Solar solution

12-May-13

UPS Batt Solar

8 8 5.8
8 1

System
Load Shedding

8
hrs 2 4

6
night backup total hrs / day

12.9 25.9 6.5

1. Load Calculation: Description

Lights
Bulbs Bulbs Energy savers Energy savers Tube lights 2 ft Tube lights 4 ft LED lights Search Light 8 25 25 85 30 65 15 480

Watt

Qty.

KW Total Watt
340 420 650 4,800 110 150 -

KW Hr/ time

4 14 10 10

Fans
Ceiling Fans Bracket Fans Padestal Fans Air coolers 150 110 75 900 1 2

Fridge
Refridgrator Deep Freezer Water dispenser TV LCD Microwave Washing machine Iron Water pump 400 350 500 400 750 1,000 1,000 1,500

Computors
Computors Printer Fax 200 500 250

A/Cs
A/C 1 ton standard A/C 1.5 ton standard A/C 2 ton standard A/C 1 ton Inv A/C 1.5 ton Inv 2,000 3,000 4,500 1,500 2,500

1,360 1,680 2,600 19,200 440 600 -

Selecting Solar solution

UPS Batt Solar

Selecting Solar solution

UPS Batt Solar

steel mill gjl

Selecting Solar solution

UPS Batt Solar

Hammad

0 2 0

52 12 38

30 12 29

System
1. Load Calculation: Description
Bulbs Bulbs Energy savers Energy savers Tube lights LED lights Fans Fans bracket Refridgrator Microwave Washing machine Iron Water pump TV LCD Air coolers Computors A/C 1 ton standard A/C 1.5 ton standard A/C 1 ton Inv A/C 1.5 ton Inv Motor Motor Motor

0
KW : Watt
25 8 25 85 65 15 150 110 250 750 1000 1000 1500 400 350 200 3,000 4,500 1,200 2,500 11,220 9,460 12,980

System
0.0
Total Watt
b Hall3 a 15 2 1.5 7 0.5 Hall1 a

55.8
KW : KW
11.25 1.13 0.56 5.25 0.38 0.08 0.15 5.25 0.56 3.75 0.75 0.38 0.08 0.15 11.25 1.50 1.13 5.25 0.38 0.08 0.15 18.75 1.50 5.25 0.38 0.08 0.15

System
92.3
Total KW
11.25 1.13 1.13 5.25 1.50 0.32 0.30 5.25 1.69 3.75 0.75 0.75 0.32 0.30 11.25 3.00 1.13 5.25 1.13 0.32 0.30 18.75 4.50 5.25 1.13 0.32 0.30

32.9
KW : KW
11.25 1.13 0.56 5.25 0.38 0.08 0.15

1. Load Calculation: HP
15 1.5 0.75 7 0.5

34.9
Total KW

154.2
25%

1. Load Calculation: HP
2
peek current 40 A, Torque 17 A , running 8 A peek current 70 A, Torque 25 A , running 18 A Hall1 a 15 1.5 0.75 7 0.5 Motor Crain 8 ton Motor Motor Motor Crain 5 ton Motor Lights Fans

26.8
Total KW
11.25 1.13 1.13 5.25 1.50 0.32 0.30

20.1
Total KW
11.25 1.13 1.13

119.5
25%

Qty.

Description
Motor Crain 8 ton Motor Motor Motor Crain 5 ton Motor Lights Fans Motor Crain 5 ton Motor Motor Crain 3 ton Motor Motor Lights Fans Motor Crain 12 ton Motor Motor Motor Crain 5 ton Motor Lights Fans Motor Crain 15 ton Motor Motor Crain 5 ton Motor Lights Fans

Qty.
1 1 2 1 4 4 2 1 3 1 1 2 4 2 1 2 1 1 3 4 2 1 3 1 3 4 2

Total KW
2 hr each

Description

Qty.
1 1 2 1 4 4 2

Total KW
2 hr each 1 22.50 peek current 40 A, Torque 17 A , running 8 A 2.25 2.25 peek current 70 A, Torque 25 A , running 18 A 10.50 3.00 3.84 3.60

5.25 1.50 0.32 0.30 5.25 1.69

10.50 3.00 3.84 3.60 10.50 peek current 40 A, Torque 17 A , running 8 A 3.38
peek current 70 A, Torque 25 A , running 18 A

0.32 0.30

Hall2

a b

7 0.75 5 1 0.5

0.32 0.30

3.84 3.60
peek current 40 A, Torque 17 A , running 8 A

Hall4 a b

5.25 1.13 0.32 0.30

10.50 peek current 70 A, Torque 25 A , running 18 A 2.25 3.84 3.60

peek current 40 A, Torque 17 A , running 8 A

25 2 7 0.5

KW

HP 51 43 59

5.25 1.13 0.32 0.30

10.50 peek current 70 A, Torque 25 A , running 18 A 2.25 3.84 3.60

A/C 1 ton standard A/C 1.5 ton standard Office lights Office comp Office fans

3,000 4,500 85 250 150

1 6 2 3

4.50 0.51 0.50 0.45

4.50 0.51 0.50 0.45

54.00 6.12 6.00 5.40

A/C 1 ton standard A/C 1.5 ton standard Office lights Office comp Office fans

3,000 4,500 85 250 150

1 6 2 3

4.50 0.51 0.50 0.45

4.50 0.51 0.50 0.45

54.00 6.12 6.00 5.40

Inverto A/C tone Energy required Soalr panels required Direct Running Battery Running Battery storage required Battery required Cost Panels Invertor Charge controller x 2 Battery Wirring Total Invertor A/C

Ton 1 28.8 5.76 9.6 19.2 26.88 11.2

watt 1200

Hrs 24

KW / day running all day (6) KW assuming 1: 5 power production per day 8 hours direct solar to AC power 16 hours on battery KW ( assuming 60% battery use 12 batteries of 200 Ahr

690,000 75,000 90,000 60 Amp each for 24 volt 360,000 actual 1,215,000 70,000 reversable

G Total

1,285,000

ON Grid Investment
Solar power installed ON Grid cost Rs/watt Project Cost 100 150 KW

15,000,000

Power production:
Per day / KW Yearly production Payback time Gas Wapda Diesel 5 160,000 Years 320 Rs 6.5 15 24

14.42 6.25 3.91

1 1 2 3 4 5 6

15,642,000 990,000 2,112,000 2,244,000 2,376,000 2,508,000 2,640,000 2,772,000

15 16 17 18 19 20 21

Remarks variables assuming 125Rs/watt for ON Grid system Rs

assuming 5 hrs full sun assuming days of Sun shine

assuming current tariff and cost of gas/KWHr assuming current tariff of Wapda / KWHr assuming current price of 103 rs/ lit for 1 KWHr

2013 - 6 months 2014 2015 2016 2017 2018 2019

OFF Grid Investment

Solar power installed ON Grid cost Rs/watt Project Cost 5 225 KW

For Office use ( all day solar with 1 Hr UPS backup ) Remarks variables assuming 250Rs/watt for Off Grid system Rs

1,125,000

Power production:
Per day / KW Yearly production Payback time Gas Wapda Diesel 5 8,000 Years 320 Rs Gas generation not allowed for commercial assuming 5 hrs full sun assuming days of Sun shine

9.38 5.86

15 24

assuming current tariff of Wapda / KWHr assuming current price of 103 rs/ lit for 1 KWHr