Professional Documents
Culture Documents
EXERCISES
Exercise 4-1Requirement 1
APEX COMPUTER CORPORATION
Income Statement
For the Year Ended December 31, 2011
Revenues and gains:
Sales ...............................................................................
Interest revenue .............................................................
Gain on sale of equipment .............................................
Total revenues and gains ............................................
Expenses and losses:
Cost of goods sold .........................................................
Administrative expense...................................................
Selling expense...............................................................
Restructuring costs ........................................................
Interest expense .............................................................
Income tax expense *.....................................................
Total expenses and losses ...........................................
Income before extraordinary item .....................................
Extraordinary item:
Loss from hurricane damage (net of $120,000 tax benefit) .....
Net loss .............................................................................
$3,400,000
35,000
30,000
3,465,000
$2,250,000
450,000
150,000
400,000
20,000
78,000
3,348,000
117,000
(180,000)
$ (63,000)
$ .23
(.36)
$.(13)
* 40% x $195,000
Exercise 4-1 (concluded)
Requirement 2
APEX COMPUTER CORPORATION
Income Statement
Alternate Exercises and Problem Solutions
$3,400,000
2,250,000
1,150,000
$450,000
150,000
400,000
1,000,000
150,000
35,000
30,000
(20,000)
benefit)
45,000
195,000
78,000
117,000
(180,000)
$ (63,000)
$ .23
(.36)
$.(13)
* 40% x $195,000
Exercise 4-2
BILIBONG COMPANY
Income Statement
For the Year Ended December 31, 2011
$ 500,000
(80,000)
32,000
(48,000)
$ 452,000
$ 2.50
(.24)
$ 2.26
$300,000
(380,000)
(80,000)
32,000
$ (48,000)
Exercise 4-3Requirement 1
OTTOBONI CORPORATION
Income Statement
For the Year Ended December 31, 2011
Income from continuing operations .....................................
$600,000
Discontinued operations:
Loss from operations of discontinued component
(including impairment loss of $200,000) *.................................
Income tax benefit .............................................................
Loss on discontinued operations .......................................
Net income ..........................................................................
(470,000)
188,000
(282,000)
$318,000
$ (270,000)
The McGraw-Hill Companies, Inc., 2011
4-3
(200,000)
(470,000)
188,000
$ (282,000)
$ 600,000
Discontinued operations:
Loss from operations of discontinued component *
Income tax benefit ............................................................
Loss on discontinued operations .......................................
Net income ..........................................................................
(270,000)
108,000
(162,000)
$ 438,000
* Includes only the operating loss during the year. There is no impairment loss.
Exercise 4-4Requirement 1
Cost
Old annual depreciation ([$2,500,000 100,000] 6 years)
Depreciation to date (2009-2010)
Book value
Less new salvage value
Revised depreciable base
Estimated remaining life (10 years 1.5 years)
New annual depreciation
1.___ d
Purchase of equipment in
2.___ a
3.___ a
Payment of rent.
Collection of cash from
Exercise 4-6Requirement 1
(400)
1,980
Intermediate Accounting, 6/e
Cash, January 1
Cash, December 31
1,300
$3,280
Requirement 2
Siegfried & Royce
Statement of Cash Flows
For the Year Ended December 31, 2011
($ in thousands)
Cash flows from operating activities:
Collections from customers
$12,230 (1)
Payment of rent
(300) (2)
Payment to inventory suppliers
(7,460) (3)
Payment for administrative & other exp.
(2,250) (4)
Payment of income taxes
(840) (5)
Net cash flows from operating activities
$ 1,380
(1) $12,500 less $270 increase in accounts receivable.
(2) $250 plus $50 increase in prepaid rent.
(3) $7,300 plus $80 increase in inventory plus $80 decrease in accounts payable.
(4) $2,200 plus $50 decrease in payables for admin. and other expenses.
(5) $940 less $100 increase in taxes payable.
PROBLEMS
Problem 4-1
AJAX COMPANY
Income Statement
For the Year Ended December 31, 2011
$6,200,000
3,500,000
2,700,000
Operating expenses:
Administrative and selling ................................ $1,500,000
Restructuring costs ...........................................
250,000
Loss from landslide damage .............................
75,000
Total operating expenses ..............................
Operating income ...............................................
Other income (expense):
Interest revenue ................................................
Interest expense ...............................................
Loss on sale of equipment ................................
Income before income taxes and
extraordinary item ............................................
Income tax expense ............................................
Income before extraordinary item .......................
Extraordinary item:
Gain on sale of land (net of $800,000 tax expense) ...
Net income .........................................................
100,000
(150,000)
(40,000)
1,825,000
875,000
(90,000)
785,000
314,000
471,000
1,200,000
$1,671,000
Note:
1. The restructuring costs are not an extraordinary item.
2. The loss caused by the landslide is not an extraordinary item.
Problem 4-2Requirement 1
HUNTINGTON STEEL CORPORATION
Comparative Income Statements
For the Years Ended December 31
2011
Income from continuing operations before
income taxes [1] .......................................... $4,355,000
Alternate Exercises and Problem Solutions
2010
$3,475,000
1,742,000
2,613,000
1,390,000
2,085,000
345,000
138,000
207,000
$2,820,000
325,000
130,000
195,000
$2,280,000
[1]
2011
$(455,000)
800,000
$ 345,000
2010
$ 325,000
$325,000