Professional Documents
Culture Documents
Enter the input data for your project into the yellow cells below. When finished, click on the "Total Cost of Ownership Summary" tab to view the cost savings and ROI realized with the Vaporgard LED Design Parameter Input Data Customer or Project Name 1 Customer Name Traditional Lamp Source (Click Cell to Select Lamp Source) 2 400W MH What is the quantity of luminaires required ? 3 100 Enter a cost of the existing luminaire ($ each) 4 $400.00 Cost of replacement lamps in ($) 5 $30.00 Cost of disposal per lamp ($) 6 $5.00 Time per fixture for lamp maintenance (Hours) 7 2.00 How many people are required for lamp maintenance ? 8 2 Enter the labor rate ($ per Hour) 9 $75.00 What is the energy cost on site ? ( $ / kWhr ) 10 $0.08 Enter lighting hours of operation per day (12, 24 etc) 11 24 LED Light Source (Click Cell to Select LED Source) 12 PFM 11L LED Luminaire Cost 13 $1,050.00 Lift Rental, Scaffolding Costs, Contractor Costs, Ect 14 $0.00 Estimated Tax Rebate Per Fixture (If Available) 15 $0.00 Notes: Be sure replacement time includes time for approvals, down time, paperwork, lock out tag out, man lift, etc. Use the fully loaded labor rate
Customer Name
PFM Industrial LED Flood Light - ROI Calculator
LED SYSTEM
400W MH
1 $4,368 $0 $37,440
LED
Initial Investment Tax Rebate Net Investment Total Energy Costs Total Labor Costs Total Cost of Ownership
Total $ Return:
$295,903 1.8
$300,000 $200,000
$100,000 $0
400W MH
LED
ustomer Name
LED Flood Light - ROI Calculator
of Ownership Comparison
t Environmental Impact*