Scribd Logo
Upload

Welcome to Scribd!

  • Retirement Planning

    Uploaded by

    Priyanka Sharma
    59 views9 pages
    Here are the steps to find the breakeven point using Goal Seek in Excel: 1. Set the cell for 'profit' equal to 0 2. Select 'Tools' > 'Goal Seek' 3. Set 'Set cell:' to the cell containing profit (in this case it is 'profit') 4. Set 'To value:' to 0 5. Select 'By changing cell:' and choose the cell containing 'no. of cups' 6. Click 'OK' The breakeven point is 1500 cups. At 1500 cups sold, the revenue of $12,000 (1500 cups x $8 price/cup) would exactly cover the $10,000 fixed costs plus

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Here are the steps to find the breakeven point using Goal Seek in Excel: 1. Set the cell for 'profit' equal to 0 2. Select 'Tools' > 'Goal Seek' 3. Set 'Set cell:' to the cell containing profit (in this case it is 'profit') 4. Set 'To value:' to 0 5. Select 'By changing cell:' and choose the cell containing 'no. of cups' 6. Click 'OK' The breakeven point is 1500 cups. At 1500 cups sold, the revenue of $12,000 (1500 cups x $8 price/cup) would exactly cover the $10,000 fixed costs plus

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    59 views9 pages

    Retirement Planning

    Uploaded by

    Priyanka Sharma
    Here are the steps to find the breakeven point using Goal Seek in Excel: 1. Set the cell for 'profit' equal to 0 2. Select 'Tools' > 'Goal Seek' 3. Set 'Set cell:' to the cell containing profit (in this case it is 'profit') 4. Set 'To value:' to 0 5. Select 'By changing cell:' and choose the cell containing 'no. of cups' 6. Click 'OK' The breakeven point is 1500 cups. At 1500 cups sold, the revenue of $12,000 (1500 cups x $8 price/cup) would exactly cover the $10,000 fixed costs plus

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 9

    Bob's Retirement Planning Worksheet

    Created by
    Created on

    Parameters
    Current income 116,000
    Current savings in Retirement Fund 167000
    Employer's savings rate 10%
    Bob's contribution rate 9500
    Age 46
    Return on assets
    pre-retiremment return 8%
    post_retirement return 4%
    percentage of final income spent 70%
    income growth rate 4%
    Decision
    savings rate 5%

    Model
    Age Income
    46 116000
    47 120640
    48 125465.6
    49 130484.224
    50 135703.59296
    51 141131.73668
    52 146777.00615
    53 152648.08639
    54 158754.00985
    55 165104.17024
    56 171708.33705
    57 178576.67053
    58 185719.73735
    59 193148.52685
    60 200874.46792
    61 208909.44664
    62 217265.8245
    63 225956.45748
    64 234994.71578
    65 244394.50442
    66 254170.28459
    67 264337.09598
    68
    69
    70
    71
    72
    73
    74
    75
    76
    77
    78
    79
    80

    Sensitivity Analysis
    398515.23278
    1%
    2%
    3%
    4%
    5%
    6%
    7%
    8%
    9%
    10%
    11%
    12%
    13%
    14%
    15%
    16%
    17%
    18%
    19%
    20%

    Tornado Chart
    low
    Pre-retirement rate of return (7-9%) 143986.99766
    Post retirement rate of return (4-6%) 398515.23278
    savings rate (4-6%) 260159.6463
    income growth rate (3-5%) 1054490
    percentage of final income spent (60-80%) 501206
    Savings out of income Retirement Assets pre-retirement consumption post retirement
    17400 167000
    18096 198456
    18819.84 233152.32
    19572.6336 271377.1392
    20355.538944 313442.84928
    21169.76050176 359688.03772416
    22016.5509218304 410479.631663923
    22897.2129587036 466215.215155741
    23813.1014770518 527325.533845252
    24765.6255361338 594277.202089006
    25756.2505575792 667575.628813706
    26786.5005798824 747768.179698685
    27857.9606030777 835447.594677657
    28972.2790272008 931255.681279071
    30131.1701882888 1035887.30596969
    31336.4169958203 1150094.70744308
    32589.8736756532 1274692.15771418
    33893.4686226793 1410560.99895399
    35249.2073675865 1558655.0862379
    36659.1756622899 1720006.66879922
    38125.5426887815 1895732.74499194
    39650.5643963328 2087041.92898763
    185035.967182886
    185035.967182886
    185035.967182886
    185035.967182886
    185035.967182886
    185035.967182886
    185035.967182886
    185035.967182886
    185035.967182886
    185035.967182886
    185035.967182886
    185035.967182886
    185035.967182886

    25%

    20%

    15%
    Column C
    Column B
    10%

    5%

    0%
    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

    percentage of final income spent (60-80%)


    high
    1259971.87358746
    957636 income growth rate (3-5%)
    536870.8192
    159503 savings rate (4-6%) high
    814573 low
    Post retirement rate of return (4-6%)

    Pre-retirement rate of return (7-9%)

    1500000 1000000 500000 0


    Pre-retirement rate of return (7-9%)

    1500000 1000000 500000 0


    Retirement assets post retirement

    1985487.63896425
    1879871.17733993
    1770030.05725064
    1655795.29235778
    1536991.13686921
    1413434.81516109
    1284936.24058465
    1151297.72302515
    1012313.66476327
    867770.244170912
    717445.086754862
    561106.92304217
    398515.232780971

    Column C
    Column B

    of final income spent (60-80%)

    wth rate (3-5%)

    (4-6%) high
    low
    ent rate of return (4-6%)

    nt rate of return (7-9%)


    nt rate of return (7-9%)
    price/cup 8 Goal Seek to know the breakeven point of selling how many cups
    no. of cups 2000
    revenue 16000
    unit cost 3
    fixed cost 10000
    profit 0

    You might also like