You are on page 1of 63

A STUDY ON FINANCIAL PERFORMANCE OF TAMILNADU STATE

APEX CO-OPERATIVE BANK LIMITED.

A PROJECT REPORT
Submitted by
G.LOKESH KUMAR
Reg. No 11309631019
in partial fulfillment for the award of the degree
of
MASTER OF BUSINESS ADMINISTRATION
R.M.K.ENGINEERING COLLEGE
ANNA UNIVERSITY: CHENNAI 600 025
AUGEST 2010

BONAFIDE CERTIFICATE
Certified that this project report, A study on financial performance of TAMIL NADU STATE
APEX CO-OPERATIVE BANK LIMITED. The bonafide work of G.LOKESH KUMAR
who carried out the project work under my supervision.

SIGNATURE

HEAD OF DEPARTMENT

Dept of Management Studies

SIGNATURE

SUPERVISOR

Dept of Management Studies

R.M.K ENGINEERING COLLEGE


R.S.M.Nagar, Kavaraipettai-601 206

R.M.K ENGINEERING COLLEGE


R.S.M.Nagar, Kavaraipettai-601 206

Gummidipoondi Taluk, Tiruvallur Dist.

Gummidipoondi Taluk, Tiruvallur Dist.

ACKNOWLEDGEMENT
I wish to record my sense of gratitude to the chairman and The Principal of R.M.K.
Engineering College for providing me with an opportunity to undertake this project,
which has been an immense help to me.

I wish to thank Mr. RAJAGOPAL chief manager of TAMILNADU STATE APEX COOPERATIVE BANK LIMITED and Mr. SUNDAR manager of TAMILNADU STATE
APEX CO-OPERATIVE BANK LIMITED who has permit me to undergo the project work
in their respective branch.

I wish to express my deep sense of gratitude to Dr.premaSankaran MBA, Ph.D.


Professor & HOD who has assisted me in doing the project.

I express my sense of gratitude to Ms. S.D. Uma Mageshwari M.sc, M.Tech, M.B.A.
Associate. professor, Department of Management Studies under whose able guidance
this project was done.

I express my thanks to officials and staff members for readily sparing their precious time
and effort to complete this project successfully.

Special gratitude and thanks to my family members and well wishers whose moral
support and cooperation for completing the project report successfully.

ABSTRACT

Finance is the lifeblood of the nation as well as organization. The organization greatly
depends on the better utilization of finance. Finance plays a vital role in determining the
strength and weakness and control funds of the concern. Without finance no
organization can perform its activities. In modern enterprise financial manager occupies
a key position. He is responsible for shaping the future of the enterprise.

The conceptual frameworks of financial analysis have been discussed. The meanings
of financial performance, tools used for a purpose of financial analysis have been
discussed.

The study is the analysis of financial performance of TAMILNADU STATE APEX COOPERATIVE BANK LIMITED. The secondary data was taken from the balance sheets
for the last years form 2005- 2009 .
By applying the tools like ratio analysis, comparative balance sheet, common size
balance sheet, and funds flow statement the performance of the bank was analyzed and
interested facts were revealed. This would further help the organization to improve its
performance further.

CHAPTER NO

TITLE
ABSTRACT

PAGE NO

LIST OF TABLES
LIST OF CHARTS
1

INTRODUCTION
1.1 Introduction of the study

1.1.1 Need And Importance Of The Study

1.1.2 Scope of study

1.1.3 Objectives of the study

1.1.4 Research Methodology

1.1.4.1Research Design

1.1.4.2 Sources of data

1.1.4.3Tools and Techniques

1.1.5 Limitations of the study

1.1.6 chapterisation

1.2 REVIEW OF LITERATURE

1.2.1 Theoretical Review of the Concept

1.2.2 Bank Profile

ANALYSIS AND INTERPRETATION


2.1 Financial Analysis Tools

2.1.1 Ratio Analysis

11

2.1.2 Comparative Balance Sheet

21

2.1.3 Common Size Balance sheet

31

2.1.4 Funds Flow Statement

37

SUMMARY AND CONCLUSIONS


3.1 Findings Of The Study

48

3.2 Suggestions

49

3.3 Conclusions

50

BIBLIOGRAPHY

51

APPENDICES

52

Financial Statement

No

List of table

Page no

2.1.1.1

Ratio of Share Capital to Owned Fund

11

2.1.1.2

Return On Assets

13

2.1.1.3

Amount Payment of Divided to Net Profit

15

2.1.1.4

Net Profit to Working Capital

17

2.1.1.5

Owned Fund From to Working Capital

19

2.1.2.1

Comparative Balance Sheet

21

2.1.2.2

Comparative Balance Sheet

23

2.1.2.3

Comparative Balance Sheet

25

2.1.2.4

Comparative Balance Sheet

27

2.1.2.5

Comparative Balance Sheet

29

2.1.3.1

Common Size Balance Sheet

31

2.1.3.2

Common Size Balance Sheet

32

2.1.3.3

Common Size Balance Sheet

33

2.1.3.4

Common Size Balance Sheet

34

2.1.3.5

Common Size Balance Sheet

35

2.1.4.1

Funds Flow Statement

37

2.1.4.2

Funds Flow Statement

39

2.1.4.3

Funds Flow Statement

41

2.1.4.4

Funds Flow Statement

43

2.1.4.5

Funds Flow Statement

45

No

List of Charts

Page no

2.1.1.1

Ratio of Share Capital to Owned Fund

11

2.1.1.2

Return On Assets

13

2.1.1.3

Amount Payment of Divided to Net Profit

15

2.1.1.4

Net Profit to Working Capital

17

2.1.1.5

Owned Fund From to Working Capital

19

CHAPTER 1
INTRODUCTION

FINANCIAL ANALYSIS

1.1 INTRODUCTION:

Financial statements are the statements, which show the financial performance and
financial position of an organization during a particular period. Financial statements
include trading and profit and loss account and balance sheet. Trading and profit and
loss account is prepared to know the profit earned and loss sustained during a particular
period. Balance sheet is prepared to know the financial position of a concern.

Financial statement is prepared for the purpose of presenting a periodical review or


report by the management and deal with the state of investment and business and
result achieved during the period under view. They reflect a combination of recorded
facts, accounting concepts and conventions and personal judgments.

Financial analysis is the process of identifying the financial strengths and weakness of
firm by properly establishing relationships between the items of Balance sheet and
Profit and loss account. Analyzing financial statements is the process to evaluating
result between component parts of financial statement to obtain a better understanding
of firms position and performance. The main aim of financial statement analysis is to
find out the profitability and financial position of the firm. To analyze the financial
statements are classified methodically, analyzed and compared with the figures of the
previous years. With the help of the tools financial manager can rationalize his decision
and reach the goal.

1.1.1 NEED OF THE STUDY


Bank is interested in knowing their financial condition. The theoretical background about
any topic would not be useful for anyone unless it is done practically. So, the
importance of any project is to gain practical exposure and proper insight on the topic
under study. A study on the financial performance of THE TAMIL NADU STATE APEX
CO-OPERATIVE BANK LIMITED. Analysis and interpretation of financial statements
therefore refers to such a treatment of information contained in the balance sheet so as
to afford full diagnosis of the profitability and financial soundness of the business which
would help the bank to further improve its financial performance.

1.1.2 SCOPE OF THE STUDY

The study would reveal the actual financial position of the bank and its
policies which in turn will enlighten the financial strengths and weakness.

Financial statements are usually concerned with and need to be informed


about the result of operations of both the enterprise itself as well as group
as a whole.

1.1.3 OBJECTIVE OF THE STUDY


PRIMARY OBJECTIVE:

To study the financial performance of the TAMIL NADU STATE APEX


CO-OPERATIVE BANK LIMITED Chennai 600001.

SECONDARY OBJECTIVES:

To study of analyze the various ratios in relation to the solvency,


profitability and leverage position for the period of five years from 20042005 to 2008- 2009.

To find out the position of profit by comparing balance sheet for five
years.

To analyze the flow of cash and funds.

To suggest some measures to improve of the financial performance of


the bank.

1.1.4 RESEARCH METHODOLOGY


DEFINITION OF RESEARCH
Research comprises defining and redefining problems, formulating hypothesis,
collecting, organizing and evaluating data, making deductions and reaching conclusions
to determine whether they fit the formulating hypothesis.
1.1.4.1 RESEARCH DESIGN
The research is done with the secondary data already available like balance sheet. i.e
analytical research is used.
3

DEFINITION OF ANALYTICAL RESEARCH DESIGN:


Analytical research is the research where the researcher uses the facts or information
already available, and analyses these information to make a critical evaluation of the
material.

1.1.4.2 SOURCES OF THE DATA:


The data for the analysis are collected and gathered.

With the reference for printed annual report for TAMILNADU STATE APEX
CO-OPERATIVE BANK LIMITED.

There are various financial information which are collected from text book.

The main sources of information for this project work is published material
like annual reports and other data collected from the bank records.

1.1.4.3 TOOLS AND TECHNIQUES


The bank financial analysis is done with the following tools and techniques

Ratio analysis

Comparative balance sheet

Common size balance sheet

Fund flow statement

1.1.5 LIMITATION OF THE STUDY


The following are the drawbacks of the study:

Drawback due to restrictions and constraints caused by the time.

The study was carried out of the period limited to five years i.e. from 2004 - 2005
to 2008 - 2009.

The data-analysis, comparison and project study is done mainly on secondary


data.

1.1.6 CHAPTERISATION

Chapter 1. is arranged starting from the introduction of the study, need and importance
of the study, Research methodology and limitations of the study, and then it consists of
theoretical perspective of the study and profile of the bank.

Chapter 2. consists of financial analysis and interpretation. Financial tools such as


Comparative Balance Sheet , Common Size Balance Sheet, Funds Flow Statement and
Ratio Analysis is been used.

Chapter 3. consists of findings of the study, suggestion and recommendation and


conclusions are adopted.

REVIEW OF LITERATURE

1.2.1 Theoretical review of the concept


Elena Shloma; [2009] in her essay titled The financial performance of ethical funds : A
comparative analysis of the risk-adjusted performance of ethical and non-ethical mutual
funds in UK reports that financial performance remains of an important concern for the
socially responsible investors.
Susan Vonderheid (2009) Financial Performance of Nurse-Managed Primary Care
Centers: Literature Review
Academic Nurse-Managed Centers Cost Studies
Little is known about the financial performance of nursing centers and the financial
performance indicators that characterize profitable centers. In fact, the performance of
nursing centers received little attention until the mid-1990s. The following review of the
ANMC literature presents studies that reported a financial performance measure and
described their methodologies. To facilitate comparison with this study's findings, costs
reported in previous studies were converted to 2000 dollars using the consumer's price
index for physician services (U.S. Department of Labor, 2001).
Saywell, Lassiter, and Flynn (1995) investigated an ANMC staffed by voluntary
physicians and nurse practitioners, as well as salaried nurse practitioners. The cost
analysis included direct (actual cash expenditures) and donated operating costs. The
average total operating cost per visit was $65 ($82 in 2000 dollars). The ANMC total
costs were higher than physician costs at $38 ($48 in 2000 dollars) per visit based on
office visit charges.

Hunter, Ventura, and Kearns (1999) conducted cost analyses using two different
methods based on client and aggregate (center) level data, and included actual cash
expenditures and donated goods and services. The average cost per visit was $63 ($85
in 2000 dollars) based on the client method and $101 ($136 in 2000 dollars) based on
the aggregate method. Comparison groups (county-operated facilities) had similar costs
per visit ranging from $62 ($84 in 2000 dollars) to $92 ($124 in 2000 dollars) per visit.
Cost per patient was $240 based on the aggregate method; no comparison groups were
reported.
One study compared two ANMCs using gross cost accounting and activity-based
costing (Vincent, Mackey, Pohl, Hirth, & Oakley, 1999). Direct, indirect, and donated
goods and services costs were included. Revenue per visit was $60 ($64 in 2000
dollars) at the self-sustainable and profitable center, and $27 ($29 in 2000 dollars) at
the center with grants and subsidies. Gross costing analysis estimated a total cost per
visit of $45 ($48 in 2000 dollars) and $41 ($44 in 2000 dollars) at the self-sustainable
and the subsidized centers, respectively.
Performance measures reported in this literature are insufficient to establish
benchmarks for ANMCs. Studies reported few performance measures used different
methodologies for calculating costs and only one study compared ANMCs. Multi-site
studies are needed that compare multiple standardized performance measures and
include all types of costs.
Presented here are findings from a study that examined services, funding, and cost
structures of six ANMCs and compared their relative efficiency based on more than 40
performance measures. Findings reported in this article include funding sources and
financial performance measures based on encounters and patients. Components of the
performance measures are defined so that future studies can replicate the methodology
as ANMCs work towards establishing necessary benchmarks.
8

1.2.2 BANK PROFILE

THE TAMIL NADU STATE APEX CO-OPERATVE BANK LIMITED was


registered on 23rd November 1905 and started functioning on 26th November
1905.

The bank has completed 104 years and entered into 105th year of useful service
to the farmers.

The various cooperative institutions like the District Central Cooperative Banks,
Primary Agricultural Cooperative Banks & Primary Weavers Cooperative
Societies and Apex Cooperative Institutions.

The Authorized share Capital of the Bank is Rs.125.00 Crores. The Share
Capital of the Bank as on 31.03.2010 is Rs.61.07 Crores.

Financial assistance is provided to the DCCBs every year to purchase


equipments like Computers, Fax machines, to modernize.

The Bank is catering to the needs of the public in Chennai through its network of
44 Branches and 1Extension counter situated in and around the city.

The National Federation of State Cooperative Banks limited (NAFSCOB) has


instituted a scheme of best performance awards to Apex bank.

BANKS PRODUCT

Deposits from public- Bank accept fixed deposit and requiring deposits.

Jewel loan to customers- Bank provide loan to customer for jewel kept in
bank and get money.

Agricultural loan- The DCCBs bank is distribute the agricultural loan to


farmers.

Loan to Consumers Cooperative- In wholesales stores are providing loan


for develop their business.

Loan to cooperative printing press- To provide loan to develop the


process.

Loans to Urban Cooperative Bank- TNSC bank limited provide loans to


Urban Co-operative Bank for develop the bank process.

10

CHAPTER 2
ANALYSIS AND INTERPRETATION

2.1 FINANCIAL ANALYSIS TOOLS


2.1.1 RATIO ANALYSIS
2.1.1.1 RATIO OF SHARE CAPITAL TO OWNED FUND
SHARE CAPITAL *100 / OWNED FUNDS
YEAR

SHARE CAPITAL

OWNED FUND

2004-2005

40,94,70,000.00

439,15,78,942.00

9.300

2005-2006

53,47,60,000.00

563,97,40,252.00

9.280

2006-2007

56,60,20,000.00

617,47,32,751.00

9.160

2007-2008

61,07,10,000.00

687,83,28,714.00

8.878

2008-2009

61,07,10,000.00

693,60,81,799.00

8.804

7E+09
6E+09
5E+09
share capital

4E+09

owned fund
3E+09

2E+09
1E+09
0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009

11

INTERPRETATION

The data shows a gradual increase in share capital and owned funds. It is
also observed that percentage increase in owned fund is more than that of
share capital over five years.
In the year 2007-2008 and 2008-2009, there is no change in share capital
value.

12

2.1.1.2 RETURN ON ASSETS

NET PROFIT *100 / TOTAL ASSETS


YEAR

NET PROFIT

TOTAL ASSETS

2004-2005

25,37,71,690.00

4793,45,67,563.77

0.529

2005-2006

28,01,59,366.31

5075,25,86,823.29

0.550

2006-2007

21,78,09,498.03

5249,34,46,430.29

0.414

2007-2008

15,11,76,286.30

5890,29,83,797.79

0.256

2008-2009

33,73,97,767.23

6967,83,59,647.33

0.484

7E+10
6E+10
5E+10
4E+10

Net profit
Total assets

3E+10

%
2E+10
1E+10
0
2004-2005

2005-2006

2006-2007

2007-2008

13

2008-2009

INTERPRETATION

The data shows a gradual increase in the both net profit around 8 cr. Whereas
increase in total assets is by 2000 cr. The ratio of net profit to total assets does
not follow any trend and is varying.

It can be seen that in the year 2007-2008 net profit decreased drastically. This
may be attributed to the new tax policy implemented by Government. So bank
net profit are reduced and in the following year i.e. 2008-2009 the net profit
position change.

14

2.1.1.3 AMOUNT PAYMENT OF DIVIDENT TO NET PROFIT

DIVIDEND * 100 / NET PROFIT


YEAR

DIVIDEND

NET PROFIT

2004-2005

6,55,15,200.00

25,37,71,690.00

25.810

2005-2006

5,88,23,600.00

28,01,59,366.31

20.990

2006-2007

4,52,81,600.00

21,78,09,498.03

20.780

2007-2008

5,49,63,900.00

15,11,76,286.30

36.350

2008-2009

8,54,99,400.00

33,73,97,763.23

25.340

350000000
300000000
250000000
dividend

200000000

Net profit
150000000

100000000
50000000
0
2004-2005

2005-2006

2006-2007

2007-2008

15

2008-2009

INTERPRETATION

In this data shows the amount payment of dividend position is not constant.
Because the payment of dividend rate is vary from one year to another year but
bank fixed the rate is based on performance.

The percentage is high standard of year 2007-2008 for reason is net profit earn
low margin. But the bank provide 9 % dividend rate to share holders so, the
dividend percentage is more.

16

2.1.1.4

NET PROFIT TO WORKING CAPITAL

NET PROFIT * 100 / WORKING CAPITAL


YEAR

NET PROFIT

2004-2005

WORKING
%
CAPITAL
25,37,71,690.00
4788,74,67,760.00

0.529

2005-2006

28,61,59,366.31

5068,42,68,960.00

0.550

2006-2007

21,78,09,498.03

5244,98,08,820.00

0.415

2007-2008

15,11,76,286.30

5886,94,18,300.00

0.256

2008-2009

33,73,97,767.23

6964,55,48,870.00

0.484

7E+10
6E+10
5E+10
Net profit

4E+10

Working capital
3E+10

2E+10
1E+10
0
2004-2005

2005-2006

2006-2007

2007-2008

17

2008-2009

INTERPRETATION

The analysis shows a gradual increase in both net profit and working
capital. It is also observed that percentage increase in working capital is
more than that of net profit over five year.

18

2.1.1.5

OWNED FUND FROM WORKING CAPITAL

OWNED FUND *100 / WORKING CAPITAL

YEAR

OWNED FUND

2004-2005

WORKING
%
CAPITAL
439,13,78,942.00
4788,74,67,760.00

2005-2006

563,97,40,252.00

5068,42,68,960.00

11.130

2006-2007

617,47,32,759.00

5244,98,08,820.00

11.770

2007-2008

687,83,28,714.00

5886,94,18,300.00

11.680

2008-2009

693,60,81,799.00

6964,55,48,870.00

9.950

7E+10
6E+10
5E+10
Owned fund

4E+10

Working capital
3E+10

2E+10
1E+10
0
2004-2005

2005-2006

2006-2007

2007-2008

19

2008-2009

9.170

INTERPRETATION

The data shows the working capital increasing position. In the same time
the owned fund also increase gradually. But the year 2008-2009
percentage are reduced for the bank because of the increase in reserve
fund but the working capital is not increase that much of owned fund.

20

2.1.2.1 Comparative balance sheet as on 31st march


Particulars

2008

2009

Different

Liabilities
1. Share capital

443,75,10,000.00

635,09,10,000.00

191,34,00,000.00

30.12

2. Reserve

626,76,18,714.44

632,53,71,799.62

5,77,53,085.00

0.91

3. Surplus

15,11,76,286.30

33,73,97,767.23

18,62,21,480.90

55.19

608,40,24,496.00

830,58,55,003.00

222,18,30,507.00

26.75

-------------------

39,16,700.07

39,16,700.07

100.00

3993,71,49,661.16

4429,15,81,597.70

435,44,31,930.00

9.83

92,61,17,795.39

95,99,80,653.45

3,38,62,858.10

3.52

109,93,86,794.45

310,33,46,126.26

200,39,59,332.00

64.57

5890,29,83,747.74

6967,83,59,647.33

1. Fixed assets

736,04,179.90

703,47,547.49

(32,56,632.41)

(4.62)

2. Other assets

21,14,76,252.63

27,05,98,583.44

5,91,22,330.80

21.84

3. Advance

3336,26,10,831.25

3296,00,83,425.03

(40,25,27,410.00)

(12.21)

4. Investment

1458,51,13,237.00

645,56,74,636.00

188,05,61,400.00

11.42

5. Liquid assets

367,01,79,246.96

296,16,55,455.03

(70,85,23,791.00)

(23.92)

6. Money call

700,00,00,000.00

1695,00,00,000.00

95,00,00,000.00

58.70

5890,29,83,747.74

6967,83,59,647.33

4. Borrowings
5. Branch
adjustment
6. Deposits
7. Liquid
Liabilities
8. Other liabilities
Total liabilities
Assets

Total assets

21

INFERENCES:

The profitability of the bank appears to be impressive, as judged by increase in


reserves and surplus by 55.19%, it results in increase in earnings per share and
dividend per share.
Fixed assets are reduced by 4.62%, so it is unfavorable, as long-term funds are
not used for acquiring of fixed assets. Whereas increase in long-term funds
shows that solvency of the bank is satisfactory.
Advances are reduced by 12.21%, so the bank earns the interest to be reduced
for the previous year. The bank will provide loan to public for earn interest.
Deposits are increase 9.83% but it is not sufficient for the banking sector. If the
deposits increase bank provide more loans and get interest huge.

22

2.1.2.2 Comparative balance sheet as on 31ST march


Particulars

2007

2008

Different

Liabilities
1. Share capital

247,94,20,000.00

443,75,10,000.00

195,80,90,000.00

44.12

2. Reserve

560,87,12,759.33

626,76,18,714.44

65,89,05,955.11

10.51

3. surplus

21,78,09,498.03

15,11,76,286.30

(6,66,33,211.70)

(44.07)

878,22,74,925.00

608,40,24,496.00

(269,82,50,429.00)

(44.34)

43,37,167.85

-------------------

(43,37,167.85)

( --)

3263,50,40,050.00

3993,71,49,661.16

730,21,09,610.00

18.28

72,20,45,583.10

92,61,17,795.39

3,79,35,070.30

24.78

204,38,06,437.70

109,93,86,794.45

(94,44,18,724.00)

(85.90)

5249,34,46,430.29

5890,29,83,747.74

7. Fixed assets

7,08,80,439.14

736,04,179.90

27,23,74,076.00

3.70

8. Other assets

43,21,50,298.60

21,14,76,252.63

(22,06,74,046.60)

(104.34)

242,95,93,933.52

3336,26,10,831.25

93,30,16,900.00

2.79

1083,73,78,158.00

1458,51,13,237.00

374,77,35,080.00

25.69

11. Liquid assets

316,34,43,601.00

367,01,79,246.96

50,67,35,645.90

13.80

12. Money call

556,00,00,000.00

700,00,00,000.00

144,00,00,000.00

20.57

5249,34,46,430.29

5890,29,83,747.74

4. Borrowings
5. Branch
adjustment
6. Deposits
7. Liabilities
8. Other liabilities
Total liabilities
Assets

9. Advance
10. Investment

Total assets

23

INFERENCES:

The profitability of the bank is low to compare of pervious year. The reserve and
surplus is (44.07%), so dividend decreases for the share holders.
Fixed assets is increase 3.70%, so the assets is increase normally its favor for
the institution
Advance are increase 2.79%, so the bank provide loans to customers and earn
interest more compare to previous year
Deposits are increases to 18.28% so the bank has more funds to invest are
increasing their actives. But the bank has to pay the interest for depositor.

24

2.1.2.3 Comparative balance sheet as on 31st march


Particulars

2006

2007

Different

Liabilities
1. Share capital

3,47,60,000.00

247,94,20,000.00

194,46,60,000.00

78.43

2. Reserve

510,49,00,252.00

560,87,12,759.33

50,37,32,507.10

9.72

3. Surplus

28,01,59,366.31

21,78,09,498.03

(6,23,49,868.3)

(28.62)

1026,75,97,090.66

878,22,74,925.00

(328,53,22,165.00)

(37.40)

21,73,265.00

43,37,167.85

21,63,902.85

49.89

3126,78,27,388.61

3263,50,40,050.00

134,72,12,670.00

4.12

7. Liabilities

68,36,27,205.50

72,20,45,583.10

4,27,55,545.46

5.92

8. Other liabilities

81,14,62,251.00

204,38,06,437.70

123,23,44,186.00

60.29

5075,25,86,823.29

5249,34,46,430.29

1. Fixed assets

7,31,95,585.82

7,08,80,439.14

(28,15,146.68)

(3.26)

2. Other assets

13,16,82,887.70

43,21,50,298.60

30,04,67,411.10

69.52

3. Advance

3040,70,58,390.00

3242,95,93,933.52

202,25,35,543.52

6.23

4. Investment

1105,36,40,414.00

1083,73,78,158.00

(216,26,62,260.00)

(1.995)

5. Liquid assets

297,70,09,538.00

316,34,43,601.00

18,64,34,063.00

5.89

6. Money call

611,00,00,000.00

556,00,00,000.00

(55,00,00,000.00)

(9.892)

5075,25,86,823.29

5249,34,46,430.29

4. Borrowings
5. Branch
adjustment
6. Deposits

Total liabilities
Assets

Total assets

25

INFERENCES:

The profitability of the bank is low to compare of pervious year. The reserve and
surplus is (28.62%), so dividend decreases for the share holders.
Fixed assets are reduced by 3.26%, so it is unfavorable, as long-term funds are
not used for acquiring of fixed assets. Whereas increase in long-term funds
shows that solvency of the bank is satisfactory.
Advance is increase 6.23%, so the banks provides loans to customers and earn
interest more compare to previous year.
Deposits are increases to 4.12% so the banks have funds to invest are
increasing their actives. but the bank have to pay the interest for depositor

26

2.1.2.4 Comparative balance sheet as on 31st march


Particulars

2005

2006

Different

Liabilities
1. Share capital

40,94,70,000.00

53,47,60,000.00

12,52,90,000.00

23.42

2. Reserve

439,13,78,942.56

510,49,00,252.00

71,36,01,310.00

13.97

3. Surplus

25,37,71,690.20

28,01,59,366.31

2,63,87,676.10

9.41

4. Borrowings

1082,17,69,938.98

1026,75,97,090.66

124,58,27,160.00

10.32

5. Branch
adjustment

-----------------------

21,73,265.00

21,73,265.00

100.00

6. Deposits

3062,57,86,622.88

3126,78,27,388.61

64,20,40,760.00

2.053

7. Liabilities

86,32,93,583.20

68,36,27,205.50

(17,96,66,377.70)

(26.28)

8. Other liabilities

56,90,96,785.90

81,14,62,251.00

24,23,65,465.10

29.86

4793,45,67,563.77

5075,25,86,823.29

1. Fixed assets

7,18,40,253.79

7,31,95,585.82

13,55,332.03

1.85

2. Other assets

12,24,25,523.10

13,16,82,887.70

92,57,364.60

7.03

3. Advance

2823,30,14,280.00

3040,70,58,390.00

217,40,44,110.00

7.14

4. Investment

1209,09,53,372.00

1105,36,40,414.00

(103,73,12,960.00)

(9.38)

5. Liquid assets

323,46,32,196.00

297,70,09,538.00

(25,76,22,658.00)

(8.63)

6. Money call

417,00,00,000.00

611,00,00,000.00

194,00,00,000.00

31.75

7. Branch
adjustment
Total assets

1,17,01,938.89

-------------------

1,17,01,938.89

(--)

4793,45,67,563.77

5075,25,86,823.29

Total liabilities
Assets

27

INFERENCE:

The profitability of the bank appears to be impressive, as judged by increase in


reserves and surplus by 9.41%, it results in increase in earnings per share and
dividend per share.
Fixed assets are reduced by 1.85%, so it is unfavorable, as long-term funds are
not used for acquiring of fixed assets. Whereas increase in long-term funds
shows that solvency of the bank is satisfactory.
Advances are increase 7.14%, so the bank provides loans to customers and earn
interest more compare to previous year.
Deposits are increases to 2.053% so the banks have funds to invest are
increasing their actives. But the bank has to pay the interest for depositor.

28

2.1.2.5 Comparative balance sheet as on 31st march


Particulars

2004

2005

Different

Liabilities
1. Share capital

37,81,60,000.00

40,94,70,000.00

31,31,000.00

7.64

2. Reserve

364,31,65,402.00

439,13,78,942.56

74,82,13,090.00

17.03

3. Surplus

19,41,38,562.63

25,37,71,690.20

5,96,33,127.60

23.49

818,03,08,749.00

1082,17,69,938.98

264,14,61,181.00

24.40

4. Borrowings
5. Branch
adjustment
6. Deposits

3,93,67,190.47

-----------------------

(3,93,67,190.47)

(--)

3119,87,19,120.00

3062,57,86,622.88

(57,29,32,500.00)

(1.87)

7. Liabilities

103,17,17,335.00

86,32,93,583.20

(16,84,23,751.80)

(19.50)

39,81,54,558.10

56,90,96,785.90

17,09,42,227.80

30.03

4506,37,30,924.73

4793,45,67,563.77

1. Fixed assets

12,00,07,909.89

7,18,40,253.79

(4,81,67,656.01)

(67.04)

2. Other assets

11,91,05,988.70

12,24,25,523.10

61,13,73,217.50

83.69

3. Advance

2427,49,43,290.00

2823,30,14,280.00

395,80,70,990.00

14.01

4. Investment

1356,00,19,825.00

1209,09,53,372.00

(146,90,66,450.00)

(12.15)

5. Liquid assets

243,96,53,910.00

323,46,32,196.00

79,49,78,286.00

24.57

6. Money call

455,00,00,000.00

417,00,00,000.00

(38,00,00,000.00)

(9.112)

7. Branch
adjustment
Total assets

---------------------

1,17,01,938.89

1,17,01,938.89

100.00

4506,37,30,924.73

4793,45,67,563.77

8. Other liabilities
Total liabilities
Assets

29

INFERENCE:

The profitability of the bank appears to be impressive, as judged by increase in


reserves and surplus by 23.49%, it results in increase in earnings per share and
dividend per share.
Fixed assets are reduced by 67.04%, so it is unfavorable, as long-term funds are
not used for acquiring of fixed assets. Whereas increase in long-term funds
shows that solvency of the bank is satisfactory.
Advances are increase 14.01%, so the bank provides loans to customers and
earn interest more compare to previous year.
Deposits are reduced to 1.87% so the banks are reduced to invest are their
actives. But the bank has to pay the interest for depositor.

30

2.1.3.1 Common size balance sheet as on 31st march 2009


Particulars

2009

% of assets and liabilities

Liabilities
1. Share capital

635,09,10,000.00

9.12

2. Reserve

632,53,71,799.62

9.10

3. Surplus

33,73,97,767.23

0.50

830,58,55,003.00

11.92

39,16,700.07

0.005

4429,15,81,597.70

63.56

95,99,80,653.45

1.38

310,33,46,126.26

4.454

6967,83,59,647.33

100.00

1. Fixed assets

703,47,547.49

0.10

2. Other assets

27,05,98,583.44

0.39

3. Advance

3296,00,83,425.03

47.30

4. Investment

1645,56,74,636.00

23.63

296,16,55,455.03

4.25

1695,00,00,000.00

24.33

6967,83,59,647.33

100.00

4. Borrowings
5. Branch adjustment
6. Deposits
7. Liabilities
8. Other liabilities
Total liabilities
Assets

5. Liquid assets
6. Money call
Total assets

31

2.1.3.2 Common size balance sheet as on 31st march 2008


Particulars

2008

% of assets and liabilities

Liabilities
1. Share capital

443,75,10,000.00

7.53

2. Reserve

626,76,18,714.44

10.64

3. Surplus

15,11,76,286.30

0.25

608,40,24,496.00

10.32

-------------------

---

3993,71,49,661.16

67.80

92,61,17,795.39

1.57

109,93,86,794.45

1.87

5890,29,83,747.74

100.00

1. Fixed assets

736,04,179.90

0.12

2. Other assets

21,14,76,252.63

0.36

3. Advance

3336,26,10,831.25

56.64

4. Investment

1458,51,13,237.00

24.76

5. Liquid assets

367,01,79,246.96

6.231

6. Money call

700,00,00,000.00

11.88

5890,29,83,747.74

100.00

4. Borrowings
5. Branch adjustment
6. Deposits
7. Liabilities
8. Other liabilities
Total liabilities
Assets

Total assets

32

2.1.3.3 Common size balance sheet as on 31st march 2007


Particulars

2007 amount

% of assets and liabilities

Liabilities
1. Share capital

247,94,20,000.00

4.72

2. Reserve

560,87,12,759.33

10.69

3. Surplus

21,78,09,498.03

0.41

878,22,74,925.00

16.73

43,37,167.85

0.08

3263,50,40,050.00

62.16

72,20,45,583.10

1.37

204,38,06,437.70

3.91

5249,34,46,430.29

100.00

1. Fixed assets

7,08,80,439.14

0.14

2. Other assets

43,21,50,298.60

0.82

3. Advance

3242,95,93,933.52

61.78

4. Investment

1083,73,78,158.00

20.64

5. Liquid assets

316,34,43,601.00

6.03

6. Money call

556,00,00,000.00

10.6

5249,34,46,430.29

100.00

4. Borrowings
5. Branch adjustment
6. Deposits
7. Liabilities
8. Other liabilities
Total liabilities
Assets

Total assets

33

2.1.3.4 Common size balance sheet as on 31st march 2006


Particulars

2006

% of assets and liabilities

Liabilities
1. Share capital

53,47,60,000.00

1.05

2. Reserve

510,49,00,252.00

10.06

3. Surplus

28,01,59,366.31

0.60

1026,75,97,090.66

23.78

21,73,265.00

0.004

3126,78,27,388.61

61.61

7. Liabilities

68,36,27,205.50

1.35

8. Other liabilities

81,14,62,251.00

1.60

5075,25,86,823.29

100.00

1. Fixed assets

7,31,95,585.82

0.144

2. Other assets

13,16,82,887.70

0.26

3. Advance

3040,70,58,390.00

59.91

4. Investment

1105,36,40,414.00

21.78

5. Liquid assets

297,70,09,538.00

5.87

6. Money call

611,00,00,000.00

12.04

5075,25,86,823.29

100.00

4. Borrowings
5. Branch adjustment
6. Deposits

Total liabilities
Assets

Total assets

34

2.1.3.5 Common size balance sheet as on 31st march 2005


Particulars

2005

% of assets and liabilities

Liabilities
1. Share capital

40,94,70,000.00

0.85

2. Reserve

439,13,78,942.56

9.16

3. Surplus

25,37,71,690.20

0.53

4. Borrowings

1082,17,69,938.98

22.58

5. Branch adjustment

-----------------------

---

6. Deposits

3062,57,86,622.88

63.40

7. Liabilities

86,32,93,583.20

1.80

8. Other liabilities

56,90,96,785.90

1.29

4793,45,67,563.77

100.00

1. Fixed assets

7,18,40,253.79

0.15

2. Other assets

12,24,25,523.10

0.03

3. Advance

2823,30,14,280.00

58.90

4. Investment

1209,09,53,372.00

25.22

5. Liquid assets

323,46,32,196.00

6.75

6. Money call

417,00,00,000.00

8.70

1,17,01,938.89

0.02

4793,45,67,563.77

100.00

Total liabilities
Assets

7. Branch adjustment
Total assets

35

Common size balance sheet of share capital, deposit, borrowings trend


for year 2005-2009
100
80
60
40
20
0

deposits
borrowing
share capital

Common size balance sheet of investment, advance, fixed assets for


the year 2005-2009
100
80
60
40
20
0

investment
advance
fixed assets

Interpretation:
The above trend charts show the following facts:
a) The share capital has shown an increasing trend.
b) The position of borrowings have not shown any change and remains
approximately same.
c) Deposits have increased in the year 2007-08 but in the subsequent year it has
decreased.
d) The investments remained constant over the period between 2005-1007 but in
2008-09 shown a slight decrease. A similar trend is shown for advances also.
e) Fixed assets remains constant from 2004-05 to 2008-09.

36

FUNDS FLOW STATEMENTS

2.1.4.1 Statement showing in working capital increasing (or) decreasing


Particular

2008

2009

Increase

Decrease

Liquid assets

5890,29,83,747.74

6967,83,59,647.33

1077,53,75,899.59

-------------------

Total assets

5890,29,83,747.74

6967,83,59,647.33

Bills for
collection

3,35,65,437.08

3,28,10,769.33

7,54,667.75

----------------------

Total liabilities

3,35,65,437.08

3,28,10,769.33

Total assets
Total liabilities

5886,94,18,310.62

6964,55,48,878.00

Increasing
working capital

1077,61,30,567.34

----------------------

----------------------

1077,61,30,567.34

6964,55,48,878.00

6964,55,48,878.00

1077,61,30,567.34 1077,61,30,567.34

Assets

Liabilities

37

Calculation of from operation


Particular

Rs

To reserve

Particular

Rs

5,77,53,085.18 By balance

To balance

15,11,76,286.30

33,73,97,767.23

By fund flow operation

24,39,74,566.11

39,51,50,852.41

39,51,50,852.41

Funds flow statement


Sources
Funds flow operation

Rs.

Application

Issue of share

24,39,74,566.11 Increase working


capital
191,34,00,000.00

Deposits

464,19,31,936.54

Interest

1077,61,30,567.34

3,46,17,525.80

Borrowing

193,43,30,507.00

Other liabilities

200,39,59,331.81

Branch adjustment

Rs.

39,16,700.07

1077,61,30,567.34
38

1077,61,30,567.34

2.1.4.2 Statement showing in working capital increasing (or) decreasing


Particular

2007

2008

Increase

Decrease

Assets
Liquid assets

5249,34,46430.29

5890,29,83,747.74 640,95,37,317.45

Total assets

5249,34,46430.29

5890,29,83,747.74

Bills for
collection

4,36,37,615.01

3,35,65,437.08

Total liabilities

4,36,37,615.01

3,35,65,437.08

Total assets
Total liabilities

5244,98,08,815.28

5886,94,18,310.62

Increasing
working capital

641,96,09,495.34

--------------

-------------------

Liabilities

5886,94,18,310.62

1,00,72,177.93

----------------------

--------------

641,96,09,495.34

5886,94,18,310.62 641,96,09,495.34

641,96,09,495.34

39

Calculation of funds from operation


Particular

Rs

Particular

To reserve

65,89,05,955.11 By balance

To balance

15,11,76,286.30

By fund flow operation


81,00,82,241.41

Rs

21,78,09,498.03

59,22,72,743.37
81,00,82,241.41

Funds flow statement


Sources
Funds flow operation

Rs.

Application

59,22,78,743.37 Increase working capital

Issue of share

195,80,90,000.00 Borrowing

Deposits

738,47,09,610.00 Other liabilities

Interest

21,41,44,390.20 Branch adjustment

1014,92,16,744.57

40

Rs.
641,96,09,495.38
278,08,50,429.00
94,44,19,643.40
43,37,167.85

1014,92,16,744.57

2.1.4.3 Statement showing in working capital increasing (or) decreasing


Particular

2006

2007

Increase

Decrease

Assets
Liquid assets

5075,25,86,823.29

5249,34,46430.29

174,08,59,610.00

-------------------

Total assets

5075,25,86,823.29

5249,34,46430.29

Bills for
collection

6,83,17,863.31

4,36,37,615.01

Total liabilities

6,83,17,863.31

4,36,37,615.01

Total assets
Total liabilities

5068,42,68,959.98

5244,98,08,815.28

Increasing
working capital

176,55,39,858.30

--------------

--------------

176,55,39,858.30

5244,98,08,815.28

5244,98,08,815.28

176,55,39,858.30

176,55,39,858.30

Liabilities

41

2,46,80,248.30 ----------------------

Calculation of funds from operation

Particular

Rs

Particular

To reserve

50,37,32,557.10 By balance

To balance

21,78,09,498.03

By fund flow operation


72,15,42,055.13

Rs
28,01,59,366.31

44,13,82,688.80
72,15,42,055.13

Funds flow statement


Sources
Funds flow operation

Rs.

Application

44,13,82,688.80 Increase working capital

Issue of share

194,46,60,000.00 Borrowing

Deposits

136,72,12,670.00

Interest
Other liabilities
Branch adjustment

Rs.
176,55,39,858.30
328,53,22,165.00

6,30,98,625.90
123,23,44,186.00
21,62,902.85

505,08,61,074.30
42

505,08,61,074.30

2.1.4.4 Statement showing in working capital increasing (or) decreasing


Particular

2005

2006

Increase

Current assets

4793,45,67,563.77

5075,25,86,823.29

Total assets

4793,45,67,563.77

5075,25,86,823.29

Decrease

Assets
281,80,19,260.00

-------------------

2,12,18,094.16

Liabilities
Bills for
collection

4,70,99,769.15

6,83,17,863.31 ----------------------

Total liabilities

4,70,99,769.15

6,83,17,863.31

Total assets
Total liabilities

4788,74,67,790.00

5068,42,68,959.98

Increasing
working capital

279,68,01,166.00
5068,42,68,959.98

5068,42,68,959.98

43

--------------

279,68,01,166.00

176,55,39,858.30

176,55,39,858.30

Calculation of funds from operation


Particular

Rs

Particular

To reserve

71,36,01,310.70 By balance

To balance

28,01,59,366.31

By fund flow operation


99,37,60,676.30

Rs
25,37,71,690.20

73,99,88,986.10
99,37,60,676.30

Funds flow statement


Sources

Rs.

Application

Funds flow operation

73,99,88,986.10 Increase working capital

Issue of share

12,52,90,000.00 Interest

Deposits

64,20,40,760.00

Other liabilities

24,23,65,465.10

Branch adjustment
Borrowing

Rs.
279,68,01,166.00
20,08,84,449.80

21,73,265.00
124,58,27,160.00

299,76,85,616.80
44

299,76,85,616.80

2.1.4.5 Statement showing in working capital increasing (or) decreasing


Particular

2004

2005

Increase

Current assets

4506,37,30,924.73

4793,45,67,563.77

Total assets

4506,37,30,924.73

4793,45,67,563.77

Decrease

Assets
287,08,36,639.04

-------------------

3,20,52,052.87

Liabilities
Bills for
collection

1,50,47,743.28

4,70,99,769.15 ----------------------

Total liabilities

1,50,47,743.28

4,70,99,769.15

Total assets
Total liabilities

4504,86,83,181.45

4788,74,67,790.00

Increasing
working capital

283,87,84,586.17
4788,74,67,767.62

---------------------- ----------------------

283,87,84,586.17

4788,74,67,767.62

287,08,36,639.04

45

287,08,36,639.04

Calculation of funds from operation


Particular

Rs

Particular

To reserve

74,82,13,090.00 By balance

To balance

25,37,71,690.20

By fund flow operation


100,99,84,780.20

Rs
19,41,38,562.03

80,78,46,217.57
100,99,84,780.20

Funds flow statement


Sources
Funds flow operation
Issue of share
Other liabilities
Borrowing

Rs.

Application
80,78,46,217.57 Increase working capital

Rs.
283,87,84,586.17

3,13,10,000.00 Interest

20,04,75,805.00

17,09,42,227.80 Deposits

57,29,32,500.00

264,14,61,181.00 Branch adjustment

365,15,60,081.37
46

3,93,67,190.47

365,15,60,081.37

Interpretation of funds flow statement:

The above the table shows the funds flow,


1. The sudden operation in organization its meets requirement to maintain the
working capital. In the statement are shows the year 2004-07 working capital is
reduce but the year 2007-08 the working capital is increase for more current
asset. In the organization working capital must maintain certain limit if excess
amount of working capital is not help the organization for earn any income.
2. The bank funds from operation is to be decreasing the year 2005-2007. But the
year 2008 the funds from operation is to be increase for the reason is reserve
funds affected more in the year. So the year shows the result is changed but the
next year 2009 is totally changed for the same reason reserved funds is not
contribute.

3. In the year 2004-05 to 2005-06 the issue of share is increase gradually. In the
year 2006-07 it change the normal increase issue of share. It increase
extraordinary for the raise the fund for the develop the organization, it
continuously the next year also but the changes happen in the 2008-09 for
reduce the issue of share for need is not raise.

47

CHAPTER 3
FINDING AND CONCLUSIONS

3.1 Finding of the study


The study of financial performance of the TAMIL NADU STATE APEX COOPERATIVE BANK LIMITED is been examined in order to understand the financial
healthiness of the concern. The present study is summarized in a detailed way, which
helps for having a clear idea about the present position of the bank.

Share capital raised gradually 2004-09 for utilized the fund for development
motive are increase the share capital point of view.

The Bank surplus is raising condition on the year 2004-06 but the year 2006-08
is reduced of the bank profit condition after that 2009 started increase the profit.
Normally any institution is happen floating condition but have any reason for that
floating.

The bank investment is reduced because the investment funds to contribute in


the advances for provide loans to customers. Any institution is contribute excess
money for various sector are get any gain.

Funds flow of the bank is increase gradually, so the institution are using the
funds corrective path and constant way

48

3.2 Suggestions .

In bank, money call fund have excess in that fund to short term deposit for other
bank. The money call if invest in the mutual fund and gain more from short term
deposit.

The bank having depositor loan and jewel loan scheme, so the process is limited
the bank increase more facilities to customer.

The Bank have owned funds in ideally, its to investment in any other sector are in
share and debenture for earn income from the field and bank get some sources
from share and debentures.

The bank can increase its share capital by permitting the urban cooperative bank
apex institutions an cooperative sugar mills to became share holder

49

3.3 CONCLUSION

The project entitled A study on Financial Performance of the TAMIL NADU


STATE APEX CO-OPERATIVE BANK LIMITED is carried out with the help of
secondary data which were collected from the various report of the bank. The study was
aimed to analyze the Financial and operating efficiency of the bank during the year
based on 2005-2009.

50

BIBLIOGRAPHY
1. I.M.PANDEY, Financial Management, Vikas Publication, Ninth edition, year
2009.
2. PRASANNA CHANDRA, Fundamental of Financial Management, Tata McGraw Hill, fifth edition, year 2004.

Websites:
www.headerp.com
www.Investopedia.com
www.moneycontrol.com

51

APPENDICES
Balance Sheet as on 31st march for five years
Particulars

2005

2006

2007

2008

2009

Liabilities
40,94,70,000.00

53,47,60,000.00

247,94,20,000.00

443,75,10,000.00

635,09,10,000.00

10. Reserve

439,13,78,942.56

510,49,00,252.00

560,87,12,759.33

626,76,18,714.44

632,53,71,799.62

11. Surplus

25,37,71,690.20

28,01,59,366.31

21,78,09,498.03

15,11,76,286.30

33,73,97,767.23

12. Borrowings

1082,17,69,938.98

1026,75,97,090.66

878,22,74,925.00

608,40,24,496.00

830,58,55,003.00

13. Branch
adjustment
14. Deposits

-----------------------

21,73,265.00

43,37,167.85

-------------------

39,16,700.07

3062,57,86,622.88

3126,78,27,388.61

3263,50,40,050.00

3993,71,49,661.16

4429,15,81,597.70

15. Liabilities

86,32,93,583.20

68,36,27,205.50

72,20,45,583.10

92,61,17,795.39

95,99,80,653.45

16. Other
liabilities
Total
liabilities
Assets

56,90,96,785.90

81,14,62,251.00

204,38,06,437.70

109,93,86,794.45

310,33,46,126.26

4793,45,67,563.77

5075,25,86,823.29

5249,34,46,430.29

5890,29,83,747.74

6967,83,59,647.33

8. Fixed assets

7,18,40,253.79

7,31,95,585.82

7,08,80,439.14

736,04,179.90

703,47,547.49

9. Other assets

12,24,25,523.10

13,16,82,887.70

43,21,50,298.60

21,14,76,252.63

27,05,98,583.44

10. Advance

2823,30,14,280.00

3040,70,58,390.00

242,95,93,933.52

3336,26,10,831.25

3296,00,83,425.03

11. Investment

1209,09,53,372.00

1105,36,40,414.00

1083,73,78,158.00

1458,51,13,237.00

645,56,74,636.00

12. Liquid assets

323,46,32,196.00

297,70,09,538.00

316,34,43,601.00

367,01,79,246.96

296,16,55,455.03

13. Money call

417,00,00,000.00

611,00,00,000.00

556,00,00,000.00

700,00,00,000.00

1695,00,00,000.00

1,17,01,938.89

-------------------

-------------------

-------------------

-------------------

4793,45,67,563.77

5075,25,86,823.29

5249,34,46,430.29

5890,29,83,747.74

6967,83,59,647.33

9. Share capital

14. Branch
adjustment
Total Assets

52

You might also like