Professional Documents
Culture Documents
2006-2007
2005-2006
2004-2005
2003-2004
2002-2003
Financial Position:
Authorized Capital
Paid up Share Capital
Reserves and Surplus
Shareholders' Equity
Total Assets
Fixed Assets - Cost
Fixed Assets - Carrying Value
Net Working Capital
Net Profit for the year
000'Tk
000'Tk
000'Tk
000'Tk
000'Tk
000'Tk
000'Tk
000'Tk
000'Tk
200,000
178,678
(3,317)
175,361
315,368
322,343
161,902
8,334
(7,842)
200,000
178,678
4,525
183,203
326,168
309,367
165,924
(9,511)
(8,693)
200,000
178,678
22,151
200,829
366,821
309,367
183,029
571
(9,332)
200,000
178,678
40,417
219,095
383,059
309,367
200,758
5,703
39
200,000
178,678
50,205
228,883
392,701
309,738
219,174
47,099
8,746
Results of Operation;
Revenue from Sales
Gross Profit Margin
Operating Profit
Net Profit /(Loss)
Earning per Share
Dividend per Share
000'Tk.
%
%
%
Tk.
Tk.
151,581
13.77
4.75
(5.17)
(4.39)
-
149,197
15.60
5.73
(5.83)
(4.87)
5.00
152,690
18.82
9.29
(6.11)
(5.22)
5.00
205,771
16.38
8.85
0.02
0.02
5.00
201,178
24.28
14.58
4.35
4.89
5.00
Times
Times
Days
Tk.
%
Tk.
Tk.
%
Times
1.08:1
2.37
127.17
44:56
-2.49%
98.14
51.00
0.00%
1.92
0.93:1
1.96
153.90
44:56
-2.67%
102.53
55.00
9.09%
1.86
1:1
0.83
155.44
45:55
-2.54%
112.40
59.00
8.47%
1.91
Other Information:
Total Shares
Total Shareholders
Number of Employees
No.
No.
No.
1,786,780
4,539
229
1,786,780
4,645
230
1,786,780
5,144
201
1.04:1
1.67
114.86
43:57
0.01%
122.62
86.00
5.81%
1.43
1,786,780
5,171
210
1.38:1
2.04
108.88
42:58
2.23%
128.10
84.00
5.95%
1.53
1,786,780
5,277
219
(Amount in Taka)
30.06.2006
30.06.2007
ASSETS
Non-Current Assets
Property, Plant and Equipment - Net Book Value
Long Term Advances & Deposits
9
10
202,746,855
161,902,041
40,844,814
206,768,998
165,924,184
40,844,814
Current Assets
Inventories
Trade Debtors
Advances, Deposits & Prepayments
Cash and Cash Equivalents
11
12
13
14
112,620,656
56,017,686
53,547,108
1,302,146
1,753,716
119,398,543
54,298,399
63,779,993
691,996
628,155
Tk.
315,367,511
15
16
17
175,360,870
178,678,000
8,162,461
14,302,178
(25,781,769)
183,202,903
178,678,000
8,162,461
14,302,178
(17,939,736)
TOTAL ASSETS
EQUITY AND LIABILITIES
Shareholders' Equity
Issued Share Capital
Tax Holiday Reserve
Dividend Equalization Reserve
Accumulated Profit/(Loss) - as per the Statement of Changes in Equity
Tk.
326,167,541
Non-Current Liabilities
Term Loans
18
35,720,032
35,720,032
14,054,910
14,054,910
19
20
21
22
23
104,286,609
94,282,138
6,900,000
2,106,189
998,282
-
128,909,728
101,615,497
6,900,000
7,538,417
3,921,914
8,933,900
Tk.
315,367,511
Tk.
326,167,541
Mahmudul Hoque
Managing Director
Dhaka
October 31, 2007
Notes
NET REVENUE (TURNOVER) FROM SALES
Cost of Sales
GROSS PROFIT
24
25
151,581,408
(130,703,778)
20,877,630
OPERATING EXPENSES
Administrative Expenses
Marketing Expenses
29
30
(10,644,914)
(3,038,204)
(13,683,118)
31
(Amount in Taka)
2005-2006
2006-2007
7,194,512
(15,036,545)
(7,842,033)
(7,842,033)
-
32
(7,842,033)
(7,842,033)
33
(4.39)
-86.2%
13.8%
-7.0%
-2.0%
-9.9%
-5.2%
149,196,707
(125,929,475)
23,267,232
(11,734,692)
(2,980,491)
(14,715,183)
8,552,049
(17,244,736)
(8,692,687)
(8,692,687)
0.0%
0.0%
(8,692,687)
(8,692,687)
(4.87)
0%
Number of shares used to compute EPS
1,786,780
1,786,780
Mahmudul Hoque
Managing Director
Dhaka
October 31, 2007
Tk.
34
(Amount in Taka)
30.06.2006
30.06.2007
161,814,293
(137,073,786)
24,740,507
(15,036,545)
9,703,962
Tk.
151,343,175
(104,788,247)
46,554,928
(14,833,141)
31,721,787
(3,318,188)
(9,475,385)
(183,229)
(12,976,802)
(7,333,359)
21,665,122
(9,933,362)
4,398,401
Tk.
1,125,561
628,155
1,753,716
(12,374,323)
(9,559,732)
(9,499,752)
(31,433,807)
Tk.
287,980
340,175
628,155
Mahmudul Hoque
Managing Director
Dhaka
October 31, 2007
Tk.
Share
Capital
178,678,000
Tax Holiday
Reserve
8,162,461
Dividend Equalization
Reserve
14,302,178
Retained
Earnings
(17,939,736)
Total
Equity
183,202,903
Tk.
178,678,000
8,162,461
14,302,178
(7,842,033)
(25,781,769)
(7,842,033)
175,360,870
Tk.
Share
Capital
178,678,000
-
Tk.
178,678,000
Tax Holiday
Reserve
8,162,461
8,162,461
Dividend Equalization
Reserve
23,236,178
(8,934,000)
14,302,178
Retained
Earnings
(9,247,149)
Total
Equity
200,829,490
(8,692,687)
(8,692,687)
8,934,000
(8,933,900)
(17,939,736)
(8,933,900)
183,202,903
Mahmudul Hoque
Managing Director
Dhaka
October 31, 2007