Professional Documents
Culture Documents
m each material Erecetion 50000 4998 8847 2323 Total 50000 4998 8847 2323 MF 1 1.1 1.1 1 material 50000 549780 291951 197455 Erecetion 0 0 0 0 Total 50000 549780 291951 197455
1 Preparation of design and drawing Cement Concrete for foundation other than 2 hard soil 3 RCC for foundation 4 cable trench cover Supply, Fabrication, galavn & erection of steel gantries / Portals supporting struc small aprt 5 steel works 6 110 kV DP SF-6 CB 7 110 kV DP isolator (mannualy operated) extra for erection of earthing blade assembly 8 for 110 kV DP isolstor (mannually operated) 110 kV CT 9 96 kV LA Dismantlement of existing Transformer and 10 a placing it in the TSS premises Transportation of released 21.6 MVA trasformer from TBM to ACK TSS including b loading and unloading etc Overhauling of Transformer with oil c purification , testing and commissioning etc 25 KV SIDE 11 25 KV SP Vacuum CB 12 25 KV SP Vacuum nterupptors 13 25 KV SP isolator 14 Supply and erection of 25 KV DP isolator Extra for supply & erection of an earth contact 15 assembly in an Isolator Extra on item 13 (a) (b) or (c) for an inter 16 locking device. 17 25 kV PT (type II)
30 2 5 5 4 4 2
1.1 1 1 1 1 1 1
Nos
120000
120000
240000
2 2 2 7 1 8 8 1
18 25 kV CT supply and erection of control panel suitable 19 for double transformer sub station 20 21 22 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 KV LA 25 KV / 230 V AT (10 KVA) 25 kV DO fuse switch for 10 KVA AT 250 V fuse box copper jumbers Tubular Aluminium bus bar 50 x 36 mm dia Zebra ACSR conductor Rigid bimetallic connectors for 50 mm al busbar Extn type terminal connectors for 50 mm al bus bar Rigid bus splices for 50 mm bus T connector for 50 mm bus Rigid through connector for 50 mm bus Expansion bus coupler for 50 mm T connector for Zebra connector T connector for 50 mm OD Rigid terminal connectors for 20 mm al Connector Rigid connector for 50 mm bus Rigid clamp for 50 mm bus Rigid connectors for Zebra Conductor 110 kV Support Insulator 25 kV Suport Insulator Supply and erection of 132 kV termination with Disc insulator with adjuster
4 2 2 1 1 1 1 140 400 13 2 7 6 3 2 6 4 5 4 13 7 12 18 8
66526 2800000 41578 45000 15000 650 50000 404 345 1980 3500 2080 2200 1988 3500 2200 3500 2188 1980 1900 1980 4500 5726 10200
86026 2810000 46578 53500 16000 650 50000 449 375 1990 3510 2090 2210 1998 3510 2210 3510 2198 1990 1910 1990 5000 6185 11200
1 1 1 1 1 1 1 1.1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1.1 1
266104 5600000 83156 45000 15000 650 50000 62216 138000 25740 7000 14560 13200 5964 7000 13200 14000 10940 7920 24700 13860 54000 113374.8 81600
78000 20000 10000 8500 1000 0 0 6776 12000 130 20 70 60 30 20 60 40 50 40 130 70 6000 9088.2 8000
344104 5620000 93156 53500 16000 650 50000 69146 150000 25870 7020 14630 13260 5994 7020 13260 14040 10990 7960 24830 13930 60000 122463 89600
Suply and erection of 132 kV termination with 42 Disc insulator without adjuster Supply and erection of 110 v Mantenance 43 free battery Suply and erection of 110 v battery chargers for Mantenance free battery and lead acid 44 battery Supply and erection of 230 V AC LT distribution board for 10 kVA LT supply 45 transformer in control room
8 1
each each
9700 210000
1000 7154
10700 217154
1 1
77600 210000
8000 7154
85600 217154
each
166700
1470
168170
333400
2940
336340
each
66526
19500
86026
133052
39000
172052
Supply and erection of 110 V DC distribution 46 board 47 Supply and erection of Cables for 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 CB Transformer & Interruptoralarm control and indication circuit for / trip circuit and charger control trans bushing CT ckt and 110 V DC ckt CT circuit 110 V & 240 V AC circuit
e) PT 240V AC ckts.
each
45000
8500
53500
45000
8500
53500
Power supply to control room LT power supply for oil filteration earth electrode earth leads 75 x 8 mm in ground earth leads 50x 6 mm in ground earth leads 75 x 8 mm in expose earth leads 50x 6 mm in exposed 8 SWG GI wire for earthing 32 mm dia ms rod for earth mat Supply and erection of earth screen wires Supply and erection of fencing panels Supply and erection of fencing upright Supply and erection of gates
850 250 110 660 300 175 40 16 700 600 200 600 50 120 250 300 6 10 330 200
mts mts mts mts mts mts mts each mts mts mts mts mts mts mts mts tonne mts mts cum
440 240 211 211 211 440 720 1900 820 720 820 720 35 225 150 2750 65000 2750 300 380
35 35 12 12 12 35 35 6000 70 70 70 70 10 50 20
475 275 223 223 223 475 755 7900 890 790 890 790 45 275 170 2750 65000 2750 300 380
374000 60000 25531 153186 69630 77000 28800 30400 574000 432000 164000 432000 1750 27000 37500 825000 390000 27500 99000 76000 22016880 440338 22457218 673717 23130935
29750 8750 1452 8712 3960 6125 1400 96000 49000 42000 14000 42000 500 6000 5000 0 0 0 0 0 2945580 2945580 88367 3033947
403750 68750 26983 161898 73590 83125 30200 126400 623000 474000 178000 474000 2250 33000 42500 825000 390000 27500 99000 76000 24722623 440338 25162961 754889 25917850 518357 777535 2374593 3670485
66 Supply and erection of anti claimbing device 67 Supply and erection of ballast and gravels Sub Total 68 Carriage of material 2 % TOTAL 69 Contigencies 3 % SW 1 Sub Total SW II Tools and Plants 2 % SW III Transport Facilities 3% 23 Temp Establishment charges Grand Total
3% 2% 3% 10.18%
Budgetry offer from M/s The Aluminium Industries Limited RL-M/Q-873/108/11 Dt. 25.01.11 Erection Total
Rate Ref TBM DRPC GC 79 with 10% esc GC 79 with 10% esc TBM DRPC GC 79 with 10% esc EREC- SPE tender SPE tender SPE tender SPE tender ERECSPE tender Bud offer M/s Trimuthy hitech B O from M/s Abirami dt 19.07.11 LOA No 200708/13 dt. 23.5.08 TBM DRPC erec- mkk NS TBM DRPC GC 79 with 10% esc GC 79 with 10% esc GC 79 with 10% esc TBM DRPC
0.924
5.695
0.992
0.992
0.992
3.968 0
1.188 1.98
2.376 1.98 0
123
SPE tender
BUD OFFER
BUD OFFER
TBM DRPC
TBM DRPC
50000
50000
50 0 0 587.2872
678287
489406
587287.2
3021381 3625657.2
3625.657
20612056 24172843
24734467 28997412
24734.47 28997.41
iv) 25 KV 'T' connector to suit 50 dia. Al. bus v) Rigid through connector for 50 mm AL. tub bus bar vi) Expansion bus coupler for 50 mm O/D vii) Tee (28.58") zebra conductor viii) T connector for 50 mm O/D ix) Rigid terml.conntr.for 20mm Al.condr. x) Rigid contr. for 50mm O/D xi) Rigid clamp for '-do- ' xii) Conntr. to suit zebra 18 a)132 kV support insulator b) 25kV support insulator c) (i) supply and erection of 132kV terml.with disc insl.with adj. ii) -do19 20 21 22 23 Supp. & Erec. of 110V M.F.lead acid battery Supp. & Erec. of battery charger for -doa) 230V AC LT distribn.for 10KVA LT supply x mer in control room 110V DC distbn.board Supply and Erection of cables a)for CB & interr.,ctrl.&indicn.ckt. b)for x-mer alarm/trip circuit and tap changer control c) for x-mer bushing CT ckts and 110V DC ckt. d)CT ckts.110V DC & 240V AC ckts. e) PT 240V AC ckts. f)240 V a.c. for heater ckt. g) LT power supply to control room h) LT power supply for oil filtrn.plant 24 Supp.&Erec.of Earth system. a) Earth electrode b)Earth leads 75x8mm MS laid in ground c)Earth leads 50x6 mm -do d)Earth leads 75x8mm MS flat laid exposd. e)Earth leads 50x6mm -dowithout adj.
6 3 2 6 4 5 4 13 7 6 18 2 3 1 2 2 1
each each each each each each each each each each each each each each each each each
2062.8 1836 4382.64 1976.4 1848.96 1591.92 786.24 1164.24 835.92 27613.44 3432.24 10374.48 9752.4 697656.24 290887.2 35054.64 16893.36
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
12376.8 5508 8765.28 11858.4 7395.84 7959.6 3144.96 15135.12 5851.44 165680.64 61780.32 20748.96 29257.2 697656.24 581774.4 70109.28 16893.36
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
12376.8 5508 8765.28 11858.4 7395.84 7959.6 3144.96 15135.12 5851.44 165680.64 61780.32 20748.96 29257.2 697656.24 581774.4 70109.28 16893.36
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
f)8 SWG GI Wire for earthing g) 32 mm dia MS rod for earth mat. 25 Supply and Erection of earth scren wires
26
a) -do- of fencing panel at sub.stns. b)-do- of fencing uprights c) -do- of gates d) -do- of anticlimbing devices at sub.stn.
0 0 0 0 21775104 0 2600
412128 266250.24 14536.8 72705.6 21942352.8 149904 139100 34582406 1192298 35774703 357747 36132450 319943 35812508 30000000 65812508 50000 65862508
27 28 29
110/25kV 20 MVA single phase x-mer Supp.& spreadg. of ballast/gravel in the switch yard Cement (LS)
30
31
Contingencies @ 1%
357747 12286496
32
33
34
50000
50000 42016554
41.50 0.38
658.63 3.20
700.13 3.58
Lakhs. Lakhs.
Unit cost Sl. No Description Qty unit material Erecetion material Erecetion Total
33 kv SIDE
Survey and prepration and of complete drawings for traction sub-station as per site condition and obtain CIG Approval and supply 1 the copies of drawings inclusiveand soft copy Concrete for foundation and plinth concreate (Casting of foundation including supply of cement,sand, ballast and shuttering including grouting and back filling with earth & 2 compacting. 3 cable trench cover Supply, Fabrication, galavnisation & erection of steel gantries , Portals supporting structures & small part steel works Supply and erection of 33 kV DoublePole SF6 Circuit Breaker. Supply and erection of 33 kV.400A Double Pole isolator with Earth Blade for incomming Gantry Supply and erection 33 kV Potential Transformer (Type-II) Supply and erection of 33 kV Current Transformer 200-100-5A( For transformer protection type)
LS
2SETS
70000
70000
70000
200 200
cu.m each
7520 2323
0 0
1504000 464600
0 0
1504000 464600
4 5
12 2
Ton each
86136 1150000
5421 50000
1033632 2300000
65052 100000
1098684 2400000
6 7
2 4
each each
260000 45200
3500 2500
520000 180800
7000 10000
527000 190800
each
255000
1500
1020000
6000
1026000
Supply and erection of 42 kV Lightining 9 Arrester Supply of 33kV / 25kV Transformer (3 MVA)including loading and unloading at 10 site. Erection , oil filtration,Testing and 11 commissioning of 33/25 kv Transformer
each
41578
2000
249468
12000
261468
1 1
0 0
0 175000
0 175000
25 kv SIDE
Supply of 150 sq.mm UG cable and Excavation and laying of UG CABLE with one layer of sand and one layer of brick on the 12 cable. Supply and erection of 33 kV support 13 insulator 14 15 16 17 Supply and erection of 25 KV Single pole SF6 Circuit Breaker Supply and erection of 42 KV Lightining Arrester. Supply and erection of 33 kV Potential Transformer (type II) Supply and erection of 33 kV Current Transformer 200-100-5A.
mts each each each each each each each each each mts mts
3500 4100 399157 41578 45200 66526 44500 8358 450 1500000 540 420
300 2000 70000 5000 2500 19500 3732 225 100 10000 44 30
4550000 32800 798314 166312 180800 133052 267000 50148 2700 1510000 108000 84000
390000 16000 70000 25000 12500 39000 22392 1350 600 10000 4400 6000
4940000 48800 868314 191312 193300 172052 289392 51498 3300 1510000 112400 90000
18 Supply and erection of 25 KV SP isolator 19 20 21 22 Extra for supply & erection of an earth contact assembly in an Isolator Supply of Extra on item No.19 for locking device. supply and erection of control panel suitable for single transformer sub station Supply and erection of Tubular Aluminium bus bar 50 x 36 mm dia
Supply and erection Bus bar junction (Details given below) 24 connectors:Rigid connector for HV side side of33/25 kv Transformer. Rigid bimetallic connectors for 50 mm al busbar Extn type terminal connectors for 50 mm al bus bar Rigid bus splices for 50 mm bus T connector for 50 mm bus Rigid through connector for 50 mm bus Expansion bus coupler for 50 mm T connector for Zebra connector T connector for 50 mm of Alu.bus Rigid terminal connectors for 20 mm al Connector Rigid connector for 50 mm bus Rigid clamp for 50 mm bus Rigid connectors for Zebra Conductor 25 Supply and erection of 25 kV Suport Insulator Supply of 110V /200Ah Low Maintenance 26 Lead Acid Battery Supply and erection of 110V Battery Charger 27 for 200Ah Low Mantenance Lead Acid battery Supply and erection of 110DC distribution 28 board 29 Supply and erection of Cables for :SF-6 CB & control and indication circuit cable 30 7 cores / 2.5 SQ.mm size Transformer alarm / trip circuit and charger 31 control cable 10 cores / 2.5 SQ.mm size
1 2 1 2 7 10 4 2 8 10 5 4 13 7 9 1
LS
100000
100000 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 4131 7154
each each
5726 380000
459 7154
51534 380000
1 1
each each
182000 45000
2000 8500
182000 45000
2000 8500
184000 53500
400
mts
440
35
176000
14000
190000
100
mts
240
35
24000
3500
27500
Trans. bushing CT ckt and 110V DC circuit 32 cable 4 cores /4.0 SQ.mmsize. Current Transfrmer circuit 110 V & 240 V AC 33 circuit 2 cores/ 4.0 SQ.mm size. PotentialTransformer110 V AC circuit cable 34 2cores/4.0 SQ.mm size. Earth electrode(Chemical earth electrode)with 35 VXR compound. 36 Earthing leads 75 x 8 mm GI Flats in ground 37 Earthing leads 50x 6 mm GI Flats in ground 40 8 SWG GI wire for earthing 41 32 mm dia ms rod for earth mat 42 Supply and erection of fencing panels 43 Supply and erection of fencing upright 44 Supply and erection of safety gates ( 2NoS.) Supply and erectionof 150 sq.mm UG cable terminal connector with suitable termination kit 45 arrangements Supply of GI pipe for 150 sq.mm cable 46 termination arrangements Supply and erection of Insulation arrangemets 48 for tracks. 49 Supply and erection of ballast and gravels 50 Supply of Rubber Gloves Total TOTAL Say
211 50 260 150 15 800 400 150 400 150 6 10 mts 211 mts 211 mts each mts mts mts mts mts tonne mts 6000 820 720 35 225 2750 65000 2750
12 10550 12 54860 12 31650 4100 70 70 10 50 0 0 0 90000 656000 288000 5250 90000 412500 390000 27500 1800 61500 56000 28000 1500 20000 0 0 0 33450 151500 712000 316000 6750 110000 412500 390000 27500 3120 57980 600 11150
4 30 12 100 20
1450 0 250 0 0
Budgetry offer from M/s The Aluminium Industries Limited RL-M/Q-873/108/11 Dt. 25.01.11 Erection Total
Allocation DRF 36 71
36 81-90 01
Abstract Total 04 06 07 08
03
1504000 464600
#NAME? 2400000
527000 190800
1026000
261468
4940000 48800 868314 191312 193300 172052 289392 51498 3300 1520000 112400
11430955
540
5.4
69130
69130
19620249
0 0 69130
Ref
SPE tender
SPE tender
TBM DRPC GC 79 with 10% esc GC 79 with 10% esc Bugetry offer TBM DRPC SPE tender
LS
SPE tender
BUD OFFER
TBM DRPC
TBM DRPC
13717146
82956
0.924
5.695
1.848
1.08
4.32
1.188
7.128
0.992
5.952 0
0 19.248
11.863
25.2
100000
100000
0 0 0 0 0 0 0 0 0 0 0 0 55665 387154
0 0 0 0 0 0 0 0 0 0 0 0 55665 387154
27500
27500
11150 57980 33450 151500 712000 316000 6750 110000 412500 390000 27500
11150 57980 33450 151500 712000 316000 6750 110000 412500 390000 27500
120000
120000 19620249
Estimate for - Replacement of existing 25 kV Potential Transformer & 25 kV Current Transformer in various TSS/SP/SSPs on age cum condition basis.( Item No of 903 of LAW 2010-11) ABSTRACT Estimate No : M /TRD/EST/2010-11/6 Amount in Rs Allocation DRF cash Stores Total
36 81-90 01
Sl.No
Description of work
I II III IV
Total for Replacement of exg PTs & CTs Tools and plants Transport facilities General charges 13.56%- 10 %
1279461
9818409 111000
0 1354380
1354380
Grand Total
2633841
9929409
12563250
1354380
1878556
9141256
189058
IV
CRRM
(-) 900000
(-) 900000
(-) 900000
= = I.e
PART - A
PRICES
Sl. No.
Item No.
(1)
(2)
(3)
(4)
(5)
(6)
525049 14063 314099 12936 337789 11697 422488 30991 24567 7528 728 696
0 0 4367 3636
2 3 4 5 6 7 8 9
0 0 0 0 0 0 1229 0
10 11
3(b)(ii) 3(e) i
Km Each
0 4587
9 265
12 13
Erection of a Guy rod assembly Supply and erection of a single bracket assembly Supply and erection of a single bracket assembly without Insulators Extra on 4(a) (i) for supporting two OHEs Supply and erection of single bracket assembly suitable for tramway type OHE (Regulated) Supply and erection of single bracket assembly suitable for tramway type OHE (Regulated) without Insulators Extra on item 4(a) (iii) for supporting two Tramway type OHE Supply and erection of a single bracket assembly for composite OHE Supply and erection of a pull off arrangement for one OHE Extra for each additional equipment pulled Supply and Erection of a pull - off arrangement for Regulated Tramway type OHE. Supply and erection of a pull off arrangement for one composite OHE Supply and erection of mounting arrangements for span wire Supply and erection of a span wire Supply and erection of suspension of one conventional / composite OHE from head span Suspension and registration for contact wire only Supply and erection of all composite OHE only Supply and erection of all aluminium 25 kV Feeder /Return Conductor (single SPIDER) Supply and erection of earth wire Supply and erection of regulating equipment (winch) type with normal counterweight . Extra for regulating equipment with trapezoidal counterweight Supply and erection of a regulating equipment (winch type) with counter weight assembly (light) for tramway type OHE regulated. Supply and erection of Regulated equipment with cement concrete counter weight. Supply of regulating equipment (3 pulley type) with counter-weight assembly for conventional / composite OHE. Erection of regulating equipment (3 pulley type) with counter-weight assembly for conventional / composite OHE. Erection of regulating equipment (3 pulley type) with counter weight assembly for tramway type OHE (Regulated). Supply and erection of materials for termination of Single conductor of overhead equipment or terminating wire. Double over head equipment conductor
14 15
16
4(a)(iii)(b)
Each
5355
307
17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
4(a)(iv) 4(a)(v) 4(b)(i) 4(b)(ii) 4(b)(iii) 4(b)(iv) 5(a)(i) 5(a)(ii) 5(b) 5(c) 6(d) 7a 7(c.) 8(a)(i). 8(a)(ii) 8(a)(iii)
Each Each Each Each Each Each Each Metre Each Each Km Km Km Each Each Each
944 7145 5495 1751 3721 5886 6211 284 2164 2341 244686 78030 45704 24290 776 20657
191 837 328 198 308 301 427 74 342 3426 8665 4222 5288 1227 168 1008
33 34
8(a)(iv) 8(a)(v) i
Each Each
20250 36561
1228 1351
8(a)(v) ii
Each
1351
35
8(a)(vi)
Each
26309
1419
8(b) 36 37 8 b i) 8(b)(ii)
Each Each
3234 5483
486 347
38 39 40 41 42
43 44
9a b.
45 46
c. 10a
47
b.
48
10 c.
49 50 51 52 53 54 55 56 57 58 59
All aluminium 25 kV Feeder / Return conductor (single SPIDER) Supply and erection of materials for termination of AC wire on one end. Earth wire Supply and erection of materials for termination of tramway type OHE (Regulated). Supply and erection of materials/termination of 25 kV terminating wire (150 sq mm)copper cross track / along track feeder Supply and erection of anticreep with galvanised steel wire Supply and erection of anticreep with galvanised steel wire suitable for tramway type over head equipment (Regulated). Supply and erection of anti creep for composite OHE with galvanised steel wire. Extra on item 6(a) for supply and erection of additional fittings at a turnout, diamond crossing or overlap. Extra on item 6 (b) for supply and erection of additional fittings required at a turnout, diamond crossing or over lap. Extra on item 6 (c) & (d) for supply and erection of additional fittings required at a turnout, diamond crossing or over lap Supply and erection of Erection of a Composite cut insulator 1050 mm Erection of a Composite suspension insulator Supply and erection of 25 kV Post insulator 3 kV Disc Insulator 11 kV Post Insulator Supply and erection of a section insulator assembly with all accessories Supply and erection of a double wire section insulator assembly Supply and erection of a section insulator assembly for tramway type OHE( Regulated ) Erection of a ceramic Beaded Glass Fibre Type short neutral section assembly. Supply and erection of a 25 kV single pole isolator without earth contact assembly. Supply and erection of two 25 kV single pole isolator gang operated without earth contact assembly. Supply and erection of 25 kV double pole Isolator Erection of 25 kV double pole Isolator Extra for supply & erection of an earth contact assembly in an Isolator Extra on item 13 (a) (b) or (c) for an inter locking device. Supply and erection of a connection between return conductor and rail. Supply and erection of a copper jumper Supply and erection of an aluminium jumper Supply and erection of a structure bond Supply and erection of longitudinal bond
Each Each.
10387 10298
823 823
Each. Each.
10355 3031
823 389
Each.
3810
421
Each
3014
364
Each Each Each Each Each Each Each Each Each Each Each
60 61 62 63 64 65 66 67 68
30535
69 70 71 72 73 74 75
Supply and erection of transverse and special bond Supply and erection of a single earth electrode Supply and erection of earth bus Supply and erection of copper strips for equipment earthing Supply and Erection of 8 SWG GI wire for earthing Supply and Erection of vacuum type 25 kV Interruptors. Supply, Erection, Testing and Commissioning of Tension Monitoring, Height, Stagger and Implantation Recording Device. Supply and erection, testing commissioning of 25 kV Potential transformers Type - I Supply and erection, testing commissioning of 25 kV Potential transformers duly dismantling the existing one Supply and erection, testing & commissioning of 25 kV Current Transformers duly dismantling the existing one Supply and erection, testing & commissioning of 110 kV Current Transformers duly dismantling the existing one Supply & erection of Aluminium bus bar terminal connectors of various ID Nos as per RDSO drawing suitable for various equipments (CT,PT etc.,) Modification to the existing arrangements Supply, erection, testing and commissioning of lightning arrestors 42 kV, 10 kA (station class). Supply and erection of lightning arrestors 7.5 kV. Supply and erection of terminal boards in control cubicles. Supply and erection of an Iron clad 110 Volts DC Fuse Box Iron clad 250 Volts AC Fuse Box Supply and erection of Lead acid battery Supply and erection of Battery chargers Supply and installation of cables Control and indication Heater supply Catenary indication LT power supply 110 Volts DC supply Supply and laying of 70 sq.mm XLPE insulated PVC sheathed aluminium cable Cable trench cutting Supply and erection of Aluminium bus bar 50 mm x 39 mm Solid copper bus bar 18 mm Supply and erection of aluminium bus bar connectors Bus terminal (11090) Bus splice (11180) Bus tee connector (11500) Terminal connector (11060)
76
19
Each Each
41652 39114
607 1343
Each
41870
1343
Each
188682
1343
each
4160
350
77 78 79
80 81 82 83 83 84 85 86 87 88 89 90 91
Each Each Each Each Metre Metre Metre Metre Metre Metre Metre Metre Metre Each Each Each Each
92 93 94 95
96 97 98
Tap connector Flexible bus splice Terminal connector bolted type Supply and erection of solid copper bus bar connectors Bus terminal (6310) Bus splice (6320) Bus tee joint Bus terminating tee Erection, oil filtration, testing and commissioning of 10 kVA capacity LT supply transformers Supply, erection, testing and commissioning of 10 kVA LT supply transformer (Dry type) Supply and erection of LT control board for AT location as per RDSO spec. No. TI/SPC/PSI/CLS/0020 with A&C Slip No. 1 (8/2003) Supply and erection of 25 kV fuse switch Erection, oil filtration, testing and commissioning of Booster transformers Erection, testing and commissioning of booster transformer (Dry type) Supply and erection of fencing panels at switching stations Supply and erection of fencing uprights Supply and erection of protective screen for FOB/ROB. Supply and erection of anti -climbing device,etc Switching stations At BT Stations. Supply and erection of anti -climbing device,etc for LT. Supply transformer stations Supply and fixing of caution boards, Equipment number plates etc Modification to erected equipment Transfer of equipment from one mast or support to another Provision of an additional bracket assembly / assemblies on a mast or support Re-adjustment of a headspan Dismantling of overhead equipment Dismantling of feeder / return conductor. Splicing and extension of an anchored over head equipment Dismantling of a section insulator Slewing of equipment Dismantling of an isolator Dismantling of a pedestal/pin insulators. Dismantlement of OHE mast / structure by cutting Dismantlement of OHE mast structure of breaking the foundation Dismantlement of booster transformer Dismantling of guy rod
13 327 171
104 105
b. 27(c)
Each Each
40925 29051
2296 900
106 107 108 109 110 111 112 113 114 115
3 519 112 10000 0 873 774 855 17936 5993 3010 2064 696 463 152 1747 2492 5849 1128
116 117 118 119 120 121 122 123 124 125 126 127 128 129
Each Each Each Km. Km Each Each Span Each Each Each Each Each Each
130
p q. r. s. t.
146
32
Erection of Temp, mast including cantilever assembly transfer of OHE to New mast and releasing the temp mast under power / non power block Releasing of portal Boom under power/non power block Splicing and Extension of RC wire Releasing of plinth/ pole mounted AT along with drop out fuse,fencing panels and LAs etc. Releasing of SP/SSP Equipment's Spreading of 20 mm Ballast in the SSP/SP Switch Yard. Extra on erection rates for work under Power Block
Each
5481
0 941 0 0 371
100% Extra
968
150 151
36 37
Each Each
21
Note :1.
For item No. 32, The price payable under this shall be 100 % extra over the erection rates. 2. The percentage quoted for Schedule - 1, Section -2 over/at par/below shall not be applicable to Item No.32.
Total
1.7039
25263 0 0 59466 59466 66305 64338 0 0 84382 84382 87890 86136 0 0 0 0 0 0 6511 5421 0 0 0 0 88664 88664 98861 95928 0 0
0 0 0 0 0 0 0 2473
2438 9 4852
0 0 9229
4905 18 533
4905 18 9762
9727
18953
618
19571
5662 1135 7982 5823 1949 4029 6187 6638 358 2506 5767 253351 82252 50992 25517 944
10774 1899 14376 11056 3523 7487 11843 12497 571 4354 4710 492308 156996 91956 48871 1561
618 384 1684 660 398 620 606 859 149 688 6893 17434 8495 10639 2469 338
11392 2284 16060 11716 3921 8106 12448 13356 720 5042 11603 509742 165491 102596 51340 1899
21665 21478
41562 40743
2028 2471
43590 43214
37912
73561
2718
76279
1351
2718
2718
3747 11210
6561 20899
978 1656
7539 22555
11121 11178
20720 20834
1656 1656
22375 22490
3420
6098
783
6881
4231
7666
847
8513
3378 0 263 243 3074 1146 688 18571 29292 17159 1610 18742
732 0 529 489 459 195 163 2948 2107 2521 3239 3732
6797 0 529 489 6185 2306 1384 37365 58936 34524 3239 37709
32439 33354 2819 4266 1382 2992 1516 1303 342 231
2151 5672 5672 225 372 1722 179 165 197 247
65267 67108 5672 8583 2781 6020 3050 2622 688 465
177255 42259
355418 83804
1219 1221
356637 85025
190025
4510 M.TRD/29/I/OT/2007-08/8 Dt. 04.03.2008. 100000 Budgetry offer 18930 974 5530 257 367 75862 29953 111 38 47 108 49 220 124 223 540 37222 1740 10243 0 445 666 145367 58773 0 211 64 82 201 82 241 0 0 404 1018 0 1050 1235 1266 1199 865 219 883 0 72 72 7267 1493 0 12 12 12 16 16 201 249 0 44 68 0 304 304 304 344 38087 1960 11126 0 517 738 152634 60265 0 223 76 95 217 99 443 249 0 449 1086 0 1354 1539 1569 1543
3085 43221
0 82341
6207 4620
6207 86961
29951 8076 3161 1024 1292 31615 10026 0 146 1222 712 100000 0 873 774 855 17936 5993 3703 3452 696 463 152 1747 2492 5849 1128
Estimate for : Augmentation of ACK T Sl. No 1 2 3 4 Unit cost Deacription Preparation of design and drawing RCC for foundation cable trench cover 110 kV DP isolator (mannualy operated) extra for erection of earthing blade assembly 5 for 110 kV DP isolstor (mannually operated) 6 25 KV SP isolator 7 25 KV DP isolator 8 Extra for erection of interlocking mechanism 9 25 kV PT (type II) supply and erection of control panel suitable 10 for double transformer sub station 11 copper jumbers 12 Tubular Aluminium bus bar 50 x 36 mm dia 13 Zebra ACSR conductor 14 Bus bar junction connectors 15 110 kV Support Insulator 16 25 kV Suport Insulator Supply and erection of 132 kV termination 17 with Disc insulator with adjuster 18 trans bushing CT ckt and 110 V DC ckt 19 CT circuit 110 V & 240 V AC circuit 22 Tools and Plants 5 % 23 Temp Establishment charges Qty 1 10 20 1 1 6 4 10 2 1 1 200 3000 1 6 10 unit each cu.m each each each each each each each each ls mt mt LS each each material 50000 4397 968 260000 30000 91473 97200 2500 66526 1450000 10000 360 345 75000 4500 3000 10200 440 240 3500 500 3333 3333 500 19500 50000 150 30 500 500 1000 35 35 Erecetion Total MF material Erecetion 50000 0 19360 260000 30000 548838 388800 25000 133052 1450000 10000 72000 1035000 75000 27000 30000 20400 132000 72000 0 97314 0 3500 500 19998 13332 5000 39000 50000 0 30000 90000 0 3000 5000 2000 10500 10500
50000 1 4397 2.21 968 1 263500 1 30500 94806 100533 3000 86026 1500000 10000 510 375 75000 5000 3500 11200 475 275 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
imate for : Augmentation of ACK TSS at One bay . Allocation DRF Total
36 81-90 01
36 71 03 04 06 07 08
50000 97314 19360 263500 30500 568836 402132 30000 172052 1500000 10000 102000 1125000 75000 30000 35000 22400 142500 82500 237905 645198
Ref LS TBM DRPC TBM DRPC SPE tender SPE tender TBM erec- DRPC mkk NS 5.274 0.992 0.992
TBM DRPC
0.992
1.984 0
17.178
50000 140008.8
50 0 140.0088
Sl.No Deacription
Estimate for provision of Transformer at One Bay Qty unit Unit cost Total 1 0 0 100 15 75 15 1 3 each cu.m cu.m cu.m cu.m each Ton each each 50000 7520 8000 7520 12322 4650 104660 1200000 263500
1 Preparation of design and drawing 2 Concrete for foundation and trench on 3 Concrete for foundation and trench on Concrete for foundation and trench other 2 than hard soil 3 RCC for foundation 4 cable trench cover Supply, Fabrication, galavn & erection of 5 steel gantries / Portals supporting struc 6 110 kV DP SF-6 CB 7 110 kV DP isolator (mannualy operated) extra for erection of earthing blade assembly for 110 kV DP isolstor 8 (mannually operated) 9 110 kV CT 10 96 kV LA 110 kV / 30 MVA single phase 11 transformer 25 KV SIDE 12 25 KV SP Vacuum CB 13 25 KV SP Vacuum nterupptors 14 25 KV SP isolator 15 25 KV DP isolator Extra for erection of interlocking 16 mechanism 17 25 kV PT (type II) 18 25 kV CT supply and erection of control board 19 suitable for double transformer sub 20 42 KV LA 21 25 KV / 230 V AT (10 KVA) 22 25 kV DO fuse switch for 10 KVA AT
50000 LS 0 TBM DRPC 0 TBM DRPC 752000 TBM DRPC 184830 TBM DRPC 348750 TBM DRPC 1569900 TBM DRPC ERECSPE 1200000 tender 790500 SPE tender
1285580 1569900
1542696 1883880
3 2 2 0 1 0 1 0 1 0 2 1 0 0 0
each each each Nos each each each each each each each each each each each
30500 256500 1000 35150000 70000 280744 94806 83000 3000 86026 86026 1500000 46578 53500 16000
70000 TBM erec- DRPC mkk 0 NS 94806 TBM erec- DRPC mkk 0 NS 3000 0 TBM DRPC 172052 TBM DRPC 1500000 0 TBM DRPC 0 0
23 24 25 26
100 KA AT D O Fuse 250 V fuse box copper Tubularjumbers Aluminium bus bar 50 x 36 mm
0 0 0 1 100 6 10
27 dia 28 110 kV Support Insulator 29 25 kV Suport Insulator Supply and erection of 132 kV termination with Disc insulator with 30 adjuster Suply and erection of 132 kV termination 31 with Disc insulator without adjuster Supply and erection of 110 v Mantenance 32 free battery Suply and erection of 110 v battery chargers for Mantenance free battery and 33 lead acid battery Supply and erection of 230 V AC LT distribution board for 10 kVA LT supply 34 transformer in control room Supply and erection of 110 V DC 35 distribution board 36 Supply and erection of Cables for CB & Interruptor control and indication a circuit for Transformer alarm / trip circuit and b charger control c trans bushing CT ckt and 110 V DC ckt d CT circuit 110 V & 240 V AC circuit e Power supply to control room f LT power supply for oil filteration 37 earth electrode 38 earth leads 75 x 8 mm in ground 39 earth leads 50x 6 mm in ground 40 earth leads 75 x 8 mm in expose 41 earth leads 50x 6 mm in exposed 42 8 SWG GI wire for earthing 43 32 mm dia ms rod for earth mat
each
11200
4 1
each each
10700 217154
each
168170
1 1
each each
86026 53500
600 150 150 150 150 40 25 350 250 250 300 25 1750
mts mts mts mts mts mts each mts mts mts mts mts mts
475 275 475 275 475 755 7900 890 790 890 790 45 275
285000 41250 71250 41250 71250 TBM DRPC 30200 197500 311500 197500 222500 237000 1125 481250
44 45 46 47
Supply and erection of earth screen wires 125 Supply and erection of fencing panels 160 Supply and erection of fencing upright 3 Supply and erection of gates 5 Supply and erection of anti claimbing 48 device 150 Supply and erection of ballast and 49 gravels 100 Sub Total Carriage of amterial and contigencies 5 % TOTAL Tools and Plants 5 % 5% Temp Establishment charges 13.56% Grand Total
21250 440000 LOA 195000 13750 M/TRD/29/I/ OT/200708/9 45000 38000 11437363 571868 12009231 600462 1628452 14238145 8531883 11437363 10238260 13714836
50 0 0 0 0 1542.696 1883.88
10238.26 13714.84
3 4 5
Estimate for TSS arrangements Deacription Qty unit material Ercetion Unit cost Preparation of design and drawing 1 each 50000 50000 Concrete for foundation and trench on hard soil 12 cu.m 7520 7520 Concrete for foundation and trench on rock 12 cu.m 8000 8000 Concrete for foundation and trench other than hard soil 100 cu.m 7520 7520 RCC for foundation 25 cu.m 12322 12322 cable trench cover 75 each 4650 4650 Supply, Fabrication, galavn & erection of steel gantries / Portals supporting struc small aprt steel works 15 Ton 98000 6660 104660 110 kV DP SF-6 CB 110 kV DP isolator (mannualy operated) extra for erection of earthing blade assembly for 110 kV DP isolstor (mannually operated) 110 kV CT 96 kV LA 110 kV / 30 MVA single phase transformer 25 KV SP Vacuum CB 25 KV SP Vacuum nterupptors 25 KV SP isolator 1 each 3 each 1150000 260000 50000 3500 1200000 263500
MF 1 1 1
Total
Ref
1 1 1
1 1 1
1569900 TBM DRPC EREC- SPE 1200000 tender 790500 SPE tender
1 1 1
30500 SPE tender 513000 SPE tender EREC- SPE 104000 tender
35000000 150000 35150000 399157 70000 469157 276044 91473 4700 3333
25 KV DP isolator Extra for erection of interlocking mechanism 25 kV PT (type II) 25 kV CT supply and erection of control board suitable for double transformer sub station 42 KV LA 25 KV / 230 V AT (10 KVA) 25 kV DO fuse switch for 10 KVA AT 100 KA AT D O Fuse 250 V fuse box copper jumbers Tubular Aluminium bus bar 50 x 36 mm dia Zebra ACSR conductor
1 each
81000
2000
35150000 938314 TBM DRPC erec- mkk 280744 1 280744.02 NS 94806 1 379224 TBM DRPC erec- mkk NS 83000 1.981 164381.5 PO RATE
1 1
4 each 1 3
1 1 1
1 1 1 1 1 1 1 1 ls 100 mt 200 mt
1450000 41578 45000 15000 225000 16000 650 50000 360 345
1500000 46578 53500 16000 225000 16000 650 50000 510 375
1 1 1 1 1 1 1 1 1 1
1500000 46578 TBM DRPC 53500 16000 225000 16000 650 50000 51000 TBM DRPC 75000 SPE tender
17 a b
150 30
c 18 a b
20 c
ii
iii
21 a
Bus bar junction connectors 110 kV Support Insulator 25 kV Suport Insulator Suply and erection of 132 kV termination with Disc insulator with adjuster Suply and erection of 132 kV termination with Disc insulator without adjuster Suply and erection of 110 v Mantenance free battery Suply and erection of 110 v battery chargers for Mantenance free battery and lead acid battery Suply and erection of 230 V AC LT distribution board for 10 kVA LT supply transformer in control room Suply and erection of 110 V DC distribution board Suply and erection of Cables for CB & Interruptor control and indication circuit for Transformer alarm / trip circuit and charger control trans bushing CT ckt and 110 V DC ckt CT circuit 110 V & 240 V AC circuit Power supply to control room LT power supply for oil filteration earth electrode earth leads 75 x 8 mm in ground earth leads 50x 6 mm in ground earth leads 75 x 8 mm in expose earth leads 50x 6 mm in exposed 8 swg GI wire for earthing 32 mm dia ms rod for earth mat Supply and erection of earth screen wires Supply and erection of fencing panels
1 6 10
1 1 1
10200
1000
11200
9700
1000
10700
210000
7154
217154
166700
1470
168170
26
66526
19500
86026
86026
27 25 a
45000
8500
53500 0
1 1 1
600 mts
440
35
475
b c d e f 28 28 b
150 150 150 150 40 25 350 250 250 300 25 mts 1750 mts 125 mts 160 mts
240 440 240 440 720 1900 820 720 820 720 35 225 150 2750
35 35 35 35 35 6000 70 70 70 70 10 50 20
275 475 275 475 755 7900 890 790 890 790 45 275 170 2750
1 1 1 1 1 1 1 1 1 1 1 1 1 1
41250 71250 41250 71250 30200 197500 311500 197500 222500 237000 1125 481250 21250 440000 TBM DRPC
Supply and erection of fencing upright Supply and erection of gates Supply and erection of anti claimbing device Supply and erection of ballaest and gravels Sub Total Carriage of amterial and contigencies 5 % TOTAL
1 1 1 1
195000 LOA 13750 M/TRD/29/I/ OT/200745000 08/9 38000 49074461 2453723 51528184
5% 13.56%
35000000 86528184
Sl. No
Description
Qty
I II III
Survey and Land accquisation charges for TRL & GPD EB charges for Tiruvellore and Gumidipoondi Provision of TSS equipments and feeder arrangements etc 1 Traction TSS arrangements 2 DRPC arrangements 3 Fixed Capacitor bank arrangements 4 FP arrangements 5 Constrcution of Control room building for TSS 6 Electrification of Control Room building and yard lighting Sectioning Post arrangements 2 Nos each with engg works and electrification etc for TRL & GPD TSS TOTAL FOR SP arrangements - 2 Nos SCADA and RTU arrangements Modification to OHE arrangements S & T arrangements Tools and Plants 5 % General charges 13.56 % 1 1 1 1 1 1 1 1 1
IV
V V VI VII VIII IX
Grand Total
#REF!
X x
101.5 m 10.75
land cost for TRL ie land cost for GPD ie 300 Rs 300 Rs / Sq.ft x 44560 Rs 13368000 / Sq.ft x 44560 Rs 22280000
Sl. No
Description
Qty
TRL
GPD
TOTAL
Survey Charges Land accquisation for TSS I Survey and Land accquisation charges for TRL & GPD EB Charges 110 kV Transmission charges MD and Development charges EB charges for Tiruvellore and Gumidipoondi Provision of TSS equipments and feeder arrangements etc 1 Traction TSS arrangements 2 DRPC arrangements 3 Fixed Capacitor bank arrangements 4 FP arrangements 5 Constrcution of Control room building for TSS Electrification of Control Room building and yard 6 lighting TOTAL FOR TSS arrangement IV Sectioning Post arrangements 2 Nos each with engg works and electrification etc for TRL & GPD TSS SP arrangements Constrcution of Control room building with TOTAL FOR SP arrangements - 2 Nos SCADA and RTU arrangements Modification to OHE arrangements S & T arrangements
II III
V VI V V VI VII
VIII IX
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
Grand Total
#REF!
Schedule of quantity required for new TSS Sl.No: Description 1 110kV, 1250A DP Isolator with earth Blade 110kV, 1250A DP Isolator 2 110kV, Current Trasformer ( For Transformer protection) 3 110kV, Circuit Breaker ( 2 pole ) 4 96kV Lightning Arrester 5 21.6MVA, 110/27kV single phase power transformer with bushing CT and Tap changer 6 42kV Lightning Arrestor 7 25kV, Circuit Breaker Single pole) 8 25kV, Current Transformer 9 25kV/110V Potential Transformer ( protection type) 10 25kV, 1250A SP Isolator 11 25kV Support Insulator 12 10kVA, 25/230V Auxilaru Transformer 13 25kV Drop out Fuse ( rated Current 1amps) 16 25kV Interruptor ( Bus Coupler) 17 25kV 1250A DP Isolator 18 19/3.99mm AAC spider wire 19 50mm OD Aluminium Tubler Busbar 20 19/2.5mm Galvanised Steel stranded Earth Wire 21 110kV Strung Bus termination arrangements Style 01/02 22 Earth wire termination arrangements Style - 01 /02 / 03 23 Regid connector on HV side of 110/27kV transformer 24 Expansion connector on LV side of 110/27kV transformer 25 Teminal connector on HV side of 10kVA Auxilary Transformer 26 Teminal connector on LV side of 10kVA Auxilary Transformer 27 28 Teminal connector on 110kV C.T ( Regid type) 29 Teminal connector on 110kV C.B ( Regid type) 30 Teminal connector on 96kV LA 31 Teminal connector on 42kV LA 32 Teminal connector on 25kV CT ( Regid type) 33 Expansion connector on 25kV C.T 34 Teminal connector on 25kV Drop out fuse switch 35 Flexible connector on 25kV CB 36 Teminal connector on 110kV Isolator ( for Zepra conductor) 37 connector on 25kV Isolators ( 50mm AL Bus Terminal) 38 Expansion connector on 25kV Isolator 39 Connector on 25kV Interruptor 40 Regid clamp on ..25kV support Insulator 41 50/20mm Aluminium Busbar terminal connector 42 28.62mm Aluminium busbar Tee connector to suit Zebra ACSR conductor 43 50mm Aluminium busbar Tee connector 44 50mm Aluminium bus splice 45 Sliding clamp for 50mm OD aluminium Busbar 46 25 SWG copper wire (HDBC) 47 Terminal connector on 25kV PT ( Protection type) 48 ALCU bimetalic strip 49 TEE connector suitable for incoming feeder line 50 36mm Aluminium Busbar connector for 25kV PT connection 51 20mm Terminal connector 53 110kV Potential Transformer Quantity 2 3 2 2 4 2 2 4 6 2 7 12 2 2 1 1
4/4 4/2/2 4 4 2 4 8 8 4 2 6 6 4 8 8 16 2 2 16 4 12 4 4 2 4 2 4 4
35250 3 11750