A.

(calculated using combined margin approach)

Calculation for Emission Factor ( EFCO2, NEWNE, y )

CENTRAL ELECTRICITY AUTHORITY: CO2 BASELINE DATABASE

VERSION: 07
DATE: January 2012
BASELINE METHODOLOGY: ACM0002 / Ver 12.2.0 and "Tool to Calculate the
Emission Factor for an Electricity System", Version 2.2.1

NEWNE

Weightage

Value

Weighted Avg.Operating Margin

0.9842

75%

0.7381

Build Margin

0.8588

25%

0.2147

Calculations

Baseline Emission Factor or Combined Margin

( EFCO2,NEWNE,y or EFNEWNE,CM,y )

B.

0.9528

Calculation for Net Electricity Generation ( EG BL, y ) MWh

Name of the Company

Installed
Capacity (MW)

M/s Par Solar Pvt. Ltd.

Annual
Electricity
Generation
(MWh)

PLF

3.00

20.41%

5363.75

Tranmission
Losses
( @4%)
0.00

5363.75

Net Electricity Generated (EG BL, y)

5363.00

Calculation for Baseline Emissions, BEy i.e. ( EFCO2, NEWNE, y X EGBL, y )

C.
Baseline Emission Factor

0.9528

Net Electricity Generated

5363

Baseline Emissions (BEy) tCO2

5109

Calculation for Emissions Reductions, ERy i.e. ( BEy - PEy - LEy )

D.
Baseline Emissions (BEy)

Project
Emissions
( PEy )

Emission
Reductions
( ERy )

Leakage
Emissions
( LEy )

5109

5109

Baseline
emissions

Project emissions

Leakage

Year

Emission
reductions

(tCO2 e)

(tCO2 e)

(tCO2 e)

(tCO2 e)

01/04/2013-31/03/2014

5,109

5,109

01/04/2014-31/03/2015

5,109

5,109

01/04/2015-31/03/2016

5,109

5,109

01/04/2016-31/03/2017

5,109

5,109

01/04/2017-31/03/2018

5,109

5,109

01/04/2018-31/03/2019

5,109

5,109

01/04/2019-31/03/2020

5,109

5,109

01/04/2020-31/03/2021

5,109

5,109

01/04/2021-31/03/2022

5,109

5,109

01/04/2022-31/03/2023

5,109

5,109

51,090

51,090

5,109

5,109

Total

10

Total number of crediting years

Annual
average over the crediting period

Net Electricity
Generation
(EGy) MWh

CENTRAL ELECTRICITY AUTHORITY: CO2 BASELINE DATABASE

VERSION

7.0

DATE

Jan-12

BASELINE METHODOLOGY

ACM0002 / Ver 12.2.0 and "Tool to Calculate the Emission Factor for an Electricity System", V

EMISSION FACTORS

Weighted Average Emission Rate (tCO2/MWh) (excl. Imports)

Weighted Average Emission Rate (tCO

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

0.83

0.82

0.84

0.83

0.81

NEWNE

South

0.72

0.72

0.75

0.75

0.74

South

India

0.80

0.80

0.82

0.81

0.79

India

Simple Operating Margin (tCO2/MWh) (excl. Imports) (1)

Simple Operating Margin (tCO2/MWh) (

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

1.02

1.01

1.02

0.99

0.98

NEWNE

South

1.00

0.99

0.97

0.94

0.94

South

India

1.01

1.01

1.01

0.98

0.97

India

Build Margin (tCO2/MWh) (excl. Imports)

Build Margin (tCO2/MWh) (not adjusted

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

0.63

0.60

0.68

0.81

0.86

NEWNE

South

0.70

0.71

0.82

0.76

0.73

South

India

0.65

0.63

0.71

0.80

0.83

India

Combined Margin (tCO2/MWh) (excl. Imports) (1)

Combined Margin in tCO2/MWh (incl. Im

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

0.82

0.81

0.85

0.90

0.92

NEWNE

South

0.85

0.85

0.89

0.85

0.84

South

India

0.83

0.82

0.86

0.89

0.90

India

(1) Operating margin is based on the data for the same year. This corresponds to the ex post option (1) Operating margin is based on the data
given in "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6)

given in "Tool to Calculate the Emissio

(2) Adjustments for imports from other Ind

For imports from other countries, an e

See "Tool to Calculate the Emission F

GENERATION DATA

EMISSION DATA

Gross Generation Total (GWh)

Absolute Emissions Total (tCO2)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

499,380

531,539

548,956

586,311

622,447

NEWNE

South

161,897

167,379

167,587

180,638

185,257

South

India

661,277

698,918

716,543

766,950

807,704

India

Net Generation Total (GWh)

Absolute Emissions OM (tCO2)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

465,361

496,119

510,693

544,915

579,181

NEWNE

South

152,206

157,247

157,336

169,765

173,925

South

India

617,567

653,366

668,029

714,680

753,106

India

Share of Must-Run (Hydro/Nuclear) (% of Net Generation)

Absolute Emissions BM (tCO2)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

18.5%

19.0%

17.4%

15.9%

17.6%

NEWNE

South

28.3%

27.1%

22.8%

20.6%

21.0%

South

India

20.9%

21.0%

18.7%

17.1%

18.4%

India

Net Generation in Operating Margin (GWh)

IMPORT DATA

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

379,471

401,642

421,803

458,043

476,987

South

109,116

114,634

121,471

134,717

137,387

India

488,587

516,275

543,274

592,760

614,374

Net Imports (GWh) - Net exporting grid

NEWNE
South

20% of Net Generation (GWh)

NEWNE

2006-07

2007-08

2008-09

2009-10

2010-11

93,072

99,224

102,139

108,983

115,836

South

30,441

31,449

31,467

33,953

34,785

India

123,513

130,673

133,606

142,936

150,621

Share of Net Imports (% of Net Generat

NEWNE
South

Net Generation in Build Margin (GWh)

NEWNE

2006-07

2007-08

2008-09

2009-10

2010-11

93,524

100,707

102,589

109,064

117,779

South

30,442

31,613

31,606

36,100

35,268

India

123,965

132,320

134,195

145,164

153,047

sion Factor for an Electricity System", Version 2.2.1

Weighted Average Emission Rate (tCO2/MWh) (incl. Imports) (2)

2006-07

2007-08

2008-09

2009-10

2010-11

0.82

0.81

0.83

0.82

0.80

0.72

0.72

0.76

0.75

0.75

0.80

0.79

0.81

0.81

0.79

Simple Operating Margin (tCO2/MWh) (incl. Imports) (1) (2)

2006-07

2007-08

2008-09

2009-10

2010-11

1.01

1.00

1.01

0.98

0.97

1.00

0.99

0.97

0.94

0.94

1.01

1.00

1.00

0.97

0.96

Build Margin (tCO2/MWh) (not adjusted for imports)

2006-07

2007-08

2008-09

2009-10

2010-11

0.63

0.60

0.68

0.81

0.86

0.70

0.71

0.82

0.76

0.73

0.65

0.63

0.71

0.80

0.83

Combined Margin in tCO2/MWh (incl. Imports) (1) (2)

2006-07

2007-08

2008-09

2009-10

2010-11

0.82

0.80

0.84

0.90

0.91

0.85

0.85

0.90

0.85

0.84

0.83

0.81

0.85

0.88

0.90

(1) Operating margin is based on the data for the same year. This corresponds to the ex post option
given in "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6)
(2) Adjustments for imports from other Indian grids are based on operating margin of exporting grid.
For imports from other countries, an emission factor of zero is used.
See "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.4), option b

EMISSION DATA

Absolute Emissions Total (tCO2)

2006-07

2007-08

2008-09

2009-10

2010-11

385,692,794

406,861,785

430,502,442

453,067,520

468,438,871

109,020,456

113,586,133

117,880,640

126,786,215

129,093,636

494,713,250

520,447,919

548,383,082

579,853,735

597,532,507

Absolute Emissions OM (tCO2)

2006-07

2007-08

2008-09

2009-10

2010-11

385,692,794

406,861,785

430,502,442

453,067,520

468,438,871

109,020,456

113,586,133

117,880,640

126,786,215

129,093,636

494,713,250

520,447,919

548,383,082

579,853,735

597,532,507

Absolute Emissions BM (tCO2)

2006-07

2007-08

2008-09

2009-10

2010-11

59,042,467

60,193,616

69,297,387

88,593,337

101,146,601

21,348,182

22,550,310

25,851,338

27,558,555

25,882,886

80,390,649

82,743,926

95,148,726

116,151,892

127,029,488

2008-09

2009-10

2010-11

IMPORT DATA

Net Imports (GWh) - Net exporting grids are set to zero

2006-07

2007-08

5,126

8,193

4,284

6,326

1,057

7,689

Share of Net Imports (% of Net Generation)

2006-07

2007-08

2008-09

2009-10

2010-11

1.1%

1.7%

0.0%

0.8%

0.0%

0.0%

0.0%

4.0%

0.6%

4.4%

CENTRAL ELECTRICITY AUTHORITY: CO2 BASELINE DATABASE

VERSION

7.0

DATE

Jan-12

BASELINE METHODOLOGY

ACM0002 / Ver 12.2.0 and "Tool to Calculate the Emission Factor for an Electricity System"

EMISSION FACTORS

Weighted Average Emission Rate (tCO2/MWh) (excl. Imports)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

0.83

0.82

0.84

0.83

0.81

South

0.72

0.72

0.75

0.75

0.74

India

0.80

0.80

0.82

0.81

0.79

Simple Operating Margin (tCO2/MWh) (excl. Imports) (1)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

1.02

1.01

1.02

0.99

0.98

South

1.00

0.99

0.97

0.94

0.94

India

1.01

1.01

1.01

0.98

0.97

Build Margin (tCO2/MWh) (excl. Imports)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

0.63

0.60

0.68

0.81

0.86

South

0.70

0.71

0.82

0.76

0.73

India

0.65

0.63

0.71

0.80

0.83

Combined Margin (tCO2/MWh) (excl. Imports) (1)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

0.82

0.81

0.85

0.90

0.92

South

0.85

0.85

0.89

0.85

0.84

India

0.83

0.82

0.86

0.89

0.90

(1) Operating margin is based on the data for the same year. This corresponds to the ex post option
given in "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6)

GENERATION DATA

Gross Generation Total (GWh)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

499,380

531,539

548,956

586,311

622,447

South

161,897

167,379

167,587

180,638

185,257

India

661,277

698,918

716,543

766,950

807,704

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

465,361

496,119

510,693

544,915

579,181

South

152,206

157,247

157,336

169,765

173,925

India

617,567

653,366

668,029

714,680

753,106

Net Generation Total (GWh)

Share of Must-Run (Hydro/Nuclear) (% of Net Generation)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

18.5%

19.0%

17.4%

15.9%

17.6%

South

28.3%

27.1%

22.8%

20.6%

21.0%

India

20.9%

21.0%

18.7%

17.1%

18.4%

Net Generation in Operating Margin (GWh)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

379,471

401,642

421,803

458,043

476,987

South

109,116

114,634

121,471

134,717

137,387

India

488,587

516,275

543,274

592,760

614,374

20% of Net Generation (GWh)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

93,072

99,224

102,139

108,983

115,836

South

30,441

31,449

31,467

33,953

34,785

India

123,513

130,673

133,606

142,936

150,621

2006-07

2007-08

2008-09

2009-10

2010-11

93,524

100,707

102,589

109,064

117,779

Net Generation in Build Margin (GWh)

NEWNE
South

30,442

31,613

31,606

36,100

35,268

India

123,965

132,320

134,195

145,164

153,047

sion Factor for an Electricity System", Version 2.2.1

Weighted Average Emission Rate (tCO2/MWh) (incl. Imports) (2)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

0.82

0.81

0.83

0.82

0.80

South

0.72

0.72

0.76

0.75

0.75

India

0.80

0.79

0.81

0.81

0.79

Simple Operating Margin (tCO2/MWh) (incl. Imports) (1) (2)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

1.01

1.00

1.01

0.98

0.97

South

1.00

0.99

0.97

0.94

0.94

India

1.01

1.00

1.00

0.97

0.96

Build Margin (tCO2/MWh) (not adjusted for imports)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

0.63

0.60

0.68

0.81

0.86

South

0.70

0.71

0.82

0.76

0.73

India

0.65

0.63

0.71

0.80

0.83

Combined Margin in tCO2/MWh (incl. Imports) (1) (2)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

0.82

0.80

0.84

0.90

0.91

South

0.85

0.85

0.90

0.85

0.84

India

0.83

0.81

0.85

0.88

0.90

(1) Operating margin is based on the data for the same year. This corresponds to the ex post option
given in "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6)
(2) Adjustments for imports from other Indian grids are based on operating margin of exporting grid.
For imports from other countries, an emission factor of zero is used.
See "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.4), option b

EMISSION DATA

Absolute Emissions Total (tCO2)

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

385,692,794

406,861,785

430,502,442

453,067,520

468,438,871

South

109,020,456

113,586,133

117,880,640

126,786,215

129,093,636

India

494,713,250

520,447,919

548,383,082

579,853,735

597,532,507

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

385,692,794

406,861,785

430,502,442

453,067,520

468,438,871

South

109,020,456

113,586,133

117,880,640

126,786,215

129,093,636

India

494,713,250

520,447,919

548,383,082

579,853,735

597,532,507

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

59,042,467

60,193,616

69,297,387

88,593,337

101,146,601

South

21,348,182

22,550,310

25,851,338

27,558,555

25,882,886

India

80,390,649

82,743,926

95,148,726

116,151,892

127,029,488

2008-09

2009-10

2010-11

Absolute Emissions OM (tCO2)

Absolute Emissions BM (tCO2)

IMPORT DATA

Net Imports (GWh) - Net exporting grids are set to zero

2006-07

2007-08

5,126

8,193

4,284

6,326

1,057

7,689

2006-07

2007-08

2008-09

2009-10

2010-11

NEWNE

1.1%

1.7%

0.0%

0.8%

0.0%

South

0.0%

0.0%

4.0%

0.6%

4.4%

NEWNE
South

Share of Net Imports (% of Net Generation)

This is the simple OM of the NEWNE Grid

Equation 1: Simple OM=

This is the simple OM of the South Grid

Equation 1: Simple OM=

CM= 0.9215
0.9842

CM(wind+solar)= 0.9528

CM= 0.8427
CM(wind+solar)= 0.8971
0.9515