Professional Documents
Culture Documents
I. MASONRY
DESCRIPTION
QUANTITY
UNIT
UNIT PRICE
TOTAL PRICE
Cement
Sand
Gravel
Rebars
10mm x 6m
12mm x 6m
16mm x 6m
C.H.B # 6' (Ordinary)
C.H.B # 4' (Ordinary)
G.I. wire
Chlordane
Filling Materials
180
26
19
bags
cu.m
cu.m
180.00
220.00
360.00
32400.00
5720.00
6840.00
150
80
15
750
100
35
9
9
pcs.
pcs.
pcs.
pcs.
pcs.
kls.
liter
52.00
70.00
84.00
10.50
9.50
35.00
680.00
1000.00
TOTAL:
7800.00
5600.00
1260.00
7875.00
950.00
1225.00
6120.00
9000.00
84790.00
1 x 12 x 12 Kd S4s
2 2 x 12 R.O.
2 x 3 x 12 R.O.
2 x 2 x 12 Kd S4s
2 x 3 x 12 Kd S4s
Flywood 3/4
Flywood 1/4
Solignum Clear
35
30
34
30
28
11
20
5
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
gals
41.00
22.50
36.50
35.00
36.00
650.00
245.00
550.00
TOTAL:
1435.00
675.00
1241.00
1050.00
1008.00
7150.00
4900.00
2750.00
113999.00
1
3
1
sets
sets
sets
1150.00
870.00
870.00
1150.00
2610.00
870.00
2
1
1
sets
sets
sets
1468.00
759.00
350.00
TOTAL:
2936.00
759.00
350.00
8675.00
TOTAL:
29400.00
23000.00
52400.00
26.00
24.00
22.00
572.00
600.00
396.00
II. CARPENTRY
III. MILLWORKS
Doors
Windows
IV. TINSMETTHRY
Roof Framing
G.I. Roofing Sheets, gutters,
flushing, ridge tools
V. HARDWARES
CW nails 2"
CW nails 3"
CW nails 4"
22
25
18
kls.
kls.
kls.
15
11
11
10
12
14
5
13
30
98
5
15
kls.
kls.
kls.
pairs
pairs
pcs.
pcs.
gals.
pcs.
pcs.
pcs.
kls.
30.00
35.00
65.00
65.00
25.00
25.00
150.00
240.00
32.00
38.50
130.00
20.00
TOTAL:
450.00
385.00
715.00
650.00
300.00
350.00
750.00
3120.00
960.00
3773.00
650.00
300.00
13971.00
Water Closet
Lavatory
Shower head & Valve
Kitchen Sink
N.P Floor drain 4 x 4
N.P faucet
PVC 4 x 10
PVC 2 x 10
PVC tee 4 x 2
PVC elbow 4 x 45
PVC elbow 4 x 90
PVC C.O. 4"
Soil P-Trap 2"
Solvent cement
PVC wye 1 x 2
PVC wye 4 x 4
Eslon type 3/4 x 10
Eslon type 1/2 x 10
E. elbow 1/2
Coupling 1/2
Couping 3/4
Eslon tee 1/2
F. Adaptor 1/2
Eslon Blue Cement
1
1
1
1
1
2
8
9
4
8
6
6
6
9
8
6
8
24
12
16
11
12
4
2
set
set
set
set
set
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
cans
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
1400.00
585.00
285.00
950.00
65.00
75.00
115.00
98.00
24.00
12.00
18.00
16.00
28.00
78.00
18.00
22.00
58.00
38.00
9.00
5.00
6.00
11.00
9.00
60.00
TOTAL:
1400.00
585.00
285.00
950.00
65.00
150.00
920.00
882.00
96.00
96.00
108.00
96.00
168.00
702.00
144.00
132.00
464.00
912.00
108.00
80.00
66.00
132.00
36.00
120.00
8697.00
Junction Box
Utility Box
Circuit Breaker
Porc Receptacle 4
TW wire #12
15
24
1
8
8
pcs.
pcs.
set
mbs
mbs
12.00
15.00
760.00
18.00
575.00
180.00
360.00
760.00
144.00
4600.00
VI. PLUMBING
VII. ELECTRICAL
TW wire #14
TW #6/7 @ 150 mtr.
PVC Pipe 1 x 10
PVC Pipe 1/2 x 10
Electrical tape
C.O. Duplex
I gang Plate
Convenience outlet
10
1
18
20
15
12
5
5
Concrete Neutralizer
Decalite Powder
Glazing Puty
Fintwall Enamel
QDE white
Qde brown
Semi Gloss Latex
Latex
Paint thinner
Rugs
T/C Black
A/C Black
T/C raw sienna
A/C raw sienna
T/C Blue
A/C Blue
T/C B.red
A/C B.red
T/C yellow
A/C yellow
4
6
3
2
1
2
3
4
8
8
3
4
2
3
3
3
2
2
2
2
mts
pcs.
pcs.
pcs.
kls.
pcs.
pcs.
pcs.
535.00
2560.00
45.00
22.00
22.00
51.00
17.00
17.00
TOTAL:
5350.00
2560.00
810.00
440.00
330.00
612.00
85.00
85.00
16316.00
300
375
310
1025
1225
285
1145
965
65
30
60
60
60
60
60
60
60
60
60
60
TOTAL:
1200.00
2250.00
930.00
2050.00
1225.00
570.00
3435.00
3860.00
520.00
240.00
180.00
240.00
120.00
180.00
180.00
180.00
120.00
120.00
120.00
120.00
17840.00
VIII. Painting
Cost of materials:
Labor:
Contingencies:
Permits and Taxes:
Professional Fee:
Fence and Lanscaping:
Overhead:
316688.00
77579.00
25580.00
8000.00
25000.00
80000.00
200000.00
2
Fencing
4 HRS.
Temporary Facilities
Mobilization
1 DAY
2 DAYS
Clearing/Grabbing
3
3 HRS.
5
Staking/Layouting
3 HRS.
4 HRS.
1 DAY
Footings
4 HRS.
12
Soil Treatment
1 WEEK
11
10
8 HRS.
13
Backfill
3 HRS.
14
15
16
CHB Laying 1st Floor
Formworks
5 HRS.
Concrete Pouring
Concrete Curing
1 DAY
28 DAYS
2 DAYS
1 DAY
17
18
8 HRS.
19
20
22
Framing of Stairs
1 DAY
23
Concrete Pouring
CHB Laying
1 DAY
2 DAYS
21
Concrete Curing
28 DAYS
24
26
Roofing Works
1 WEEK
Electrical Works
1 WEEK
30
Plumbing Works
25
1 WEEK
Priming of walls
Installation
1 DAY
27
1 DAY
28
Concreting of Driveway
1 DAY
29
Masonry Works
3 WEEKS
32
33
Painting
3 WEEKS
Carpentry Works
31
2 WEEKS
Carpet/Hardwood Finish
3 DAYS
34
35
36
Clean up
2 DAYS
FINISH
Ready for Occupancy