You are on page 1of 4

Sheet1

Year Total income Interset Paid Profit Tax Profit After Tax
1999 sheet3.B2 #VALUE! #VALUE! #VALUE!
2000 5500 825 4675 561 4114
2001 7000 1050 5950 126 1000 4950
2002 8000 1200 6800 144 816 5984
2003 9000 1350 7650 162 918 6732
2004 12000 1800 10200 216 1224 8976
2005 15000 2250 12750 270 1530 11220
2006 20000 3000 17000 360 2040 14960

Page 1
Sheet1

Page 2
Sheet2

aaa
www

Page 3
Sheet3

aaa
www

Page 4

You might also like