Tata Steel

ASSETS
Rs. Crore Mar-95 Mar-96 Mar-97 Mar-98 Mar-99

Gross fixed assets 6,962.89 7,408.46 7,850.82 8,948.52 10,032.17

Land & building 482.45 552.00 602.19 682.69 713.56
Plant & machinery 5,562.97 5,930.25 6,261.49 6,676.57 7,917.93
Other fixed assets 143.38 185.41 203.22 112.59 120.73
Capital WIP 774.09 740.80 783.92 1,476.67 1,279.95
Less: cummulative depreciation 1,749.41 2,014.90 2,324.42 2,648.48 2,973.59
Net fixed assets 5,213.48 5,393.56 5,526.40 6,300.04 7,058.58

Investments 220.65 410.94 664.90 626.08 588.84

In group / associate cos. 206.28 306.40 419.72 497.88 504.23
In mutual funds 5.83 11.58 11.58 11.57 11.56
Other investments 3.45 87.87 208.55 114.24 73.05

Marketable investment 175.51 365.75 479.77 453.03 399.51

In group / associate cos. 161.30 261.32 264.45 363.76 327.43
Quoted investment 169.73 282.02 328.22 380.57 341.51
Market value of quoted investment 1,016.96 1,470.49 1,137.79 1,048.19 584.34

Deferred tax assets 0.00 0.00 0.00 0.00 0.00

Inventories 865.34 1,076.57 1,021.11 1,039.70 1,016.51

Raw materials and stores 457.93 602.92 505.34 519.13 426.90
Raw materials 231.43 353.57 231.24 253.49 172.87
Stores and spares 226.50 249.35 274.10 265.64 254.03
Finished and semi-finished goods 407.41 473.65 515.77 520.57 589.61
Finished goods 401.50 445.93 487.41 500.35 564.23
Semi-finished goods 5.91 27.72 28.36 20.22 25.38
Incomplete construction contracts 0.00 0.00 0.00 0.00 0.00
Stock real estate 0.00 0.00 0.00 0.00 0.00
Stock of shares / securities 0.00 0.00 0.00 0.00 0.00
Other stock 0.00 0.00 0.00 0.00 0.00

Receivables 1,341.87 1,723.63 2,178.76 1,948.40 1,874.18

Sundry debtors 935.49 1,144.35 1,335.77 1,266.78 1,271.34
Debtors exceeding six months 126.17 140.79 219.61 245.08 318.56
Accrued income 0.26 5.16 7.29 3.97 1.46
Advances / loans to corporate bodies 113.11 288.68 413.74 153.86 72.38
Group / associate cos. 22.95 58.66 59.64 35.26 30.53
Other cos. 90.16 230.02 354.10 118.60 41.85
Deposits with govt. / agencies 15.62 26.36 31.51 99.64 76.76
Advance payment of tax 29.05 28.98 88.45 134.48 162.49
Other receivables 248.34 230.10 302.00 289.67 289.75

Cash & bank balance 162.44 437.09 251.38 462.96 336.19

Cash in hand 59.96 120.48 135.04 152.38 157.88
Bank balance 102.48 316.61 116.34 310.58 178.31

Intangible / DRE not written off 31.33 167.99 278.32 896.98 1,118.53
Intangible assets (goodwill, etc.) 0.00 0.00 0.00 0.00 0.00
DRE not written off 31.33 167.99 278.32 896.98 1,118.53
Share issue expenses not written off 0.00 14.85 30.36 0.00 0.00
VRS expenses not written off 0.00 0.00 0.00 0.00 0.00
 Other misc. expenses not written off 31.33 153.14 247.96 896.98 1,118.53

Total assets 7,835.11 9,209.78 9,920.87 11,274.16 11,992.83

LIABILITIES
Rs. Crores Mar-95 Mar-96 Mar-97 Mar-98 Mar-99

Net worth 2,656.71 3,574.41 3,894.18 3,448.71 3,566.42

Authorised capital 440.00 440.00 440.00 440.00 440.00
Issued capital 338.35 368.36 368.37 368.37 368.37
Paid-up equity capital 336.87 367.23 367.38 367.55 367.77
Preference capital 0.00 0.00 0.00 0.00 0.00
Bonus equity capital 81.35 81.35 81.35 81.35 81.35
Buy back shares 0.00 0.00 0.00 0.00 0.00
Buy back amount 0.00 0.00 0.00 0.00 0.00

Reserves and surplus 2,351.17 3,375.17 3,805.12 3,978.14 4,317.18

Free reserves 1,919.29 2,796.93 2,904.38 2,924.06 2,983.23
Premium reserves 1,263.17 1,920.42 1,863.85 1,792.13 1,770.11
Other free reserves 656.12 876.51 1,040.53 1,131.93 1,213.12
Specific reserves 431.88 578.24 900.74 1,054.08 1,333.95
Revaluation reserves 0.00 0.00 0.00 0.00 0.00

Borrowings 3,582.73 3,842.07 4,082.49 5,212.44 5,503.26

Total bank borr. 543.48 880.22 591.90 900.11 562.37
Short term bank borr. 185.34 563.55 394.46 523.64 345.04
Long term bank borr. 358.14 316.67 197.44 376.47 217.33
Borr from financial institutions 1,425.25 1,386.06 1,339.83 1,468.55 183.20
Commercial papers 0.00 0.00 0.00 64.98 395.50
Debentures 1,202.06 872.82 1,542.48 2,066.87 2,308.14
Fixed deposits 111.66 102.87 113.34 148.19 119.10
Foreign borr 261.14 564.51 462.91 529.77 649.55
Borr from corporate bodies 0.00 0.00 0.00 5.50 57.50
Borr from group companies 0.00 0.00 0.00 0.00 0.00
Borr from other companies 0.00 0.00 0.00 5.50 57.50
Borr from promoters/directors 0.00 0.00 0.00 0.00 0.00
Borr from govt./sales tax loans 39.14 35.59 32.03 28.47 1,227.90

Current portion of long term debt 91.87 351.97 62.67 121.68 595.40
Secured borrowings 2,676.96 3,011.54 3,439.08 3,668.13 2,131.07
Unsecured borrowings 884.28 830.60 643.57 911.01 900.02
Foreign currency borrowings 864.86 830.18 706.78 529.77 862.65

Deferred tax liability 0.00 0.00 0.00 0.00 0.00

Current Liabilities and Provisions

Current liabilities 1,421.51 1,326.82 1,385.47 1,414.66 1,463.35
Sundry creditors 1,256.72 1,203.97 1,251.00 1,296.61 1,340.17
Creditors for cap. goods 0.00 0.00 0.00 0.00 0.00
Accrued interest 31.80 25.59 22.01 22.28 32.00
Other current liabilities 132.99 97.26 112.46 95.77 91.18
Adv against work-in-progress 0.00 0.00 0.00 0.00 0.00
Share application money 36.30 0.00 0.00 0.00 0.00
Provisions 142.83 298.49 280.41 301.37 341.27
Tax provisions 0.25 0.43 73.75 41.65 33.50
 Dividend provisions 118.24 156.97 165.66 147.25 147.11
Dividend tax provisions 0.00 0.00 0.00 0.00 0.00
Other provisions 3.35 122.56 3.35 3.54 8.63

Total liabilities 7,835.11 9,209.78 9,920.87 11,274.16 11,992.83

Contingent Liabilities
Bills discounted 54.55 60.47 49.13 115.05 167.71
Total disputed taxes 196.31 248.66 380.30 0.00 0.00
Letters of credit 0.00 0.00 0.00 0.00 0.00
Total guarantees 5.33 5.46 16.82 52.44 104.81
Future lease payables 0.00 4.65 3.68 9.71 15.49
Liabilities on capital a/c 637.12 754.05 750.15 848.73 917.76
 Mar-00 Mar-01 Mar-02 Mar-03 Mar-04

10,668.33 11,258.17 11,742.44 12,393.79 13,269.47

688.30 824.32 976.65 998.83 1,023.90
7,850.34 9,708.41 10,195.73 10,923.64 11,202.27
210.21 229.74 239.91 270.24 279.66
1,919.48 495.70 330.15 201.08 763.64
3,241.95 3,720.08 4,198.74 4,849.99 5,411.62
7,426.38 7,538.09 7,543.70 7,543.80 7,857.85

818.89 850.83 926.74 1,201.56 2,214.40

607.75 641.48 723.14 794.20 813.70
191.28 200.00 201.75 393.50 1,384.14
19.86 9.35 1.85 13.86 16.56

342.35 381.38 427.62 866.31 1,867.48

291.72 345.72 417.96 475.15 483.14
342.35 381.38 427.62 432.80 315.69
455.33 334.64 401.23 789.30 2,031.69

0.00 0.00 233.78 836.52 850.60

944.85 921.77 1,021.59 1,152.95 1,249.08

389.10 418.75 556.15 581.52 613.19
160.44 179.26 212.15 262.30 287.02
228.66 239.49 344.00 319.22 326.17
555.75 503.02 465.44 571.43 635.89
527.49 473.71 429.19 556.78 622.13
28.26 29.31 36.25 14.65 13.76
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00

1,868.77 2,084.50 1,888.39 2,153.59 2,642.75

1,182.65 1,279.31 1,073.66 958.47 651.30
244.06 282.93 186.93 124.55 39.57
0.05 0.09 0.10 2.89 0.20
84.56 132.84 75.44 163.93 126.63
33.05 0.32 0.76 107.72 124.63
51.51 132.52 74.68 56.21 2.00
176.75 176.70 94.79 164.54 187.42
137.27 145.87 187.67 425.66 1,314.32
287.49 349.69 456.73 438.10 362.88

232.87 239.78 220.45 373.12 250.74

109.48 128.68 158.54 172.75 156.09
123.39 111.10 61.91 200.37 94.65

828.12 920.29 988.99 0.00 155.97

0.00 0.00 0.00 0.00 0.00
828.12 920.29 988.99 0.00 155.97
0.00 0.00 0.00 0.00 0.00
828.12 920.29 988.99 0.00 155.97
 0.00 0.00 0.00 0.00 0.00

12,119.88 12,555.26 12,823.64 13,261.54 15,221.39

Mar-00 Mar-01 Mar-02 Mar-03 Mar-04

4,516.81 4,851.27 3,446.47 3,185.48 4,359.89

440.00 440.00 440.00 440.00 440.00
368.37 368.37 368.37 368.37 369.58
367.77 367.97 367.97 369.18 369.18
150.00 140.00 0.00 0.00 0.00
81.35 81.35 81.35 81.35 81.35
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00

4,827.16 5,263.59 4,067.49 2,816.84 4,146.68

3,094.41 3,295.79 2,176.32 2,016.14 3,346.11
1,763.40 1,763.40 1,763.40 1,019.75 1,019.75
1,331.01 1,532.39 412.92 996.39 2,326.36
1,732.75 1,967.80 1,891.17 800.70 800.57
0.00 0.00 0.00 0.54 0.00

4,946.52 4,672.56 4,708.86 4,225.40 3,373.19

416.36 415.89 441.33 219.54 132.43
416.36 415.89 441.33 179.54 132.43
0.00 0.00 0.00 40.00 0.00
819.49 906.69 961.74 873.26 608.80
173.82 0.00 99.60 0.00 0.00
1,638.70 1,503.80 1,268.33 1,080.00 815.00
98.19 64.98 107.33 114.42 101.58
495.91 398.91 371.99 388.52 235.16
8.00 14.00 14.00 2.00 0.00
0.00 0.00 0.00 0.00 0.00
8.00 14.00 14.00 2.00 0.00
0.00 0.00 0.00 0.00 0.00
1,296.05 1,368.29 1,444.54 1,525.50 1,460.88

322.85 113.74 407.55 114.56 95.87

4,180.40 4,130.51 4,058.18 3,667.63 3,010.16
766.32 542.26 650.89 557.98 363.12
1,131.16 1,147.95 1,160.20 1,129.09 734.34

0.00 0.00 1,624.13 1,676.74 1,690.56

1,492.55 1,696.38 1,647.82 1,881.02 2,172.72

1,345.65 1,566.75 1,491.70 1,694.49 1,946.79
0.00 0.00 0.00 0.00 0.00
30.37 30.85 48.13 46.04 43.80
116.53 98.78 107.99 140.49 182.13
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.03 0.01
335.88 414.76 407.37 2,292.36 3,469.06
54.50 49.60 46.70 262.48 920.70
 147.11 183.89 147.11 295.19 368.98
0.00 0.00 0.00 0.00 0.00
21.73 50.67 85.42 1,521.01 1,694.21

12,119.88 12,555.26 12,823.64 13,261.54 15,221.39

144.08 155.65 80.86 90.57 176.82

579.02 548.14 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
105.93 94.54 134.54 164.54 164.39
58.49 68.46 49.78 33.20 16.20
559.74 569.11 198.48 264.62 1,106.78
Tata Steel
Mar-95 Mar-96 Mar-97 Mar-98 Mar-99 Mar-00
Sales 4,993.39 6,349.35 6,919.40 7,012.35 6,885.12 7,498.80
Other income 44.58 76.18 150.52 117.16 96.73 63.89
Expenses capitalised 57.05 72.16 134.53 185.57 195.73 131.86
Change in stocks -17.35 66.24 42.12 4.80 46.18 -33.19
Raw material, stores, etc. 1,525.27 1,926.89 2,249.78 2,316.43 2,246.19 2,087.90
Power and fuel expenses 358.65 422.28 456.99 571.23 569.15 636.75
Total indirect taxes 471.75 620.33 723.32 759.64 741.68 827.13
Salaries and wages 676.48 891.87 946.34 1,043.58 1,065.36 957.07
Advertising expenses 0.00 0.00 0.00 0.00 0.00 0.00
Marketing expenses 57.64 57.15 91.68 78.14 74.79 89.56
Distribution expenses 387.45 487.76 534.52 544.01 509.28 555.36
Depreciation 262.26 297.61 326.83 343.23 382.18 426.54
Lease rent 0.00 0.00 0.00 0.00 0.00 0.00
Other financial charges 1.58 1.58 1.58 0.00 0.00 0.00
Tax provisions 0.25 0.43 73.75 41.65 33.50 54.50
PAT 264.19 565.79 469.21 322.08 282.23 422.59
PBDIT 808.10 1,212.74 1,260.45 1,030.38 1,058.26 1,291.98
PBDT 526.70 863.83 869.79 706.96 697.91 903.63
PBT 264.44 566.22 542.96 363.73 315.73 477.09
Dividends 118.24 156.97 182.23 161.98 163.29 171.90
Retained profits 145.95 408.82 286.98 160.10 118.94 250.69
DPS 3.5 4.26 4.5 4 4 4.21
Adjusted Closing Price 132.49 162.65 121.65 100.72 53.53 72.33
EPS 7.81 15.37 12.75 8.75 7.67 11.49
 Mar-01 Mar-02 Mar-03 Mar-04
8,490.78 8,277.38 10,516.72 12,656.73
81.17 84.23 64.09 134.60
61.39 42.76 60.79 151.84
-56.74 -11.38 15.03 64.46
2,254.63 2,476.34 2,984.90 3,443.00
688.45 719.18 787.75 724.62
953.13 929.56 1,107.12 1,261.38
922.40 1,097.60 1,217.72 1,349.59
0.00 0.00 0.00 0.00
33.22 70.93 87.19 81.90
612.56 578.53 695.77 748.44
491.73 524.75 570.94 625.11
0.00 0.00 18.50 15.03
0.00 0.00 0.00 0.00
49.60 46.70 262.48 920.70
553.44 204.90 1,012.31 1,746.22
1,507.16 1,179.50 2,208.25 3,548.99
1,094.77 776.35 1,845.73 3,292.03
603.04 251.60 1,274.79 2,666.92
217.61 149.39 333.01 416.25
335.83 55.51 679.3 1329.97
5.33 4 8.03 10
89.86 74.13 88.12 238.51
15.05 5.57 27.53 47.33
Tata Steel
Rs. Crores. Mar-95 Mar-96 Mar-97 Mar-98

Net Profit Before Tax & Extra Ord. Items 281.12 565.79 542.21 363.33
Depreciation 247.93 297.61 326.83 343.23
Interest Payable 279.82 347.33 389.08 323.42
Foreign exchange gain/loss 0.00 0.00 0.00 0.00
Write offs/amortisations 8.23 40.55 84.35 112.19
Profit on Sale of Investment 1.90 1.07 -3.13 -12.17
Profit on Sale of Assets -1.70 38.44 -8.07 -11.29
Interest Income -26.08 -74.04 -136.00 -92.23
Dividend Income -18.99 -19.30 -25.49 -26.65
Other Income Adjustments -3.63 -73.00 -100.41 -80.64

Cash Flow Before working capital change 768.85 1,124.88 1,070.12 919.59
Trade and Other Receivables -174.83 -196.21 -229.92 -9.38
Inventories -32.09 -211.03 51.51 -17.92
Trade Payables 119.21 -78.78 -10.41 -11.85

Cash Flow from operations 681.14 638.86 881.30 880.44

Interest paid -274.36 -353.54 -392.75 -323.15
Direct taxes paid -13.44 -2.64 -57.35 -63.23
Dividend tax paid 0.00 0.00 0.00 0.00

Cash Flow Before Extra Ordinary Items 393.34 282.68 431.20 494.06
Extra Ordinary Items -16.93 -45.18 0.00 0.00

Cash flow from Operating Activities 376.41 237.50 431.20 494.06

Net Cash used in Investing Activities -482.89 -799.97 -702.73 -650.61

Purchase of Fixed Assets -539.86 -518.65 -756.37 -1,119.44
Sale of Fixed Assets 4.54 2.52 304.77 13.86
Acquisition of Companies 0.00 0.00 0.00 0.00
Purchase of Investment -21.14 -231.40 -469.31 -101.98
Sale of Investment 53.52 40.96 208.82 168.51
Project Expenses 0.00 0.00 0.00 0.00
Loans to Subsidiary/Group cos 0.00 0.00 0.00 0.00
Loans to Other Companies -29.30 -170.85 -153.10 259.90
Interest Received 30.36 58.15 136.97 101.89
Dividend Received 18.99 19.30 25.49 26.65
Other Income 0.00 0.00 0.00 0.00

Net Cash used in Financing Activity 89.75 858.68 85.82 334.58

Proceeds from Share Issue 53.60 692.91 1.22 3.75
Proceeds from Total Borr. 132.65 280.90 0.00 0.00
Proceeds from Long Term Borr. 0.00 0.00 241.57 496.49
Proceeds from Short Term Borr. 0.00 0.00 0.00 0.00
Repayment of Long Term Borr. 0.00 0.00 0.00 0.00
Repayment of Short Term Borr. 0.00 0.00 0.00 0.00
Share Issue Expenses 0.00 0.00 0.00 0.00
Dividend Paid -96.55 -118.24 -156.97 -165.66
Other Financing Activity 0.05 3.11 0.00 0.00
Net Cash Flow -16.73 296.21 -185.71 178.03

Opening cash balance 157.61 140.88 437.09 251.38

Closing cash balance 140.88 437.09 251.38 429.41

Mar-99 Mar-00 Mar-01 Mar-02 Mar-03 Mar-04

315.23 476.59 602.44 251.00 1,263.10 2,666.66

382.18 426.54 492.25 524.75 555.48 625.11
360.35 388.35 412.39 403.15 342.41 140.81
0.00 0.00 0.00 0.00 0.00 0.00
115.46 157.99 201.52 227.02 277.78 236.65
-116.70 -10.22 -1.91 -22.83 -4.62 -1.24
-22.00 -142.22 -6.31 -27.68 -21.27 -32.17
-70.86 -32.87 -35.85 -31.22 -38.62 -21.31
-25.87 -31.02 -44.20 -49.62 -23.25 -98.34
0.00 0.00 0.00 0.00 0.00 0.00

938.29 1,234.27 1,621.00 1,292.99 2,351.44 3,534.54

8.07 -19.21 -133.87 268.86 148.88 364.73
41.81 71.66 23.08 -99.82 -24.28 -96.13
19.81 37.22 208.49 -55.08 124.07 305.98

1,007.98 1,323.94 1,718.70 1,406.95 2,600.11 4,109.12

-350.67 -389.98 -411.92 -385.87 -341.29 -144.47
-42.74 -64.81 -66.16 -63.47 -229.95 -926.93
0.00 0.00 0.00 0.00 0.00 0.00

614.57 869.15 1,240.62 957.61 2,028.87 3,037.72

-132.67 -166.11 -197.09 -189.35 -277.01 -267.75

481.90 703.04 1,043.53 768.26 1,751.86 2,769.97

-792.51 -809.29 -597.56 -499.70 -785.59 -1,882.63

-1,148.87 -1,148.27 -605.45 -534.95 -451.23 -960.33
30.15 27.26 7.80 32.27 39.58 52.80
0.00 471.21 0.00 0.00 0.00 0.00
-64.00 -302.99 -52.82 -794.62 -1,773.26 -4,617.23
217.94 80.21 22.32 717.53 1,368.51 3,470.24
0.00 0.00 0.00 0.00 0.00 0.00
0.00 -12.16 0.00 0.00 0.00 0.00
81.50 0.00 -48.21 -3.49 -27.55 48.56
64.90 44.43 34.60 33.94 35.11 24.99
25.87 31.02 44.20 49.62 23.25 98.34
0.00 0.00 0.00 0.00 0.00 0.00

217.39 -36.56 -400.12 -288.59 -813.14 -1,009.72

4.85 150.00 -5.80 -138.23 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
1,845.39 1,046.10 462.25 1,178.95 593.00 318.71
0.00 0.00 0.00 0.00 0.00 0.00
-1,485.60 -1,077.80 -697.26 -1,143.35 -1,281.27 -1,036.04
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
-147.25 -154.86 -159.31 -185.96 -145.53 -292.80
0.00 0.00 0.00 0.00 0.00 0.00
-93.22 -142.81 45.85 -20.03 153.13 -122.38

429.41 336.19 193.38 239.23 219.99 373.12

336.19 193.38 239.23 219.20 373.12 250.74

Tata Steel
Closing Index
Share Price Closing
BSE
Year Sensex
Mar-95 213.75 3260.96
Apr-95 198.75 3133.28
May-95 225.50 3351.48
Jun-95 224.50 3247.36
Jul-95 231.50 3386.97
Aug-95 234.00 3346.76
Sep-95 243.00 3493.21
Oct-95 243.00 3423.47
Nov-95 206.55 2994.29
Dec-95 196.50 3110.49
Jan-96 166.50 2931.84
Feb-96 194.25 3391.99
Mar-96 198.00 3366.61
Apr-96 244.00 3826.72
May-96 242.00 3724.97
Jun-96 242.25 3812.52
Jul-96 199.00 3536.94
Aug-96 195.50 3514.61
Sep-96 171.50 3239.48
Oct-96 181.25 3163.78
Nov-96 153.25 2890.5
Dec-96 163.75 3085.2
Jan-97 181.75 3382.47
Feb-97 199.25 3651.91
Mar-97 160.00 3360.89
Apr-97 182.50 3841.11
May-97 172.75 3755.1
Jun-97 191.25 4256.09
Jul-97 218.50 4305.76
Aug-97 180.75 3876.08
Sep-97 172.75 3902.03
Oct-97 169.75 3803.24
Nov-97 130.00 3560.29
Dec-97 134.25 3658.98
Jan-98 123.60 3224.36
Feb-98 132.30 3622.22
Mar-98 149.20 3892.75
Apr-98 151.10 4006.81
May-98 150.10 3686.39
Jun-98 125.90 3250.69
Jul-98 102.50 3211.31
Aug-98 90.05 2933.85
Sep-98 92.10 3102.29
Oct-98 81.00 2812.49
Nov-98 85.80 2810.66
Dec-98 117.40 3055.41
Jan-99 115.50 3315.57
Feb-99 123.60 3399.63
Mar-99 103.70 3739.96
Apr-99 80.30 3325.69
May-99 109.60 3963.56
Jun-99 140.00 4140.73
Jul-99 137.10 4542.34
Aug-99 168.15 4898.21
Sep-99 144.70 4764.42
Oct-99 147.50 4444.56
Nov-99 142.60 4622.21
Dec-99 141.60 5005.82
Jan-00 140.00 5205.29
Feb-00 123.75 5446.98
Mar-00 115.90 5001.28
Apr-00 108.50 4657.55
May-00 121.70 4433.61
Jun-00 118.20 4748.77
Jul-00 119.00 4279.86
Aug-00 108.60 4477.31
Sep-00 94.05 4090.38
Oct-00 96.95 3711.02
Nov-00 122.80 3997.99
Dec-00 130.10 3972.12
Jan-01 136.75 4326.72
Feb-01 154.50 4247.04
Mar-01 122.35 3604.38
Apr-01 134.80 3519.16
May-01 141.60 3631.91
Jun-01 115.80 3456.78
Jul-01 94.05 3329.28
Aug-01 80.00 3244.95
Sep-01 69.55 2811.6
Oct-01 75.30 2989.35
Nov-01 89.80 3287.56
Dec-01 87.20 3262.33
Jan-02 100.50 3311.03
Feb-02 105.55 3562.31
Mar-02 97.65 3469.35
Apr-02 111.20 3338.16
May-02 109.75 3125.73
Jun-02 140.50 3244.7
Jul-02 125.20 2987.65
Aug-02 123.60 3181.23
Sep-02 116.10 2991.36
Oct-02 125.25 2949.32
Nov-02 139.55 3228.82
Dec-02 151.50 3377.28
Jan-03 152.15 3250.38
Feb-03 150.10 3283.66
Mar-03 133.75 3048.72
Apr-03 132.20 2959.79
May-03 157.80 3180.75
Jun-03 169.15 3607.13
Jul-03 208.15 3792.61
Aug-03 252.10 4244.73
Sep-03 271.70 4453.24
Oct-03 358.45 4906.87
Nov-03 361.05 5044.82
Dec-03 444.05 5838.96
Jan-04 404.45 5695.67
Feb-04 429.70 5667.51
Mar-04 383.50 5590.6
Apr-04 357.80 5655.09