PROFIX SYSTEM LTD

YOUR CONSTRUCTION PARTNER P.O Box 59143 -00200 Tel: +254 720 733559

NAIROBI.

+254 724 732806

PSL
Our Ref:
8th July 8, 2010

INTRODUCTION Following a request to the management of Profix Systems Ltd by Mr. Innocent Kubebea and Ms. Marion Nganga of the Solidarites International, the following is a design of a modern greenhouse from locally available materials and the Bill of Quantities for the establishment of drip irrigation system for the said greenhouse. Acknowledgement is due to the client for recognizing and entrusting the expertise of the Profix Systems Ltd to undertake the following design. FRO T /SIDE ELEVATIO (Not to scale)
Opening 0.6M 0.6 M

1M

3M 3M (Height) 6M (Width) Mid Posts Door

15 M (Length)

Side Posts Ground Level

GREE HOUSE PLA ( ot to Scale)

Tomato plants (two rows in one bed) 15 M (Length) path xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx x xxxxxxxxxxxxxx 60CM from row to row but 30CM from plant to plant x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x bed 1 Path (0.4 M) bed 2 1M 1M path bed 3 path bed 4

path 3M Raised beds Side Posts Mid Posts 6M (Width)

Bill A (Greenhouse) POLYETHELE E SHEETS Description Dimentions Unit Cost /M Side walls (15 * 3) 2 = 90 M 75 (longer sides) Side walls (6 * 3) 2 = 36 M 75 (shorter sides) Roof (3.4 + 3.4) 15 = 102 M 75 Roof (the (6 * 1.6) 2 = 9.6 M 75 triangular side) Sub-total POSTS Dimentions quantity 3M (6 * 2) = 12 pcs (3+1+0.6) = 6 Pcs 4.6 M (6 * 6) M 6 Pcs (3.4 * 6) 2 12 Pcs M (1.6 * 3) 6 18 pcs

Total cost 6750 2700 7650 720 17,820

Description Side posts (cedar posts) Central posts Parlings Rafters Ties

Unit Cost /M 200 300 350 200 50

Total cost 2400 1800 2100 2400 900

= 28.8 Sub total OTHER ACCESSORIES Dimentions Unit Cost /M (2 ,2 & 3), 1kg 100 each 300 Pcs Sub total I SECT ETS (15 * 2) 1.5 = 45M

9600

Description Nails Bottle tops

Total cost 300 300

Side walls 125 (longer sides) Side walls (6 * 2) 1.5 = 18M 125 (shorter sides) Top ventilation (15 * 1) = 15M 125 Sub total Labour estimation for the greenhouse construction GRA D TOTAL Bill B (Drip irrigation system)

5625 2250 1875 9750 10,000 47,470

Item
Tank Stand at least one Meter high (wooden or metallic) Tank reservoir 1000 Lts PE Pipe (32mm) Long nipple 1 with two back nuts and rubber washers CCC-TEE 1 Ball Corks 1 Plastic Disc Filter PE Female Elbow PE Elbow -CC- PE PE -Pipe Drip tape (12mm) End Caps-PE (32mm) PE Start Connectors (12mm) PE Start Connectors (12mm End Caps) PTFE Soil treatment chemicals (Black earth, Wolkazim, Bionematon and Enrich) Man-days for bed preparation Drip installation charges

Quan tity
1 Pc 10m 1 Pc 1 Pc 1Pc 1Pc 1Pc 1Pc 120 m 2 Pcs 8 Pcs 8 Pcs 1Pcs 4 days One Techni

Unit price
8000 70 300 450 700 1700 450 450 17 250 50 30 30 5000 350 4000

Total
8000 700 300 450 700 1700 450 450 2040 500 400 240 30 5000 1400 4000

cal Officer Grand total 26,360

Bill C (Foot bath, 2 in number)

Item 1 2 3 4 5 6 7 Total cost

BILL A BILL B BILL C TOTAL

Description Nails Timber (8x1) Sand Ballast Cement Wire mesh Labour cost

Unit Kg (2, 3) Feet wheelbarrows wheelbarrows Bag metres

Quantity 2 @ shs. 150 14ft @ shs 40 3 2 1 2.5 x 2 @ 300 per square metre 2 * 500

Cost (Kshs.) 600 1120 1500 1200 900 1500 1000 7,320
47470 26360 7320

GREENHOUSE DRIP IRRIGATION SYSTEM FOOT BATH

Contingencies

30% of the total

81,150 105,495

B: the bill doesnt include the cost of manure for the greenhouse and the stand. The bill has been computed with the local rates in the market. This of course means that it is subject to change depending on the fluctuations of the Kshs.

Designed By: P. M. KAHIGA Kenya Agricultural Research Institute Irrigation, Drainage and Problem Soils Research Programme Mathaiya_kahiga@yahoo.co.uk Tel: 0720578636/0733431772