You are on page 1of 81

PACKAGE 3 : 150 KV CONVENTIONAL SUBSTATIONS FOR JAVA SCHEDULE NO.

4 : INSTALLATION SERVICES for CIVIL WORKS

NO. 1

DESCRIPTION 2

PRICE (IDR) 3

Bill No 1A : Control Building 4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW) Total Price for Bill No 1A : Control Building Bill No 1B : 20 kV Cell Building 4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW) Total Price for Bill No 1B : 20 kV Cell Building Bill No 2 : Switchyard 4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW) Total Price for Bill No 2 : Switchyard Bill No 3 : Miscellaneous 4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW) Total Price for Bill No 3 : Miscellaneous

Total Price for Civil work

PACKAGE 3: 150 KV CONVENTIONAL SUBSTATIONS FOR JAVA SCHEDULE No. 4 : INSTALLATION AND OTHER SERVICES BILL NO 1A : CONTROL BUILDING
4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW) NO. 1 DESCRIPTION 2 UNIT 3 QTY 4 UNIT PRICE (IDR) 5 TOTAL PRICE (IDR) 6=4X5

PREPARATION WORK 1 Building Permit ( Ijin Mendirikan Bangunan / IMB ) 2 Site clearing 3 Setting survey and installation of setting plan 4 Site office ( 4m x 6 m ) 5 Site storage ( 4 m x 10 m ) 6 Soil investigation for controle building : SPT, DCPT, Core Drilling and Test Lab Report Pcs Sets
3

ls m2 ls ls ls

1.00 206.00 1.00 1.00 1.00

1.00 3.00

II

EARTH WORK 1 Excavation work 2 Backfiil 3 Sand layer ( compacted sand ) m 76.30 49.20 8.20 m3 m3

III

CONCRETE REINFORCEMENT AND INSTALATION WORK 1 Lean concrete K100 ( for foundation and plain thickness 5 cm ) 2 Foundation work ( concrete K 225, Fe : 125 kg/m3 ) 3 Sloof work ( concrete K 225, Fe : 150 kg/m3 ) 4 Column work ( concrete K 225, Fe : 150 kg/m3 ) 5 Ring balk work ( concrete K 225, Fe : 150 kg/m3 ) 6 Cannopy work ( concrete K 225, Fe : 125 kg/m3 ) 7 Column, sloof and ring balk practical work ( concrete K 175, Fe : 100 kg/m3 ) 8 Stone masonry ad 1 pc : 3 sand 9 A half brick wall ad 1 pc : 4 sand m
3

4.00 12.90 4.10 2.50 1.50 3.80

m3 m m m m
3 3 3 3

32.87 137.50 13.20 438.20 47.00

m3 m m m
3 2 2

10 Ceramic of floor ad 1 pc : 3 sand 11 Ceramic of wall 12 Plaster ad 1 pc : 4 sand 13 Drainage for control building

m2 m1

IV

ROOF AND CELLING WORK 1 Steel trusses complete with conection 2 Purlin 3 Wind bracing and tie rod 4 Corrugated metal sheet complete with accessories 5 Plywood thickness 4 mm complete with hanger and frame 6 Listplank wooden 3/30 7 Pipe vertical PVC dia 4 inc kg kg kg m m m
2 2 1

1,142.50 40.00 30.00 220.00 137.50 0.50 -

m1

DOOR AND WINDOWS WORK 1 Glass window & ventilation complete with aluminium frame and accessories: - Type J1 ( I unit = 1 hole ) - Type J1A ( I unit = 2 hole ) - Type J2 ( I unit = 1 hole and 1 fixed ) - Type J3 ( I unit = 1 hole and 2 fixed ) - Type J4 ( I unit = 1 hole ) - Type J5 Naco ( 1 unit = 2 hole ) 2 Wooden door & glass ventilation complete with aluminium frame and accessories: - Type P1 - Type P3 Glass door & ventilation complete with aluminium frame and accessories: - Type P2 - Type P4 3 Glass ventilation complete with aluminium frame and accessories: - Type V1 - Type V1A - Type V2 - Type V3 - Type V6 4 Aluminium rolling door complete with frame and accessories Type P5 5 Fixed aluminium louver complete with frame and accessories (1 unit = 2 hole ) 6 Fibre door complete with frame and accessories unit unit unit unit unit unit unit unit unit unit 3.00 unit unit 2.00 1.00 unit unit unit unit unit unit 2.00 11.00 2.00 -

4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW)

NO. 1

DESCRIPTION 2

UNIT 3

QTY 4

UNIT PRICE (IDR) 5

TOTAL PRICE (IDR) 6=4X5

VI

SANITARY WORK 1 Bath basin complete with accessories 2 Squatting water closed complete with accessories 3 Wash basin complete with accessories 4 Installation of water supply pipe PVC dia 1/2 inc complete with clamp and accessories 5 Installation of water waste pipe PVC dia 3 inc complete with clamp and accessories 6 Water tank and jet pump included steel structures tower ( cap : 1 m3 ) and installation of pipe 7 Septictank cap 1.5 m3 included infiltrate cap 2 m3 complete with palm fibre and sand stone unit 1.00 unit 1.00 ls 1.00 No No No ls 1.00 1.00 1.00 -

VII PAINTING WORK 1 Steel painting 2 Wall and celling painting m


2

438.00

m2

VIII FINISHING WORK 1 Door closer 2 Hinge for window (1 set= 2 pcs) 3 Hinge for door (1 set= 3 pcs) 4 Grendel for window (1 set= 2 pcs) 5 Grendel for door double swing 6 wind hook of window (1 set = 2 pcs) 7 Key door No set set No No set No 3.00 12.00 7.00 12.00 3.00 12.00 7.00 -

IX

CABLE DUCT 1 Concrete cable duct ( K 175; Fe : 100 kg m3 ) included galvanized cable tray steel anggle 50.50.4 and plate bordes for type cable duct I, II, III, IV

m3

9.70

INSTALATION OF ELECTRICAL AND MECANICAL WORK 1 AC split 1PK complete with accessories (stop contact and wiring) 2 AC split 3/4 PK complete with accessories (stop contact and wiring) 3 Exhaus fan 40 Watt complete with accessories (stop contact and wiring) 4 Box panel MCB complete with accessories 5 Price for capacity electrical 20000 VA 6 Emergency lighting included wiring and lamp 100 watt 7 indoor luminaires type flourescent fitting 2 x 40 watt inluded installation wiring and switch 8 Clear lamp celling 60 watt inluded installation wiring and switch 9 Stop contact inluded installation wiring No No No 10.00 12.00 6.00 No No No No ls No 2.00 2.00 1.00 1.00 1.00 6.00 -

XI

LIGHTNING PROTECTION 1 Arder/ground rod icluded pipa and cable BC 25 mm2 and all accessories clamps steel plate, material support and pole, grounding system for controle building Lot 1.00 -

XII FIRE ALARM 1 Alarm bell 6'' ( 150 mm ) diameter included installation wiring 2 Smoke detector included installation wiring 3 Fixed and rate of rice temperature detector included installation wiring 4 MCFA ( Master control fire alarm ) included indication lamp, battery rectifier and all accessories No 1.00 No No No 1.00 4.00 3.00 -

XII FIRE FIGHTING EQUIPMENT 1 2 3 Portable fire extinghuister ( 5 kg hallon ) Hydrant and accessories included installation of pipe Underground water tank (cap : 10 m3) and jet pump included installation of pipe No lot lot 1.00 1.00 1.00 TOTAL -

PACKAGE 3: 150 KV CONVENTIONAL SUBSTATIONS FOR JAVA SCHEDULE No. 4 : INSTALLATION AND OTHER SERVICES BILL NO 1B : 20 kV CELL BUILDING
4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW) NO. 1 DESCRIPTION 2 UNIT 3 QTY 4 UNIT PRICE (IDR) 5 TOTAL PRICE (IDR) 6=4X5

PREPARATION WORK 1 Building Permit ( Ijin Mendirikan Bangunan / IMB ) 2 Site clearing 3 Setting survey and installation of setting plan 4 Site office ( 4m x 6 m ) 5 Site storage ( 4 m x 10 m ) 6 Soil investigation for controle building : SPT, DCPT, Core Drilling and Test Lab Report Pcs Sets
3

ls m2 ls ls ls

1.00 299.00 1.00 1.00 1.00

1.00 3.00

II

EARTH WORK 1 Excavation work 2 Backfiil 3 Sand layer ( compacted sand ) m 66.00 20.00 7.00 m3 m3

III

CONCRETE REINFORCEMENT AND INSTALATION WORK 1 Lean concrete K100 ( for foundation and plain thickness 5 cm ) 2 Foundation work ( concrete K 225, Fe : 125 kg/m3 ) 3 Sloof work ( concrete K 225, Fe : 150 kg/m3 ) 4 Column work ( concrete K 225, Fe : 150 kg/m3 ) 5 Ring balk work ( concrete K 225, Fe : 150 kg/m3 ) 6 Cannopy work ( concrete K 225, Fe : 125 kg/m3 ) 7 Column, sloof and ring balk practical work ( concrete K 175, Fe : 100 kg/m3 ) 8 Stone masonry ad 1 pc : 3 sand 9 A half brick wall ad 1 pc : 4 sand m
3

6.00 4.00 6.00 9.00 5.00 13.70

m3 m m m m
3 3 3 3

0.60 26.00 43.50 209.00 32.00 576.00 80.00 144.00

m3 m m m
3 2 2

10 Ceramic of floor ad 1 pc : 3 sand 11 Ceramic of wall 12 Plaster ad 1 pc : 4 sand 13 Drainage for control building 14 Floor Hardener

m2 m1 m
2

IV

ROOF AND CELLING WORK 1 Steel trusses complete with conection 2 Purlin 3 Wind bracing and tie rod 4 Corrugated metal sheet complete with accessories 5 Plywood thickness 4 mm complete with hanger and frame 6 Listplank wooden 3/30 7 Pipe vertical PVC dia 4 inc kg kg kg m m
2 2

1,905.00 40.00 62.50 385.00 264.00 0.60 80.00

m1 m1

DOOR AND WINDOWS WORK 1 Glass window complete with aluminium frame and accessories: - Type J1 ( I unit = 1 hole and 2 fixed ) - Type J1A ( I unit = 2 hole ) - Type J2 ( I unit = 2 hole and 2 fixed ) - Type J3 ( I unit = 1 hole and 1 fixed ) - Type J4 ( I unit = 1 hole ) - Type J5 Naco ( 1 unit = 2 hole ) 2 Glass door complete with aluminium frame and accessories: - Type P1 - Type P2 - Type P3 - Type P4 3 Glass ventilation complete with aluminium frame and accessories: - Type V1 - Type V1A - Type V2 - Type V3 - Type V6 4 Aluminium rolling door complete with frame and accessories Type P5 5 Fixed aluminium louver complete with frame and accessories (1 unit = 2 hole ) 6 Fibre door complete with frame and accessories unit unit unit unit unit unit unit unit 11.00 1.00 1.00 unit unit unit unit 3.00 2.00 unit unit unit unit unit unit 1.00 -

4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW)

NO. 1

DESCRIPTION 2

UNIT 3

QTY 4

UNIT PRICE (IDR) 5

TOTAL PRICE (IDR) 6=4X5

VI

SANITARY WORK 1 Bath basin complete with accessories 2 Squatting water closed complete with accessories 3 Wash basin complete with accessories 4 Installation of water supply pipe PVC dia 1/2 inc complete with clamp and accessories 5 Installation of water waste pipe PVC dia 3 inc complete with clamp and accessories 6 Water tank and jet pump included steel structures tower ( cap : 1 m3 ) and installation of pipe 7 Septictank cap 1.5 m3 included infiltrate cap 2 m3 complete with palm fibre and sand stone unit 1.00 unit 1.00 ls 1.00 No No No ls 1.00 1.00 1.00 -

VII PAINTING WORK 1 Steel painting 2 Wall and celling painting m


2

5.00 840.00

m2

VIII FINISHING WORK 1 Door closer 2 Hinge for window (1 set= 2 pcs) 3 Hinge for door (1 set= 3 pcs) 4 Grendel for window (1 set= 2 pcs) 5 Grendel for door double swing 6 wind hook of window (1 set = 2 pcs) 7 Key door No set set No No set No 2.00 1.00 5.00 1.00 1.00 5.00 -

IX

CABLE DUCT 1 Concrete cable duct ( K 175; Fe : 100 kg m3 ) included galvanized cable tray steel anggle 50.50.4 and plate bordes for type cable duct I, II, III, IV

m3

37.00

INSTALATION OF ELECTRICAL AND MECANICAL WORK 1 AC split 1PK complete with accessories (stop contact and wiring) 2 AC split 3/4 PK complete with accessories (stop contact and wiring) 3 Exhaus fan 40 Watt complete with accessories (stop contact and wiring) 4 Box panel MCB complete with accessories 5 Price for capacity electrical 20000 VA 6 Emergency lighting included wiring and lamp 100 watt 7 indoor luminaires type flourescent fitting 2 x 40 watt inluded installation wiring and switch 8 Clear lamp celling 60 watt inluded installation wiring and switch 9 Stop contact inluded installation wiring No No No 11.00 5.00 7.00 No No No No ls No 1.00 10.00 1.00 1.00 7.00 -

XI

LIGHTNING PROTECTION 1 Arder/ground rod icluded pipa and cable BC 25 mm2 and all accessories clamps steel plate, material support and pole, grounding system for controle building Lot 1.00 -

XII FIRE ALARM 1 Alarm bell 6'' ( 150 mm ) diameter included installation wiring 2 Smoke detector included installation wiring 3 Fixed and rate of rice temperature detector included installation wiring 4 MCFA ( Master control fire alarm ) included indication lamp, battery rectifier and all accessories No 1.00 No No No 5.00 8.00 8.00 -

XII FIRE FIGHTING EQUIPMENT 1 Portable fire extinghuister ( 5 kg hallon ) No 7.00 TOTAL -

PACKAGE 3: 150 KV CONVENTIONAL SUBSTATIONS FOR JAVA


SCHEDULE No. 4 : INSTALLATION AND OTHER SERVICES BILL NO 2 : SWITCHYARD FOR CIVIL WORKS
4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW) UNIT PRICE NO DESCRIPTION UNIT QTY LOCAL CURRENCY PORTION (RUPIAH) 1 2 3 4 5 (RUPIAH) 6=4x5 TOTAL PRICE LOCAL

Foundation for 150 kV

1 Circuit Breakers 2 Capacitor Voltage Transformer 3 Current Transformer 4 Surge Arrester 5 Post Insulator 6 Marshalling Kiosks 7 Neutral Grounding Resistors 8 Power Transformer 9 Voltage Transformers 10 Disconnecting /& Earthing Switches (DS/E) 11 Gantries 12 Service Transformers

Set Set Set Set Unit Unit Unit Unit Set Set Unit Unit

4 2 5 3 0 4 1 1 0 10 14 1

TOTAL

4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW) UNIT PRICE NO DESCRIPTION UNIT QTY LOCAL CURRENCY PORTION (RUPIAH) 1 2 3 4 5 (RUPIAH) 6=4x5 TOTAL PRICE LOCAL

II

Site Works

1 Earth Work a. Site Clearing b. Common Excavation c. Back fill with selected material d. Import fill with selected material e. Slope protection (stone masonry) 2 Road (new) a. Prepare compacted subgrade b. Macadam surface course c. Sub base course d. Base course e. 50 mm Asphalt hot mix f. 50 mm Asphalt penetration 3 Kerbs (15/30) m2 m
2

m2 m3 m3 m3 m3

4480 0 0 0 0

384 384 384 384 384 384 128

m2 m2 m2 m2 m'

4 Fence complete with barbed wire,accessories and foundation - BRC 1.20 m height - BRC 1.9 m height - Fabricated concrete 1.00 m height (lower part) and BRC 1.20 m height (upper part) 5 Gate complete with pole, accessories and foundation - BRC 1.90 m height, 1.20 m width - BRC 1.20 m height, 6.30 m width 6 Landscaping 7 Gravel (dia 3 - 5 cm); t = 10 cm 8 Cable duct (K175,BJTP40,incld cover, galvanized cable tray L 50.50.5 and PVC pipe) a. Cable trench type 1 (large) b. Cable trench type 2 (medium) c. Cable trench type 3 (small) d. Cable trench (Crossing road) 9 Soil investigation for switchyard : SPT, DCPT, Core Drilling and Test Lab Report 10 Drainage 11 Sub soil Drainage dia 30 including gravel & Palm fibre 12 Fire wall reinforced concrete grade 225/20; t = 15 cm 13 Post security (2m x 4 m) 14 Loading test 15 Oil Pit Capacity 50 ton Pcs Sets m3 m' m3 unit NO unit 1 3 0 128 0 0 0 1 unit unit m2 m2 0 2156 2 m' m' m' 0 268 -

m' m' m' m'

131 132 127 10

TOTAL

4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW) UNIT PRICE NO DESCRIPTION UNIT QTY LOCAL CURRENCY PORTION (RUPIAH) 1 2 3 4 5 (RUPIAH) 6=4x5 TOTAL PRICE LOCAL

16 Site and Road Lighting 1. Mercury Vapour Flouresent light 1 x 250 W complete with lighting column 9 m high, fuse box, grounding system and installation of cable conduit and wiring and all accessories and foundation of column

NO

2. Mercury Vapour Flouresent light 1 x 250 W complete with support, fuse box, grounding system and installation of cable conduit and wiring and all accessories for Switchyard 3. Mercury Vapour Flouresent light 1 x 80 W complete with lighting column 2 m high, fuse box, grounding system and installation of cable conduit and wiring and all accessories and foundation of column 4. Lighting panel outdoor complete with foto cell switch fuse, mcb, grounding system indicator wiring and all accessories (foto cell) and foundation of panel

NO

11

NO

Set

TOTAL

PACKAGE 3 : 150 KV CONVENTIONAL SUBSTATIONS FOR JAVA SCHEDULE No. 4 : INSTALLATION AND OTHER SERVICES BILL NO 3 : MISCELLANEOUS WORKS

4. CIKIJING 150 KV CONVENTIONAL SUBSTATION (NEW)

NO

DESCRIPTION

UNIT

QTY

1 Concrete Work

1.1 Concrete K 175 1.2 Concrete K 225 1.3 Concrete K 500

m3 m3 m
3

2 3 5

2 Reinforcement Work

2.1 Reinforcement steel U 24/ BJTP - 24 2.2 Reinforcement steel U 32/ BJTD - 35

kg kg

10 15

3 Excavation Work

3.1 Excavation of Soil 3.2 Excavation of Rock

m3 m3

5 5

4 Filling Work

3.1 Back Filling 3.2 Import Filling

m3 m
3

5 5

5 Steel Work

3.1 Steel trusses comply with connection 3.2 Wind Bracing and Tic Rod 3.3 Steel Structure for Gantry

kg kg ton

10 5 0.5

6 Bored Pile / Driven Pile/ Wooden Pile

6.1 Bored Pile dia. 60 cm 6.2 Driven Pile dia.40 cm 6.3 Wooden Pile dia 8- 10 cm

m' m' m'

5 10 10

TOTAL

SUBSTATIONS FOR JAVA AND OTHER SERVICES

OUS WORKS

UNIT PRICE LOCAL CURRENCY PORTION (RUPIAH) 5

TOTAL PRICE LOCAL

(RUPIAH) 6=4x5

4.00

PACKAGE 3: 150 KV CONVENTIONAL SUBSTATIONS FOR JAVA


SCHEDULE No. 4 : INSTALLATION AND OTHER SERVICES for CIVIL WORKS
BILL No. 2A : Breakdown Price for Foundation and Steel Structure for 150 kV Switchgear Foundation : Circuit Breaker / set; 1 set = 3 unit NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY PORTION (RUPIAH) -

1 Excavation of Soil 2 Back Filling 3 Compacted sand t : 0.10 m 4 Lean Concrete t : 0.10 m 5 Reinforced Concrete Fe : 115 kg/m3; BJTD-35 6 PVC 2" for Earthing Cable 7 PVC 4" for Cable Trench 8 Anchor bolt 30 mm

m m m m

3 3 3 3

26.49 21.81 1.45 1.45 4.68 2.00 4.00 1

m3 m m ls

TOTAL

Note: 1. Schedule 7 (only owner Refference) 2 2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

Foundation : Disconnecting Switches / set NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY PORTION (RUPIAH) -

1 Excavation of Soil 2 Back Filling 3 Compacted sand t : 0.10 m 4 Lean Concrete t : 0.10 m 5 Reinforced Concrete Fe : 115 kg/m3; BJTD-35 6 PVC 2" for Earthing Cable

m m

3 3

28.62 16.50 2.04 2.04 8.91 2.00

m3 m m
3 3

7 PVC 4" for Cable Trench 8 Anchor bolt 24 mm

m ls

4.00 1

TOTAL

Note: 1. Schedule 7 (only owner Refference) 2 2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

Foundation : Capacitor Voltage Transformer / set; 1 set = 3 unit NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY PORTION (RUPIAH) -

1 Excavation of Soil 2 Back Filling 3 Compacted sand t : 0.10 m 4 Lean Concrete t : 0.10 m 5 Reinforced Concrete Fe : 115 kg/m3; BJTD-35 6 PVC 2" for Earthing Cable 7 PVC 4" for Cable Trench 8 Anchor bolt 30 mm

m3 m m m m
3 3 3 3

25.87 18.63 1.48 1.48 3.90 2.00 4.00 1

m m ls

TOTAL

Note: 1. Schedule 7 (only owner Refference) 2 2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

Foundation : Current Transformer / set; 1 set = 3 unit NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY PORTION

(RUPIAH) 1 Excavation of Soil 2 Back Filling 3 Compacted sand t : 0.10 m 4 Lean Concrete t : 0.10 m 5 Reinforced Concrete Fe : 115 kg/m3; BJTD-40 6 PVC 2" for Earthing Cable 7 PVC 4" for Cable Trench 8 Anchor bolt 24 mm m m m
3 3 3

25.60 18.39 1.40 1.40 3.90 2.00 4.00 1

m3 m
3

m m ls

TOTAL

Note: 1. Schedule 7 (only owner Refference) 2 2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

Foundation : Surge Arrester / set; 1 set = 3 unit NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY PORTION (RUPIAH) -

1 Excavation of Soil 2 Back Filling 3 Compacted sand t : 0.10 m 4 Lean Concrete t : 0.10 m 5 Reinforced Concrete Fe : 115 kg/m3; BJTD-35 6 PVC 2" for Earthing Cable 7 PVC 4" for Cable Trench 8 Anchor bolt 36 mm

m3 m3 m m m
3 3 3

21.54 18.22 1.32 1.32 5.91 2.00 4.00 1

m m ls

TOTAL

Note: 1. Schedule 7 (only owner Refference) 2 2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

Foundation : Post Insulator / Unit NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY PORTION (RUPIAH) -

1 Excavation of Soil 2 Back Filling 3 Compacted sand t : 0.10 m 4 Lean Concrete t : 0.10 m 5 Reinforced Concrete Fe : 115 kg/m3; BJTD-35 6 PVC 2" for Earthing Cable 7 PVC 4" for Cable Trench 8 Anchor bolt 36 mm

m3 m3 m
3

7.13 5.50 0.40 0.40 0.70 0.00 0.00 1

m3 m
3

m m ls

TOTAL

Note: 1. Schedule 7 (only owner Refference) 2 2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

Foundation : Marshalling Kiosk / Unit NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY PORTION (RUPIAH) -

1 Excavation of Soil 2 Back Filling 3 Compacted sand t : 0.10 m 4 Lean Concrete t : 0.10 m 5 Reinforced Concrete Fe : 115 kg/m3; BJTD-35

m3 m3 m m m
3 3 3

1.57 1.17 0.17 0.17 0.36

6 PVC 2" for Earthing Cable 7 PVC 4" for Cable Trench 8 Plate Bordes t : 3,2 mm

m m m
2

0.00 0.00 2.25

TOTAL

Note: 1. Schedule 7 (only owner Refference) 2 2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

Foundation : NGR ( NER) / Unit NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY PORTION (RUPIAH) -

1 Excavation of Soil 2 Back Filling 3 Compacted sand t : 0.10 m 4 Lean Concrete t : 0.10 m 5 Reinforced Concrete Fe : 115 kg/m3; BJTD-35 6 PVC 2" for Earthing Cable 7 PVC 4" for Cable Trench 8 Anchor bolt 36 mm

m3 m m m
3 3 3

3.09 1.86 0.72 0.54 2.13 2.00 4.00 1

m3 m m ls

TOTAL

Note: 1. Schedule 7 (only owner Refference) 2 2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

Foundation : Power Transformer / Unit NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY

PORTION (RUPIAH) 1 Excavation of Soil 2 Back Filling 3 Compacted sand t : 0.10 m 4 Lean Concrete t : 0.10 m 5 Reinforced Concrete Fe : 115 kg/m3; BJTD-35 6 PVC 2" for Earthing Cable 7 PVC 4" for Cable Trench 8 Anchor bolt 36 mm m m m m m
3 3 3 3 3

27.30 2.80 3.00 3.00 24.50 2.00 4.00 1

m m ls

TOTAL

Note: 1. Schedule 7 (only owner Refference) 2 2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

Foundation : Gantry (Steel Structure) / Unit NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY PORTION (RUPIAH) -

1 2 3 4 5 6 7 8

Excavation of Soil Back Filling Compacted sand t : 0.10 m Lean Concrete t : 0.10 m Reinforced Concrete Fe : 115 kg/m3; BJTD-35 PVC 2" for Earthing Cable PVC 4" for Cable Trench Anchor bolt 36 mm

m3 m3 3 m 3 m 3 m m m ls

55.00 43.85 2.50 2.50 14.34 2.00 1.00

TOTAL

Note: 1. Schedule 7 (only owner Refference)

2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

Foundation : Service Transformers / Unit NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY PORTION (RUPIAH) -

1 2 3 4 5 6 7

Excavation of Soil Back Filling Compacted sand t : 0.10 m Lean Concrete t : 0.10 m Reinforced Concrete grade 225/20 PVC 2" for Earthing Cable PVC 4" for Cable Trench

m 3 m 3 m 3 m 3 m m m

5.44 3.00 0.40 0.40 2.04 2.00 4.00

TOTAL

Note: 1. Schedule 7 (only owner Refference) 2 2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

Foundation : New Oil Pit (Cap. 60 ton) NO DESCRIPTION UNIT QTY UNIT PRICE LOCAL CURRENCY PORTION (RUPIAH) -

1 2 3 4 5 6 7 8

Excavation of Soil Back Filling Compacted sand t : 0.10 m Lean Concrete t : 0.10 m Reinforced Concrete Fe : 115 kg/m3; BJTD-35 Grille Oil Pit PVC 2" for Earthing Cable PVC 6"

m 3 m 3 m m3 m3 m m m

64.00 43.00 16.00 16.00 16.00 16.00 2.00 4.00

TOTAL

Note: 1. Schedule 7 (only owner Refference)

2. Design of Foundation base on estimated allowable bearing capacity : 0.70 kg/cm 3. Shall be installed in Schedule 4

IONS FOR JAVA

R SERVICES

ure for 150 kV Switchgear

TOTAL PRICE (RUPIAH) -

QTY estimate

13.5375 6.7815 1.083 1.083 8.2275 13.5 5.4 1

15,110.00 32,100.00 56,700.00 d.24 75,550.00 d.30 160500 d.36 283500

90,660.00

192,600.00

340,200.00

TOTAL PRICE (RUPIAH) -

QTY estimate

24.624 5.673 2.052 2.052 5.511 4.5

3 1

TOTAL PRICE (RUPIAH) -

QTY estimate

12.15 2.118 0.972 0.972 3.486 4.5 4.65 1

TOTAL PRICE

QTY estimate

(RUPIAH) 12.15 2.118 0.972 0.972 3.486 4.5 4.65 1 -

TOTAL PRICE (RUPIAH) -

QTY estimate

12.15 1.584 0.972 0.972 3.087 4.5 0 1

TOTAL PRICE (RUPIAH) -

QTY estimate

3.2 1.0215 2.56 2.56 0.8745 1.5 0 1

TOTAL PRICE (RUPIAH) -

QTY estimate

1.42025 0.24975 0.1425 0.1425 0.23475

0 0 1.125

TOTAL PRICE (RUPIAH) -

QTY estimate

4.23148 3.329 0.38468 0.38468 3.37512 3 1.5 1

TOTAL PRICE

QTY estimate

(RUPIAH) 28.9971 17.03235 1.9998 1.9998 18.54885 1 8 1 -

TOTAL PRICE (RUPIAH) -

QTY estimate

59.177 13.347 3.481 3.481 19.337 0 1.25 16

TOTAL PRICE (RUPIAH) -

QTY estimate

0.796242 0.261042 0.156 0.156 1.08 0 2

TOTAL PRICE (RUPIAH) -

QTY estimate

72.39015 13.9432 2.401 2.401 18.0892 0 3

BREAKDOWN PRICE FOR CIVIL WORKS UNIT PRICE

NO

DESCRIPTION

UNIT

1 1 (one) unti plank name of project - Material - playwood 12 mm - Beam meranti 6/12 - Colour paint - Nail - Concrete 1 pc : 3 sand : 5 split - Remuneration - Paint worker - Worker - Supervisor

shett frame kg kg m3

man/day man/day man/day

2 1 (one) m fence security of project 2 m hight - Material - Dolken - Plank meranti 2/20 - Zinc - Nail - Remuneration - Carpenter - Supervisor

NO frame sheet kg

man/day man/day

3 1 (one) m Bowplank - Material - Plank meranti 2/20 - Beam meranti 5/7 - Nail - Remuneration - Carpenter - Worker - Supervisor

m3 m3 kg

man/day man/day man/day

4 1 m3 Excavation of Soil - Worker - Supervisor 5 1 m3 Excavation of Rock - Worker - Supervisor man/day man/day man/day man/day

6 1 m3 Back Filling - Worker - Supervisor man/day man/day

7 1 m3 Import Filling - Material - Soil - Remuneration - Worker - Supervisor

m3

man/day man/day

8 1 m3 Compacted Sand layer - Material - Sand - Remuneration - Worker - Supervisor 1 m2 Compacted Sand layer 9 1 m3 Brick 1 pc : 4 ps - Material - Red brick - Portland cement (PC) - Sand - Remuneration - Brick layer

m3 man/day man/day

unit kg m3

man/day

- Worker - Supervisor

man/day man/day

10 1 m2 plaster cement 1 pc : 4 ps thickness 10 mm - Material - Portland cement (PC) - Sand - Remuneration - Brick layer - Worker - Supervisor

kg m3

man/day man/day man/day

11 1 m2 Brafend 1 pc : 2 ps - Material - Portland cement (PC) - Sand - Remuneration - Brick layer - Worker - Supervisor

kg m3

man/day man/day man/day

12 1 m2 Brafend 1 pc : 4 ps - Material - Portland cement (PC) - Sand - Remuneration - Brick layer - Worker - Supervisor

kg m3

man/day man/day man/day

13 1 m3 Concrete 1 pc : 3 sand : 5 split - Material - Portland cement (PC) - Sand - Split - Equipment

kg m3 m3

- Mollen - Remuneration - Brick layer - Worker - Supervisor 1 m2 Concrete 1 pc : 3 sand : 5 split

hour

man/day man/day man/day

14 1 m3 Concrete K 175 - Material - Portland cement (PC) - Sand - Split - Equipment - Mollen - Remuneration - Brick layer - Worker - Supervisor

kg m3 m3

hour

man/day man/day man/day

15 1 m3 Concrete K 225 - Material - Portland cement (PC) - Sand - Split - Equipment - Mollen - Remuneration - Brick layer - Worker - Supervisor

kg m3 m3

hour

man/day man/day man/day

16 1 m3 Concrete K 500 - Material - Portland cement (PC) - Sand - Split

kg m3 m3

- Equipment - Mollen - Remuneration - Brick layer - Worker - Supervisor

hour

man/day man/day man/day

17 1 m3 stone Masonry 1 PC : 2 Sand - Material - Crushed stone - Portland cement (PC) - Sand - Remuneration - Brick layer - Worker - Supervisor

m3 kg m3

man/day man/day man/day

18 1 m3 stone Masonry 1 PC : 3 Sand - Material - Crushed stone - Portland cement (PC) - Sand - Remuneration - Brick layer - Worker - Supervisor

m3 kg m3

man/day man/day man/day

19 100 kg steel work : - Material - Steel Bar (Reinforcement) U 24 - Wire - Remuneration - Steel worker - Worker - Supervisor Per kg

kg kg

man/day man/day man/day

20 100 kg steel work : - Material - Steel Bar (Reinforcement) U 32 - Wire - Remuneration - Steel worker - Worker - Supervisor Per kg 21 1.00 ton stell Structure - Material - Steel Structure (HTS) - Steel Structure (MS) - Bolt and Nuts - Band plate - Remuneration - Steel worker - Worker - Supervisor Per kg 22 1 m2 Formwork - Material - Wooden - Nail - Remuneration - Carpenter - Worker - Supervisor

kg kg

man/day man/day man/day

ton ton NO ton

man/day man/day man/day

m3 kg

man/day man/day man/day

23 1 m' Pilling Bored Pile) - Material - Bored pil 60 cm - Concrete K 175 - Steel U 32 - Casing

m3 kg ls

- Equipment - Drilling Machine - Tremie Pipa - Mollen - Theodalite - Support Equipment - Mobilization - Mobilization Equipment - Remuneration - Worker - Supervisor - Operator - Mechanic - Superyor

hour hour hour hour hour

ls

man/day man/day man/day man/day man/day

24 1 m' Pilling (Driven Pile) - Material - Driven pile 30 cm - Concrete K 500 - Steel U 32 - Formwork - Fuel - Equipment - Diesel hummer - Theodolite - Support Equipment - Mobilization - Mobilization Equipment - Remuneration - Worker - Supervisor - Operator - Mechanic - Superyor

m3 kg m2 lt

hour hour hour

ls

man/day man/day man/day man/day man/day

25 1 m2 Ceilling (include. Frame & hanger) - Material - Playwood (4 mm 4'x8'x4) - List Profile

pc m1

- Nail - Wooden - Remuneration - Carpenter - Worker - Supervisor 26 1 m2 Floor 1 pc : 2 Sand - Material - Ceramic tile 30x30 - Portland Cement (PC) - Sand - Remuneration - Brick layer - Worker - Supervisor 27 1 m2 Wall Ceramic - Material - Ceramic tile 10x10 - Portland Cement (PC) - Remuneration - Brick layer - Worker - Supervisor

kg m3

man/day man/day man/day

m2 kg m3

man/day man/day man/day

m2 kg

man/day man/day man/day

28 1 m2 Roofing - Material - Corrugated metal steel - Nail drat - Remuneration - Carpenter - Worker - Supervisor

m2 pcs

man/day man/day man/day

29 1 m2 Steel painting - Material -Naturally Paint (Meni)

kg

- Colour painting steel - Sand Paper - Kuas - Remuneration - Worker Paint - Worker - Supervisor

kg sheet NO

man/day man/day man/day

30 1 m2 Wall painting - Material - Plamur - Colour painting wall - Sand Paper - Kuas / Rol - Remuneration - Worker Paint - Worker - Supervisor

kg kg sheet NO

man/day man/day man/day

31 1 m2 Road (New) 1 m2 Base Structure - Soil Excavation - Common Excavation - Back fill - Sub Base Coarce - Comp. Sand gravel (sirtu) 300 mm thick - Base Coarce - Crush stone 3 - 5, 250 mm thick - Remuneration - Worker - Supervisor - Stomwalls 31a 1 m2 Penetration thickness 5 cm - Material - Aspalt hot 60/70 - Crushed stone 2 - 3 cm - Dust split - Split - Firewood - Remuneration

m3 m3 m3 m3

man/day man/day hour

kg m3 m3 m3 m3

- Worker - Worker Aspalt - Supervisor - Stomwalls

man/day man/day man/day hour

32 1 m' Cable Trench Type 1 (large) ( width > 80 cm ) - Excavation of soil - Backfilling - Compacted sand layer - Lean concrete 1:3:5 - Reinforced Concrete Grade 225/20 - Galvanized Steel L50x50x5

m3 m3 m3 m3 m3 kg

33 1 m' Cable Trench Type 2 (medium) ( width > 60 cm , < 80 cm ) - Excavation of soil - Backfilling - Compacted sand layer - Lean concrete 1:3:5 - Reinforced Concrete Grade 225/20 - Galvanized Steel L50x50x5

m3 m3 m3 m3 m3 kg

34 1 m' Cable Trench Type 3 (small) ( width < 60 cm ) - Excavation of soil - Backfilling - Compacted sand layer - Lean concrete 1:3:5 - Reinforced Concrete Grade 225/20 - Galvanized Steel L50x50x5 35 1 m' Cable Trench (Crossing Road) - Excavation of soil - Backfilling - Compacted sand layer - Lean concrete 1:3:5 - Reinforced Concrete Grade 225/20 - Galvanized Steel L50x50x5 36 1 m' Drainage - Excavation of soil - Backfilling

m3 m3 m3 m3 m3 kg

m3 m3 m3 m3 m3 kg

m3 m3

- Compacted sand layer - Lean concrete 1:3:5 - Reinforced Concrete Grade 175/20

m3 m3 m3

37 1 m' Sub Soil Drainage - Excavation of soil - Backfilling - Compacted sand layer - Pipe Concrete 30 cm - Palm Fibre - Gravel m3 m3 m3 m1 kg m3

38 1 Unit Piled Load Test (compression) - Material - Bored Pile or Driven Pile - Plate Loading - Oil Machine (Hidrolis) - Equipment - Gauge - Jack Hydrolic - Generator - Fasilitas Lamp - Shelter - Support Equipment - Remuneration - Wolker - Supervisor - Operator - Mechanic - Surveryor - Final Report

m kg lt

hour hour hour hour hour hour

man/day man/day man/day man/day man/day ls

39

1 m3 Erection Gabion : Material - Crused Stone - Wire Mash dia 4 mm Remuneration - Brick Layer - Worker - Supervisor

m3 Kg

Orang/hari Orang/hari Orang/hari

40

1 Point Wooden Driven Pile ( L = 8.0 m ) Material - Dolken dia 10 cm, lenght 4 m - Fuel ( BBM/Solar ) Rent of Equipment - Driven Pile of Machine - Theodolit - Support Equipment Mobilisasion - Mobilisasion Equipment - Remuneration - Wolker - Supervisor - Operator - Mechanic - Surveryor

Batang lt

Jam Jam Jam

ls

Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari

41

1 Unit Tes ( Up Lift ) - Foundation P&C / Bored Pile - Beam and Plate Loading - Oil Machine ( Hidrolis ) Rent of Equipment - Gauge - Jack Hydralic - Generator - Fasility of Lamp - Place of Work -Support Equipment - Remuneration - Wolker - Supervisor - Operator - Mechanic - Surveryor

m Kg lt

Jam Jam Jam Jam Jam Jam

Orang/hari Orang/hari Orang/hari Orang/hari Orang/hari

42

1m' Fence BRC height 2.00 m Material - BRC height 1.20 m - Steel pipe dia 2 inc and clamp

m m

- Foundation 1,00x1,00 m2 reinforced concrete K 175; Fe : 100 kg/m3 - Sloof 20/30 reinforced concrete K 175; Fe : 100 kg/m3 Remuneration - Excavation of Soil - Back Filling - Erection of Fence

m3 m3

m3 m3 ls

43

1m' Fence BRC height 1.00 m Material - BRC height 1.00 m - Steel pipe dia 2 inc and clamp - Foundation 0,80x0,80 m2 reinforced concrete K 175; Fe : 100 kg/m3 - Sloof 20/30 reinforced concrete K 175; Fe : 100 kg/m3 Remuneration - Excavation of Soil - Back Filling - Erection of Fence

m m m3 m3

m3 m3 ls

44

GATE BRC height 1.20 m wide 5 m Material - BRC height 1.20 m - Steel pipe dia 3 inc - Pipe of supporr dia 2 inc and clamp - Foundation 1,00x1,00m2 reinforced concrete K 175; Fe : 100 kg/m3 - Colom 20/40 reinforced concrete K 175; Fe : 100 kg/m3 Remuneration - Excavation of Soil - Back Filling - Erection of Gate

m m m m3 m3

m3 m3 ls

45

GATE BRC height 1.00 m wide 3 m Material - BRC height 1.00 m - Steel pipe dia 3 inc - Pipe of supporr dia 2 inc and clamp - Foundation 1,00x1,00m2 reinforced concrete K 175;

m m m m3

Fe : 100 kg/m3 - Colom 20/40 reinforced concrete K 175; Fe : 100 kg/m3 Remuneration - Excavation of Soil - Back Filling - Erection of Gate

m3

m3 m3 ls

46

1m' Fence dari Concrete height 2.00 m Material - Concrete height2.00 m (K 175; Fe : 100 kg/m3) - Foundation 1,50x1,50 m2 reinforced concrete K 175; Fe : 120 kg/m3 - Colom 30/50 rinforced concrete K 175; Fe : 120 kg/m3 - Sloof 30/40 reinforced concrete K 175; Fe : 120 kg/m3 Remuneration - Excavation of Soil - Back Filling - Erection of Fence

m3 m3 m3 m3

m3 m3 ls

47 1 m2 Formwork Str - Material - Multiplex 12 mm - Wooden - Nail - Remuneration - Carpenter - Worker - Supervisor

sheet m3 kg

man/day man/day man/day

48 pipe works for sanitary 49 pipa galvanized for instalasi f.fighting - Material - fitting

ls

bh

50 fire fighting - Material - jockey pump to ground tank Remuneration - bor pompa jet pump - instalasi pompa & pipe

bh m' m'

51 WATER SUPPLY TO WATER TANK - Material - Jet pump 250 watt - tangki steel 1000 ltr - pipe galvanized 1" - fitting galv - tower 10 m - stoop kran pompa - stop kran di roof tank Remuneration - bor pompa jet pump - Wolker - Supervisor

bh bh btg bh bh bh bh

bh Orang/hari Orang/hari

52 HIDRANT PILLAR & BOX - Material -Hydrant pillar two way - out door hydrant box

bh bh

- pondasi - pipe galvanized 4" Remuneration - Wolker - Supervisor - Weld electrodes 53 MCFA - Material -PANEL MCFA +BATTERY - material bantu Remuneration - install - conectivity - perbaikan / finishing

ls m' Orang/hari Orang/hari kg

unit ls unit unit ls

Pipe works for sanitary - Material -pipa PVC AW 3" - lem /peralatan pipe -Fitting,clamp Remuneration - instalasi pipe - Worker - Supervisor

m bh bh ls Orang/hari Orang/hari

indoor luminaires type flourescent fitting 2 x 40 watt - Material TL ceiling mounted 2x40 bh material bantu ls Remuneration - Worker Orang/hari

Clear lamp celling 60 watt - Material clear lamp ceiling 60 watt material bantu Remuneration - Worker AC split 1PK complete - Material AC Split 1 pk, R 134 A material bantu Remuneration - Worker - Supervisor

bh ls Orang/hari

bh ls Orang/hari Orang/hari

AC split 3/4 PK complete - Material AC Split 3/4 pk, R 134 A material bantu Remuneration - Worker - Supervisor

bh ls Orang/hari Orang/hari

exhaust fan complete with accessories

- Material Exhoust Fan 40 watt material bantu Remuneration - Worker - Supervisor

bh ls Orang/hari Orang/hari

Fixed and rate of rice temperature detector - Material temperatur detector material bantu Remuneration - Worker - Supervisor

bh ls Orang/hari Orang/hari

smoke detector - Material detector ckh - as material bantu Remuneration - Worker - Supervisor

bh ls Orang/hari Orang/hari

Alarm bell - Material module for bell(3 zone) material bantu Remuneration - Worker - Supervisor Portable fire extinghuister ( 5 kg hallon ) - Material fire extinguisher 5 kg(quell halon alternative) Remuneration - Worker

bh ls Orang/hari Orang/hari

bh Orang/hari

Emergency lighting lamp 100 watt. - Material ceiling mounted emergency lamp 100 w material bantu

bh ls

Remuneration - Worker

Orang/hari

underground water tankand accessories -Material -diesel pump isuzu -strainer dia.1/2" -Flexible joint dia.2.1/2" -Gate valve dia.2.1/2" -check valve dia.2.1/2" -Foot valve - jockey pump to ground tank - presure tank 300 lt capacity - Electric hidrant pump cap 200 USGPM,80 M TDH - pump house and ground water tank Remuneration - Worker - Supervisor - instalasi pompa & pipe

bh bh bh bh bh bh bh bh Unit unit Orang/hari man/day bh

Mercury vapour light 1 x 250 watt road - Material mercury vapour 1 x250 watt material bantu - tiang lampu 9 m single -grounding complete -pondasi klm Remuneration - upah pasang lampu - Supervisor

bh ls bh bh m3

bh man/day

Mercury vapour light 1 x 250 watt - Material

mercury vapour 1 x250 watt material bantu -grounding complete

bh ls bh

Remuneration - Worker - Supervisor

Orang/hari man/day

pasang kusen +pintu fibre complete -Material - frame door pvc - pas.pintu pvc ex maradon type 102B +kunci+engsel

bh bh

Remuneration - Worker

Orang/hari

51 WATER SUPPLY PIPE PVC 1/2" - Material - pipe pvc dia 1/2" - fitting - lem /peralatan pipe - stoop kran pompa - stop kran pipe - clamp Remuneration - instalasi pipe - supervisor

m' bh bh bh bh bh man/day man/day

rolling door complete -Material - pas.pintu rolling +frame+kunci

bh

Remuneration - Worker

Orang/hari

1 m2 Floor hardener Material - Floor hardener Equipment : - Small hand tools - Masonry tool Remuneration : - Skill worker - Worker - Supervisor

kg

set set man/day man/day man/day

1 m' Drainage - Excavation of soil - Backfilling - Compacted sand layer - Lean concrete 1:3:5 - Reinforced Concrete Grade 175/20 25 1 m' lisplank - Material - Listplank wooden 3/30 - Nail - Remuneration - Carpenter - Worker - Supervisor m3 m3 m3 m3 m3

sheet kg

man/day man/day man/day

51 pipe vertical dia 4" - Material - pipe pvc dia 4" - fitting - clamp -Knee 4" - lem /peralatan pipe Remuneration - instalasi pipe - supervisor

m' bh bh bh bh man/day man/day

KANSTEN Kansteen ( 17x20x40) Semen pc Pasir pasang - Remuneration - Worker - Supervisor

m' zak m3 man/day man/day

LIGHTNING PROTECTION Arde/ground rod includede pipa and cable BC 25 mm2 (20 kV Control Room) Cable BC 25 mm2 Including all accessories, clamps steel plate, material support and spole, grounding system for control building - Finial point (air terminal) - Base terminal - Grounding rod - Coupling - Grounding rod clamp - Cable clamp - Square clamp - Cable BC - Coper tape 35 x 5 mm - Test clamp - Earth pit, HD galvanied Total material Install Cost

Arde/ground rod includede pipa and cable BC 25 mm2 (20 kV Cell) Cable BC 25 mm2 Including all accessories, clamps steel plate, material support and spole, grounding system for control building - Finial point (air terminal) - Base terminal - Grounding rod - Coupling

- Grounding rod clamp - Cable clamp - Square clamp - Cable BC - Coper tape 35 x 5 mm - Test clamp - Earth pit, HD galvanied Total material Install Cost

42

1m' Fence BRC height 1.90 m Material - BRC height 1.90 m - Steel pipe dia 2 inc - strut pipe dia 2 inc - barbed wire - Foundation 0,70x0,70 m2 reinforced concrete K 175; Fe : 100 kg/m3 - Foundation 0,70x0,70 m2 reinforced concrete K 175; Fe : 100 kg/m3 - Sloof 20/30 reinforced concrete K 175; Fe : 100 kg/m3 Remuneration - Excavation of Soil -Back fill - Erection of Fence

100 panel m m m m3 m3 m3

m3 m3 m

44 GATE BRC height 1.90 m wide 1.20 m Material - BRC height 1.90 m - Steel pipe dia 3 inc - Pipe of supporr dia 2 inc and clamp (frame) - Foundation 1,00x1,00m2 reinforced concrete K 175; Fe : 100 kg/m3 - Colom 20/40 reinforced concrete K 175; Fe : 100 kg/m3 Remuneration - Excavation of Soil -Back fill - Erection of Gate

m m m m3 m3

m3 m3 m

flood light 1 x 80 watt road - Material flood light 1 x80 watt material bantu - tiang lampu 2 m single -grounding complete -pondasi klm Remuneration - upah pasang lampu - Supervisor

bh ls bh bh m3

bh man/day

box panel mcb - Material - enclosure 80 x 60 - mccb 125-160 A - Mcb contractor voltmeter Amp.meter pilot lamp selector switch material bantu - Remuneration - Worker - Supervisor

unit unit unit unit unit unit unit unit ls man/day man/day

lighting panel outdoor - Material - enclosure 80 x 60 outdoor - mccb 125-160 A - Mcb contractor voltmeter Amp.meter pilot lamp fotocell switch material bantu

unit unit unit unit unit unit unit unit ls

-grounding complete Remuneration - upah pasang - Supervisor

bh

bh man/day

FIRE WALL 8x12 m incl foundation Foundation : Excavation Backfill material Compacted sand layer Lean concrete Formwork Reinforcement Concrete grade 225/20

m3 m3 m3 m3 m2 kg m3

Wall : Formwork Reinforcement Concrete grade 225/20

m2 kg m3

1 m2 graveling - Material - Crushed stone Remuneration - laying

m3 m2

N PRICE FOR CIVIL WORKS UNIT PRICE

BREAKDOWN PRICE FOR CIVIL WORKS UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT
NO.
I 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 17a 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 40a 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 61a 62

UNIT PRICE MATERIAL, REMUNERATION AND RENT OFEQUIPMENT


MATERIAL : Portland Cemen (PC) Polished of steel (Sand Paper) Polished of wooden (Sand Paper) Aspalt Water copper of stanless steel Bamboo Red brick Crushed Stone BBM / solar Plain reinforced steel U 24 - BJTP 24 Galvanis steel angle HTS Galvanis steel angle MS Sceew reinforced steel U 32 - BJTD 35 Galvanis Bolt and Nuts Paint of steel Paint of wooden Paint of wall kuas Closet Door of hinge Window of hinge Gravel 2/3 utk Switchyard Palm fibre Alluminium of window for ventilation Alluminium of window for fixed louver Concrete wire Galvanis of wire dia 4 mm Wooden Dolken dia. 10 cm, length 4 m. Ceramic 20 x 25 Ceramic 30 x 30 Fine split Water tap key Naturally paint (Meni) Oil paint Oil machine Oil machine ( hidrolis ) Fence BRC height 1,00 m lenght 2,40 m Fence BRC height 1,20 m lenght 2,40 m Nail Nail Drat Board of wooden Sand Alluminium of door including glass Gate BRC height 1,00 m lenght 3,00 m Gate BRC height 1,20 m lenght 3,00 m Pipe of steel Dia 2 inc lenght 6,00 m Pipe of steel Dia 3 inc lenght 6,00 m Pipa Concrete dia 30 cm Plamur of wooden Plamur of wall Steel plate Galvanis PVC dia 2 " PVC dia 4 " Rolling Door Zinc ( Corrugated Metal Sheet ) Split T/L 2 x 40 Watt (incld armateur) T/L 2 x 20 Watt (incld armateur) T/L 20 Watt Thinner Pole of lamp including mercury flood light 2x 400 W complete according BOQ Pole of lamp including mercury vapour flourenst light 2x 250 W complete according BOQ Pole of lamp including mercury vapour flouresnt light

UNIT

PRICE (Rp.)

REMARK

zak sheet sheet kg unit stick unit m3 litre kg kg kg kg unit kg kg kg no unit unit unit m3 kg unit unit kg kg m3 stick unit unit m3 unit unit kg galon litre litre set set kg pcs sheet m3 unit unit unit stick stick m' kg kg kg m' m' m2 sheet m3 unit unit unit litre unit unit

page 77 of 81

63 64 65 66 67 68 69 70 70a 71 72 73 74 75 76 77 78 II 1 2 3 4 5 6 7 8 9 10 III 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

1x 80 W complete according BOQ Triplex 12 mm Triplex 4 mm Urinoir Wastafel including spectacles Wire Mash ( dia 3,2 ~ 4 mm ) Soil list profil MCCB 64-80A, 25 KA MCCB 16 A, 5 KA Kansteen Landscaping Stop contact incl installation wiring Exhoust Fan 40 watt Lighting protection Complete Steel guard ( dia of steel 10 mm, seel angle 40.40.4) Frame steel guard for rolling door Emergency lighting lamp 20 W complite REMUNERATION Worker Engeneer expert Geometer Supervion Engeneer Operator Driver Brick Layer Steel worker Carpeter RENT OF EQUIPMENT Molen of machine Communication of equipment Stringing of equipment Cassing Fasility of lamp Forklift Gauge Generator Jack Hydrolic Pully Car ( truck ) Computer + printer Drilling pile of machine Driven pile of machine Cutting of machine Mobilisasion driven of machine or drilling machine Support equipment ( key + safety belt ) Welder of machine Pipe Tremi Stamper /Stomwalls Cord Place of work Theodolit Vibrator Drilling of machine

unit sheet sheet unit unit kg m3 m no no m m2 no no no m2 m no

man/day man/day man/day man/day man/day man/day man/day man/day man/day man/day

hour unit/day unit/day hour hour hour hour hour hour unit/day unit/day unit/day hour hour hour ls unit/day hour hour hour meter hour hour hour hour

shelter -Barb wire length 60 m ( 1 roll) - pump house and ground water tank IMB Proses cell bld - enclosure 80 x 60 outdoor ip 66 fotocell switch - enclosure 80 x 60 ip 55 - mccb 125-160 A - Mcb

hour m unit Lot unit unit unit unit unit

page 78 of 81

contractor unit voltmeter unit Amp.meter unit pilot lamp unit selector switch unit post security unit sirtu m3 Anchor bolt 24 mm ( hanya pasang ) Ls IMB Proses ctrl bld Lot Site Clearing m2 SPT, DCPT Pcs Core drilling & test lab Pcs Site Office m2 Site Storage m2 Setting Survey and Installation Lot Report Soil Test set AC Split 4 pk, R 134 A no AC Split 2 pk, R 134 A no AC Split 1 pk, R 134 A no AC Split 3/4 pk, R 134 A no Steel guard ( dia of steel 10 mm, steel angle 40.40.4) m2 Frame steel guard for rolling door m Emergency lighting lamp 20 W complite no DOOR AND WINDOW Glass door complete with aluminium frame and accessories : Type D1 unit Type D2 unit Fibre door complete with frame and accessories : Type D3 unit Aluminium door complete with frame and accessories : unit Steel door complete with frame and accessories unit Glass window complete with aluminium frame and accessories - Type J1 ( I unit = 1 hole and 2 fixed ) size W2850 x H1635 mm unit - Type J1A ( I unit = 2 hole ) size W1550 x H2340 mm =Type J2 (1 unit =2 hole)w1550 xH2340 mm unit - Type J2 ( I unit = 1 hole and 1 fixed ) size W2123 x H1635 unit - Type J3 ( I unit = 1 hole and 2 fixed ) size W2580 x H1635 unit - Type J4 ( I unit = 1 hole ) size W980 x H1635 unit - Type J5 Naco ( 1 unit = 2 hole ) size W1535 x H1635 unit Wooden door & glass ventilation complete with aluminium frame and accessories: - Type P1size W1550 x H2490 unit - Type P3 size W990 x H2490 unit Glass door & ventilation complete with aluminium frame and accessories: - Type P2 size W1490 x H2490 unit - Type P4 size W790 x H2415 unit Glass ventilation complete with aluminium frame and accessories: - Type V1 size W4201 x H500 unit - Type V1A size W4201 x H500 fixed glass panel unit - Type V2 size W3249 x H500 unit - Type V3 size W2799 x H500 unit - Type V6 wooden louver for roof ventilation size W2000 x H1500 unit Aluminium rolling door complete with frame and accessories Type P5 size W3000 unit x H2600 Fixed aluminium louver complete with frame and accessories (1 unit = 2 hole )size unit w173.5 x H49 Fibre door complete with frame and accessories unit Stainless Steel hand railing m Partition (gypsum) Framing m2 Galvanized Cable tray kg Load test material no Loading test final report Ls Door closer No Grendel for window (1 set= 2 pcs) No Grendel for door double swing No wind hook of window (1 set = 2 pcs) set Price for capacity electrical 20000 VA ls Foremen man/day Surveyor man/day Mechanic man/day Mobilisasion driven of machine or drilling machine ls Clear lamp celling 60 watt inluded installation wiring and switch No Fire Alarm 1. Alarm bell 6" (150 mm) diameter including NO installation wiring 2. Smoke detector including installation wiring NO 3. Fixed and rate of rise temperature detector NO including installation wiring 4. MCFA (Master Control Fire Almr) NO Including indication lamp, batttery rectifier

page 79 of 81

and all accessories Fire Fighting Equipment Portable fire extinghuister (5 kg hallon)/quell FE-232 halon alternative Cutting driven concrete pile E 40" Crane Manual Crane Manual complete with accessories capacity 1,0 ton Rail Transformer Auxiliary Building for genset 300 kW (6m x 12m) Water tank and jet pump included steel structures tower Bath basin complete accessories Squatting wateR closed complete accessories Urinal complete accessories Wash basin complete accessories Septic tank works (3m2) complete Piping and water supply Piping and water waste Sub base course (sirtu 300 thickness) Emergency lighting lamp 20 W complite - Firewood - Place of works Lockcase / key door Lightning protection - cable BC 70 mm incld. All accessories : clamps steel plate , material support and spade, grounding system FIRE FIGHTING EQUIPMENT - Hydrand pillar (size 4"x2.5"x2.5", connection machino with main valve & ball valve + key) presure tank 300 lt capacity jockey pump merk ebara - pipe hitam 4" include painting - tangki steel 1000 ltr - pipe galvanized 1" - fitting - tower 10 m - stoop kran pompa - stop kran di roof tank - out door hydrant box - fire hose - hose reel - hose rack 24 comb - instalasi pompa & pipe bor jet pump -pipa PVC AW 3" -pipa PVC AW 1/2" module for bell (3 zone) ACB M10H2 4p 1000 A(BOX MCB) Genset pump isuzu strainer dia 2.1/2" Flexible joint dia.2.1/2" Gate valve dia.2.1/2" check valve dia.2.1/2" foot Valve -pipa PVC AW 10" kusen pintu pvc ex maradon pas.pintu pvc ex maradon type 102B +kunci+engsel -pipa PVC AW 4" - pipe galvanized 2" - Jet pump 250 watt - lem / peralatan pipa - fitting galv floor harderner - Small hand tools - Masonry tool - Electric hidrant pump cap 200 USGPM,80 M TDH -pipa PVC 4" -Knee 4" - clamp Plate bordes Steel angle - Weld electrodes Steel plate Galvanis - Expansion bolt E12 mm - BRC height 1.90 m with 2.40 m

NO NO NO m NO unit unit unit unit unit unit Ls Ls m2 no m3 Jam bh

ls

no no unit btg bh btg bh bh bh bh bh pcs pcs pcs m' bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh btg bh bh bh m2 set set Unit bh bh bh kg kg kg kg pcs Unit

page 80 of 81

- BRC gate height 1.90 m with 6.30 m - Mercury Vapour Flouresent light 1 x 250 W complete -grounding complete -lamp flood light 400 watt - tiang lampu 9 m single - upah pasang lampu - lighting panel (LP-B) - upah pasang panel - tiang lampu 2 m single - Type J1 ( I unit = 1 hole and 2 fixed )size W2850 x H1635 mm - Type J2 ( I unit = 2 hole ) size w1.55 x H2.34 - Type J3 ( I unit = 1 hole and 1 fixed )w1.55 x H2.34 - Type J2 ( I unit = 2 hole and 2 fixed ) size W3790 x H1635

Unit Unit bh bh bh bh unit bh bh unit unit unit unit

page 81 of 81

You might also like