1 of 7

PROJECT:726.6 MW Combined Cycle Power Project

PACKAGE: Clubbed Water System Packages for 2X363.3 MW CCPP for OTPC,TRIPURA
CLIENT : NTPC-BHEL POWER PROJECTS PRIVATE LIMITED
MBE PROJECT NO.: W016
PO NO.: NBPPL/CMP/PALT/WSP/P-1040/10 Dated-08.04.2010
Total Lumpsum, Exworks Price for Supply of Main Equipment Including Mandatory Spares,Commissioning
Spares,Maintenance Tools & Tackles etc for the subject system as per Scope of supply

Rs. 10,95,00,000.00

ED

Nil against PAC to be provided by NBPPL

CST 2%(Form C Will be Issued,If Required,For Supply of Materials Against from E1/E2 as Applicable)

Rs.9,80,000.00

REV - 3
BBU
SL.NO.
I

Item/Description

Unit

Qty.

Unit Rate
(Rs.)

Total Basic Price

(Rs.)

CST(Rs.)

Unit Freight
(Rs)

Total Freight
(Rs.)

Supply of Plant & Equipment

(Clubbed Water System) - Rev:03

1.00.00

Pre-Treatment Plant

1.01.00

Clariflocculator Mechanism with Telescopic Device

Nos

7550000.00

15100000.00

205000.00

410000.00

1.02.00

Flash Mixer Agitator with Motors

Nos

500000.00

1000000.00

13700.00

27400.00

1.03.00

Thickener Mechanism with all accessories

Nos

5500000.00

5500000.00

176400.00

176400.00

1.04.00

Centrifuge

Nos

5000000.00

15000000.00

148000.00

444000.00

1.05.00

Sludge Transfer Pump with Motors

Nos

300000.00

600000.00

6800.00

13600.00

1.06.00

Filtrate Water Tr. Pump with Motors

Nos

250000.00

500000.00

5500.00

11000.00

1.07.00

Thickened Sludge Tr. Pump with Motors

Nos

170000.00

510000.00

5300.00

15900.00

1.08.00

Alum Dosing Tank Agitator with Motors

Nos.

300000.00

600000.00

7000.00

14000.00

1.09.00

Lime Dosing Tank Agitator With Motors

Nos

300000.00

600000.00

7000.00

14000.00

1.10.00

Alum Dosing Pump with Motors

Nos.

175000.00

350000.00

6800.00

13600.00

1.11.00

Lime Dosing Pump with Motors

Nos.

350000.00

700000.00

6800.00

13600.00

1.12.00

Polyelectrolyte Dosing Tank

Nos

100000.00

600000.00

3200.00

19200.00

1.13.00

Alum Dosing Tank

Nos

25000.00

50000.00

4700.00

9400.00

1.14.00

Polyelectrolyte Dosing Tank Agitator with Motors

Nos

350000.00

2100000.00

6200.00

37200.00

2 of 7
BBU
SL.NO.

Item/Description

Unit Rate
(Rs.)

Total Basic Price

(Rs.)

Total Freight
(Rs.)

Qty.

Nos

300000.00

1800000.00

5100.00

30600.00

1.16.01.01 50 NB

Nos

11000.00

44000.00

300.00

1200.00

1.16.01.02 65 NB

Nos

18000.00

36000.00

500.00

1000.00

1.16.01.03 80 NB

Nos

10

22000.00

220000.00

600.00

6000.00

1.16.01.04 100 NB

Nos

25000.00

100000.00

700.00

2800.00

1.16.02.01 50 NB

Nos

18000.00

90000.00

500.00

2500.00

1.16.02.02 80 NB

Nos

26000.00

52000.00

700.00

1400.00

1.16.02.03 100 NB

Nos

29000.00

58000.00

800.00

1600.00

1.16.03.01 350 NB

Nos

80000.00

400000.00

2200.00

11000.00

1.16.03.02 450 NB

Nos

100000.00

100000.00

2700.00

2700.00

Nos

200000.00

400000.00

5500.00

11000.00

1.16.05.01 20 NB

Nos

10

10000.00

100000.00

300.00

3000.00

1.16.05.02 40 NB

Nos

20000.00

100000.00

500.00

2500.00

1.16.06.01 25 NB

Nos

5000.00

10000.00

100.00

200.00

1.16.06.02 50 NB

Nos

10000.00

80000.00

300.00

2400.00

Nos

16000.00

96000.00

400.00

2400.00

1.15.00

Poly Dosing Pumps with Motors

1.16.00

VALVES :

1.16.01

Gate Valve (Manual)

1.16.02

1.16.03

1.16.04

Knife Gate Valve (Manual)

Butterfly Valve (Manual)

Butterfly Valve (Motor)

1.16.04.01 350 NB
1.16.05

1.16.06

1.16.07

Diaphragm Valve (Manual)

Globe Valve

Plug Valve

1.16.07.01 80 NB
1.16.08

CST(Rs.)

Unit Freight
(Rs)

Unit

Check Valve

3 of 7
BBU
SL.NO.

Item/Description

Unit Rate
(Rs.)

Total Basic Price

(Rs.)

Total Freight
(Rs.)

Qty.

1.16.08.01 80 NB

Nos

20000.00

100000.00

500.00

2500.00

1.16.08.02 50 NB

Nos

15000.00

45000.00

400.00

1200.00

1.16.08.03 40 NB

Nos

10000.00

20000.00

300.00

600.00

1.16.08.04 20 NB

Nos

7000.00

35000.00

200.00

1000.00

1.17.01.01 50 NB

Mtr

10

1100.00

11000.00

30.00

300.00

1.17.01.02 65 NB

Mtr

45

1400.00

63000.00

40.00

1800.00

1.17.01.03 80 NB

Mtr

50

1600.00

80000.00

40.00

2000.00

1.17.01.04 100 NB

Mtr

80

2200.00

176000.00

60.00

4800.00

1.17.01.05 350 NB

Mtr

20

9000.00

180000.00

230.00

4600.00

1.17.01.06 450 NB

Mtr

125

12000.00

1500000.00

320.00

40000.00

1.17.00

PIPE

1.17.01

MS Pipe

CST(Rs.)

Unit Freight
(Rs)

Unit

1.17.02

PVC Pipe

Lot

100000.00

100000.00

2700.00

2700.00

2.00.00

RW / CW Chlorination with all accessories.

Lot

18000000.00

18000000.00

493500.00

493500.00

3.00.00

CW Treatment System with all accessories.

3.01.00

SULPHURIC ACID DOSING SYSTEM

3.01.01

Bulk Acid Storage Tank - 15 M3 Carbon Steel

Nos.

1000000.00

2000000.00

25000.00

50000.00

3.01.02

Acid Dosing Pump - M12, 30 LPH @ 10 Kg/cm2

Nos.

850000.00

3400000.00

10000.00

40000.00

3.01.03

Acid Unloading Pump -CC 40X32-160 , 10 M3 @ 21.74 M.

Nos.

250000.00

500000.00

15000.00

30000.00

3.01.04

Acid Dosing Skid along with Valves,Pipe & Fittings

Set

850000.00

850000.00

15000.00

15000.00

3.01.05

Interconnection CS Pipe, Pipe Fittings, Valves & Other

Accessories for Acid System

Lot

675000.00

675000.00

15000.00

15000.00

3.01.06

Acid Unloading Hose Pipe - 50 NB x 10 M.

No.

300000.00

300000.00

10000.00

10000.00

3.01.07

Level Gauge for Acid Tank

Nos.

450000.00

1800000.00

3500.00

14000.00

4 of 7
BBU
SL.NO.

Item/Description

Unit

Qty.

Unit Rate
(Rs.)

Total Basic Price

(Rs.)

CST(Rs.)

Unit Freight
(Rs)

Total Freight
(Rs.)

3.01.08

Level Transmitter

Nos.

275000.00

550000.00

7500.00

15000.00

3.01.09

Pressure Switch for Acid System

Nos.

175000.00

700000.00

3500.00

14000.00

3.01.10

Pressure Gauge

Nos.

100000.00

600000.00

3000.00

18000.00

3.01.11

pH Controller

Nos.

300000.00

600000.00

5000.00

10000.00

3.01.12

Electrical Control Panel & LCS for Acid System

Set

1250000.00

1250000.00

20000.00

20000.00

3.01.13

Junction Box for Acid system

No.

315000.00

315000.00

40000.00

40000.00

3.01.14

Cable & Cable Tray

3.02.00

Chemical Dosing System (Anti scalant/Corrossion

Inhibitor / Bio-dispersant)

3.02.01

Chemical Dosing Skid along with FRP Tank, SS Valves,

Pipe & Fittings

Sets

450000.00

1350000.00

7500.00

22500.00

3.02.02

Chemical Dosing Pump -M11, 17 LPH @ 12 Kg/cm2

Nos.

12

150000.00

1800000.00

3500.00

42000.00

3.02.03

Level Transmitter

Nos.

125000.00

750000.00

6500.00

39000.00

3.02.04

Pressure Switch for Chemical System

Nos.

12

75000.00

900000.00

4500.00

54000.00

3.02.05

Pressure Gauge

Nos.

12

55000.00

660000.00

4500.00

54000.00

3.02.06

Electrical Control Panel for Chemical System

No.

750000.00

750000.00

10000.00

10000.00

3.02.07

Junction Box for Chemical System

No.

250000.00

250000.00

7500.00

7500.00

4.00.00

Effluent Treatment Plant

4.01.00

Vertical Centrifugal Pumps

nos

22

175000.00

3850000.00

5800.00

127600.00

4.02.00

Treated Water Transfer Pumps

nos

175000.00

350000.00

5500.00

11000.00

4.03.00

Flash mixer,flocculator& lamella clarifier

set

1452000.00

1452000.00

30000.00

30000.00

4.04.00

Agitator for flocculator(lamella clarifier)

nos

150000.00

150000.00

4100.00

4100.00

4.05.00

Agitator for flash(lamella clarifier)

nos

150000.00

150000.00

4100.00

4100.00

4.06.00

TPI with all accessories

nos

230500.00

230500.00

6300.00

6300.00

4.07.00

Acid dosing tank

nos

50000.00

50000.00

1400.00

1400.00

Item deleted , & amount adjusted in Item No 3.01.13

5 of 7
BBU
SL.NO.
4.08.00

Item/Description
NaOH dosing tank

Unit

Qty.

nos

Unit Rate
(Rs.)
50000.00

Total Basic Price

(Rs.)
50000.00

CST(Rs.)

Unit Freight
(Rs)
1400.00

Total Freight
(Rs.)
1400.00

6 of 7
BBU
SL.NO.

Item/Description

Unit

Qty.

Unit Rate
(Rs.)

Total Basic Price

(Rs.)

CST(Rs.)

Unit Freight
(Rs)

Total Freight
(Rs.)

4.09.00

Polyelectrolyte dosing tank

set

220000.00

440000.00

3000.00

6000.00

4.10.00

Polyelectrolyte dosing tank agitator assembly

set

300000.00

600000.00

4100.00

8200.00

4.11.00

Polyelectrolyte dosing pump

set

175000.00

350000.00

2700.00

5400.00

4.12.00

Agitator for NaOH dosing tank motor Motor

nos

23500.00

23500.00

2000.00

2000.00

4.13.00

PIPE

4.13.01

MS pipe

4.13.01.01 50 NB

mtr

50

1100.00

55000.00

30.00

1500.00

4.13.01.02 80 NB

mtr

80

1600.00

128000.00

40.00

3200.00

4.13.01.03 100 NB

mtr

110

2200.00

242000.00

60.00

6600.00

lot

50000.00

50000.00

1400.00

1400.00

4.14.01.01 50 NB

nos

18

11000.00

198000.00

300.00

5400.00

4.14.01.02 80 NB

nos

22000.00

154000.00

600.00

4200.00

4.14.02.01 20 NB

nos

7000.00

14000.00

200.00

400.00

4.14.02.02 50 NB

nos

10

15000.00

150000.00

400.00

4000.00

4.14.02.03 80 NB

nos

20000.00

80000.00

500.00

2000.00

4.14.02.04 100 NB

nos

26000.00

156000.00

700.00

4200.00

4.14.02.05 250 NB

nos

50000.00

100000.00

1400.00

2800.00

4.14.03.01 50 NB

nos

30000.00

60000.00

800.00

1600.00

4.14.03.02 100 NB

nos

50000.00

300000.00

1400.00

8400.00

4.14.03.03 150 NB

nos

60000.00

120000.00

1600.00

3200.00

4.13.02

PVC Pipe

4.14.00

VALVE

4.14.01

Gate Valve(Manual)

4.14.02

4.14.03

Check Valve

Butterfly Valve

7 of 7
BBU
SL.NO.
4.14.03.04 250 NB

Item/Description

Unit

Qty.

nos

Unit Rate
(Rs.)
75000.00

Total Basic Price

(Rs.)
300000.00

CST(Rs.)

Unit Freight
(Rs)
2100.00

Total Freight
(Rs.)
8400.00

8 of 7
BBU
SL.NO.

Item/Description

Unit Rate
(Rs.)

Total Basic Price

(Rs.)

Total Freight
(Rs.)

Qty.

4.14.04.01 20 NB

nos

10000.00

40000.00

300.00

1200.00

4.14.04.02 50 NB

nos

10

300000.00

3000000.00

800.00

8000.00

4.14.04

CST(Rs.)

Unit Freight
(Rs)

Unit

Diaphragm Valve (Manual)

5.00.00

SEWAGE TREATMENT PLANT

5.01.00

Sewage Lift Pump with motors

nos

10

150000.00

1500000.00

4100.00

41000.00

5.02.00

Air Blower with motors

nos

150000.00

300000.00

3400.00

6800.00

5.03.00

Tube Settler+Flocculator

nos

200000.00

200000.00

5500.00

5500.00

5.04.00

Agitator for Flocculator Tank with motor

nos

75000.00

75000.00

2100.00

2100.00

5.05.00

Clear Water Tank

nos

65000.00

65000.00

1800.00

1800.00

5.06.00

Clear Water Disposal Pump with motor

nos

80000.00

160000.00

2200.00

4400.00

5.08.00

POLYMER DOSING SYSTEM (DOSING TANK+AGITATOR+DOSING

PUMP+MOTOR)

5.08.01

Dosing Tank

nos

65000.00

65000.00

1800.00

1800.00

5.08.02

Agitator for poly dosing tank with motor

nos

72000.00

72000.00

2000.00

2000.00

5.08.03

Poly Dosing Pump with motor

nos

80000.00

160000.00

2200.00

4400.00

5.09.00

ALUM DOSING SYSTEM (DOSING TANK+AGITATOR+DOSING

PUMP+MOTOR)

5.09.01

Dosing Tank

nos

65000.00

65000.00

1800.00

1800.00

5.09.02

Agitator for Alum dosing tank with motor

nos

70000.00

70000.00

1900.00

1900.00

5.09.03

Alum Dosing Pump with motor

nos

80000.00

160000.00

2200.00

4400.00

5.10.00

NaOCL Dosing System (DOSING TANK+DOSING PUMPMOTOR)

5.10.01

Dosing Tank

nos

45000.00

45000.00

1500.00

1500.00

5.10.02

Dosing Pump with motor

nos

75000.00

150000.00

2200.00

4400.00

5.11.00

PIPE

5.11.01

MS PIPE
mtr

20

1500.00

30000.00

300.00

6000.00

5.13.01.01 50 NB

9 of 7
BBU
SL.NO.

Item/Description

Unit Rate
(Rs.)

Total Basic Price

(Rs.)

Total Freight
(Rs.)

Qty.

5.13.01.02 65 NB

mtr

125

1800.00

225000.00

400.00

50000.00

5.13.01.03 80 NB

mtr

40

1600.00

64000.00

500.00

20000.00

lot

40000.00

40000.00

25000.00

25000.00

5.14.01.01 15 NB

nos

4000.00

4000.00

500.00

500.00

5.14.01.02 25 NB

nos

6000.00

24000.00

750.00

3000.00

5.14.01.03 40 NB

nos

18

9000.00

162000.00

550.00

9900.00

5.14.01.04 50 NB

nos

11000.00

77000.00

450.00

3150.00

5.14.01.05 65 NB

nos

18000.00

36000.00

450.00

900.00

5.14.02.01 25 NB

nos

9000.00

18000.00

250.00

500.00

5.14.02.02 40 NB

nos

12

1000.00

12000.00

300.00

3600.00

5.14.02.03 50 NB

nos

15000.00

60000.00

400.00

1600.00

nos

25000.00

100000.00

700.00

2800.00

5.11.02

PVC Pipe

5.12.00

VALVES

5.12.01

GATE VALVE (MANUAL)

5.12.02

5.14.03

CST(Rs.)

Unit Freight
(Rs)

Unit

Check Valve

Butterfly Valve

5.14.03.01 40 NB
7.00.00

ELECTRICAL & INSTRUMENTATION

7.02.00

Instrumentation for PT

7.02.01

Level Switch

nos

16

17000.00

272000.00

600.00

9600.00

7.02.02

Level Gauge

nos

14

17000.00

238000.00

500.00

7000.00

7.02.03

Pressure Switch

nos

12

14000.00

168000.00

400.00

4800.00

7.02.04

Flow I Transmitter

nos

14000.00

28000.00

300.00

600.00

7.02.05

Pressure Gauge

nos

18

11500.00

207000.00

400.00

7200.00

7.03.00

Instrumentation for ETP

10 of 7
BBU
SL.NO.

Item/Description

Unit

Qty.

Unit Rate
(Rs.)

Total Basic Price

(Rs.)

CST(Rs.)

Unit Freight
(Rs)

Total Freight
(Rs.)

7.03.01

Level Switch

Nos

17

24000.00

408000.00

700.00

11900.00

7.03.02

Level Gauge

Nos

20000.00

120000.00

550.00

3300.00

7.03.03

Pressure Gauge

Nos

26

15500.00

403000.00

500.00

13000.00

7.03.04

Pressure Switch

Nos

11

16000.00

176000.00

400.00

4400.00

7.03.05

Flow Indicator

No

118000.00

118000.00

7850.00

7850.00

7.03.06

Temprature Indicator

No

9000.00

9000.00

350.00

350.00

7.03.07

PH Analyser

No

180000.00

180000.00

4900.00

4900.00

7.03.08

RCA Analyser

No

175000.00

175000.00

4800.00

4800.00

7.04.00

Instrumentation for STP

7.04.01

Level Switch

Nos

21000.00

189000.00

900.00

8100.00

7.04.02

Level Gauge

Nos

19000.00

57000.00

1250.00

3750.00

7.04.03

Pressure Gauge

Nos

22

12000.00

264000.00

550.00

12100.00

8.00.00

Mandatory Spares , Commissioning spares

Lot

2500000.00

2500000.00

35000.00

35000.00

109500000.00

980000.00

3000000.00

1. The quantities and rates mentioned in the billing schedule are indicative and for billing purpose only. Any item required for completion of the work but not appering in the billing schedule shall
be done by the Contractor without any additional price to NBPPL/BHEL. If the number of the item required for completion of the work is less than indicated in the billing schedule, the balance
payment will be made by revising the billing schedule increasing the rate keeping the total value same.
2. Taxes & duties- i) excise duty- payment of excise duty is exempted on the basis of PAC to be provided by NBPPL/BHEL .
ii) CST- @2% shall be reimbursed on actual against documentary evidence subject to ceiling of Rs 9,80,000.00
NOTE:

iii) NBPPL/BHEL shall reimburse at actual Tripura Sales Tax if applicable

3. Any other Items not listed in BBU, but required as per system / Process requirement shall be supplied by M/s MBE with out any Price / Delivery implication.
4. Break-up detail of CW Chlorination , RW Chlorination & Mandatory spares shall be given on date, before supplying
5. List of Mandatory spares shall be submitted seperately

11 of 7

Total Contract
Price

12 of 7
Total Contract
Price

13 of 7
Total Contract
Price

14 of 7
Total Contract
Price

15 of 7
Total Contract
Price

16 of 7
Total Contract
Price

17 of 7
Total Contract
Price

18 of 7
Total Contract
Price

19 of 7
Total Contract
Price

20 of 7
Total Contract
Price

113480000.00

the billing schedule shall

schedule, the balance

21 of 7

22 of 7

23 of 7

24 of 7

25 of 7

26 of 7

27 of 7

28 of 7

29 of 7

30 of 7

31 of 7

32 of 7

33 of 7

34 of 7

35 of 7

36 of 7

37 of 7

38 of 7

39 of 7

40 of 7