Professional Documents
Culture Documents
UNIT :
100.00 cum Rate in Rs. 381.00 520.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 33032.70 7956.00 40988.70 409.89 4098.87 2049.44 0.00 0.00 47546.89
Coarse aggregate 40-20 mm ( 85 % ) Coarse aggregate 20-10 mm ( 15 % ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @
86.70 15.30
1% 10% 5% ( Included in material rate) ( Included in material rate) Total cost of Materials :
B. MACHINERY: Sl No 1
Description NIL
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @
Rate in Rs. 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 141.50 2640.00 2610.00 5391.50 53.92 539.15 808.73 269.58 269.58 7332.44
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11
47546.89 0.00 7332.44 54879.33 768.31 55647.64 556.00 556.00 ITEM No: 53.e
ITEM: Providing and constructing 80 mm down coarse aggregate layer for vertical / inclined
160
graded filter media consisting of sand and coarse aggregate layers using approved materials satisfying specified filter creteria as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 cum 80 mm down coarse aggregate layer for filter drain:
Hearting embankment
1. Requirement of materials : Quantity of 80-20 mm filter aggregate. ( 100 x 1.02 ) 80-20 mm filter shall contain 90 % 80-40 mm & 10 % 40-20 mm 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For conveying & laying 80-20 mm CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor Maistry RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit cum cum Quantity 91.80 10.20 UNIT :
: 102.00 cum
: 20 Nos. : 20 Nos. : 1 No. 100.00 cum Rate in Rs. 267.00 381.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 24510.60 3886.20 28396.80 283.97 2839.68 1419.84 0.00 0.00 32940.29
Coarse aggregate 80-40 mm ( 90 % ) Coarse aggregate 40-20 mm ( 10 % ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @
1% 10% 5% ( Included in material rate) ( Included in material rate) Total cost of Materials :
B. MACHINERY: Sl No 1
Description NIL
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Unit
Quantity
Rate in Rs.
Amount in Rs.
161
1 2 3
Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @
141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
141.50 2640.00 2610.00 5391.50 53.92 539.15 808.73 269.58 269.58 7332.44
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11
32940.29 0.00 7332.44 40272.73 563.82 40836.55 408.00 408.00 ITEM No: 54
ITEM: Providing and constructing graded filter media below and behind rock-toe consisting of 200 mm thick sand, 250 mm thick 20 - 4.75 mm and 400 mm thick 80 - 20 mm size graded coarse aggregates satisfying filter creteria as per specifications including cost of all materials, labour, machinery, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. DATA: Total thickness of filter Thickness of sand layers Thickness of 20 mm down CA layers Thickness of 80-20 mm CA filter Consider 100 cum filter drain: Area of filter behind rock-toe : Sand layer 20 cm thick 20 mm down filter 25 cm thick 80 mm down filter 40 cm thick Area of filter below rock-toe : Sand layer 20 cm thick 20 mm down filter 25 cm thick 80 mm down filter 40 cm thick Length of filter drain for 100 cum : : : : 850 mm 200 mm 250 mm 400 mm
( 3.5 x 0.2 ) ( 3.9 x 0.25 ) ( 4.2 x 0.4 ) ( 11.2 x 0.2 ) ( 10.8 x 0.25 ) ( 10.5 x 0.4 ) Total ( 100 / 12.50 )
: 0.70 sqm : 0.98 sqm : 1.68 sqm : : : : : 2.24 sqm 2.70 sqm 4.20 sqm 12.50 sqm 8.00 m
Embankment 1
162
Rock-toe
3m GL
1. Requirement of materials : Quantity of 80-20 mm filter CA ( 1.68+4.20 ) x 8 x 1.02 ) 80-20 mm filter shall contain 90 % 80-40 mm & 10 % 40-20 mm Quantity of 20 mm down filter CA ( 0.98+2.70 ) x 8 x 1.02 ) 20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down Quantity of filter sand. ( 0.70+2.24 ) x 8 x 1.02 ) 2. Requirement of machinery : No machinery is required.
3. Requirement of workforce ( other than machinery crew ) : For conveying & laying sand ( 1 heavy & 1 light mazdoor : 6 cum / day ). Heavy mazdoor : Light mazdoor : For conveying & laying 20 mm down CA ( 1 heavy & 1 light mazdoor : 6 cum / day ). Heavy mazdoor : Light mazdoor : For conveying & laying 80-20 mm CA ( 1 heavy & 1 light mazdoor : 6 cum / day ). Heavy mazdoor : Light mazdoor : Maistry : RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit cum cum cum cum cum Quantity 24.00 43.20 4.80 22.50 7.50 UNIT :
100.00 cum Rate in Rs. 154.00 267.00 381.00 520.00 669.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 3696.00 11534.40 1828.80 11700.00 5017.50 33776.70 337.77 3377.67 1688.84 0.00 0.00 39180.97
Sand ( unscreened ) Coarse aggregate 80-40 mm Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm down Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @
1% 10% 5% ( Included in material rate) ( Included in material rate) Total cost of Materials :
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate
Amount
163
NIL
0.00 0.00
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :
C. LABOUR: Sl No 1 2 3
Description
Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @
Rate in Rs. 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 141.50 2244.00 2218.50 4604.00 46.04 460.40 690.60 230.20 230.20 6261.44
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11
39180.97 0.00 6261.44 45442.41 636.19 46078.61 461.00 461.00 ITEM No: 55
ITEM: Providing and laying filter media consisting of 2 layers of 250 gsm poly-propeline non-woven filter fabric and 400 mm thick 20 mm down graded coarse aggregate for vertical / inclined / horizontal filter blanket for embankment including cost of all materials, machinery, labour etc., complete with lead upto 50 m for aggregate and all leads for fabric and all lifts. DATA: Consider 100 sqm filter blanket laying. FRL Filter fabric 250 gsm 20 mm down aggregate 400 mm thick
164
O Stripped level SKETCH SHOWING FILTER MEDIA USING FILTER FABRIC 1. Requirement of materials : Filter fabric with 10 % for lapping and wastage 20 mm down aggregate with 2 % wastage
2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : 1 heavy mazdoor & 1 light mazdoor for laying filter @ 6 cum / day. Maistry Heavy mazdoor Light mazdoor RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit sqm cum cum Quantity 220.00 30.80 10.20 UNIT :
: 1 No. : 7 Nos. : 7 Nos. 100.00 sqm Rate in Rs. 180.00 520.00 669.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 39600.00 16016.00 6823.80 62439.80 624.40 6243.98 3121.99 0.00 72430.17
PP filter fabric 250 gsm 20 - 10 mm CA @ 75 % 10 mm down CA @ 25 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @
B. MACHINERY: Sl No 1
Description NIL
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL/ Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @
Rate in Rs. 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs:
165
Add for additional hidden cost on Labour @ Add for Contractor's Overheads @
Rs: Rs:
72430.17 0.00
C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 sqm Rate per sqm Rate approved per sqm YEAR : 2010-11
ITEM: Providing and constructing 450 mm thick chimney filter using clean approved sand satisfying filter creteria including cost of all materials, machinery, labour, compacting etc., complete with initial lead upto 50 m and all lifts. DATA: Thickness of sand filter Consider 100 cum chimney filter: 1. Requirement of materials : Requirement of materials with 5 % extra for compaction and wastage: Sand satisfying filter creteria ( 100 x 1.05 ) 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For conveying & laying sand ( 1 heavy & 1 light mazdoor 7 cum / day ). Maistry Heavy mazdoor Light mazdoor RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Unit cum Quantity 105.00 0.00 UNIT : : 450 mm
: 105.00 cum
: 1 No. : 15 Nos. : 15 Nos. 100.00 cum Rate in Rs. 154.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 16170.00 0.00 16170.00 161.70 1617.00 808.50 0.00 18757.20
Sand ( unscreened )
Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @
B. MACHINERY: Sl No 1
Description NIL
Unit
166
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :
C. LABOUR: Sl No 1 2 3
Description
Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @
Rate in Rs. 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 141.50 1980.00 1957.50 4079.00 40.79 407.90 611.85 203.95 203.95 5547.44
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11
18757.20 0.00 5547.44 24304.64 340.26 24644.90 246.00 246.00 ITEM No: 57
ITEM: Providing and constructing 900 mm thick transition cum filter media behind rockfill using approved sand and 80 to20 mm and 20 mm down graded aggregates satisfying the filter creteria in layers of 300 mm thickness each as per specifications including cost of all materials, machinery, labour, laying each layer to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. DATA: Total thickness of filter Thickness of sand layer Thickness of 20 mm down CA layer Thickness of 80-20 mm CA layer 80 mm down filter layer 20 mm down filter layer Sand filter layer Compacted impervious earth fill Graded rock fill : : : : 900 mm 300 mm 300 mm 300 mm
167
Consider 100 cum filter drain: Total thickness of filter drain Area of filter drain for 100 cum 100 / 0.90
1. Requirement of materials : Quantity of 80-20 mm filter aggregate. ( 111.1 x 0.3 x 1.02 ) 80-20 mm filter shall contain 90 % 80-40 mm & 10 % 40-20 mm. Quantity of 20 mm down filter aggregate. ( 111.1 x 0.3 x 1.02 ) 20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down. Quantity of filter sand. ( 111.1 x 0.3 x 1.02 ) 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For conveying & laying sand ( 1 heavy & 1 light 6 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying 20 mm down CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying 80-20 mm CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor Maistry RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit cum cum cum cum cum Quantity 34.00 30.60 3.40 25.50 8.50 UNIT :
: 6 Nos. : 6 Nos. : 7 Nos. : 7 Nos. : 7 Nos. : 7 Nos. : 1 No. 100.00 cum Rate in Rs. 154.00 267.00 381.00 520.00 669.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 5236.00 8170.20 1295.40 13260.00 5686.50 33648.10 336.48 3364.81 1682.41 0.00 0.00 39031.80
Sand ( unscreened ) Coarse aggregate 80-40 mm Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm down Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @
1% 10% 5% ( Included in material rate) ( Included in material rate) Total cost of Materials :
B. MACHINERY: Sl No 1
Description NIL
Unit
168
Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :
C. LABOUR: Sl No 1 2 3
Description
Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @
Rate in Rs. 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 141.50 2640.00 2610.00 5391.50 53.92 539.15 808.73 269.58 269.58 7332.44
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 cum Rate per cum Rate approved per cum YEAR : 2010-11
39031.80 0.00 7332.44 46364.24 649.10 47013.34 470.00 470.00 ITEM No: 58
ITEM: Providing and constructing 600 mm thick hand packed rough stone revetment with 650 to 750 mm long through stones at 1.50 m c / c over a backing of 450 mm thick graded filter media consisting of sand, 10 mm and 40 mm size approved graded aggregates laid in layers of 150 mm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts. DATA: Total thickness of revetment Thickness of sand layer Thickness of 10 mm down CA layer Thickness of 40 mm CA layer Thickness of rough stone layer Consider 100 sqm revetment area: 1. Requirement of materials : Rough stones 300 to 450 mm long ( 100 x 0.96 x 0.6 x 1.02 ) Through stones 650 to 750 mm long @ 1.5 m interval ( 100 / 2.25 ) Stone chips @ 15 percent of stone ( 58.75 x 0.15 ) 40 mm down filter backing ( 100 x 0.15 x 1.02 ) 10 mm down filter backing ( 100 x 0.15 x 1.02 ) sand filter backing ( 100 x 0.15 x 1.02 ) 2. Requirement of machinery : No machinery is required. : : : : : 1.05 m 150 mm 150 mm 150 mm 600 mm
: : : : : :
58.75 cum 44 Nos 8.80 cum 15.30 cum 15.30 cum 15.30 cum
169
3. Requirement of workforce ( other than machinery crew ) : For assessing labour average height between berms is considered. For conveying & laying sand ( 1 heavy & 1 light 5 cum / day ).
Heavy mazdoor Light mazdoor For conveying & laying 10 mm down CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying 40-20 mm CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying stone / chips Masom Class-II @ 10 sqm / day Heavy mazdoor for supplying stones @ 5 cum / day Heavy mazdoor for supplying chips @ 5 cum / day Heavy mazdoor for wedging chips and miscellaneous Maistry RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 Perticulars Unit cum cum cum cum cum Nos Quantity 15.30 15.30 15.30 8.80 58.75 44.00 UNIT :
: 3 Nos. : 3 Nos. : 3 Nos. : 3 Nos. : 3 Nos. : 3 Nos. : : : : : 10 Nos. 12 Nos. 2 Nos 1 No. 1 No.
100.00 sqm Rate in Rs. 154.00 669.00 381.00 240.00 200.00 18.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 2356.20 10235.70 5829.30 2112.00 11750.00 792.00 33075.20 330.75 3307.52 1653.76 0.00 0.00 0.00 38367.23
Sand ( unscreened ) Coarse aggregate 10 mm down Coarse aggregate 40-20 mm Stone chips Rough stone(rubble) 300 to 450 mm long Through stones 650 to 750 mm long Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @ Add royalty charges on Stone @
1% 10% 5% ( Included in material rate) ( Included in material rate) ( Included in material rate) Total cost of Materials :
B. MACHINERY: Sl No 1
Description NIL
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Unit
Quantity
Rate in Rs.
Amount in Rs.
170
Maistry
Day
1.00
141.50 Contd
141.50
Unit
Quantity
2 3 4
Mason Class-II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @
Rate in Rs. Contd 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 1485.00 3168.00 1174.50 5969.00 59.69 596.90 895.35 298.45 298.45 8117.84
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 sqm Rate per sqm Rate approved per sqm YEAR : 2010-11
38367.23 0.00 8117.84 46485.07 650.79 47135.86 471.00 471.00 ITEM No: 59
ITEM: Providing and constructing 600 mm thick hand packed rough stone revetment with 650 to 750 mm long through stones at 1.50 m c / c over a backing of 600 mm thick graded filter media consisting of sand, 10 mm and 40 mm size approved graded aggregates laid in layers of 200 mm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with chips, finishing etc. complete with initial lead upto 50 m and all lifts. DATA: Total thickness of revetment Thickness of sand layer Thickness of 10 mm down CA layer Thickness of 40 mm CA layer Thickness of rough stone layer Consider 100 sqm revetment area: 1. Requirement of materials : Rough stones 300 to 450 mm long ( 100 x 0.96 x 0.6 x 1.02 ) Through stones 650 to 750 mm long @ 1.5 m interval ( 100 / 2.25 ) Stone chips @ 15 percent of stone ( 58.75 x 0.15 ) 40 mm down filter backing ( 100 x 0.2 x 1.02 ) 10 mm down filter backing ( 100 x 0.2 x 1.02 ) sand filter backing ( 100 x 0.2 x 1.02 ) 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : : : : : : 1.20 m 200 mm 200 mm 200 mm 600 mm
: : : : : :
58.75 cum 44 Nos 8.80 cum 20.40 cum 20.40 cum 20.40 cum
171
For conveying & laying sand ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor : Light mazdoor : For conveying & laying 10 mm down CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor : Light mazdoor : For conveying & laying 40-20 mm CA ( 2 heavy & 2 light 5 cum / day ). Heavy mazdoor : Light mazdoor : For conveying & laying stone / chips Masom Class-II @ 10 sqm / day : Heavy mazdoor for supplying stones @ 5 cum / day : Heavy mazdoor for supplying chips @ 5 cum / day : Heavy mazdoor for wedging chips and miscellaneous : Maistry : RATE ANALYSIS UNIT : 100.00 A. MATERIALS: Sl No Perticulars Unit Quantity Rate in Rs. 1 Sand ( unscreened ) cum 20.40 154.00 2 Coarse aggregate 10 mm down cum 20.40 669.00 3 Coarse aggregate 40-20 mm cum 20.40 381.00 4 Stone chips cum 8.80 240.00 5 Rough stone(rubble) 300 to 450 mm long cum 58.75 200.00 6 Through stones 650 to 750 mm long Nos 44.00 18.00 Total Rs: Add for small Tools and Plants @ 1% Rs: Add for Contractor's Profit @ 10% Rs: Add for Contractor's Overheads @ 5% Rs: Add royalty charges on Sand @ ( Included in material rate) Rs: Add royalty charges on CA @ ( Included in material rate) Rs: Add royalty charges on Stone @ ( Included in material rate) Rs: Total cost of Materials : Rs: B. MACHINERY: Sl No 1
4 Nos. 4 Nos. 4 Nos. 4 Nos. 4 Nos. 4 Nos. 10 Nos. 12 Nos. 2 Nos 1 No. 1 No. sqm Amount in Rs. 3141.60 13647.60 7772.40 2112.00 11750.00 792.00 39215.60 392.16 3921.56 1960.78 0.00 0.00 0.00 45490.10
Description NIL
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 Maistry
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Unit Day
Quantity 1.00
172
Unit
Quantity
2 3 4
Mason Class-II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @
Rate in Rs. Contd 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 1485.00 3564.00 1566.00 6756.50 67.57 675.65 1013.48 337.83 337.83 9188.84
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 sqm Rate per sqm Rate approved per sqm YEAR : 2010-11
45490.10 0.00 9188.84 54678.94 765.51 55444.44 554.00 554.00 ITEM No: 60
ITEM: Providing and constructing 600 mm thick hand packed rough stone riprap over a backing of 450 mm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 150 mm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips etc.,complete with initial lead upto 50 m and all lifts. DATA: Total thickness of riprap Thickness of sand layer Thickness of 10 mm down CA layer Thickness of 40 mm CA layer Thickness of rough stone layer Consider 100 sqm riprap area: 1. Requirement of materials : Rough stones ( 100 x 0.60 x 1.02 ) Stone chips @ 15 percent of stone ( 61.2 x 0.15 ) 40 mm down filter backing ( 100 x 0.15 x 1.02 ) 10 mm down filter backing ( 100 x 0.15 x 1.02 ) sand filter backing ( 100 x 0.15 x 1.02 ) 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For assessing labour average height between berms is considered. For conveying & laying sand ( 1 heavy & 1 light 5 cum / day ). : : : : : 1.05 m 150 mm 150 mm 150 mm 600 mm
: : : : :
61.20 cum 9.20 cum 15.30 cum 15.30 cum 15.30 cum
173
Heavy mazdoor Light mazdoor For conveying & laying 10 mm down CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying 40-20 mm CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying stone / chips Masom Class-II for laying riprap ( 25 sqm / day ) Heavy mazdoor for supplying stones / chips @ 7 cum / day Maistry RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit cum cum cum cum cum Quantity 15.30 15.30 15.30 9.20 61.20 UNIT :
: 3 Nos. : 3 Nos. : 3 Nos. : 3 Nos. : 3 Nos. : 3 Nos. : 4 Nos. : 10 Nos. : 1 No. 100.00 sqm Rate in Rs. 154.00 669.00 381.00 240.00 200.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 2356.20 10235.70 5829.30 2208.00 12240.00 32869.20 328.69 3286.92 1643.46 0.00 0.00 0.00 38128.27
Sand ( unscreened ) Coarse aggregate 10 mm down Coarse aggregate 40-20 mm Stone chips Rough stones ( rubble ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @ Add royalty charges on Stone @
1% 10% 5% ( Included in material rate) ( Included in material rate) ( Included in material rate) Total cost of Materials :
B. MACHINERY: Sl No 1
Description NIL
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
174
Unit
Quantity
Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @
Day
9.00
Rate in Rs. Contd 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 1174.50 4418.00 44.18 441.80 662.70 220.90 220.90 6008.48
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 sqm Rate per sqm Rate approved per sqm YEAR : 2010-11
38128.27 0.00 6008.48 44136.75 617.91 44754.67 448.00 448.00 ITEM No: 61
ITEM: Providing and constructing 750 mm thick hand packed rough stone riprap over a backing of 450 mm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 150 mm thick each including cost of all materials, labour, machinery, laying to required slopes, wedging with stone chips, etc., complete with initial lead upto 50 m and all lifts. DATA: Total thickness of riprap Thickness of sand layer Thickness of 10 mm down CA layer Thickness of 40 mm CA layer Thickness of rough stone layer Consider 100 sqm riprap area: 1. Requirement of materials : Rough stones ( 100 x 0.75 x 1.02 ) Stone chips @ 15 percent of stone ( 76.5 x 0.15 ) 40 mm down filter backing ( 100 x 0.15 x 1.02 ) 10 mm down filter backing ( 100 x 0.15 x 1.02 ) sand filter backing ( 100 x 0.15 x 1.02 ) 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For assessing labour average height between berms is considered. For conveying & laying sand ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor : : : : : 1.20 m 150 mm 150 mm 150 mm 750 mm
: : : : :
76.50 cum 11.50 cum 15.30 cum 15.30 cum 15.30 cum
: 3 Nos. : 3 Nos.
175
For conveying & laying 10 mm down CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying 40-20 mm CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying stone / chips Masom Class-II for laying riprap ( 20 sqm / day ) Heavy mazdoor for supplying stones / chips @ 7 cum / day Maistry RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit cum cum cum cum cum Quantity 15.30 15.30 15.30 11.50 76.50 UNIT :
: 3 Nos. : 3 Nos. : 3 Nos. : 3 Nos. : 5 Nos. : 12 Nos. : 1 No. 100.00 sqm Rate in Rs. 154.00 669.00 381.00 240.00 200.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 2356.20 10235.70 5829.30 2760.00 15300.00 36481.20 364.81 3648.12 1824.06 0.00 0.00 0.00 42318.19
Sand ( unscreened ) Coarse aggregate 10 mm down Coarse aggregate 40-20 mm Stone chips Rough stones ( rubble ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @ Add royalty charges on Stone @
1% 10% 5% ( Included in material rate) ( Included in material rate) ( Included in material rate) Total cost of Materials :
B. MACHINERY: Sl No 1
Description NIL
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Maistry Mason Class-II Heavy mazdoor Light mazdoor Add for small Tools and Plants @
Rate in Rs. 141.50 148.50 132.00 130.50 Total Rs: Rs: Contd
176
Unit
Quantity
Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 sqm Rate per sqm Rate approved per sqm YEAR : 2010-11
42318.19 0.00 6569.48 48887.67 684.43 49572.10 496.00 496.00 ITEM No: 62
ITEM: Providing and constructing 900 mm thick hand packed rough stone riprap over a backing of 450 mm thick graded filter media consisting of sand, 10 mm and 40 mm size graded approved aggregates laid in layers of 150 mm thick each including cost of all materials, machinery, labour, laying to required slopes, wedging with stone chips etc.,complete with initial lead upto 50 m and all lifts. DATA: Total thickness of riprap Thickness of sand layer Thickness of 10 mm down CA layer Thickness of 40 mm CA layer Thickness of rough stone layer Consider 100 sqm riprap area: 1. Requirement of materials : Rough stones ( 100 x 0.9 x 1.02 ) Stone chips @ 15 percent of stone ( 91.8 x 0.15 ) 40 mm down filter backing ( 100 x 0.15 x 1.02 ) 10 mm down filter backing ( 100 x 0.15 x 1.02 ) sand filter backing ( 100 x 0.15 x 1.02 ) 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For assessing labour average height between berms is considered. For conveying & laying sand ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying 10 mm down CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor : : : : : 1.35 m 150 mm 150 mm 150 mm 900 mm
: : : : :
91.80 cum 13.75 cum 15.30 cum 15.30 cum 15.30 cum
177
For conveying & laying 40-20 mm CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor : Light mazdoor : For conveying & laying stone / chips Masom Class-II @ 15 sqm / day : Heavy mazdoor for supplying stones / chips @ 7 cum / day : Maistry : RATE ANALYSIS UNIT : 100.00 A. MATERIALS: Sl No Perticulars Unit Quantity Rate in Rs. 1 Sand ( unscreened ) cum 15.30 154.00 2 Coarse aggregate 10 mm down cum 15.30 669.00 3 Coarse aggregate 40-20 mm cum 15.30 381.00 4 Stone chips cum 13.75 240.00 5 Rough stones ( rubble ) cum 91.80 200.00 Total Rs: Add for small Tools and Plants @ 1% Rs: Add for Contractor's Profit @ 10% Rs: Add for Contractor's Overheads @ 5% Rs: Add royalty charges on Sand @ ( Included in material rate) Rs: Add royalty charges on CA @ ( Included in material rate) Rs: Add royalty charges on Stone @ ( Included in material rate) Rs: Total cost of Materials : Rs: B. MACHINERY: Sl No 1
3 Nos. 3 Nos. 7 Nos. 15 Nos. 1 No. sqm Amount in Rs. 2356.20 10235.70 5829.30 3300.00 18360.00 40081.20 400.81 4008.12 2004.06 0.00 0.00 0.00 46494.19
Description NIL
Unit
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4
Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:
Description
Maistry Mason Class-II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @
Rate in Rs. 141.50 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 141.50 1039.50 3168.00 1174.50 5523.50 55.24 552.35 828.53 276.18 276.18 7511.96
ABSTRACT:
178
A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 sqm Rate per sqm Rate approved per sqm YEAR : 2010-11
46494.19 0.00 7511.96 54006.15 756.09 54762.24 548.00 548.00 ITEM No: 63
ITEM: Providing and laying Hariyala or other approved quality turfing sods for the slopes of earthen embankments over 20 mm thick sand backing including cost of all materials, machinery, labour including preparing surface, spreading sand including tamping, watering for 15 days etc., complete with initial lead upto 1 km and all lifts. DATA: Consider 100 sqm turfing area: Consider double bullock cart with 2 trips per day for conveyance of sods. 1. Requirement of materials: Quantity of sand for spreading ( 20 mm thick ) ( 100 x 0.02 ) Quantity of Hariyala sods 2. Requirement of machinery : No machinery is required. 3. Requirement of workforce ( other than machinery crew ) : For removing and loading sods. Heavy mazdoor Light mazdoor For un-loading and laying sods. Heavy mazdoor Light mazdoor For surface preparation to lay sods. Heavy mazdoor Light mazdoor For watering for 15 days ( 1 light mazdoor 500 sqm / day ) Light mazdoor Double bullock cart ( 2 trips / day ) RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit cum sqm Quantity 2.00 100.00 UNIT :
: 3 Nos. : 3 Nos. : 4 Nos. : 3 Nos. : 1 No. : 1 No. : 1 Nos. : 3 days 100.00 sqm Rate in Rs. 154.00 15.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 308.00 1500.00 1808.00 18.08 180.80 90.40 0.00 2097.28
Sand ( unscreened ) Hariyala turfing sods Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @
B. MACHINERY: Sl No
Description
Unit
Quantity
Rate
Amount
179
NIL
0.00 0.00
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3
Description
Cartman with double bullock cart Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for additional hidden cost on labour @ Add for Contractor's Overheads @
Rate in Rs. 178.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 535.50 1056.00 1044.00 2635.50 26.36 263.55 395.33 131.78 131.78 3584.28
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour TOTAL Add for enabling works @ Total cost for 1.40% 100.00 sqm Rate per sqm Rate approved per sqm
180