ABSTRACT ESTIMATE

Name of work: Providing Bore Well and Erection of Motor in Ammachiyamman Kovil Side at Gandamanur Panchayat
Estimate Amount: 400000
Sl. No. Quantity Description of Work Rate Unit Amount

1.00

Geophysical Servey Charges ( minimum 3 locations ) inculding transportion charges and labour charges etc. complete Drilling of 150 mm dia Vertical Bore well in hard rock area inculding labour charges for inserting of casing pipe etc.

1900.00

No

1900

3 4

48.00 252.00

Overburden Soil Hord Rock areas Supply and delivery of 200 mm dia MS plain casing pipe Supply and delivery of 10 HP 3 phase submersible pumpset with out pannel Board having duty condition of 100 lpm x 250 m head Supply and delivery of 10 HP 3 phase pannel Board Ster Delta With Two Level Guard and Auto Start 4 Sqr.mm x 3 core cable 50 mm GI Pipe 50 mm GI Coupling 50 mm GI Bend 50 mm MS clamp set 50 mm GM Gate Valve 50 mm GI Union

275.00 295.00

Mt Mt

13200 74340

48.00

1255.00

Mt

60240

1.00

50991.00

No

50991

7 8 9 10 11 12 13 14

1.00 460.00 250.00 50.00 10.00 2.00 3.00 10.00

13650.00 151.00 297.00 81.00 95.00 330.00 1340.00 196.00

No Mt Mt No No No No No

13650 69460 74250 4050 950 660 4020 1960

15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

1.00 10.00 10.00 5.00 2.00 1.00 20.00 6.00 90.00 2.00 4.00 1.00 1.00 1.00 10.00 2.00

50 mm GM non Return Valve 50 mm GI 'H' Nipple 50 mm GI Elbow 51 mm GI Tee 52 mm GI Flange set Bore Well cover plate 25mm Supper thick Pipe 25mm GI Bend 7/20 VIR Wire 7/20 CI Wire 32A Fuse Unit Arial Board 24" x 18" Stater Board (Wood) Earth Plate Copper 2 x 1/4 Naga Bolt Nut 25 x 20mm GI Reducer Labour Charges for erection of 12.5 HP submersible pumpset deep bore well type vertical including fixing and joining submersible cableup to the starter and all materials, labour charges etc., Labour Charges for E.B. connection panel board fitting and etc.complete Charges Amount for E.B. Service connection deposit

1328.00 69.00 104.00 154.00 50.00 108.00 18.00 39.00 20.75 48.00 44.00 51.00 276.00 20.00 3.00 22.00

No No No No No No Mt No Mt No No No No No No No

1328 690 1040 770 100 108 360 234 1868 96 176 51 276 20 30 44

31

1.00

5404.00

No

5404

32

1.00

500.00

No

500

33

1.00

7000.00

No

7000

34

1.00

Supply, delivery and fixing of MS Kiosk of size( 0.75x0.45x0.75m)MS angle for size50 x 50 x 4mm allround covered with 16 gauge MS sheet and Kiosk door made up of MS plate of size 25mm x 3mm including cutting and welding grinding locking arrangements and Construction of Pedestal for MS Kiosk with brik work 1:5 of size (0.75x0.45x1.20m) inculding plastering as per TWAD Board type design Labour charges for Inter Connection work inculding Earth work and refilling charges etc.complete Charges for writing the scheme details including the cost of paint and labour charges etc. complete Unforseen Charges TOTAL

6100.00

No

6100

35

1.00

1300.00

No

1300

36

1.00

500.00

No

500

37 38

1.00

1000.00

No

1000 1334 400000

DETAILED ESTIMATE
Name of work: Providing Bore Well and Erection of Motor in Ammachiyamman Kovil Side at Gandamanur Panchayat

Sl.No

Description of work Geophysical Servey Charges ( minimum 3 locations ) inculding transportion charges and labour charges etc. complete Drilling of 150 mm dia Vertical Bore well in hard rock area inculding labour charges for inserting of casing pipe etc. Overburden Soil Hord Rock areas Supply and delivery of 200 mm dia MS plain casing pipe Supply and delivery of 10 HP 3 phase submersible pumpset with out pannel Board having duty condition of 100 lpm x 250 m head Supply and delivery of 10 HP 3 phase pannel Board Ster Delta With Two Level Guard and Auto Start 4 Sqr.mm x 3 core cable 50 mm GI Pipe 50 mm GI Coupling 50 mm GI Bend 50 mm MS clamp set 50 mm GM Gate Valve 50 mm GI Union 50 mm GM non Return Valve 50 mm GI 'H' Nipple 50 mm GI Elbow 51 mm GI Tee 52 mm GI Flange set 1 1 1

Nos

Quantity

1.00

3 4 5

1 1 1

48.00 252.00 48.00

1.00

1.00

8 9 10 11 12 13 14 15 16 17 18 19

1 1 1 1 1 1 1 1 1 1 1 1

X X X X X X X X X X X X

1 1 1 1 1 1 1 1 1 1 1 1

450.00 210.00 35.00 6.00 2.00 1.00 4.00 1.00 4.00 2.00 2.00 2.00

20 21 22 23 24 25 26 27 28 29 30

Bore Well cover plate 25mm Supper thick Pipe 25mm GI Bend 7/20 VIR Wire 7/20 CI Wire 32A Fuse Unit Arial Board 24" x 18" Stater Board (Wood) Earth Plate Copper 2 x 1/4 Naga Bolt Nut 25 x 20mm GI Reducer Labour Charges for erection of 12.5 HP submersible pumpset deep bore well type vertical including fixing and joining submersible cableup to the starter and all materials, labour charges etc., Labour Charges for E.B. connection board fitting and etc.complete panel

1 1 1 1 1 1 1 1 1 1 1

X X X X X X X X X X X

1 1 1 1 1 1 1 1 1 1 1

1.00 12.00 6.00 90.00 2.00 4.00 1.00 1.00 1.00 10.00 2.00

31

1.00

32 33

1 1

1 1

1.00 1.00

Charges for E.B. Service connection deposit Amount Supply, delivery and fixing of MS Kiosk of size( 0.75x0.45x0.75m)MS angle for size50 x 50 x 4mm allround covered with 16 gauge MS sheet and Kiosk door made up of MS plate of size 25mm x 3mm including cutting and welding grinding locking arrangements and Construction of Pedestal for MS Kiosk with brik work 1:5 of size (0.75x0.45x1.20m) inculding plastering as per TWAD Board type design Labour charges for Inter Connection work inculding Earth work and refilling charges etc.complete Charges for writing the scheme details including the cost of paint and labour charges etc. complete Unforseen Charges

34

1.00

35

1.00

36

1.00

37

1.00

38

SPECIFICATION REPORT TO FOR THE WORK OF

Name of work: Providing Bore Well and Erection of Motor in Ammachiyamman Kovil Side at Gandamanur Panchayat ESTIMATE AMOUNT NAME OF UNION : : 400000 K.MYLADUMPARAI GANDAMANUR 2012-2013

NAME OF PANCHAYAT : SCHEME &YEAR AS NO : :

The above work been proposed under the scheme of 2012-13 Certain areas of the Gandamanur habitation in Gandamanur Panchayat are under going acute drinking water supply scarcity . Moreover it is necessitated to improve the existing water supply arrangement in this village Panchayat Necessary administration approvel has been accorded by District collector Theni Dt.,/Theni for the above work for an amount of Rs 4,40,000 /=

The following Provisions are made in the Estimate :1. For Geophysical Servey Charges 2. For Drilling of 150 mm dia Vertical Bore well 3. For Supply and delivery of 200 mm dia MS plain casing pipe 4. For Supply and delivery of 10 HP 3 phase submersible pumpset 5. For Supply and delivery of 10 HP 3 phase pannel Board 6. For Labour Charges for erection of 10 HP submersible pumpset deep bore well 7. For Cost and supply of PVC & GI Pipes and specials

This estimate is prepared based on the current schedule of rates for the year 2012-13.The work on sanction will be carried out as per standard apecification and time to time instruction issued by the higher authorities.

ABSTRACT ESTIMATE
Name of work: Providing Bore Well and Erection of Motor and Pipe Line in Gandamanur to Ganeshapuram Road Near Tiles Foctory at Gandamanur Panchayat
Estimate Amount: 1000000
Sl. No. Quantity Description of Work Rate Unit Amount

1.00

Geophysical Servey Charges ( minimum 3 locations ) inculding transportion charges and labour charges etc. complete Drilling of 150 mm dia Vertical Bore well in hard rock area inculding labour charges for inserting of casing pipe etc. Overburden Soil Hord Rock areas Supply and delivery of 200 mm dia MS plain casing pipe Supply and delivery of 10 HP 3 phase submersible pumpset with out pannel Board having duty condition of 100 lpm x 250 m head Supply and delivery of 10 HP 3 phase pannel Board Ster Delta With Two Level Guard and Auto Start 4 Sqr.mm x 3 core cable 50 mm GI Pipe 50 mm GI Coupling 50 mm GI Bend 50 mm MS clamp set 50 mm GM Gate Valve 50 mm GI Union

1900.00

No

1900

0.00

3 4

24.00 166.00

275.00 295.00

Mt Mt

6600 48970

24.00

1255.00

Mt

30120

1.00

50991.00

No

50991

7 8 9 10 11 12 13 14

1.00 300.00 200.00 40.00 6.00 2.00 3.00 4.00

13650.00 151.00 297.00 81.00 95.00 330.00 1340.00 196.00

No Mt Mt No No No No No

13650 45300 59400 3240 570 660 4020 784

15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

1.00 4.00 6.00 4.00 4.00 1.00 12.00 6.00 90.00 2.00 4.00 1.00 1.00 1.00 10.00 2.00

50 mm GM non Return Valve 50 mm GI 'H' Nipple 50 mm GI Elbow 51 mm GI Tee 52 mm GI Flange set Bore Well cover plate 25mm Supper thick Pipe 25mm GI Bend 7/20 VIR Wire 7/20 CI Wire 32A Fuse Unit Arial Board 24" x 18" Stater Board (Wood) Earth Plate Copper 2 x 1/4 Naga Bolt Nut 25 x 20mm GI Reducer Labour Charges for erection of 10 HP submersible pumpset deep bore well type vertical including fixing and joining submersible cableup to the starter and all materials, labour charges etc., Labour Charges for E.B. connection panel board fitting and etc.complete Charges Amount for E.B. Service connection deposit

1328.00 69.00 104.00 154.00 50.00 108.00 18.00 39.00 20.75 48.00 44.00 51.00 276.00 20.00 3.00 22.00

No No No No No No Mt No Mt No No No No No No No

1328 276 624 616 200 108 216 234 1868 96 176 51 276 20 30 44

31

1.00

5404.00

No

5404

32

1.00

500.00

No

500

33

1.00

7000.00

No

7000

34

4000.00

90 mm PVC Pipe 6 KSC

115.00

460000

35

2160.00

Earth work excavation and depositing on bank with an initial lead of 10mts and lift of 2mts in narrow Trenches for laying the pipes in all kinds of soils as directed by the departmental officers

92.00

198720

36

4000.00

Laying and Jointing of 63mm PVC Pipe Refilling the Excavated soils (other than sand) in the Trenches Charges for writing the scheme details including the cost of paint and labour charges & Photo Charges Unforseen Charges TOTAL

6.50

26000

37

2160.00

12.80

27648

38 39

1.00

1000.00

No

1000 1360 1000000

DETAILED ESTIMATE
Name of work: Providing Bore Well and Erection of Motor and Pipe Line in Gandamanur to Ganeshapuram Road Near Tiles Foctory at Gandamanur Panchayat Estimate Amount : 1000000 Sl.No Description of work Geophysical Servey Charges ( minimum 3 locations ) inculding transportion charges and labour charges etc. complete Drilling of 150 mm dia Vertical Bore well in hard rock area inculding labour charges for inserting of casing pipe etc. Overburden Soil Hord Rock areas Supply and delivery of 200 mm dia MS plain casing pipe Supply and delivery of 10 HP 3 phase submersible pumpset with out pannel Board having duty condition of 100 lpm x 250 m head Supply and delivery of 10 HP 3 phase pannel Board Ster Delta With Two Level Guard and Auto Start 4 Sqr.mm x 3 core cable 50 mm GI Pipe 50 mm GI Coupling 50 mm GI Bend 50 mm MS clamp set 50 mm GM Gate Valve 50 mm GI Union 50 mm GM non Return Valve 50 mm GI 'H' Nipple 50 mm GI Elbow 51 mm GI Tee 52 mm GI Flange set 1 1 1
X

Nos

Quantity

1.00

3 4 5

1 1 1

24.00 166.00 24.00

1.00

1.00

8 9 10 11 12 13 14 15 16 17 18 19

1 1 1 1 1 1 1 1 1 1 1 1

X X X X X X X X X X X X

1 1 1 1 1 1 1 1 1 1 1 1

300.00 200.00 40.00 6.00 2.00 3.00 4.00 1.00 4.00 6.00 4.00 4.00

20 21 22 23 24 25 26 27 28 29 30

Bore Well cover plate 25mm Supper thick Pipe 25mm GI Bend 7/20 VIR Wire 7/20 CI Wire 32A Fuse Unit Arial Board 24" x 18" Stater Board (Wood) Earth Plate Copper 2 x 1/4 Naga Bolt Nut 25 x 20mm GI Reducer Labour Charges for erection of 12.5 HP submersible pumpset deep bore well type vertical including fixing and joining submersible cableup to the starter and all materials, labour charges etc., Labour Charges for E.B. connection board fitting and etc.complete panel

1 1 1 1 1 1 1 1 1 1 1

X X X X X X X X X X X

1 1 1 1 1 1 1 1 1 1 1

1.00 12.00 6.00 90.00 2.00 4.00 1.00 1.00 1.00 10.00 2.00

31

1.00

32 33 34

1 1 1

1 1 1

1.00 1.00 4000.00

Charges for E.B. Service connection deposit Amount 90 mm PVC Pipe 6 KSC Earth work excavation and depositing on bank with an initial lead of 10mts and lift of 2mts in narrow Trenches for laying the pipes in all kinds of soils as directed by the departmental officers Laying and Jointing of 63mm PVC Pipe Refilling the Excavated soils (other than sand) in the Trenches Charges for writing the scheme details including the cost of paint and labour charges etc. complete Unforseen Charges

35

4000.00

0.60

0.90

2160.00

36 37

1 1 1

X X

1 1 1 4000.00 0.60 0.90

4000.00 2160.00 1.00

38

39

SPECIFICATION REPORT TO FOR THE WORK OF

Name of work: Providing Bore Well and Erection of Motor and Pipe Line in Gandamanur to Ganeshapuram Road Near Tiles Foctory at Gandamanur Panchayat ESTIMATE AMOUNT NAME OF UNION : : 1000000 K.MYLADUMPARAI GANDAMANUR 2012-2013

NAME OF PANCHAYAT : SCHEME &YEAR AS NO : :

The above work been proposed under the scheme of 2012-13 Certain areas of the Gandamanur habitation in Gandamanur Panchayat are under going acute drinking water supply scarcity . Moreover it is necessitated to improve the existing water supply arrangement in this village Panchayat Necessary administration approvel has been accorded by District collector Theni Dt.,/Theni for the above work for an amount of Rs 10,00,000 /=

The following Provisions are made in the Estimate :1. For Geophysical Servey Charges 2. For Drilling of 150 mm dia Vertical Bore well 3. For Supply and delivery of 200 mm dia MS plain casing pipe 4. For Supply and delivery of 10 HP 3 phase submersible pumpset 5. For Supply and delivery of 10 HP 3 phase pannel Board 6. For Labour Charges for erection of 10 HP submersible pumpset deep bore well 7. For Cost and supply of PVC & GI Pipes and specials

This estimate is prepared based on the current schedule of rates for the year 2012-13.The work on sanction will be carried out as per standard apecification and time to time instruction issued by the higher authorities.