19/03/2008

MARLIN 
YARD 
  
BUSINESS 
CONSULTANCY 
 

Executive Summary  | by M.M.A. Marlin 
Summary ............................................................................................................................................................3 
Introduction .......................................................................................................................................................5 
What we do .......................................................................................................................................................6 
We present .........................................................................................................................................................7 
Goals / Objectives ............................................................................................................................................8 
Procedures / Scope of Work ...........................................................................................................................9 
By 2013 ..............................................................................................................................................................10 
Our Uniqueness ...............................................................................................................................................11 
Business Process ...............................................................................................................................................12 
Short Term Table ..............................................................................................................................................13 
Long Term Timetable ......................................................................................................................................14 
Key Personnel ..................................................................................................................................................15 
Evaluation ........................................................................................................................................................16 
Budget Summary ............................................................................................................................................17 
Break Even .......................................................................................................................................................21 
Return on Investment Capital .......................................................................................................................22 
Company Structure ........................................................................................................................................23 
Business, Financial & Advertising Media Targets ........................................................................................24 
Personnel Budget ............................................................................................................................................25 
Eco Quotes ......................................................................................................................................................26 
Contact ............................................................................................................................................................27 

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 2
 Summary

The worldwide economies are tightening. The need for means of communication in all
applications will be pushed to the limit to suffice in all the daily needs of information supply. The
world is joining hands and the rise and blending of the economical need in the oncoming years
will grow to an industry of unknown size. Within the framework of durability and environmental
friendly trade, also known as “Going Green” nowadays, it is an absolute “must” to become Green.
Babylon International Group Ltd, Pluto International General Trading Ltd. Pluto International Media
Technology GmbH and recent business partner LogicaCMG are nicely anticipating in this by
developing an eco focused platform and e-Marketplace. A unique concept and market which
the platform is setting foot in by linking international world market continents. This sustainable e-
Marketplace will increase the worldwide use of ‘green products’.

Babylon International Group Ltd, and daughter companies Pluto International General Trading
Ltd, Pluto International Media Technology GmbH are global business management consulting,
technology services and development companies. Combining unparalleled experience,
comprehensive capabilities across all industries and business functions, and extensive research on
the world's most successful companies, Babylon International Group Ltd collaborates with ventures
to help them become environmentally high-performance businesses and governments.

With the scope of becoming a business partner, sponsor and or investor, our priority is finding the
perfect business partner to support our Green Business-2-Business (B2B) platform and e-
Marketplace. We have opened our doors to investors and other potential business partners and
sponsors. To anticipate your organization’s information requests, this correspondence outlines the
complete scope of work including objectives, procedures, identification of responsibilities, and
estimated fees and turnover. This project demands significant involvement in “Green” philosophy
support and in all business aspects. We look for long term relationship and partnership with regards
to joining our quest to save our planet.

We seek partnership to market our project by developing a corporate PR strategy and

execute targeted media campaigns globally which draws the attention and awareness to
be Green. We promote the opportunity for Ventures to get Green certified within the generic
business communities. And last but not the least we seek financial support with emphasis on
executing the Green media campaigns. Our recent business partner LogicaCMG
(www.logicaCMG.com) already started with designing our B2B platform and has delivered a
marketing prototype before since February 2008. The complete B2B platform and e-
Marketplace will be delivered by October 2008.

The total start up budget:

€ 3.144.058

The total estimated turnover after 12 months 100% operation:

€ 3.713.673

This document is for general information purposes only and is subject to change without notice.
Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 4
 Introduction

Within the framework of durability and environmental friendly trade also known as “Going Green”,
an absolute “must”, our sustainable e-Marketplace will increase the worldwide use of ‘green
products’. This can be done by promoting the environmental friendly products and services on this
website´s special green section – the Green Book. This section will increase a freely use of
environmental friendly products and it will play an important role in this worldwide. In addition to
the trading and communication facilities, we provide managed content regarding “green”
information derived from direct sources. Babylon International Group Ltd is nicely anticipating in
this by developing an eco focused platform and e-Marketplace. A unique concept and market
which she is setting foot in by linking international world market continents. We joined partnership
with LogicaCMG who is responsible for the specification, construction and management of the
eCommerce website.

Babylon International Group Ltd, and daughter

companies Pluto International General Trading Ltd and
Pluto Media Technology GmbH are global business
management consulting, technology services and
development companies. Combining unparalleled
experience, comprehensive capabilities across all
industries and business functions, and extensive
research on the world's most successful companies,
Babylon International Group Ltd collaborates with
ventures to help them become environmentally high-
performance businesses and governments. Babylon
International Group Ltd is headquartered in Doncaster
UK, with daughter companies Pluto International
Trading Ltd (UK), Pluto Media Technology International Europe, Ecoshi AG in Zurich and soon to
open subsidiaries in the Netherlands, Asia, Australia, Middle East, Africa, North America and Latin
America. Babylon International Group Ltd is led by an experienced management team backed
by a group of Ecologic Developers. Currently our website is being reconstructed at
www.ecoshi.com. More information can be found on www.babylon-international.com and
www.pluto-international.com.

LogicaCMG is a major international force in IT and business

services. It employs around 40,000 people across 41 countries.
LogicaCMG’s focus is on enabling its customers to build and
maintain leadership positions using LogicaCMG’s deep industry
knowledge and its track record for successful delivery. The
company provides Business consulting, systems integration and IT
and business process outsourcing across diverse markets Including telecoms and media, financial
services, energy and utilities, industry, distribution and transport and the Public sector.
Headquartered in Europe, LogicaCMG is listed on both the London Stock Exchange and Euro next
(Amsterdam) (LSE: LOG; Euronext: LOG) and traded on the External List of the Nordic Exchange in
Stockholm. More information is available at www.logicacmg.com

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 5
 What we do

Emphasizing on creating and maintaining awareness, realizing the urgent need for sustainable
living and trading, and having consideration for our global environmental status will save our
planet from a tremendous environmental catastrophe.

We make it our business to:

Make it easier for companies to find new customers and suppliers in their international
business.
Offer solutions for green and non-green labeled companies to be reachable, have easier
access in a cheaper and faster way.
Support small to large companies to become “Green”.
Serve to help startup companies to expand their business.
Develop a “green” economy and a “green” stock market.
Educate worldwide to be sustainable and environmental friendly and share global
information on e.g. climate change and necessity for green products.
Be a global database for governments.
Give back to communities by sharing ideas on innovative development, support the
development of new eco-technology, enhance global employment and teach
communities how to save money.
Provide secure communication channels between the members.
To connect not yet connected economies with each other to make “green” a global
issue.
Promote new environmental related products, services, projects and governmental
actions
Support the health & wellness system
And last but not the least, save our planet.

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 6
 We present

We present our newest international business concept named “Ecoshi”. With the scope to
implement our newest business concept we seek to open our first subsidiary office in The
Netherlands in October 2008.

We are one of a kind in ecological focused & trade resources with regards to Business-2-Business,
Business-2-Government, Government-2-Government, Government 2- Customer, Business-2-
Customer, Customer-2-Customer and all business opportunities that haven't been mentioned as
yet. Not only we will connect generic international industry sectors BUT we mainly focus on
connecting all environmental entrepreneurs and professionals from around the globe to
international companies and organizations that provide the products, services and information
they need to do their job successfully.

This means approximately 200 million dynamic companies, governments, organizations, the
number of products, services, customers; manufacturers and suppliers are numerous combined.

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 7
 Goals / Objectives

Our desired goals and objectives to address the needs/problems stated above includes
environmental-benefiting when reaching the following goals:
• Goal 1: With our Business-2-Business representing the lion’s share (98%) of the total
e-commerce revenue, the market for an ecologic marketplace combined
green search engine will be potentially huge.

• Goal 2: Despite the growing consumer interest in the environment,

environmental friendly products remain a small fraction of the retail market. We
promote more ecologic development and create bigger global awareness by
increasing the 2% Eco focused Business-2-Business (B2B) platforms to at least 50%
within 10 years. Our case in point to look for companies who share our “green”
philosophy to join us on this quest.

• Goal 3: To lower the trading barrier by connecting manufactures, suppliers and

customers that will make shopping for green products easier.

Since the disparity between non environmental focused ventures and global trade is so
great, and the e-commerce in most demand today, our business concept (which is valued to
be a Euro 18 Billion market as indicated in chapter “Turnover”) far surpassed most e-markets.
Our newest venture holds enormous promise.
Europe

Netherlands
UK Russia
Canada
France

Portugal
USA
Middle East Asia

South America Africa

Australia

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 8
 Procedures / Scope of Work

We aim to open our first Ecoshi AG subsidiary in The Netherlands. Our research and development
on current environmental awareness shows us that now is the time to act on the overwhelming
awareness demand and take our product to market. Although the well-known company
LogicaCMG partner with us to design our Green B2B platform, we have opened our doors to
investors and other potential partners and sponsors.

Together with the Dutch subsidiary opened we have already started to implement our product
Marketing Strategy. A database of global companies is being prepared to perform as possible
“testing partners” with the scope of becoming members, sponsors, business partners and or
shareholders. This same database will be utilized for CRM (Customer Relation Management) as
well. Recruitment and training of new personnel is being implemented immediately.

We will supply proprietary, world-class editorial, tools to power our content brands and to support
sustainability and advertising programs. Our Network of advertiser-supported content web sites,
delivers original, engaging and entertaining editorial and multimedia content to a community of
millions of engaged, curious and well-informed users. Our project will be syndicated to all the
leading news portals including Google, Yahoo!, MSNBC, AOL, CNN, National Geographic and
Discovery Channel and more.

We market innovative eco & sustainable products and awareness directly to our business
community primarily via our eCommerce sites.

All showed graphics and names are property of their respective owners

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 9
 By 2013

We’ve increased the 2% of the Global Eco

focused Ventures to at least 25% Green
Certified Companies.

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 10
 Our Uniqueness

While providing fast trading and communication tools, facilities with managed content regarding
“green” information derived from direct sources, simultaneously we are educating worldwide.

What we do:
Involvement in sustainable development and promoting ecological awareness is our core
business. In the process we create maximum exposure to other and or "green" certified business
opportunities for:
ƒ Green Companies
ƒ Non- Green Companies
ƒ Ventures who want to become certified Green Companies
ƒ Individuals who support being Green

We conclude to be the only environmental & industry platform at present form that truly spans the
"green" globe and more. Leveraging our core competency in Ecologic Development and
Technology, we are rapidly building a growing network of media and commerce brands that are
delivered primarily online. We aim to attract over 5 million unique visitors per month by 2009.

How we do our business:

We focus on the key services that is most in demand:

Our customers are:

We cater to the worlds (a broad) audience. Our customers are regular Individuals, Students,
Decision Makers, Government Organizations (GO’s), Non Governmental Organizations (NGO’s)
Businesses
Employees

Consumers Needs/ ECOSHI Solutions

Wants Portal

Business Model

B= Business
G= Government
C= Consumer
E= Employee

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 11
 Business Process

The range of Ecoshi will focus on promoting green products and connecting the European market
to the worldwide market. The link between the market areas will stand in on the current
communication need (via Internet) that in turn will make contact with potential consumers. By
doing business electronically the relation with existing customers would be reinforced by supplying
extra information or interaction. Moreover Ecoshi will be 24/7 available. This is absolutely an
advantage for doing business with countries in other time zones.

The market for Ecoshi can be split into 2 major categories; Customers (and B2B etc), and
consumers (or Private buyers). Customers and consumers are Governments, Non Governmental
Organizations and corporate buyers; they buy Green products and or Green services.

Beneath Business Model shows how all target groups interact with each other.

G–B–E-C

Future Element
Ecoshi PORTAL

G B E C

G2G B2B E2E C2C

G2B B2C E2B C2B

G2C B2G E2G

G2E B2E

G= Government
B= Business
E= Employee
C=(Individual ) Consumer

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 12
 Short Term Table

See beneath “short & long term” timetable for the project implementation.

Starting Year Description of Work Start and End Dates

Relocation to Netherlands, Staff
recruitment, B2B platform
Phase 1 02-Jan-08 to 31-Mar-08
development, and Marketing
Implementation of ECOSHI
Prototype and or Marketing link
developed, Testing (dropping Ecoshi
at test partners), Promoting Ecoshi in
Phase 2 all media channels (participating 01-Apr-08 to 30-Jun-08
Environmental Fairs), establishing
business customers. Organizing
Environmental Network Event.
Launching Ecoshi internationally,
through all media and marketing
Phase 3 01-Jul-08 to 30-Sep-08
channels, cross marketing
implementation
Preparations to establish Ecoshi
offices (hotspots) through out the
Phase 4 globe. 01-Oct-08 to 31-Dec-08
Establishing 500,000 customer
companies’ database.

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 13
 Long Term Timetable

Years Description of Work Start and End Dates

Establishing 10 million customer & 10%
Green companies’ database.
Opening Ecoshi Offices in UK, USA,
Canada, and China. Preparations to
establish more offices (hotspots)
Year 2 through out the globe. Staff 01-Jan-09 to 31-Dec-09
recruitment. B2B platform
development with latest technology.
Going to the stock market. Organizing
Events like international Green Earth
Day
Establishing 40 million customer & 25%
Green companies’ database.
Opening Offices in Latin America,
Year 3 01-Jan-10 to 31-Dec-10
Australia, Middle East, and Africa.
Organizing international Green Earth
Day event.
Establishing 80 million customer & 40%
Green companies’ database.
Year 4 Opening Offices in Caribbean & 01-Jan-11 to 31-Dec-11
Oceania. Organizing international
Green Earth Day event.
Establishing 100 million customers &
25% Green companies’ database.
Year 5 01-Jan-12 to 31-Dec-12
Organizing international Green Earth
Day event.

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 14
 Key Personnel

Beneath are the key persons who are responsible for completion of the project.

Name: Mr. Milan D. Merza

Function: Chairman
Company: Babylon International Group Ltd
Company: Pluto International Trading Ltd
Senior Executive with a rich +20 year track record of achievement in
Background:
service management
Education: Bachelor Degree in Mechanical Science Engineering
Master Business Ad Liverpool University UK
Executive Master of Management and Organization (MMO)
University Tilburg,Netherlands

Name: Mr. Magalen M.A. Marlin

Function: Organization Consultant
Company: Marlin Yard Business Consultancy
Background: Hotel-, Banking-, Contact Center-, ICT- and HRM sectors
School for Hotel & Gastronomy Amsterdam, Netherlands: Hospitality
Education:
Management.
University Amsterdam, Netherlands: Business Administration &
Economics, Human Resources Management

More on personnel functions see chapters Personnel Budget and Organizational Chart.

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 15
 Evaluation

The Beginning - Planning and Resourcing

At present we are in the start up phase. B.I.G. Ltd and Pluto International Trading Ltd support
Ecoshi in all preparation and implementation aspects. Those responsible for efficient and effective
implementation in 2008 are Mr. D.M. Milan, Chairman, Mr. M.M.A. Marlin, Organization Consultant,
and Mr. M. Kouwenberg, Competence Manager Frontend Center LogicaCMG.
B.I.G. Ltd keyplayers dedicate their fulltime support to do all that is required to have Ecoshi’s online
platform operational by the 4th quarter of 2008. In the course of quarter evaluation more personnel
will be recruited according to the generated workload. All implemented phases are time framed,
monitored and will be evaluated weekly under consultation with partner company LogicaCMG.

Intermediate - Development of Ecoshi Platform

The cooperation with LogicaCMG is intensive. This especially applies to the specification- and
management phase and commercial part of the business. Developed application components
will be merged into a larger product so at the end of the specification phase a demo website is
available. The demo is equipped with a design which allows the user to experience the right
feeling. During the development phases we approach companies in all sectors to become a
“testing partner”. While our application is being developed by LogicaCMG we attract businesses,
professionals, generic people in all kinds of functions in all sectors to test-drive our application so
we can collect opinions to fine tune the development. In return for contributing their time and
effort for just looking and trying our online application, especially during the current testing phases,
we offer great incentives and other interesting business opportunities which we believe will benefit
all.

Completion – Going Live!

Especially during the early stages of development we keep in touch with our “testing partners”,
potential customers and future users on a bi-weekly basis through opt-in newsletters featuring the
launch of the demo website. We continue updating our users and sending promotional emails
even though the website is fully operational within the 1st quarter of 2009. Ecoshi the project is
ongoing with annually set targets (see chapter Long Term Table). Assessment of our product is
inherent to maintain our long term goal of becoming and being a part of the top ranking Eco-E-
Markets. From the beginning we engage our users through user-generated content, personal
intra-web pages as well as active network message boards, e-marketplace, balanced score
cards, media, news, environmental magazine, “our channels” and blogs.

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 16
 Budget Summary

The proposed costs with regards to the project implementation phases in 2008:

Implementation Anticipated Costs

Description of Work
2008 (Euro)
Relocation to Netherlands, Staff
recruitment, B2B platform € 384.052,48
Phase 1
development, and Marketing
Implementation of the website
Promoting Ecoshi in all media
channels, (participating € 913.667,98
Phase 2¹
Environmental Fairs), more Staff
recruitment
Launching Ecoshi internationally,
through all media and marketing € 769.847,81
Phase 3
channels, cross marketing
implementation

Preparations to establish offices € 1.076.489,64

Phase 4²
(hotspots) through out the globe

€ 3.144.057,91
Total

¹ Phase 2: In this phase we are implementing the marketing campaign to attract global key
players like environmental orientated organizations such as Greenpeace, Discovery Channel,
Geographic Channel, Animal Planet etc. We attract other organizations who are already
implemented “being Green” internally, such as the automotive industry (BMW, Toyota, Honda,
Obvio). We are supporting organizations to become Green in collaboration with ISO
standardization Organizations such as Ecopass.

² Phase 4: We are in the process of establishing hotspots through out the globe where we can
reach organizations and offer tools to be a part of the-becoming-Green process. This process
enhances awareness. We educate communities to implement fast sustainable solutions which in
turn will help save the planet for the future. It’s our wish to support and implement environmental
legislation (local and international policies & compliance) referring to marine parks, aerial and on
land.

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 17
 Continue Budget Summary

Implementation Costs- Specification Period (Euro)

Description Year 1
Phase 1 - Specification development 80.000
Phase 2 - Web application development & maintenance 350.000
CRM Database 141.680
Internet Advertising- search machines 171.360
PR & Publishing 96.000
Commercials 353.000
Producing commercial spots 10.000
Marketing Management Consultancy 56.782
Media & Communication 353.000
Indication Personnel Costs 662.772
Percentage profit reservation 340.000
Overhead costing 264.895
Unforeseen Costs 264.568
Total yearly costs (excl.VAT) 3.144.057

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 18
 Equipment

Total Amount
Furniture Amount Source Cost pcs
(Euro)
Executive's desk 4 Graef 700 2800
Executive’s chairs 4 Graef 475 1900
Staff's desks 22 Graef 500 11000
Separation walls 10 Graef 200 2000
Working Chairs 25 Graef 200 5000
Meeting Desk 3 Graef 500 1500
Meeting Chairs 8 Graef 100 800
25000

Total Amount
Hardware Amount Source Cost pcs
(Euro)
Server 1 Dell System House 4000 4000
Mobile Workstations 4 Dell 600 2400
Desktop Workstation 21 Dell 400 8400
Printer/Xerox 2 600 1200
Executive Phone/Fax 2 Siemens 200 400
Mobile Phone 5 50 250
Staff VOIP Phones 25 150 3750
Beamer 1 Dell 250 250
20650

Total Amount
Software Amount Source Cost pcs
(Euro)
Staff Billing 1 tba; outsourcing 4000 4000
CRM (opensource) tba 5000 0
Operation System 25 Windows 100 2500
Office Software 25 MS Office 100 2500
9000

Office Equipment Amount Source Cost pcs Total Amount

Paper 650 3 1950
Pencils 100 1 100
Cartridges 36 20 720
Business cards 5000 0.25 1250
4020

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 19
 Continue Equipment

Marketing Tools Amount Source Cost pcs Total Amount (Euro)

Printed Brochures 500 300 150000
Folders 0
Posters 0
Booth Fairs 1000 0
Hotel Expenses During Fairs 140 0
Representation Costs 100 0
Event fairs entrance fees 40 0
150000

Internet/Phone Amount Source Cost pcs Total Amount (Euro)

Telephone 25 Arcoor 100 2500
Internet connectivity 25 39 975
External hosting 0
Electricity + Heating + Water 25 2000 50000
53475

Advertisement Tools Amount Source Cost pcs Total Amount (Euro)

Printed
Yet To Be
Video Announced-
Audio

Registering Costs Amount Source Cost pcs Total Amount (Euro)

Registering Costs 1 C.o.C. 50 50
Lawyer fee 5 500 2500
Consulting Legal set up 2 100 200
2750

Overall Amount
€ 264.895

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 20
 Break Even

With the following product and services we predict to reach our Break Even Point in the 3rd quarter
of 2009, the first period when being 100% fully operational.

Break Even Analysis

€ 15.000.000

€ 10.000.000

€ 5.000.000

€-
2008 2009 2011 2012 2013 2014

Our sales elements (product and services) includes:

Product & Services Average Estimated Turnover
Website memberships € 629.828
Sponsorship packages € 508.281
Webvertising (Website & Online
Magazine) € 490.067
Public Procurement € 110.710
Green Book Guide € 118.200
Magazine membership € 107.151
Eco Industry TV (Membership &
Sponsorship included) € 519.076
Telephony Voip € 510.360
Trade Manager Tools € 720.000
Year € 3.713.673
Quarter € 928.418
Month € 77.368

Companies per sales element 100

Current website sales elements 88
Total companies/users 8.800
Total website turnover € 3.713.673
Average turnover per company/user € 422
Start up investment costs € 3.144.058
Break Even – Total companies/users 7.450

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 21
 Return on Investment Capital

We have reserved up to 35% for companies shares - ROIC table.

ROIC (Return on Investment Capital) EUROS

Return
Investment Scale Profit Per Year Years** Total Returned
Company
Amount share Options Amount 5 Amount
100.000 3% 15% 15.000 75.000 175.000
250.000 9% 15% 37.500 187.500 437.500
300.000 10% 15% 45.000 225.000 525.000
350.000 12% 15% 52.500 262.500 612.500
400.000 14% 15% 60.000 300.000 700.000
450.000 16% 15% 67.500 337.500 787.500
500.000 17% 18% 90.000 450.000 950.000
550.000 19% 18% 99.000 495.000 1.045.000
600.000 21% 18% 108.000 540.000 1.140.000
650.000 23% 18% 117.000 585.000 1.235.000
700.000 24% 18% 126.000 630.000 1.330.000
750.000 26% 18% 135.000 675.000 1.425.000
800.000 28% 20% 160.000 800.000 1.600.000
850.000 29% 20% 170.000 850.000 1.700.000
900.000 31% 20% 180.000 900.000 1.800.000
950.000 33% 20% 190.000 950.000 1.900.000
1.000.000 35% 20% 200.000 1.000.000 2.000.000

** Investment Years are a minimum of 12 months up to a maximum of 5 years. Depending on

yearly appraisals and prevailing the circumstance investment period can be shortened,
terminated and or extended.

We offer the following Company Ownership Investment Opportunities

and Investment Exit Strategies:
Sale of shares to other share holders Investment vs
Sale to 3rd parties Company shares: 35%
Initial Public Offering (IPO) – [Ecoshi Green
Stock] Sponsorship Opportunities:14%
Trade sale or acquisition

Babylon & Pluto International:51%

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 22
 Company Structure

At present we are in the start up phase of building the Ecoshi organization. In the course of time
more personnel will be recruited according to the generated workload.

Organization Structure

Organization Chart
Start Up

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 23
 Business, Financial & Advertising Media Targets

For starters, here is a list of some outlets we have and or are going to approach:

Business / Financial Advertising Events

Görg Scholz & Friends Environmental Fairs
IBB Ad Age Eco Conferences
Deutsche Bank iMediaConnection International Earth Day
Wall Street Journal Media Week
New York Times Brand Week
Forbes Ad Week
Jack Myers Media Business Media Post
Report IAB
New York Daily News ClickZ
New York Post MultiChannel News
Business Week Media Bistro
Newsweek Cynopsis Digital
Paidcontent.org Chamber of Commerces
Crain’s New York Business Other networks
Red Herring
USA Today
Fortune Small Business
CNET
CNBC
CNN/Money
EuroNews
MSNBC
Fast Company
Reuters
Bloomberg
Financial Times
Barron’s
Business 2.0
Associated Press
Dow Jones Venture Wire
Dow Jones Market Watch
The Daily Deal
American Venture
Magazine
Silicon Valley/San Jose
Business Journal
NPR
Professional Journals

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 24
 Personnel Budget

Indication Personnel Costs ex. Holiday and other allowances

Monthly Fixed
Income Per month Per Quarter Per Year
Department Functions FTE Gross Total Gross Total Gross Total Gross
Management
Team Managing Director 1 € 6.658,00 € 6.658,00 € 19.974,00 € 79.896,00
Management Assistant 1 € 2.100,00 € 2.100,00 € 6.300,00 € 25.200,00
Human Resources
Management HR Officer 1 € 2.650,00 € 2.650,00 € 7.950,00 € 31.800,00
HR Administrator 1 € 2.100,00 € 2.100,00 € 6.300,00 € 25.200,00
Salaryadministrator 1 € 2.100,00 € 2.100,00 € 6.300,00 € 25.200,00
Finance &
Administration Controller 1 € 2.899,00 € 2.899,00 € 8.697,00 € 34.788,00
Assistant Controller 1 € 2.100,00 € 2.100,00 € 6.300,00 € 25.200,00
ICT Management Database Administrator 1 € 2.427,00 € 2.427,00 € 7.281,00 € 29.124,00
Webmaster 1 € 2.349,00 € 2.349,00 € 7.047,00 € 28.188,00
Helpdesk IT 1 € 1.697,00 € 1.697,00 € 5.091,00 € 20.364,00
Helpdesk Telefonie 1 € 1.697,00 € 1.697,00 € 5.091,00 € 20.364,00
Logistics & Facility
Management Receptionist 2 € 1.400,00 € 2.800,00 € 8.400,00 € 33.600,00

Marketing &
Communication Marktonderzoeker 1 € 2.267,00 € 2.267,00 € 6.801,00 € 27.204,00
Promotie & Reclame
medewerker 1 € 2.267,00 € 2.267,00 € 6.801,00 € 27.204,00
Business
Development &
Forecasting Business Analist 1 € 2.893,00 € 2.893,00 € 8.679,00 € 34.716,00
Data Typist 3 € 1.600,00 € 4.800,00 € 14.400,00 € 57.600,00
Customer Service Supervisor 1 € 2.100,00 € 2.100,00 € 6.300,00 € 25.200,00
Customer Care
Representative 4 € 1.678,00 € 6.712,00 € 20.136,00 € 80.544,00
Legal &
Procurement
Management Legal Advisor 1 € 2.615,00 € 2.615,00 € 7.845,00 € 31.380,00

25 € 55.231,00 € 165.693,00 € 662.772,00

Wages Source, Benchmark: www.towersperrin.com

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 25
 Eco Quotes

The sun, the moon and the stars would have disappeared long ago... had they happened to be
within the reach of predatory human hands.
- Havelock Ellis The Dance of Life, 1923

It wasn't the Exxon Valdez captain's driving that caused the Alaskan oil spill. It was yours. -
Greenpeace advertisement New York Times 25 February 1990

The ultimate test of man's conscience may be his willingness to sacrifice something today for future
generations whose words of thanks will not be heard.
- Gaylord Nelson former governor of Wisconsin - co-founder of Earth Day

I think the environment should be put in the category of our national security. Defense of our
resources is just as important as defense abroad. Otherwise what is there to defend? - Robert
Redford

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 26
 Contact

Babylon International Group Ltd

Head Quarters
Dept 119 Unit 9D1
Carcroft ENT PK
Station Road
Doncaster Dn6 8DD
UK
Ecoshi AG
Zeughausgasse 10
Zug 6300
Switserland
www.ecoshi.com
www.ecoshi.ch

Marlin Yard Business Consultancy

Westfalenstraat 27
1827AV Alkmaar
Netherlands
Tel.+31655888067
mybc@siteblast.com
www.my-bc.siteblast.com
GTalk: marlinyard@gmail.com
Skype: marlin.yard

Copy Rights protected by International Law and EU © Marlin Yard Business Consultancy 2008 27