Capital: 900 Expenses: Ingredients Gas Packaging Materials Transportation TOTAL Income: P850 + tips (P13) = P863 452.

57 50 12.5 60 575.07

Breakdown of Expenses Transpo Cellophane Powdered Sugar Fresh Milk Hotcake Mix Brown paper Oreo Choco Oreo Double Oreo Plain Eggs Oil Gas TOTAL Pricing: Real amount: 575.07 / (number of product pieces = 50) = 11.5 With Tubo: 11.5 x .50 = 5.75 (+11.5) =17.25 Sold for Php17 each. 60 12.5 47.25 33.65 115.5 51.75 33.30 33.30 63.95 20.17 53.70 50 575.07

Capital Expenses = 900 - 575.07 = 324.93 *Paid 575 to my mom Capital left = 324.93 325 325 / 3 = 108 will be returned from the capital left to each member + Income gained / 3: 287 will be returned from the income gained to each member TOTAL AMT to be received again = 108 + 287 = 395 each