You are on page 1of 17

We start to use EXCEL in the 2nd hour

Passive investing is better


Portfolio Theory
1950
Funadamental Analysis
Econ
Accounting
Technical analysis
Chartism
moving averages, indicators (overbought ot oversold)

Good
Normal
Bad

Outcomes
Prob
(R-E( R))^2
15%
30%
0.64%
10%
40%
0.09%
-5%
30%
1.44%
Exp Outcome
7.00%
Variance
0.0066
SD
0.08124

HSIN
Return
22976.65
5.73%
21731.37
-0.70%
21883.66
5.19%
20803.29
-7.10%
22392.16
-1.52%
22737.01
1.96%
22299.63
-3.13%
23020.27
-2.99%
23729.53
4.73%
22656.92
2.84%
22030.39
1.80%
21641.82
3.85%
20840.38
6.97%
19482.57
-1.59%
19796.81
1.83%
19441.46
4.36%
18629.52 -11.68%
21094.21
2.62%
20555.58
-5.19%
21680.08
6.32%
20390.49
10.61%
18434.39
2.47%
17989.35
-9.44%
19864.87
12.92%
17592.41 -14.33%
20534.85
-8.49%
22440.25
0.19%
22398.1
-5.43%
23684.13
-0.15%
23720.81
0.82%
23527.52
0.81%
23338.02
-0.47%
23447.34
1.79%
23035.45
0.12%
23007.99
-0.38%
23096.32
3.30%
22358.17
8.87%
20536.49
-2.35%
21029.81
4.48%
20128.99
1.84%
19765.19
-6.36%
21108.59
-0.62%
21239.35
3.06%
20608.7
2.42%
20121.99
-8.00%

Bin
Frequency
-0.44099
1
-0.39724
0
-0.35349
0
-0.30973
0
-0.26598
1
-0.22223
1
-0.17847
0
-0.13472
8
-0.09097
15
-0.04722
38
-0.00346
62
0.040291
93
0.084044
62
0.127797
24
0.17155
11
0.215304
0
0.259057
3
More
2

Frequency

Date
9/2/2013
8/1/2013
7/1/2013
6/3/2013
5/1/2013
4/1/2013
3/1/2013
2/1/2013
1/2/2013
########
########
########
9/3/2012
8/1/2012
7/2/2012
6/1/2012
5/2/2012
4/2/2012
3/1/2012
2/1/2012
1/3/2012
########
########
########
9/1/2011
8/1/2011
7/4/2011
6/1/2011
5/2/2011
4/1/2011
3/1/2011
2/1/2011
1/3/2011
########
########
########
9/1/2010
8/2/2010
7/1/2010
6/1/2010
5/3/2010
4/1/2010
3/1/2010
2/1/2010
1/4/2010

HS

100
90
80
70
60
50
40
30
20
10
0

########
########
########
9/1/2009
8/3/2009
7/2/2009
6/1/2009
5/1/2009
4/1/2009
3/2/2009
2/2/2009
1/2/2009
########
########
########
9/1/2008
8/1/2008
7/2/2008
6/2/2008
5/1/2008
4/1/2008
3/3/2008
2/1/2008
1/2/2008
########
########
########
9/3/2007
8/1/2007
7/3/2007
6/1/2007
5/1/2007
4/2/2007
3/1/2007
2/1/2007
1/2/2007
########
########
########
9/1/2006
8/1/2006
7/3/2006
6/1/2006
5/2/2006
4/3/2006
3/1/2006
2/1/2006

21872.5
21821.5
21752.87
20955.25
19724.19
20573.33
18378.73
18171
15520.99
13576.02
12811.57
13278.21
14387.48
13888.24
13968.67
18016.21
21261.89
22731.1
22102.01
24533.12
25755.35
22849.2
24331.67
23455.74
27812.65
28643.61
31352.58
27142.47
23984.14
23184.94
21772.73
20634.47
20318.98
19800.93
19651.51
20106.42
19964.72
18960.48
18324.35
17543.05
17392.27
16971.34
16267.62
15857.89
16661.3
15805.04
15918.48

0.23%
0.32%
3.81%
6.24%
-4.13%
11.94%
1.14%
17.07%
14.33%
5.97%
-3.51%
-7.71%
3.59%
-0.58%
-22.47%
-15.27%
-6.46%
2.85%
-9.91%
-4.75%
12.72%
-6.09%
3.73%
-15.67%
-2.90%
-8.64%
15.51%
13.17%
3.45%
6.49%
5.52%
1.55%
2.62%
0.76%
-2.26%
0.71%
5.30%
3.47%
4.45%
0.87%
2.48%
4.33%
2.58%
-4.82%
5.42%
-0.71%
1.05%

1/3/2006
########
########
########
9/1/2005
8/1/2005
7/4/2005
6/1/2005
5/3/2005
4/1/2005
3/1/2005
2/1/2005
1/3/2005
########
########
########
9/1/2004
8/2/2004
7/2/2004
6/1/2004
5/3/2004
4/1/2004
3/1/2004
2/2/2004
1/2/2004
########
########
########
9/1/2003
8/1/2003
7/2/2003
6/2/2003
5/2/2003
4/1/2003
3/3/2003
2/4/2003
1/2/2003
########
########
########
9/2/2002
8/1/2002
7/2/2002
6/3/2002
5/2/2002
4/2/2002
3/1/2002

15753.14
14876.43
14937.14
14386.37
15428.52
14903.55
14880.98
14201.06
13867.07
13908.97
13516.88
14195.35
13721.69
14230.14
14060.05
13054.66
13120.03
12850.28
12238.03
12285.75
12198.24
11942.96
12681.67
13907.03
13289.37
12575.94
12317.47
12190.1
11229.87
10908.99
10134.83
9577.12
9487.38
8717.22
8634.45
9122.66
9258.95
9321.29
10069.87
9441.25
9072.21
10043.87
10267.36
10598.55
11301.94
11497.58
11032.92

5.89%
-0.41%
3.83%
-6.75%
3.52%
0.15%
4.79%
2.41%
-0.30%
2.90%
-4.78%
3.45%
-3.57%
1.21%
7.70%
-0.50%
2.10%
5.00%
-0.39%
0.72%
2.14%
-5.83%
-8.81%
4.65%
5.67%
2.10%
1.04%
8.55%
2.94%
7.64%
5.82%
0.95%
8.83%
0.96%
-5.35%
-1.47%
-0.67%
-7.43%
6.66%
4.07%
-9.67%
-2.18%
-3.12%
-6.22%
-1.70%
4.21%
5.25%

2/1/2002
1/2/2002
########
########
########
9/3/2001
8/1/2001
7/3/2001
6/1/2001
5/2/2001
4/2/2001
3/1/2001
2/1/2001
1/2/2001
########
########
########
9/1/2000
8/1/2000
7/3/2000
6/1/2000
5/2/2000
4/3/2000
3/1/2000
2/1/2000
1/3/2000
########
########
########
9/1/1999
8/2/1999
7/2/1999
6/1/1999
5/3/1999
4/1/1999
3/1/1999
2/1/1999
1/4/1999
########
########
########
9/1/1998
8/3/1998
7/2/1998
6/1/1998
5/1/1998
4/1/1998

10482.55
10725.3
11397.21
11279.25
10073.97
9950.7
11090.48
12316.69
13042.53
13174.41
13386.04
12760.64
14787.87
16102.35
15095.53
13984.39
14895.34
15648.98
17097.51
16840.98
16155.78
14713.86
15519.3
17406.54
17169.44
15532.34
16962.1
15377.19
13256.95
12733.24
13482.77
13186.86
13532.14
12147.12
13333.2
10942.2
9858.49
9506.9
10048.58
10402.32
10154.94
7883.46
7275.04
7936.2
8543.1
8934.56
10383.68

-2.26%
-5.90%
1.05%
11.96%
1.24%
-10.28%
-9.96%
-5.57%
-1.00%
-1.58%
4.90%
-13.71%
-8.16%
6.67%
7.95%
-6.12%
-4.82%
-8.47%
1.52%
4.24%
9.80%
-5.19%
-10.84%
1.38%
10.54%
-8.43%
10.31%
15.99%
4.11%
-5.56%
2.24%
-2.55%
11.40%
-8.90%
21.85%
10.99%
3.70%
-5.39%
-3.40%
2.44%
28.81%
8.36%
-8.33%
-7.10%
-4.38%
-13.96%
-9.85%

3/2/1998
2/2/1998
1/2/1998
########
########
########
9/1/1997
8/1/1997
7/3/1997
6/2/1997
5/1/1997
4/1/1997
3/3/1997
2/3/1997
1/2/1997
########
########
########
9/2/1996
8/1/1996
7/1/1996
6/3/1996
5/1/1996
4/1/1996
3/1/1996
2/1/1996
1/2/1996
########
########
########
9/1/1995
8/1/1995
7/3/1995
6/1/1995
5/1/1995
4/3/1995
3/1/1995
2/3/1995
1/3/1995
########
########
########
9/1/1994
8/1/1994
7/1/1994
6/1/1994
5/2/1994

11518.7
11480.7
9252.4
10722.8
10526.9
10623.8
15049.3
14135.2
16365.7
15196.8
14757.8
12903.3
12534.3
13398.7
13321.8
13451.5
13393.9
12477.6
11902.4
11159
10681.4
11020.9
11264.7
10964.5
10957.2
11125.7
11359.7
10073.4
9813.3
9782.4
9646.3
9179.9
9453.4
9206.5
9407.4
8361
8587.7
8327.5
7342.7
8191
8466.3
9646.3
9521.2
9929.4
9482.8
8758.4
9553.6

0.33%
24.08%
-13.71%
1.86%
-0.91%
-29.41%
6.47%
-13.63%
7.69%
2.97%
14.37%
2.94%
-6.45%
0.58%
-0.96%
0.43%
7.34%
4.83%
6.66%
4.47%
-3.08%
-2.16%
2.74%
0.07%
-1.51%
-2.06%
12.77%
2.65%
0.32%
1.41%
5.08%
-2.89%
2.68%
-2.14%
12.52%
-2.64%
3.12%
13.41%
-10.36%
-3.25%
-12.23%
1.31%
-4.11%
4.71%
8.27%
-8.32%
6.55%

4/6/1994
3/1/1994
2/1/1994
1/3/1994
########
########
########
9/1/1993
8/2/1993
7/1/1993
6/1/1993
5/3/1993
4/1/1993
3/1/1993
2/1/1993
1/4/1993
########
########
########
9/1/1992
8/3/1992
7/1/1992
6/1/1992
5/1/1992
4/1/1992
3/2/1992
2/3/1992
1/2/1992
########
########
########
9/2/1991
8/1/1991
7/1/1991
6/3/1991
5/1/1991
4/2/1991
3/1/1991
2/1/1991
1/2/1991
########
########
########
9/3/1990
8/1/1990
7/2/1990
6/1/1990

8966.1
9029.9
10410.2
11487
11888.4
9125.2
9329.1
7676.2
7549.7
6989
7099.3
7372.2
6830.5
6388.9
6352
5751.4
5512.4
5810.6
6190.7
5505.4
5628.6
5881.1
6103.9
6080.2
5369.6
4938.3
4929.1
4601.8
4297.3
4149.8
4038.7
3956.7
3998
4009
3668
3707
3588
3745
3552
3243
3024
2965
2990
2760
3087
3438
3278

-0.71%
-13.26%
-9.37%
-3.38%
30.28%
-2.19%
21.53%
1.68%
8.02%
-1.55%
-3.70%
7.93%
6.91%
0.58%
10.44%
4.34%
-5.13%
-6.14%
12.45%
-2.19%
-4.29%
-3.65%
0.39%
13.23%
8.73%
0.19%
7.11%
7.09%
3.55%
2.75%
2.07%
-1.03%
-0.27%
9.30%
-1.05%
3.32%
-4.19%
5.43%
9.53%
7.24%
1.99%
-0.84%
8.33%
-10.59%
-10.21%
4.88%
4.66%

5/1/1990
4/2/1990
3/1/1990
2/1/1990
1/2/1990
########
########
########
9/1/1989
8/1/1989
7/3/1989
6/1/1989
5/1/1989
4/3/1989
3/1/1989
2/1/1989
1/3/1989
########
########
########
9/1/1988
8/1/1988
7/1/1988
6/1/1988
5/2/1988
4/6/1988
3/1/1988
2/1/1988
1/4/1988
########
########
########
9/1/1987
8/3/1987
7/1/1987
6/2/1987
5/1/1987
4/1/1987
3/2/1987
2/2/1987
1/2/1987
########

3132
6.13%
2951
-1.53%
2997
1.52%
2952
7.28%
2751.6
-3.00%
2836.6
3.21%
2748.4
0.85%
2725.3
-1.19%
2758.2
9.95%
2508.6
-2.43%
2571.1
13.07%
2273.9 -17.13%
2743.9 -11.94%
3116
3.69%
3005
-0.26%
3012.7
-1.96%
3072.9
14.34%
2687.4
1.06%
2659.3
1.21%
2627.4
7.64%
2441
-0.11%
2443.8
-8.78%
2678.9
0.28%
2671.5
7.00%
2496.7
-4.08%
2602.9
2.32%
2544
5.21%
2418.1
0.35%
2409.7
4.64%
2302.8
7.69%
2138.4
-3.00%
2204.5 -44.10%
3943.6
9.19%
3611.7
3.81%
3479.2
9.47%
3178.2
7.71%
2950.8
10.94%
2659.9
-1.99%
2713.8
-5.70%
2877.9
12.71%
2553.3
-0.58%
2568.3 #DIV/0!

Histogram

Frequency

Bin

Tailed distribution
Left-tailed distribution
Fat-rtailed distribution

FRM
Bond

X
-0.07096
-0.01517
0.019614
-0.0313
-0.02989
0.047341
0.028439
0.017955
0.038456
0.069694
-0.01587

Z
0.018278
0.043584
-0.11684
0.026204
-0.05187
0.063245
0.106111
0.024739
-0.09441
0.129173
-0.14329

0.024188
-0.08003
0.002337
0.003155
0.038063
0.062414
-0.04127
0.11941
0.011432
0.170737
0.143265

0.001717 0.008126 0.005941

X
Y
Z

1
0.282574
0.309684

X
Y
Z

X
Y
Z
0.001561
0.00096 0.007388
0.000899 -0.00022 0.005401

1
-0.03519

Asset 1: R1 ~ NID(10%, 20%)

Ret
SD
Corr
Wt
E(Rp)
Var(Rp)
SD(Rp)

Riskfree HSIN
3%
20%
0%
30%
0
0.764706 0.235294
7.00%
0.50%
7.06%

Ret
SD

7%
20%

R1
Ret
SD
Corr
R1
R2
R3
Wt
E(Rp)
Var(Rp)
SD(Rp)

R2
10%
20%

R1

R3
20%
30%

R2
1
0.6
0.5
0.3

0.195
0.06336
0.251714

R1
25%
36%

R3
0.6
1
0.4
0.2

0.5
0.4
1
0.5

Ret
SD
Corr
R1
R2
R3
Wt

R2
10%
20%

R1

R2
1
0.6
0.5
0.3

Diagonal matrix of SD
20%
0%
0%
Cov
0.04
0.036
0.036
Var(Rp)
SD(Rp)

20%
30%

0.06336
0.251714

0.6
1
0.4
0.2

0%
30%
0%
0.036
0.09
0.0432

R3
25%
36%
R3
0.5
0.4
1
0.5

0%
0%
36%
0.036
0.0432
0.1296

You might also like