Professional Documents
Culture Documents
ASSETS Cash and balances with central bank Treasury bills and other eligible bills Loans and advances to banks Derivative financial instruments Trading assets Loans and advances to customers Investment securities 6 Deferred income tax assets Intangible assets 8 Information technology systems 9 Property, plant and equipment 10 Other assets
30 June
31 December 2011
Total assets
1,472,341,709 45,012,909 240,439,162 41,623,191 4,819,768 97,085,931 777,358,301 156,800 22,303,814 22,188,466 40,431,276 32,112,531
15,487,975 930,413,738 649,377,806 28,803,092 3,552,541 124,833,037 671,688,402 3,456,987 23,094,021 19,926,030 22,171,800 23,311,501
1,274,982,572 6,678,547 300,794,570 43,051,092 3,846,407 100,615,748 748,377,322 168,000 22,983,918 21,529,047 33,147,276 29,529,756 2,585,704,255
2,795,873,858 2,516,116,930
LIABILITIES AND EQUITY Liabilities Deposits from banks Derivative financial instruments Due to customers Other liabilities Current income tax liabilities Deferred tax liabilities Provisions Total liabilities Equity Ordinary shares 11 Share premium Share option reserve Other reserve Treasury shares 12 Retained earnings Total equity Total liabilities and equity
14,291,870 10,681,163 8,165,278 3,214,108 2,517,564,082 2,256,697,643 16,747,489 17,433,379 3,978,406 1,671,744 974,182 965,670 4,235,644 6,747,162 2,565,956,951 2,297,410,869
2,795,873,858 2,516,116,930
The notes on pages 6 to 15 form an integral part of this condensed interim financial information All amounts in Swiss Francs 1
Quarter ended 30 June Notes 2012 2011 14,019,659 (1,697,917) 12,321,742 5,737,224 (1,350,653) 4,386,571 10,787,677 616,250 28,112,240 (21,377,205) 6,735,035 (1,009,550) 5,725,485
0.40 0.40 14,466,953
6 months ended 30 June 2012 30,002,948 (3,549,211) 26,453,737 11,397,082 (2,767,005) 8,630,077 21,604,985 616,250 57,305,049 2011 37,466,980 (4,203,721) 33,263,259 11,026,021 (3,185,247) 7,840,774 26,365,407 67,469,440
16,017,777 (1,664,522) 14,353,255 5,550,888 (1,592,294) 3,958,594 12,694,104 - 31,005,953 (21,507,039) 9,498,914 (2,339,793) 7,159,121
0.50 0.50 14,435,893
Net profit
Basic earning per share Diluted earning per share Weighted average number of ordinary shares 7 7 7
The notes on pages 6 to 15 form an integral part of this condensed interim financial information All amounts in Swiss Francs
Net profit for the period Other comprehensive income: Gains / (losses) recognised directly in equity
Items to be recycled
Available-for-sale financial assets Income tax relating to components of other comprehensive income (AFS assets) 895,696 (125,603) 350 286 770,729 6,496,214 201,225 (45,014) (22,719) 5,082 138,574 7,297,695 2,699,076 (529,019) 13,155 (2,578) 2,180,634 14,207,413 521,315 (116,618) 24,939 (5,579) 424,057 18,238,226
Hedge reserve Income tax relating to components of other comprehensive income (Hedge reserve)
Other comprehensive income for the period, net of tax Total comprehensive income for the period
The notes on pages 6 to 15 form an integral part of this condensed interim financial information All amounts in Swiss Francs 3
Total
Balance at 1 January 2012 2,927,674 39,418,265 2,785,238 (1,574,167) (9,444,191) 195,632,806 229,745,625 Change in investment securities Tax impact on investment securities Net profit of the period Total comprehensive income for the period Dividend Currency translation differences - - - - - - - - - - - - - - - - - - - 77,885 - - - - - - 594,189 (66,864) - - 2,712,231 (531,597) - 2,180,634 - 38,310 - - - - - - - - 2,712,231 (531,597) 12,026,779
- 12,026,779
Employee stock option plan: Value of services provided Reclassification of value of services provided for stock options exercised, lapsed or expired in the period Purchase of treasury shares Sale of treasury shares
- (225,846) - 602,250
Balance at 1 January 2011 2,927,674 40,011,434 2,455,677 (604,855) (17,808,463) 172,029,134 199,010,601 Change in investment securities Tax impact on investment securities Net profit of the period Total comprehensive income for the period Dividend Currency translation differences - - - - - - - - - - - - - - - - - - - - - - - 552,936 546,254 (122,197) - 424,057 - (188,175) - - - - - - 546,254 (122,197) 17,814,169
- 17,814,169
Employee stock option plan: Value of services provided Reclassification of value of services provided for stock options exercised, lapsed or expired in the period Purchase of treasury shares Sale of treasury shares
- (311,686) - (593,169) - -
- (4,813,712) - 15,106,562
- (4,813,712) - 14,513,393
Balance at 30 June 2011 2,927,674 39,418,265 2,696,927 (368,973) (7,515,613) 1 81,547,781 218,706,061
The notes on pages 6 to 15 form an integral part of this condensed interim financial information All amounts in Swiss Francs
Notes
6 months ended 30 June 2012 29,715,794 (3,453,610) 10,597,052 (2,635,094) 21,643,295 (900,950) (38,688,830) 16,277,657 2011 36,964,747 (4,141,430) 17,979,820 (3,163,399) 19,613,232 (491,476) (39,277,061) 27,484,433
Cash flow from / (used in) operating activities Fees and commission receipts Fees and commission paid Interest receipts Interest paid Net trading income Income tax paid Cash payments to employees and suppliers Cash flow from operating profit before changes in operating assets and liabilities
Net (increase) / decrease in operating assets and net increase / (decrease) in operating liabilities
Loans and advances to customers Derivative financial instruments assets Loans and advances to banks (above 6 months) Trading assets Derivative financial instruments liabilities Due to customers Other liabilities Net cash from operating activities Cash flow from / (used in) investing activities Purchase of property, plant and equipment and Information technology systems 9/10 Proceeds from sale/reimbursement of investment securities Purchase of investment securities Net cash used in investing activities Cash flow from / (used in) financing activities Purchase of treasury shares Sale of treasury shares Dividend 11 Net cash used in financing activities Increase/decrease in cash and cash equivalents Movements in cash and cash equivalents Balance at beginning of year Increase / (decrease) Balance at 30 June 13 3,529,817 1,427,901 - (973,361) (1,756,342) 207,471,777 (1,587,981) 224,389,468 408,286 (4,439,078) (488,312) (1,920,097) (2,124,922) 164,587,130 (9,245,654) 174,261,786
(13,041,825) 244,359,014 (270,481,523) (39,164,334) (225,846) 602,250 (15,045,034) (14,668,630) 170,556,504 1,572,945,406 170,556,504 1,743,501,910
(6,631,082) 172,912,862 (172,727,623) (6,445,843) (4,813,712) 14,513,393 (8,607,208) 1,092,473 168,908,416 1,415,201,628 168,908,416 1,584,110,044
The notes on pages 6 to 15 form an integral part of this condensed interim financial information All amounts in Swiss Francs 5
1. Scope of operations
The current scope of the operations is described in Annual Report 2011. Developments during the period under review are summarised as follows: April 2012: the Group offers the ability to trade WTI crude oil through an innovative way (synthetic spot transaction). WTI crude oil trading is carried out on live prices on Swissquote online trading platforms. May 2012: the Group launches Swiss DOTS an innovative service for derivatives trading in Switzerland. June 2012: Swissquote Bank MEA Limited, new fully-owned subsidiary of Swissquote Bank Limited was incorporated in the Dubai International Financial Center. The autorised activities of Swissquote Bank MEA Limited are arranging credits or deals in investments, advising on financial products or credit arranging custody.
3. Reportable segments
The analysis of reportable segments and cost center for the 6 months period ending 30 June 2012 and 2011 are as follows: In CHFm Net Revenues - Private Clients Direct Operating Costs - Private Clients Direct Marketing Costs - Private Clients 6 months ended 30 June 2012 33.8 (3.4) (0.5) 2011 36.6 (3.6) (2.7)
29.9
7.7 (1.1) (0.4)
30.3
11.1 (2.6) (0.3)
6.2
36.1 15.5 (4.8) (1.3)
8.2
38.5 20.2 (7.2) (2.5)
Direct Contribution margin - eForex Operating Cost - Technology Operating Cost - Operations Operating Cost - Marketing Operating Cost - G&A Others - Provisions Others - Net income from financial assets held at fair value Platform and Infrastructure Operations Costs (cost center) Operating profit Income tax expense
9.4 10.5 (9.4) (9.9) (4.0) (7.6) (0.4) 0.4 (30.9) 14.6 (2.6) 12.0 (8.1) (9.0) (2.0) (6.1) (0.2) (0.5) (25.9) 23.1 (5.3) 17.8
Net profit
21,604,985 26,365,407
5. Operating expenses
Payroll & related expenses Other operating expenses Marketing expenses Provisions Depreciation and amortisation Total 6 months ended 30 June 2012 2011
19,402,974 19,717,349 10,918,502 12,333,968 6,162,210 7,469,072 400,000 200,000 5,778,510 4,625,584 42,662,196 44,345,973
6. Investment securities
Recognition as per IAS 39 6 months ended 30 June 2012 of unrealised gains/(losses) Unrealised Comprehensive Income Not Carrying value Fair value gains/(losses) income Statement recognised Available-for-sale Held-to-maturity Fair value through profit & loss 405,745,617 359,146,265 12,466,419 405,745,617 379,487,224 12,466,419 771,060 20,340,959 (1,917,335) 19,194,684
771,060 -
- -
20,340,959 -
- (1,917,335)
777,358,301 797,699,260
Quarter ended 30 June 2012 Unrealised gains/(losses) 771,060 20,340,959 (1,917,335) Change in quarter 895,696 1,742,120 (461,479)
19,194,684 2,176,337
Recognition as per IAS 39 6 months ended 30 June 2011 of unrealised gains/(losses) Unrealised Comprehensive Income Not Carrying value Fair value gains/(losses) income Statement recognised Available-for-sale Held-to-maturity Fair value through profit & loss Available-for-sale Held-to-maturity Fair value through profit & loss 287,759,350 371,021,905 12,907,147 287,759,350 380,423,397 12,907,147 (193,800) 9,401,492 (323,809) 8,883,883
(193,800)
- -
- - (323,809)
9,401,492 -
Unrealised Change gains/(losses) in quarter (193,800) 9,401,492 (323,809) (201,225) 3,214,200 (339,314)
8,883,883 2,673,661
Quarter ended 30 June 2012 2011 5,725,485 14,466,953 0.40 7,159,121 14,435,893 0.50
b) Diluted Net Profit Weighted average number of ordinary shares in issue Adjustments for share options
Quarter ended 30 June 2012 2011 5,725,485 14,466,953 - 14,466,953 0.40 7,159,121 14,435,893 9,486 14,445,379 0.50
6 months ended 30 June 2012 2011 17,814,169 14,422,551 19,225 14,441,776 1.23
Weighted average number of ordinary shares for diluted earnings per share options Diluted earning per share
10
8. Intangible assets
Customer relationships Goodwill 6 months ended 30 June 2012 Opening net book amount Addition Amortisation / depreciation Impairment 2,954,446 - (110,104) (570,000) 2,274,342 3,174,653 - (110,104) 3,064,549 20,029,472 - - - 20,029,472 20,029,472 - - 20,029,472 Total 22,983,918 (110,104) (570,000) 22,303,814 23,204,125 (110,104) 23,094,021
Closing net book amount 6 months ended 30 June 2011 Opening net book amount Addition Amortisation / depreciation
During Q2-2012, an impairment loss of CHF 570,000 on the intangible asset - represented by the clientele acquired during Tradejet Ltd business combination in 2010 - was recognised in the income statement.
11
Additions to Information technology systems include an amount of CHF 3,330,322 (2011: CHF 3,521,055) representing own costs capitalised in connection with the development of the systems of the Bank.
29,455,742 1,855,557 1,835,977 33,147,276 8,145,349 16,866 58,050 8,220,265 (279,587) (391,298) (265,380) (936,265) 37,321,504 1,481,125 1,628,647 40,431,276
18,045,696 2,229,921 2,101,720 22,377,337 125,367 230,294 241,174 596,835 (277,703) (249,240) (275,429) (802,372) 17,893,360 2,210,975 2,067,465 22,171,800
The total cost of the property includes an aggregate CHF 151,609 of own costs capitalised (2011: CHF 87,171).
12
- - -
- - - - - -
At the Annual General Meeting of shareholders held on 8 May 2012, the shareholders have inter alia resolved a dividend of CHF 1.04 per share out of capital contribution reserve.
b) Numbers of Shares in 2011 Issued shares Ordinary share capital Number of shares Nominal value per share (CHF) Total nominal value (CHF) Unissued shares Conditional capital Number of conditional shares Nominal value per share (CHF) Total nominal value (CHF) Authorised capital Number of authorised shares Nominal value per share (CHF) Amount authorised (CHF) 1 January Change 30 June
- - -
13
The Treasury shares are primarly acquired for the purpose of covering the employees stock option plans.
14
Taxation
The Group meets specific conditions that makes Swissquote Bank Ltd eligible to a preferred tax rate at the Swiss cantonal level for a period of maximum 10 years (reduction of 20% on ordinary tax rate). These conditions have to be met during the full period. If the Group is not able to maintain the conditions, Tax Authorities may reclaim part or all the difference between preferred and ordinary tax rate.
Other Income
A contingent consideration arising from the acquisition of ACM Advanced Currency Markets Ltd in 2011 of CHF 616,250 (included in Other Liabilities) was released in Q2-2012 and recognised in Other income in accordance with IFRS 3.58. Tier One ratio (Basel II ratio) At 30 June 2012, the Group had a Tier One ratio (Basel II ratio) of 21.23% (30 June 2011: 22.30%; 31 December 2011: 21.70%).
15
16