You are on page 1of 152

RECONSTRUCTION OF BRIDGE AT LS 18820M OF RIGHT MAIN CANAL ABSTRACT ESTIMATE S.

No 1 Quantity Description of work Rate Uint Amount

Dismantling with out damaging the near by structures if any ,clearing away and carefully stacking materials useful for 530.00 Cum reuse for any thickness of wall in brick masonry in cement mortar wall under 3 m High as directed by the Engineer in charge of the work Dismantling with out damaging the near by structures if any ,clearing away plain 117.00 Cum cement concrete as directed by the Engineer in charge of the works as per technical Specification ( B -37 ) Dismantling with out damaging the near by structures if any ,clearing away 70.00 Cum reinforced cement cement concrete as directed by the Engineer in charge of the works as per technical Specification

83.85 Cum

44441

144.00

16848

2187.00

153090

214379

JUNIOR ENGINEER,PWD/WRO., PARTHTHIPANUR REGULATOR PARAMAKUDI.

ASSISTANT EXECUTIVE ENGINEER,PWD/WRO., LOWER VAIGAI BASIN SUB DIVISION, PARAMAKUDI.

EXECUTIVE ENGINEER,PWD/WRO., LOWER VAIGAI BASIN DI VISION, PARAMAKUDI.

RECONSTRUCTION OF BRIDGE AT LS 18820M OF RIGHT MAIN CANAL DETAILED ESTIMATE S. No Description of work Nos. Length Breadth Depth Contents

1 Dismantling with out damaging the near by structures if any ,clearing away and carefully stacking materials useful for reuse for any thickness of wall in brick masonry in cement mortar wall under 3 m High as directed by the Engineer in charge of the wo

Abutment footing

1 X 2 1 X 2 1 X 2

7.00 6.50 6.00 5.50 3.50 3.00 2.80 5.50 7.00 6.50 6.00 5.50

3.5 3.00 2.50 (2.50+0.50)/2 2.5 2.00 1.70 (1.70 +0.50)/2 3.5 3.00 2.50 (2.50 +0.50)/2

1.00 1.00 0.50 2.00 1.00 1.00 0.50 2.00 1.00 1.00 0.50 2.00

49.00 39.00 15.00 33.00 35.00 24.00 9.52 48.40 98.00 78.00 30.00 66.00 5.08 530.00 Cum

Above ground level

1 X 2 2 X 2 2 X 2 2 X 2

Wings footing

Above ground level

2 X 2 1 X 4 1 X 4 1 X 4

Piers footing

Above ground level

1 X 4

2 Dismantling with out damaging the near by structures if any ,clearing away plain cement concrete as directed by the Engineer in charge of the works as per technical Specification ( B -37 )
Abutment Wings Piers

1 X 2 2 X 2 1 X 4

7.50 4.00 7.50

4.00 3.00 4.00

0.50 0.50 0.50

30.00 24.00 60.00 3.00 117.00 Cum

S. No

Description of work

Nos.

Length

Breadth

Depth

Contents

2 Dismantling with out damaging the near by structures if any ,clearing away plain cement concrete as directed by the Engineer in charge of the works as per technical Specification ( B -37 )
Deck slab Hand rails Piers

1 X 4 2 X 10 1 X 2

5.50 0.25 0.50

5.00 0.25 0.50

0.60 0.90 0.50

66.00 1.13 0.25 2.62 70.00 Cum

JUNIOR ENGINEER,PWD/WRO., PARTHTHIPANUR REGULATOR PARAMAKUDI.

ASSISTANT EXECUTIVE ENGINEER,PWD/WRO., LOWER VAIGAI BASIN SUB DIVISION, PARAMAKUDI.

EXECUTIVE ENGINEER,PWD/WRO., LOWER VAIGAI BASIN DI VISION, PARAMAKUDI.

2.5

0.5

1.7

0.5

2.5

0.5

1.3 1.3 1.3

0.45 1.1 1.1

1.3 1.3 1.3

0.45 1.1 1.1

NGINEER,PWD/WRO.,

Name of Work: RECONSTRUCTION OF BRIDGE AT LS 18820M OF RIGHT MAIN CANAL DATA Qty Unit Item Description CEMENT MORTAR 1:1.2 1 1.200 Cu.m Sand M.T. Cement TOTAL PER Cu.m CEMENT MORTAR 1:1.5 1 0.960 Cu.m Sand M.T. Cement TOTAL PER Cu.m CEMENT MORTAR 1:2 1 0.720 Cu.m Sand M.T. Cement TOTAL PER Cu.m CEMENT MORTAR 1:3 1 0.480 Cu.m Sand M.T. Cement TOTAL PER Cu.m CEMENT MORTAR 1:5 1 0.288 Cu.m Sand M.T. Cement TOTAL PER Cu.m CEMENT CONCRETE 1:2:4 M15 Nominal Mix Using 40mm metal 9.00 4.50 1.80 17.70 14.10 10.00 Cu.m Cost of 40mm ISS metal Cu.m Cost of C.M. 1:2 Nos. Mason II Class " " Mazdoor I Class Mazdoor II Class 1012.00 4081.30 261.00 183.00 165.00 22.80 L.S. TOTAL PER 1 Cu.m 3373.7 Rs. Cu.m " No. No. " Cu.m 9108.00 18365.85 469.80 3239.10 2326.50 228.00 -0.25 33737.00 337.30 5200.00 Cu.m M.T. Rs. 337.30 1497.60 1834.90 337.30 5200.00 Cu.m M.T. Rs. 337.30 2496.00 2833.30 337.30 5200.00 Cu.m M.T. Rs. 337.30 3744.00 4081.30 337.30 5200.00 Cu.m M.T. Rs. 337.30 4992.00 5329.30 337.30 5200.00 Cu.m M.T. Rs. 337.30 6240.00 6577.30 Rate Unit Amount

Cu.m Vibration Charges Sundries

REINFORCED CEMENT CONCRETE 1:1.5:3 M25 design Mix 6.30 2.70 4.50 3.50 21.20 Cu.m " " Nos. " Cost of 20mm ISS metal Cost of 12mm ISS metal Cost of C.M. 1:1.5 Mason II Class Mazdoor I Class 1277.00 1208.00 5329.30 261.00 183.00 Cu.m " " No. No. 8045.10 3261.60 23981.85 913.50 3879.60

DATA Qty 35.30 10.00 Vibration Charges Sundries TOTAL PER 10 Cu.m REINFORCED CEMENT CONCRETE 1:1.2:2.4 M30 design Mix 6.30 2.70 4.50 3.50 21.20 35.30 10.00 Vibration Charges Sundries TOTAL PER 10 Cu.m Cu.m " " Nos. " Cost of 20mm ISS metal Cost of 12mm ISS metal Cost of C.M. 1:1.2 Mason II Class Mazdoor I Class Mazdoor II Class 1277.00 1208.00 6577.30 261.00 183.00 165.00 30.65 L.S. Rs. Cu.m " " No. No. No. Cu.m 8045.10 3261.60 29597.85 913.50 3879.60 5824.50 306.50 0.35 51829.00 Unit Item Description Mazdoor II Class Rate 165.00 30.65 L.S. Rs. Unit No. Cu.m Amount 5824.50 306.50 0.35 46213.00

DATA FOR CENTERING WORKS


Steel centering for sides and soffits including supports and strutting upto 3.00 M height for plain surface such as RCC slab, rectangular beams,tee or ELL beams lintels,bedlocks,staircase,waist and landing slab,landing beams,canopy etc; with all cross bra

Sub-Data- (1) cost of M.S sheets and angels for each set weight of M.S =3.175x7850/1000 sheet: 90cmx60cmx100 24.92 13.46 Kq/sq.m Kq/sq.m

=0.900mx0.600mx24.92 Weight of MS Angle of size 25x25x3mm =3.60m x 1.10kg/m 13.46 4.00 kg kg Cost of M.S sheets Cost of Angleof size 25x25x3mm Add for cutting, bending and welding Sundries TOTAL

4.0 48.00 48.00 LS LS kg. kg. 646.08 192


40.92 0.00

879.00

DATA Qty Unit Item Description Rate Unit Amount

Sub-Data- (2) Cost of M.S angles and Anglesand Silver oak country wood joists 1cmx6.5cmat about 90 cm centre to centre etc; 19 Nos. Cost of M.S angles and Sheet [A] Total [B] 0.12 cum Silver oak country wood joists 1cmx6.5cmat 11880.00 about 90 cm centre to centre etc Casurina props 10cmx13cm at 7.5cm centre to centre (0.90m) Total Total [C] (adopting 40 uses for steel sheets and angles and 5 uses for silver oak joists and casurina props) cost of steel sheets and angles B/40 =Rs.1,891.20/40 Cost of Silver oak joists casurina props D = C/5 = Rs.3,316.80/5 MAIN DATA cost of M.S sheels and angles cost worked out above for 1 use [D] cost of sliver oak joists size (10x5cm) at 90 cm centre - 1 use Total Add for Silver oak planks 3.8 5.4 1.0 Nos. Nos. Nos. Carpenter 1st class Mazdoor 1st class Fitter 2nd class Add for periodical clearance and painting of M.S sheet and angles for wedges, nails etc., Sundreis Total Therefore rate Per 1 sq.m [a] a) Vertical Surface 1.00 sq.m Centering rate for slabs and beams Total Rate / sq.m
Rs. 345

10.00 879.00

sq.m Each 16701.00 16701.00 Cu.m 1425.60

1891.20 19.20 1rm 3316.80

98.50 rm

417.53 Rs.663.36

417.53

Rs.417.53

663.36

Rs.663.36 Rs.1080.89

LS Rs.284.00 Rs.183.00 Rs.240.00 LS LS Each Each Each

Rs.14.90 Rs.1079.20 Rs.988.20 Rs.240.00 Rs.46.95

Rs.3450.14 Rs.345.01 Rs.345.01 sq.m Rs.345.01 345.01

DATA Qty Unit Item Description Rate Unit Amount

b) Dirt Wall Cum Bed Block 1.00 sq.m Centering rate for slabs and beams 50% Extra L.S Sundries Total Rate / sq.m c) Superstructure - Deck Slab 1.00 sq.m Centering rate for slabs and beams 20% Extra L.S Sundries Total Rate / sq.m
1. Earthwork excavation in all classes of soil except hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maint Rs. 414.00 Rs. 518.00

Rs.345.01 Rs.172.51 L.S

sq.m sq.m

Rs.345.01 Rs.172.51
0.48

518.00

Rs.345.01 Rs.69.00 L.S

sq.m sq.m

Rs.345.01 Rs.69.00 414

1.00

Cu.m as per S.I No. 62 Maintaining protective bunds and cofferdams etc.,. Baling out water Sundries

36.40

Cu.m L.S. L.S.

36.40 Rs. 6.00 Rs. 6.00 0.60

L.S TOTAL Rate per cum Rs. 49.00 Rs.

49.00

DATA Qty Unit Item Description Rate Unit Amount 2. Earthwork excavation in all classes of soil except hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maint

1.00 1.00

Cu.m as per S.I No. 62 Cu.m Add for narrow excavation Maintaining protective bunds and cofferdams etc.,. Baling out water Shoring, strutting, walling, if necessary. Tools and Plants Removal of Protective bunds and other obstruction and clearing the site Sundries

36.40 36.40

Cu.m Cu.m L.S. L.S. L.S. L.S.

36.40 36.40 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00

L.S. L.S TOTAL Rate per cum Rs. 100.00 Rs.

Rs. 2.90 0.30 100.00

3. Earthwork excavation in all classes of soil except hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maint

1 1

as per S.I No. 62 Cu.m Add 100% extra for narrow foundation. Refilling the sides Baling out water Shoring, strutting, walling, if necessary.

Rs. 36.40 Rs. 36.40

Cu.m Cu.m L.S. L.S. L.S.

Rs. 36.40 Rs. 36.40 Rs. 10.00 Rs. 15.00 Rs. 15.00

DATA Qty Unit Tools and Plants Sundries 4. Filling in side the foundation with clean good course sand including cost and conveyance of sand to worksite, laying, handling charges and filling in layers, tamping under optimum moisture content to get the maximum density including watering, with all le L.S. TOTAL Rs. Item Description Rate Unit L.S. Amount Rs. 15.00 0.20 128.00

1 1

Cu.m Cost of sand for filling Cu.m Labour charges compaction Sundries for spreading in layers and

337.30 11.30

Cu.m " L.S.

Rs. 337.30 Rs. 11.30

Rs. 348.60 Rate per cum 5. Vibrated Cement Concrete of grade M15 Nomional Mix using 40mm ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, l Rs. 348.60

Cu.m Rate for Vib. PCC M15 Nominal Mix 0.928 sq.m Formwork and Centering Soft water Curing Concrete Working at depths Baling out water Hire charges for T&P Maintaining protective bunds and cofferdams etc.,. Sundries

Rs. 3373.70 345.00 sq.m L.S. L.S. L.S. L.S. L.S. L.S. L.S. TOTAL

Rs. 3373.70 Rs. 320.16 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 2.90 0.24 Rs. 3727.00

DATA Qty Unit Item Description Rate Unit Amount 6. Vibrated Cement Concrete of Grade M15,nominal Mix, using 40mm ISS HBG metal including cost and conveyance of all materials to site including cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing

Cum Rate for Vib. CC M15 nominal mix Soft water Curing Concrete Hire charges for T&P Sundries

3373.70

Cum " " "

Rs. 3373.70 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.30 Rs. 3392.00

L.S. TOTAL Rate per cum Rs. 3392.00

7. Vibrated Cement Concrete of grade M15 Nominal Mix using 40mm ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, lay

1 2.218

Cum Rate for Vib. PCC M15 Nominal Mix sq.m Formwork and Centering Soft water Curing Concrete Working on heights Hire charges for T&P Sundries

3373.70 345.00

Cum. sq.m " " " "

Rs. 3373.70 Rs. 765.21 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.09 Rs. 4163.00

L.S. TOTAL Rate per cum Rs. 4163.00

DATA Qty Unit Item Description Rate Unit Amount 8. Vibrated Cement Concrete of grade M15 Nominal Mix using 40mm ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, lay

1 3.943

Cum Rate for Vib. CC M15 nominal mix (1:2:4) sq.m Formwork and Centering Soft water Curing Concrete Working on heights Hire charges for T&P Sundries

3373.70 345.00

Cum. sq.m " " " "

Rs. 3373.70 Rs. 1360.34 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.46 Rs. 4758.50

L.S. TOTAL Rate per cum Rs. 4758.50

9. Vibrated Reinforced Cement Concrete M-25 Grade, Design Mix, using ISS size hard granite broken graded metal including cost and conveyance of all materials to site and cement at site but excluding cost and fabrication of steel, including labour charges fo

1 3.114

Cum Cost of RCC M25 sq.m Formwork and Centering Soft water Curing Concrete Working on heights Hire charges for T&P Sundries

4621.30 518.00

Cum. sq.m " " " "

Rs. 4621.30 Rs. 1613.05 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.15 Rs. 6258.50

L.S. TOTAL Rate per cum Rs. 6258.50

DATA Qty Unit Item Description Rate Unit Amount 10. Providing and fixing seepage pipes of 100mm PVC pipes of required lengths for abutments and wings including cost and conveyance of all materials to worksite, cost and labour for 900 mm dia. semispherical backfill arrangements with 100mm size broken grani

No.

Cost of Seepage pipes including labour charges for local rate fixing TOTAL 11. Providing and fixing KRAFT PAPER for full width of seating of deck slab and including cost and conveyance to worksite, labour for fixing the same in correct position and all other incidental charges etc., complete. -1 Sqm

Rs. 120.00 Rs. 120.00

sq.m

Cost of Kraft paper including labour charges for fixing

local rate TOTAL

Rs. 50.00 Rs. 50.00

12. Vibrated Reinforced Cement Concrete M-30 Grade, Design Mix, using ISS size hard granite broken graded metal including cost and conveyance of all materials to site and cement at site but excluding cost and fabrication of steel, including labour charges for

1 2.213

Cum Cost of RCC M25 sq.m Formwork and Centering Soft water Curing Concrete Working on heights Hire charges for T & P Sundries

4621.30 414.00

Cum. sq.m " " " "

Rs. 4621.30 Rs. 916.18 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.02 Rs. 5561.50

L.S. TOTAL Rate per cum Rs. 5561.50

DATA Qty Unit Item Description Rate Unit Amount 13. Providing filter media behind the abutments and wings with clean III graded material 53mm to 5.6mm to 600mm thick and well compacted in layers with smaller sized towards the soil and bigger size towards the wall including cost and conveyance to work sit

Cum Cost of ISS size metal 53mm to 5.75mm

668.27

Cum.

Rs. 668.27

(514.00+689.00+689.00+703.00+665.00+665.00+965.00+894.00+608.00+451.00+451.00)/11 Conveyance charges LS Labour for filling in layers and compacting Sundries L.S. 355.00 Cum. L.S. Rs. 355.00 Rs. 10.00 0.73 Rs. 1034.00 Rate per cum Rs. 1034.00 14. Filling behind Abutments and wings with clean gritty gravel including cost and conveyance of gravel to worksite, laying, handling charges and filling in layers, tamping under optimum moisture content to get the maximum density including watering, with all

1.16 1

Cu.m Cost of Gravel Cu.m Labour charges compaction for spreading in layers and

287.85 10.00 L.S.

Cu.m "

Rs. 333.91 Rs. 10.00 0.09 Rs. 344.00

Sundries 15. Providing and fixing PVC EXPANSION JOINT in between deck slab over abutments and piers as shown in the drawing including cost and conveyance of expansion joints including Shalimar pad and joint sealant etc, complete.1 set Rate per set 16. Supply and Fabrication of S-415 steel required for all RCC items of works involved in the schedule cost of steel at site fabrication, labour charges for cleaning the rods straightening, cutting, bending, tying grills, including overlapping to the required

L.S

Rs. 3000.00

DATA Qty 1 0.01 35 Unit M.T Cost of Tor Steel " Binding wire Item Description Rate 48000.00 48000.00 253.00 Unit M.T Amount Rs. 48000.0 Rs. 480.00 Rs. 8855.00 0.00 TOTAL Rate per Qtl 17. Vibrated Reinforced Cement Concrete M-15 Grade, Nominal Mix, 1:2:4, using 40mm ISS size hard granite broken metal including cost and conveyance of all materials to site and cement at site including cost of framework, lead for soft water, labour charges fo Rs. 5733.50 Rs. 57335.0

Nos. Fitter I Class for Fabrication.

1 1.836

Cum Cost of CC 1:2:4 sq.m Formwork and Centering Soft water Curing Concrete Hire charges for T&P Sundries 18. Vibrated Reinforced Cement Concrete M- 30 Grade, Design Mix, using ISS size graded HBG metal including cost and conveyance of all materials to site and cement at site but excluding cost and fabrication of steel, including all labour charges for mixing co

3373.70 345.00

Cum. sq.m " " "

Rs. 3373.70 Rs. 633.42 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.38 Rs. 4025.50

L.S. TOTAL

1 0.799

Cum Cost of RCC M 30 sq.m Formwork and Centering Soft water Curing Concrete Hire charges for T&P Sundries

5182.90 345.00

Cum. sq.m " " "

Rs. 5182.90 Rs. 275.66 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.44 Rs. 5477.00

L.S. TOTAL

DATA Qty Unit Item Description Rate per cum 19. Vibrated cement Concrete M30 design mix using ISS size HBG graded metal including cost and conveyance of all materials to worksite and cement at site including all labour charges for fixing concrete, laying, vibrating, hire charges for tools and plants, Rate Unit Rs. 5477.00 Amount

0.45 0.17 0.07 0.34 0.408 1.88 1.16 0.43 0.36

Cum Cost of 25mm IRC Metal Cum Cost of 12mm IRC Metal Cum Cost of 6mm IRC Metal Cum Cost of Sand Cum Cost of Cement Nos. Mazdoor I Class Nos. Mazdoor II Class Nos. Carpenter I class Nos. Mason I class Cost of curing concrete Soft water Cost of remolded expansion joint Hire Charges for mixers Depreciation charges for T & P Extra for conveyance of water Sundries 20. Vibrated Reinforced Cement Concrete M- 30 Grade, Design Mix, using ISS size hard granite broken graded metal including cost and conveyance of all materials to site including cement at site but excluding cost and fabrication of steel, including labour cha

1023.15 1252.15 809.15 337.30 5200.00 183.00 165.00 284.00 291.00

Cum. Cum. Cum. Cum. Cum. No. No. No. No. L.S. L.S. L.S. L.S. L.S. L.S.

Rs. 460.42 Rs. 212.87 Rs. 56.64 Rs. 114.68 Rs. 2121.60 Rs. 344.04 Rs. 191.40 Rs. 122.12 Rs. 104.76 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.47 Rs. 3765.00

L.S. TOTAL

0.265 1.869

Cum Cost of RCC 1:1.5:3 sq.m Formwork and Centering

5182.90 345.00

Cum. sq.m

Rs. 1373.47 Rs. 644.81

DATA Qty Unit Soft water Curing Concrete Hire charges for T&P Sundries L.S. TOTAL Rate per cum 21. Vibrated Cement Concrete M-15 Grade, Nominal Mix, using 40mm ISS size hard granite broken metal including cost and conveyance of all materials to site and cement at site including labour charges for mixing, transporting, laying, and curing concrete, work Rs. 2053.50 Item Description Rate Unit " " " Amount Rs. 10.00 Rs. 10.00 Rs. 15.00 0.22 Rs. 2053.50

1 5.775

Cum

Rate for Vib. PCC M15 Nominal Mix

3373.70 345.00

Cum. sq.m L.S. L.S. L.S.

Rs. 3373.70 Rs. 1992.38 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.42 Rs. 5384.50

sq.m Formwork and Centering Soft water Curing Concrete Hire charges for T&P Sundries

L.S. TOTAL

Rate per cum 22. Providing and fixing of cast iron drainage spouts 100mm dia. as per MOST drawing SD/205 with grating arrangements at top as shown in the drawing using 12mm x 25mm flats for grating arrangements, and 100mm dia. drainage spout projecting beyond the bottom o

Rs. 5384.50

L.S.

Local Rate TOTAL DATA FOR ROAD WORKS 27. Excavation including removal and satisfactory disposal of all materials necessary for the construction of road way and side drains in accordance with specifications and the lines , grades and cross sections shown in the drawings or as indicated by th

L.S.

Rs. 1200.00 Rs. 1200.00

] and labour charges for earthwork compaction Hire charges

DATA Qty Unit Item Description Rate Unit Amount Hire charges for machinery: Water sprinkler: Hire charges excluding fuel charges/day Fuel charges per day 3.25 x 33.30 x 8 Total hire charges/day Daily outturn Hire charges per cum 1,977.80 / 1,000 Power roller: Hire charges excluding fuel charges/day 2.50 x 33.30 x 8 Fuel charges per day Total hire charges/day Daily outturn Hire charges per cum 1,386.00 / 425 Total hire charges for machinery Labour charges for 100 cum 2 Nos. Mazdoor class-I Labour charges per cum. 414.00 / 100 Total labour charges Labour + Machinery Proctor density of soil as per test results Field density of soil as per test results 100% Compaction Excess percentage of soil required for 100% compaction = = Therefore excess earth required per cum 1.1375cum Cost of earth as per SI. No.50 Conveyance for 2 km Unloading charges Labour charges and Machinery charges Sundries Total RATE PER Cum Rs. 63.59 = Rs. 36.40 Rs. 12.80 Rs. 0.00 cum cum cum 100x[ (1.82-1.60)/1.60] 13.75% 1.1375cum 41.41 12.80 0.00 Rs. 9.38 Rs. 0.00 63.59 = 5.24+4.14 = = Rs. 4.14 Rs. 4.14 Rs. 9.38 1.82gm/cc 1.60gm/cc 207.00 /Each Rs. 414.00 = 1.98+3.26 Rs. 3.26 Rs. 5.24 = = Rs. 1386.00 425cum = = Rs. 720.00 Rs. 666.00 Rs. 1.98 = = Rs. 865.80 Rs. 1977.80 1000cum = Rs. 1112.00

DATA Qty Unit Item Description Rate Unit Amount 97% Compaction Excess percentage of soil required for 97% compaction = = Therefore excess earth required per cum 1.1034cum Cost of earth as per SI. No.50 Conveyance for 2 km Unloading charges Labour charges and Machinery charges Sundries Total RATE PER Cum 28. Providing and laying Gravel soling for 300mm thick with clean good gritty gravel over the well prepared sub grade from the approved quarry including cost and conveyance of material, laying in accordance with the requirements and specification. The mate Rs. 62.37 = Rs. 36.40 Rs. 12.80 Rs. 0.00 cum cum cum 100x[(1.82x0.97-1.60/1.60 10.3375% 1.1034cum 40.16 12.80 0.00 Rs. 9.38 Rs. 0.03 62.37

1.160cum

Cost of Gravel Hire charges and Machinery charges Sundries Total Rate per cum 29. Providing and Laying Granular Sub base as per table No 400-1/400-2 and Grading I of MORTH Revision IV with and any other Granular material or a combination those of for 150 mm thick to give a CBR of 20 on prepared sub grade in accordance with the requirem

287.85

cum

Rs. 333.91 Rs. 9.38 Rs. 0.19 Rs. 343.48

Rs. 343.48

Hire charges and labour charges for Sand Gravel Compaction Hire charges for machinery: Power roller: Hire charges excluding fuel charges/day 2.50 x 33.30 x 8 Fuel charges per day Total hire charges/day Daily outturn = = Rs. 1386.00 950qs.m = = Rs. 720.00 Rs. 666.00

DATA Qty Unit Item Description Rate Unit Amount Hire charges per 10sq.m 1,386.00 x 10 / 950 Water sprinkler: Hire charges excluding fuel charges/day Fuel charges per day 3.25 x 33.30 x 8 Total hire charges/day Daily outturn Hire charges per 10sq.m 1,977.80 x 10 / 1,000 Total hire charges for machinery Labour charges for mixing of 950sq.m 6 Nos. 24 Nos. Mazdoor class-I Mazdoor class-II Total Labour charges for 950sq.m mixing. Labour charges for 10sq.m Labour charges for spreading of 100cum 4 Nos. Mazdoor class-I Labour charges for 10sq.m Total Labour charges for 10sq.m Total labour charges Labour + Machinery The following data are considered in the design of the GSB GSB Grade I 192.00 M3 76.00 M
3

Rs. 14.59

Rs. 1112.00

= =

Rs. 865.80 Rs. 1977.80 1000sq.m

Rs. 1.98 = 14.59+1.98 Rs. 16.57

207.00 /Each 185.00 /Each

Rs. 1242.00 Rs. 4440.00 Rs. 5682.00

5,682.00 x 10 /950

Rs. 59.81

207.00 /Each 828.00 /100 59.81 + 8.28

Rs. 828.00 Rs. 8.28 Rs. 68.09 Rs. 68.09

16.57+68.09

Rs. 84.66

Cost of 53-22.4mm IRC Metal Cost of 22.4-4.75mm IRC Metal Cost of 4.75mm & below IRC Metal Coat of water Hire Charges for machinary Labour Charges Rate per 300cum Rate per cum 30. Provding and Laying Water bound macadam Grading - II consisting of clean crused aggregates mechanically interlocked by rolling and bonding together with Screening binding materials and finised in acordance with the requirements of the specifications and t

M3 M
3

1053.57 957.86 755.00 25.00 18999.00


3

202285.44 72797.36 121371.26 450.00 18999.00 1451.12 417354.18 1391.18

115.20 M3 18.00 M
3

M3 M
3

300.00 M3 300.0 M
2

M3 10 M

1451.12

DATA Qty Unit Item Description Rate Unit Amount WBM 75mm thick Hire charges for machinery: Power roller: Hire charges excluding fuel charges/day 2.50 x 33.30 x 8 Fuel charges per day Total hire charges/day Daily outturn for 75mm thick Hire charges per 10sq.m 1,386.00 x 10 / 450 Water sprinkler: Hire charges excluding fuel charges/day Fuel charges per day 3.50 x 33.30 x 8 Total hire charges/day Daily outturn for 75mm thick 450sq.m Hire charges per 10sq.m 2,044.40 x 10 / 450 Total hire charges for machinery Labour charges for spreading 10 sqm. 75mm thick 1.08x3/16 1.08x1/4 1.08x1/3 a) b) Mazdoor class-I Mazdoor class-II Mazdoor class-III Forming edge bunds Maintaining berms for traffic barricading, providing danger lights. c) Watering and keeping the surface moist for 15 days. d) Rent for tools including baskets, sherpining, pick excess. e) Sundries such as rope, waterpots. Total Labour Charges for 10sq.m Hire charges machinery + Labour Charges for 1cum 0.050 cum 0.450 cum 0.425 cum 0.050 cum Cost of 90mm IRC Metal Cost of 63mm IRC Metal Cost of 53mm IRC Metal Cost of 45mm IRC Metal = 76.23+164.69 Rs. 651.15 Rs. 781.15 Rs. 872.15 cum cum cum -LS-LSRs. 1.25 Rs. 1.22 Rs. 164.69 Rs. 240.92 32.56 351.52 370.66 52.36 -LSRs. 1.25 -LSRs. 1.25 Rs. 207.00 Rs. 185.00 Rs. 185.00 -LS/Each /Each /Each Rs. 41.92 Rs. 49.95 Rs. 66.60 Rs. 1.25 = 30.80+45.43 Rs. 45.43 Rs. 76.23 = = Rs. 932.40 Rs. 2044.40 450sq.m = Rs. 1112.00 Rs. 30.80 = = Rs. 1386.00 450qs.m = = Rs. 720.00 Rs. 666.00

Rs. 1047.15 cum

DATA Qty Unit Item Description Cost of 22.4mm IRC Metal Cost of Gravel Hire Charges and Labour Charges RATE PER Cu.m 31. Provding and Laying Water bound macadam Grading -III consisting of clean crused aggregates mechanically interlocked by rolling and bonding together with Screening binding materials and finised in acordance with the requirements of the specifications and t Rate Unit Amount 33.08 69.08 240.92 0.025 cum 0.240 cum 10.00 sq.m Rs. 1323.15 cum Rs. 287.85 Rs. 240.92 Rs. 1453.27 cum cum

0.025 cum 0.200 cum 0.725 cum 0.025 cum 0.025 cum 0.240 cum 10.00 sq.m

Cost of 63mm IRC Metal Cost of 53mm IRC Metal Cost of 45mm IRC Metal Cost of 22.4mm IRC Metal Cost of 11.2mm IRC Metal Cost of Gravel Hire Charges and Labour Charges RATE PER Cu.m

Rs. 781.15 Rs. 872.15

cum cum

19.53 174.43 759.18 33.08 24.15 69.08 240.92

Rs. 1047.15 cum Rs. 1323.15 cum Rs. 966.15 Rs. 287.85 Rs. 240.92 Rs. 1680.19 cum cum cum

Bitumen Boiler 1500 lit. Capacity Hire charges excluding fuel charges/day Fuel charges per day 25.0 x 23.75 x 1 Total hire charges including fuel charges per day Hire charges including fuel charges per hour Out turn for bitumen boiler per hour Therefore Hire Charges for 10sq.m Labour charges for 500sq.m For applying the tack coat 4 Nos. Mazdoor class-I I 185.00 /Each Rs. 740.00 769.75/8 125.00kg 96.22 x 10 / 125.00 Rs.7.70 Rs. 769.75 Rs. 96.22 = Rs. 176.00 Rs. 593.75

For preparing surface 10 Nos. 16 Nos. Mazdoor class-I Mazdoor class-II Total Labour charges for 500sq.m Labout charges for 10sq.m RATE PER 10.0sq.m 32. Proivding and laying of tack coat using Bitumen Emulsion at the rate of 4.00kg per ten Square Metre over the WBM surface preparatory to another construction over it. 4,970.00 x 10 /500 Rs. 99.40 127.00 /Each 185.00 /Each Rs. 1270.00 Rs. 2960.00 Rs. 4970.00 Rs. 99.40

DATA Qty Unit Item Description Rate Unit Amount Rate for tack coat per 10sq.m 4.00 kg 10.00 sq.m L.S Cost of Bitumen Emulsion Labour Charges Hire Charges for Bitumen Sprayer Sundries Total Rate for for 10sq.m Rate for 1 sq.m RATE PER sq.m 33. Provding and laying Compacting open grade Premix carpet 20 mm thick with a liquid seal coat which shall consist of open graded carpet of 20 mm thickness in a single course composed of suitable small size aggregates premixed with 60/70 Grade of Bitu Rs. 23.24 232.41 /10 Rs. 30253 Rs. 99.40 Rs. 12.00 L.S M.T 10sq.m sq.m 121.01 99.40 12.00 0.00 Rs. 232.41 Rs. 23.24

Hire charges for machinery: Mini Hot Mix Plant: out turn 180sq.m Hire charges excluding fuel charges/day Rs.1456/8 Fuel Charges per Hour For running the plant / hour 15.00 x 33.30 x 1 For heating the aggregate 45.00 x 23.75 x 1 Total hire charges excluding fuel charges per hour Hourly out turn for premix carpet Hire charges excluding fuel charges per hour per 10sq.m 1,750.25x 10 /180 Power roller: Hire charges excluding fuel charges/day 2.50 x 33.30 x 8 Fuel charges per day Total hire charges/day Daily outturn for power roller for premix carpet Hire charges per 10sq.m 1,386.00 x 10 / 500 Daily outturn for power roller for seal coat Hire charges per 10sq.m 1,386.00 x 10 / 1,000 Rs. 13.86 = Rs. 27.72 1000sq.m = = = Rs. 666.00 Rs. 1386.00 500sq.m = Rs. 720.00 Rs. 97.24 180sq.m Rs. 1068.75 Rs. 1750.25 Rs. 499.50 = Rs. 182.00

DATA Qty Unit Item Description Rate Unit Amount Bitumen Boiler Hire charges excluding fuel charges/day - 750lit Capacity Fuel charges per day 25.0 x 23.75 x 1 Total hire charges including fuel charges per day Hire charges including fuel charges per hour Out turn for bitumen boiler per hour Rate per kg Bitumen to be utilized for premix / 10sq.m Out turn for bitumen boiler per hour Hire charges of bitumen boiler for PC / 10sq.m (769.75 x 10) / (8 x 86.00) Bitumen to be utilized for seal coat / 10sq.m 9.80kg 11.19 769.75/8 125.00kg 96.220/125 14.60kg 125.00 x 10 / 14.60 86sq.m 0.77 Rs. 769.75 Rs. 96.22 = Rs. 176.00 Rs. 593.75

Out turn for bitumen boiler per hour Hire charges of bitumen boiler for PC / 10sq.m (769.75 x 10) / (8 x 128.00) Total Hire Charges for Machinary for PC 97.24 + 27.72 + 11.19 Total Hire Charges for Machinary for SC 13.86 + 7.52 Total Labour charges for premix carpet 0.75 Nos. Mazdoor class-I Total Labour charges for seal coat 0.25 Nos. Mazdoor class-I Total Total Labour charges 0.180 cum 0.090 cum 0.090 cum 14.600 kg 9.800 kg 10.00 sq.m Cost of 13.2mm IRC Metal Cost of 11.2mm IRC Metal Cost of 6.7mm IRC Metal Cost of Bitumen for PC Cost of Bitumen for SC Hire Charges and Labour Charges Sundries Total

125.00 x 10 / 9.80

128sq.m

7.52

Rs. 136.15

Rs. 21.38 Rs. 157.53

127.00 /Each

Rs. 95.25 Rs. 95.25

127.00 /Each

Rs. 31.75 Rs. 31.75

95.25+31.75 Rs. 801.20 Rs. 565.20 Rs. 436.20 cum cum cum

Rs. 127.00 144.22 50.87 39.26 419.32 281.46 284.53 0.25 1219.91

Rs.28720.39/MT Rs.28720.39/MT Rs. 284.53 L.S cum

DATA Qty Unit Rate for 1 sq.m 34. Supply of NP 3 class RCC 900 mm dia. pipes supplied by the Contractor at his own cost specified below confirming to IS 458 / 1989 cost of pipe as a finished work including all other incidental charges, testing charges including loading and unloading tr Item Description Rate Rs. 121.99 Unit Amount

PIPES Rate per rm 35. Hoisting and Fixing of 900 mm dia. NP 3 pipes to proper gradient including all Labour charges and all other incidental charges etc., Complete for culvert. Rate per RM

Rs. 2660.00

Rs. 66.00

#REF! 69.08 240.92 #REF!

664.76 69.08 240.92 Rs. 1219.37

Rate as on 16-05-2009

Sl.No. 1. 2. 3. 4. 5. 7. 8.

Description Basic Price Excise Duty @ 14% Education Cess @ 3% Billable Price Sales Tax @ 4% (Watt) Total invoice value Storage Charges Total= Empty Drums

60/70 Grade Bitumen Ex. Chennai 22640.00 3169.60 95.09 25904.69 1036.19 26940.88 1132.00 28072.88

80/100 Grade Bitumen Ex. Chennai. 21840.00 3057.60 91.73 24989.33 999.57 25988.90 1092.00 27080.90

Emulision Bitumen Erunkattukottai

24120.00 3376.80 101.30 27598.10 3449.76 31047.86 0.00 31047.86 -1500.00 29547.86

Footing off-set Pier Batter

150mm 140mm

Width of seating Straight length of Pier at sill Length of pier footing I Length of pier footing II Length of pier footing III Length of pier footing III 20 mm

= = = = = =

8.500m in square 8.50m 9.90m 10.20m 10.50m 10.80m ROAD LEVEL RL 100.205 RCC Solid Deck @ c 700 600 @ e BOD RL 99.430 BOB RL 34.305

68.480m

25

870 0.87m [or]

250

2.580m

PCC Pier

0.14m 0.15m

[or] [or]

140 150 [or]

820 0.82m 1100 [or]

140 150 1.10m

SILL LEVEL RL 31.725

800 0.15m [or] 150 1400 [or] 1.40m 800 0.15m [or] 150 1700 [or] 1.70m 800 0.15m [or] 150 2000 [or] 2.00m 800 150 150 150

[or]

0.80m 3.200m

[or]

0.80m

[or]

0.80m

[or] 0.80m RL 28.525 BOF

2300 [or]

2.30m

CROSS SECTION OF THE PIER WITH FOOTING DETAILS

Retaining Wall details Height h1 Height h2 Width B Width b Depth of foundation Footing depth Lead Metal Sand Gravel Cement Steel

20.000m Name of work:= 1.200m Reonstruction of bridge at km 18820m of Right Main Can 1.150t 1.890t 3.040t = 3.000m Deck slab 0.27t = 2.800m Bed block over abut 0.21t = 1.850m Bed block over pier 0.66t = 1.200m Approach slab 0.740t per rm = 0.300m Crash barrier / hand rails Sarangamparai Metal Quarry 78 Sand Quarry PWD depot across Vaigai River at Tharakkudi 3 Pulikutti Gravel Quarry 30 Local 0 Local 0

0.80m

f Right Main Canal

Road level Sill level Deck seating Span C/C of expansion Top width of wing Angle of Skew Footing Length Abutment I II III IV 3500 APPROACH SLAB 300 [or] 400

RL100.205 Wing Length = = RL97.080 I = = 8.500m 7.500m II = = 8.420m 7.600m III = = 0.500m IV = = 0.0deg. = 12.16m Abutment 5.60m Wing 11.36m Rear Side 5.30m Rear Side 10.56m 7.66m 5.00m 7.50m 9.76m 4.70m 20 mm 3.50m

3.50m 4.55m 4.95m 5.35m 5.90m

Footing front off-set Footing rear off-set Footing rear off-set Footing rear batter Footing front batter Slab Thk. at edge 3.20m Slab Thk. at center 2.25m W.C Thk. at edge 2.10m WC Thk. at center
Wing Bottom =

ROAD LEVEL RL 100.205 RCC Solid Deck

IV III II I1

= = = = = 3

400mm 150mm 150mm 950mm 230mm 600mm 700mm 75mm 75mm 1.680m 2.230m 2.630m 3.030m 3.580m 3.500m 4.550m 4.950m 5.350m 5.900m 0.00m 25.280m 32.580m 0.250m 0.300m 0.550m 0.300m

BASE COURSE 8 6

600 BOD

700 No. of Spans


Wing length at sill =

RL 99.430 Wing length Foot I = 5 68.480m 250 BOB RL 34.305 7 2.580m


Wing length Foot II = Wing length Foot III =

Rear side Wing length Foot IV = 300 220 200 Levelling course HFL RL 98.680 Abutment 4 [or] 0.15m [or] 150 [or] 950 0.95m [or] RL 30.125 2450 [or] RL 29.325 2850 [or] [or] 150 0.15m 150 3250 [or] 3.25m 800 3800 [or] 3.80m CROSS SECTION OF THE ABUTMENT WITH FOOTING DETAILS [or] 0.80m RL 28.525 BOF 400 2.85m 800 [or] 0.80m 2.45m 400 800 [or] 0.80m 3 [or] 420 1900 1.90m 400 RL 94.495 300 2 1 0.42m 230 400 [or] 0.23m [or] 0.40m 800 [or] 0.80m 0.30m length of bridge Overall length Depth of bed block Width of dirt wall Depth of dirt wall SILL LEVEL RL 31.725 = = = = = = =

3.200m

24.5

34.305

N.W:RECONSTRUCTION OF BRIDGE AT LS 18820M OF RIGHT MAIN CANAL ROAD METAL RATE


Name of Quarry Kind of metal Lead in KM 0.00 0.00 0.00 38 38 62 62 62 62 62 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 66 28 Cost of material 5200.00 48000.00 48000.00 110.00 110.00 675.00 580.00 940.00 871.00 435.00 302.00 262.00 414.00 293.00 328.00 423.00 514.00 689.00 689.00 703.00 665.00 665.00 965.00 894.00 608.00 451.00 451.00 451.00 400.00 84.00 111.00 Conveyance Charges 0 0 0 227.30 227.30 337.00 337.00 337.00 337.00 337.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 355.00 173.80 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.15 3.05 3.05 Stacking / Storage charges Total

Cement Steel upto 16mm dia Sand Quarry Steel above upto 16 mm dia PWD depot across Vaigai Sand for Mortar River at Sand for filling Tharakkudi 40 mm ISS 25 mm ISS Mallampatti 20 mm ISS 12 mm ISS 6 mm ISS Rough Stone [M] Rough Stone [R] Bond Stone 90mm IRC 75mm IRC 63mm IRC Sarangamparai Metal Quarry 53mm IRC 46.50mm IRC 45mm IRC 37.50mm IRC 26.50mm IRC 25mm IRC 22.4mm IRC 13.2 mm IRC 11.2 mm IRC 6.70 mm IRC 6.00 mm IRC 5.60 mm IRC 4.75 mm IRC&Below Stone Dust Pulikutti Gravel Quarry Gravel

5200.00 48000.00 48000.00 337.30 337.30 1012.00 917.00 1277.00 1208.00 772.00 657.00 617.00 769.00 651.15 686.15 781.15 872.15 1047.15 1047.15 1061.15 1023.15 1023.15 1323.15 1252.15 966.15 809.15 809.15 809.15 758.15 442.05 287.85

SOURCE OF SUPPLY
METAL:

Sarangamparai Metal Quarry Pulikutti Gravel Quarry Sand Quarry PWD depot across Vaigai River at Tharakkudi Bitumen 80/100 Bitumen 60/70 Emulsion Bitumen 324.00 324.00 417.00 27080.90 28072.88 29547.86 647.51 647.51 704.73 27728.41 28720.39 30252.59

GRAVEL;

SAND

RATES OF LABOUR FOR BRIDGE WORKS Mazdoor I Class = Mazdoor II Class = Mason I Class = Mason II Class = Carpenter I Class = Carpenter II Class = Fitter I Class = Fitter II Class = Stone Packer [Wodder] = RATES OF LABOUR FOR ROAD WORKS Head Mazdoor = Road Mazdoor - I = Road Mazdoor - II = Cost of kerosine = Cost of diesel = Cost of furnace oil = Vib Charges for PCC = Vib. Charges for RCC = Earth work excauvation in ordinary soil = Earth work excauvation in soft dis rock = Earth work excauvation in Medi rock = Blasting Hard rock in foundation = Benching Hard rock in foundation = Dismantling Stone / Brick masonry = Dismantling Cut Stone Slab = Dismantling Revetments = Dismantling Plain Cement Concrete = Blasting Reinforced Cement Concrete = Silver Oak Planks = Binding wires = M.S Flats for all sizes = Silver Oak Scantling = Caurina Poles = Binding wires = Blasting Hard rock in foundation =

Rs. 183.00 Rs. 165.00 Rs. 291.00 Rs. 261.00 Rs. 284.00 Rs. 261.00 Rs. 253.00 Rs. 235.00 Rs. 189.00 Rs. 213.00 Rs. 207.00 Rs. 185.00

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

Rs. 183.00 Rs. 165.00 Rs. 291.00 Rs. 261.00 Rs. 284.00 Rs. 261.00 Rs. 253.00 Rs. 235.00 Rs. 189.00

S.I No. 62 S.I No. 67 S.I No. 39 S.I No. 39 S.I No. 41 S.I No. 14 S.I No. 18 S.I No. 32 S.I No. 35 S.I No. 36 S.I No. 47 S.I No. 113 S.I No. 49 S.I No. 50 S.I No. 51 S.I No. 52 S.I No. 53

Rs. 36.40 Rs. 54.20 Rs. 95.50 Rs. 258.00 Rs. 250.00 Rs. 83.85 Rs. 348.60 Rs. 39.00 Rs. 144.00 Rs. 2187.00 Rs. 13530.00 Rs. 48.00 Rs. 48.00 Rs. 11880.00 Rs. 19.20 Rs. 48000 Rs. 42.00

1.00 Rs. 213.00 1.00 Rs. 207.00 1.00 Rs. 185.00 1.00 Rs. 23.75 1.00 Rs. 33.30 1.00 Rs. 23.75 1.00 Rs. 22.80 1.00 Rs. 30.65 1.00 Rs. 36.40 1.00 Rs. 54.20 1.00 Rs. 95.50 1.00 Rs. 258.00 1.00 Rs. 250.00 1.00 Rs. 83.85 1.00 Rs. 348.60 1.00 Rs. 39.00 1.00 Rs. 144.00 1.00 Rs. 2187.00 1.00 Rs. 13530.0 1.00 Rs. 48.00 1.00 Rs. 48.00 1.00 Rs. 11880.0 1.00 Rs. 19.20 1.00 Rs. 48000 1.00 Rs. 42.00

70.5 60.5 107 180

/cum /cum /cum /cum /sq.m /cum /cum /cum /cum /cum /cum /kg /kg /cum /cum /M.T /cum

Name of work

RECONSTRUCTION OF BRIDGE AT LS 18820M OF RIGHT MAIN CANAL


ABSTRACT ESTIMATE
Quantity Units

Item Description b/f

Rate

Units

Amount Rs. 214379.00

1. Earthwork excavation in all classes of soil except hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification for DRESSING THE BED UP TO SILL LEVEL.

397.00 cum 2. Earthwork excavation in all classes of soil except kankar, soft rock and hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification for FOUNDATION OF ABUTMENTS, PIERS AND WINGS.

49.00 cum

Rs. 19453.00

486.00 cum 3. Earthwork excavation in all classes of soil except hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification for FOUNDATION OF RETAINING WALLS. 172.00 cum

100.00 cum

Rs. 48600.00

128.00 cum

Rs. 22016.00

4. Filling in side the foundation with clean good course sand including cost and conveyance of sand to worksite, laying, handling charges and filling in layers, tamping under optimum moisture content to get the maximum density including watering, with all leads for water and all other incidental charges etc, complete for filling inside the foundation. 52.00 cum 5. Vibrated Cement Concrete of grade M15 Nominal Mix using 40mm ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and maintaining of protective bunds, cofferdams, shoring, strutting etc., complete as per relevant standard specifications, for FOOTINGS OF ABUTMENT AND WINGS BELOW SILL LEVEL. 348.60 cum Rs. 18127.00

420.00 cum 6. Vibrated Cement Concrete of Grade M-15, Nominal Mix, 1:2:4, using 40mm ISS HBG metal including cost and conveyance of all materials to site including cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete, working at depths, Tools and Plants and incidental charges such as maintaining of protective bunds, cofferdams, shoring, strutting etc; complete as per relevant standard specification, etc, complete as per relevant standard specification for FOOTINGS OF RETAINING WALLS.

3727.00 cum

Rs. 1565340

43.00 cum 7. Vibrated Cement Concrete of grade M15 Nominal Mix using ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications, for SUBSTRUCTURE OF ABUTMENTS, WINGS, AND PIERS ABOVE SILL LEVEL. 136.00 cum

3392.00 cum

Rs. 145856

4163.00 cum

Rs. 566168.00

8. Vibrated Cement Concrete of grade M15 Nominal Mix using 40mm ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications, for STEM OF RETAINING WALLS-

238.00 cum 9. Vibrated Reinforced Cement Concrete of grade M25 design mix using ISS size HBG graded metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants including all other incidental charges etc; complete as per relevant standard specifications, for DIRT WALL CUM BED BLOCK OVER ABUTMENTS AND BED BLOCK OVER PIERS, -

4758.50 cum

Rs. 1132523.00

9.00 cum 10. Providing and fixing seepage pipes of 100mm dia. PVC pipes of required lengths for abutments and wings including cost and conveyance of all materials to work site, cost and labour for 900mm dia. semi-spherical back fill arrangements with 100mm size broken granite chips at the periphery and labour charges for fixing, etc., to drain of the backfill IN THE ABUTMENTS AND WINGS, 178 Nos 11. Providing and fixing KRAFT PAPER for full width of seating of deck slab and including cost and conveyance to work site, labour charges for fixing the same in the correct position and all other incidental charges et., complete. 23.00 sq.m 12. Vibrated Reinforced Cement Concrete of grade M25 mesign mix using ISS size HBG graded metal including cost and conveyance of all materials to site including cost ofcement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants including all other incidental charges etc; complete as per relevant standard specifications, for DECK SLAB. 138.00 cum

6,258.50

cum

Rs. 56327.00

120.00 No.

Rs. 21360.00

50.00 sq.m

Rs. 1150.00

5561.50 cum

Rs. 767487.00

13. Providing filter media behind the abutments and wings with clean III graded material 53mm to 5.6mm to 600mm thick and well compacted in layers with smaller sized towards the soil and bigger size towards the wall including cost and conveyance to work site including all labours and other incidental charges including hire charges for tools and plants employed etc., for filter media as per MOST's (Roads Wing) specifications for Roads and Bridges " Fourth Revision Cl. 309-3-2-13 and 305 -4-4 etc., complete. 42.00 cum 14. Filling behind Abutmants and wings with clean gritty gravel including cost and conveyance of gravel to worksite,laying,handling charges and filling in layers,tamping under optimum moisture content to get the maximum density including watering,with all leads for water and all other incidental charges etc,complete for filling behind the abutment and wings. 1034.00 cum Rs. 43428.00

72.00 cum 15. Providing and fixing PVC EXPANSION JOINT in between deck slabs over abutment and pier as shown in the drawing including cost and conveyence of expansion joints including shalimar pad and joint sealent etc, complete. 4.00 Set 16. Supply and fabrication of S-415 steel required for all RCC items of works involved in the schedule cost of steel at site fabrication,labour charges for cleaning the rods straightening, cutting, bending, tying grills, including overlapping to the required length whenever necessary and placing the reinforcement in position as specified in the drawings,including cost of binding wire, provision of spacer bars, cover blocks and all other incidental charges etc,complete, S-415 grade-1 MT

344.00 cum

Rs. 24768.00

3000.00 Set

Rs. 12000.00

147.30 Qtl 17. Vibrated Cement Concrete M15 grade Nominal Mix 1:2:4 using 40mm ISS hard granite broken metal including cost and conveyance of all materials to site and cement at site including cost of formwork,lead for soft water, labour charges for mixing , transporting, laying, and curing concrete working in heights and hire charges for tools and plants, and all other incidental charges etc complete as per relevant specification for BASE COURSE BELOW APPROACH SLAB.

5733.50 MT

Rs. 844545.00

8.00 cum

4025.50 cum

Rs. 32204.00

18. Vibrated reinforced cement concrete M30 design mix using ISS graded hard granite broken metal including cost and conveyance of all materials to site including cement at site including labour charges for mixing, laying, curing concrete, working at heights,hire charges for tools and plants, including all other incidental chages etc., complete for Approach Slab

18.40 cum 19. Vibrated cement Concrete M30 design mix using ISS size HBG graded metal including cost and conveyance of all materials to worksite and cement at site including all labour charges for fixing concrete, laying, vibrating, hire charges for tools and plants, compacting, curing with all leads for soft water, including all other incidental charges,formwork,cost of premoulded expansion joints and fixing the same in position etc., complete for wearing cost of 75mm uniform thickness over deck slab and approach slab. 242.00 sq.m 20. Vibrated Reinforced Cement Concrete M-40, Grade, Design Mix, using ISS size hard granite broken graded metal including cost and conveyance of all materials to site including cement at site but excluding cost and fabrication of steel, including labour charges for mixing, transporting, laying, and curing concrete, working at heights, hire charges for tools and plants, including all other incidental charges etc.,, complete for RCC CRASH BARRIERS OVER DECK SLAB. 1RM(For Estimate Purpose, mix 1:1.5:3)

5477.00 cum

Rs. 100777.00

376.50 sq.m

Rs. 91113.00

51.00 rm 21. Vibrated Cement Concrete M15 grade Nominal Mix using 40mm ISS size hard granite broken metal including cost and conveyance of all materials to site and cement at sitel including labour charges for mixing,transporting, laying, and curing concrete,working at heights,hire charges for tools and plants, including all other incidental charges,etc.,complete as per standard specification for CC PARAPET OVER WINGS.

2053.50 rm

Rs. 104729.00

7.00 cum

5384.50 cum

Rs. 37692.00

22. Providing and fixing of cast iron drainage spouts 100mm dia as per MOST drawing SD/205 with grating arrangements at top as shown in the drawing using 12mm x 25mm flats for grating arrangements, and 100mm dia drainage spout projecting beyond the bottom of deck slab as shown in the drawing including cost and conveyance of cast iron pipes and flats and fixing them in position etc,complete. 6.00 Nos Total 1200.00 Each Rs. 7200.00

Rs.5877242

JUNIOR ENGINEER,PWD/WRO., PARTHTHIPANUR REGULATOR PARAMAKUDI.

ASSISTANT EXECUTIVE ENGINEER,PWD/WRO., LOWER VAIGAI BASIN SUB DIVISION, PARAMAKUDI.

EXECUTIVE ENGINEER,PWD/WRO., LOWER VAIGAI BASIN DIVISION, PARAMAKUDI.

Rs. 233832.00

Rs. 282432.00

Rs. 304448.00

Rs. 322575.00

Rs.1887915.00

Rs.2033771.00

Rs.2599939.00

Rs.3732462.00

Rs.3788789.00

Rs.3810149.00

Rs.3811299.00

Rs.4578786.00

Rs.4622214.00

Rs.4646982.00

Rs.4658982

Rs.5503527

Rs.5535731

Rs.5636508

Rs.5727621

Rs.5832350

Rs.5870042

Rs.5877242

6091621.00

DETAILED ESTIMATE NAME OF WORK:RECONSTRUCTION OF BRIDGE AT LS 18820M OF RIGHT MAIN CANAL PROPOSAL:- SQUARE BRIDGE IN SQUARE ALIGNMEN PROPOSAL 2 SPANS OF 7.60m CLEAR EACH /8.42m C/C OF EXPANSION I / BRIDGE WIDTH / 7.50M, CARRIAGEWAY WITH 7.50m WITH RCC CRASH BARRIER AT ENDS AS RAILINGS. 1. Earthwork excavation in all classes of soil except hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification for DRESSING THE BED UP TO SILL LEVEL. Bridge portion 1x1 1 Total [or] 2. Earthwork excavation in all classes of soil except kankar / soft rock not requiring blasting and hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification for FOUNDATION OF ABUTMENTS, PIERS AND WINGS. Abutments 1x2 2 Wings 2x2 4 Piers 1x2 2 Total Deduct for dismantling concrete 117 x 2.30 x 10.80 x 3.500 173.88cum 602.59cum 486cum x 2.10 x 3.580 x 3.500 105.25cum x 3.800 x 12.16 x 3.500 323.46cum x 32.58 x 12.16 x 1.00 av. 396.173cum 396.173cum 397cum

3. Earthwork excavation in all classes of soil except hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification for FOUNDATION OF RETAINING WALLS. Retaining walls All sides Total [or] 4. Filling in side the foundation with clean good course sand including cost and conveyance of sand to worksite, laying, handling charges and filling in layers, tamping under optimum moisture content to get the maximum density including watering, with all leads for water and all other incidental charges etc, complete for filling inside the foundation. Abutments 1x2 2 Wings 2x2 4 Piers 1x2 2 Total [or] 5. Vibrated Cement Concrete of grade M15 Nomonal Mix using 40mm ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and maintaining of protective bunds, cofferdams, shoring, strutting etc., complete as per relevant standard specifications, for FOOTINGS OF ABUTMENT, PIERS AND WINGS BELOW SILL LEVELAbutments Footing I Abutments Footing I I Abutments Footing I I I Abutments Footing I V 1x2 2 1x2 2 1x2 2 1x2 2 x 2.45 x 9.76 x 0.800 38.259cum x 2.85 x 10.56 x 0.800 48.154cum x 3.25 x 11.36 x 0.800 59.072cum x 3.80 x 12.16 x 0.800 73.933cum x 2.30 x 10.80 x 0.300 14.90cum 51.64cum 52cum x 2.10 x 3.580 x 0.300 9.02cum x 3.800 x 12.16 x 0.300 27.72cum 1x3 3 x 17.000 x 2.800 x 1.200 171.360cum 171.360cum 172cum

Wings Footing I Wings Footing I I Wings Footing I I I Wings Footing I V Piers Footing I Piers Footing I I Piers Footing I I I Piers Footing I V Total

2x2 4 2x2 4 2x2 4 2x2 4 1x2 2 1x2 2 1x2 2 1x2 2 x 1.400 x 9.90 x 0.800 22.176cum 419.762cum [or] 6. Vibrated Cement Concrete of Grade M-15, Nomional Mix, using 40mm ISS HBG metal including cost and conveyance of all materials to site including cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete, working at depths, Tools and Plants and incidental charges such as maintaining of protective bunds, cofferdams, shoring, strutting etc; complete as per relevant standard specification, etc, complete as per relevant standard specification for FOOTINGS OF RETAINING WALLS. 420cum x 1.700 x 10.20 x 0.800 27.744cum x 2.000 x 10.50 x 0.800 33.600cum x 2.300 x 10.80 x 0.800 39.744cum x 2.10 x 2.230 x 0.800 14.986cum x 2.10 x 2.630 x 0.800 17.674cum x 2.10 x 3.030 x 0.800 20.362cum x 2.10 x 3.580 x 0.800 24.058cum

Retaining walls All sides Total

1x3 3 x 17.00 x 2.80 x 0.30 42.84cum 42.84cum [or] 43cum

7. Vibrated Cement Concrete of grade M15 Nominal Mix using 40mm ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications, for SUBSTRUCTURE OF ABUTMENTS, WINGS, AND PIERS ABOVE SILL LEVELAbutments Front batter 1x2 2 1x2 x 0.230/2 0.115 x 7.66 x 2.580 4.55cum

bearing portion back wall portion

2 1x2 2

0.420

7.66

2.580

16.60cum

0.300 0.950/2

7.50 (7.50+5.60)/2

2.580

11.61cum

rear batter

1x2 2 x

0.475

6.550

2.580 2.580 / 3

16.05cum

Cut water portion

2x2 [p/4( 0.65^2+0.42^2+0.42x0.65) 4 x 0.685 0.230/2 x 0.115 x 3.50 x x x

0.86

2.356cum

Wings Front batter

2x2 4 2x2

2.580

4.15cum

Centre portion

4 2x2

3.500 (3.20+2.25)/2

0.50 0.950/2

2.950

20.65cum

Rear batter Piers Straight portion

4 1x2 2

2.73

0.475

2.580

13.38cum

(0.820+1.100)/2 x 0.960 x 8.50 x 2.580 2.580 / 3 x 0.860 3.75cum 135.21cum [or] 136cum 42.11cum

2x2 [p/2( 0.55^2+0.41^2+0.41x0.55) Cut water portion Total 4 x 1.09 x -

8. Vibrated Cement Concrete of grade M15 Nominal Mix using 40mm ISS size HBG graded metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications, for STEM OF RETAINING WALLSRetaining walls All sides 1x3 3 1x3 3 Total [or] 9. Vibrated Reinforced Cement Concrete of grade M25 design mix using ISS size HBG graded metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants including all other incidental charges etc; complete as per relevant standard specifications, for DIRT WALL CUM BED BLOCK OVER ABUTMENTS AND BED BLOCK OVER PIERS, Over Abutments 1x2 x 17.000 x 0.450 x 4.200 96.39cum 237.92cum 238cum x 17.000 x 1.85 / 2 0.925 x 3.000 141.53cum

Bed block

2 1x2

0.445

8.50

0.250

1.89cum

Dirt walls Over Piers Bed block

2 1x2 2 2x2

0.300

7.50

0.550

2.48cum

0.870

8.50

0.250

3.70cum

p/2 x 0.4352 x 0.297 x x 0.250 0.30cum 8.37cum [or] 9.00cum

Cut water Portion Total

10. Providing and fixing seepage pipes of 100mm dia. PVC pipes of required lengths for abutments and wngs including cost and conveyance of all materials to work site, cost and labour for 900mm dia. semi-spherical back fill arrangements with 100mm size broken granite chips at the periphery and labour charges for fixing, etc.,to drain of the backfill IN THE ABUTMENTS AND WINGS, Abutment 1x2 2 Wings 2x2 4 Retaining walls All sides Total [or] 1x3 3 x 17 x 2 x 102Nos. 178Nos. 178Nos. 11. Providing and fixing KRAFT PAPER for full width of seating of deck slab and including cost and conveyance to worksite, labour for fixing the same in correct position and all other incidental charges etc., complete. Over Abutment 1x2 2 Over Piers 1x2 2 Total [or] 12. Vibrated Reinforced Cement Concrete of grade M25 Design Mix using ISS size HBG graded metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants including all other incidental charges etc; complete as per relevant standard specifications, for DECK SLAB. For Deck Slab 1x3 3 x 8.400 x 8.500 x 0.600 128.52cum x 0.870 x 8.50 x 14.8sq.m 22.4sq.m 23sq.m x 0.445 x 8.50 x 7.6sq.m x 4 x 2 x 32Nos. x 11 x 2 x 44Nos.

Kerbs

2x3 x 8.400 x

(0.550+0.525)/2 0.5375 x 0.450 0.100/ 2 x 8.400 x 7.500 x 0.050 9.45cum 137.970cum [or] 138cum 0.00cum

Add for Camber

1x3 3

Total

13. Providing filter media behind the abutments and wings with clean III graded material 53mm to 5.6mm to 600mm thick and well compacted in layers with smaller sized towards the soil and bigger size towards the wall including cost and conveyance to work site including all labours and other incidental charges including hire charges for tools and plants employed etc., for filter media as per MOST's (Roads Wing) specifications for Roads and Bridges " Fourth Revision Cl. 309-3-2-13 and 305 -4-4 etc., complete. Abutments Over abutments rear batter Over abutments dirt wall 1x2 2 1x2 2 Over wings rear batter 2x2 4 Over wings back wall Total [or] 14. Filling behind Abutments and Wings with clean gritty gravel including cost and conveyance of gravel to worksite, laying, handling charges and filling in layers, tamping under optimum moisture content to get the maximum density including watering, with all leads for water and all other incidental charges etc, complete for FILLING BEHIND THE ABUTMENTS AND WINGS.. Abutments 1x2 2 Deduction for Rear batter in abutment 1x2 2 3.20 0.950/2 0.475 7.500 (7.50+5.60)/2 6.55 0.950/2 2.73 0.48 2.580 -13.523cum -41.723cum 71.740cum [or] 72cum 2.580 -16.054cum 2.980 143.040cum 2x2 4 x 0.600 x 2.60 x 0.400 2.496cum 41.723cum 42cum x 0.600 x x 0.600 x 7.50 (2.60+1.65)/2 2.125 x 2.749 14.020cum x 0.400 3.600cum x 0.600 x (7.50+5.60)/2 6.550 x 2.749 21.607cum

2x2 (3.20+2.25)/2 in wings 4

Deduction for filter media quantity Total

15. .Providing and fixing PVC EXPANSION JOINT in between deck slabs over abutment and pier as shown in the drawing including cost and conveyance of expansion joints including shalimar pad and joint sealant etc, complete. 1x4 4 Total [or] 4Set 4Set 4Set 16. Supply and fabrication of Fe-415 steel required for all RCC items of works involved in the schedule cost of steel at site fabrication,labour charges for cleaning the rods straightening, cutting, bending, tying grills, including overlapping to the required length whenever necessary and placing the reinforcement in position as specified in the drawings, including cost of binding wire, provision of spacer bars, cover blocks and all other incidental charges etc,complete, Fe-415 grade For Deck Slab and kerbs 1x3 3 For Bed Block cum dirt 1x2 wall over abutment 2 For Bed Block cum dirt 1x2 wall over piers 2 For Approach Slab 1x2 2 For RCC Hand Rails and 1x3 Posts Over deck slab 3 Total [or] 0.660 1.320MT 3.408 10.224MT

0.270

0.540MT

0.210

0.420MT

1.000

0.740

2.220MT 14.724MT 147.30Qtl

17. Vibrated Cement Concrete M15 grade, Nominal Mix 1:2:4, using 40mm ISS hard granite broken metal including cost and conveyance of all materials to site and cement at site including cost of formwork, lead for soft water, labour charges for mixing , transporting, laying, and curing concrete working in heights and hire charges for tools and plants, and all other incidental charges etc complete as per relevant specification for BASE COURSE BELOW APPROACH SLAB. Base Course Below Approach Slab Total [or] 18. Vibrated reinforced cement concrete M30 design mix using ISS graded hard granite broken metal including cost and conveyance of all materials to site including cement at site including labour charges for mixing, laying, curing concrete, working at heights, hire charges for tools and plants, including all other incidental changes etc., complete for APPROACH SLAB. 1x2 2 x 3.350 x 7.50 x 0.150 7.54cum 7.54cum 8cum

1x2 2 Total 3.500 7.50

(0.300+0.400)/2 0.3500 18.38cum 18.38cum [or] 18.40cum

19. Vibrated cement Concrete M30 design mix using ISS size HBG graded metal including cost and conveyance of all materials to worksite and cement at site including all labour charges for ixing concrete, laying, vibrating, hire charges for tools and plants, compacting, curing with all leads for soft water, including all other incidental charges,formwork,cost of premoulded expansion joints and fixing the same in position etc., complete for wearing cost of 75mm uniform thickness over deck slab and approach slab. Over Deck Slab 1x3 3 Over Approach Slab Total [or] 1x2 2 3.500 7.50 52.500sq.m 241.500sq.m 242sq.m 8.400 7.50 189.000sq.m

20. Vibrated Reinforced Cement Concrete M-40, Grade, Design Mix, using ISS size hard granite broken graded metal including cost and conveyance of all materials to site including cement at site but excluding cost and fabrication of steel, including labour charges for mixing, transporting, laying, and curing concrete, working at heights, hire charges for tools and plants, including all other incidental charges etc.,, complete for RCC CRASH BARRIERS OVER DECK SLAB. -1RM(For Estimate Purpose, mix 1:1.5:3) Over Deck Slab 2x3 6 Total [or] 21. Vibrated Cement Concrete M15 grade, Nominal Mix using 40mm ISS size hard granite broken metal including cost and conveyance of all materials to site and cement at site including labour charges for mixing, transporting, laying, and curing concrete, working at heights, hire charges for tools and plants, including all other incidental charges,etc.,complete as per standard specification for PCC PARAPETS OVER WINGS. 2x2 4 2x2 4 2x2 4 Total 3.500 0.3000 0.300 1.260cum 6.773cum 3.500 3.500 (0.550+0.525)/2 0.5375 (0.475+0.300)/2 0.3875 0.600 3.255cum 0.300 2.258cum 8.400 50.400rm 50.400rm 51rm

[or] 7cum 22. Providing and fixing of cast iron drainage spouts 100mm dia as per MOST drawing SD/205 with grating arrangements at top as shown in the drawing using 12mm x 25mm flats for grating arrangements, and 100mm dia drainage spout projecting beyond the bottom of deck slab as shown in the drawing including cost and conveyance of cast iron pipes and flats and fixing them in position etc,complete. 2x3 6 Total [or] Scaffolding and centering charges for the structural components of abutment piers, bed block and deck slab including cost and conveyance of all material to the site including all labour charges and incidental charges etc., complete. Centering for footings Below Sill Level Abutment Footings 1 1x2 2 1x2 2 Wings Footings 1 2x2 4 2x2 4 2x2 4 Abutment Footings 2 1x2 2 1x2 2 Wings Footings 2 2x2 4 2x2 4 2x2 4 Abutment 1x2 x 2.10 x 0.80 x 6.72 sqm x 3.03 x 0.80 x 9.70 sqm x 5.35 x 0.80 x 17.12 sqm x 5.30 x 0.80 x 8.48 sqm x 11.36 x 0.80 x 18.18 sqm x 2.10 x 0.80 x 6.72 sqm x 3.58 x 0.80 x 11.46 sqm x 5.90 x 0.80 x 18.88 sqm x 5.00 x 0.80 x 8.00 sqm x 12.16 x 0.80 x 19.46 sqm 1 6Nos. 6Nos. 6Nos.

Footings 3

2 1x2 2

10.56

0.80

16.90 sqm

5.30

0.80

8.48 sqm

Abutment Footings 4

1x2 2 1x2 2 x 5.30 x 0.80 x 8.48 sqm x 9.76 x 0.80 x 15.62 sqm

Wings Footings 3

2x2 4 2x2 4 2x2 4 x 2.10 x 0.80 x 6.72 sqm x 2.63 x 0.80 x 8.42 sqm x 4.95 x 0.80 x 15.84 sqm

Wings Footings 4

2x2 4 2x2 4 2x2 4 x 2.10 x 0.80 x 6.72 sqm x 2.23 x 0.80 x 7.14 sqm x 4.55 x 0.80 x 14.56 sqm

Pier Footings 1

2x2 4 2x2 4 x 2.30 x 0.80 x 7.36 sqm x 10.80 x 0.80 x 34.56 sqm

Pier Footings 2

2x2 4 2x2 4 x 2.00 x 0.80 x 6.40 sqm x 10.50 x 0.80 x 33.60 sqm

Pier Footings 3

2x2 4 2x2 4 x 1.70 x 0.80 x 5.44 sqm x 10.20 x 0.80 x 32.64 sqm

Pier Footings 4

2x2 4 x 9.90 x 0.80 x 31.68 sqm

2x2 4 Total Area per one cum of concrete Centering for vertical surface above sill bearing portion 1x2 2 rear batter 1x2 2 Cut Waters Abutments Wings Centre portion Rear batter 2x2 4 2x2 4 2x2 4 2x2 Sides 4 2x2 4 2x2 4 2x2 4 2x2 4 Piers 2x2 4 Cut Waters Piers Total Area per one cum of concrete Centering for retaining walls retaining walls 2x3 = 301.61/136.00 = 2x2 4 x x 8.50 x 2.590 x 88.060 sqm x 3.20 x 0.850 x 10.880 sqm x 3.50 x 0.850 x 11.900 sqm x 0.50 x 0.850 x 1.700 sqm x 0.50 x 0.850 x 1.700 sqm x x x 3.500 (3.20+2.25)/2 2.730 (0.50+1.68)/2 1.09 x 2.590 x 11.292 sqm x 2.749 x 2.590 x x 30.019 sqm 36.260 sqm x x x 7.660 (7.50+5.60)/2 6.55 x 2.749 x 36.012 sqm sqrt(2.580^2+0.230^2) x 2.590 x 39.679 sqm = 389.76/420.00 = x 1.40 x 0.80 x 4.48 sqm 389.76 sqm 0.928 sqm

p x (0.42+0.65)/2 1.68 x 2.749 18.47 sqm

p x (0.41+0.55)/2 1.51 x 2.590 15.64 sqm 301.61 sqm 2.218 sqm

6 2x3 6 2x3 6 2x3 6 2x3 6 Total Area per one cum of concrete

17.000

4.200

428.400 sqm

17.000

3.525

359.550 sqm

17.000

1.200

122.400 sqm

0.450

1.200

3.240 sqm

(0.450+2.300)/2 x 1.375 x 3.000 x 24.750 sqm 938.34 sqm = 938.34/238.00 = 3.943 sqm

Centering for Dirt Wall Cum Bed Block Bed Block Abutment 1x2 2 2x2 4 Dirt Wall Abutment 1x2 2 1x2 2 2x2 4 Cut Waters Piers 2x2 4 2x2 4 Total Area per one cum of concrete Centering for Deck Slab Deck Slab Bottom 1x3 3 2x3 6 8.400 0.600 30.24 sqm 7.600 8.500 193.80 sqm = 28.03/9.00 = x 8.50 x 0.250 x 8.500 sqm 28.03 sqm 3.114 sqm x x 0.300 x 0.550 x 0.66 sqm x 7.500 x 0.300 x 4.50 sqm x 7.500 x 0.550 x 8.25 sqm x 0.250 x 0.500 x 0.50 sqm x 8.50 x 0.250 x 4.25 sqm

p x 0.435 1.37 x 0.250 1.37 sqm

Deck Slab Kerbs

4x3 12 4x3 12 0.5375 0.4500 2.90 sqm 8.400 0.450 45.36 sqm

Deck Slab Sides Total Area per one cum of concrete Base Course

2x3 (0.600+0.700)/2 6 0.650 8.500 33.15 sqm 305.45 sqm = 1x2 2 2x2 4 2x2 4 2x2 4 3.500 1.700 1.700 0.300 (0.300+0.700)/2 0.500 (0.300+0.700)/2 0.500 7.000sq.m 14.690sq.m = 2x2 4 2x2 4 3.500 0.300 4.200sq.m 14.700sq.m = 14.70/18.40 0.799sq.m 7.500 14.69/8.00 = 1.836sq.m 3.400sq.m 2.040sq.m 7.500 0.150 2.250sq.m 305.45/138.00 = 2.213

Total Area per one cum of concrete Approach slab

(0.300+0.400)/2 0.350 10.500sq.m

Total

Area per one cum of concrete RCC Crash Barriers 2x3 6 2x3 6 2x3 x 8.400 x 8.400 sqrt(0.900^2+0.050^2) x 0.901 x -

45.410sq.m

sqrt(0.500^2+0.050^2) x 0.502 x 25.301sq.m

sqrt(0.175^2+0.250^2)

6 2x3 6 Sides 4x8 32 2x2 4 2x2 4 2x2 4 2x2 4 Total Area per one cum of concrete
PCC Parapets over wings

8.400

0.305

15.372sq.m

8.400 0.050/2

0.150

7.560sq.m

0.025

0.900

0.720sq.m

0.175

0.900

0.630sq.m

0.050 0.050/2

0.400

0.080sq.m

0.025

0.500

0.050sq.m

(0.150+0.400)/2 x 0.175 x 0.275 x 0.193sq.m 95.316sq.m = 95.32/51.00 = 1.869Sqm

2x2 4 2x2 4 2x2 x 3.500 x 3.500

sqrt(0.450^2+0.025^2) x 0.451 x 6.314sq.m

sqrt(0.600^2+0.175^2) x 0.625 x 8.750sq.m

4 2x2 4 2x2 4 Sides 2x2 4 2x2 4 2x2 4 Total Area per one cum of concrete

3.500

0.300

4.200sq.m

3.500

0.900

12.600sq.m

3.500

0.450

6.300sq.m

(0.550+0.525)/2 x 0.450 x 0.5375 x 0.968sq.m

(0.475+0.300)/2 x 0.600 x 0.3875 x 0.930sq.m

0.300

0.300

0.360sq.m 40.422sq.m

40.42/7.00

5.775sq.m

JUNIOR ENGINEER,PWD/WRO., PARTHTHIPANUR REGULATOR PARAMAKUDI.

ASSISTANT EXECUTIVE ENGINEER,PWD/WRO., LOWER VAIGAI BASIN SUB DIVISION, PARAMAKUDI.

EXECUTIVE ENGINEER,PWD/WRO., LOWER VAIGAI BASIN DIVISION, PARAMAKUDI.

0cum

20 mm

0.6961 1.092877

20 mm

steel
408

20 mm

Name of Work: RECONSTRUCTION OF BRIDGE AT LS 18820M OF RIGHT MAIN CANAL DATA Qty Unit Item Description CEMENT MORTAR 1:1.2 1 1.200 Cu.m Sand M.T. Cement TOTAL PER Cu.m CEMENT MORTAR 1:1.5 1 0.960 Cu.m Sand M.T. Cement TOTAL PER Cu.m CEMENT MORTAR 1:2 1 0.720 Cu.m Sand M.T. Cement TOTAL PER Cu.m CEMENT MORTAR 1:3 1 0.480 Cu.m Sand M.T. Cement TOTAL PER Cu.m CEMENT MORTAR 1:5 1 0.288 Cu.m Sand M.T. Cement TOTAL PER Cu.m CEMENT CONCRETE 1:2:4 M15 Nominal Mix Using 40mm metal 9.00 4.50 1.80 17.70 14.10 10.00 Cu.m Cost of 40mm ISS metal Cu.m Cost of C.M. 1:2 Nos. Mason II Class " " Mazdoor I Class Mazdoor II Class 1012.00 4081.30 261.00 183.00 165.00 22.80 L.S. TOTAL PER 10 Cu.m REINFORCED CEMENT CONCRETE 1:1.5:3 M25 design Mix 6.30 2.70 4.50 3.50 21.20 Cu.m " " Nos. " Cost of 20mm ISS metal Cost of 12mm ISS metal Cost of C.M. 1:1.5 Mason II Class Mazdoor I Class 1277.00 1208.00 5329.30 261.00 183.00 Cu.m " " No. No. 8045.10 3261.60 23981.85 913.50 3879.60 Rs. Cu.m " No. No. " Cu.m 9108.00 18365.85 469.80 3239.10 2326.50 228.00 0.75 33738.00 337.30 5200.00 Cu.m M.T. Rs. 337.30 1497.60 1834.90 337.30 5200.00 Cu.m M.T. Rs. 337.30 2496.00 2833.30 337.30 5200.00 Cu.m M.T. Rs. 337.30 3744.00 4081.30 337.30 5200.00 Cu.m M.T. Rs. 337.30 4992.00 5329.30 337.30 5200.00 Cu.m M.T. Rs. 337.30 6240.00 6577.30 Rate Unit Amount

Cu.m Vibration Charges Sundries

DATA Qty 35.30 10.00 Vibration Charges Sundries TOTAL PER 10 Cu.m REINFORCED CEMENT CONCRETE 1:1.2:2.4 M30 design Mix 6.30 2.70 4.50 3.50 21.20 35.30 10.00 Vibration Charges Sundries TOTAL PER 10 Cu.m Cu.m " " Nos. " Cost of 20mm ISS metal Cost of 12mm ISS metal Cost of C.M. 1:1.2 Mason II Class Mazdoor I Class Mazdoor II Class 1277.00 1208.00 6577.30 261.00 183.00 165.00 30.65 L.S. Rs. Cu.m " " No. No. No. Cu.m 8045.10 3261.60 29597.85 913.50 3879.60 5824.50 306.50 0.35 51829.00 Unit Item Description Mazdoor II Class Rate 165.00 30.65 L.S. Rs. Unit No. Cu.m Amount 5824.50 306.50 0.35 46213.00

DATA FOR CENTERING WORKS


Steel centering for sides and soffits including supports and strutting upto 3.00 M height for plain surface such as RCC slab, rectangular beams,tee or ELL beams lintels,bedlocks,staircase,waist and landing slab,landing beams,canopy etc; with all cross bracibngs using mild steel sheets of size 90cmx60 cmx 10 gauge stiffend with welded mils dteel angels of size 25mmx25mmx6mm for boarding laid over silver oak (country wood) joists of size 10 cmx6.5 spaced at about 90 cm centre to centre and supported by casurina props of 10 cm to 13 cm dia spaced at 75 cm centre to centre etc; complete(s.i. 154-A)TNBP No. Spl.

Sub-Data- (1) cost of M.S sheets and angels for each set weight of M.S =3.175x7850/1000 sheet: 90cmx60cmx100 24.92 13.46 Kq/sq.m Kq/sq.m

=0.900mx0.600mx24.92 Weight of MS Angle of size 25x25x3mm =3.60m x 1.10kg/m 13.46 4.00 kg kg Cost of M.S sheets Cost of Angleof size 25x25x3mm Add for cutting, bending and welding Sundries TOTAL

3.96 48.00 48.00 LS LS 887.08 kg. kg. 646.08 192.00


49.00

DATA Qty Unit Item Description Rate Unit Amount

Sub-Data- (2) Cost of M.S angles and Anglesand Silver oak country wood joists 1cmx6.5cmat about 90 cm centre to centre etc; 19 Nos. Cost of M.S angles and Sheet [A] Total [B] 0.12 cum Silver oak country wood joists 1cmx6.5cmat 13530.00 about 90 cm centre to centre etc Casurina props 10cmx13cm at 7.5cm centre to centre (0.90m) Total Total [C] (adopting 40 uses for steel sheets and angles and 5 uses for silver oak joists and casurina props) cost of steel sheets and angles B/40 =Rs.1,891.20/40 Cost of Silver oak joists casurina props D = C/5 = Rs.3,514.80/5 MAIN DATA cost of M.S sheels and angles cost worked out above for 1 use [D] cost of sliver oak joists size (10x5cm) at 90 cm centre - 1 use 3.8 5.4 1.0 Nos. Nos. Nos. Carpenter 1st class Mazdoor 1st class Fitter 2nd class Add for Silver oak planks Add for periodical clearance and painting of M.S sheet and angles for wedges, nails etc., Sundreis Total Therefore rate Per 1 sq.m [a] a) Vertical Surface 1.00 sq.m Centering rate for slabs and beams Total Rate / sq.m b) Dirt Wall Cum Bed Block
Rs. 345.00

10.00 887.08

sq.m Each 16854.52 16854.52 Cu.m 1623.60

1891.20 19.20 1rm 3514.80

98.50 rm

421.36 Rs.702.96

421.36

Rs.421.36

702.96 Rs.284.00 Rs.183.00 Rs.240.00 LS LS LS Each Each Each

Rs.702.96 Rs.1079.20 Rs.988.20 Rs.240.00 Rs.11.00 Rs.50.00

Rs.3492.72 Rs.345.00 Rs.345.00 sq.m Rs.345.00 345.00

DATA Qty Unit Item Description Rate Unit Amount

1.00 sq.m

Centering rate for slabs and beams 50% Extra

Rs.345.00 Rs.172.50 L.S

sq.m sq.m

Rs.345.00 Rs.172.50
0.50

L.S Sundries Total Rate / sq.m c) Superstructure - Deck Slab 1.00 sq.m Centering rate for slabs and beams 20% Extra L.S Sundries Total Rate / sq.m
1. Earthwork excavation in all classes of soil except hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification for DRESSING THE BED UP TO SILL LEVEL.

518.00
Rs. 518.00

Rs.345.00 Rs.69.00 L.S


Rs. 414.00

sq.m sq.m

Rs.345.00 Rs.69.00
0.00

414.00

1.00

Cu.m as per S.I No. 62 Maintaining protective bunds and cofferdams etc.,. Baling out water Sundries

36.40

Cu.m L.S. L.S.

36.40 Rs. 6.00 Rs. 6.00 0.60

L.S TOTAL Rate per cum Rs. 49.00 Rs.

49.00

DATA Qty Unit Item Description Rate Unit Amount 2. Earthwork excavation in all classes of soil except hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification for FOUNDATION OF ABUTMENTS, PIERS AND WINGS.

1.00 1.00

Cu.m as per S.I No. 62 Cu.m Add for narrow excavation Maintaining protective bunds and cofferdams etc.,. Baling out water Shoring, strutting, walling, if necessary. Tools and Plants Removal of Protective bunds and other obstruction and clearing the site Sundries

36.40 36.40

Cu.m Cu.m L.S. L.S. L.S. L.S.

36.40 36.40 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00

L.S. L.S TOTAL Rate per cum Rs. 100.00 Rs.

Rs. 2.90 0.30 100.00

3. Earthwork excavation in all classes of soil except hard rock requiring blasting and depositing on bank with all leads and lifts as per SS20B, including cost of all labour, equipments and all incidental charges such as baling our water, providing and maintaining necessary cofferdams, sheeting, shoring bracing and their subsequent removal, removal of all logs, stumps, grubs and other deleterious matter and obstructions, trimming bottom of excavation backfilling, and clearing the site and disposal of all surplus materials etc., complete as per relevant standard specification for FOUNDATION OF RETAINING WALLS.

1 1

as per S.I No. 62 Cu.m Add 100% extra for narrow foundation. Refilling the sides Baling out water Shoring, strutting, walling, if necessary.

Rs. 36.40 Rs. 36.40

Cu.m Cu.m L.S. L.S. L.S.

Rs. 36.40 Rs. 36.40 Rs. 10.00 Rs. 15.00 Rs. 15.00

DATA Qty Unit Tools and Plants Sundries 4. Filling in side the foundation with clean good course sand including cost and conveyance of sand to worksite, laying, handling charges and filling in layers, tamping under optimum moisture content to get the maximum density including watering, with all leads for water and all other incidental charges etc, complete for filling inside the foundation. 1 1 Cu.m Cost of sand for filling Cu.m Labour charges compaction Sundries for spreading in layers and 337.30 11.30 Cu.m " L.S. Rs. 348.60 Rate per cum 5. Vibrated Cement Concrete of grade M15 Nomional Mix using 40mm ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and maintaining of protective bunds, cofferdams, shoring, strutting etc., complete as per relevant standard specifications, for FOOTINGS OF ABUTMENT, PIERS AND WINGS BELOW SILL LEVELRs. 348.60 Rs. 337.30 Rs. 11.30 L.S. TOTAL Rs. Item Description Rate Unit L.S. Amount Rs. 15.00 0.20 128.00

Cu.m Rate for Vib. PCC M15 Nominal Mix 0.928 sq.m Formwork and Centering Soft water Curing Concrete Working at depths Baling out water Hire charges for T&P Maintaining protective bunds and cofferdams etc.,. Sundries

Rs. 3373.80 345.00 sq.m L.S. L.S. L.S. L.S. L.S. L.S. L.S. TOTAL

Rs. 3373.80 Rs. 320.16 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 2.90 0.14 Rs. 3727.00

DATA Qty Unit Item Description Rate Unit Amount 6. Vibrated Cement Concrete of Grade M15,nominal Mix, using 40mm ISS HBG metal including cost and conveyance of all materials to site including cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete, working at depths, Tools and Plants and incidental charges such as maintaining of protective bunds, cofferdams, shoring, strutting etc; complete as per relevant standard specification, etc, complete as per relevant standard specification for FOOTINGS OF RETAINING WALLS-1 Cum (Below sill level) 1 Cum Rate for Vib. CC M15 nominal mix Soft water Curing Concrete Hire charges for T&P Sundries L.S. TOTAL Rate per cum 7. Vibrated Cement Concrete of grade M15 Nominal Mix using 40mm ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications, for SUBSTRUCTURE OF ABUTMENTS, WINGS, AND PIERS ABOVE SILL LEVELRs. 3392.00 3373.80 Cum " " " Rs. 3373.80 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.20 Rs. 3392.00

1 2.218

Cum Rate for Vib. PCC M15 Nominal Mix sq.m Formwork and Centering Soft water Curing Concrete Working on heights Hire charges for T&P Sundries

3373.80 345.00

Cum. sq.m " " " "

Rs. 3373.80 Rs. 765.21 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.99 Rs. 4164.00

L.S. TOTAL Rate per cum Rs. 4164.00

DATA Qty Unit Item Description Rate Unit Amount 8. Vibrated Cement Concrete of grade M15 Nominal Mix using 40mm ISS size HBG metal including cost and conveyance of all materials to site including cost of cement at site including cost of formwork, soft water, labour charges for mixing, transporting, laying and curing concrete , working at depths , tools and plants and including all other incidental charges etc; complete as per relevant standard specifications, for STEM OF RETAINING WALLS1 3.943 Cum Rate for Vib. CC M15 nominal mix (1:2:4) sq.m Formwork and Centering Soft water Curing Concrete Working on heights Hire charges for T&P Sundries L.S. TOTAL Rate per cum 9. Vibrated Reinforced Cement Concrete M-25 Grade, Design Mix, using ISS size hard granite broken graded metal including cost and conveyance of all materials to site and cement at site but excluding cost and fabrication of steel, including labour charges for mixing, transporting, laying, curing concrete, working at heights, hire charges for tools and plants, including all other incidental charges, etc., complete for DIRT WALL CUM BED BLOCK OVER ABUTMENTS -1 Cum (For Estimate Purpose, mix (1:1.5:3) 1 3.114 Cum Cost of RCC M25 sq.m Formwork and Centering Soft water Curing Concrete Working on heights Hire charges for T&P Sundries L.S. TOTAL Rate per cum Rs. 6259.00 4621.30 518.00 Cum. sq.m " " " " Rs. 4621.30 Rs. 1613.05 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.65 Rs. 6259.00 Rs. 4759.00 3373.80 345.00 Cum. sq.m " " " " Rs. 3373.80 Rs. 1360.34 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.86 Rs. 4759.00

DATA Qty Unit Item Description Rate Unit Amount 10. Providing and fixing seepage pipes of 100mm PVC pipes of required lengths for abutments and wings including cost and conveyance of all materials to worksite, cost and labour for 900 mm dia. semispherical backfill arrangements with 100mm size broken granite chips at the periphery and labour charges for fixing etc., complete to drain the backfill. -1 No. 1 No. Cost of Seepage pipes including labour charges for local rate fixing TOTAL 11. Providing and fixing KRAFT PAPER for full width of seating of deck slab and including cost and conveyance to worksite, labour for fixing the same in correct position and all other incidental charges etc., complete. -1 Sqm 1 sq.m Cost of Kraft paper including labour charges for fixing local rate TOTAL 12. Vibrated Reinforced Cement Concrete M- 25 Grade, Design Mix, using ISS size hard granite broken graded metal including cost and conveyance of all materials to site and cement at site but excluding cost and fabrication of steel, including labour charges for mixing, transporting, laying, curing concrete, working at heights, hire charges for tools and plants, including all other incidental charges, etc., complete for DECK SLAB AND KERBS. -1 Cum (For Estimate Purpose, mix (1:1.5:3) Rs. 50.00 Rs. 50.00 Rs. 120.00 Rs. 120.00

1 2.213

Cum Cost of RCC M25 sq.m Formwork and Centering Soft water Curing Concrete Working on heights Hire charges for T & P Sundries

4621.30 414.00

Cum. sq.m " " " "

Rs. 4621.30 Rs. 916.18 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.52 Rs. 5562.00

L.S. TOTAL Rate per cum Rs. 5562.00

DATA Qty Unit Item Description Rate Unit Amount 13. Providing filter media behind the abutments and wings with clean III graded material 53mm to 5.6mm to 600mm thick and well compacted in layers with smaller sized towards the soil and bigger size towards the wall including cost and conveyance to work site including all labours and other incidental charges including hire charges for tools and plants employed etc., for filter media as per MOST's (Roads Wing) specifications for Roads and Bridges " Fourth Revision Cl. 309-3-2-13 and 305 -4-4 etc., complete1Cum. 1 Cum Cost of ISS size metal 53mm to 5.75mm 668.27 Cum. Rs. 668.27

(514.00+689.00+689.00+703.00+665.00+665.00+965.00+894.00+608.00+451.00+451.00)/11 Conveyance charges LS Labour for filling in layers and compacting Sundries L.S. 355.00 Cum. L.S. Rs. 355.00 Rs. 10.00 0.73 Rs. 1034.00 Rate per cum Rs. 1034.00 14. Filling behind Abutments and wings with clean gritty gravel including cost and conveyance of gravel to worksite, laying, handling charges and filling in layers, tamping under optimum moisture content to get the maximum density including watering, with all leads for water and all other incidental charges etc., complete. -1 Cum 1.16 1 Cu.m Cost of Gravel Cu.m Labour charges compaction for spreading in layers and 287.85 10.00 L.S. Cu.m " Rs. 333.91 Rs. 10.00 0.09 Rs. 344.00 15. Providing and fixing PVC EXPANSION JOINT in between deck slab over abutments and piers as shown in the drawing including cost and conveyance of expansion joints including Shalimar pad and joint sealant etc, complete.1 set Rate per set 16. Supply and Fabrication of S-415 steel required for all RCC items of works involved in the schedule cost of steel at site fabrication, labour charges for cleaning the rods straightening, cutting, bending, tying grills, including overlapping to the required length wherever necessary and placing the reinforcement in position as specified in the drawings, including cost of binding wire, provision of spacer bars, cover blocks and all other incidental charges etc, complete, S-415 grade-1 MT. L.S Rs. 3000.00

Sundries

DATA Qty 1 0.01 35 Unit M.T Cost of Tor Steel " Binding wire Item Description Rate 48000.00 48000.00 253.00 Unit M.T Amount Rs. 48000.0 Rs. 480.00 Rs. 8855.00 0.00 TOTAL Rate per tonne 17. Vibrated Reinforced Cement Concrete M-15 Grade, Nominal Mix, 1:2:4, using 40mm ISS size hard granite broken metal including cost and conveyance of all materials to site and cement at site including cost of framework, lead for soft water, labour charges for mixing, transporting, laying, curing concrete, working in heights and hire charges for tools and plants, and all other incidental charges, etc., complete as per relevant specification for BASE COURSE BELOW APPROACH SLAB. -1 Cum 1 1.836 Cum Cost of CC 1:2:4 sq.m Formwork and Centering Soft water Curing Concrete Hire charges for T&P Sundries 18. Vibrated Reinforced Cement Concrete M-30, Grade, Design Mix, using ISS size graded HBG metal including cost and conveyance of all materials to site and cement at site but excluding cost and fabrication of steel, including all labour charges for mixing concrete, laying, vibrating, and hire charges for tools and plants, compacting, curing with all leads for soft water, including all other incidental charges, formwork, cost of remolded expansion joints and fixing the same in position etc, complete for APPROACH SLAB.-1Cum ( For Estimate Purpose, mix 1:1.2:2.4) 5182.90 345.00 Cum. sq.m " " " Sundries L.S. TOTAL Rs. 5182.90 Rs. 275.66 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.44 Rs. 5477.00 L.S. TOTAL 3373.80 345.00 Cum. sq.m " " " Rs. 3373.80 Rs. 633.42 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.78 Rs. 4026.00 Rs. 57335.00 Rs. 57335.0

Nos. Fitter I Class for Fabrication.

1 0.799

Cum Cost of RCC M25 sq.m Formwork and Centering Soft water Curing Concrete Hire charges for T&P

DATA Qty Unit Item Description Rate per cum 19. Vibrated cement Concrete M30 design mix using ISS size HBG graded metal including cost and conveyance of all materials to worksite and cement at site including all labour charges for fixing concrete, laying, vibrating, hire charges for tools and plants, compacting, curing with all leads for soft water, including all other incidental charges formwork cost of remolded expansion joints and fixing the same in position etc., complete for wearing cost of 75mm uniform thickness over deck slab and approach slab. 0.45 0.17 0.07 0.34 0.408 1.88 1.16 0.43 0.36 Cum Cost of 25mm IRC Metal Cum Cost of 12mm IRC Metal Cum Cost of 6mm IRC Metal Cum Cost of Sand Cum Cost of Cement Nos. Mazdoor I Class Nos. Mazdoor II Class Nos. Carpenter I class Nos. Mason I class Cost of curing concrete Soft water Cost of remolded expansion joint Hire Charges for mixers Depreciation charges for T & P Extra for conveyance of water Sundries 20. Vibrated Reinforced Cement Concrete M-40, Grade, Design Mix, using ISS size hard granite broken graded metal including cost and conveyance of all materials to site including cement at site but excluding cost and fabrication of steel, including labour charges for mixing, transporting, laying, and curing concrete, working at heights, hire charges for tools and plants, including all other incidental charges etc.,, complete for RCC CRASH BARRIERS OVER DECK SLAB. -1RM(For Estimate Purpose, mix 1:1.5:3) 0.265 1.869 Cum Cost of RCC 1:1.5:3 sq.m Formwork and Centering 5182.90 345.00 Cum. sq.m Rs. 1373.47 Rs. 644.81 L.S. TOTAL 1023.15 1252.15 809.15 337.30 5200.00 183.00 165.00 284.00 291.00 Cum. Cum. Cum. Cum. Cum. No. No. No. No. L.S. L.S. L.S. L.S. L.S. L.S. Rs. 460.42 Rs. 212.87 Rs. 56.64 Rs. 114.68 Rs. 2121.60 Rs. 344.04 Rs. 191.40 Rs. 122.12 Rs. 104.76 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.47 Rs. 3765.00 Rate Unit Rs. 5477.00 Amount

DATA Qty Unit Soft water Curing Concrete Hire charges for T&P Sundries L.S. TOTAL Rate per cum 21. Vibrated Cement Concrete M-15 Grade, Nominal Mix, using 40mm ISS size hard granite broken metal including cost and conveyance of all materials to site and cement at site including labour charges for mixing, transporting, laying, and curing concrete, working at heights, hire charges for tools and plants, including all other incidental charges etc., complete as per standard specification for PCC PARAPET OVER WINGS. 1 5.775 Cum Rate for Vib. PCC M15 Nominal Mix 3373.80 345.00 Cum. sq.m L.S. L.S. L.S. Sundries TOTAL Rate per cum 22. Providing and fixing of cast iron drainage spouts 100mm dia. as per MOST drawing SD/205 with grating arrangements at top as shown in the drawing using 12mm x 25mm flats for grating arrangements, and 100mm dia. drainage spout projecting beyond the bottom of deck slab as shown in the drawing including cost and conveyance of cast iron pipes and flats and fixing them in position etc., complete. L.S. Local Rate TOTAL DATA FOR ROAD WORKS 27. Excavation including removal and satisfactory disposal of all materials necessary for the construction of road way and side drains in accordance with specifications and the lines , grades and cross sections shown in the drawings or as indicated by the Engineer using the carted earth with a lead of 2km for formation of Approach Road. ] and labour charges for earthwork compaction Hire charges L.S. Rs. 1200.00 Rs. 1200.00 Rs. 5385.00 L.S. Rs. 3373.80 Rs. 1992.38 Rs. 6.00 Rs. 6.00 Rs. 6.00 0.82 Rs. 5385.00 Rs. 2053.50 Item Description Rate Unit " " " Amount Rs. 10.00 Rs. 10.00 Rs. 15.00 0.22 Rs. 2053.50

sq.m Formwork and Centering Soft water Curing Concrete Hire charges for T&P

DATA Qty Unit Item Description Rate Unit Amount Hire charges for machinery: Water sprinkler: Hire charges excluding fuel charges/day Fuel charges per day 3.25 x 33.30 x 8 Total hire charges/day Daily outturn Hire charges per cum 1,977.80 / 1,000 Power roller: Hire charges excluding fuel charges/day 2.50 x 33.30 x 8 Fuel charges per day Total hire charges/day Daily outturn Hire charges per cum 1,386.00 / 425 Total hire charges for machinery Labour charges for 100 cum 2 Nos. Mazdoor class-I Labour charges per cum. 414.00 / 100 Total labour charges Labour + Machinery Proctor density of soil as per test results Field density of soil as per test results 100% Compaction Excess percentage of soil required for 100% compaction = = Therefore excess earth required per cum 1.1375cum Cost of earth as per SI. No.50 Conveyance for 2 km Unloading charges Labour charges and Machinery charges Sundries Total RATE PER Cum Rs. 63.59 = Rs. 36.40 Rs. 12.80 Rs. 0.00 cum cum cum 100x[ (1.82-1.60)/1.60] 13.75% 1.1375cum 41.41 12.80 0.00 Rs. 9.38 Rs. 0.00 63.59 = 5.24+4.14 = = Rs. 4.14 Rs. 4.14 Rs. 9.38 1.82gm/cc 1.60gm/cc 207.00 /Each Rs. 414.00 = 1.98+3.26 Rs. 3.26 Rs. 5.24 = = Rs. 1386.00 425cum = = Rs. 720.00 Rs. 666.00 Rs. 1.98 = = Rs. 865.80 Rs. 1977.80 1000cum = Rs. 1112.00

DATA Qty Unit Item Description Rate Unit Amount 97% Compaction Excess percentage of soil required for 97% compaction = = Therefore excess earth required per cum 1.1034cum Cost of earth as per SI. No.50 Conveyance for 2 km Unloading charges Labour charges and Machinery charges Sundries Total RATE PER Cum 28. Providing and laying Gravel soling for 300mm thick with clean good gritty gravel over the well prepared sub grade from the approved quarry including cost and conveyance of material, laying in accordance with the requirements and specification. The materials shall be laid in ;one or more layers as sub-base according to the line and grade and cross action shown in the drawing or as directed by the Engineers. Rs. 62.37 = Rs. 36.40 Rs. 12.80 Rs. 0.00 cum cum cum 100x[(1.82x0.97-1.60/1.60 10.3375% 1.1034cum 40.16 12.80 0.00 Rs. 9.38 Rs. 0.03 62.37

1.160cum

Cost of Gravel Hire charges and Machinery charges Sundries Total Rate per cum 29. Providing and Laying Granular Sub base as per table No 400-1/400-2 and Grading I of MORTH Revision IV with and any other Granular material or a combination those of for 150 mm thick to give a CBR of 20 on prepared sub grade in accordance with the requirements of the specifications For Sand, Gravel & 6 mm Aggregate Mix

287.85

cum

Rs. 333.91 Rs. 9.38 Rs. 0.19 Rs. 343.48

Rs. 343.48

Hire charges and labour charges for Sand Gravel Compaction Hire charges for machinery: Power roller: Hire charges excluding fuel charges/day 2.50 x 33.30 x 8 Fuel charges per day Total hire charges/day Daily outturn = = Rs. 1386.00 950qs.m = = Rs. 720.00 Rs. 666.00

DATA Qty Unit Item Description Rate Unit Amount Hire charges per 10sq.m 1,386.00 x 10 / 950 Water sprinkler: Hire charges excluding fuel charges/day Fuel charges per day 3.25 x 33.30 x 8 Total hire charges/day Daily outturn Hire charges per 10sq.m 1,977.80 x 10 / 1,000 Total hire charges for machinery Labour charges for mixing of 950sq.m 6 Nos. 24 Nos. Mazdoor class-I Mazdoor class-II Total Labour charges for 950sq.m mixing. Labour charges for 10sq.m Labour charges for spreading of 100cum 4 Nos. Mazdoor class-I Labour charges for 10sq.m Total Labour charges for 10sq.m Total labour charges Labour + Machinery The following data are considered in the design of the GSB GSB Grade I 192.00 M3 76.00 M
3

Rs. 14.59

Rs. 1112.00

= =

Rs. 865.80 Rs. 1977.80 1000sq.m

Rs. 1.98 = 14.59+1.98 Rs. 16.57

207.00 /Each 185.00 /Each

Rs. 1242.00 Rs. 4440.00 Rs. 5682.00

5,682.00 x 10 /950

Rs. 59.81

207.00 /Each 828.00 /100 59.81 + 8.28

Rs. 828.00 Rs. 8.28 Rs. 68.09 Rs. 68.09

16.57+68.09

Rs. 84.66

Cost of 53-22.4mm IRC Metal Cost of 22.4-4.75mm IRC Metal Cost of 4.75mm & below IRC Metal Coat of water Hire Charges for machinary Labour Charges Rate per 300cum Rate per cum 30. Provding and Laying Water bound macadam Grading - II consisting of clean crused aggregates mechanically interlocked by rolling and bonding together with Screening binding materials and finised in acordance with the requirements of the specifications and thickness as per approved plans or as directed by engineer.

M3 M
3

1053.57 957.86 755.00 25.00 18999.00


3

202285.44 72797.36 121371.26 450.00 18999.00 1451.12 417354.18 1391.18

115.20 M3 18.00 M
3

M3 M
3

300.00 M3 300.0 M
2

M3 10 M

1451.12

DATA Qty Unit Item Description Rate Unit Amount WBM 75mm thick Hire charges for machinery: Power roller: Hire charges excluding fuel charges/day 2.50 x 33.30 x 8 Fuel charges per day Total hire charges/day Daily outturn for 75mm thick Hire charges per 10sq.m 1,386.00 x 10 / 450 Water sprinkler: Hire charges excluding fuel charges/day Fuel charges per day 3.50 x 33.30 x 8 Total hire charges/day Daily outturn for 75mm thick 450sq.m Hire charges per 10sq.m 2,044.40 x 10 / 450 Total hire charges for machinery Labour charges for spreading 10 sqm. 75mm thick 1.08x3/16 1.08x1/4 1.08x1/3 a) b) Mazdoor class-I Mazdoor class-II Mazdoor class-III Forming edge bunds Maintaining berms for traffic barricading, providing danger lights. c) Watering and keeping the surface moist for 15 days. d) Rent for tools including baskets, sherpining, pick excess. e) Sundries such as rope, waterpots. Total Labour Charges for 10sq.m Hire charges machinery + Labour Charges for 1cum 0.050 cum 0.450 cum 0.425 cum 0.050 cum Cost of 90mm IRC Metal Cost of 63mm IRC Metal Cost of 53mm IRC Metal Cost of 45mm IRC Metal = 76.23+164.69 Rs. 651.15 Rs. 781.15 Rs. 872.15 cum cum cum -LS-LSRs. 1.25 Rs. 1.22 Rs. 164.69 Rs. 240.92 32.56 351.52 370.66 52.36 -LSRs. 1.25 -LSRs. 1.25 Rs. 207.00 Rs. 185.00 Rs. 185.00 -LS/Each /Each /Each Rs. 41.92 Rs. 49.95 Rs. 66.60 Rs. 1.25 = 30.80+45.43 Rs. 45.43 Rs. 76.23 = = Rs. 932.40 Rs. 2044.40 450sq.m = Rs. 1112.00 Rs. 30.80 = = Rs. 1386.00 450qs.m = = Rs. 720.00 Rs. 666.00

Rs. 1047.15 cum

DATA Qty Unit Item Description Cost of 22.4mm IRC Metal Cost of Gravel Hire Charges and Labour Charges RATE PER Cu.m 31. Provding and Laying Water bound macadam Grading -III consisting of clean crused aggregates mechanically interlocked by rolling and bonding together with Screening binding materials and finised in acordance with the requirements of the specifications and thickness as per approved plans or as directed by engineer. 0.025 cum 0.200 cum 0.725 cum 0.025 cum 0.025 cum 0.240 cum 10.00 sq.m Cost of 63mm IRC Metal Cost of 53mm IRC Metal Cost of 45mm IRC Metal Cost of 22.4mm IRC Metal Cost of 11.2mm IRC Metal Cost of Gravel Hire Charges and Labour Charges RATE PER Cu.m Bitumen Boiler 1500 lit. Capacity Hire charges excluding fuel charges/day Fuel charges per day 25.0 x 23.75 x 1 Total hire charges including fuel charges per day Hire charges including fuel charges per hour Out turn for bitumen boiler per hour Therefore Hire Charges for 10sq.m Labour charges for 500sq.m For applying the tack coat 4 Nos. Mazdoor class-I I 185.00 /Each Rs. 740.00 769.75/8 125.00kg 96.22 x 10 / 125.00 Rs.7.70 Rs. 769.75 Rs. 96.22 = Rs. 176.00 Rs. 593.75 Rs. 781.15 Rs. 872.15 cum cum 19.53 174.43 759.18 33.08 24.15 69.08 240.92 Rate Unit Amount 33.08 69.08 240.92 0.025 cum 0.240 cum 10.00 sq.m Rs. 1323.15 cum Rs. 287.85 Rs. 240.92 Rs. 1453.27 cum cum

Rs. 1047.15 cum Rs. 1323.15 cum Rs. 966.15 Rs. 287.85 Rs. 240.92 Rs. 1680.19 cum cum cum

For preparing surface 10 Nos. 16 Nos. Mazdoor class-I Mazdoor class-II Total Labour charges for 500sq.m Labout charges for 10sq.m RATE PER 10.0sq.m 32. Proivding and laying of tack coat using Bitumen Emulsion at the rate of 4.00kg per ten Square Metre over the WBM surface preparatory to another construction over it. 4,970.00 x 10 /500 Rs. 99.40 127.00 /Each 185.00 /Each Rs. 1270.00 Rs. 2960.00 Rs. 4970.00 Rs. 99.40

DATA Qty Unit Item Description Rate Unit Amount Rate for tack coat per 10sq.m 4.00 kg 10.00 sq.m L.S Cost of Bitumen Emulsion Labour Charges Hire Charges for Bitumen Sprayer Sundries Total Rate for for 10sq.m Rate for 1 sq.m RATE PER sq.m 33. Provding and laying Compacting open grade Premix carpet 20 mm thick with a liquid seal coat which shall consist of open graded carpet of 20 mm thickness in a single course composed of suitable small size aggregates premixed with 60/70 Grade of Bituminous binder with application of liquid seal coat for sealing the voids in a bituminous surface conforming to the specifications. Hire charges for machinery: Mini Hot Mix Plant: out turn 180sq.m Hire charges excluding fuel charges/day Rs.1456/8 Fuel Charges per Hour For running the plant / hour 15.00 x 33.30 x 1 For heating the aggregate 45.00 x 23.75 x 1 Total hire charges excluding fuel charges per hour Hourly out turn for premix carpet Hire charges excluding fuel charges per hour per 10sq.m 1,750.25x 10 /180 Power roller: Hire charges excluding fuel charges/day 2.50 x 33.30 x 8 Fuel charges per day Total hire charges/day Daily outturn for power roller for premix carpet Hire charges per 10sq.m 1,386.00 x 10 / 500 Daily outturn for power roller for seal coat Hire charges per 10sq.m 1,386.00 x 10 / 1,000 Rs. 13.86 = Rs. 27.72 1000sq.m = = = Rs. 666.00 Rs. 1386.00 500sq.m = Rs. 720.00 Rs. 97.24 180sq.m Rs. 1068.75 Rs. 1750.25 Rs. 499.50 = Rs. 182.00 Rs. 23.24 232.41 /10 Rs. 30253 Rs. 99.40 Rs. 12.00 L.S M.T 10sq.m sq.m 121.01 99.40 12.00 0.00 Rs. 232.41 Rs. 23.24

DATA Qty Unit Item Description Rate Unit Amount Bitumen Boiler Hire charges excluding fuel charges/day - 750lit Capacity Fuel charges per day 25.0 x 23.75 x 1 Total hire charges including fuel charges per day Hire charges including fuel charges per hour Out turn for bitumen boiler per hour Rate per kg Bitumen to be utilized for premix / 10sq.m Out turn for bitumen boiler per hour Hire charges of bitumen boiler for PC / 10sq.m (769.75 x 10) / (8 x 86.00) Bitumen to be utilized for seal coat / 10sq.m 9.80kg 11.19 769.75/8 125.00kg 96.220/125 14.60kg 125.00 x 10 / 14.60 86sq.m 0.77 Rs. 769.75 Rs. 96.22 = Rs. 176.00 Rs. 593.75

Out turn for bitumen boiler per hour Hire charges of bitumen boiler for PC / 10sq.m (769.75 x 10) / (8 x 128.00) Total Hire Charges for Machinary for PC 97.24 + 27.72 + 11.19 Total Hire Charges for Machinary for SC 13.86 + 7.52 Total Labour charges for premix carpet 0.75 Nos. Mazdoor class-I Total Labour charges for seal coat 0.25 Nos. Mazdoor class-I Total Total Labour charges 0.180 cum 0.090 cum 0.090 cum 14.600 kg 9.800 kg 10.00 sq.m Cost of 13.2mm IRC Metal Cost of 11.2mm IRC Metal Cost of 6.7mm IRC Metal Cost of Bitumen for PC Cost of Bitumen for SC Hire Charges and Labour Charges Sundries Total

125.00 x 10 / 9.80

128sq.m

7.52

Rs. 136.15

Rs. 21.38 Rs. 157.53

127.00 /Each

Rs. 95.25 Rs. 95.25

127.00 /Each

Rs. 31.75 Rs. 31.75

95.25+31.75 Rs. 801.20 Rs. 565.20 Rs. 436.20 cum cum cum

Rs. 127.00 144.22 50.87 39.26 419.32 281.46 284.53 0.25 1219.91

Rs.28720.39/MT Rs.28720.39/MT Rs. 284.53 L.S cum

DATA Qty Unit Rate for 1 sq.m 34. Supply of NP 3 class RCC 900 mm dia. pipes supplied by the Contractor at his own cost specified below confirming to IS 458 / 1989 cost of pipe as a finished work including all other incidental charges, testing charges including loading and unloading transport and delivery in good condition at work site as directed by the departmental officers etc., complete for culvert. PIPES Rate per rm 35. Hoisting and Fixing of 900 mm dia. NP 3 pipes to proper gradient including all Labour charges and all other incidental charges etc., Complete for culvert. Rate per RM Rs. 66.00 Item Description Rate Rs. 121.99 Unit Amount

Rs. 2660.00

JUNIOR ENGINEER,PWD/WRO., PARTHTHIPANUR REGULATOR PARAMAKUDI.

ASSISTANT EXECUTIVE ENGINEER,PWD/WRO., LOWER VAIGAI BASIN SUB DIVISION, PARAMAKUDI.

EXECUTIVE ENGINEER,PWD/WRO., LOWER VAIGAI BASIN DI VISION, PARAMAKUDI.

not link

#REF! 69.08 240.92 #REF!

664.76 69.08 240.92 Rs. 1219.37

You might also like