Work-Up Sheet Basic Data: Perimeters

Project: 194158381.xlsx.
ms_office Sheet: Basic Data
Page: 1 of 12 Print Date: 12/6/2013
WORK-UP SHEET BASIC DATA

Project: Location: Architect: Estimate No:
ASSIGNMENT 14 WELLAND, ONTARIO DINO MORABITO 14
Units: Date: By: Checked:
imperial
5-Dec-13 BRIAN SHEEHAN
Perimeters
L OWSP Foundation IWSP 1st Floor Wall Perimeter 1st Floor IWSP Brick Perimeter 0.333 2.00 90.000 Foundation Wall Perimeter W 83.333 R 18.333 0.833 THK 383.332 lf 380.000 lf 376.668 lf 383.332 lf 383.332 lf 382.000 lf
Sloped Trench
elevation: Trench Depth width: Trench Width Trench Perimeter
@ grade @ bottom rise: run
12.17 @ top 3.08
7.83 @ bottom 2.00
4: 1
@ grade
4.334 lf 2.542 lf
4'-0" or 1.20m
rise run
393.499 lf
Straight Trench
elevation: Trench Depth @ bottom Trench Width Trench Perimeter
@ grade @ bottom
@ bottom trench width
0.000 lf 0.000 lf 0.000 lf
Areas
Total Area Recess Recess Cutout Cutout Gross Area Wall (1.00) 380.000 0.833 Basement Floor Area Wall (1.00) 383.332 0.000 (1.00) (1.00) 23.333 19.333 22.667 16.667 1.00 (1.00) 90.000 18.333 83.333 30.000 7499.97 sf (549.99) sf 0.00 sf (528.89) sf (322.22) sf 6098.87 sf (316.54) sf 5782.33 sf 0.00 sf 6098.87 sf
Floor & Ceiling Area
\\vboxsrv\conversion_tmp\scratch_1\194158381.xlsx.ms_office
Project: 194158381.xlsx.ms_office Sheet: Cut & Fill
ESTIMATE WORKSHEET CUT & FILL

ASSIGNMENT 14 WELLAND, ONTARIO DINO MORABITO 14 DEPTHS APPLICABLE 1 2 3 4 AVERAGE DEPTH Grid Size: 0.00 sf Future Present Cut Fill
imperial
Location
AREA
UNITS
CUT VOLUME
UNITS
FILL VOLUME
UNITS
Cut
# of Grids Depth # of Cut/Fill 0.000 0 0.000 0 0.000 0 0.000 0

Avg Depth
0.00 0 0.000 0.00 sf 0 <- double check 0.00 cf "In Place"
Fill
# of Grids Depth # of Cut/Fill 0.000 0 0.000 0 0.000 0 0.000 0 0.00 0 0 <- double check

ASSIGNMENT 14 WELLAND, ONTARIO DINO MORABITO 14 DEPTHS APPLICABLE 1 2 3 4

Avg Depth
Units:
imperial
Future Present Cut Fill
Date: By: Checked:
Location
AVERAGE DEPTH 0.000
AREA 0.00 sf
UNITS
CUT VOLUME
UNITS
FILL VOLUME 0.00 cf "In Place"
UNITS
Transition Parcel
A1
2 corner cut/2 corner fill

0.00 0.00 sf 0.00 0.00 sf
Cut
0.000 0.000 0.000 0.000 Depth # of Cut/Fill 0.000 4
Avg Depth
0.00 4 0.000 0.00 sf 0.00 cf "In Place"
Fill
0.000 0.000 0.000 0.000 Depth # of Cut/Fill 0.000 4
Avg Depth
0.00 4 0.000 0.00 sf 0.00 cf "In Place"

ASSIGNMENT 14 WELLAND, ONTARIO DINO MORABITO 14 DEPTHS APPLICABLE 1 2 3 4 AVERAGE DEPTH Future Present Cut Fill
imperial
Location
AREA
UNITS
CUT VOLUME
UNITS
FILL VOLUME
UNITS
Transition Parcel
A2
3 corner cut/1 corner fill

0.00 0.00 0.00 sf 0.00 sf
Cut
0.000 0.000 0.000 0.000 Depth # of Cut/Fill 0.000 4
Avg Depth
0.00 4 0.000 0.00 sf 0.00 cf "In Place"
Fill
0.000 0.000 0.000
Depth # of Cut/Fill
0.000 3
Avg Depth
0.00 3 0.000 0.00 sf 0.00 cf "In Place"

imperial
Location
AREA
UNITS
CUT VOLUME
UNITS
FILL VOLUME
UNITS
Transition Parcel
B1
3 corner fill/1 corner cut

0.00 0.00 0.00 sf 0.00 sf
Cut
0.000 0.000 0.000
Depth # of Cut/Fill
0.000 3
Avg Depth
0.00 3 0.000 0.00 sf 0.00 cf "In Place"
Fill
0.000 0.000 0.000 0.000 Depth # of Cut/Fill 0.000 4
Avg Depth
0.00 4 0.000 0.00 sf 0.00 cf "In Place" 0.00 cf "In Place" TOTAL CUT "In Place" Swell Factor TOTAL CUT "Loose" 0 cy TOTAL FILL "In Place" Compaction Factor TOTAL FILL "Compacted" Truckload size Truckloads cy 0 loads 0 cy cy 0 loads 0 cy 0 cy 0.00 cf "In Place"

imperial
Location
AREA
UNITS
CUT VOLUME
UNITS
FILL VOLUME
UNITS
Total truckloads of earthfill to import
0 loads
Project: 194158381.xlsx.ms_office Sheet: Div 3
ESTIMATE Division 03-Concrete

Project: Element/Trade: Element/UCI Reference:
ASSIGNMENT 14 CONCRETE
Project No: Measured: Extended: Dimensions
14 B.S.
Estimate No: Estimate Type: Priced:
14 TAKE OFF
Units: Date: Checked: Unit
imperial 5-Dec-13
Cost ($)
Description
No.
Extensions
Quantity
Unit
Price
03 30 00 - CAST-IN-PLACE CONCRETE
Footings
Concrete Strip Footing; 380 x 1.833' x 1; 20 Mpa Strip Footing 1.0 380.000 1.833 1.000 696.54 0.00 0.00 0.00 0.00 0.00 0.00 696.54 Forms to Strip Footing Strip Footing cf cf cf cf cf cf cf 25.8 cy
Steps Steps
2.0
380.000
1.000
760.00 0.00 0.00 0.00 0.00
sf sf sf sf sf sf sf sf sf 760.0 sf
Steps Steps Bulkheads Bulkheads
0.00 0.00 0.00 0.00 760.00
Keyway ### x ### 0.00 Concrete Spread Footing; 30" X 30" X 12"; 20 Mpa 6.0 2.500 2.500 0 lf
1.000
37.50 0.00 0.00 37.50
cf cf cf 1.4 cy
Forms to Spread Footing 6.0 2.500 2.500 1.000 60.00 0.00 0.00 60.00 sf sf sf 60.0 sf

14 B.S.
14 TAKE OFF
imperial 5-Dec-13
Cost ($)
Description
No.
Extensions
Quantity
Unit
Price
Foundation Wall
Foundation Wall; 380' x 10" x ; 25 Mpa 1.0 380.000
0.833
6.000
1899.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
cf cf cf cf cf cf cf cf cf cf 65.8 cy
Brickshelf
(1.0)
382.000
0.333
1.000
0.00 (127.21) 1772.03
Forms to Foundation Wall 2.0 380.000 6.000 4560.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Bulkhead-Left Bulkhead-Right 0.00 0.00 0.00 4560.00
sf sf sf sf sf sf sf sf sf sf sf
4560.0 sf
" x 8" Anchor Bolts @ 7'-0" o.c.

o.c.
#DIV/0!
corners
pcs #DIV/0! pcs
Concrete Piers; ; Mpa 0.00 0.00 0.00 0.00 0.00 Forms to Concrete Piers cf cf cf cf 0.0 cy

14 B.S.
14 TAKE OFF
imperial 5-Dec-13
Cost ($)
Description
No.
Extensions
Quantity
Unit
Price
0.00 0.00 0.00 0.00 0.00 Extra for Brickshelf; 4" wide x 12" high 1.0 382.000 382.00
sf sf sf sf 0.0 sf
382 lf
Slab on Grade
Slab on Grade; 5782.33 x 5" ; 20 MPa 1.0 5,782.33
0.417
2411.23 0.00 0.00 0.00 0.00 2411.23
cf cf cf cf cf 89.4 cy
" Clear Stone; 6" thick 1.0 5,782.328 0.500 2891.16 0.00 0.00 0.00 0.00 2891.16 Expansion Joint Filler; 1/2" x 5" 1.0 cf cf cf cf cf 108.0 cy
376.668
376.67 0.00 376.67
lf lf 377 lf
Welded Wire Fabric; 6x6 W1.4/1.4 5,782.328 0.00 0.00 0.00

laps
sf sf sf 0 sf
0.00 Polyethylene Vapour Barrier below Slab 1.0 5,782.33

laps
5782.33 10%

14 B.S.
14 TAKE OFF
imperial 5-Dec-13
Cost ($)
Description
No.
Extensions
Quantity
Unit
Price
6360.56 Screeding, curing and trowel finish 1.0 Perimeter Drain 4" 1.0 393.499 393.50 0.00 393.50 " Clear Stone; 11" cover to Perimeter Drain 1.0 393.499 2.000 1.000 787.00 0.00 787.00
6361 sf
5,782.33
5782.33
5783 sf
lf lf 394 lf
cf cf 30.0 cy
ESTIMATE Division 31-Earthwork

Project: Element/Trade: Element/UCI Reference: Dimensions Description No. L W H Extensions Quantity
ASSIGNMENT 14 Project No: EARTHWORK

Measured: Extended:
14 B.S.
14 TAKE OFF
imperial 3-Dec-13
Cost ($)
Unit
Price
EARTHWORK
31 14 00 - Strip Topsoil & Stockpile on site 1.0 180.000 100.000 0.500 9000.00 0.00 0.00 9000.00 cf cf cf 334.0 cy
31 23 00 - Sitework; Excavation & Fill 0.00 0.00 0.00 0.00 (9000.00) 0.00 0.00 (9000.00) cf cf cf cf cf cf cf (333.0) cy
Volume of Topsoil stocked on site Volume of Cut from "Cut & Fill" Volume of Fill from "Cut & Fill"
31 23 16 - Mass Excavation to Basement Bldg 1.0 6,098.87 Footing 1.0 380.000 2.833 Sloped Trench 1.0 393.499 2.542 Straight Trench
4.334 0.500 4.334
26432.49 538.27 4334.76 0.00 31305.53
cf cf cf cf 1160.0 cy
31 23 16 - Hand excavation to footings 6.0 3.500
3.500
0.500
36.75 0.00 0.00 0.00 36.75
cf cf cf cf 2.0 cy
31 23 33 - Backfill with Native Material Trench 1.0 Hand Excavation Perimeter Drain (1.0)
4,334.763 786.998
4334.76 0.00 (787.00) 3547.77
cf cf cf 132.0 cy
Native Material for Disposal Excavation 1.0 Backfill (1.0)
829.0 132.0
swell compaction
20% 15%
truck capacity
994.8 (151.8) 843.0 10.0
cy cy 843.0 cy 85 loads
ESTIMATE Division 31-Earthwork

Project: Element/Trade: Element/UCI Reference: Dimensions Description No. L W H Extensions Quantity
ASSIGNMENT 14 Project No: EARTHWORK

Measured: Extended:
14 B.S.
14 TAKE OFF
imperial 3-Dec-13
Cost ($)
Unit
Price
Division 31-Earthwork
$0

Work-Up Sheet Basic Data: Perimeters

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Work-Up Sheet Basic Data: Perimeters

Uploaded by

Copyright:

Available Formats

Project: 194158381.xlsx.

ms_office Sheet: Basic Data

Page: 1 of 12 Print Date: 12/6/2013

WORK-UP SHEET BASIC DATA

ASSIGNMENT 14 WELLAND, ONTARIO DINO MORABITO 14

Units: Date: By: Checked:

12.17 @ top 3.08

7.83 @ bottom 2.00

@ bottom trench width

0.000 lf 0.000 lf 0.000 lf

Floor & Ceiling Area

Project: 194158381.xlsx.ms_office Sheet: Cut & Fill

Page: 2 of 12 Print Date: 12/6/2013

ESTIMATE WORKSHEET CUT & FILL

Units: Date: By: Checked:

# of Grids Depth # of Cut/Fill 0.000 0 0.000 0 0.000 0 0.000 0

0.00 0 0.000 0.00 sf 0 <- double check 0.00 cf "In Place"

Project: 194158381.xlsx.ms_office Sheet: Cut & Fill

Page: 3 of 12 Print Date: 12/6/2013

ESTIMATE WORKSHEET CUT & FILL

ASSIGNMENT 14 WELLAND, ONTARIO DINO MORABITO 14 DEPTHS APPLICABLE 1 2 3 4

Future Present Cut Fill

Date: By: Checked:

AVERAGE DEPTH 0.000

FILL VOLUME 0.00 cf "In Place"

2 corner cut/2 corner fill

0.00 4 0.000 0.00 sf 0.00 cf "In Place"

0.00 4 0.000 0.00 sf 0.00 cf "In Place"

Project: 194158381.xlsx.ms_office Sheet: Cut & Fill

Page: 4 of 12 Print Date: 12/6/2013

ESTIMATE WORKSHEET CUT & FILL

Units: Date: By: Checked:

3 corner cut/1 corner fill

0.00 4 0.000 0.00 sf 0.00 cf "In Place"

0.00 3 0.000 0.00 sf 0.00 cf "In Place"

Project: 194158381.xlsx.ms_office Sheet: Cut & Fill

Page: 5 of 12 Print Date: 12/6/2013

ESTIMATE WORKSHEET CUT & FILL

Units: Date: By: Checked:

3 corner fill/1 corner cut

0.00 3 0.000 0.00 sf 0.00 cf "In Place"

Project: 194158381.xlsx.ms_office Sheet: Cut & Fill

Page: 6 of 12 Print Date: 12/6/2013

ESTIMATE WORKSHEET CUT & FILL

Units: Date: By: Checked:

Total truckloads of earthfill to import

Project: 194158381.xlsx.ms_office Sheet: Div 3

Page: 7 of 12 Print Date: 12/6/2013

ESTIMATE Division 03-Concrete

Project No: Measured: Extended: Dimensions

Estimate No: Estimate Type: Priced:

Units: Date: Checked: Unit

760.00 0.00 0.00 0.00 0.00

Steps Steps Bulkheads Bulkheads

0.00 0.00 0.00 0.00 760.00

37.50 0.00 0.00 37.50

Project: 194158381.xlsx.ms_office Sheet: Div 3

Page: 8 of 12 Print Date: 12/6/2013

ESTIMATE Division 03-Concrete

Project No: Measured: Extended: Dimensions

Estimate No: Estimate Type: Priced:

Units: Date: Checked: Unit

1899.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00