COLLIN CENTRAL APPRAISAL DISTRICT

2011 CERTIFIED ESTIMATE OF TAXABLE VALUE

EXISTING
% VARIANCE PROPERTY EST EXISTING
2010 CERTFIED 2011 CERTIFIED (COMPARE VALUE (EXCLUDING PROPERTY %
TAXABLE VALUE, ESTIMATE OF OF 2010 2011 ESTIMATED 2011 ESTIMATED NEW VARIANCE 2011 AVERAGE
SUPP # 1, AUG. TAXABLE VALUE CERTIFIED TO TAXABLE VALUE TAXABLE VALUE CONSTRUCTION & (COMPARE 2010 HOME
2010 (BEFORE (BEFORE FREEZE 2011 OF NEW OF ANNEXATIONS FOR CERTIFIED TO ESTIMATED
TAXING ENTITY NAME FREEZE LOSS) LOSS) ESTIMATE) CONSTRUCTION ANNEXATIONS 2011) 2011 ESTIMATE) VALUE (MARKET)

SCHOOLS
ALLEN ISD $7,305,908,940 $7,370,300,000 0.88% $221,000,000 $0 $7,149,300,000 -2.14% $218,000
ANNA ISD $512,556,538 $492,100,000 -3.99% $4,000,000 $0 $488,100,000 -4.77% $119,000
BLAND ISD $6,930,771 $6,528,000 -5.81% $0 $0 $6,528,000 -5.81% $100,000
BLUE RIDGE ISD $124,380,012 $120,300,000 -3.28% $1,500,000 $0 $118,800,000 -4.49% $89,500
CELINA ISD $638,653,986 $625,600,000 -2.04% $10,500,000 $0 $615,100,000 -3.69% $201,500
COMMUNITY ISD $459,858,532 $455,200,000 -1.01% $13,000,000 $0 $442,200,000 -3.84% $132,500
FARMERSVILLE ISD $337,580,835 $328,900,000 -2.57% $5,000,000 $0 $323,900,000 -4.05% $101,500
FRISCO ISD $12,545,524,857 $12,572,700,000 0.22% $290,000,000 $0 $12,282,700,000 -2.09% $246,500
GUNTER ISD $681,942 $655,000 -3.95% $0 $0 $655,000 -3.95% $318,000
LEONARD ISD $7,348,422 $6,889,000 -6.25% $0 $0 $6,889,000 -6.25% $83,000
LOVEJOY ISD $1,547,188,379 $1,550,700,000 0.23% $30,000,000 $0 $1,520,700,000 -1.71% $364,000
MCKINNEY ISD $8,993,462,652 $8,956,500,000 -0.41% $160,000,000 $0 $8,796,500,000 -2.19% $213,500
MELISSA ISD $425,366,172 $418,600,000 -1.59% $12,000,000 $0 $406,600,000 -4.41% $177,500
PLANO ISD $33,671,150,863 $33,254,400,000 -1.24% $205,000,000 $0 $33,049,400,000 -1.85% $256,000
PRINCETON ISD $511,378,846 $495,900,000 -3.03% $13,000,000 $0 $482,900,000 -5.57% $102,000
PROSPER ISD $1,723,085,981 $1,746,200,000 1.34% $90,000,000 $0 $1,656,200,000 -3.88% $281,500
ROCKWALL ISD $487,008 $458,000 -5.96% $0 $0 $458,000 -5.96% $261,000
ROYSE CITY ISD $82,627,664 $79,950,000 -3.24% $1,000,000 $0 $78,950,000 -4.45% $125,000
TRENTON ISD $5,613,778 $5,367,000 -4.40% $0 $0 $5,367,000 -4.40% $108,000
VAN ALSTYNE ISD $28,728,195 $27,585,000 -3.98% $230,000 $0 $27,355,000 -4.78% $143,500
WHITEWRIGHT ISD $3,481,151 $3,534,000 1.52% $275,000 $0 $3,259,000 -6.38% $124,000
WYLIE ISD $3,198,399,682 $3,187,400,000 -0.34% $88,000,000 $0 $3,099,400,000 -3.10% $167,500

CERTIFIED ESTIMATE DATE: APRIL 28, 2011 PAGE 1 of 3
 COLLIN CENTRAL APPRAISAL DISTRICT
2011 CERTIFIED ESTIMATE OF TAXABLE VALUE

EXISTING
% VARIANCE PROPERTY EST EXISTING
2010 CERTFIED 2011 CERTIFIED (COMPARE VALUE (EXCLUDING PROPERTY %
TAXABLE VALUE, ESTIMATE OF OF 2010 2011 ESTIMATED 2011 ESTIMATED NEW VARIANCE 2011 AVERAGE
SUPP # 1, AUG. TAXABLE VALUE CERTIFIED TO TAXABLE VALUE TAXABLE VALUE CONSTRUCTION & (COMPARE 2010 HOME
2010 (BEFORE (BEFORE FREEZE 2011 OF NEW OF ANNEXATIONS FOR CERTIFIED TO ESTIMATED
TAXING ENTITY NAME FREEZE LOSS) LOSS) ESTIMATE) CONSTRUCTION ANNEXATIONS 2011) 2011 ESTIMATE) VALUE (MARKET)

CITIES & TOWNS

CITY OF ALLEN $7,389,712,685 $7,441,100,000 0.70% $200,000,000 $0 $7,241,100,000 -2.01% $218,000
CITY OF ANNA $365,119,804 $349,900,000 -4.17% $1,700,000 $500,000 $347,700,000 -4.77% $111,000
CITY OF BLUE RIDGE $25,252,316 $24,262,000 -3.92% $32,000 $0 $24,230,000 -4.05% $64,000
CITY OF CARROLLTON $33,491,157 $32,654,000 -2.50% $0 $0 $32,654,000 -2.50% n/a
CITY OF CELINA $453,646,350 $444,100,000 -2.10% $7,000,000 $0 $437,100,000 -3.65% $215,500
CITY OF DALLAS $3,745,034,398 $3,663,900,000 -2.17% $17,000,000 $0 $3,646,900,000 -2.62% $309,000
TOWN OF FAIRVIEW $1,131,805,181 $1,136,500,000 0.41% $30,000,000 $0 $1,106,500,000 -2.24% $360,000
CITY OF FARMERSVILLE $148,798,001 $143,300,000 -3.69% $1,500,000 $0 $141,800,000 -4.70% $92,500
CITY OF FRISCO $8,731,052,144 $8,710,800,000 -0.23% $170,000,000 $0 $8,540,800,000 -2.18% $262,000
CITY OF GARLAND $23,061,827 $22,130,000 -4.04% $100,000 $0 $22,030,000 -4.47% $181,000
CITY OF JOSEPHINE $29,643,313 $29,200,000 -1.50% $850,000 $0 $28,350,000 -4.36% $84,000
CITY OF LAVON $161,976,089 $164,400,000 1.50% $9,000,000 $0 $155,400,000 -4.06% $165,000
CITY OF LOWRY CROSSING $90,411,149 $87,500,000 -3.22% $500,000 $0 $87,000,000 -3.77% $145,000
CITY OF LUCAS $551,500,014 $553,900,000 0.44% $16,000,000 $0 $537,900,000 -2.47% $353,000
CITY OF MCKINNEY $10,669,808,799 $10,674,600,000 0.04% $240,000,000 $1,800,000 $10,432,800,000 -2.22% $207,000
CITY OF MELISSA $341,986,311 $339,300,000 -0.79% $11,000,000 $0 $328,300,000 -4.00% $185,000
CITY OF MURPHY $1,471,870,649 $1,457,800,000 -0.96% $27,000,000 $0 $1,430,800,000 -2.79% $250,000
CITY OF NEVADA $41,676,322 $39,900,000 -4.26% $400,000 $0 $39,500,000 -5.22% $122,000
TOWN OF NEW HOPE $35,145,386 $33,700,000 -4.11% $60,000 $0 $33,640,000 -4.28% $145,000
CITY OF PARKER $495,401,203 $495,600,000 0.04% $14,000,000 $0 $481,600,000 -2.79% $408,000
CITY OF PLANO $23,811,043,827 $23,413,700,000 -1.67% $180,000,000 $0 $23,233,700,000 -2.42% $244,500
CITY OF PRINCETON $281,291,435 $275,300,000 -2.13% $10,000,000 $0 $265,300,000 -5.69% $107,500
TOWN OF PROSPER $1,114,810,448 $1,136,800,000 1.97% $56,000,000 $0 $1,080,800,000 -3.05% $335,000
CITY OF RICHARDSON $3,386,022,423 $3,277,900,000 -3.19% $19,000,000 $0 $3,258,900,000 -3.75% $254,000

CERTIFIED ESTIMATE DATE: APRIL 28, 2011 PAGE 2 of 3
 COLLIN CENTRAL APPRAISAL DISTRICT
2011 CERTIFIED ESTIMATE OF TAXABLE VALUE

EXISTING
% VARIANCE PROPERTY EST EXISTING
2010 CERTFIED 2011 CERTIFIED (COMPARE VALUE (EXCLUDING PROPERTY %
TAXABLE VALUE, ESTIMATE OF OF 2010 2011 ESTIMATED 2011 ESTIMATED NEW VARIANCE 2011 AVERAGE
SUPP # 1, AUG. TAXABLE VALUE CERTIFIED TO TAXABLE VALUE TAXABLE VALUE CONSTRUCTION & (COMPARE 2010 HOME
2010 (BEFORE (BEFORE FREEZE 2011 OF NEW OF ANNEXATIONS FOR CERTIFIED TO ESTIMATED
TAXING ENTITY NAME FREEZE LOSS) LOSS) ESTIMATE) CONSTRUCTION ANNEXATIONS 2011) 2011 ESTIMATE) VALUE (MARKET)
CITY OF ROYSE CITY $75,716,541 $73,243,000 -3.27% $700,000 $0 $72,543,000 -4.19% $137,000
CITY OF SACHSE $421,606,690 $424,200,000 0.62% $20,000,000 $0 $404,200,000 -4.13% $196,000
CITY OF ST. PAUL $71,711,514 $69,900,000 -2.53% $250,000 $0 $69,650,000 -2.87% $197,000
CITY OF WESTON $32,219,112 $14,900,000 -53.75% $60,000 -$16,000,000 $14,840,000 -4.28% $118,000
CITY OF WYLIE $2,262,143,055 $2,253,900,000 -0.36% $55,000,000 $0 $2,198,900,000 -2.80% $151,000

COUNTY & COLLEGE

COLLIN COUNTY $71,240,013,835 $70,764,900,000 -0.67% $1,160,000,000 $0 $69,604,900,000 -2.30% $230,000
COLLIN CO. COLLEGE $73,675,050,482 $73,184,600,000 -0.67% $1,160,000,000 $0 $72,024,600,000 -2.24% $230,000

SPECIAL DISTRICT
SEIS LAGOS UTILITY DIST $106,536,438 $104,321,000 -2.08% $1,800,000 $0 $102,521,000 -3.77% $313,000

NOTES:
CITY OF WESTON SUBSTANTIAL LOSS IN TAXABLE VALUE DUE TO DEANNEXATION OF PROPERTIES.

CERTIFIED ESTIMATE DATE: APRIL 28, 2011 PAGE 3 of 3