You are on page 1of 3

Project Report for CLC Blocks:

MECHINERY :

Mixer : 0.6 Cubic Power : 5 HP

Foam Generator : 200 Lt / Min Power : 1 HP

Air Compressor : 300 LBs Power : 3 HP

Moulds : 15 Cubic M

RAW MATERIALS: Cement, Fly Ash, Foaming agent , Moulds Releasing Oil

CURING SYSTEMS: Natural water curing system.

TOTAL POWER: 10 HP

LAND: 2000 Square Meters.

LABOUR: 8 nos

OUT PUT: 15 Cubic M

24 X 8 X 9 (SIZE) 36 NOS

24 X 8 X 8 (SIZE) 40 NOS
1 CUBIC METER
24 X 8 X 6 (SIZE) 53 NOS

24 X 8 X 4 (SIZE) 80 NOS

Total Machinery Cost : : 9.45 Lakhs


PRODUCTION

Raw Materials Required for 24 X 8 X 9 – 1000 Blocks.

Cement : 100 Bags. 25,000-00

Fly Ash : 16 Tons. 7,000-00

Chemical : 50 Kg Foaming Agent 6,000-00

Mould Release Oil : 15 Lt. 300-00

Labour : 16 Nos. 4,000-00

Power & water etc….. : 1,000-00

Total Cost 43,300 Rs. (Prices are Approximate, )

43,300/1000 Blocks each Block Cost 43.30p

For Day 15 Cubic Meters. 15 x 36 Blocks = 540 Blocks.

540 X 43.3p = 23,382 –00

To day CLC Block Market 80 – 100 Rs.

Approximate Profit 540 X 80 = 43,200-00

Per Day Profit 43,200-23,382 = 19,818 -00

Production cost for Cubic Meter 1,558-00 Rs.

Each Cubic Meter Market Rs. 3200-3600


PROFITS

Machinery : 9,45,000-00

Power 10 HP power : 50,000-00

Land ( Lease) 1 Y 30,000-00

Flat form, etc… 1,00,000-00

23,382 X 15 : 3,50,730-00 ( 15 Days Production)

Nearly 15 Lakh

Intrest 24 % : 3,60,000-00

Depreciation 5% 50,000-00

Total Invetment - 18,38,530.

310 days X 19,818-00 days Profit = 61,43,580-00

40% Production will be Marketing Approximate you are getting Large Profits.

You might also like