You are on page 1of 14

FINAL VARIATION STATEMENT Name of work:

1) IRUGUR - PODANUR Section : Proposed Construction of 1 x 18.239m Square (22.00m skew) Clear span with COMPOSITE GIRDER & 1 x 10.77M square (13.00m Skew)PSC Slab clear span ROAD OVER BRIDGE in lieu of existing level crossing No at Km 479/22-24. 2) VANJIPALAYAM YARD: Proposed Construction of 1 x 22.07m Square (25.00m Skew) & 1 x 17.659 square ( 20.00m skew) clear Span with COMPOSITE Girder for ROAD OVER BRIDGE in lieu of existing Level Crossing No: 134 at Km.450/13-15.

Name of the Contractor: M/s. M.P. Construction & KRV infrastructures (JV) SL Sch No No Description of work Annexure - A 1 103 b 2 103 c 3 103 d 4 103 e 5 104 b 6 106 7 109 8 111 9 111-2 10 201 11 401 12 402 13 403 14 404 15 411 16 504 a EW excavation in OS Ew excavation in Hs E.W. In ordinary rock E.W. In the Hard rock Seepage excess of 15 cm no req. H.bailing Filling Rly. Loose soil in foundn., Extra for addition lead of 30m Extra of each all. Lift of 1.5m Extra for each additional lift of 1.5m (for items101 to 103, 105,106 and part) Supply of caorse river sand Demolishing lime or surki concrete Demolishing C.C. in foundations Demolishing RCC. In floors and columns. Dismantling coping of stone/concrete blocks Dismtl. Brick or stone masonary- lime Cement concrete with 40mm grade. 10Cum 10Cum 10Cum 10Cum 10Cum 10Cum 10Cum 10Cum 10Cum cum cum cum cum cum cum cum 560 848 2034 3994 161 356 72 78 156 671 160 318 478 96 196 1222 Unit Rate

UCC:001157 Qty As per agt Final

AFREEMENT No: DCE/CN/PTJ/01/11 DATED 09/04/2011 Amount As per agt Final Qty Excess Amount Qty Savings Amount % of Variation

300 400 400 200 700 700 800 600 600 50 30 30 20 30 30 70

0 527.986 479.885 149.427 465.92

16800.00 33920.00 81360.00 79880.00 11270.00 24920.00

0.00 44773.21 97608.61 59681.14 7501.31 0.00 4635.76 4011.66 2353.88 0.00 0.00 850.01 0.00 0.00 0.00 87010.07

0 127.986 79.885 0 0 -700 0 0 0 0 0 0 0 0 0 1.203

0 10853.2128 16248.609 0 0 -24920 0 0 0 0 0 0 0 0 0 1470.066

300.00 0 0 50.573 234.08 0 156.144 85.685 449.11 50.00 30.00 27.327 20.00 30.00 30.00 0

16800.00 0 0 20198.8562 3768.688 0 1124.2368 668.343 7006.116 33550.00 4800.00 8689.986 9560.00 2880.00 5880.00 0

643.856 514.315 150.89 0 0 2.673 0 0 0 71.203

5760.00 4680.00 9360.00 33550.00 4800.00 9540.00 9560.00 2880.00 5880.00 85540.00

Name of work:

1) IRUGUR - PODANUR Section : Proposed Construction of 1 x 18.239m Square (22.00m skew) Clear span with COMPOSITE GIRDER & 1 x 10.77M square (13.00m Skew)PSC Slab clear span ROAD OVER BRIDGE in lieu of existing level crossing No at Km 479/22-24. 2) VANJIPALAYAM YARD: Proposed Construction of 1 x 22.07m Square (25.00m Skew) & 1 x 17.659 square ( 20.00m skew) clear Span with COMPOSITE Girder for ROAD OVER BRIDGE in lieu of existing Level Crossing No: 134 at Km.450/13-15.

Name of the Contractor: M/s. M.P. Construction & KRV infrastructures (JV) SL Sch No No 17 506a 18 511 bi 19 511 ci 20 511 di 21 513 22 514 ci 23 515 d 24 527 a 25 530 26 530-2 27 701 d 28 708 a 29 904 30 916 31 1002 a 32 1315 c 33 1317 d Description of work CC with 20mm stone-bed blocks RCC work Using granite metal RCC work in curved portion. RCC works in founds Extra for the use of formwork with curved srfaces Precast RCC in slabs-gr.metal Erection of Precast articals Extra over items 506 and 507 Extra for lift above 5m from GL for conrete as specified. BSR items Extra over items 504 to 506, 508 to 512, 516,519 and 520 or every part RR Masonary in foundation and plinth Extra for 701(d),702(d),703(d),704(d),705(d),706 Upto 5m above GL Fab ord. rail str Erction fabricated steel work Plastering 12mm thick (in one coat) Priming coat for iron work Addl. Coat - Painting iron work-cont's synthetic enamel paint Total Unit cum cum cum cum 10Sqm cum cum 10Sqm cum cum cum cum Quintal Quintal 10Sqm 10Sqm 10Sqm Rate 1832 4744 5026 3981 1209 2460 370 945 130 260 1069 109 592 228 392 328 137

UCC:001157 Qty As per agt 185 775 80 540 90 30 30 100 100 150 100 100 40 40 400 500 500 Final 50.59 561.308 230.577 320.496 642.011 11.774 11.774 0 416.968 249.37 0 0 0 0 0 0 0

AFREEMENT No: DCE/CN/PTJ/01/11 DATED 09/04/2011 Amount As per agt 338920.00 3676600.00 402080.00 2149740.00 10881.00 73800.00 11100.00 9450.00 13000.00 39000.00 106900.00 10900.00 23680.00 9120.00 15680.00 16400.00 6850.00 7333801.00 Final 92680.88 2662845.15 1158880.00 1275894.58 77619.13 28964.04 4356.38 0.00 54205.84 64836.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5728707.86 Qty 0 0 150.577 0 552.011 0 0 0 316.968 99.37 0 0 0 0 0 0 0 Excess Amount 0 0 756800.002 0 66738.1299 0 0 0 41205.84 25836.2 0 0 0 0 0 0 0 894232.0597 219.504 0 18.226 18.226 100.00 0 0 100.00 100.00 40.00 40.00 400.00 500.00 500.00 873845.424 0 44835.96 6743.62 9450.00 0 0 106900.00 10900.00 23680.00 9120.00 15680.00 16400.00 6850.00 2499325.198 Qty 134.41 213.692 Savings Amount 246239.12 1013754.848 % of Variation

Name of work:

1) IRUGUR - PODANUR Section : Proposed Construction of 1 x 18.239m Square (22.00m skew) Clear span with COMPOSITE GIRDER & 1 x 10.77M square (13.00m Skew)PSC Slab clear span ROAD OVER BRIDGE in lieu of existing level crossing No at Km 479/22-24. 2) VANJIPALAYAM YARD: Proposed Construction of 1 x 22.07m Square (25.00m Skew) & 1 x 17.659 square ( 20.00m skew) clear Span with COMPOSITE Girder for ROAD OVER BRIDGE in lieu of existing Level Crossing No: 134 at Km.450/13-15.

Name of the Contractor: M/s. M.P. Construction & KRV infrastructures (JV) SL Sch No No Description of work Add 23.4% Grand total Item Code Annexure - B Fabrication, Erection, Metalizing and Painting of steel girder for COMPOSITE structure over Track span with over headed Electrification under power block and line block. Pre-cast, post-tensioned, pre-stressed concrete (M45 Design Mix) PSC SLABS Providing and fixing in position to exact profile and prestressing HIGH TENSILE STRANDS of specified ultimate strength Unit Rate

UCC:001157 Qty As per agt Final

AFREEMENT No: DCE/CN/PTJ/01/11 DATED 09/04/2011 Amount As per agt 1716109.43 9049910.43 Final 1340517.64 7069225.50 Qty Excess Amount 209250.30 1103482.36 Qty Savings Amount 584842.10 3084167.29 % of Variation

1 1400177

Tonne

90036

250

350.518

22509000

31559238.65

100.518

9050238.648

2 300310

cum

10000

130

1300000

130

1300000

3 300311

Tonne

125000

2.4

300000

2.4

300000

4 1400142

Supply and fixing ELASTOMERIC BEARING Cubic Cm of approved design and required size

600000

456000

600000

456000

144000

144000

5 600240

Providing Guard Rails over PSC sleepers Per mtr length of Finished Track 600 using 52kg/90r rails under the bridge portion Supplying, providing, and fixing in position striop seal type expansion joint capable of movement of +/- 40mm Earth work in filling in the platform with Contractor's own earth or other means including excavation Supplying and fixing PVC spouts 100mm dia of approved quality and to the required length. Metre 11700

200

120000

200

120000

6 1400038

50

53.44

585000

625248

3.44

40248

7 100065

10Cum

3000

700

210000

700

210000

8 300183

Each

580

150

19

87000

11020

131

75980

9 401 10 1800002

Supply and fixing of CI gratings of sizes as Kilo gram required with conractor's labour Removal of the cables of any sizes and nature viz. Metre

55 200

100 2000

0 1021.5

5500 400000

0 204300

0 0

0 0

100 978.5

5500 195700

Name of work:

1) IRUGUR - PODANUR Section : Proposed Construction of 1 x 18.239m Square (22.00m skew) Clear span with COMPOSITE GIRDER & 1 x 10.77M square (13.00m Skew)PSC Slab clear span ROAD OVER BRIDGE in lieu of existing level crossing No at Km 479/22-24. 2) VANJIPALAYAM YARD: Proposed Construction of 1 x 22.07m Square (25.00m Skew) & 1 x 17.659 square ( 20.00m skew) clear Span with COMPOSITE Girder for ROAD OVER BRIDGE in lieu of existing Level Crossing No: 134 at Km.450/13-15.

Name of the Contractor: M/s. M.P. Construction & KRV infrastructures (JV) SL Sch No No 11 100119 Description of work Supply of JCB on hire basis as and when required by the Engineer-in-charge Providing rail barricading 1.20m heigth (above ground level) with rail posts at 1.5m interval Deploying of labour with sufficient experience on permenant way maintenance Removing the existing lifting barrier along with winch and other components Fabrication, supply and fixing in position of retro reflective Engineering indicators made out of 2mm tk (CAUTION BOARD) Fabrication, supply and fixing in position of retro reflective Engineering indicators made out of 2mm tk (SPEED INDICATORS) Fabrication, supply and fixing in position of retro reflective Engineering indicators made out of 2mm tk (TERMINATION BOARD) Design of Open / Pile foundations, substructure and superstructure with COMPOSITE GIRDER for required clear span specified in GAD Fixing of Fibre Reinforced Plastic (FRP) insulation sheets in corrugated profile of 3mm thick Providing MS/Tor steel Dowel bars with 20mm dia rods 1200mm long Total Annexure - C 1 641 Supply of Portland Pozzolana Cement conforming to IS:1489 at site of work Tonne 4000 Unit Rate

UCC:001157 Qty As per agt 800 200 Final 0

AFREEMENT No: DCE/CN/PTJ/01/11 DATED 09/04/2011 Amount As per agt 160000 Final 0 Qty 0 Excess Amount 0 Qty 200 Savings Amount 160000 % of Variation

Hour

12 431

Each

150

400

33

60000

4950

367

55050

13 600093

Each

330

400

132000

400

132000

14 600335

Set

18000

36000

18000

18000

15 78

Each

4000

16000

16000

16 79

Each

4600

18400

18400

17 80

Each

5000

20000

20000

18 1400169

Job

450000

450000

450000

19 1400126 20 168

Sqm Number

1280 250

220 2000

178 661

281600 500000 27790500

227840 165250 33721846.65

0 0

0 0 9090486.648

42 1339

53760 334750 3159140

150

600000

150

600000

Name of work:

1) IRUGUR - PODANUR Section : Proposed Construction of 1 x 18.239m Square (22.00m skew) Clear span with COMPOSITE GIRDER & 1 x 10.77M square (13.00m Skew)PSC Slab clear span ROAD OVER BRIDGE in lieu of existing level crossing No at Km 479/22-24. 2) VANJIPALAYAM YARD: Proposed Construction of 1 x 22.07m Square (25.00m Skew) & 1 x 17.659 square ( 20.00m skew) clear Span with COMPOSITE Girder for ROAD OVER BRIDGE in lieu of existing Level Crossing No: 134 at Km.450/13-15.

Name of the Contractor: M/s. M.P. Construction & KRV infrastructures (JV) SL Sch No No 21 Description of work Supply of Ordinary Portland Cement Grade 43/53 conforming to I.S.81121989/12269 at site of work Supply of TMT --- Fe 415 Grade or above Grade steel rods of various diameters conforming to I.S. codes 1786/1985 at site of work Total Grand Total of Annexure (A+B+C) Unit Rate

UCC:001157 Qty As per agt 675 Final 570.68

AFREEMENT No: DCE/CN/PTJ/01/11 DATED 09/04/2011 Amount As per agt 3037500 Final 2568060 Qty 0 Excess Amount 0 Qty 104.32 Savings Amount 469440 % of Variation

Tonne

4500

3 830

Tonne

44000

230

150.598

10120000

6626312

79.402

3493688

13757500 50597910.43

9194372 49985444.15

0 10193969.01

4563128 10806435.29

FINAL VARIATION STATEMENT

m skew) Clear span with COMPOSITE GIRDER & 1 x 10.77M square (13.00m Skew)PSC Slab clear span ROAD OVER BRIDGE in lieu of existing level crossing No: 146

& 1 x 17.659 square ( 20.00m skew) clear Span with COMPOSITE Girder for ROAD OVER BRIDGE in lieu of existing Level Crossing No: 134 at Km.450/13-15. AFREEMENT No: DCE/CN/PTJ/01/11 DATED 09/04/2011 Remarks

m skew) Clear span with COMPOSITE GIRDER & 1 x 10.77M square (13.00m Skew)PSC Slab clear span ROAD OVER BRIDGE in lieu of existing level crossing No: 146

& 1 x 17.659 square ( 20.00m skew) clear Span with COMPOSITE Girder for ROAD OVER BRIDGE in lieu of existing Level Crossing No: 134 at Km.450/13-15. AFREEMENT No: DCE/CN/PTJ/01/11 DATED 09/04/2011 Remarks

m skew) Clear span with COMPOSITE GIRDER & 1 x 10.77M square (13.00m Skew)PSC Slab clear span ROAD OVER BRIDGE in lieu of existing level crossing No: 146

& 1 x 17.659 square ( 20.00m skew) clear Span with COMPOSITE Girder for ROAD OVER BRIDGE in lieu of existing Level Crossing No: 134 at Km.450/13-15. AFREEMENT No: DCE/CN/PTJ/01/11 DATED 09/04/2011 Remarks

m skew) Clear span with COMPOSITE GIRDER & 1 x 10.77M square (13.00m Skew)PSC Slab clear span ROAD OVER BRIDGE in lieu of existing level crossing No: 146

& 1 x 17.659 square ( 20.00m skew) clear Span with COMPOSITE Girder for ROAD OVER BRIDGE in lieu of existing Level Crossing No: 134 at Km.450/13-15. AFREEMENT No: DCE/CN/PTJ/01/11 DATED 09/04/2011 Remarks

m skew) Clear span with COMPOSITE GIRDER & 1 x 10.77M square (13.00m Skew)PSC Slab clear span ROAD OVER BRIDGE in lieu of existing level crossing No: 146

& 1 x 17.659 square ( 20.00m skew) clear Span with COMPOSITE Girder for ROAD OVER BRIDGE in lieu of existing Level Crossing No: 134 at Km.450/13-15. AFREEMENT No: DCE/CN/PTJ/01/11 DATED 09/04/2011 Remarks

Annexure Annexure - A Annexure - B Annexure - C

ABSTRACT - FINAL As per Agreement As per Final 9049910.43 7069225.50 27790500 33721846.65 13757500 9194372.00 50597910.43 49985444.15 50597910.43 49985444.15 612466.28

Excess 0 5931346.648 0 5931346.65

Amount as per Agreement Amount As per final variation Savings

1.21

Contractor

Sr SO(A)

The arthmetical accuracy and the quantity in the variation statement have been verified with those in the measurem

1. It is certified that the quantities of items not operated / less operated under this agreement will not be required an other on going agreement or future teners.

2. It is certified that there are no unintended benefits accured to the contractor by operating the variation under this 3.There is no adult/accounts/vigilance cases pending against this contract.

Savings 1980684.93 0 4563128.00 6543812.93

Ch OS

XEN/CN/PTJ

e in the measurement book and found correct.

not be required and will not be operated in future in any

ariation under this agreement.

You might also like