Deconstructing The Deal:On Sept. 27, 2011, HSBC Holdings
Plc, through its U.S. unit, priced $7.69
million of notes linked to the weighted
performance of a basket of global
exchange-traded funds. The basket
(and weightings) were: the SPDR S&P
500 ETF Trust, ticker SPY (30 percent),
the iShares MSCI EAFE Index Fund, or
EFA (30 percent) and the iShares MSCI
Emerging Markets Index Fund, or EEM
(40 percent).
Deconstructing The Deal:On Sept. 27, 2011, HSBC Holdings
Plc, through its U.S. unit, priced $7.69
million of notes linked to the weighted
performance of a basket of global
exchange-traded funds. The basket
(and weightings) were: the SPDR S&P
500 ETF Trust, ticker SPY (30 percent),
the iShares MSCI EAFE Index Fund, or
EFA (30 percent) and the iShares MSCI
Emerging Markets Index Fund, or EEM
(40 percent).
Deconstructing The Deal:On Sept. 27, 2011, HSBC Holdings
Plc, through its U.S. unit, priced $7.69
million of notes linked to the weighted
performance of a basket of global
exchange-traded funds. The basket
(and weightings) were: the SPDR S&P
500 ETF Trust, ticker SPY (30 percent),
the iShares MSCI EAFE Index Fund, or
EFA (30 percent) and the iShares MSCI
Emerging Markets Index Fund, or EEM
(40 percent).
on the upside: Long on two units of basket call op- tions at 100 Short on two units of basket call op- tions at 129.63 to simulate the cap. on the downside: Short on one unit of a basket knock- in put option at a strike of 100 and barrier of 75. investors in this note are at risk from volatility of the bas- ket, the structure of volatility skew, the shape of the forward curve on the eTFs, the issuers credit and correlation between basket components. Buyers of this HSBC note are long correlation. How this measure affects performance is a key to valuing basket structured notes. Levels vary from -1 (completely negatively correlated) to 0 (not correlated) to 1 (completely posi- tively correlated). Highly positively correlated compo- nents rally and sell off in unison. This leads to more volatility and higher bas- ket option prices. at the time of issuance, SPy was .881 correlated with eFa and .86 with eeM, while eFa and eeM had a cross correla- tion of .906. This suggests that equi- ties in the u.S., europe and emerging markets move almost in lockstep. as for the risk of issuer default, the note is unsecured debt. The z-spread (a measure of credit risk) for three- year debt for hSBC uSA inc. was 313 basis points on the pricing date (that compares with other issuers in a range from 85 basis points for royal Bank of Canada to 515 for Bank of America Corp.). Higher z-spreads imply higher risk of issuer default and lower the mar- ket value of the note. On the matter of liquidity, structured products are intended to be held until maturity, so the secondary market is small. This note hasnt traded since issu- ance, according to Bloomberg data. Chandra Khandrika (ckhandrika@bloomberg.net) values structured notes for Bloomberg clients. Trigger Return Optimization Securi- ties are created for investors who have a bullish view on the underlying. The notes typically offer leverage on returns, up to a cap. The first such registered securities in the u.S. may have been sold on Jan. 26, 2011, by uBS AG and Deutsche Bank AG, according to a search of online records of the u.S. Se- curities and exchange Commission. On Sept. 27, 2011, hSBC holdings Plc, through its u.S. unit, priced $7.69 million of notes linked to the weighted performance of a basket of global exchange-traded funds. The basket (and weightings) were: the SPDR S&P 500 eTF Trust, ticker SPy (30 percent), the iShares MSCi eaFe index Fund, or eFa (30 percent) and the iShares MSCi emerging Markets index Fund, or eeM (40 percent). The notes pay twice the gains of the basket, to a limit, with a 25 percent buf- fer on the downside. a 10 percent gain in the basket produces a 20 percent re- turn, while a 50 percent plunge breach- es the trigger level for a 50 percent loss. advantages include upside perfor- mance as high as 59.26 percent in a low interest-rate environment and diversification ben- efits from exposure to a basket of eTFs invested in compa- nies from Spain and Singapore to Brazil. Disadvantages include the principal being fully at risk. The structure is an aggressive strategy to amplify a bullish view on the market. The note payoff can be replicated using european-style basket options and a hy- HSbc Leveraged basket Notes Potentially yield as Much as 59% DecoNSTRucTiNg THe DeaL anaLySiS By CHanDRa KHanDRiKa, DeRivaTiveS PRiCing SPeCiaLiST -60 -40 -20 0 20 40 60 80 100 50 70 90 110 130 150 170 R e t u r n
( % )
Underlying Note Identical returns Source: HSBC prospectus HSBC Basket Note Offers Twice Leverage With a Cap Interactive features not viewable on IOS devices. For technical breakdown of note, mouse over circles, starting here:
The noTe Bloomberg iD: RC8190378 asset class: equity Principal protected: no issuer: HSBC uSa inc. underlying: Three eTFs (SPy, eFa, eeM) Maturity: 3 years upside participation: 200% (59.26% cap) Downside participation: 100% (25% barrier) Trade date: Sept. 27, 2011 Value of the notes DaTe 9/27/11 8/31/12 9/28/12 10/31/12 Embedded Derivative Value -0.07 $1.43 $1.86 $1.89 Model Price $9.93 $11.43 $11.86 $11.89 Model Price (Credit Adjusted) $8.92 $11.01 $11.49 $11.60 External Price Source (Incapital) $10.89 $11.31 $11.32 12.06.12 www.bloombergbriefs.com Bloomberg Brief | Structured Notes 4 6oteo uth Io||x PDf 6d|tcr - |ree |or ooo-commercol ose. Jo remove ths ootce, vst: uuu.ceo.com/oolock.htm