DETAILED ESTIMATE

Name of Work : Construction of 6m span of Single vent slab culvert @ Seelamuthaiyapuram Vandiyur Road to Muthurajapuram Road at Thummagundu Panchayat Length Depth (m) width(m) (m) Sl.No Description of item Nos Unit Quantity Earth work excavationfor foundation of structures up to 3m depth as per drawing and technical specification clause 1140 including setting 1 out,construction of shoring and bracing ,removal of stumps and other deleterious matter, dressing of sides and botto Abutment footing 1 2 10.90 3.30 1.80 Cum 129.49

Wing wall footing

5.00

2.60

1.80 Cum

93.60

Retaining wall

12.50

1.70

1.55 Cum

32.94

Total Providing and laying concrete for plain/Reinforced concrete with 40 mm metal (cc 1:3:6) in open foundation complete as per drawings and MORD technical specification clauses 802,803,1202 &1203 Foundation up to Sill Level Abutment 1st footing 2nd footing 3 rd footing WING WALL 1st footing 2nd footing 3 rd footing 2 2 2 2 2 2 5.00 5.00 5.00 2.60 2.20 1.80 1 1 1 2 2 2 10.90 10.10 9.30 3.30 2.90 2.50

Cum

256.03

0.60 Cum 0.60 Cum 0.60 Cum

43.16 35.15 27.90

0.60 Cum 0.60 Cum 0.60 Cum

31.20 26.40 21.60

Approach slab both sides

5.00

6.80

0.15 Cum

10.20

Retaining Wall Base Concrete 1st footing 2nd footing 3 rd footing ASL (1.1+0.45)/2 1 1 1 1 1 1 1 1 1 1 12.50 12.50 12.50 12.50 12.50 1.70 1.55 1.40 1.25 0.78 0.20 Cum 0.45 Cum 0.45 Cum 0.45 Cum 2.00 Cum 4.25 8.72 7.88 7.03 19.38

Total

242.86

Providing and laying cement concrete with 40 mm metal (1:2:4) in superstructure as per drawing and MORD technical specificationclause clause 800,1250.4 &1205.5 Above Sill Level

Abutments

7.50 (2.5+.72)/2

1.50 Cum

36.23

Wings

5.00 (1.4+.45)/2

2.50 Cum

46.25

Approach slab both sides

5.00 Total

6.80

0.20 Cum

13.60 96.08

Providing and laying reinforced cement concrete (1: 1.5 :3)in superstructure as per drawing and MORD technical specification clause 800,1250.4 &1205.5 Design mix m 25 for deck slab Design mix m 25 for deck slab Design mix m 25 for deck slab Deck slab Parapet wall - vertical pillar Horizontal Kerb Bed block for abutment Dirt wall for abutment 1 2 2 1 1 1 1 4 3 2 2 2 7.50 0.20 6.00 7.40 7.50 7.50 6.80 0.20 0.20 0.45 0.72 0.30 0.48 cum 0.90 cum 0.20 cum 0.20 cum 0.25 cum 0.48 cum Total 24.48 0.29 1.44 1.33 2.70 2.16 32.40

Centering: Providing form work for centering, shuttering etc., for all RCC works including strutting up to 3.29m in all floors using mild steel sheets of size 90 x 60 cm of B G 10 stiffened with mild steel angles of size 25 x 25 x 3mm laid over silver oak Below Sil Level Abutment 1st footing 2nd footing 3 rd footing Wing wall 1st footing 2nd footing 3 rd footing Retaining Wall 1st footing 2nd footing 3 rd footing ASL 1 1 1 1 2 2 2 2 12.50 12.50 12.50 12.50 0.45 0.45 0.45 2.00 Total Sqm Sqm Sqm Sqm 11.25 11.25 11.25 50.00 249.35 2 2 2 4 4 4 5.00 5.00 5.00 0.60 Sqm 0.60 Sqm 0.60 Sqm 24.00 24.00 24.00 2 2 2 2 (10.9+3.3) 2 (10.1+2.9) 2 (9.3+2.5) 0.60 Sqm 0.60 Sqm 0.60 Sqm 34.08 31.20 28.32

Centering: Providing form work for centering, shuttering etc., for all RCC works including strutting up to 3.29m in all floors using mild steel sheets of size 90 x 60 cm of B G 10 stiffened with mild steel angles of size 25 x 25 x 3mm laid over silver oak Above Sil Level Abutment 2 Wing wall 2 Deck Slab Deck Slab Sides Kerb vertical pillar Horizontal Bedblock Abutment Dirt wall abutment 2 2 7.50 0.48 14.40 280.35 supplying, fitting and placing HYSD bar reinforcement in superstructure complete as per drawing and MORD technical specification clauses 1002,1010,&1202 For deck slab as per scheduled enclosed 2 2 7.50 0.25 7.50 1 1 2 2 2 1 2 2 4 3 7.50 6.80 7.40 0.80 7.40 6.00 0.48 0.20 0.90 cum 0.60 45.00 6.53 5.92 5.76 26.64 4 (5+.7) 2.50 Cum 114.00 2 (7.5+1.6) 1.50 Cum 54.60

2.50 MT Total

2.50 MT 2.50

providing and fixing 20mm thick compressible fiber board in expansion joint complete as per drawing and MORD technical specification

Over abutment Backfilling behaind abutment , wing wall and return wall complete as per drawing & MORD technical specification clause 1240.3.8 Rear side of abutment Wingwall Both sides Inbetween wing walls Plastering with cement mortar (1:3) 10mm thick on masonary work in sub-structure as per MORD technical specification clause 613.4 &1204 over wings

7.50

0.48 Total

sqm

7.20

1 2 1

2 2 2

3.15 2.10 5.00

1.05 1.05 6.90

1.50 cum 1.20 cum 0.60 cum Total

9.92 10.58 41.40 61.91

10

5.00

0.45 Total

sqm

9.00 9.00

11

Rough stone dry packing for apron and revertments of stone with new including cost and conveyance of all materials to site and all labour charges etc complete as per standard specification - 10m2 Water way 1 1 6.00 7.90 Total Supplying and fixing in position best qulity PVC Rain water pipe having ISI mark and providing leak proof joints inculding fixing to the wall with special PVC / MS clamps etc Wing wall Abutment Photography Charges Painting and lettering of Name Board unforseen Charges 2 2 1 1 1.00 1.00 2.20 1.50 Total RM RM 4.40 3.00 7.40 sqm 47.40 47.40

12

ABSTRACT ESTIMATE
Name of Work : Construction of 6m span of Single vent slab culvert @ Seelamuthaiyapuram Vandiyur Road to Muthurajapuram Road at Thummagundu Panchayat Sl.No 1 Qty 2 Description of item 3 Earth work excavationfor foundation of structures up to 3m depth as per drawing and technical specification clause 1140 including setting out,construction of shoring and bracing ,removal of stumps and other deleterious matter, dressing of sides and botto Providing and laying concrete for plain 40 mm Metal concrete (1:3:6) in open foundation complete as per drawings and MORD technical specification clauses 802,803,1202 &1203 Providing and laying concrete for plain 40 mm Metal concrete (1:2:4) in open foundation complete as per drawings and MORD technical specification clauses 802,803,1202 &1203 providing and laying reinforced cement concrete (1:1 1/2 :3) in superstructure as per drawing and MORD technical specificationclause clause 800,1250.4 &1205.5 Design mix m 25 for deck slab Centering: Providing form work for centering, shuttering etc., for all RCC works including strutting up to 3.29m in all floors using mild steel sheets of size 90 x 60 cm of B G 10 stiffened with mild steel angles of size 25 x 25 x 3mm laid over silver oak Below Sill Leval Centering: Providing form work for centering, shuttering etc., for all RCC works including strutting up to 3.29m in all floors using mild steel sheets of size 90 x 60 cm of B G 10 stiffened with mild steel angles of size 25 x 25 x 3mm laid over silver oak Above Sill Leval supplying, fitting and placing HYSD bar reinforcement in superstructure complete as per drawing and MORD technical specification clauses 1002,1010,&1202 RATE 4
PER UNIT

AMOUNT 6

256.03

72.80

CUM

18 639

242.86

2890.14

CUM

7 01 905

96.08

3372.15

CUM

3 23 979

32.40

4774.63

CUM

1 54 698

249.35

135.00

SQM

33 662

280.35

330.00

SQM

92 515

2.50

65183.00

MT

1 62 958

LS

providing and fixing 20mm thick compressible fiber board in expansion joint complete as per drawing and MORD technical specification Backfilling behind abutment , wing wall and return wall complete as per drawing & MORD technical specification clause 1240.3.8 Supplying and fixing in position best qulity PVC Rain water pipe having ISI mark and providing leak proof joints inculding fixing to the wall with special PVC / MS clamps etc Photography Charges Painting and lettering of Name Board 125.00

LS

2 000

61.91

CUM

7 738

10

LS

LS

1 500

unforseen Charges

406 15 00 000