You are on page 1of 8

Exhibit 1 Five-year Financial Summary, 1967-1971 ($ millions, except per share and ratio data)

1971 1970 1969 1968


Income Statement
Sales
Net income
Cash flow from operations
Earnings per share
Dividends per share
Average shares outstanding (000)
Balance Sheet
Networking capital
Net property, plant and equipment
Total Assets
Total Debt
Shareholders' equity
Total capital
Book value per share
Market value per share
Capital Sources
Cash flow retained
External equity financing (net)
Debt financing (net)
Total capital added
Capital Expenditures
Key Financial Ratios
Growth rate (%)
Sales
Profits
Return on sales (%)
Return on equity (%)
Current ratio
Debt and total capital (%)
Price earnings ratio
Market value/Bookvalue
ratio data)

1967
Exhibit 4

Size of Market (tons 000) Cost of New Capacity ($/ton) Pretax Op Expenses
1973 752 900 330
1974 774 927 390
1975 798 955 460
1976 822 983 540
1977 846 1013 580
1978 872 1043 620
1979 898 1075 660
1980 925 1107 690
1981 952 1140 710
1982 981 1174 740
1983 1010 1210 770
1984 1041 1246 810
1985 1072 1283 850

Profit Per Unit Difference Growth Maintain


1973 210 225
1974 250 275
1975 290 300
1976 340 350
1977 370 375
1978 390 395
1979 410 410
1980 440 430
1981 480 460
1982 510 470
1983 540 500
1984 560 510
1985 580 520

Profit Growth Maintain


1973 5,527,200.00 5,752,800.00
1974 7,740,000.00 8,514,000.00
1975 10,876,740.00 10,773,000.00
1976 13,135,560.00 12,946,500.00
1977 15,964,020.00 14,276,250.00
1978 17,684,160.00 15,499,800.00
1979 19,145,360.00 16,568,100.00
1980 22,385,000.00 17,898,750.00
1981 26,503,680.00 19,706,400.00
1982 29,518,290.00 20,748,150.00
1983 33,269,400.00 22,725,000.00
1984 36,143,520.00 23,890,950.00
1985 39,792,640.00 25,084,800.00
Growth Strategy
Average Gross Price ($/Ton) Du Pont Market Share
540 47% 35
640 48% 40
750 50% 47
880 51% 47
950 52% 51
1010 54% 52
1070 56% 52
1130 57% 55
1190 58% 58
1250 59% 59
1310 61% 61
1370 62% 62
1430 64% 64

Difference
0.07
0.09
0.03
0.03
0.01
0.01
0.00
(0.02)
(0.04)
(0.09)
(0.08)
(0.10)
(0.12)

Difference
0.04
0.09
(0.01)
(0.01)
(0.12)
(0.14)
(0.16)
(0.25)
(0.34)
(0.42)
(0.46)
(0.51)
(0.59)
Maintain Strategy
Du Pont Capacity (tons 000) Average Gross Price ($/Ton) Du Pont Market Share
350 555 34
375 665 40
400 760 45
421 890 45
443 955 45
475 1015 45
505 1070 45
530 1120 45
552 1170 45
579 1210 45
616 1270 45
645 1320 45
685 1370 45
Strategy
Du Pont Capacity (tons 000)
340
350
360
370
381
392
404
416
428
441
455
468
482

You might also like