PH Per Meter Area Estimate

ITEMS
EARTH WORK
SHUTTERING
STEEL REINFORCEMENT
STEEL FABRICATION
CI SPECIALS
DI SPECIALS
MS SPECIALS
WATER BAR
RR STONE MASONARY F&P
DPC
CODE
EWS
EWHS
EWOR
EWHR
EWMR
CCM10
CCM15
CCM20
CCM25
CCM30
CCM40
SHTR
STEEL
STLFBR
CISPL
DISPL
MSSPL
WTBR
RRFP
DPC
RR STONE MASONARY
SUERSTRUCTURE
CEMENT PLASTER 1:6 CM
Barbed wire fencing
COLOR WASHING
CURB STONE
EXPENSION JOINT IN ROAD
SHOULDER IN ROAD
ROAD FORMATION
FERRO CEMENT COVERS
BIRCK MASONARY
PRE-CAST BUFFEL WALL SLAB
PLASTER CM 1:4
GRITE WASH PLASTER
Compacted Soil
Epoxy Paint
Gravel
RRSUR
2800
CEPL
100
BWF
800
COLWASH 20
CURB
200
EXPR
50
SHOLD
2000
FORM
FCC
1000
BMFP
2300
PCBWS
1200
CMP
110
GWP
300
COMPSOIL
250
EPXPAINT
250
GRV
875
CEMENT CONCRETE
Fixing railing INCLUDING FIXING MATERIAL

FIXRAIL
Rs.
50
80
250
650
400
3400
4200
4600
4900
5200
UNIT
PER CUM
PER CUM
PER CUM
PER CUM
PER CUM
PER CUM
PER CUM
PER CUM
PER CUM
PER CUM
250
65
70
50
90
70
350
2500
4500
PER SQM
PER KG
PER KG
PER KG
PER KG
PER KG
PER M
x
PERCUM
PERCUM
PERCUM
PERSQM
PER M
PERSQM
PER M
PER M
PERSQM
PERSQM
PERSQM
PERCUM
PERSQM
PERSQM
PERSQM
PERCUM
PER SQM
PERCUM
100 PER M
210
Chambal Bundi Drinking Water Supply Project
Detailed Estimate of Pump House
ESTIMATE FOR CONSTRUCTION OF PUMP HOUSE AT
S.N
o.
Description
Nos
1.00
17.00
15
1
8
42.30
2.50
1.50
5.23
3.23
7.86
2.50
1.00
1
1
1.50
1.35
1.35
1.35
1.35
QTY
Rate
(Rs)
E/W
1.8
Earth work in excavation by mechanical means

(Hydraulic Excavator )/ manual means in
foundation trenches or drains (not exceeding 1.5
m in width or 10 sum on plan) including dressing
of sides and ramming of bottoms, lift upto 1.5 m,
including taking out the excavated soil and
depositing and refilling of jhiri with watering &
ramming and disposal of surplus excavated soil
as directed with in a lead of 50 meter.
For Hard Soil
Pump House
Add Block
Under Wall
498.72
143.44
30.38
7.06
34.88
714.47
83.00
Earth work in excavation/ by mechanical

means (Hydraulic Excavator)/ manual means
over areas (exceeding 30 cm in depth, 1.5m in
width as well as 10 sum on plan) including
disposal of excavated earth, lead upto 50 m and
lift upto 1.5m to 3m disposed eart
For Hard Soil

Pump House
Columns
1.00
26.00
42.30
2.50
7.86
2.50
0.80
1.50
265.98
243.75
509.73
143.00
123.20
56.88
180.08
208.00
40.31
3.38
0.78
3.88
6.91
55.26
2132.00
26.61
18.93
1.58
2.22
3.38
0.78
0.97
3.88
0.48
0.38
9.50
2.90
71.60
1638.00

width as well as 10 sum on plan) including
lift upto 3m to 4.5m disposed eart
For Hard Soil

Pump Pit
Columns
1.00
26.00
22.00
2.50
7.00
2.50
0.80
0.35
PCC
3.1.5 M10 grade Nominal Mix PCC
1: 3: 6 (1 cement : 3 coarse sand : 6 graded
stone aggregate 40mm nominal size).
Column
Under Wall
RCC Wall
43
15
1
8
24
2.5
1.5
5.23
3.23
3.2
2.5
1
1
1
0.6
0.15
0.15
0.15
0.15
0.15
PCC
M10 grade Nominal Mix PCC
Under Floor PH
Add Block
Control Room
Maintainanc Way
Under Wall
Maintainanc Way
Control Room
Middle Wall
Partition Wall
Plinth Protection
12
12
1
1
15
1
2
8
1
1
2
2
6.93
4.93
4.93
6.93
1.5
5.23
3.23
3.23
3.2
2.5
47.5
14.5
3.2
3.2
3.2
3.2
1
1
1
1
1
1
1
1
0.1
0.1
0.1
0.1
0.15
0.15
0.15
0.15
0.15
0.15
0.1
0.1
RCC M-20
Contractor M/S ECL
Consultant M/S Saraswati Technical Services (P) Ltd.
S.N
o.
Description
4.5
Nos
43.00
43.00
43.00
26.00
17.00
24.00
2.00
1.80
1.76
0.60
0.45
0.45
5.77
6.93
1.80
0.30
0.45
0.30
0.30
0.20
0.27
0.30
0.25
0.60
9.00
4.75
4.85
2.00
QTY
Rate
(Rs)
Providing and laying in position Ready mix

concrete manufactured in fully
automatic
Batching Plant and transported to site in transit
mixer for having continous agitated mixer,
manufactured as per approved mix design of
specified grade of RCC work including pumping of
R.M.C. from transit mixer to site of laying ,
exculding the cost of centering, shuttering and
reinforcement with all lead and lift including cost
of admixtures in recommended portion as per IS
9103 to accelerate/ retard setting of concrete,
improve workability without impairing strength
and durability as per direction of Engineer in
charge .
All works upto floor V floor
M20 grade Design Mix by using min 400 Kg
of cement per cum of concrete
Column
RCC WALL
41.80
18.87
6.97
31.59
10.90
134.33
7.35
251.79
3544.00
RCC M-25
automatic
charge .
Add Block
Maintainance Bay
Add Block of Control Room
Roof Beam
Pump House Long Side
Pump House Short Side
Add Block Long Side
Add Block Short Side
Add Block Long Side
Add Block Short Side
Roof Pump House

Roof maintainance Way
Add Block
Beam Pump House
Lintel Beam
Plat form long Side

Plat form Short Side
Maintainance Bay
Under PVC Floor
Plinth Protection
Long Wall
Short Wall
Contractor M/S ECL
15.00
1.00
4.00
3.20
6.93
4.93
0.30
0.30
0.30
0.20
0.20
0.20
24.00
2
12
2
26
1
2
2.00
1
1
1
12.00
11.00
39.00
2.00
2.00
8.00
2
3.00
25.00
1.00
1.00
3.50
6.93
3.50
4.93
3.20
3.20
6.93
4.93
45.80
5.23
42.30
6.93
4.93
3.20
6.93
4.93
4.93
42.3
3.93
1.80
3.50
20.70
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
7.53
3.80
5.23
0.30
0.30
0.30
0.30
0.30
0.30
1.5
1.50
0.60
0.60
4.93
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.200
0.12
0.12
0.12
0.60
0.60
0.20
0.20
0.20
0.20
0.15
0.15
0.10
0.10
0.05
2.00
2.00
47.50
14.50
1.00
1.00
0.05
0.05
2.88
0.42
1.18
5.04
0.83
2.52
0.59
4.99
0.19
0.83
0.59
41.38
2.38
26.55
14.97
9.76
7.49
0.83
0.59
2.37
19.04
2.65
2.70
0.21
5.10
4.75
1.45
162.29
3593.00
S.N
o.
Description
4.1
Nos
26
26
7.20
2.10
QTY
Rate
(Rs)
Centering & shuttering with plywood or steel

sheets including strutting, propping bracing both
ways with steel props and removal of formwork
of foundation footing, strap beam, raft, base of
column etc
Column Footing
Pedestal
0.30
0.60
56.16
32.76
88.92
88.00

ways with steel props and removal of Columns,
Pilllars, Posts and Struts
26
17
17
17.00
1.50
7.20
2.10
1.50
9.00
0.30
0.60
4.00
351.00
36.72
21.42
102.00
511.14
192.00

ways with steel props and removal of Suspended
floor, Roofs, Landing, Staircase balconies gurders
cantiliver chajjas lintels beams and plinth beam
etc
Beam & Roofing
DPC
Lintel Beam
Roof Beam
Main Beam
Pump House
Add Block
Roof
Pump House
Add Block
Control Room
Plate Farm
RCC Wall
78.00
2.00
8.00
39.00
2.00
2.00
1.00
39.00
2.00
2.00
1.00
3.20
6.93
4.93
3.20
6.90
4.93
3.20
3.20
6.90
4.93
3.20
0.20
0.20
0.20
0.70
0.70
0.70
0.70
0.70
0.70
0.70
0.70
49.92
2.77
7.89
87.36
9.66
6.90
2.24
87.36
9.66
6.90
2.24
12.00
11.00
6.93
4.93
1.50
1.50
13.00
12.00
1.00
3.00
2.00
1.00
24.00
1.00
24.00
4.00
6.93
4.93
4.93
3.93
42.00
42.00
1.80
3.50
3.20
6.93
3.20
3.20
3.20
1.50
1.50
0.15
0.60
0.60
2.00
2.00
124.74
81.35
0.00
288.29
189.31
15.78
17.69
126.00
6.30
25.92
2.10
153.60
55.44
1359.41
4.13
10
4.13.1
164.00
REINFORCEMENT WORK
Providing and fabricating reinforcement for R.C.C.
work including straightening, cutting, bending,
placing in position and binding (including cost of
binding wire) all complete up to floor five level.
Cold twisted deformed bars (IS : 1786).
414.09
@100.00 Kg/CUM of RCC
41409
49.00
Random Rubble stone masonry for

foundation and plinth in Cement Sand
mortar above 30CM thick wall in:
CM 1:6
Contractor M/S ECL
15.00
15.00
15.00
15.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.70
2.38
3.05
3.20
3.43
4.11
4.78
4.93
5.43
6.11
6.78
6.93
0.80
0.60
0.45
0.30
0.80
0.60
0.45
0.30
0.80
0.60
0.45
0.30
0.30
0.30
0.60
0.60
0.30
0.30
0.60
0.60
0.30
0.30
0.60
0.60
6
6
12
9
0.82
0.74
1.29
0.89
1.30
1.10
1.83
1.25
43
1420.00
S.N
o.
Description
Nos
4.00
3.00
1.50
3.50
0.23
0.60
0.15
0.15
Rate
(Rs)
QTY
Supplying and fixing stone lintels/bed plates

of approved quarry rough dressed in
cement mortar 1:4 :
Wall Ceramic Tile
5.3
11
5.3.1
5.9
2.00
7.00
2.10
29
24.00
12.00
2.00
2.00
7.00
1.00
1.00
3.20
3.20
6.93
4.93
4.93
2.50
3.20
0.23
0.23
0.23
0.23
0.23
0.23
0.23
6.60
3.60
6.60
3.60
3.60
3.60
3.60
116.58
31.80
21.04
8.16
28.57
2.07
2.65
210.88
1.0
1.00
1.00
4.00
4.00
20.00
12.00
2.00
3.20
2.50
3.20
1.20
1.00
1.50
1.50
0.60
0.23
0.23
0.23
0.23
0.23
0.23
0.23
0.23
3.00
3.00
3.00
3.00
2.10
2.25
0.60
0.40
2.21
1.73
2.21
3.31
1.93
15.53
2.48
0.11
29.50
4745.00
423.00
BRICK WORK
Brick work with machine moulded perforated
bricks of class designation 125 confirming to IS :
2222- 1991 in superstructure above plinth level
upto five floor level in cement mortar 1:4
with F.P.S. bricks.
Deductions
13
0.21
0.95
1.15
181.37
1954.00
20.00
77.37
10.20
39.53
147.10
271.00
Half brick masonry in Superstructure, above

plinth level upto floor V level using bricks
of designation 75
CM 1:3
Toilet
Parapet Wall
Control Room
Add Block
2.00
1.00
1
1.00
PVC Flooring
Electric Room
1.00
20.70
4.93
102.05
631.00
3.00
1.00
4.93
2.43
3.20
3.20
47.33
7.78
55.10
720.00
2.50
103.16
13.6
52.70
4.00
0.75
0.75
0.75
Providing and fixing Marble stone flooring table

rubbed, 15-18 mm thick over 20mm (Av.) thick
base of CM 1:4 (1 cement : 4 coarse sand)
jointing with white cement mortar 1:2 (1 white
cement : 2 marble dust) with pigment to match
the shade of the marble sl
12.2
14
12.2.2
Plaster
Plaster on new surface on walls in cement sand
mortar 1:4 including
racking of joints etc.
complete fine finish :
20mm thick .(Inside)
Pump Pit Long Wall
Pump Pit Short Wall
Control Room
Electrical Room
Office
Toilet
Parapet
Contractor M/S ECL
1.00
1.00
1.00
4.00
1.00
1.00
1.00
91.26
101.39
16.26
16.26
44.26
24.26
8.00
2.00
6.75
4.00
4.00
4.00
4.00
1.90
182.52
684.38
65.04
260.16
177.04
97.04
15.20
0.00
S.N
o.
Description
PH
Control Room
12.11
16
Deductions
Maintainance Bay Door
Main Door
Window
Ventilator
17
1.00
1.00
1.00
103.16
13.20
55.80
H
1.00
1.00
1.00
QTY
103.16
13.20
55.80
1653.54
Rate
(Rs)
86.00
2.00
2.00
45.80
17.90
5.50
5.50
503.80
196.90
700.70
1.00
1.00
17.00
12.00
3.00
2.50
1.50
1.50
2.80
2.80
2.35
0.60
8.40
7.00
59.93
10.80
86.13
614.58
227.00
288.98
24.26
15.78
329.01
232.00
125.10
17.69
31.55
174.34
586.00
7.50
467.00
Providing and fixing 62 mm thick cement

concrete flooring with Metallic concrete hardener
topping, under layer of 38mm thick cement
concrete 1:2:4 (1-cement : 2-coarse sand : 4graded stone aggregate 20mm thick nominal
size) and top layer of 12mm thick metallic
concrete hardener consisting of mix 1:2 (1
cement : 2 stone aggregate, 6mm nominal size)
by volume & mixed with metallic hardening
compound of approved quality @ 2Kg./Sqm
including cement slurry, rounding off edges etc.
but excluding the cost of nosing of step etc.
complete.
Pump House
Maintaince Bay
Control Room
11.18
Nos
Washed stone grit plaster on exterior walls of

height upto 10 M. above level in two layers,
under layer 12mm cement plaster 1:4 (1
cement : 4 coarse sand ) furrowing the under
layer with scratching tool, applying cement slurry
on the under layer @ 2kg of cement per sqm, top
layer 15 mm cement plaster 1:1/2:2 ( 1 cement :
1/2 coarse sand : 2 stone chipping size 10 mm
nominal size) in panel with groove all around as
per approved pattern including scrubbing and
washing, the top layer with brushes and water to
expose the stone chipping, complete as per
specification and direction of Engineer in charge.
(Payment for providing grooves shall be made
separately)
Exterior Walls
11.40
1.00
1.00
1.00
41.70
6.93
4.93
6.93
3.50
3.20
Kota stone slab flooring 25 mm thick over 20 mm

(average) thick base laid over and jointed with
grey cement slurry mixed with pigment to match
18
the shade of the slab including rubbing and

polishing complete with base of cement mortar 1
: 4 (1 cement : 4 coarse sand)
For area of each slab from 2001 to 5000 Sq.Cm
Walkway
Walkway
Lobby
1.64
2.00
3.00
2.00
41.70
3.93
4.93
1.50
1.50
3.20
Providing and fixing 1st quality MAT finished

ceremic tile size 300x300mm confirming to IS :
13755 and IS : 15622 colour such as white, grey,
ivory, fume red brown, light green, light blue and
20
other light shades in floors, steps, pillars etc. laid

on a bed of neat cement slurry finished with flush
pointing in the white cement mixed with pigment
to match the shade of the tile complete (including
the cost of cement mortar bed 1:4).
2.00
2.50
1.50
Door Window
Contractor M/S ECL
S.N
o.
Description
16.5
21
Nos
1.00
11.00
2.50
1.50
QTY
Rate
(Rs)
Providing and fixing glazing in aluminium door,

window ,ventilator shutters and partitions etc.
with PVS / neoprene gasket etc. complete as per
the architectural drawings and the directions of
engineer-in-charge.(Cost of aluminium snap
beading shall be paid in basic item.)
With float glass panes of 8 mm thickness
Main Gate
Front Wall Window
3.00
2.35
7.50
38.78
46.28
828.00
31.73
10.80
0.48
43.01
1924.00
Providing and fixing steel glazed doors windows

and ventilator shutters of standard rolled steel
section joints mitred and welded with steel lugs
13x3mm,
10cm.
long
embedded
in
cement
concrete block 15x10x10cm. of 1:3:6 (1cement :

3 coarse sand : 6 graded stone aggregate 20mm
nominal size) or with wooden plugs and screws or
rawl plugs and screws with fixing clips or with
bolts and nuts as required including providing
and fixing of plain glass panes 4mm thick with
cooper glazing clips and special metal sash putty
of approved make or metal beading with screws
complete including priming coat of approval steel
primer, excluding the cost of metal beading and
other fitting except necessary hinges of pivots
steel handles peg stay etc. as required :
Partly fixed and partly openable [ fixed area not to exceed
33%]
Side Window
Ventilator
Toilet
P& F PVC Door Shutters

Toilet
9.00
12.00
2.00
1.50
1.50
0.60
0.75
4.00
1.00
2.35
0.60
0.40
2.10
3.15
100.00
Providing and fixing external grade board solid

core single leaf flush door shutters ISI 2202-67
marked using Phenol formal dehyderesin in glue
both sides with approved steel fittings complete
as per annexure 'A' :
Commercial Veneer both side 35mm Thick
2.10
8.40
8.40
1177.00
Providing and fixing pressed steel door frames

confirming to IS 4351 manufactured from
commercial mild steel sheet of 1.25 mm
thickness including hinges jamb, lock jamb, bead
and if required angle threshold of mild steel angle
of section 50x25mm, or base ties of 1.25mm
pressed mild steel welded or rigidly fixed
together by mechanical means, adjustable lugs
with split end tail to each jamb including steel
butt hinges 2.5mm thick with mortar guards, lock
strike-plate and shock absorbers as specified and
applying a coat of approved steel primer after
pre-treatment of the surface including filling with
CC 1:2:4(M15 grade) complete as directed by
Engineer-in-charge :
Profile E
Store and Office DOOR
Toilet
Contractor M/S ECL
3.00
4.00
5.00
5.30
15.00
21.20
36.20
294.00
S.N
o.
Description
9.13
Nos
1.00
3.50
QTY
Rate
(Rs)
3.00
10.50
1150.00
Supplying and fixing rolling shutters of approved

make,
made
of
80
1.25mm.
M.S.
laths
interlocked together through their entire length

and jointed together at the end by end locks
mounted on specially designed pipe shaft with
brackets, side guides and arrangements for inside
27
and outside locking with push and pull operation

complete
including
cost
of
spring
hooks,
providing and fixing necessary 25.3cm. long wire

springs grade No. 2 and M.S. top cover 1.25mm
thick for rolling shutters as per design. (Clear
openable area to be measured for payment).
9.14
Providing & fixing ball bearing for rolling shutters
9.15
Extra for providing mechanical device chain and

crank operation for operating rolling shutters.
10.18
2.00
341
1.00
459
Providing and laying brick kharanja on roofs with

cement mortar 1:4 (1 cement : 4 coarse sand)
28
mixed with 2% integral water proofing compound

in square pattern
10.18.1
75mm to 100mm thick average

1.00
1.00
Roof
24.27
13.27
5.77
10.27
140.04
136.28
276.32
162.00
Providing and laying water proofing treatment on

roofs of slabs by applying cement slurry mixed
with water proofing cement compound consisting
of applying :
a) after surface preparation, first layer of slurry
of cement @ 0.488 kg/sqm mixed with water
proffing cement compound @ 0.253 kg/sqm.
b) laying second layer of Fiber glass cloth when
the first layer is still green . Overlaps of joints of
fiber cloth should not be less than 10 cm .
c) Third layer of 1.5 mm thickness consisting of
slurry of cement @ 1.289
kg/sqm mixed with
water proffing cement compound
@ 0.670
kg/sqm and coarse sand @ 1.289 kg/sqm. This

will be allowed to air cure for 4 hours followed
by
water
curing
for
48
hours.
The
entire
treatment will be taken upto 30cm on parapet

wall and tucked into groove in parapet all around
d) fourth and final layer of brick tiling with
cement mortar or any other approved protective
coarse.
(which will be paid for separately) For
the purpose of measurement the entire treated

surface will be measured
As per Area of Brick Kharanja
15.4
276.32
22.00
21.00
12.00
33.00
369.00
1210.30
49.00
Providing and Placing in position suitable PVC

water stops conforming to IS:12200
for
construction/ expansion joints between two RCC
31
members and fixed to the reinforcement with

binding wire before pouring concrete etc.
complete :
2.00
2.00
9.2
10.50
6.00
Structural steel work riveted, bolted or welded in

built up sections, trusses and framed work,
32
including cutting, hoisting
(height upto 10 m) ,
fixing in position and applying a priming coat of

approved steel primer all complete:
RS Joist ISMB 250
Contractor M/S ECL
1.00
24.50
49.40
S.N
o.
Description
Nos
Distempering with 1st quality acrylic washable

distemper
(ready
mixed)
of
approved
manufacturer and of required shade and colour
completeincluding
all
scaffolding
as
per
manufacturer's specification.
Two or more coats on new work
including
prepartion of base with primer, putty, lippy etc
complete in all respect.
QTY
Rate
(Rs)
1653.54
25.00
Painting with synthetic enamel paint of approved

brand and manufacture to give an even shade :
2.5 Times of Window and Wooden Flush Door
14.45
3.5 times of Section window
31.08
45.53
33.00
Total Estimated Cost Rs.
Additional @
25%
1399765.00
Estimated Cost Rs.

Cost of Sanitary Work
Cost of Cooling Arrangement
Cost Of Pump House Per Square Meter
Contractor M/S ECL
Amount
(Rs)
59,301.34
72,891.73
37,455.60
117,814.32
117,276.05
Contractor M/S ECL
Amount
(Rs)
892,346.95
583,125.00
Contractor M/S ECL
Amount
(Rs)
7,824.96
98,138.88
222,943.24
2,029,019.64
60,698.18
Contractor M/S ECL
Amount
(Rs)
5,466.24
12,436.20
354,398.23
39,862.75
64,394.18
39,674.88
Contractor M/S ECL
Amount
(Rs)
142,204.66
139,508.53
76,330.78
102,161.48
3,502.50
Contractor M/S ECL
Amount
(Rs)
38,315.70
82,741.62
315.00
9,886.80
10,642.80
Contractor M/S ECL
Amount
(Rs)
12,075.00
682.00
459.00
44,763.97
6079.0576
12,177.00
59,304.70
Contractor M/S ECL
Amount
(Rs)
41,338.56
1,502.49
5,599,060.02
6998825.02
44,758.75
20,000.00
7,063,583.77
23,545.28
Contractor M/S ECL
Package-9 (CDS-6) Kuchaman
NLWSP Phase II
ESTIMATE FOR CONSTRUCTION OF PUMP HOUSE
S.N
o.
Description
Nos
1.00
15.00
13
1
9
42.30
2.50
1.00
4.95
3.23
7.90
2.50
1.20
1
1
1.50
1.35
1.35
1.2
1.2
QTY
Rate
(Rs)
E/W
1.8
Earth work in excavation by mechanical means

(Hydraulic Excavator )/ manual means in
foundation trenches or drains (not exceeding 1.5
m in width or 10 sum on plan) including dressing
of sides and ramming of bottoms, lift upto 1.5 m,
including taking out the excavated soil and
depositing and refilling of jhiri with watering &
ramming and disposal of surplus excavated soil
as directed with in a lead of 50 meter.
Sunk Portion
Add Block
Under Wall
501.26
126.56
21.06
5.94
34.88
689.70
151.00

width as well as 10 sqm on plan) including
lift upto 1.5m to 3m disposed earth
Sunk Portion
Columns
RCC Wall Long Side
RCC Wall Short Side
1.00
26.00
24.00
2.00
42.30
2.50
1.00
4.95
7.90
2.50
1.93
1.93
0.80
0.70
0.70
0.70
267.34
113.75
32.42
13.37
426.88
148.00
23.16
9.55
32.71
172.00
38.44
1.95
0.74
4.36
6.95
52.44
2645.00
3.60
2.84
1.05
26.61
18.93
1.58
2.22
0.38
9.50
2.90
0.57
70.17
2145.00

width as well as 10 sqm on plan) including
lift upto 3m to 4.5m disposed earth
RCC Wall Long Side
RCC Wall Short Side
24.00
2.00
1.00
4.95
1.93
1.93
0.50
0.50
PCC
3.1.5 M10 grade Nominal Mix PCC
Column
Under Wall
RCC Wall
41
13
1
9
24
2.5
1
4.95
3.23
1
2.5
1
1
1
1.93
0.15
0.15
0.15
0.15
0.15
PCC
M10 grade Nominal Mix PCC
Pump Foundation
Maintainanc Way
Under Floor PH
Add Block
Control Room
Maintainanc Way
Partition Wall
Plinth Protection
8
14
1
12
12
1
1
1
2
2
1
2
1.5
3.5
6.93
4.93
4.93
6.93
2.5
47.5
14.5
3.8
1.5
0.9
2
3.2
3.2
3.2
3.2
1
1
1
1.5
0.15
0.15
0.15
0.1
0.1
0.1
0.1
0.15
0.1
0.1
0.1
NLWSP Phase II
S.N
o.
Description
4.5
Nos
QTY
13.00
1.00
9.00
37.00
2.00
9.00
3.20
7.00
4.85
3.20
7.00
4.85
0.30
0.30
0.30
0.23
0.23
0.23
0.20
0.20
0.20
0.20
0.20
0.20
0.00
8.32
0.42
2.62
5.45
0.64
2.01
37.00
2.00
9.00
12.00
4.00
3.20
7.00
4.85
7.00
4.85
0.23
0.23
0.23
0.23
0.23
0.33
0.33
0.33
0.33
0.33
8.85
1.05
3.26
6.28
1.45
1.00
1.00
1.00
2.00
3.00
1.00
2.00
1.00
28.00
1.00
1.00
1.00
12.00
1.00
8.00
14.00
45.80
35.30
5.23
41.00
4.00
3.80
2.50
3.20
1.80
1.20
1.00
3.20
1.80
4.00
1.80
1.20
7.46
5.23
3.73
1.50
1.50
2.50
0.30
0.20
0.60
0.60
0.60
0.90
0.60
1.00
1.20
0.60
0.13
0.13
0.13
0.15
0.15
0.13
0.40
0.05
0.10
0.10
0.10
0.10
0.10
0.15
2.00
1.50
42.71
23.08
2.44
18.45
2.70
1.19
0.60
0.03
3.02
0.07
0.06
0.29
1.30
0.60
34.56
15.12
186.56
Rate
(Rs)
RCC M-20
automatic
charge .
DPC
Long Wall
Maintainance Way
Add Block and Control Room
Lintel Long Side
Short Side Maintainance Way
Roof Beam
On Walls
Extra Beam Ph
Add Block
Roof Slab
Pump House
Add Block
Control Room
Walkway
RCC M-25
automatic
charge .
Column Flat Portion

Control Room
Add Block
Maintainance Way
Gantary Support
RCC Wall
Sump L Side
41.00
41.00
13.00
2.00
24.00
24
24
24
24
2
2
2.00
2
2.20
0.60
0.45
0.45
0.60
1.30
1.30
2.25
3.20
5.25
5.25
6.13
7.00
2.20
0.45
0.30
0.30
0.30
1.93
0.23
0.23
0.23
1.93
0.23
0.23
0.23
0.30
0.45
4.88
6.00
0.40
0.20
0.10
0.30
3.50
0.20
0.10
0.300
3.50
59.53
4.98
8.56
1.62
1.73
12.04
0.72
3.73
61.82
4.05
0.24
0.85
11.27
4827.00
NLWSP Phase II
S.N
o.
Description
Nos
QTY
171.14
Rate
(Rs)
4888.00
NLWSP Phase II
S.N
o.
Description
4.1
Nos
41
41
13.00
2.00
26
24
8.80
2.10
1.50
1.50
1.5
1.5
QTY
Rate
(Rs)

ways with steel props and removal of formwork
of foundation footing, strap beam, raft, base of
column etc
Column Footing
Pedestal
Control Room
Maitainance Way
Sump
Galantary Support
0.30
0.45
4.88
6.00
10.175
0.4
108.24
38.75
95.06
18.00
396.83
14.4
671.27
111.00
18.72
32.40
537.60
6.30
7.35
98.00
16.64
2.80
8.73
23.68
2.80
8.73
76.96
9.10
28.37
54.60
12.61
11.45
8.83
1.31
1.12
12.53
2.40
983.03
229.00
35770
66.00

ways with steel props and removal of Suspended
floor, Roofs, Landing, Staircase balconies gurders
cantiliver chajjas lintels beams and plinth beam
etc
Sump RCC Wall
Long Side
DPC Long Walls

Maintainance Way
Add Block Control Room
Lintel Beam
Short Wall
Add Block Control Room
Roof Beam on wall
Ex Beam Pump House

Add Block
Roof Slab Pump House Side
Add Block
Control Room
Walk Way
4.13
10
4.13.1
48.00
48.00
48.00
4.00
4.00
4.00
26.00
2.00
9.00
37.00
2.00
9.00
74.00
4.00
18.00
24.00
8.00
2.00
2.00
2.00
2.00
2.00
4.00
1.30
2.25
3.20
5.25
6.13
7.00
3.20
7.00
4.85
3.20
7.00
4.85
3.20
7.00
4.85
7.00
4.85
45.80
35.30
5.23
3.73
41.77
4.00
0.30
0.30
3.50
0.30
0.30
3.50
0.20
0.20
0.20
0.20
0.20
0.20
0.33
0.33
0.33
0.33
0.33
0.13
0.13
0.13
0.15
0.15
0.15
REINFORCEMENT WORK
Providing and fabricating reinforcement for R.C.C.
work including straightening, cutting, bending,
placing in position and binding (including cost of
binding wire) all complete up to floor five level.
Cold twisted deformed bars (IS : 1786).
357.70
@100.00 Kg/CUM of RCC
Random Rubble stone masonry for

foundation and plinth in Cement Sand
mortar above 30CM thick wall in:
CM 1:4
Maintainance Way
Maintainance Way
Maintainance Way
Maintainance Way
Add Block and walls
13.00
13.00
13.00
13.00
1.00
1.00
1.00
1.00
9.00
9.00
9.00
9.00
1.30
2.18
3.05
3.20
5.25
5.05
6.85
7.00
3.25
3.25
4.85
5.00
0.80
0.60
0.45
0.30
0.80
0.60
0.45
0.30
0.80
4.85
0.45
0.30
0.30
0.30
0.60
0.60
0.30
0.30
0.60
0.60
0.30
0.30
0.60
0.60
4
5
11
7
1.26
0.91
1.85
1.26
7.02
42.56
11.79
8.10
102
2715.00
NLWSP Phase II
S.N
o.
Description
5.3
11
Rate
(Rs)
Nos
QTY
23.00
12.00
2.00
2.00
7.00
1.00
1.00
3.20
3.20
7.00
4.93
4.93
3.20
2.50
2.30
0.23
0.23
0.23
0.23
0.23
0.23
5.43
3.60
5.43
3.60
3.60
0.40
0.40
918.34
31.80
17.47
8.16
28.57
0.29
0.23
1004.87
1.0
1.00
1.00
2.00
30.00
12.00
2.00
3.20
2.50
3.20
1.20
1.50
1.50
0.60
0.23
0.23
0.23
0.23
0.23
0.23
0.23
3.00
3.00
3.00
2.10
2.25
0.60
0.40
2.21
1.73
2.21
1.16
23.29
2.48
0.11
33.18
BRICK WORK
Brick work in super structure upto third storey
with selected bricks of class designation 75 in
exposed brick work including making horizontal
and vertical grooves 10mm. wide 12mm. deep
complete in cement mortar 1:6.
5.3.1
Sump
Maintainance Way
Control Room
Add Block
Maintainance Way Ramp
Deductions
Maintainance Way Doors
Maintainance Way Doors
Lobby Openings
Windows
5.9
13
971.69
3440.00
20.00
77.37
10.20
39.53
147.10
421.00
0.10
0.95
1.05
6574.00
Half brick masonry in Superstructure, above

plinth level upto floor V level using bricks
of designation 75
CM 1:3
Toilet
Parapet Wall
Control Room
Add Block
2.00
1.00
1.00
1.00
2.50
103.16
13.6
52.70
4.00
0.75
0.75
0.75
Supplying and fixing stone lintels/bed plates

of approved quarry rough dressed in
cement mortar 1:4 :
2.00
3.00
Wall Ceramic Tile
1.50
3.50
0.23
0.60
0.15
0.15
2.00
7.00
2.10
29
774.00
1.00
13.77
5.00
68.85
797.00
3.00
1.00
5.00
2.43
3.20
3.20
48.00
7.78
55.78
1760.00
Providing and fixing Polyvinyl Chloride sheet

/ P.V.C. tile (with backing of Hessian cloth
or other woven fabric flooring using rubber
base adhesives including rolling with light
wooden roller complete :
3.0 mm thick sheet.
Electric Room
Providing and fixing Marble stone flooring table
rubbed, 15-18 mm thick over 20mm (Av.) thick
base of CM 1:4 (1 cement : 4 coarse sand)
jointing with white cement mortar 1:2 (1 white
cement : 2 marble dust) with pigment to match
the shade of the marble sl
Control Room
Office
NLWSP Phase II
S.N
o.
Description
Nos
1.00
1.00
1.00
41.70
6.93
4.93
6.93
3.50
3.20
QTY
Rate
(Rs)
Providing and fixing 60 mm Thick Cement

Concrete
Flooring with Metallic concrete
hardener topping, under layer of 38mm thick
cement concrete 1:2:4 (1-cement : 2-coarse
sand : 4-graded stone aggregate 20mm thick
nominal size) and top layer of 12mm thick
metallic concrete hardener consisting of mix 1:2
(1 cement : 2 stone aggregate, 6mm nominal
size) by volume & mixed with metallic hardening
compound of approved quality @ 2Kg./Sqm
including cement slurry, rounding off edges etc.
but excluding the cost of nosing of step etc.
complete.
Pump House
Maintaince Way
Control Room
288.98
24.26
15.78
329.01
353.00
125.10
17.69
31.55
174.34
745.00
Kota stone slab flooring 25 mm thick over 20

mm (average) thick base laid over and jointed
with grey cement slurry mixed with pigment to
match the shade of the slab including rubbing
and polishing complete
with base of cement
mortar 1 : 4 (1 cement : 4 coarse sand)
For area of each slab from 2001 to 5000 Sq.Cm
Walkway
Walkway
Lobby
2.00
3.00
2.00
41.70
3.93
4.93
1.50
1.50
3.20
Providing and fixing 1st quality MAT finished

ceremic tile size 300x300mm confirming to IS :
13755 and IS : 15622 colour such as white, grey,
ivory, fume red brown, light green, light blue and
other light shades in floors, steps, pillars etc. laid
on a bed of neat cement slurry finished with flush
pointing in the white cement mixed with pigment
to match the shade of the tile complete (including
the cost of cement mortar bed 1:4).
12.2
14
12.2.2
1.50
7.50
798.00
1.00
1.00
1.00
4.00
1.00
1.00
1.00
91.26
101.39
16.26
16.26
44.26
24.26
8.00
2.30
5.95
4.00
4.00
4.00
4.00
1.90
1.00
1.00
1.00
103.16
13.20
55.80
1.00
1.00
1.00
209.90
603.27
65.04
260.16
177.04
97.04
15.20
0.00
103.16
13.20
55.80
1599.81
164.00
20mm thick .(Inside)
Ele Room
Office
Toilet
Parapet
Pump Housee
Control Room
16
2.50
Plaster
Plaster on new surface on walls in cement sand
mortar 1:4 including
racking of joints etc.
complete fine finish :
Sump
Pump House
Control Room
12.11
2.00
Rough cast plaster with a mixture of sand and

gravel or crushed stone 2.36 mm to 12.5 mm
nominal size dashed over and including the fresh
plaster in two layer, under layers of 12 mm thick
cement plaster and top layer 10 mm thick of CM
1:4 (1-Cement:4-sand
Ordinary
cement.
Outsides
cement
finish
using
ordinary
2.00
2.00
45.80
17.90
5.50
5.50
503.80
196.90
NLWSP Phase II
S.N
o.
Description
Nos
QTY
Rate
(Rs)
700.70
Deductions
Maintainance Bay Door
Main Door
Window
Ventilator
16.5
21
1.00
1.00
17.00
12.00
3.00
2.50
1.50
1.50
2.80
2.80
2.35
0.60
8.40
7.00
59.93
10.80
86.13
614.58
296.00
Door Window
Providing and fixing glazing in aluminium door,
window ,ventilator shutters and partitions etc.
with PVS / neoprene gasket etc. complete as per
the architectural drawings and the directions of
engineer-in-charge.(Cost of aluminium snap
beading shall be paid in basic item.)
With float glass panes of 8 mm thickness
Main Gate
Front Wall Window
1.00
10.00
2.50
1.50
3.00
2.35
7.50
35.25
42.75
1063.00
70.50
10.80
0.48
81.78
1522.00
Providing and fixing steel glazed doors windows

and ventilator shutters of standard rolled steel
section joints mitred and welded with steel lugs
13x3mm,
10cm.
long
embedded
in
cement
concrete block 15x10x10cm. of 1:3:6 (1cement :

3 coarse sand : 6 graded stone aggregate 20mm
nominal size) or with wooden plugs and screws or
rawl plugs and screws with fixing clips or with
bolts and nuts as required including providing
and fixing of plain glass panes 4mm thick with
cooper glazing clips and special metal sash putty
of approved make or metal beading with screws
complete including priming coat of approval steel
primer, excluding the cost of metal beading and
other fitting except necessary hinges of pivots
steel handles peg stay etc. as required :
Partly fixed and partly openable [ fixed area not to exceed
33%]
Side Window
Ventilator Pump House
Ventilator Toilet
20.00
12.00
2.00
1.50
1.50
0.60
2.35
0.60
0.40
P&F of plastic shutter infill made from multi

chamber hollow PVC sections having cross
section of 200x20x1mm and shutter frame
made from Aluminium C section size
23.6x20x1.8mm and door fitting such as
hinges, aldrop, handles, stopper, locking
bolt will be
Toilet
0.75
5.00
1.05
2.10
3.15
1363.00
Providing and fixing external grade board solid

core single leaf flush door shutters ISI 2202-67
marked using Phenol formal dehyderesin in glue
both sides with approved steel fittings complete
as per annexure 'A' :
Commercial Veneer both side 35mm Thick
2.10
11.03
11.03
1686.00
NLWSP Phase II
S.N
o.
Description
Nos
5.00
2.00
5.30
5.00
QTY
Rate
(Rs)
Providing and fixing pressed steel door frames

confirming to IS 4351 manufactured from
commercial mild steel sheet of 1.25 mm
thickness including hinges jamb, lock jamb, bead
and if required angle threshold of mild steel angle
of section 50x25mm, or base ties of 1.25mm
pressed mild steel welded or rigidly fixed
together by mechanical means, adjustable lugs
with split end tail to each jamb including steel
butt hinges 2.5mm thick with mortar guards, lock
strike-plate and shock absorbers as specified and
applying a coat of approved steel primer after
pre-treatment of the surface including filling with
CC 1:2:4(M15 grade) complete as directed by
Engineer-in-charge :
Profile 'B'
Store and Office DOOR
Toilet
9.13
26.50
10.00
36.50
301.00
Supplying and fixing rolling shutters of approved

make,
made
of
80
1.25mm.
M.S.
laths
interlocked together through their entire length

and jointed together at the end by end locks
mounted on specially designed pipe shaft with
brackets, side guides and arrangements for inside
27
and outside locking with push and pull operation

complete
including
cost
of
spring
1.00
3.50
1.00
1.00
1.00
45.50
38.50
5.00
3.00
10.50
1424.00
318.50
192.50
16.00
527.00
219.00
200.00
68.00
hooks,
providing and fixing necessary 25.3cm. long wire

springs grade No. 2 and M.S. top cover 1.25mm
thick for rolling shutters as per design. (Clear
openable area to be measured for payment).
Providing and laying water proofing treatment on

roofs of slabs by applying cement slurry mixed
with water proofing cement compound consisting
of applying :
a) after surface preparation, first layer of slurry
of cement @ 0.488 kg/sqm mixed with water
proffing cement compound @ 0.253 kg/sqm.
b) laying second layer of Fiber glass cloth when
the first layer is still green . Overlaps of joints of
fiber cloth should not be less than 10 cm .
c) Third layer of 1.5 mm thickness consisting of
slurry of cement @ 1.289
kg/sqm mixed with
water proffing cement compound
@ 0.670
kg/sqm and coarse sand @ 1.289 kg/sqm. This

will be allowed to air cure for 4 hours followed
by
water
curing
for
48
hours.
The
entire
treatment will be taken upto 30cm on parapet

wall and tucked into groove in parapet all around
d) fourth and final layer of brick tiling with
cement mortar or any other approved protective
coarse.
(which will be paid for separately) For
the purpose of measurement the entire treated

surface will be measured
Pump House
Add Block
Chlorine Room
9.2
32
7.00
5.00
3.20
Structural steel work in single section fixed

without connecting plate including cutting,
hoisting, fixing in position and applying a priming
coat of approved steel primer all complete above
plinth level up to 4.5 mtr. height in R.S. joist
flats, tees, an
For Ladder
LS
NLWSP Phase II
S.N
o.
Description
Nos
QTY
Rate
(Rs)
1599.81
46.00
614.58
54.00
26.25
322.98
349.23
63.00
Distempering with 1st quality acrylic washable

distemper
(ready
mixed)
of
approved
manufacturer and of required shade and colour

completeincluding
all
scaffolding
manufacturer's specification.
as
per
including
prepartion of base with primer, putty, lippy etc

complete in all respect.
Water Proofing Cement Paint

Painting with synthetic enamel paint of approved
brand and manufacture to give an even shade :
2.5 Times of Rolling Shutters
3.5 times of Section window
Add Price Escalation @

Estimated Cost Rs.
Add 10% for Electric & sanitary Installation
Almirahs, Shelves etc
Provision for 1.5 T Airconditioner for PLC/SCADA
room
Cost Of Pump House Per Square Meter
25%
2474206.28
NLWSP Phase II
Amount
(Rs)
104,144.93
63,178.97
5,626.72
138,699.83
150,509.50
NLWSP Phase II
Amount
(Rs)
900,525.36
NLWSP Phase II
Amount
(Rs)
836,520.96
NLWSP Phase II
Amount
(Rs)
74,511.25
225,112.73
2,360,804.99
277,151.95
NLWSP Phase II
Amount
(Rs)
3,342,607.96
61,927.00
6,892.84
22,755.60
54,873.45
98,165.76
NLWSP Phase II
Amount
(Rs)
116,141.24
129,881.07
5,985.00
262,368.59
NLWSP Phase II
Amount
(Rs)
181,914.20
45,443.25
124,469.16
4,293.45
18,588.15
NLWSP Phase II
Amount
(Rs)
10,986.50
14,952.00
115413
13,600.00
NLWSP Phase II
Amount
(Rs)
73,591.19
33,187.05
22,001.49
9,896,825.11
2,474,206.28
12,371,031.39
1,237,103.14
100,000.00
60,000.00
13,768,134.53
25,216

PH Per Meter Area Estimate

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

PH Per Meter Area Estimate

Uploaded by

Copyright:

Available Formats

ITEMS

Fixing railing INCLUDING FIXING MATERIAL

Chambal Bundi Drinking Water Supply Project

Detailed Estimate of Pump House

ESTIMATE FOR CONSTRUCTION OF PUMP HOUSE AT

Earth work in excavation by mechanical means

For Hard Soil

Earth work in excavation/ by mechanical

For Hard Soil

Earth work in excavation/ by mechanical

For Hard Soil

Contractor M/S ECL

Consultant M/S Saraswati Technical Services (P) Ltd.

Chambal Bundi Drinking Water Supply Project

Detailed Estimate of Pump House

Providing and laying in position Ready mix

Roof Pump House

Plat form long Side

Contractor M/S ECL

Consultant M/S Saraswati Technical Services (P) Ltd.

Chambal Bundi Drinking Water Supply Project

Detailed Estimate of Pump House

Centering & shuttering with plywood or steel

Centering & shuttering with plywood or steel

Centering & shuttering with plywood or steel

@100.00 Kg/CUM of RCC

Random Rubble stone masonry for

Contractor M/S ECL

Consultant M/S Saraswati Technical Services (P) Ltd.

Chambal Bundi Drinking Water Supply Project

Detailed Estimate of Pump House

Supplying and fixing stone lintels/bed plates

Wall Ceramic Tile

Half brick masonry in Superstructure, above

Providing and fixing Marble stone flooring table

Contractor M/S ECL

Consultant M/S Saraswati Technical Services (P) Ltd.

Chambal Bundi Drinking Water Supply Project

Providing and fixing 62 mm thick cement

Washed stone grit plaster on exterior walls of

Detailed Estimate of Pump House

Kota stone slab flooring 25 mm thick over 20 mm

the shade of the slab including rubbing and

Providing and fixing 1st quality MAT finished

other light shades in floors, steps, pillars etc. laid

Contractor M/S ECL

Consultant M/S Saraswati Technical Services (P) Ltd.

Chambal Bundi Drinking Water Supply Project

Detailed Estimate of Pump House

Providing and fixing glazing in aluminium door,

Providing and fixing steel glazed doors windows

concrete block 15x10x10cm. of 1:3:6 (1cement :

P& F PVC Door Shutters

Providing and fixing external grade board solid

Providing and fixing pressed steel door frames

Contractor M/S ECL

Consultant M/S Saraswati Technical Services (P) Ltd.

Chambal Bundi Drinking Water Supply Project

Detailed Estimate of Pump House

Supplying and fixing rolling shutters of approved

interlocked together through their entire length

and outside locking with push and pull operation

providing and fixing necessary 25.3cm. long wire