Professional Documents
Culture Documents
Package No. 4
CONCRETING OF ROAD WITH CONCRETE CANAL LINING NEW PANDAN (FROM ROXAS ST. QUEZON ST.)
Brgy. New Pandan, Panabo City
Contract Titile:
Location:
Bidder:
Address:
Approved Budget for the Contract (ABC):
CONCRETING OF ROAD WITH CONCRETE CANAL LINING NEW PANDAN (FROM ROXAS ST. QUEZON ST.)
Brgy. New Pandan, Panabo City
MINDANAO CONSTRUCTION SERVICES & LAND DEVELOPMENT CORPORATION
Bid Prices
ABC
Item No.
Description
102 (2)
103
104 (1)
105 (1)
201
Unit
cu.m.
cu.m.
cu.m.
sq.m.
cu.m.
sq.m.
kgs
cu.m.
sq.m.
unit
lot
Quantity
Unit Price
(Pesos)
Amount
(Pesos)
As Calculated
w/o 12% Tax
Amount
12% Tax
w/ 12% Tax
Unit Price
(w/o Tax)
Total
(w/o Tax)
Variance
61.00
108.00
207.00
1,080.00
162.00
86.52
141.27
794.82
16.85
924.67
5,277.43
15,257.08
164,528.01
18,197.58
149,797.08
198.83
121.71
814.89
32.42
923.57
12,128.50
13,144.50
168,681.40
35,013.90
149,618.70
12,128.63
13,144.68
168,682.23
35,013.60
149,618.34
720.00
1,232.70
887,546.51
1,333.73
960,285.10
960,285.60
8.20%
2,480.08
16.50
86.76
6,949.49
215,169.70
114,666.58
78.10
5,059.22
193,704.21
83,477.10
193,694.25
83,477.13
-9.98%
-27.20%
320.00
1,080.41
345,732.61
926.98
296,633.90
296,633.60
-14.20%
1.00
1.00
2,605.57
6,513.93
2,605.57
6,513.93
1,800.00
4,500.00
1,800.00
4,500.00
1,800.00
4,500.00
-30.92%
-30.92%
1,925,292.08
Remarks:
As Read
Unit Price
Amount
(Pesos)
(Pesos)
1,918,987.31
The bidder is a non-cooperative firm. Bid prices indicated in the financial proposal are inclusive of tax.
High variances for most items are observed. However, total variance is within acceptable range.
Bid price is within the Approved Budget for the Contract (ABC).
1,918,978.06
129.82%
-13.85%
2.52%
92.41%
-0.12%
-0.33%
No. 4
N ST.)
o City
City of Panabo
Package No. 4
CONCRETING OF ROAD WITH CONCRETE CANAL LINING NEW PANDAN (FROM ROXAS ST. QUEZON ST.)
Brgy. New Pandan, Panabo City
Contract Titile:
Location:
Bidder:
Address:
Approved Budget for the Contract (ABC):
CONCRETING OF ROAD WITH CONCRETE CANAL LINING NEW PANDAN (FROM ROXAS ST. QUEZON ST.)
Brgy. New Pandan, Panabo City
ASTROBUILT
Bid Prices
ABC
Item No.
Description
102 (2)
103
104 (1)
105 (1)
201
Unit
cu.m.
cu.m.
cu.m.
sq.m.
cu.m.
sq.m.
kgs
cu.m.
sq.m.
unit
lot
Quantity
Unit Price
(Pesos)
Amount
(Pesos)
As Calculated
w/o 12% Tax
Amount
12% Tax
w/ 12% Tax
Unit Price
(w/o Tax)
Total
(w/o Tax)
Variance
61.00
108.00
207.00
1,080.00
162.00
86.52
141.27
794.82
16.85
924.67
5,277.43
15,257.08
164,528.01
18,197.58
149,797.08
101.35
143.11
502.92
243.29
829.57
6,182.35
15,455.88
104,104.44
262,753.20
134,390.34
6,182.35
15,455.88
104,104.44
262,753.20
134,390.34
720.00
1,232.70
887,546.51
1,358.06
977,803.20
977,803.20
10.17%
2,480.08
16.50
86.76
6,949.49
215,169.70
114,666.58
51.06
7,527.43
126,632.88
124,169.60
126,632.88
124,202.60
-41.15%
8.32%
320.00
1,080.41
345,732.61
515.00
164,800.00
164,800.00
-52.33%
1.00
1.00
2,605.57
6,513.93
2,605.57
6,513.93
2,576.00
5,409.60
2,576.00
5,409.60
2,576.00
5,409.60
-1.13%
-16.95%
1,925,292.08
Remarks:
As Read
Unit Price
Amount
(Pesos)
(Pesos)
1,924,277.49
The bidder is a non-cooperative firm. Bid prices indicated in the financial proposal are inclusive of tax.
High variances for most items are observed. However, total variance is within acceptable range.
Bid price is within the Approved Budget for the Contract (ABC).
1,924,310.49
17.15%
1.30%
-36.73%
1343.89%
-10.29%
-0.05%
No. 4
N ST.)
o City