8.0000
1,685.00
82
Eqp
HR
8.0000
161.00
1,288.00
4,489
Ins
8.0000
16,850.00
134,800.00
5,053
Ana
1.0000
346,581.22
346,581.22
8,194
Ins
kg
20.0000
2,297.00
45,940.00
Escultura enhierro-cubito concreto h=1.70m 1 Figur
Ins
und
1.0000
46,666,666.00
46,666,666.00
16,615
7,108 Construccion Monumento Homenaje al Hombre

Llanero Malecon San Luis de Palenque. Peso= 1.000
kg h= 1.70 m.
und
13,480.00
93,738,349.83
17
Eqp
HR
8.0000
82
Eqp
HR
8.0000
161.00
1,288.00
4,489
Ins
8.0000
16,850.00
134,800.00
5,053
Ana
1.5000
346,581.22
519,871.83
8,194
Ins
kg
30.0000
2,297.00
68,910.00
Escultura Doble en hierro-cubito concreto h=1.70 m
Ins
und
1.0000
93,000,000.00
93,000,000.00
16,625
7,109 Ventana tipo persiana fija en lmina cold rolled cal.

18 Instal.
228
1,038
16,622
1,685.00
13,480.00
166,712.96
Ana
1.0000
Ana
1.0000
11,269.88
11,269.88
Persiana fija en lmina cold rolled cal. 18
Ins
1.0000
135,000.00
135,000.00
7,110 Cubierta en membrana arquitectonica, Inc

Estructura, soporte, pintura y montaje
20,443.08
20,443.08
440,162.87
Eqp
HR
2.0000
1,685.00
3,370.00
4,489
Ins
2.0000
16,850.00
33,700.00
5,053
Ana
0.0200
346,581.22
6,931.62
5,144
Ana
0.0100
1,275.00
12.75
8,194
Ins
kg
0.5000
2,297.00
1,148.50
Membrana Arquitectonica. Inc estructura
Ins
1.0000
395,000.00
395,000.00
17
16,620
Fecha :
20/08/13
Pgina :
566

Codigo
Nombre
Tipo U.M.
7,111 Poda y limpieza de especie Bambu h=8 8-12 m. Inc.

Retiro de ramaje
Cantidad
Vr.Unitario
und
Vr.Total
305,653.00
21
Volqueta (6 m3 )
Eqp
HR
1.0000
65,313.00
65,313.00
38
Motosierra
Eqp
HR
3.0000
4,658.00
13,974.00
53
Eqp
HR
7.0000
2,925.00
20,475.00
82
Eqp
HR
7.0000
161.00
1,127.00
Cuadrilla AA-3
Ins
7.0000
29,252.00
204,764.00
14,749
7,112 Loseta grano de marmol y cemento prepulida 0.30

m x 0.30 m e = 0.06 m
68,429.71
Eqp
HR
0.8500
1,685.00
1,432.25
1,540
Ana
0.0200
264,948.11
5,298.96
4,489
Ins
0.8500
16,850.00
14,322.50
Loseta prepulida 0.30 m x 0.30 m
Ins
1.0000
47,376.00
47,376.00
17
16,623
7,113 Recubrimiento sinttico Plexiflor. Incluye

Demarcacion
14,303
Recubrimiento sintetico Plexiflor
Ins
7,114 Buje soldado 1 1/2" x 1 1/4". Suministro e instal.
93,942.02
1.0000
93,942.02
und
93,942.02
5,290.84
Eqp
HR
0.1311
927.00
121.53
2,927
Ins
und
0.0032
65,651.00
210.08
2,938
Ins
und
0.0038
31,655.00
120.29
4,515
Ins
0.1311
18,535.00
2,429.94
Ins
und
1.0000
2,409.00
2,409.00
109
15,099
7,115 Adaptador hembra de presion PVC 1 1/ 2".

und
5,865.35
2,927
Ins
und
0.0010
65,651.00
2,938
Ins
und
0.0013
31,655.00
41.15
4,515
Ins
0.1143
18,535.00
2,118.55
Adaptador hembra presin PVC 1 1/2"
Ins
und
1.0000
3,640.00
3,640.00
15,076

Instal.
und
65.65
3,059.67
2,927
Ins
und
0.0009
65,651.00
2,938
Ins
und
0.0011
31,655.00
34.82
4,515
Ins
0.0889
18,535.00
1,647.76
Ins
und
1.0000
1,318.00
1,318.00
15,074
7,117 Tapon macho en H.G. 1"

4,515
14,020
und
59.09
2,452.44
Ins
0.0625
18,535.00
1,158.44
Ins
rl
0.2500
1,000.00
250.00
Fecha :
20/08/13
Pgina :
567

Codigo
Nombre
Tipo U.M.
16,267
Tapon macho H.G 1"
Ins
7,118 Tee en H.G. 1". Suministro e Instal.
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,044.00
1,044.00
und
6,029.83
Eqp
HR
1.0000
927.00
927.00
Ins
0.0909
18,535.00
1,684.83
14,020
Ins
rl
0.7500
1,000.00
750.00
16,249
Tee galvanizada 1"
Ins
und
1.0000
2,668.00
2,668.00
109
4,515
7,119 Tapon en H.D. =6" E.L. Suministro e Instal.

55
4,515
14,316
und
197,250.28
Eqp
HR
0.5714
1,854.00
1,059.38
Ins
0.5714
18,535.00
10,590.90
Tapon en H.D. =6" E.L.
Ins
und
1.0000
185,600.00
185,600.00
7,120 Cruz en H.D. 4" x 4" x 3" x 2" J.H. Suministro e

Instal
und
255,186.34
Eqp
HR
1.1429
1,854.00
2,118.94
Ins
1.1429
18,535.00
21,183.65
14,118
Lubricante 500 gr
Ins
und
0.4500
13,275.00
5,973.75
14,340
Cruz H.D. 4" x 4" x 3" x 2" jh
Ins
und
1.0000
225,910.00
225,910.00
55
4,515
7,121 Codo 90 =2" en A.C. en J.H. Suministro e instal.
und
76,649.50
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.5000
18,535.00
9,267.50
14,118
Lubricante 500 gr
Ins
und
0.2000
13,275.00
2,655.00
14,341
Ins
und
1.0000
63,800.00
63,800.00
55
4,515
7,122 Codo 90 =3" en A.C. en J.H. Suministro e instal.
und
106,313.25
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.5000
18,535.00
9,267.50
14,118
Lubricante 500 gr
Ins
und
0.2500
13,275.00
3,318.75
14,343
Ins
und
1.0000
92,800.00
92,800.00
55
4,515
und
154,968.73
Eqp
HR
0.8000
927.00
741.60
Ins
0.8000
18,535.00
14,828.00
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
14,344
Ins
und
1.0000
139,200.00
139,200.00
109
4,515

109
4,515
14,118
und
101,568.90
Eqp
HR
0.8000
927.00
741.60
Ins
0.8000
18,535.00
14,828.00
Lubricante 500 gr
Ins
und
0.0120
13,275.00
159.30
Fecha :
20/08/13
Pgina :
568

Codigo
Nombre
Tipo U.M.
14,521
Ins
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
85,840.00
85,840.00
und
64,148.06
Eqp
HR
0.6667
927.00
618.03
Ins
0.6667
18,535.00
12,357.28
14,118
Lubricante 500 gr
Ins
und
0.0100
13,275.00
132.75
14,345
Ins
und
1.0000
51,040.00
51,040.00
109
4,515
und
79,150.33
Eqp
HR
0.8000
1,854.00
1,483.20
Ins
0.8000
18,535.00
14,828.00
14,118
Lubricante 500 gr
Ins
und
0.0150
13,275.00
199.13
14,353
Ins
und
1.0000
62,640.00
62,640.00
55
4,515
7,127 Porton de Corredera en lmina cold rollled cal 18,

con marco en tubo acero de a.n. 2"pintado,
293,511.59
Eqp
HR
0.4000
4,519.00
1,807.60
Ana
1.0000
20,443.08
20,443.08
1,038
Ana
1.0000
11,269.88
11,269.88
1,519
Ins
und
0.2600
1,534.33
398.93
2,154
Ins
und
1.0500
72,949.00
76,596.45
2,478
Ins
1.2500
2,495.00
3,118.75
5,064
Ins
3.5000
20,220.00
70,770.00
5,144
8
228
Ana
0.0250
1,275.00
31.88
13,377
Rodachin o balinera =2"
Ins
und
2.0000
45,000.00
90,000.00
14,116
Ins
kg
0.9700
7,116.00
6,902.52
15,619
Ins
1.2500
9,738.00
12,172.50
7,128 Losa maciza elevada en concreto de 3000 psi
689,176.42
17
Eqp
HR
7.0000
1,685.00
11,795.00
49
Eqp
HR
1.5710
6,553.00
10,294.76
80
Eqp
HR
1.5480
9,267.00
14,345.32
82
Eqp
HR
28.0000
161.00
4,508.00
4,489
Ins
7.0000
16,850.00
117,950.00
5,053
Ana
0.0000
346,581.22
0.00
5,822

cruzetas)
Ana
8.0600
16,904.03
136,246.48
5,922

desperdicio)
Ana
1.0000
394,036.86
394,036.86
7,129 Teja espaola de fibrocemento
48,119.33
19
Eqp
HR
0.5333
843.00
449.57
82
Eqp
HR
1.0600
161.00
170.66
Ins
und
5.0000
116.00
580.00
Teja espaola 0.74 x 1.06 m
Ins
und
1.6667
22,750.00
37,917.43
830
1,094
Fecha :
20/08/13
Pgina :
569

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
7,130 Caballete articulado para teja espaola de

fibrocemento
Cantidad
Vr.Unitario
Vr.Total
0.5333
16,850.00
8,986.11
0.0122
1,275.00
15.56
23,697.02
Eqp
HR
0.5400
1,685.00
Ins
und
2.0000
116.00
232.00
4,489
Ins
0.5400
16,850.00
9,099.00
5,144
Ana
0.0048
1,275.00
6.12
Caballete articulado espaola de fibrocemento
Ins
und
1.0000
13,450.00
13,450.00
17
830
16,629
7,131 Prueba hidraulica para tuberia 2" - 4 "

60
146
14,669
60
14,669
1,178.46
Eqp
HR
0.0444
2,338.00
Eqp
HR
0.0444
1,153.00
51.19
Cuadrilla AA-2
Ins
0.0444
23,051.00
1,023.46
7,132 Prueba hidraulica para tuberia 6" - 8 "
146
909.90
103.81
1,632.34
Eqp
HR
0.0615
2,338.00
Eqp
HR
0.0615
1,153.00
70.91
Cuadrilla AA-2
Ins
0.0615
23,051.00
1,417.64
und
143.79
370,650.38
Eqp
HR
7.0000
1,854.00
12,978.00
2,927
Ins
und
0.0960
65,651.00
6,302.50
2,938
Ins
und
0.0960
31,655.00
3,038.88
3,679
Ins
und
1.0000
29,000.00
29,000.00
4,515
Ins
7.0000
18,535.00
129,745.00
14,020
Ins
rl
1.0000
1,000.00
1,000.00
14,455
Ins
und
1.0000
34,800.00
34,800.00
14,459
Ins
und
14,993
Ins
15,039
Ins
15,048
15,662
55
1.0000
30,856.00
30,856.00
60.0000
1,815.00
108,900.00
und
9.0000
270.00
2,430.00
Ins
und
5.0000
290.00
1,450.00
Ins
und
1.0000
10,150.00
10,150.00
7,134 Caneca para exteriores tipo IDU M-120 en lmina y

malla, instalada PENDIENTE INSERTAR CANECA
77,554.91
Eqp
HR
0.2500
4,519.00
1,129.75
Eqp
HR
1.1429
1,311.00
1,498.34
14,116
Ins
kg
0.3571
7,116.00
2,541.12
15,927
Ins
und
8.0000
3,100.00
24,800.00
16,222
Platina 1/4" x 1"
Ins
10.0000
3,260.00
32,600.00
16,423
Ins
1.1429
13,112.00
14,985.70
8
115
Fecha :
20/08/13
Pgina :
570

Codigo
Nombre
Tipo U.M.
7,135 Pieza de remate A-105 para rampa (0.8 x 0.40 x

0.275)
Cantidad
Vr.Unitario
und
Vr.Total
44,852.03
Eqp
HR
0.6154
1,685.00
1,540
Ana
0.0200
264,948.11
5,298.96
4,489
Ins
0.6154
16,850.00
10,369.49
5,144
Ana
0.1150
1,275.00
146.63
Pieza remate A-105 para rampa 0.8 x 0.4 x 0.275
Ins
und
1.0000
28,000.00
28,000.00
17
14,354
7,136 Acometida red hidraulica pvc 1" x 60 m
und
1,036.95
602,674.72
Eqp
HR
8.0000
1,854.00
14,832.00
1,431
Ins
und
1.0000
52,200.00
52,200.00
2,927
Ins
und
0.1200
65,651.00
7,878.12
2,938
Ins
und
0.1200
31,655.00
3,798.60
4,515
Ins
8.0000
18,535.00
148,280.00
14,020
Ins
rl
2.0000
1,000.00
2,000.00
14,076
Ins
und
1.0000
78,317.00
78,317.00
14,994
Ins
60.0000
4,311.00
258,660.00
15,041
Ins
und
9.0000
696.00
6,264.00
15,050
Ins
und
5.0000
1,101.00
5,505.00
16,076
Valvula de Bola para agua H.D. 1" T.P
Ins
und
1.0000
24,940.00
24,940.00
55
7,137 Bordillo Prefabricado A - 80 (0.80 x 0.20 x 0.35 m)

38,762.13
Eqp
HR
0.3478
1,685.00
586.04
1,540
Ana
0.0081
264,948.11
2,146.08
4,489
Ins
0.3478
16,850.00
5,860.43
5,144
Ana
0.1330
1,275.00
169.58
8,190
Bordillo prefabricado A-80
Ins
und
1.2500
24,000.00
30,000.00
17
7,138 Sardinel especial A-100 para rampa (0.6 x 0.20 x

0.5)
und
35,569.03
Eqp
HR
0.2857
1,685.00
481.40
1,540
Ana
0.0081
264,948.11
2,146.08
4,489
Ins
0.2857
16,850.00
4,814.05
5,144
Ana
0.1000
1,275.00
127.50
Sardinel especial A-100 para rampas
Ins
und
1.0000
28,000.00
28,000.00
17
14,355
7,139 Sardinel bajo A-85 para rampas (0.8 x 0.20 x 0.35)
45,962.75
Eqp
HR
0.3478
1,685.00
586.04
1,540
Ana
0.0071
264,948.11
1,881.13
4,489
Ins
0.3478
16,850.00
5,860.43
5,144
Ana
0.1060
1,275.00
135.15
Sardinel bajo A-85 para rampas
Ins
und
1.2500
30,000.00
37,500.00
17
14,356
Fecha :
20/08/13
Pgina :
571

Codigo
Nombre
Tipo U.M.
7,140 Closet estructura en cedro + triplex tipo 1 puertas

estilo deko. Suministro e instal.
16,630
Closet estructura en cedro + triplex estilo deko
Cantidad
Vr.Unitario
Ins
7,141 Piso en Loseta prefabricada A-50 (40x40x6), Incluye

base 4 cm arena nivelacion y sello de arena
Vr.Total
457,200.00
1.0000
457,200.00
457,200.00
55,806.43
17
Eqp
HR
0.8000
1,685.00
1,348.00
97
Eqp
HR
0.1000
4,150.00
415.00
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,040
Ins
und
0.0013
584,640.00
760.03
4,426
Arena lavada de rio
Ins
0.0500
21,653.00
1,082.65
4,489
Ins
0.8000
16,850.00
13,480.00
5,143
Ana
0.0500
16,632.00
831.60
5,144
Ana
0.1260
1,275.00
160.65
8,110
Ins
1.0000
37,700.00
37,700.00
7,142 Piso en Loseta prefabricada A-50 (40x40x6), Incluye

base 4 cm mortero 1:4 y sello de arena
62,223.47
17
Eqp
HR
0.8000
1,685.00
97
Eqp
HR
0.1000
4,150.00
415.00
1,540
Ana
0.0300
264,948.11
7,948.44
3,684
Agua para obra
Ins
2.8500
10.00
28.50
4,040
Ins
und
0.0013
584,640.00
760.03
4,426
Arena lavada de rio
Ins
0.0100
21,653.00
216.53
4,489
Ins
0.8000
16,850.00
13,480.00
5,143
Ana
0.0100
16,632.00
166.32
5,144
Ana
0.1260
1,275.00
160.65
8,110
Ins
1.0000
37,700.00
37,700.00

mm x 63 mm. o 3" x 2"
und
1,348.00
80,920.65
Eqp
HR
1.0000
1,854.00
2,938
Ins
und
0.0400
31,655.00
1,266.20
4,515
Ins
1.0000
18,535.00
18,535.00
4,769
Ana
und
0.6500
38,353.00
24,929.45
Union reducida PE 100 RDE 17 PN 10 90 mm x 63 mm
Ins
und
1.0000
34,336.00
34,336.00
55
14,371

mm x 32 mm. o 2" x 1"
und
1,854.00
61,726.10
Eqp
HR
1.0000
1,854.00
2,938
Ins
und
0.0300
31,655.00
949.65
4,515
Ins
1.0000
18,535.00
18,535.00
4,769
Ana
und
0.6500
38,353.00
24,929.45
Union reducida PE 100 RDE 11 PN 16 63 mm x 32 mm
Ins
und
1.0000
15,458.00
15,458.00
55
14,373
1,854.00
Fecha :
20/08/13
Pgina :
572

Codigo
Nombre
Tipo U.M.

=2".
Cantidad
Vr.Unitario
und
Vr.Total
92,376.17
Eqp
HR
0.6667
1,854.00
2,938
Ins
und
0.0750
31,655.00
2,374.13
4,515
Ins
0.6667
18,535.00
12,357.28
4,769
Ana
und
0.9000
38,353.00
34,517.70
Tee PE 100 - RDE 17 PN 10 63 mm =2"
Ins
und
1.0000
41,891.00
41,891.00
55
14,379
7,146 Cheque sello en bronce 3/4". Suministro e Instal.
und
1,236.06
56,036.34
Eqp
HR
0.6667
1,854.00
1,236.06
Ins
0.6667
18,535.00
12,357.28
14,020
Ins
rl
0.3000
1,000.00
300.00
14,389
Ins
und
1.0000
42,143.00
42,143.00
55
4,515
7,147 Concertina doble en acero inoxidable. Suministro e

Instal.
19
Eqp
82

Concertina doble en acero inoxidable
4,489
14,544
19,885.20
HR
0.0800
Eqp
HR
0.1600
161.00
25.76
Ins
0.0800
16,850.00
1,348.00
Ins
1.0000
18,444.00
18,444.00
843.00
67.44
118,431.58
69
Eqp
HR
0.5714
2,305.00
1,317.08
7,190
Ana
0.4800
16,632.00
7,983.36
13,783
Ins
3.2000
2,978.00
9,529.60
13,961
Ins
0.4800
47,415.00
22,759.20
14,390
Tuberia de drenaje PVC 160 mm 6" con filtro
Ins
1.0000
63,671.00
63,671.00
14,669
Cuadrilla AA-2
Ins
0.5714
23,051.00
13,171.34
7,149 Caja para medidor de agua prefabricada 35 x 51

con tapa HD de seguridad. Suministro e Instal.
55
4,515
14,564
und
Eqp
HR
1.0000
1,854.00
1,854.00
Ins
1.0000
18,535.00
18,535.00
Caja prefabricada 35 x 51 con tapa HD de seguridad
Ins
und
1.0000
127,600.00
127,600.00
7,150 Ventana corrediza en Aluminio serie Titanio

anodizado 5030 anoloc, con cristal bronce 8 mm y
alfajia leh 413.Instal.
14,391
147,989.00
Ventana corrediza Al, Ti, anoloc, con vidrio 8mm
7,151 Ventana proyectante en Al serie Ti anodizado 338

anoloc, con cristal polarizado bronce 7 mm y alfajia
leh 413.Instal.
Ins
480,000.00
1.0000
480,000.00
480,000.00
480,000.00
Fecha :
20/08/13
Pgina :
573

Codigo
Nombre
Tipo U.M.
14,392
Ventana proyectante Al, Ti, anoloc, con vidrio 7mm
Ins
7,152 Puerta en lamina cold rolled cal.16 doble lamina,

rellena en material cortafuego y barra antipanico y
ventanilla. Instal
14,393
Puerta metal. c.r. cal.16 doble lamina, rellena
55
14,394
Ins
55
14,397
Vr.Total
1.0000
480,000.00
480,000.00
650,000.00
1.0000
650,000.00
und
650,000.00
21,043.48
Eqp
HR
0.3200
1,854.00
593.28
Ins
0.3200
18,535.00
5,931.20
Ins
und
1.0000
14,519.00
14,519.00

4,515
Vr.Unitario

4,515
Cantidad
und
16,644.14
Eqp
HR
0.2857
1,854.00
529.69
Ins
0.2857
18,535.00
5,295.45
Ins
und
1.0000
10,819.00
10,819.00
7,155 Tubo cerramiento galvanizado 2"x 1.5 mm. Incluye

pintura. Suministro e Instal.
16,104.62
Esp
35.0000
11,929.35
4,175.27
Eqp
HR
0.0700
1,685.00
117.95
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
3,838
Ins
gal
0.0100
38,319.00
383.19
4,489
Ins
0.0700
16,850.00
1,179.50
14,116
Ins
kg
0.0357
7,116.00
254.04
15,619
Ins
1.0000
9,738.00
9,738.00
7
17
7,156 Relleno con sub base granular seleccionada o

clasificada, compactada y transportada
54,727.44
17
Eqp
HR
0.5000
1,685.00
842.50
41
Eqp
HR
0.3030
6,481.00
1,963.74
Ins
1.1000
22,910.00
25,201.00
4,489
Ins
0.5000
16,850.00
8,425.00
7,190
Ana
1.1000
16,632.00
18,295.20
769

47,712.89
Eqp
HR
0.1750
4,519.00
790.83
Eqp
HR
0.2400
1,685.00
404.40
Eqp
HR
0.7273
1,311.00
953.49
1,717
Ins
kg
0.2143
7,933.00
1,700.04
2,502
Anticorrosivo rojo
Ins
gal
0.0294
25,667.00
754.61
8
17
115
Fecha :
20/08/13
Pgina :
574

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
3,838
Ins
4,489
Ins
gal
0.0588
38,319.00
2,253.16
0.2400
16,850.00
4,044.00
13,431
16,423
Ins
1.0000
27,276.00
27,276.00
Ins
0.7273
13,112.00
9,536.36

de cubierta, instalado y pintado.
78,112.99
Eqp
HR
0.2250
4,519.00
Eqp
HR
0.2800
1,685.00
471.80
Eqp
HR
1.1429
1,311.00
1,498.34
1,717
Ins
kg
0.2500
7,933.00
1,983.25
2,502
Anticorrosivo rojo
Ins
gal
0.0370
25,667.00
949.68
3,838
Ins
gal
0.0741
38,319.00
2,839.44
4,489
8
17
115
1,016.78
Ins
0.2800
16,850.00
4,718.00
14,415
Ins
1.0000
49,650.00
49,650.00
16,423
Ins
1.1429
13,112.00
14,985.70
7,159 Excavacion mecanica en material conglomerado 0 2 m (area restringida)

4
17
4,489
Eqp
HR
0.0435
104,480.00
4,544.88
Eqp
HR
0.0435
1,685.00
73.30
Ins
0.0435
16,850.00
732.98
7,160 Seal informativa (SI) 60 x 75 cm, en cinta

reflectiva, lamina HG cal 16, paral angulo 2"x1/4"
h=3.05. Suministro e inst
17
5,351.16
und
220,052.64
Eqp
HR
1.0000
1,685.00
1,685.00
Ana
0.0420
26,185.64
1,099.80
4,489
Ins
1.0000
16,850.00
16,850.00
5,055
Ana
0.0320
324,760.77
10,392.34
5,144
Ana
0.0200
1,275.00
25.50
Seal SI 60 x 75 cm cinta reflectiva
Ins
und
1.0000
190,000.00
190,000.00
324
14,417
7,161 Valla informativa (SI) 60 x 75 cm, en cinta vinilo,

lamina HG cal 16, paral angulo 2"x1/4" h=3.05.
Suministro e inst
und
200,052.64
Eqp
HR
1.0000
1,685.00
Ana
0.0420
26,185.64
1,099.80
4,489
Ins
1.0000
16,850.00
16,850.00
5,055
Ana
0.0320
324,760.77
10,392.34
5,144
Ana
0.0200
1,275.00
25.50
Valla SI 60 x 75 cm cinta vinilo
Ins
und
1.0000
170,000.00
170,000.00
17
324
14,418
7,162 Viga cinta de 0.15 x 0.10 m en concreto de

1,685.00
21,917.97
Fecha :
20/08/13
Pgina :
575

Codigo
Nombre
Tipo U.M.
17
Eqp
82
Eqp
2,197
4,489
5,053
14,128
Cantidad
Vr.Unitario
Vr.Total
HR
0.7500
1,685.00
1,263.75
HR
3.0000
161.00
483.00
Ins
0.7000
3,000.00
2,100.00
Ins
0.7500
16,850.00
12,637.50
Ana
0.0150
346,581.22
5,198.72
Ins
lb
0.1000
2,350.00
235.00
31,371.33
17
Eqp
HR
0.4600
1,685.00
49
Eqp
HR
0.1200
6,553.00
786.36
4,003
Formaleta sardinel
Ins
2.0000
632.00
1,264.00
4,489
Ins
0.4600
16,850.00
7,751.00
5,053
Ana
0.0600
346,581.22
20,794.87
7,164 Correa en tubo estructural rectangular 100*40*2 mm

para estructura de cubierta, instalado y pintado.
775.10
24,156.42
Eqp
HR
0.0833
4,519.00
376.43
Eqp
HR
0.2000
1,685.00
337.00
Eqp
HR
0.1739
1,311.00
227.98
1,717
Ins
kg
0.0357
7,933.00
283.21
2,502
Anticorrosivo rojo
Ins
gal
0.0256
25,667.00
657.08
3,838
Ins
gal
0.0256
38,319.00
980.97
4,489
Ins
0.2000
16,850.00
3,370.00
16,423
Ins
0.1739
13,112.00
2,280.18
16,632
Tubo estructural rectangular 100*40*2 mm
Ins
und
0.1700
92,021.00
15,643.57
8
17
115
27,905.52
17
Eqp
HR
0.4600
1,685.00
49
Eqp
HR
0.1200
6,553.00
786.36
4,003
Formaleta sardinel
Ins
2.0000
632.00
1,264.00
4,489
Ins
0.4600
16,850.00
7,751.00
5,053
Ana
0.0500
346,581.22
17,329.06

m
775.10
41,868.38
17
Eqp
HR
0.4600
1,685.00
49
Eqp
HR
0.1352
6,553.00
885.97
4,003
Formaleta sardinel
Ins
2.0000
632.00
1,264.00
4,489
Ins
0.4600
16,850.00
7,751.00
5,053
Ana
0.0900
346,581.22
31,192.31
7,167 Tablero de Distribucin de 4 circuitos, con puerta y

chapa plstica instalado empotrado en pared
55
5,107
und
775.10
118,145.45
Eqp
HR
1.4500
1,854.00
2,688.30
Ins
1.4500
17,367.00
25,182.15
Fecha :
20/08/13
Pgina :
576

Codigo
Nombre
Tipo U.M.
15,854
Ins
16,634
Cortacircuito termomagnetico 10-60A 120/240 V, 10K
Ins
7,168 Acometida electrica en conductor de cobre THW

4No.8 + ducto conduit 1"
Cantidad
Vr.Unitario
Vr.Total
und
1.0000
38,475.00
38,475.00
und
4.0000
12,950.00
51,800.00
22,016.81
Ins
4.0000
4,144.00
16,576.00
2,906
Ins
0.3450
6,718.00
2,317.71
3,599
Curva 90 C x E 1" conduit
Ins
und
0.1000
1,705.00
170.50
Tubo conduit PVC 1"
Ins
1.0500
2,812.00
2,952.60
821
12,066
7,169 Muro circular en Concreto 4000 Psi e=0.50 m altura

10 - 20 m
1,021,434.41
17
Eqp
HR
16.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
54
Eqp
HR
1,008.0000
33.00
33,264.00
80
Eqp
HR
1.5000
9,267.00
13,900.50
82
Eqp
HR
96.0000
161.00
15,456.00
84
Eqp
HR
437.0000
33.00
14,421.00
3,797
Ins
lb
1.2000
2,201.00
2,641.20
4,489
Ins
16.0000
16,850.00
269,600.00
4,867
Ins
56.0000
264.00
14,784.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,061
26,960.00
Formaleta (1 uso)
Ana
4.0000
45,712.91
182,851.64
13,326
Ins
18.0000
1,933.00
34,794.00
14,124
Ins
lb
0.5000
2,600.00
1,300.00

20 - 30 m
1,150,984.41
17
Eqp
HR
20.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
54
Eqp
HR
1,512.0000
33.00
49,896.00
80
Eqp
HR
1.5000
9,267.00
13,900.50
82
Eqp
HR
138.0000
161.00
22,218.00
84
Eqp
HR
656.0000
33.00
21,648.00
3,797
Ins
lb
1.2000
2,201.00
2,641.20
4,489
Ins
20.0000
16,850.00
337,000.00
4,867
Ins
84.0000
264.00
22,176.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,061
33,700.00
Formaleta (1 uso)
Ana
4.0000
45,712.91
182,851.64
13,326
Ins
27.0000
1,933.00
52,191.00
14,124
Ins
lb
0.5000
2,600.00
1,300.00

0 - 10 m
890,951.41
17
Eqp
HR
12.0000
1,685.00
20,220.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
Fecha :
20/08/13
Pgina :
577

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
54
Eqp
HR
80
Eqp
HR
504.0000
33.00
16,632.00
1.5000
9,267.00
13,900.50
82
Eqp
84
Eqp
HR
48.0000
161.00
7,728.00
HR
219.0000
33.00
3,797
Ins
7,227.00
lb
1.2000
2,201.00
4,489
2,641.20
Ins
12.0000
16,850.00
202,200.00
4,867
5,058
Ins
28.0000
264.00
7,392.00
Ana
1.0000
401,632.57
401,632.57
5,061
Formaleta (1 uso)
Ana
4.0000
45,712.91
182,851.64
13,326
Ins
9.0000
1,933.00
17,397.00
14,124
Ins
lb
0.5000
2,600.00
1,300.00
7,172 Losa inferior en concreto de 4000 psi

1,037,802.17
17
Eqp
HR
20.0000
1,685.00
49
Eqp
HR
1.4000
6,553.00
9,174.20
54
Eqp
HR
504.0000
33.00
16,632.00
80
Eqp
HR
1.5000
9,267.00
13,900.50
82
Eqp
HR
336.0000
161.00
54,096.00
84
Eqp
HR
672.0000
33.00
22,176.00
4,489
Ins
20.0000
16,850.00
337,000.00
5,061
Formaleta (1 uso)
Ana
2.8000
45,712.91
127,996.15
6,942
Concreto impermeabilizado 4000 Psi (Basico, 5%

desperdicio)
Ana
1.0000
420,215.32
420,215.32
Ins
lb
1.1200
2,600.00
2,912.00
14,124
7,173 Muro en concreto de 4000 psi impermeabilizado,

para tanque elevado.
33,700.00
979,892.90
17
Eqp
HR
23.0000
1,685.00
49
Eqp
HR
1.4000
6,553.00
9,174.20
54
Eqp
HR
336.0000
33.00
11,088.00
80
Eqp
HR
1.5000
9,267.00
13,900.50
82
Eqp
HR
92.0000
161.00
14,812.00
84
Eqp
HR
336.0000
33.00
11,088.00
4,489
Ins
23.0000
16,850.00
387,550.00
5,061
Formaleta (1 uso)
Ana
1.5400
45,712.91
70,397.88
6,942

desperdicio)
Ana
1.0000
420,215.32
420,215.32
Ins
lb
1.1200
2,600.00
2,912.00
14,124
7,174 Losa superior en concreto de 4000 psi, para tanque

elevado, (inc. viga perimetral y vigas centrales)
38,755.00
943,957.99
17
Eqp
HR
20.0000
1,685.00
33,700.00
49
Eqp
HR
1.4000
6,553.00
9,174.20
54
Eqp
HR
168.0000
33.00
5,544.00
80
Eqp
HR
1.5000
9,267.00
13,900.50
Fecha :
20/08/13
Pgina :
578

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
82
Eqp
HR
336.0000
161.00
54,096.00
84
Eqp
HR
168.0000
33.00
5,544.00
4,489
Ins
20.0000
16,850.00
337,000.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,061
Formaleta (1 uso)
Ana
1.7600
45,712.91
80,454.72
Ins
lb
1.1200
2,600.00
2,912.00
14,124

103,408.11
Ins
0.3714
18,535.00
6,883.90
14,118
Lubricante 500 gr
Ins
und
0.0193
13,275.00
256.21
14,551
Ins
1.0000
96,268.00
96,268.00
4,515

146,024.27
Ins
0.4180
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0234
13,275.00
310.64
15,924
Ins
1.0000
137,966.00
137,966.00
4,515

7,747.63
237,048.66
Ins
0.5450
18,535.00
14,118
Lubricante 500 gr
Ins
und
0.0272
13,275.00
361.08
14,614
Ins
1.0000
226,586.00
226,586.00
4,515
7,178 Cheque hidro cuerpo en bronce 4". Suministro e

Instal.
und
10,101.58
805,884.66
Eqp
HR
1.3333
1,854.00
2,471.94
Ins
1.3333
18,535.00
24,712.72
14,020
Ins
rl
1.5000
1,000.00
1,500.00
14,439
Cheque hidro 4"
Ins
und
1.0000
777,200.00
777,200.00
55
4,515
7,179 Pasamuro en A.C. =4" L=0.55 m E.R x E.R.

17
4,489
14,313
und
200,277.29
Eqp
HR
0.6667
1,685.00
1,123.39
Ins
0.6667
16,850.00
11,233.90
Pasamuro en A.C. =4" L=0.55 m E.R x E.R
Ins
und
1.0000
187,920.00
187,920.00
7,180 Valvula de bola en H.D. 4". Suministro e Instal.
und
558,037.28
Ins
0.6667
18,535.00
14,020
Ins
rl
1.5000
1,000.00
1,500.00
14,441
Ins
und
1.0000
544,180.00
544,180.00
4,515
und
12,357.28
9,577.12
Fecha :
20/08/13
Pgina :
579

Codigo
109
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1429
927.00
132.47
2,648.65
Ins
0.1429
18,535.00
14,020
Ins
rl
0.3000
1,000.00
300.00
15,625
Codo H.G. 90 2"
Ins
und
1.0000
6,496.00
6,496.00
4,515
7,182 Pasamuro en A.C. =2" L=0.35 m E.R x E.R.

17
4,489
14,332
und
99,557.29
Eqp
HR
0.6667
1,685.00
1,123.39
Ins
0.6667
16,850.00
11,233.90
Pasamuro en A.C. =2" L=0.35 m E.R x E.R.
Ins
und
1.0000
87,200.00
87,200.00
7,183 Union universal H.G. 1 1/2". Suministro e instal.
und
15,410.34
Eqp
HR
0.1778
927.00
164.82
Ins
0.1778
18,535.00
3,295.52
14,020
Ins
rl
0.3500
1,000.00
350.00
14,442
Union Universal galvanizada 1 1/2"
Ins
und
1.0000
11,600.00
11,600.00
109
4,515
7,184 Cheque hidro cuerpo en bronce 1 1/2". Suministro e

Instal.
und
134,619.20
Eqp
HR
0.8000
1,854.00
1,483.20
1,841
Cheque hidro 1 1/2"
Ins
und
1.0000
117,508.00
117,508.00
4,515
Ins
0.8000
18,535.00
14,828.00
Ins
rl
0.8000
1,000.00
800.00
55
14,020
und
6,859.12
Eqp
HR
0.1429
927.00
132.47
Ins
0.1429
18,535.00
2,648.65
14,020
Ins
rl
0.2500
1,000.00
250.00
14,444
Codo H.G. 90 1 1/2"
Ins
und
1.0000
3,828.00
3,828.00
109
4,515
und
89,449.99
Eqp
HR
0.2667
927.00
247.23
2,927
Ins
und
0.0400
65,651.00
2,626.04
2,938
Ins
und
0.0480
31,655.00
1,519.44
4,515
Ins
0.2667
18,535.00
4,943.28
Ins
und
1.0000
80,114.00
80,114.00
109
15,492
7,187 Motobomba 3/4" H.P. =2" x 1 1/2" x 1". Suministro

e instal.
und
1,804,690.00
Eqp
HR
10.0000
1,854.00
18,540.00
4,515
Ins
10.0000
18,535.00
185,350.00
15,700
Motobomba 3/4 HP 2 x 1 1/2"
Ins
und
1.0000
1,600,800.00
1,600,800.00
55
Fecha :
20/08/13
Pgina :
580

Codigo
Nombre
Tipo U.M.
7,188 Gabinete contra incendios (0.99 x 0.77 x 0.24).

Cantidad
Vr.Unitario
und
Vr.Total
981,504.44
Eqp
HR
4.0000
1,854.00
1,540
Ana
0.0300
264,948.11
7,948.44
4,515
Ins
4.0000
18,535.00
74,140.00
Gabinete contra incendios (0.99 x 0.77 x 0.24)
Ins
und
1.0000
892,000.00
892,000.00
55
14,445
7,189 Equipo para sistema contra incendio, dos

motobombas; principal y vertical con tablero .
55
4,515
14,446
und
7,416.00
13,668,808.00
Eqp
HR
32.0000
1,854.00
59,328.00
Ins
32.0000
18,535.00
593,120.00
Equipo para sistema contra incendio, dos motobomba
Ins
und
1.0000
13,016,360.00
13,016,360.00
7,190 Transporte de material (triturado) m
16,632.00
ver:5149 , 5150, 5652

14,165
Transporte por volumen en via (sin pavimentar)
Ins
m-km
0.0000
1,256.00
0.00
14,166
Transporte por volumen en via (pavimentada)
Ins
m-km
14.0000
1,188.00
16,632.00
14,671
Transporte por volumen en via (sin pav-montaa)
Ins
m-km
0.0000
1,866.00
0.00
7,191 Rampa elevada en concreto de 3000 Psi
828,290.70
17
Eqp
HR
18.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
82
Eqp
HR
144.0000
161.00
23,184.00
2,197
Ins
1.0000
3,000.00
3,000.00
2,200
Ins
0.3300
5,670.00
1,871.10
4,489
Ins
18.0000
16,850.00
303,300.00
4,867
Ins
2.5000
264.00
660.00
5,053
Ana
1.0500
346,581.22
363,910.28
5,061
Formaleta (1 uso)
Ana
2.0000
45,712.91
91,425.82
Ins
lb
0.3000
2,600.00
780.00
14,124
7,192 Placa base en concreto impermeabilizado 3000 psi

e=0.10 m reforzada con malla Q-5 y polietileno cal.
8
30,330.00
62,636.50
Eqp
HR
0.6600
1,685.00
1,112.10
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.8000
16,850.00
13,480.00
5,921

desperdicio)
Ana
0.1000
361,778.42
36,177.84
14,779
Ins
1.0500
8,896.00
9,340.80
15,778
Ins
1.0000
1,875.00
1,875.00
17
7,193 Pavimento en piedra laja pegada e=0.12 m incluye

placa base en concreto de 4000 Psi de e=0.14 m
(sin Transporte piedra)
128,102.51
Fecha :
20/08/13
Pgina :
581

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
49
Eqp
HR
0.1600
6,553.00
1,048.48
59

Eqp
HR
0.6667
3,545.00
2,363.45
Eqp
HR
0.0500
55,333.00
1,538
2,766.65
Ana
0.0600
390,426.87
23,425.61
2,209
Ins
1.0200
1,962.00
2,001.24
5,058
Ana
0.1400
401,632.57
56,228.56
13,960
Cuadrilla AA-4
Ins
0.6667
35,453.00
23,636.52
16,715
Piedra laja gruesa e=12-14 cm trfico vehicular
Ins
0.9240
18,000.00
16,632.00
140
7,194 Valvula de bola para gas 1". Suministro e Instal.
und
24,172.73
Eqp
HR
0.1300
927.00
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
4,515
Ins
0.1300
18,535.00
2,409.55
14,586
Valvula de bola para gas 1"
Ins
und
1.0000
21,000.00
21,000.00
15,899
Ins
und
0.0400
9,650.00
386.00
109
7,195 Aislamiento trmico acstico frescasa en fibra de

vidrio de 3 y 1/2" con pelcula de papel
56
5,064
15,838
120.51
13,231.62
Eqp
HR
0.1600
2,022.00
323.52
Ins
0.1600
20,220.00
3,235.20
Frescasa 3 1/2" de 1.22 x 15.24 m
Ins
und
0.0570
169,700.00
9,672.90
7,196 Demolicion cielo raso en madeflex
1,579.88
17
Eqp
HR
0.0500
1,685.00
84.25
21
Volqueta (6 m3 )
Eqp
HR
0.0100
65,313.00
653.13
Ins
0.0500
16,850.00
842.50
4,489
7,197 Desmonte cerramiento en poste concreto y malla

eslabonada con cargue, retiro y transporte
3,901.16
17
Eqp
HR
0.1400
1,685.00
235.90
21
Volqueta (6 m3 )
Eqp
HR
0.0200
65,313.00
1,306.26
Ins
0.1400
16,850.00
2,359.00
4,489
7,198 Desmonte tanque esfrico de asbesto cemento

ELIMINAR
und
211,288.75
17
Eqp
HR
8.0000
1,685.00
13,480.00
21
Volqueta (6 m3 )
Eqp
HR
0.7500
65,313.00
48,984.75
Ins
8.0000
6,201.00
49,608.00
Ayudantes (Ac-2)
Ins
8.0000
12,402.00
99,216.00
8,145
14,159
7,199 Domo individual en acrlico de 3 mm opal, incluye

estructura de soporte e instalacin
16,635
Domo individual en acrlico 3 mm opal
Ins
224,000.00
1.0000
224,000.00
224,000.00
Fecha :
20/08/13
Pgina :
582

Codigo
Nombre
Tipo U.M.
7,200 Ventana aluminio fija y/o tipo persiana con vidrio de

5 mm, Suministro e instal.
5,144
16,716
Cantidad
Vr.Unitario
Vr.Total
164,044.63
Ana
0.0350
1,275.00
44.63
Ventana aluminio fija o tipo persiana con vidrio de 5mm
Ins
1.0000
164,000.00
164,000.00
7,201 Fertilizacion de plantas a los treinta y sesenta dias

despues de la siembra, incluye limpieza.
14,208.12
Instalada
Eqp
HR
0.4000
1,854.00
741.60
Ins
0.0500
58,330.00
2,916.50
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,515
Ins
0.3330
18,535.00
6,172.16
5,143
Ana
0.0500
16,632.00
831.60
5,144
Ana
0.0250
1,275.00
31.88
15,917
Ins
0.0033
40,000.00
132.00
15,918
Dap (fertilizantes)
Ins
bt
0.0375
74,730.00
2,802.38
15,919
Cascarilla
Ins
bt
0.1200
4,000.00
480.00
55
223
7,202 Tapa para camara F1 0.68 x 0.81
und
126,139.14
Eqp
HR
1.0000
4,519.00
Eqp
HR
2.0000
1,685.00
3,370.00
Soldador
Ins
1.5000
7,751.00
11,626.50
1,367
Ins
und
1.0000
9,500.00
9,500.00
1,717
Ins
kg
0.2500
7,933.00
1,983.25
1,870
Alambre Negro No 18
Ins
kg
0.3000
3,201.00
960.30
1,901
Ins
kg
6.0000
2,329.00
13,974.00
2,458
Platina 1/4" x 2 1/2"
Ins
3.6000
8,792.00
31,651.20
2,502
Anticorrosivo rojo
Ins
gal
0.0300
25,667.00
770.01
3,837
Ins
gal
0.0300
56,133.00
1,683.99
4,489
Ins
2.0000
16,850.00
33,700.00
5,059
Ana
0.0330
375,784.47
12,400.89
8
17
519
7,203 Camara tipo F1 0.69 x 0.56 x 0.96 incluye tapa y

marco.
und
4,519.00
429,524.94
Eqp
HR
5.3333
1,685.00
8,986.61
Marco para tapa de camara de inspeccion 0.69 x 0.82
Ana
und
1.0000
86,452.34
86,452.34
1,538
Ana
0.1000
390,426.87
39,042.69
2,085
Ins
und
110.0000
492.00
54,120.00
4,489
Ins
5.3333
16,850.00
89,866.10
5,055
Ana
0.0750
324,760.77
24,357.06
5,144
Ana
0.4400
1,275.00
561.00
7,202
Tapa para camara F1 0.68 x 0.81
Ana
und
1.0000
126,139.14
126,139.14
17
153
7,204 Camara tipo doble F1 1.5 x 0.56 x 1.06 incluye tapa

y marco.
und
806,222.38
Fecha :
20/08/13
Pgina :
583

Codigo
Nombre
Tipo U.M.
Eqp
HR
10.0000
1,685.00
16,850.00
Marco para tapa de camara de inspeccion 0.69 x 0.82
Ana
und
2.0000
86,452.34
172,904.68
1,538
Ana
62,468.30
2,085
Ins
und
4,489
Ins
5,055
Ana
5,144
Ana
7,202
Tapa para camara F1 0.68 x 0.81
Ana
17
153

raices circular = 1.80 m, bordillo en adoquin
390,426.87
492.00
83,640.00
10.0000
16,850.00
168,500.00
0.1500
324,760.77
48,714.12
0.6800
1,275.00
867.00
und
2.0000
126,139.14
252,278.28
und
HR
1,539
Ana
1,540
Ana
2,059
Ins
und
4,489
Ins
5,144
Ana
7,190
13,961
15,905
615,133.92
10.0000
1,685.00
16,850.00
0.6000
306,263.97
183,758.38
0.1600
264,948.11
42,391.70
355.0000
335.00
118,925.00
10.0000
16,850.00
168,500.00
1.4200
1,275.00
1,810.50
Ana
0.2200
16,632.00
3,659.04
Ins
0.2200
47,415.00
10,431.30
Ins
und
94.0000
732.00
68,808.00

raices de 2 x 2 m, bordillo en concreto
8
Vr.Total
0.1600
Eqp
17
Vr.Unitario
170.0000
17
Cantidad
und
654,912.29
Eqp
HR
0.8000
4,519.00
3,615.20
Eqp
HR
13.3333
1,685.00
22,466.61
Eqp
HR
2.5000
1,311.00
3,277.50
1,540
Ana
0.2000
264,948.11
52,989.62
2,059
Ins
und
504.0000
335.00
168,840.00
2,477
Ins
8.0000
8,611.00
68,888.00
4,489
Ins
13.3333
16,850.00
224,666.11
5,054
Ana
0.1800
318,941.25
57,409.43
5,144
Ana
2.0200
1,275.00
2,575.50
7,190
Ana
0.2400
16,632.00
3,991.68
13,961
Ins
0.2400
47,415.00
11,379.60
14,116
Ins
kg
0.2857
7,116.00
2,033.04
16,423
Ins
2.5000
13,112.00
32,780.00
115

und
528,135.02
Eqp
HR
0.8000
4,519.00
3,615.20
Eqp
HR
11.4286
1,685.00
19,257.19
Eqp
HR
2.0000
1,311.00
2,622.00
1,540
Ana
0.1500
264,948.11
39,742.22
2,059
Ins
und
408.0000
335.00
136,680.00
2,477
Ins
6.2000
8,611.00
53,388.20
4,489
Ins
11.4286
16,850.00
192,571.91
5,054
Ana
0.1300
318,941.25
41,462.36
8
17
115
Fecha :
20/08/13
Pgina :
584

Codigo
Nombre
Tipo U.M.
5,144
Ana
7,190
Ana
13,961
Ins
14,116
16,423
Vr.Unitario
Vr.Total
1.6300
1,275.00
2,078.25
0.1440
16,632.00
2,395.01
0.1440
47,415.00
6,827.76
Ins
kg
0.1786
7,116.00
1,270.92
Ins
2.0000
13,112.00
26,224.00
7,208 Empradizacion en mani forrajero
Cantidad
5,297.55
Eqp
HR
0.0500
1,854.00
92.70
Ins
0.0500
58,330.00
2,916.50
3,684
Agua para obra
Ins
5.0000
10.00
50.00
4,515
Ins
0.0500
18,535.00
926.75
5,143
Ana
0.0500
16,632.00
831.60
Mani forrajero
Ins
kg
0.0080
60,000.00
480.00
55
223
16,601
7,209 Perforacion, reperforacion y/o ampliacion en 36 "

(sector piedemonte )
1,813,044.00
Eqp
HR
4.8214
140,000.00
674,996.00
Eqp
HR
7.0000
2,568.00
17,976.00
Agua para obra
Ins
200.0000
10.00
2,000.00
14,462
Broca tugsteno 36"
Ins
und
0.2000
3,800,000.00
760,000.00
15,636
Bentonita x 50 Kg
Ins
kg
248.0000
719.00
178,312.00
16,415
Ins
7.0000
25,680.00
179,760.00
85
112
3,684

= 32"
1,293,904.30
Ana
und
0.1667
56,973.51
2,938
Ins
und
0.0200
31,655.00
633.10
4,515
Ins
0.3333
18,535.00
6,177.72
Ins
1.0000
1,277,596.00
1,277,596.00
699
14,549

9,497.48
811,164.11
17
Eqp
HR
13.4000
1,685.00
22,579.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
13.4000
16,850.00
225,790.00
5,061
Formaleta (1 uso)
Ana
2.9040
45,712.91
132,750.29
6,942

desperdicio)
Ana
1.0000
420,215.32
420,215.32
7,212 Compuerta lateral rectangular deslizante tipo

guillotina con obturador en H.D. guias en A.I. sello
bronce 56" 1400 mm.
55
846
4,515
und
50,002,862.00
Eqp
HR
38.0000
1,854.00
70,452.00
Ins
und
1.0000
685,560.00
685,560.00
Ins
38.0000
18,535.00
704,330.00
Fecha :
20/08/13
Pgina :
585

Codigo
Nombre
Tipo U.M.
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,463
Ins
und
1.0000
47,096,000.00
47,096,000.00
14,612
Vastago para compuerta > 40"
Ins
1.0000
922,200.00
922,200.00
7,213 Compuerta lateral circular deslizante tipo guillotina

con obturador en H.D. guias en A.I. sello bronce
60" 1500 mm.
55
846
Cantidad
Vr.Unitario
und
Vr.Total
83,942,952.00
Eqp
HR
8.0000
1,854.00
14,832.00
Ins
und
1.0000
685,560.00
685,560.00
148,280.00
Ins
8.0000
18,535.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,464
Ins
und
1.0000
81,647,760.00
81,647,760.00
14,612
Ins
1.0000
922,200.00
922,200.00
4,515

bronce 88" 2200 mm.
und
99,036,292.00
Eqp
HR
8.0000
1,854.00
14,832.00
Ins
und
1.0000
685,560.00
685,560.00
Ins
8.0000
18,535.00
148,280.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,466
Ins
und
1.0000
92,800,000.00
92,800,000.00
14,467
Actuador mecanico compuertas
Ins
und
1.0000
3,480,000.00
3,480,000.00
14,612
Ins
1.5000
922,200.00
1,383,300.00
55
846
4,515

bronce 88" x 72"
55
846
und
87,436,292.00
Eqp
HR
8.0000
1,854.00
14,832.00
Ins
und
1.0000
685,560.00
685,560.00
Ins
8.0000
18,535.00
148,280.00
14,038
Ins
und
1.0000
524,320.00
524,320.00
14,467
Actuador mecanico compuertas
Ins
und
1.0000
3,480,000.00
3,480,000.00
14,470
Compuerta lateral deslizante s.b. rectan. 88"x72"
Ins
und
1.0000
81,200,000.00
81,200,000.00
14,612
Ins
1.5000
922,200.00
1,383,300.00
4,515
7,216 Relleno con material tipo arena de trituracion

compactada, incluye transporte
71,842.43
Eqp
HR
0.5333
1,685.00
898.61
Eqp
HR
0.2857
12,667.00
3,618.96
4,489
Ins
0.5333
16,850.00
8,986.11
5,143
Ana
1.2500
16,632.00
20,790.00
Arena de trituracion (en planta)
Ins
1.2500
30,039.00
37,548.75
17
126
16,310
7,217 Desmonte, mantenimiento, traslado y montaje de

valvulas de 12"
und
422,434.98
Fecha :
20/08/13
Pgina :
586

Codigo
Nombre
Tipo U.M.
44
Eqp
69

Cuadrilla AA-2
3,837
14,669
Cantidad
Vr.Unitario
Vr.Total
HR
2.0000
3,267.00
6,534.00
Eqp
HR
16.0000
2,305.00
36,880.00
Ins
gal
0.1818
56,133.00
10,204.98
Ins
16.0000
23,051.00
368,816.00
7,218 Rejilla aluminio tradicional 3" x 4" con sosco

55
829
4,515
16,636
und
12,345.50
Eqp
HR
0.2500
1,854.00
Cemento blanco
Ins
kg
0.2500
1,401.00
350.25
Ins
0.2500
18,535.00
4,633.75
Rejilla aluminio tipo tradicional 3"x4" con sosco
Ins
und
1.0000
6,898.00
6,898.00
7,219 Alfajia en concreto 0.30 x 0.07m con 1.2 kg de ref

acero 60.000 psi
463.50
36,636.22
Eqp
HR
1.2000
1,685.00
2,022.00
Cemento gris
Ins
kg
1.4300
490.00
700.70
1,870
Alambre Negro No 18
Ins
kg
0.0300
3,201.00
96.03
2,208
Ins
0.1800
1,276.00
229.68
4,489
Ins
1.2000
16,850.00
20,220.00
5,053
Ana
0.0210
346,581.22
7,278.21
8,194
Ins
kg
1.2000
2,297.00
2,756.40
Tabla chapa cedro macho 0.30x0.02x3m
Ins
0.4000
8,333.00
3,333.20
17
804
16,637
7,220 Bordillo 0.24 x 0.50 cm fundido en sitio concreto

3000 psi a la vista sin refuerzo
70,050.20
17
Eqp
HR
0.9200
1,685.00
1,550.20
49
Eqp
HR
0.2400
6,553.00
1,572.72
1,539
Ana
0.0100
306,263.97
3,062.64
2,197
Ins
0.3300
3,000.00
990.00
4,489
Ins
1.1000
16,850.00
18,535.00
5,053
Ana
0.1200
346,581.22
41,589.75
Tabla chapa cedro macho 0.30x0.02x3m
Ins
0.3300
8,333.00
2,749.89
16,637
7,222 Bordillo 0.10 x 0.15 m fundido en sitio concreto

20,439.65
Eqp
HR
0.5500
1,685.00
926.75
1,539
Ana
0.0100
306,263.97
3,062.64
2,197
Ins
0.3300
3,000.00
990.00
2,209
Ins
0.3300
1,962.00
647.46
4,489
Ins
0.5500
16,850.00
9,267.50
5,053
Ana
0.0160
346,581.22
5,545.30
17
7,223 Bordillo 0.10 x 0.10 m fundido en sitio concreto

17
Eqp
HR
14,536.10
0.4500
1,685.00
758.25
Fecha :
20/08/13
Pgina :
587

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,539
Ana
2,197
Ins
0.0030
306,263.97
918.79
0.3300
3,000.00
990.00
2,209
4,489
Ins
0.3300
1,962.00
647.46
Ins
0.4500
16,850.00
7,582.50
5,053
Ana
0.0105
346,581.22
3,639.10
7,224 Muro doble en bloque No. 5 E=0.23 m con grafil de

5.5 mm
61,033.16
Eqp
HR
1.3000
1,685.00
1,540
Ana
0.0200
264,948.11
5,298.96
2,053
Bloque No. 5
Ins
und
26.6500
1,138.00
30,327.70
4,489
Ins
1.3000
16,850.00
21,905.00
5,144
Ana
0.2000
1,275.00
255.00
Varilla grafil 6 mm x 6 mts
Ins
und
0.3300
3,200.00
1,056.00
17
16,640
7,225 Muro en bloque No. 4 de 0.10 m con grafil 5.5 mm
2,190.50
41,986.25
Eqp
HR
1.1900
1,685.00
1,540
Ana
0.0200
264,948.11
5,298.96
2,054
Bloque No. 4
Ins
und
13.2700
1,017.00
13,495.59
4,489
Ins
1.1900
16,850.00
20,051.50
5,144
Ana
0.0620
1,275.00
79.05
Varilla grafil 6 mm x 6 mts
Ins
und
0.3300
3,200.00
1,056.00
17
16,640
7,228 Alistado de pisos e=0.03 m, en mortero 1:4
Eqp
HR
Cemento gris
Ins
kg
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
4,489
5,143
5,144
17
804
2,005.15
14,943.96
0.4000
1,685.00
674.00
12.0330
490.00
5,896.17
7.5600
10.00
75.60
Ins
0.0403
21,653.00
872.62
Ins
0.4000
16,850.00
6,740.00
Ana
0.0403
16,632.00
670.27
Ana
0.0120
1,275.00
15.30
7,229 Tapa de concreto reforzado 3000 psi de 0.80 x

0.80m para caja de inspeccin sanitaria de
0.70*0.70m libres
und
123,004.26
Eqp
HR
1.2345
4,519.00
Eqp
HR
2.4938
1,685.00
4,202.05
Soldador
Ins
1.8150
7,751.00
14,068.07
1,717
Ins
kg
0.2500
7,933.00
1,983.25
1,901
Ins
kg
4.9382
2,329.00
11,501.07
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
3,837
Ins
gal
0.0400
56,133.00
2,245.32
4,489
Ins
2.4938
16,850.00
42,020.53
5,053
Ana
0.0400
346,581.22
13,863.25
8,194
Ins
kg
1.7280
2,297.00
3,969.22
8
17
519
5,578.71
Fecha :
20/08/13
Pgina :
588

Codigo
Nombre
Tipo U.M.
14,412
Platina 3/16" x 2 1/2"
Ins
7,230 Caja de inspeccion 70 x 70 con excavacin, base

recebo, marco y tapa de concreto reforzado 3000
psi
Vr.Unitario
Vr.Total
3.5300
6,387.00
22,546.11
und
Eqp
HR
Cemento gris
Ins
kg
2,085
Ins
und
3,684
Agua para obra
Ins
4,426
Arena lavada de rio
Ins
4,489
5,143
5,144
17
Cantidad
469,066.69
5.3156
1,685.00
8,956.79
89.2500
490.00
43,732.50
135.0000
492.00
66,420.00
45.3200
10.00
453.20
0.1900
21,653.00
4,114.07
Ins
5.3156
16,850.00
89,567.86
Ana
0.2500
16,632.00
4,158.00
Ana
0.4375
1,275.00
557.81
6,203
Ana
0.8000
33,696.64
26,957.31
7,190
Ana
0.1200
16,632.00
1,995.84
7,229
Tapa de concreto reforzado 3000 psi de 0.80 x 0.80m

para caja de inspeccin sanitaria de 0.70*0.70m libres
Ana
und
1.0000
123,004.26
123,004.26
7,235
Tapa con marco para caja de inspeccin 0.83x0.83 m en

ngulo y platina de 2 1/2"*3/16"
Ana
und
1.0000
92,223.25
92,223.25
13,921
Ins
0.0600
20,600.00
1,236.00
13,961
Ins
0.1200
47,415.00
5,689.80
804
7,232 Tapa de concreto reforzado 3000 psi de 1.1 x 1.1 m

para caja de inspeccin sanitaria de 1*1m libres
und
202,980.80
Eqp
HR
1.1634
4,519.00
Eqp
HR
2.9086
1,685.00
4,900.99
Soldador
Ins
1.7400
7,751.00
13,486.74
1,717
Ins
kg
0.3116
7,933.00
2,471.92
2,502
Anticorrosivo rojo
Ins
gal
0.0582
25,667.00
1,493.82
3,837
Ins
gal
0.0582
56,133.00
3,266.94
4,489
Ins
2.9086
16,850.00
49,009.91
5,053
Ana
0.1331
346,581.22
46,129.96
8,194
Ins
kg
19.9200
2,297.00
45,756.24
Platina 3/16" x 2 1/2"
Ins
4.8860
6,387.00
31,206.88
8
17
519
14,412
7,233 Caja de inspeccin sanitaria de 1*1m libres con

excavacin, base recebo, marco y tapa de concreto
reforzado 3000 psi
und
5,257.40
733,125.41
Eqp
HR
6.9869
1,685.00
Cemento gris
Ins
kg
159.2500
490.00
78,032.50
2,085
Ins
und
264.0000
492.00
129,888.00
3,684
Agua para obra
Ins
80.7200
10.00
807.20
4,426
Arena lavada de rio
Ins
0.3500
21,653.00
7,578.55
4,489
Ins
6.9869
16,850.00
117,729.27
5,143
Ana
0.4300
16,632.00
7,151.76
5,144
Ana
0.8721
1,275.00
1,111.93
6,203
Ana
1.3838
33,696.64
46,629.41
7,190
Ana
0.1800
16,632.00
2,993.76
17
804
11,772.93
Fecha :
20/08/13
Pgina :
589

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
7,232
Tapa de concreto reforzado 3000 psi de 1.1 x 1.1 m para

caja de inspeccin sanitaria de 1*1m libres
Ana
und
1.0000
202,980.80
202,980.80
7,236
Marco para caja de inspeccin 1.125x1.125 m en ngulo

y platina de 2 1/2"*3/16"
Ana
und
1.0000
116,266.60
116,266.60
13,921
13,961
Ins
0.0800
20,600.00
1,648.00
Ins
0.1800
47,415.00
8,534.70
7,234 Punto agua caliente CPVC 1/2"
und
62,178.36
Eqp
HR
1.6800
1,854.00
3,114.72
2,931
Ins
und
0.0200
70,395.00
1,407.90
3,990
Codo 90 CPVC 1/2"
Ins
und
2.3500
966.00
2,270.10
3,991
Codo 90 CPVC 3/4"
Ins
und
2.1300
1,746.00
3,718.98
3,996
Tubo CPVC 1/2"
Ins
2.6100
4,401.00
11,486.61
3,998
Tubo CPVC 3/4"
Ins
1.2500
7,233.00
9,041.25
4,515
Ins
1.6800
18,535.00
31,138.80
55
7,235 Tapa con marco para caja de inspeccin 0.83x0.83

m en ngulo y platina de 2 1/2"*3/16"
und
92,223.25
Eqp
HR
1.0000
4,519.00
Eqp
HR
0.5496
1,685.00
926.08
Eqp
HR
1.5000
1,311.00
1,966.50
1,717
Ins
kg
0.2857
7,933.00
2,266.46
2,458
Platina 1/4" x 2 1/2"
Ins
0.8800
8,792.00
7,736.96
2,502
Anticorrosivo rojo
Ins
gal
0.0550
25,667.00
1,411.69
3,837
Ins
gal
0.0550
56,133.00
3,087.32
4,489
Ins
0.5496
16,850.00
9,260.76
14,782
Ins
3.3200
12,464.00
41,380.48
16,423
Ins
1.5000
13,112.00
19,668.00
8
17
115
7,236 Marco para caja de inspeccin 1.125x1.125 m en

8
17
und
4,519.00
116,266.59
Eqp
HR
1.0000
4,519.00
4,519.00
Eqp
HR
0.8189
1,685.00
1,379.85
1,966.50
Eqp
HR
1.5000
1,311.00
1,717
Ins
kg
0.2857
7,933.00
2,266.46
2,458
Platina 1/4" x 2 1/2"
Ins
1.1927
8,792.00
10,486.22
2,502
Anticorrosivo rojo
Ins
gal
0.0745
25,667.00
1,912.19
3,837
Ins
gal
0.0745
56,133.00
4,181.91
4,489
Ins
0.8189
16,850.00
13,798.46
14,782
Ins
4.5000
12,464.00
56,088.00
16,423
Ins
1.5000
13,112.00
19,668.00
115
7,237 Estuco plstico, vinilo 1 mano y acabado en 2

manos pintura tipo koraza para exterioreres o
similar.
61
Eqp
HR
20,754.19
0.5400
1,938.00
1,046.52
Fecha :
20/08/13
Pgina :
590

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
1,792
Ins
und
0.0200
1,016.00
20.32
3,832
Ins
gal
0.0200
49,900.00
998.00
5,066
Ins
0.4500
19,378.00
8,720.10
15,548
Ins
gal
0.1000
59,200.00
5,920.00
16,387
Estuco plastico
Ins
gal
0.2500
16,197.00
4,049.25
7,238 Estuco, vinilo 2 manos y acabado en pintura

epoxi-poliamida blanco intenso 2 manos con filos y
dilataciones
17,349.18
Eqp
HR
0.4500
1,938.00
872.10
Cemento gris
Ins
kg
0.2600
490.00
127.40
1,792
Ins
und
0.0200
1,016.00
20.32
2,484
Yeso corriente
Ins
bt
0.0100
26,000.00
260.00
3,832
Ins
gal
0.0400
49,900.00
1,996.00
5,066
8,720.10
61
804
Ins
0.4500
19,378.00
13,448
Caolin
Ins
bt
0.0900
10,334.00
930.06
16,646
Pintura epoxi-poliamida gl con catalizador 1/4gl
Ins
gal
0.0282
153,624.00
4,332.20
16,647
Ajustador para dilucin de pintura
Ins
gal
0.0028
32,500.00
91.00
7,239 Endurecedor silceo tipo rocktop o similar para piso

en concreto trfico alto acabado en pintura de base
caucho clorado
27,623.10
17
Eqp
HR
0.7000
1,685.00
61
Eqp
HR
0.3000
1,938.00
581.40
4,489
Ins
0.7000
16,850.00
11,795.00
5,066
Ins
0.3000
19,378.00
5,813.40
16,638
Rocktop gris endurecedor pisos de concreto
Ins
kg
5.0000
897.07
4,485.35
16,639
Pintura a base de caucho clorado
Ins
gal
0.0400
94,211.16
3,768.45
7,240 Punto agua fria pvc 3/4"
und
1,179.50
41,823.11
Eqp
HR
1.3300
1,854.00
2,465.82
2,927
Ins
und
0.0400
65,651.00
2,626.04
2,938
Ins
und
0.0400
31,655.00
1,266.20
4,515
Ins
1.3300
18,535.00
24,651.55
14,020
Ins
rl
0.5000
1,000.00
500.00
14,992
Ins
1.5000
3,387.00
5,080.50
15,022
Ins
und
3.0000
674.00
2,022.00
15,049
Ins
und
2.0000
525.00
1,050.00
15,113
Ins
und
1.0000
966.00
966.00
16,645
Codo H.G. 90 3/4"
Ins
und
1.0000
1,195.00
1,195.00
55
7,241 Punto agua fria pvc 1"
und
47,364.11
Eqp
HR
1.3300
1,854.00
2,465.82
2,927
Ins
und
0.0400
65,651.00
2,626.04
2,938
Ins
und
0.0400
31,655.00
1,266.20
4,515
Ins
1.3300
18,535.00
24,651.55
55
Fecha :
20/08/13
Pgina :
591

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
14,020
Ins
14,994
15,023
15,050
rl
0.5000
1,000.00
500.00
Ins
1.5000
4,311.00
6,466.50
Ins
und
3.0000
1,319.00
3,957.00
Ins
und
2.0000
1,101.00
2,202.00
15,114
Ins
und
1.0000
1,373.00
1,373.00
16,643
Codo H.G. 90 1"
Ins
und
1.0000
1,856.00
1,856.00
7,242 Demolicion a mano de tableta piso, espesor entre

0.06 y 0.08 m con retiro
Vr.Total
18,907.13
17
Eqp
HR
0.8500
1,685.00
1,432.25
21
Volqueta (6 m3 )
Eqp
HR
0.0140
65,313.00
914.38
57
Eqp
HR
0.1000
8,700.00
870.00
Ins
und
0.0027
506,668.00
1,368.00
Ins
0.8500
16,850.00
14,322.50
211
4,489
84,588.81
Eqp
HR
0.7700
1,685.00
2,209
Ins
0.5100
1,962.00
1,000.62
4,489
Ins
0.7700
16,850.00
12,974.50
5,053
Ana
0.2000
346,581.22
69,316.24
17
7,244 Revestimiento bajante de aguas lluvias 4" en

mortero 1:4
1,297.45
11,869.38
Eqp
HR
0.4000
1,685.00
674.00
1,540
Ana
0.0120
264,948.11
3,179.38
2,208
Ins
1.0000
1,276.00
1,276.00
4,489
Ins
0.4000
16,850.00
6,740.00
17
7,245 Carcamo en concreto 3000 psi de 0.10 m3 x ml
52,360.42
Eqp
HR
0.9000
1,685.00
2,208
Ins
0.8000
1,276.00
1,020.80
4,489
Ins
0.9000
16,850.00
15,165.00
5,053
Ana
0.1000
346,581.22
34,658.12
17
7,246 Teja termoacustica 0.35 mm
1,516.50
35,724.51
Eqp
HR
0.2500
1,685.00
421.25
4,489
Ins
0.2500
16,850.00
4,212.50
5,144
17
Ana
0.0070
1,275.00
8.93
13,641
Ins
mes
0.0500
25,732.00
1,286.60
15,809
Ins
und
2.5000
525.00
1,312.50
15,875
Teja termoacustica 0.27 mm
Ins
1.0000
28,482.73
28,482.73
7,247 Tapa de concreto reforzado 3000 psi de 1 x 1 m

para caja de inspeccin elctrica de 0.9*0.9m libres
und
171,069.85
Fecha :
20/08/13
Pgina :
592

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.1634
4,519.00
5,257.40

Soldador
Eqp
HR
2.4056
1,685.00
4,053.44
Ins
1.7400
7,751.00
13,486.74
1,717
2,502
Ins
kg
0.2577
7,933.00
2,044.33
Anticorrosivo rojo
Ins
gal
0.0481
25,667.00
1,234.58
3,837
Ins
gal
0.0481
56,133.00
2,700.00
4,489
Ins
2.4056
16,850.00
40,534.36
5,053
Ana
0.1100
346,581.22
38,123.93
8,194
Ins
kg
16.4700
2,297.00
37,831.59
Platina 3/16" x 2 1/2"
Ins
4.0400
6,387.00
25,803.48
8
17
519
14,412
7,248 Marco para caja de inspeccin 1.025x1.025 m en

und
108,448.90
Eqp
HR
1.0000
4,519.00
4,519.00
Eqp
HR
0.7460
1,685.00
1,257.01
Eqp
HR
1.5000
1,311.00
1,966.50
1,717
Ins
kg
0.2857
7,933.00
2,266.46
2,458
Platina 1/4" x 2 1/2"
Ins
1.0866
8,792.00
9,553.39
2,502
Anticorrosivo rojo
Ins
gal
0.0678
25,667.00
1,740.22
3,837
Ins
gal
0.0678
56,133.00
3,805.82
4,489
Ins
0.7460
16,850.00
12,570.10
14,782
Ins
4.1000
12,464.00
51,102.40
16,423
Ins
1.5000
13,112.00
19,668.00
8
17
115
7,249 Rejilla angulo 1 1/2"x3/16" platina 1 1/4"x3/16" c/5 y

22 cm
107,326.90
Eqp
HR
1.0000
4,519.00
4,519.00
Eqp
HR
2.0000
1,311.00
2,622.00
Ins
kg
1.5000
2,297.00
3,445.50
14,795
Ins
kg
1.0000
7,931.00
7,931.00
16,224
Ins
2.4000
6,321.00
15,170.40
16,423
Ins
2.0000
13,112.00
26,224.00
16,658
Platina 1 1/4" x 3 /16"
Ins
15.0000
3,161.00
47,415.00
8
115
8,194
7,250 Hoja puerta de paso arquitectnica en triplex

a=0.60m acabado en cedro
und
171,989.13
Esp
30.0000
132,299.33
39,689.80
Ins
gal
0.3000
47,205.00
14,161.50
1,505
Bisagra comn 3"
Ins
und
3.0000
1,500.00
4,500.00
2,861
Instalacion hoja puerta
Ana
1.2600
20,557.80
25,902.83
8,223
Ins
gal
0.3000
48,900.00
14,670.00
16,659
Tinte para madera 1/4 galn
Ins
und
0.1000
31,650.00
3,165.00
16,661
Puerta de paso entamborada triplex pizano 0.60 m
Ins
und
1.0000
69,900.00
69,900.00
5
418
7,251 Caja de paso registro agua potable 15x15 cm

incluye adecuacin muro
und
17,816.98
Fecha :
20/08/13
Pgina :
593

Codigo
Nombre
Tipo U.M.
Eqp
1,540
4,489
Tapa registro clsica 15x15 cm
17
16,662
Cantidad
Vr.Unitario
Vr.Total
HR
0.5000
1,685.00
842.50
Ana
0.0100
264,948.11
2,649.48
Ins
0.5000
16,850.00
8,425.00
Ins
und
1.0000
5,900.00
5,900.00
7,252 Tapa en lamina alfajor 1/8" con marco en angulo de

1 1/2"x3/16" pintada e instalada
213,076.34
Eqp
HR
2.0000
4,519.00
9,038.00
Eqp
HR
6.0000
1,311.00
7,866.00
1,519
Ins
und
3.0000
1,534.33
4,602.99
2,336
Ins
1.0000
72,893.00
72,893.00
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
14,116
Ins
kg
1.0000
7,116.00
7,116.00
16,224
Ins
5.0000
6,321.00
31,605.00
16,423
Ins
6.0000
13,112.00
78,672.00
8
115
7,253 Reconstruccin junta de dilatacion 10 x 10 mm con

sikaroad y mortero 1:4
12,674.28
17
Eqp
HR
0.2500
1,685.00
421.25
39
Eqp
HR
0.0200
25,824.00
516.48
1,540
Ana
0.0100
264,948.11
2,649.48
3,178
Ins
1.0000
1,160.00
1,160.00
4,489
Ins
0.2500
16,850.00
4,212.50
Ins
kg
0.1201
30,929.00
3,714.57
14,797
7,254 Griferia lavaplatos 8" cromo cuello oscilante llaves

tipo cruceta o palanca,cierre rpido 90 instalada
55
4,515
16,663
und
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.5000
18,535.00
9,267.50
Mezclador lavap 8" cuello oscilante llaves cromo
Ins
und
1.0000
65,600.00
65,600.00
7,255 Griferia lavamanos 8" prysma conjunto mezclador

55
4,515
16,664
und
61
16,665
88,511.50
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.5000
18,535.00
9,267.50
Conjunto mezclador lavam 8" prysma
Ins
und
1.0000
78,317.00
78,317.00
7,256 Imper mur impermeabilizante muros con humedad

(2 capas)
5,066
75,794.50
10,353.20
Eqp
HR
0.2000
1,938.00
387.60
Ins
0.2000
19,378.00
3,875.60
Sika imper mur impermeabilizante para muros
Ins
kg
0.5000
12,180.00
6,090.00
7,257 Desmonte y limpieza de cauces con retiro (dia)
393,206.00
Fecha :
20/08/13
Pgina :
594

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Motosierra
Eqp
HR
3.0000
4,658.00
13,974.00
141
Tractor con zorra de 4 Tn o 3 m3
Eqp
HR
2.0000
19,250.00
38,500.00
143
Canoa
Eqp
HR
2.0000
3,750.00
7,500.00
Cuadrilla AA-5
Ins
8.0000
41,654.00
333,232.00
38
13,962
7,258 Fluxometro de flujo ajustable para sanitario u orinal

grival
788
16,666
und
Ana
und
1.0000
33,322.90
33,322.90
Fluxometro sanit/orinal de flujo ajustable grival
Ins
und
1.0000
312,900.00
312,900.00
7,259 Andamio tubular da alquiler

82
346,222.90
d
Eqp
7,260 Apuntalamiento temporal cubierta
HR
1,288.00
8.0000
161.00
1,288.00
429,742.65
17
Eqp
HR
4.6000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0500
65,313.00
3,265.65
4,489
Ins
4.6000
16,850.00
77,510.00
4,867
Ins
385.0000
264.00
101,640.00
7,259
Andamio tubular da alquiler
Ana
136.0000
1,288.00
175,168.00
7,261
Tablon de 3 mts alquiler
Ana
97.0000
664.00
64,408.00
7,261 Tablon de 3 mts alquiler

142
Tablon 3.00 m
d
Eqp
7,262 Varilla roscada de anclaje =1 1/2" acero Sae 1045
HR
7,751.00
664.00
8.0000
83.00
664.00
178,715.85
Eqp
HR
0.5000
1,854.00
927.00
4,515
Ins
0.5000
18,535.00
9,267.50
5,144
Ana
0.0089
1,275.00
11.35
Varilla Roscada de anclaje de 1 1/2" Acero SAE1045
Ins
1.0000
168,510.00
168,510.00
55
14,540

instal.
und
191,502.59
Eqp
HR
1.1429
4,515
Ins
1.1429
18,535.00
21,183.65
14,542
Ins
und
1.0000
168,200.00
168,200.00
55
7,264 Mantenimiento de filtro tipo Y 12". Suministro e

instal.
1,854.00
und
2,118.94
587,421.27
Eqp
HR
4.0000
1,854.00
7,416.00
3,837
Ins
gal
0.1900
56,133.00
10,665.27
4,515
55
Ins
4.0000
18,535.00
74,140.00
14,554
Elemento filtrante en Y de 12" E.B x E.B.
Ins
und
1.0000
432,800.00
432,800.00
16,374
Ins
und
12.0000
5,200.00
62,400.00
Fecha :
20/08/13
Pgina :
595

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
und
Vr.Total
168,302.59
Eqp
HR
1.1429
1,854.00
2,118.94
2,311
Collar de derivacion H.D./ PVC 12" x 1"
Ins
und
1.0000
145,000.00
145,000.00
4,515
Ins
1.1429
18,535.00
21,183.65
55
7,266 Tubo cerramiento galvanizado 2"x 0.098" para asta

de bandera pintado e instalado
35,251.15
Esp
40.0000
25,179.39
10,071.76
Eqp
HR
0.4444
1,685.00
748.81
1,990
Thinner
Ins
gal
0.0160
13,667.00
218.67
2,502
Anticorrosivo rojo
Ins
gal
0.0160
25,667.00
410.67
3,837
Ins
gal
0.0160
56,133.00
898.13
4,489
Ins
0.4444
16,850.00
7,488.14
5,144
Ana
0.0224
1,275.00
28.56
Tubo cerramiento Galvanizado =2" x 0.098"x 6 mts
Ins
und
0.1667
92,300.00
15,386.41
7
17
16,668
7,267 Tubo cerramiento galvanizado 2 1/2"x 2.30 mm

para asta de bandera pintado e instalado
40,430.87
Esp
40.0000
28,879.19
11,551.68
Eqp
HR
0.4444
1,685.00
748.81
1,990
Thinner
Ins
gal
0.0200
13,667.00
273.34
2,502
Anticorrosivo rojo
Ins
gal
0.0200
25,667.00
513.34
3,837
Ins
gal
0.0200
56,133.00
1,122.66
4,489
Ins
0.4444
16,850.00
7,488.14
5,144
Ana
0.0258
1,275.00
32.90
Ins
1.0000
18,700.00
18,700.00
7
17
14,956
7,268 Limpieza y Desmanchado superficies de concreto

mortero arcilla piedra con sikalimpiador rinse
proporc 1:2 con agua
Eqp
0.1500
1,685.00
3,684
Agua para obra
Ins
0.2120
10.00
2.12
4,489
Ins
0.1500
16,850.00
2,527.50
Sikalimpiador Rinse
Ins
gal
0.0270
38,570.00
1,041.39
17
14,915
7,269 Tee en H.D. 12" x 12" J.H. Suministro e Instal.
HR
3,823.76
und
252.75
2,399,071.63
Eqp
HR
4.0000
1,854.00
7,416.00
Ins
4.0000
18,535.00
74,140.00
14,118
Lubricante 500 gr
Ins
und
0.0750
13,275.00
995.63
14,843
Tee en H.D. 12" x 12" J.H.
Ins
und
1.0000
2,316,520.00
2,316,520.00
55
4,515

150 x 50 x 2.0 Suministro e instalacion, pintada.
27,950.31
Fecha :
20/08/13
Pgina :
596

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
0.1400
4,519.00
632.66
82
Eqp
HR
1.3300
161.00
214.13
115
Eqp
HR
0.4444
1,311.00
582.61
2,502
Anticorrosivo rojo
Ins
gal
0.0600
25,667.00
1,540.02
3,837
Ins
gal
0.0600
56,133.00
3,367.98
4,489
Ins
0.1600
16,850.00
2,696.00
14,116
Ins
kg
0.0357
7,116.00
254.04
16,423
Ins
0.4444
13,112.00
5,826.97
16,599
Ins
und
0.1667
77,000.00
12,835.90
7,271 Llave individual cromada tipo cruceta cierre rpido

90o, desage sencillo con rebose integrados, sifn
botella.
und
34,254.91
2,927
Ins
und
0.0100
65,651.00
656.51
4,515
Ins
0.2400
18,535.00
4,448.40
14,020
Ins
rl
0.2500
1,000.00
250.00
16,670
Llave individual cruceta Balta de corona
Ins
und
1.0000
28,900.00
28,900.00
7,272 Puerta en lamina cold rolled calibre 18 pintada con

anticorrosivo, incluye marco. Suministro e instal.
268,417.49
Eqp
HR
1.0000
4,519.00
4,519.00
228
Ana
1.0000
20,443.08
20,443.08
981

Ana
und
0.5000
81,870.86
40,935.43
1,519
Ins
und
0.7500
1,534.33
1,150.75
2,154
Ins
und
1.5000
72,949.00
109,423.50
2,502
Anticorrosivo rojo
Ins
gal
0.1000
25,667.00
2,566.70
3,838
Ins
gal
0.0400
38,319.00
1,532.76
5,064
Ins
4.0000
20,220.00
80,880.00
5,144
Ana
0.0500
1,275.00
63.75
Ins
kg
0.9700
7,116.00
6,902.52
14,116
7,273 Piso en lamina alfajor de 3mm, incluye soportes en

ngulo de 1-1/4*1-1/4*1/8"
133,856.77
Esp
35.0000
99,153.16
34,703.61
2,336
Ins
1.0000
72,893.00
72,893.00
2,502
Anticorrosivo rojo
Ins
gal
0.0500
25,667.00
1,283.35
14,116
Ins
kg
0.9699
7,116.00
6,901.81
15,557
Ins
5.0000
3,615.00
18,075.00
7,274 Baranda en tubo galv t/cerramiento lnea sup 3" en

3.2mm + 2 lneas inf 2"en 0.098"+anticorr+esmalte
instalada h=0.90 m
8
61
115
136,354.07
Eqp
HR
0.1500
4,519.00
Eqp
HR
0.5000
1,938.00
969.00
Eqp
HR
1.8000
1,311.00
2,359.80
677.85
Fecha :
20/08/13
Pgina :
597

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
2,502
Anticorrosivo rojo
Ins
3,310
3,837
5,066
5,144
gal
0.0700
25,667.00
1,796.69
Ins
1.6000
33,883.00
54,212.80
Ins
gal
0.1000
56,133.00
5,613.30
Ins
0.5000
19,378.00
9,689.00
Ana
0.0450
1,275.00
57.38
14,116
Ins
kg
0.3000
7,116.00
2,134.80
15,618
Platina 3/16" x 2"
Ins
0.2500
5,077.00
1,269.25
15,896
Ins
2.0500
16,572.00
33,972.60
16,423
Ins
1.8000
13,112.00
23,601.60
7,275 Estructura metalica en Tuberia estructural 3" x 1

1/2, con platina, pernos e instalacion
und
Vr.Total
448,527.94
Eqp
HR
1.5000
4,519.00
6,778.50
43
Equipo de Oxicorte
Eqp
HR
1.0000
5,000.00
5,000.00
44
Eqp
HR
0.3000
3,267.00
980.10
82
Eqp
HR
40.0000
161.00
6,440.00
115
Eqp
HR
12.0000
1,311.00
15,732.00
125
Eqp
HR
1.0000
4,700.00
4,700.00
381
Lamina HR 5/16"
Ins
0.2100
166,708.00
35,008.68
2,502
Anticorrosivo rojo
Ins
gal
0.1200
25,667.00
3,080.04
2,934
Ins
kg
0.5357
8,576.00
4,594.16
3,837
Ins
gal
0.1200
56,133.00
6,735.96
4,489
Ins
5.0000
16,850.00
84,250.00
13,723
Ins
4.5000
9,301.00
41,854.50
14,744
Ins
und
0.2000
5,344.00
1,068.80
14,745
Oxigeno Industrial
Ins
0.6000
15,662.00
9,397.20
14,746
Acetileno
Ins
kg
0.2000
41,820.00
8,364.00
15,768
Perno de anclaje 10" x 1/2" grado 8
Ins
und
4.0000
12,000.00
48,000.00
16,423
Ins
12.0000
13,112.00
157,344.00
16,475
Ins
und
4.0000
2,300.00
9,200.00
7,276 Cerca poste en concreto 0.10*0.10*2m, alambre

puas cal.12, c/3.0 m de 5 hilos
17,156.50
Eqp
HR
0.4000
1,685.00
674.00
Ana
0.0320
26,185.64
837.94
3,904

compactado
Ana
0.0270
19,100.40
515.71
4,489
Ins
0.4000
16,850.00
6,740.00
5,144
Ana
0.0240
1,275.00
30.60
8,146
Ins
und
0.4300
14,000.00
6,020.00
13,850
Ins
kg
0.0500
4,541.00
227.05
15,655
Ins
5.2000
406.00
2,111.20
17
324
7,277 Pasta acrlica sobre columna circular

61
5,066
16,671
11,460.94
Eqp
HR
0.3300
1,938.00
639.54
Ins
0.3300
19,378.00
6,394.74
Pasta acrlica
Ins
kg
3.2000
1,383.33
4,426.66
Fecha :
20/08/13
Pgina :
598

Codigo
Nombre
Tipo U.M.
7,278 Cielo raso superboard pintado con viniltex o similar

calidad
Cantidad
Vr.Unitario
Vr.Total
47,565.99
Eqp
HR
1.2000
2,022.00
2,426.40
3,832
Ins
gal
0.0500
49,900.00
2,495.00
5,064
Ins
1.2000
20,220.00
24,264.00
5,144
Ana
0.0100
1,275.00
12.75
15,834
Ins
und
0.5000
3,636.00
1,818.00
15,839
Ins
und
0.4200
1,800.00
756.00
16,443
Ins
und
0.6500
3,500.00
2,275.00
16,444
Ins
und
10.0000
35.00
350.00
16,445
Ins
und
15.0000
32.00
480.00
16,446
Ins
und
0.0200
5,526.00
110.52
16,447
Ins
und
0.0200
36,130.00
722.60
16,672
Lmina superboard de 6 mm 1.22*2.44m
Ins
und
0.3470
34,166.33
11,855.72
56
7,279 Puerta con marco en aluminio con vidrio incoloro 5

mm. Suministro e instal ( incluye chapa) a todo
costo
5,144
16,717
196,717.00
Ana
0.0400
1,275.00
51.00
Puerta en aluminio y vidrio de 5mm
Ins
1.0000
196,666.00
196,666.00
7,280 Platina apoyo 0.15*0.1 m lamina HR 1/4" con 2

anclajes de 5/8" instalada.
und
12,997.53
Eqp
HR
0.1000
4,519.00
451.90
Eqp
HR
0.1000
3,267.00
326.70
Eqp
HR
0.6000
1,311.00
786.60
2,502
Anticorrosivo rojo
Ins
gal
0.0100
25,667.00
256.67
8,194
Ins
kg
0.6200
2,297.00
1,424.14
14,116
Ins
kg
0.0300
7,116.00
213.48
14,742
Lamina HR 1/4"
Ins
0.0150
111,389.00
1,670.84
16,423
Ins
0.6000
13,112.00
7,867.20
8
44
115
7,281 Cinta de aluminio bituminosa tipo multiseal de sika

a=0.15m para sello impermeable de juntas o fisuras
19
4,489
16,673
Eqp
HR
0.1300
843.00
109.59
Ins
0.1600
16,850.00
2,696.00
Cinta multiseal rollo 10*0.15 m
Ins
und
0.1100
77,720.00
8,549.20
7,282 Gargola prefabricada en concreto 3000 psi

reforzado
17
4,489
16,674
11,354.79
und
23,747.33
Eqp
HR
0.4000
1,685.00
674.00
Ins
0.4000
16,850.00
6,740.00
Grgola prefabricada en concreto 3000 psi reforzad
Ins
und
1.0000
16,333.33
16,333.33
Fecha :
20/08/13
Pgina :
599

Codigo
Nombre
Tipo U.M.
7,283 Desmonte cubiertas metlicas con andamio y

acarreo
Cantidad
Vr.Unitario
Vr.Total
5,348.63
21
Volqueta (6 m3 )
Eqp
HR
0.0100
65,313.00
82
Eqp
HR
3.0000
161.00
483.00
Ins
0.2500
16,850.00
4,212.50
4,489
7,284 Cortasol Celoscreen paso 150 hoja perforada 4mm

tipo 100-M1 con estructura de fijacin a fachada
instalado
653.13
194,232.72
55
Eqp
HR
0.7692
1,854.00
1,426.10
74
Eqp
HR
0.0833
3,766.00
313.71
82
Eqp
HR
1.3300
161.00
214.13
115
Eqp
HR
0.6667
1,311.00
874.04
1,314
Tubo cold rolled mueble rect. 76x38 c/18
Ins
2.1000
5,761.00
12,098.10
2,520
Ins
und
0.2000
11,700.00
2,340.00
3,838
Ins
gal
0.0455
38,319.00
1,743.51
4,515
Ins
0.7692
18,535.00
14,257.12
5,144
Ana
0.0080
1,275.00
10.20
14,116
Ins
kg
0.0357
7,116.00
254.04
16,423
Ins
0.6667
13,112.00
8,741.77
16,592
Cortasol celoscreen paso 150 perf 4 mm 100-M1
Ins
1.0000
151,960.00
151,960.00
7,285 Recubrimiento epxico de alta resistencia qumica,

tipo Sikaguard-63N 2 capas + sikadur 32 primer
1capa previa
93,866.70
Eqp
HR
0.6000
1,685.00
1,011.00
4,489
Ins
0.6000
16,850.00
10,110.00
8,207
17
Sikaguard-63 N Recubrimiento
Ins
kg
0.6000
95,120.00
57,072.00
15,814
Sikadur 32 primer
Ins
kg
0.4000
59,160.00
23,664.00
16,406
Ins
und
0.0825
24,360.00
2,009.70
7,286 Limpieza piso en concreto con cido muritico
3,724.43
19
Eqp
HR
0.1667
843.00
140.53
41
Acido muriatico
Ins
gal
0.0500
13,500.00
675.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,489
Ins
0.1667
16,850.00
2,808.90
7,287 Relleno de luces en mortero 1:4
21,316.11
Eqp
HR
0.4000
1,685.00
674.00
1,540
Ana
0.0100
264,948.11
2,649.48
2,085
Ins
und
8.0000
492.00
3,936.00
4,489
Ins
0.4000
16,850.00
6,740.00
6,206
Enchape bordillo ducha en ceramica lisa h=20
Ana
1.0000
7,316.63
7,316.63
17
Fecha :
20/08/13
Pgina :
600

Codigo
Nombre
Tipo U.M.
7,288 Cubierta sencilla modular Hunter Douglas 333C

aluzinc 26 curvada prepintada ambas caras con
andamio L mayor a 13 mts h mayor a 6 m
Cantidad
Vr.Unitario
Vr.Total
72,543.19
28
Grua 5.0 Tn
Eqp
HR
0.0340
42,181.00
1,434.15
82
Eqp
HR
3.7000
161.00
595.70
Ins
und
4.0000
1,454.64
5,818.56
4,515
Ins
0.5600
18,535.00
10,379.60
5,144
621
Ana
0.0120
1,275.00
15.30
16,676
Teja modular sencilla 333C Hunter Douglas c26

prepintada 2 caras
Ins
3.0000
16,711.44
50,134.32
16,696
Recargo por curvado teja sin traslapo Hunter Douglass

10%
Ins
41,655.6000
0.10
4,165.56
7,289 Sello de luces entre carpintera metlica y

mampostera con mortero 1:4 impermeabilizado
e=0.03 m promedio
2,209.70
Eqp
HR
0.0850
1,685.00
143.23
4,489
Ins
0.0850
16,850.00
1,432.25
4,965
Ana
0.0009
418,772.33
376.90
Ins
mes
0.0100
25,732.00
257.32
17
13,641
7,290 Relleno con recebo de arrecife, compactado y

transportado
82,011.00
17
Eqp
HR
0.7300
1,685.00
41
Eqp
HR
0.6080
6,481.00
3,940.45
4,489
Ins
0.7300
16,850.00
12,300.50
5,143
Ana
1.2500
16,632.00
20,790.00
Recebo arrecife Orocu
Ins
1.2500
35,000.00
43,750.00
16,678
7,291 Paete liso 1:4, sobre estructuras de concreto

hasta H=0.50 m (placas, vigas, columnas, una cara)
1,230.05
16,603.25
17
Eqp
HR
0.7273
82
Eqp
HR
1.6000
161.00
257.60
1,540
Ana
0.0105
264,948.11
2,781.96
4,489
Ins
0.7273
16,850.00
12,255.01
Ins
sm
0.0250
3,327.00
83.18
14,786
7,292 Afinado cubiertas planas mortero 1:4 espesor

promedio 0.07m
1,685.00
1,225.50
31,520.87
Eqp
HR
0.7000
1,685.00
1,179.50
1,540
Ana
0.0700
264,948.11
18,546.37
4,489
Ins
0.7000
16,850.00
11,795.00
17
7,293 Alistado endurecido pisos e = 0.04 m tono gris claro

17
m
Eqp
HR
26,342.48
0.4000
1,685.00
674.00
Fecha :
20/08/13
Pgina :
601

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
19.0000
490.00
9,310.00
3,684
Agua para obra
Ins
10.0000
10.00
100.00
4,426
Arena lavada de rio
Ins
0.0500
21,653.00
1,082.65
4,489
Ins
0.4000
16,850.00
6,740.00
5,143
Ana
0.0500
16,632.00
831.60
5,144
Ana
0.0190
1,275.00
24.23
Endurecedor silceo para pisos ref. gris claro
Ins
kg
5.0000
1,516.00
7,580.00
804
16,680
7,294 Mediacaa mortero 1:4 esmaltado
16,735.63
Eqp
HR
0.8000
1,685.00
1,540
Ana
0.0072
264,948.11
1,907.63
4,489
Ins
0.8000
16,850.00
13,480.00
17
7,295 Dintel en concreto de 3000 psi 15 x 20 cm reforzado

4 de 1/2" y 5 flejes de 3/8" de 0.60m
1,348.00
42,964.99
17
Eqp
HR
1.0000
82
Eqp
HR
1,572
Ins
1,870
Alambre Negro No 18
Ins
1,901
2,243
4,489
1,685.00
1,685.00
1.0000
161.00
161.00
0.1500
2,610.00
391.50
kg
0.1100
3,201.00
352.11
Ins
kg
1.6800
2,329.00
3,912.72
Vara de clavo 3M -1
Ins
0.0100
2,722.00
27.22
Ins
1.0000
16,850.00
16,850.00
5,053
Ana
0.0300
346,581.22
10,397.44
8,194
Ins
kg
4.0000
2,297.00
9,188.00
7,296 Dovela en concreto 0.10*0.10 m con anclaje en

varilla 3/8" L=0.80m con epxico para muro
estructural profundidad 15 cm
und
14,952.86
Eqp
HR
0.4000
1,685.00
674.00
Eqp
HR
0.4000
4,700.00
1,880.00
4,489
Ins
0.4000
16,850.00
6,740.00
5,053
Ana
0.0100
346,581.22
3,465.81
8,194
Ins
kg
0.4500
2,297.00
1,033.65
16,569
Ins
und
0.0200
48,720.00
974.40
16,572
Ins
und
0.0100
18,500.00
185.00
17
125
7,297 Carcamo tipoB concreto 3000 psi 1x1m e=0.15m ref

malla elec M131 tapa concreto ref 3000 e=0.10m ref
A60 solado 2000psi
677,918.12
17
Eqp
HR
9.9000
1,685.00
16,681.50
49
Eqp
HR
0.7800
6,553.00
5,111.34
1,870
Alambre Negro No 18
Ins
kg
0.2000
3,201.00
640.20
2,197
Ins
2.7000
3,000.00
8,100.00
3,797
Ins
lb
0.7800
2,201.00
1,716.78
4,489
Ins
9.9000
16,850.00
166,815.00
5,053
Ana
0.5200
346,581.22
180,222.23
Fecha :
20/08/13
Pgina :
602

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
5,060
Ana
7,232
Tapa de concreto reforzado 3000 psi de 1.1 x 1.1 m para

caja de inspeccin sanitaria de 1*1m libres
Ana
14,778
16,492
0.0650
368,481.65
23,951.31
und
1.0000
202,980.80
202,980.80
Ins
4.1800
10,800.00
45,144.00
Ins
und
0.3049
87,094.00
26,554.96
7,298 Carcamo tipoC concreto 3000 psi 1x H1.25m

e=0.15m reforzado A/60 solado 2000psi sin tapa
Vr.Total
569,244.05
17
Eqp
HR
10.9000
1,685.00
18,366.50
49
Eqp
HR
0.8600
6,553.00
5,635.58
1,870
Alambre Negro No 18
Ins
kg
0.2400
3,201.00
768.24
2,197
Ins
2.9640
3,000.00
8,892.00
2,243
Vara de clavo 3M -1
Ins
2.7000
2,722.00
7,349.40
3,797
Ins
lb
0.8600
2,201.00
1,892.86
4,489
Ins
10.9000
16,850.00
183,665.00
5,053
Ana
0.5700
346,581.22
197,551.30
5,060
Ana
0.0680
368,481.65
25,056.75
14,778
Ins
5.4000
10,800.00
58,320.00
15,776
Ins
2.0000
12,148.00
24,296.00
16,492
Ins
und
0.4300
87,094.00
37,450.42
7,299 Carcamo tipo D concreto 3000 psi 0.60 x H 0.60m

e=0.07m reforzado malla e 5mm solado 2000psi sin
tapa
205,205.74
17
Eqp
HR
4.0000
1,685.00
6,740.00
49
Eqp
HR
0.2400
6,553.00
1,572.72
1,870
Alambre Negro No 18
Ins
kg
0.0400
3,201.00
128.04
2,197
Ins
1.0000
3,000.00
3,000.00
2,243
Vara de clavo 3M -1
Ins
2.7000
2,722.00
7,349.40
3,797
Ins
lb
0.2400
2,201.00
528.24
4,489
Ins
4.0000
16,850.00
67,400.00
5,053
Ana
0.1580
346,581.22
54,759.83
5,060
Ana
0.0370
368,481.65
13,633.82
14,778
Ins
1.3000
10,800.00
14,040.00
15,776
Ins
2.0000
12,148.00
24,296.00
16,492
Ins
und
0.1350
87,094.00
11,757.69
7,300 Rejilla ngulo 1 1/2"x3/16" en 10 tiras x ml y marco

fijo y mvil en ngulo 1 1/2"x1/4" anclajes en
varilla3/8" c/0.50m
180,786.23
Eqp
HR
2.0000
4,519.00
9,038.00
Eqp
HR
4.0000
1,311.00
5,244.00
1,717
Ins
kg
1.0000
7,933.00
7,933.00
2,477
Ins
4.2000
8,611.00
36,166.20
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
3,837
Ins
gal
0.0500
56,133.00
2,806.65
8,194
Ins
kg
1.0000
2,297.00
2,297.00
8
115
Fecha :
20/08/13
Pgina :
603

Codigo
Nombre
Tipo U.M.
16,224
Ins
16,423
Ins
16,681
Ins
und
7,301 Cimentacin total en concreto 3000 psi h=2.1m a=1

m para poste de energa extrareforzado de 14-16 m
con excavacin
Cantidad
Vr.Unitario
Vr.Total
10.0000
6,321.00
63,210.00
4.0000
13,112.00
52,448.00
0.0500
12,334.00
616.70
und
493,955.60
Eqp
HR
0.5000
1,685.00
842.50
4,489
Ins
0.5000
16,850.00
8,425.00
5,053
Ana
1.2070
346,581.22
418,323.53
5,138
Ana
1.6500
40,220.95
66,364.57
17

reforzada con malla Q-5 de 6mm
61,210.59
Eqp
HR
0.8000
1,685.00
2,208
Ins
0.5100
1,276.00
650.76
4,489
Ins
0.8000
16,850.00
13,480.00
5,053
Ana
0.1050
346,581.22
36,391.03
Ins
1.0500
8,896.00
9,340.80
17
14,779
7,303 Demolicion de alcantarilla = 36", con retiro
1,348.00
47,596.29
14
Eqp
HR
0.1667
19
Eqp
HR
0.5833
843.00
491.72
21
Volqueta (6 m3 )
Eqp
HR
0.1667
65,313.00
10,887.68
Ins
0.5833
16,850.00
9,828.61
4,489

e Instal.
158,298.00
und
26,388.28
131,573.03
Eqp
HR
0.8889
1,854.00
1,648.02
Ins
0.8889
18,535.00
16,475.76
14,118
Lubricante 500 gr
Ins
und
0.0700
13,275.00
929.25
14,573
Ins
und
1.0000
112,520.00
112,520.00
55
4,515
7,305 Codo 11 1/4 en H.D. en J.H. =4" (100 mm),

und
137,505.78
Eqp
HR
0.8889
1,854.00
1,648.02
Ins
0.8889
18,535.00
16,475.76
14,118
Lubricante 500 gr
Ins
und
0.0800
13,275.00
1,062.00
14,575
Ins
und
1.0000
118,320.00
118,320.00
55
4,515

337,149.28
18
Eqp
HR
1.7864
4,165.00
7,440.36
70
Mezcladora de 9 ft
Eqp
HR
0.4800
6,647.00
3,190.56
Fecha :
20/08/13
Pgina :
604

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Cemento gris
Ins
kg
315.0000
490.00
154,350.00
3,684
Agua para obra
Ins
178.5000
10.00
1,785.00
4,426
Arena lavada de rio
Ins
0.5040
21,653.00
10,913.11
5,143
Ana
0.5040
16,632.00
8,382.53
5,144
Ana
0.3150
1,275.00
401.63
7,190
Ana
0.9975
16,632.00
16,590.42
13,961
Ins
0.9975
47,415.00
47,296.46
13,962
Cuadrilla AA-5
Ins
1.7864
41,654.00
74,410.71
15,734
Plastocrete DM
Ins
kg
1.5000
8,259.00
12,388.50
804
7,307 Concreto para solado impermeabilizado resistencia

175 kg/cm2 - 2500 psi
386,689.67
Eqp
HR
2.8000
843.00
2,360.40
4,489
Ins
2.8000
16,850.00
47,180.00
7,306

desperdicio)
Ana
1.0000
337,149.27
337,149.27
19
7,308 Pintura epxica sobre lmina llena
19,740.34
Esp
45.0000
13,614.03
61
Eqp
HR
0.3300
1,938.00
639.54
1,792
Ins
und
1.0500
1,016.00
1,066.80
5,066
Ins
0.3300
19,378.00
6,394.74
5,144
Ana
0.0001
1,275.00
0.13
Pintura epxica de dos componentes
Ins
gal
0.0330
167,055.00
5,512.82
16,683
7,309 Placa base en concreto impermeabilizado

resistencia 245 kg/cm2-3500 psi
6,126.31
570,815.36
17
Eqp
HR
8.0000
1,685.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
3,323
Ins
4.2000
4,445.00
18,669.00
4,489
Ins
8.0000
16,850.00
134,800.00
5,922

desperdicio)
Ana
1.0000
394,036.86
394,036.86
7,310 Concreto 3500 Psi, impermeabilizado para tapas
13,480.00
598,963.65
17
Eqp
HR
10.0000
1,685.00
16,850.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
2,208
Ins
7.3333
1,276.00
9,357.29
4,489
Ins
10.0000
16,850.00
168,500.00
5,922

desperdicio)
Ana
1.0000
394,036.86
394,036.86
Ins
lb
0.1500
2,600.00
390.00
14,124
7,311 Pintura epxica sobre ventanas en lmina

5
m
Esp
10,170.68
45.0000
7,014.26
3,156.42
Fecha :
20/08/13
Pgina :
605

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
61
Eqp
HR
0.2000
1,938.00
387.60
1,792
Ins
und
0.6000
1,016.00
609.60
1,990
Thinner
Ins
gal
0.0100
13,667.00
136.67
5,066
Ins
0.2000
19,378.00
3,875.60
5,144
Ana
0.0001
1,275.00
0.13
Pintura epxica de dos componentes
Ins
gal
0.0120
167,055.00
2,004.66
16,683
7,312 Tuberia HD tipo K9 Diametro nominal 100 mm 4".

55
4,515
14,583
146,430.66
Eqp
HR
0.3333
1,854.00
617.94
Ins
0.3333
18,535.00
6,177.72
Tubo en HD = 4" DN 100 mm K9
Ins
1.0000
139,635.00
139,635.00
7,313 Caja en concreto con tapa para micromedidor de

agua. Suministro e Instal.
und
115,175.14
Eqp
HR
0.5000
843.00
421.50
1,539
Ana
0.0100
306,263.97
3,062.64
4,489
Ins
0.5000
16,850.00
8,425.00
Caja en concreto con tapa para micromedidor agua
Ins
und
1.0000
103,266.00
103,266.00
19
16,027
7,314 Tapon de polietileno PE 100 - RDE 17 PN 10 110

mm =4".
und
78,742.42
Eqp
HR
0.5333
1,854.00
988.74
2,938
Ins
und
0.0020
31,655.00
63.31
4,515
Ins
0.5333
18,535.00
9,884.72
4,769
Ana
und
0.0500
38,353.00
1,917.65
Tapon PE 100 RDE 17 PN 10 110 mm 4"
Ins
und
1.0000
65,888.00
65,888.00
55
14,589
7,315 Tapon de polietileno PE 100 - RDE 17 PN 10 160

mm =6".
und
129,066.91
Eqp
HR
0.5333
1,854.00
2,938
Ins
und
0.0030
31,655.00
94.97
4,515
Ins
0.5333
18,535.00
9,884.72
4,769
Ana
und
0.0750
38,353.00
2,876.48
Tapon PE 100 RDE 17 PN 10 160 mm 6"
Ins
und
1.0000
115,222.00
115,222.00
55
14,600
7,316 Codo 90 PE 100 - RDE 17 PN 10 110 mm =4".
und
988.74
105,991.54
Eqp
HR
0.6667
1,854.00
2,938
Ins
und
0.0600
31,655.00
1,899.30
4,515
Ins
0.6667
18,535.00
12,357.28
4,769
Ana
und
0.3000
38,353.00
11,505.90
14,601
Codo 90 PE 100 - RDE 17 PN 10 110 mm =4"
Ins
und
1.0000
78,993.00
78,993.00
55
7,317 Pasamuro en A.C. =4" L=0.70 m E.L x E.B. +

conjunto brida 4"
und
1,236.06
464,395.00
Fecha :
20/08/13
Pgina :
606

Codigo
17
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
HR
1.6000
1,685.00
2,696.00
Ins
1.6000
16,850.00
26,960.00
14,246
Conjunto brida =4"
Ins
und
1.0000
108,750.00
108,750.00
16,684
Ins
und
1.0000
325,989.00
325,989.00
4,489
7,318 Pasamuro en A.C. =10" L=2.60 m E.L x E.L..

17
4,489
16,685
und
2,431,077.00
Eqp
HR
2.0000
1,685.00
3,370.00
Ins
2.0000
16,850.00
33,700.00
Pasamuro en A.C. =10" L=2.6 m E.L x E.L
Ins
und
1.0000
2,394,007.00
2,394,007.00
7,319 Base granular para reparcheo e=0.20 m (colocacion

manual)
16,338.79
11
Carrotanque de Agua
Eqp
HR
0.0820
56,417.00
4,626.19
41
Eqp
HR
0.0750
6,481.00
486.08
59
Eqp
HR
0.0820
3,545.00
290.69
13,960
Cuadrilla AA-4
Ins
0.0820
35,453.00
2,907.15
14,777
Ins
0.2200
36,494.00
8,028.68

- 1.5 m 1.20 m con tapa basculante con llave de
seguridad
und
2,041,732.82
Eqp
HR
9.0000
2,305.00
20,745.00
1,870
Alambre Negro No 18
Ins
kg
3.3200
3,201.00
10,627.32
1,901
Ins
kg
41.0600
2,329.00
95,628.74
2,085
Ins
und
626.0000
492.00
307,992.00
4,965
Ana
0.4000
418,772.33
167,508.93
5,054
Ana
0.1100
318,941.25
35,083.54
5,058
Ana
0.8200
401,632.57
329,338.71
5,061
Formaleta (1 uso)
Ana
0.3767
45,712.91
17,220.05
5,144
Ana
2.8200
1,275.00
3,595.50
8,194
Ins
kg
69.5400
2,297.00
159,733.38
13,894
Ins
6.9900
4,435.00
31,000.65
14,669
Cuadrilla AA-2
Ins
9.0000
23,051.00
207,459.00
15,600
Tapa basculante c/llave seguridad 3 apoyos
Ins
und
1.0000
655,800.00
655,800.00
69
7,321 Cruz de polietileno PE 100 - RDE 17 PN 10 110 mm

=4" con empalme a Tuberia PVC 3"
und
638,507.60
Eqp
HR
1.0000
1,854.00
2,938
Ins
und
0.2000
31,655.00
6,331.00
4,515
Ins
1.0000
18,535.00
18,535.00
4,769
Ana
und
1.2000
38,353.00
46,023.60
8,238
Ins
und
2.0000
105,947.00
211,894.00
14,602
Cruz PE 100 RDE 17 PN 10 110 mm 4"
Ins
und
1.0000
263,610.00
263,610.00
16,216
Ins
und
2.0000
45,130.00
90,260.00
55
1,854.00
Fecha :
20/08/13
Pgina :
607

Codigo
Nombre
Tipo U.M.

Cantidad
Vr.Unitario
und
Vr.Total
479,637.60
Eqp
HR
1.0000
1,854.00
1,854.00
2,938
Ins
und
0.2000
31,655.00
6,331.00
4,515
Ins
1.0000
18,535.00
18,535.00
4,769
Ana
und
1.2000
38,353.00
46,023.60
8,238
Ins
und
2.0000
105,947.00
211,894.00
Cruz PE 100 RDE 17 PN 10 90 mm 3"
Ins
und
1.0000
195,000.00
195,000.00
55
14,604

und
1,273,675.51
Eqp
HR
1.3333
1,854.00
2,471.94
2,938
Ins
und
0.3500
31,655.00
11,079.25
4,515
Ins
1.3333
18,535.00
24,712.72
4,769
Ana
und
1.2000
38,353.00
46,023.60
8,238
Ins
und
2.0000
105,947.00
211,894.00
14,328
Ins
und
2.0000
176,706.00
353,412.00
14,603
Cruz PE 100 RDE 17 PN 10 160 mm 6"
Ins
und
1.0000
415,814.00
415,814.00
14,605
Ins
und
2.0000
104,134.00
208,268.00
55

box culvert, (INV.630.4)
17
Eqp
HR
49
Eqp
HR
4,489
Ins
5,058
Ana
5,061
Formaleta (1 uso)
Ana
7,325 Manejo de transito en la fase de construccion de

una via
792,581.36
13.4000
1,685.00
22,579.00
1.5000
6,553.00
9,829.50
13.4000
16,850.00
225,790.00
1.0000
401,632.57
401,632.57
2.9040
45,712.91
132,750.29
5,146.38
Eqp
HR
0.1000
2,925.00
292.50
13,793
Colombina o baliza de sealizacion H=1.30 m
Ins
und
0.0050
35,484.00
177.42
14,606
Seal movil 60 x 120 reflectiva.
Ins
und
0.0024
156,600.00
375.84
14,607
Paleta PARE y SIGA 30 x 30
Ins
und
0.0004
23,316.00
9.33
14,749
Cuadrilla AA-3
Ins
0.1000
29,252.00
2,925.20
14,760
Ins
0.4286
61.00
26.14
15,551
Ins
und
0.0038
138,040.00
524.55
15,881
Barricada desmontable 2 x 1 x 0.55 con relfectivo
Ins
und
0.0019
283,000.00
537.70
15,939
Cono en teflon H=90 cm, reflectivos 15 y 10 cm AI
Ins
und
0.0057
48,720.00
277.70
53
7,326 Excavacion a mano en material comun bajo agua
38,879.56
17
Eqp
HR
1.9048
1,685.00
3,209.59
58
Eqp
HR
0.3330
10,733.00
3,574.09
Ins
1.9048
16,850.00
32,095.88
4,489
Fecha :
20/08/13
Pgina :
608

Codigo
Nombre
Tipo U.M.
7,327 Columna en Concreto 3000 psi impermeabilizado
Cantidad
Vr.Unitario
17
Eqp
49
Vr.Total
811,427.11
HR
20.0000
1,685.00
33,700.00
Eqp
HR
0.6667
6,553.00
4,368.89
2,197
Ins
7.2600
3,000.00
21,780.00
3,797
Ins
lb
3.0000
2,201.00
6,603.00
4,489
Ins
20.0000
16,850.00
337,000.00
4,867
Ins
28.0000
264.00
7,392.00
5,921

desperdicio)
Ana
1.0000
361,778.42
361,778.42
13,641
Ins
mes
0.4000
25,732.00
10,292.80
14,778
Ins
2.6400
10,800.00
28,512.00
90,429.46
Eqp
HR
0.7700
2,209
Ins
0.5100
1,962.00
1,000.62
4,489
Ins
0.7700
16,850.00
12,974.50
5,059
Ana
0.2000
375,784.47
75,156.89
17

1,685.00
und
1,297.45
1,751,555.57
ver:5149 , 5150, 5652

Eqp
HR
1.1429
1,854.00
2,118.94
Ins
1.1429
18,535.00
21,183.65
14,118
Lubricante 500 gr
Ins
und
0.0290
13,275.00
384.98
14,615
Ins
und
1.0000
1,727,868.00
1,727,868.00
55
4,515
7,330 Pasamuro en H.D. =24" L=1.2 m E.L x E.B.

17
4,489
15,720
und
5,994,220.00
Eqp
HR
4.0000
1,685.00
6,740.00
Ins
4.0000
16,850.00
67,400.00
Ins
und
1.0000
5,920,080.00
5,920,080.00

und
2,577,368.57
ver:5149 , 5150, 5652

Eqp
HR
1.1429
1,854.00
2,118.94
Ins
1.1429
18,535.00
21,183.65
14,118
Lubricante 500 gr
Ins
und
0.0290
13,275.00
384.98
14,613
Codo gran radio 90 u.m RDE 21 PVC 18"
Ins
und
1.0000
2,553,681.00
2,553,681.00
55
4,515
7,332 Niple = 16" en H.D. con E.B x E.B. L=0.80 m.

55
4,515
14,616
und
1,912,756.00
Eqp
HR
4.0000
1,854.00
7,416.00
Ins
4.0000
18,535.00
74,140.00
Niple = 16" en H.D. con E.B x E.B. L=0.80 m
Ins
und
1.0000
1,831,200.00
1,831,200.00
Fecha :
20/08/13
Pgina :
609

Codigo
Nombre
Tipo U.M.
7,333 Filtro en tuberia 6", con piedra rajon y geotextil (0.6

x 1.2) m
Cantidad
Vr.Unitario
Vr.Total
109,049.07
Eqp
HR
0.4444
2,305.00
1,024.34
3,657
Ins
1.0000
36,208.00
36,208.00
5,063
69
Ana
0.7600
66,126.94
50,256.47
13,783
Ins
3.8000
2,978.00
11,316.40
14,669
Cuadrilla AA-2
Ins
0.4444
23,051.00
10,243.86

e Instal.
531,629.32
28
Grua 5.0 Tn
Eqp
HR
0.1250
42,181.00
5,272.63
42
Motosoldador Diesel
Eqp
HR
0.3000
14,833.00
4,449.90
43
Equipo de Oxicorte
Eqp
HR
0.3000
5,000.00
1,500.00
44
Eqp
HR
0.2500
3,267.00
816.75
45
Cilindro
Eqp
HR
0.2100
41.00
8.61
48
Eqp
HR
1.1429
3,700.00
4,228.73
1,717
Ins
kg
0.4000
7,933.00
3,173.20
2,502
Anticorrosivo rojo
Ins
gal
0.0590
25,667.00
1,514.35
2,934
Ins
kg
0.4000
8,576.00
3,430.40
3,838
Ins
gal
0.0590
38,319.00
2,260.82
5,144
Ana
0.0700
1,275.00
89.25
14,618
Ins
1.0000
457,040.00
457,040.00
14,744
Ins
und
0.0420
5,344.00
224.45
14,745
Oxigeno Industrial
Ins
0.1800
15,662.00
2,819.16
14,746
Acetileno
Ins
kg
0.0600
41,820.00
2,509.20
14,752
Ins
1.1429
37,004.00
42,291.87
7,335 Tapa para sumideros o Pozos de Inspeccion en HF,

incluye aro, contra aro y concreto.
und
247,554.37
Eqp
HR
2.0000
1,685.00
3,370.00
4,489
Ins
2.0000
16,850.00
33,700.00
5,053
Ana
0.0150
346,581.22
5,198.72
5,061
Formaleta (1 uso)
Ana
0.0500
45,712.91
2,285.65
8,193
Ins
und
1.0000
203,000.00
203,000.00
17
7,336 Riego de liga con emulsion asfaltica CRR-2
877.97
Eqp
HR
0.0025
66,686.00
166.72
17
Eqp
HR
0.0025
1,685.00
4.21
39
Eqp
HR
0.0025
25,824.00
64.56
Ins
0.0025
16,850.00
42.13
14,703
Ayudante (A)
Ins
0.0025
5,361.00
13.40
16,284
Emulsion CRR-2
Ins
0.3500
1,677.00
586.95
4,489
7,337 Estabilizacion con emulsion CRL (160 l) mezcla 70%

prestamo, 30% mixto de rio
319,743.49
Fecha :
20/08/13
Pgina :
610

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Eqp
Motoniveladora
Eqp
HR
0.0840
125,869.00
10,573.00
HR
0.0840
154,371.00
12,967.16
Eqp
HR
0.0840
66,686.00
5,601.62
11
Carrotanque de Agua
Eqp
HR
0.0840
56,417.00
4,739.03
98
Eqp
HR
0.2800
2,480.00
694.40
Ins
0.3000
22,910.00
6,873.00
769
Ana
0.2000
16,632.00
3,326.40
13,851
Ins
gal
42.2600
6,276.00
265,223.76
14,944
Cuadrilla Ac-4
Ins
0.2800
24,804.00
6,945.12
15,862
Material de prstamo (Conglomerado)
Ins
0.7000
4,000.00
2,800.00
5,143
7,338 Pintura exterior acrlica tipo koraza o similar bajo

placa 3 manos
13,840.86
Eqp
HR
0.2500
1,938.00
484.50
5,066
Ins
0.2500
19,378.00
4,844.50
5,144
61
Ana
0.0002
1,275.00
0.26
13,641
Ins
mes
0.0022
25,732.00
56.61
14,786
Ins
sm
0.0090
3,327.00
29.94
15,934
Ins
gal
0.1500
56,167.00
8,425.05
7,339 Pintura en esmalte sobre madera lineal
2,825.67
61
Eqp
HR
0.0800
1,792
Ins
und
1,984
Ins
gal
1,990
Thinner
Ins
5,066
5,144
8,223
1,938.00
155.04
0.3000
1,016.00
304.80
0.0050
38,900.00
194.50
gal
0.0050
13,667.00
68.34
Ins
0.0800
19,378.00
1,550.24
Ana
0.0500
1,275.00
63.75
Ins
gal
0.0100
48,900.00
489.00
7,340 Mejoramiento de la subrasante con materila crudo

de rio T.max. 6" (Incuye explotacion, clasificacion y
cargue) Fue.Gober
14,754.07
ver:5149 , 5150, 5652

1
Eqp
HR
0.0250
125,869.00
3,146.73
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
11
Carrotanque de Agua
Eqp
HR
0.0250
56,417.00
1,410.43
14
Eqp
HR
0.0333
158,298.00
5,271.32
6,618
Ana
und
0.0008
1,139,098.40
911.28
8,145
Ins
0.0250
6,201.00
155.03
7,341 Porcelanato super blanco sellado rectificado trfico

alto de 60x60 cm de 1a calidad instalado
109,501.11
15
Ins
kg
6.0000
876.00
5,256.00
17
Eqp
HR
0.9350
1,685.00
1,575.48
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8000
16,850.00
13,480.00
5,144
Ana
0.1320
1,275.00
168.30
Fecha :
20/08/13
Pgina :
611

Codigo
Nombre
Tipo U.M.
16,506
Ins
kg
0.0600
3,550.00
213.00
16,690
Piso porcelanatto sellado rectif 60x60 ultra blanc
Ins
1.0000
88,773.33
88,773.33
7,342 Enchape pared cermica rectificada 30x60 cm

brllante de 1a calidad instalada
Cantidad
Vr.Unitario
Vr.Total
58,308.76
15
Ins
kg
3.1500
876.00
2,759.40
17
Eqp
HR
0.8350
1,685.00
1,406.98
Cemento blanco
Ins
kg
0.8000
1,401.00
1,120.80
3,684
Agua para obra
Ins
3.5000
10.00
35.00
4,489
Ins
0.8350
16,850.00
14,069.75
5,144
Ana
0.0132
1,275.00
16.83
Cermica rectificada 30x60 1a calid brilla
Ins
1.0000
38,900.00
38,900.00
829
16,689

e=0.15 m
74,067.18
Eqp
HR
0.6800
1,685.00
3,804
Ins
lb
0.1600
2,170.00
347.20
4,489
Ins
0.6800
16,850.00
11,458.00
5,053
17
1,145.80
Ana
0.1500
346,581.22
51,987.18
13,326
Ins
1.0000
1,933.00
1,933.00
13,853
Ins
mes
1.0000
7,196.00
7,196.00
7,344 Canal perimetral rectangular aguas lluvias, en

concreto 3000 psi a=0.50 * H=0.50 e=0.10m
68,304.76
Eqp
HR
0.3700
1,685.00
623.45
4,003
Formaleta sardinel
Ins
4.0000
632.00
2,528.00
4,489
Ins
0.3700
16,850.00
6,234.50
5,053
Ana
0.1700
346,581.22
58,918.81
17
7,345 Correa 2 ngulos 1"*1/8" cordn inf 3/4" celosa 2

varillas 1/2" H=0.30 m A=0.15 m incluye pintura y
montaje
63,547.25
Eqp
HR
0.5000
4,519.00
2,259.50
Eqp
HR
2.3000
1,311.00
3,015.30
1,990
Thinner
Ins
gal
0.1000
13,667.00
1,366.70
2,478
Ins
2.0000
2,495.00
4,990.00
2,502
Anticorrosivo rojo
Ins
gal
0.0400
25,667.00
1,026.68
3,837
Ins
gal
0.0400
56,133.00
2,245.32
8,194
Ins
kg
4.9500
2,297.00
11,370.15
14,116
Ins
kg
1.0000
7,116.00
7,116.00
16,423
Ins
2.3000
13,112.00
30,157.60
8
115
7,346 Estampado de piso en concreto

17
4,489
926.75
Eqp
HR
0.0500
1,685.00
84.25
Ins
0.0500
16,850.00
842.50
Fecha :
20/08/13
Pgina :
612

Codigo
Nombre
Tipo U.M.
7,347 Doble anclaje a tubo HG en varilla 3/8" L=0.10m c/u

segn diseo
Cantidad
Vr.Unitario
und
Vr.Total
3,273.72
Eqp
HR
0.0500
4,519.00
225.95
Eqp
HR
0.1500
1,311.00
196.65
Ins
kg
0.1000
8,576.00
857.60
14,744
Ins
und
0.0050
5,344.00
26.72
16,423
Ins
0.1500
13,112.00
1,966.80
8
115
2,934
7,348 Red suministro CPVC 1"
6,041.48
2,931
Ins
und
0.0004
70,395.00
2,938
Ins
und
0.0004
31,655.00
12.66
3,996
Tubo CPVC 1/2"
Ins
1.0000
4,401.00
4,401.00
4,515
Ins
0.0800
18,535.00
1,482.80
Union presion CPVC 1/2"
Ins
und
0.1667
701.00
116.86
14,530
7,349 Zapata en concreto para cimentacion de resistencia

4000 Psi
28.16
601,717.67
17
Eqp
HR
9.0000
1,685.00
15,165.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
2,195
Ins
3.0000
2,500.00
7,500.00
2,210
Ins
3.0000
4,778.00
14,334.00
2,243
Vara de clavo 3M -1
Ins
0.5000
2,722.00
1,361.00
3,797
Ins
lb
0.1000
2,201.00
220.10
4,489
Ins
9.0000
16,850.00
151,650.00
5,058
Ana
1.0000
401,632.57
401,632.57
5,144
Ana
0.0200
1,275.00
25.50
7,350 Concreto de 4000 psi para estructuras en tanques

elevados.
807,440.27
17
Eqp
HR
15.0000
1,685.00
25,275.00
49
Eqp
HR
1.4000
6,553.00
9,174.20
54
Eqp
HR
160.0000
33.00
5,280.00
80
Eqp
HR
1.5000
9,267.00
13,900.50
82
Eqp
HR
120.0000
161.00
19,320.00
84
Eqp
HR
160.0000
33.00
5,280.00
4,489
Ins
15.0000
16,850.00
252,750.00
5,061
Formaleta (1 uso)
Ana
1.1667
45,712.91
53,333.25
6,942

desperdicio)
Ana
1.0000
420,215.32
420,215.32
Ins
lb
1.1200
2,600.00
2,912.00
14,124

Oscilador = 0.6 m; en concreto 4000 Psi
4
Eqp
HR
1,649,577.00
1.0666
104,480.00
111,438.37
Fecha :
20/08/13
Pgina :
613

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
11
Esp
21
Volqueta (6 m3 )
Eqp
25.0000
1,319,661.60
329,915.40
HR
1.0666
65,313.00
69,662.85
87
Eqp
88
Equipo Rotativo
Eqp
HR
1.0666
190,650.00
203,347.29
HR
1.0666
159,914.00
89
Barra Kelly
170,564.27
Eqp
HR
1.0666
83,018.00
91
88,547.00
Equipo de Bentonita
Eqp
HR
1.0666
60,494.00
64,522.90
92
Eqp
HR
1.0666
9,140.00
9,748.72
93
Eqp
HR
1.0666
30,995.00
33,059.27
94
Eqp
HR
1.0666
9,948.00
10,610.54
5,058
Ana
1.0000
401,632.57
401,632.57
5,144
Ana
0.0700
1,275.00
89.25
15,636
Bentonita x 50 Kg
Ins
kg
70.0000
719.00
50,330.00
15,733
Ins
1.0666
99,483.00
106,108.57
7,352 Niple = 10" en A.C. con E.B x E.B. L=0.50 m.

55
4,515
15,728
und
653,140.00
Eqp
HR
1.0000
Ins
1.0000
18,535.00
18,535.00
Ins
und
1.0000
632,751.00
632,751.00
7,353 Reparacion de acometida domiciliaria alcantarillado

= 8"
1,854.00
1,854.00
56,915.18
Eqp
HR
0.5000
1,854.00
927.00
Ins
0.5000
18,535.00
9,267.50
13,741
Ins
1.0000
29,450.00
29,450.00
13,747
Ins
und
0.1100
39,969.00
4,396.59
15,363
Ins
tr
0.0333
79,733.00
2,655.11
15,497
Ins
und
0.3333
30,660.00
10,218.98
55
4,515
7,354 Ventana aluminio fija, con vidrio incoloro 5 mm.

154,044.63
1,822

instalada
Ins
1.0000
154,000.00
154,000.00
5,144
Ana
0.0350
1,275.00
44.63
7,355 Desmonte de ventanas h mayor a 2 mts, con

transporte.
6,860.03
17
Eqp
HR
0.1500
1,685.00
252.75
21
Volqueta (6 m3 )
Eqp
HR
0.0600
65,313.00
3,918.78
82
Eqp
HR
1.0000
161.00
161.00
Ins
0.1500
16,850.00
2,527.50
4,489
7,356 Mediacaa mortero imp 1:3 0.15*0.20m

17
4,489
26,059.22
Eqp
HR
1.0000
1,685.00
1,685.00
Ins
1.0000
16,850.00
16,850.00
Fecha :
20/08/13
Pgina :
614

Codigo
4,957
Nombre
Tipo U.M.
Ana
7,357 Arbusto cayena colores variados h = 0.50 m.

Suministro y siembra
Cantidad
Vr.Unitario
Vr.Total
0.0150
501,614.54
7,524.22
und
13,012.31
Eqp
HR
0.1778
1,854.00
Ins
0.0110
58,330.00
641.63
4,515
Ins
0.1778
18,535.00
3,295.52
5,143
Ana
0.0110
16,632.00
182.95
5,144
Ana
0.0200
1,275.00
25.50
15,917
Ins
0.0046
40,000.00
184.00
15,918
Dap (fertilizantes)
Ins
bt
0.0105
74,730.00
784.67
15,919
Cascarilla
Ins
bt
0.0171
4,000.00
68.40
16,691
Cayena h=0.50m
Ins
und
1.0000
7,500.00
7,500.00
55
223
7,358 Teja sin traslapo en acero cal 26 recubierta

galvalume prepintada 2 caras con accesorios de
fijacin instalada a todo costo
15,803
Teja sin traslapo en acero cal 26 recubierta galvalume

prepintada 2 caras instalada todo costo
Ins
7,359 Pavimento en piedra laja pegada e=0.12 m incluye

placa base en concreto de 4000 Psi de e=0.14 m
329.64
42,624.00
1.0000
42,624.00
42,624.00
153,793.97
49
Eqp
HR
0.1600
6,553.00
1,048.48
59
Eqp
HR
0.6667
3,545.00
2,363.45
Eqp
HR
0.0500
55,333.00
2,766.65
1,538
Ana
0.0600
390,426.87
23,425.61
2,209
Ins
1.0200
1,962.00
2,001.24
5,058
Ana
0.1400
401,632.57
56,228.56
13,960
Cuadrilla AA-4
Ins
0.6667
35,453.00
23,636.52
16,692
Trans Duitama-Tamara piedra laja
Ins
0.2470
104,014.00
25,691.46
16,715
Piedra laja gruesa e=12-14 cm trfico vehicular
Ins
0.9240
18,000.00
16,632.00
140
7,360 Piso en piedra laja e=0.06-0.08 m pegada en

mortero 1:4,
44,951.18
Eqp
HR
0.5000
1,685.00
842.50
1,540
Ana
0.0200
264,948.11
5,298.96
1,572
Ins
1.1000
2,610.00
2,871.00
4,489
Ins
0.5000
16,850.00
8,425.00
16,692
Trans Duitama-Tamara piedra laja
Ins
0.1230
104,014.00
12,793.72
16,697
Piedra laja e=0.06 trfico peatonal
Ins
0.9200
16,000.00
14,720.00
17
7,361 Muro en bloque concreto abuzardado tipo split

colores 0.20*0.20*0.40 m incluye mortero de pega
1:4
17
1,540
96,199.42
Eqp
HR
1.1200
1,685.00
1,887.20
Ana
0.0320
264,948.11
8,478.34
Fecha :
20/08/13
Pgina :
615

Codigo
Nombre
Tipo U.M.
4,489
Ins
5,144
Ana
Bloque de concreto abuzardado tipo split colores 20*20*40

cm
Ins
und
16,701
7,362 Desmonte estructuras de juegos infantiles en

madera
Cantidad
Vr.Unitario
Vr.Total
1.1200
16,850.00
18,872.00
0.2500
1,275.00
318.75
12.5000
5,331.45
66,643.13
10,475.50
17
Eqp
HR
0.1160
1,685.00
195.46
21
Volqueta (6 m3 )
Eqp
HR
0.0800
65,313.00
5,225.04
Ins
0.3000
16,850.00
5,055.00
4,489
7,363 Baranda acero inoxidable 1 hilo 2" + 2 hilos de 1" h

prom 0.90m cal 18 incluye soportes y anclajes a
todo costo instalada
16,699
Baranda en A.I.cal 18 1 hilo 2" + 2 hilos 1"+soportes

H=0.70-0.90 m
Ins
7,364 Mdulo cbico en concreto 3000 psi color gris o

negro 0.45x0.45x0.60 de h e =0.10m reforzado 9 kg
acero 37
386,667.00
1.0000
386,667.00
und
386,667.00
156,781.50
17
Eqp
HR
3.0000
1,685.00
49
Eqp
HR
0.5000
6,553.00
3,276.50
1,901
Ins
kg
9.1000
2,329.00
21,193.90
4,489
Ins
3.0000
16,850.00
50,550.00
5,053
Ana
0.0900
346,581.22
31,192.31
5,061
Formaleta (1 uso)
Ana
0.6500
45,712.91
29,713.39
Polvo mineral negro
Ins
kg
1.8900
8,360.00
15,800.40
16,702
7,365 Baranda acero inoxidable 1 hilo 2" + 1 hilo de 1" h

prom 0.50m cal 18 incluye soportes y anclajes a
todo costo instalada
16,703
Baranda en A.I. cal 18 1 hilo 2" + 1 hilo 1"+ soportes

H=0.30-0.50m
Ins
7,366 Deck o plataforma en madera teka o similar para

exteriores o intemperie instalada a todo costo
5,144
16,706
4,489
14,437
288,333.00
1.0000
288,333.00
288,333.00
149,728.25
Ana
0.0300
1,275.00
38.25
Deck o plataforma en madera tratada para exterior
Ins
1.0000
149,690.00
149,690.00
7,367 Varilla grafil 5mm

17
5,055.00
939.38
Eqp
HR
0.0250
1,685.00
42.13
Ins
0.0250
16,850.00
421.25
Varilla grafil 5 mm x 6 m
Ins
und
0.1700
2,800.00
476.00
Fecha :
20/08/13
Pgina :
616

Codigo
Nombre
Tipo U.M.
7,368 Banca corrida enteriza huella

0.65m+contrahuella0.65m en concreto 3000 psi
color gris o negro e =0.10m sin refuerzo
Cantidad
Vr.Unitario
Vr.Total
714,230.76
17
Eqp
HR
12.0000
1,685.00
20,220.00
49
Eqp
HR
1.5000
6,553.00
9,829.50
4,489
Ins
12.0000
16,850.00
202,200.00
5,053
Ana
1.0500
346,581.22
363,910.28
5,061
Formaleta (1 uso)
Ana
2.4000
45,712.91
109,710.98
Polvo mineral negro
Ins
kg
1.0000
8,360.00
8,360.00
16,702
7,369 Piso pizarra natural 40 x 40 cm
59,882.52
Eqp
HR
0.5000
1,685.00
842.50
1,540
Ana
0.0200
264,948.11
5,298.96
4,489
Ins
0.5000
16,850.00
8,425.00
5,144
Ana
0.0275
1,275.00
35.06
16,506
Ins
kg
0.0600
3,550.00
213.00
16,705
Piso pizarra natural gris 40x40 cm
Ins
1.0000
45,068.00
45,068.00
17

e Instal.
90,995.79
42
Motosoldador Diesel
Eqp
HR
0.1125
14,833.00
1,668.71
43
Equipo de Oxicorte
Eqp
HR
0.0937
5,000.00
468.50
44
Eqp
HR
0.2500
3,267.00
816.75
45
Cilindro
Eqp
HR
0.0788
41.00
3.23
48
Eqp
HR
0.2700
3,700.00
999.00
1,717
Ins
kg
0.1500
7,933.00
1,189.95
2,502
Anticorrosivo rojo
Ins
gal
0.0221
25,667.00
567.24
2,934
Ins
kg
0.1500
8,576.00
1,286.40
3,838
Ins
gal
0.0221
38,319.00
846.85
5,144
Ana
0.0169
1,275.00
21.55
14,744
Ins
und
0.0158
5,344.00
84.44
14,745
Oxigeno Industrial
Ins
0.0450
15,662.00
704.79
14,746
Acetileno
Ins
kg
0.0150
41,820.00
627.30
14,752
Ins
0.2700
37,004.00
9,991.08
15,511
Ins
1.0000
71,720.00
71,720.00
7,371 Paso escalera en piedra mueca y sardinel (huella y

contrahuella desarrollo prom 0.50m)
92,138.97
Piso en piedra mueca e. prom 2 cm pegada con mortero

1:4
Ana
0.3000
99,605.17
29,881.55
3,027
Sardinel Prefabricado A - 10 (0.80 x 0.20 x 0.50) incluye

mortero de pegue y nivelacion de 0.03 m
Ana
1.0000
42,252.42
42,252.42
7,156
Relleno con sub base granular seleccionada o clasificada,

compactada y transportada
Ana
0.0300
54,727.44
1,641.82
7,302
Placa base en concreto 3000 psi e=0.10 m reforzada con

malla Q-5 de 6mm
Ana
0.3000
61,210.59
18,363.18
717
Fecha :
20/08/13
Pgina :
617

Codigo
Nombre
Tipo U.M.
7,372 Piso en caucho trfico pesado troquelado armable

30*30*1.4 cms para espacios a la intemperie con
transporte
Cantidad
Vr.Unitario
Vr.Total
111,012.28
Eqp
HR
0.2000
1,854.00
370.80
4,515
Ins
0.2000
18,535.00
3,707.00
5,144
Ana
0.0100
1,275.00
12.75
Piso caucho troquelado armable intemperie 30*30*1.4

cms
Ins
1.0000
106,921.73
106,921.73
55
16,708
7,373 Balancn metlico 4 puestos instalado
und
1,492,399.06
Eqp
HR
2.0000
4,489
Ins
5,053
Ana
Balancn metlico 4 puestos
Ins
und
17
16,709
7,374 Pasamanos en acero inoxidable cal. 18 2" incluye

soportes
16,704
Pasamanos en acero inoxidable cal 18 2" con soportes

instalada
Rueda giratoria metlica
Ins
2.0000
16,850.00
33,700.00
0.0500
346,581.22
17,329.06
1.0000
1,438,000.00
1,438,000.00
168,333.00
1.0000
168,333.00
und
Ins
7,376 Desmonte de luminarias, con retiro
und
Eqp
21
Volqueta (6 m3 )
168,333.00
1,815,400.00
1.0000
1,815,400.00
und
19
4,489
3,370.00
7,375 Rueda giratoria o carrusel dimetro prom 2 m

16,710
1,685.00
1,815,400.00
15,168.81
HR
0.2667
843.00
224.83
Eqp
HR
0.1600
65,313.00
10,450.08
Ins
0.2667
16,850.00
4,493.90
7,377 Manejo paisajstico preventivo rboles existentes en

materas (proteccin y estabilizacin de races,
fertilizacin,poda de follaje)
und
38,317.37
Eqp
HR
1.2000
1,854.00
Ins
0.1100
58,330.00
6,416.30
4,515
Ins
1.2000
18,535.00
22,242.00
5,143
Ana
0.1100
16,632.00
1,829.52
Dap (fertilizantes)
Ins
bt
0.0750
74,730.00
5,604.75
55
223
15,918
7,378 Protector de rbol M-91instalado incluye bases

5,055
16,713
und
2,224.80
182,081.16
Ana
0.1080
324,760.77
35,074.16
Protector de rbol doble arco tubo galva 2"
Ins
und
1.0000
147,007.00
147,007.00
7,379 Valla informativa 6 x 2 mts en lmina con impresin

digital full color incluye cerchas en ngulo para
soporte estructural instalada a todo costo
und
1,950,000.00
Fecha :
20/08/13
Pgina :
618

Codigo
Nombre
Tipo U.M.
16,712
Valla informativa en lmina 6*2 m impresin digital con

estructura soporte
Ins
7,380 Desmonte y retiro de manto asfltico
und
Cantidad
Vr.Unitario
Vr.Total
1.0000
1,950,000.00
1,950,000.00
4,271.86
17
Eqp
HR
0.1600
1,685.00
269.60
21
Volqueta (6 m3 )
Eqp
HR
0.0200
65,313.00
1,306.26
Ins
0.1600
16,850.00
2,696.00
4,489
7,381 Demolicion mecanica de pavimento en piedra

pegada (inc. retiro) e.p. 0.25 m
3,712.61
Eqp
HR
0.0125
104,480.00
17
Eqp
HR
0.0125
1,685.00
21.06
21
Volqueta (6 m3 )
Eqp
HR
0.0333
65,313.00
2,174.92
Ins
0.0125
16,850.00
210.63
4,489

comun (excav. comform. compact, cargue y
acarreo max. 2 Km), mecanico
1,306.00
9,641.64
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
Eqp
HR
0.0250
104,480.00
2,612.00
Eqp
HR
0.0250
6,481.00
162.03
140
Eqp
HR
0.0250
55,333.00
1,383.33
858
Ins
1.3000
1,250.00
1,625.00
41
7,383 Relleno de prestamo con mat. comun, compactado

con rana,(excav. comform. compact , extendi,
cargue no incluye acarreo ).
9,641.64
Motoniveladora
Eqp
HR
0.0250
154,371.00
3,859.28
Eqp
HR
0.0250
104,480.00
2,612.00
Eqp
HR
0.0250
6,481.00
162.03
140
Eqp
HR
0.0250
55,333.00
1,383.33
858
Ins
1.3000
1,250.00
1,625.00
41
7,384 Poda y limpieza de Arbol altura Promedio h= 3 - 5

m. Inc. Retiro de ramaje
und
46,750.95
21
Volqueta (6 m3 )
Eqp
HR
0.1500
65,313.00
9,796.95
38
Motosierra
Eqp
HR
1.2000
4,658.00
5,589.60
53
Eqp
HR
1.2000
2,925.00
3,510.00
82
Eqp
HR
1.2000
161.00
193.20
Cuadrilla AA-2
Ins
1.2000
23,051.00
27,661.20
14,669
7,385 Pintura exterior vinilo coraza para separadores 2

manos (seccion 0.20 m)
61
Eqp
HR
2,234.58
0.0364
1,938.00
70.54
Fecha :
20/08/13
Pgina :
619

Codigo
Nombre
Tipo U.M.
Cantidad
Vr.Unitario
Vr.Total
Ins
0.0364
19,378.00
705.36
15,934
Ins
gal
0.0250
56,167.00
1,404.18
16,718
Rodillo de felpa 9"
Ins
und
0.0070
6,000.00
42.00
16,719
Cepillo acerado
Ins
und
0.0050
2,500.00
12.50
5,066
7,386 Demolicion de pavimento en concreto asfaltico (inc.

retiro y corte) e. prom 0.10 m
18,377.25
17
Eqp
HR
0.4000
1,685.00
21
Volqueta (6 m3 )
Eqp
HR
0.0114
65,313.00
744.57
57
Eqp
HR
0.4000
8,700.00
3,480.00
Ins
und
0.0133
506,668.00
6,738.68
Ins
0.4000
16,850.00
6,740.00
211
4,489
7,387 Resalto u Ondulacion (Reductor de velocidad)

Concreto 4000 Psi, 280 Kg/cm no incluye refuerzo
674.00
452,570.27
Eqp
HR
2.7000
1,685.00
2,208
Ins
0.7000
1,276.00
893.20
4,489
Ins
2.7000
16,850.00
45,495.00
5,058
Ana
1.0000
401,632.57
401,632.57
17
7,388 Marca vial con resina termoplastica e= 2.5mm incluye microesferas.
4,549.50
53,827.20
Eqp
HR
0.2000
1,938.00
387.60
5,066
Ins
0.2000
19,378.00
3,875.60
14,566
Resina termoplastica
Ins
kg
5.6000
8,715.00
48,804.00
16,720
Microesferas reflectivas
Ins
kg
0.2000
3,800.00
760.00
61
**********

Bases de Datos PDF

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bases de Datos PDF

Uploaded by

Copyright:

Available Formats

Fecha :

Gobernacin Del Casanare

ANALISIS DETALLADOS CONSECUTIVOS

Acometida domiciliaria alcantarillado 8" x 6" (200 *

Tuberia alcantarillado PVC 6 "

Kit Silla Yee 8*6 (Incl. Hidros. y Abrazaderas)

3 Descapote a maquina E = 0.20 m

Bulldozer Cat D6D o D6H

Bulldozer Cat D6D o D6H

7 Replanteo mano de obra "Arquitectonico"

Herramienta Menor 10% M.O. AA

Puntilla con cabeza 1"

Estacas de Madera =0.05 L=0.60 m

Herramienta Menor 10% M.O. AA

Amarre largo para teja 30 cms

Teja eternit ondulada No.6

Tabla chapa ordinario 0.30

Puntilla con cabeza 2"

13 Cerca poste en madera, alambre de pua Cal. 12,

Herramienta Menor 10% M.O. AA-2

Excavacion a mano en material comun

Cerco ordinario 2.5 m 0,08 x 0,08

Relleno en material seleccionado de la excavacion

Alambre de puas galvanizado Cal. 12

Grapa galvanizada para Cerca 1 x 9

Gobernacin Del Casanare

ANALISIS DETALLADOS CONSECUTIVOS

19 Red agua provisional L - 50 m

Herramienta Menor 10% M.O. BB

Registro paso directo 1/2" en Cu

Tubo presion RDE 9 PVC 1/2 "

Codo 90 presion PVC 1/2"

Union presion PVC 1/2"

20 Union mecanica rapida RDE 21 10". Suministro e

Herramienta Menor 10% M.O. BB

Union mecanica rapida RDE 21 PVC 10 "

21 Desmonte aparatos sanitarios

Herramienta Menor 10% M.O. AA

27 Caseton de lona 1.00 x 0.65

Herramienta Menor 10% M.O. AA

Lona plastica para caseton

28 Demolicion muro de ladrillo de espesor menor a

Herramienta Menor 10% M.O. AA

29 Demolicion manual placa de piso e=<5 cm, con

Herramienta Menor 10% M.O. AA

30 Perforacion de Muro en concreto reforzado e=0.3 m

Herramienta Menor 10% M.O. AA

Gobernacin Del Casanare

ANALISIS DETALLADOS CONSECUTIVOS

31 Desmonte de madera Puentes colgantes

Herramienta Menor 10% M.O. AA

32 Perro de 1/2" Tipo Pesado. Suministro e Instal.

Herramienta menor 5% M.O. AA

Perro de 1/2 " Tipo pesado.

33 Viga Transversal o polin de 0.10 x 0.10 x 1

Herramienta Menor 10% M.O. DD

Merulex IFS Transparente (inmunizante madera)

Madera de 0.10 x 0.10 x 1 Polin

34 Demolicion vigas y columnas con retiro

Herramienta Menor 10% M.O. AA

Compresor 150 Lb cpm (2 martillos Neum.)

35 Union mecanica rapida RDE 21 8". Suministro e

Herramienta Menor 10% M.O. BB

Union mecanica rapida RDE 21 PVC 8 "