Professional Documents
Culture Documents
2ND RUNWAY AT
SSR INTERNATIONAL AIRPORT
MAURITIUS
FEASIBILITY REPORT
STUDY BACKGROUND
TRAFFIC FORECAST UPDATE
TECHNICAL FEASIBILITY
PRELIMINARY DESIGNS
COST ESTIMATES
ENVIRONMENTAL IMPACT ASSESSMENT
ECONOMIC IMPACT OF RUNWAY CLOSURE
FINANCIAL VIABILITY
RISK ASSESSMENT
CONCLUSIONS & RECOMMENDATIONS
STUDY BACKGROUND
STUDY OBJECTIVES
10/06/10 4
SCOPE OF WORK
32 MEETINGS HELD
FIELD INVESTIGATIONS
TOPOGRAPHICAL SURVEYS
SOIL INVESTIGATIONS
– TRIAL PIT INVESTIGATIONS
– BORE HOLE
INVESTIGATIONS
ENVIRONMENTAL IMPACT
ASSESSMENT
– NOISE
– AIR POLLUTION
– WATER CONTAMINATION
– ECOLOGY
TRAFFIC FORECAST UPDATE
TRAFFIC FORECAST UPDATE
OBJECTIVE
– CONFIRMATION/UPDATION OF INTERVISTA’S 2006
REPORT
TRAFFIC FORECAST UPDATE
METHODOLOGY
– BASIC METHODOLOGY KEPT SAME
– ADDITIONAL APPROACHES LIKE ECONOMETRIC MODELS
IN COMBINATION WITH GROWTH RATE PROJECTIONS
USED
– THE CHANGES IN MARKETS AND WORLD WIDE
ECONOMIC RECESSION BETWEEN 2005-06 STUDY AND
THE CURRENT ONE 2009-10 CONSIDERED
– ADDITIONAL INFORMATION FROM VARIOUS SECONDARY
SOURCES HAS ALSO BEEN COLLECTED TO ARRIVE AT
MEANINGFUL RESULTS.
TRAFFIC FORECAST 2006
Annual E/D Passengers (Thousands)
5 5.3
5.5
4
3
5.1
09 from nearly 5% growth between
2.5
2
1 2005-06 to 2007-08
0
2005/06 2006/07 2007/08 2008/09
• Growth rates of almost all
Years economies on which traffic is
2005/06 2006/07 2007/08 2008/09
dependent was negative in 2009
Tourists_By_Air MODEL-1
Millions
(-685000) (-542800) 700000
Hotel Rooms -25.2 Omitted Omitted
(-16.27) 600000
Real_GDP_index 4260** 4004** 4116**
(-783.2) (-796.5) (-94.59) 500000
n 20 20 20
400000
R2 0.9930 0.9895 0.990
2e+006
TOURISTS
(1) (2) 3=(2)/1000 *2 (4) (5)
1 .5 e + 0 0 6
2010 940371 1881 1822 1858 2377
2014 1081948 2164 2262 2228
1e+006
2015 1139863 2280 2385 2317 3112
2019 1450642 2901 2917 2739
500000
2020 1530502 3061 3071 2857 3823 2000 2005 2010 2015 2020 2025
YEARS
2024 1854809 3710 3733
2025 1940623 3881 3894 4518
2029 2268204 4536 4737
Comparison E/D Passengers (in
‘000)
Figures in Millions
2006 FORECAST Actual 2010 FORECAST
6%
14%
EVALUATION OF PROPOSED
FACILITIES
RUNWAY
LENGTH FOR LANDING (2600 M) √ FOR ALL AIRCRAFT
B 777-300
2900 m
A 340-600 take off
length
B767-400
Landing Length
AIRCRAFT
B 747-400
Take-off Length
A 330-200 Reference Field Length
A 380-800
A 300-600
2600 m
A 310-200 landing
length
0 1000 2000 3000 4000 5000
RUNWAY
HOWEVER, FOR THE GIVEN RANGELENGTH (m) 10,000KM, THE WIDE BODIED
OF ABOUT
AIRCRAFT CAN TAKE-OFF WITH LOAD RESTRICTION VARYING FROM 30 – 45%
EVALUATION OF PROPOSED
FACILITIES
TAXIWAY
– 2 TAXIWAYS INITIALLY PROPOSED
– ADDITIONAL TAXIWAY CONNECTING THE 14THRESHOLD
INCLUDED AS DESIRED BY AML
– EXISTING ILS REQUIRE RELOCATION
ARFF
– EXISTING CATEGORY 9
– REQUIRED CATEGORY 10 FOR A380
– NEEDS TO BE UPGRADED TO 10 IN FUTURE
– WILL JUST MEET THE RESPONSE TIME FROM EXISTING STATION
– BETTER TO HAVE DEDICATED FIRE STATION IF CONTINUOUS
OPERATIONS ARE INTENDED ON 2ND RUNWAY
CONTROL TOWER
– HAS AN EYE ELEVATION OF 80 M AMSL
– ADEQUATE FOR 2ND RUNWAY ALSO
CAT-II APPROACH
APPROACH LIGHTING IS TO
BE PROVIDED OVER THE
RIVER OF 25-30M DEEP
HIGHMAST LATTICE
STRUCTURE PROPOSED
USE OF PARALLEL TAXIWAY
BLUE BAY
ROAD
EXISTING PROPOSE
RUNWAY D
DIVERSIO
NEW N
RUNWA
Y
ROAD DIVERSION
LAND REQUIREMENT
S.No. Description Area (Ha)
(1) LEASED TO :
A) THIRD PARTY BEAU VALLON 4.50
B) MINISTRY OF AGRICULTURE 71.70
C) THIRD PARTY (MR.MODAY KHAN) 0.80
D) BEAU VALLON 1.60
F) MTMD 2.10
TOTAL (1) 80.70 HA
(2) LAND TO BE PURCHASED BY AML
A) LAND BELONGING TO INDIVIDUAL OWNERS 4.80
PAVEMENT PROFILE
DESIGNED IN ACCORDANCE WITH THE ICAO STANDARDS AND
RECOMMENDED PRACTICES FOR AERODROME REFERENCE
CATEGORY 4F
THE LONGITUDINAL PROFILE IS GOVERNED BY THE EXISTING
RUNWAY PROFILE, LENGTH OF LINK TAXIWAYS AND THE
PERMISSIBLE SLOPES
- DESIGNED TO MATCH TOPOGRAPHY OF THE AREA SLOPING
FROM NORTH-WEST TO SOUTH-EAST TO OPTIMISE
EARTHWORK QUANTITIES
- THE SOUTH EAST AREA OF THE AIRPORT LAND IS LOW LYING
AND HENCE LEVEL OF THRESHOLD 32 OF THE RUNWAY IS
KEPT SUFFICIENTLY ABOVE THE GROUND LEVEL
- HARD STRATA OF SOIL AT SHALLOW DEPTH AND THE DEPTH
OF CUTTING IS ALSO MINIMIZED
- THE TRANSVERSE SLOPE OF THE RUNWAY STRIP IS DEFINED
KEEPING IN VIEW THE GENERAL DRAINAGE PATTERN OF THE
AREA
PRELIMINARY DESIGN
Max. Fill –
5.57m
32
PRELIMINARY DESIGN
INCLUSIONS
– AIRFIELD PAVEMENT WORKS
– AIRFIELD LIGHTING WORKS & NAV-COM AIDS
– FENCE, DRAINAGE
– DIVERSION OF ROAD (PHOENIX-MAHEBOURG & BLUE BAY)
INCLUDING 2 BRIDGES
– DIVERSION OF UTILITIES
– PRELIMINARY AND GENERAL ITEMS @ 24.36% FOR RUNWAY AND
13.37% FOR SERVICES INCLUDING ESCALATION DURING CONSTN.
– DAY WORK ITEMS @ 1.42% FOR RUNWAY AND 1.21% FOR SERVICES
– CONTINGENCIES @ 5%
– CONSULTANCY @ 2% FOR DESIGN AND 5% FOR CONSTRUCTION
– ESCALATION @ 8% PER ANNUM UPTO DESIGN STAGE ONLY
– LAND COST 2ND RUNWAY & ROAD DIVERSION @ MUR 4.OO M PER
HA
– REHABILITATION COST FOR SMALL PLANTERS & HOUSES
– LAND LEASE CHARGES FOR 24 YEARS
EXCLUSIONS
– COST OF OBSTRUCTION REMOVAL
– COST OF OFC CABLE
– VAT NOT INCLUDED
COST ESTIMATES
THE GREEN HOUSE GASES EMISSION IN 2025 WILL BE 276 TONS PER DAY (INCREASE
63%). THESE EMISSIONS WILL EXIST WITH OUT 2ND RUNWAY ALSO.
NOISE ENVIRONMENT
ANNUAL
SECTOR THROUGHPUT
(MILLION MUR)
AIR LINES 18003.8
AIRPORTS OF MAURITIUS LTD. 1072.0
AVIATION SUPPORT SERVICES 2651.8
GOVERNMENT RELATED ACTIVITIES 277.1
DIRECTLY AIRPORT RELATED ACTIVITIES, 1945.0
LOCATED OFF AIRPORT
TOTAL 23949.8
LOSS = THROUGPUT-COST OF
MATERIAL
FINANCIAL
ECONOMIC
IMPORTANT AGENCIES
AFFECTED
THE AIRPORTS OF MAURITIUS CO. LTD.,
AIR MAURITIUS, THE AIRLINE OF THE NATION
AND THE OTHER AIRLINES IN OPERATION
TOURISM AND ASSOCIATED SECTORS LIKE
HOTELS, CAR RENTALS ETC
FUEL SUPPLIERS IN THE AIRPORT
FLIGHT CATERERS IN THE AIRPORT
EXPORT INDUSTRY INCLUDING CARGO
AGENTS.
GOVERNMENT AGENCIES I.E. CUSTOMS,
EXCISE AND OTHER TAX AGENCIES
AVERAGE DAILY NUMBER OF
PASSENGER ARRIVAL
SEASON MONTH AV. DAILY PASSENGER AV. DAILY
SEASONA
L
PEAK DEC 4531 3984
(20%>normal)
JAN 3911
NOV 3493
NORMAL JUL 3483 3275
OCT 3382
AUG 3211
MAR 3201
APR 3092
LEAN FEB 2894 2676
(20%>normal)
MAY 2759
SEP 2687
JUN 2377
OVERALL AVERAGE 3258
FINANCIAL IMPACT ON AIR
MAURITIUS ON 15 DAYS CLOSURE
OF SSR AIRPORT
REVENUE MUR UNIT OF COST PER UNIT REVENUE LOSS DURING 15
COMPOSITION (MILLION) OUTPUT (MUR) DAYS OF CLOSURE (IN
MUR)
NORMAL MONTHS
CASE COST
(MUR MILLIONS) % SHARE OF
CAP.
PROJECT COST 3293.13
AVERAGE LOSS FOR 15 3701.38 112.40
DAYS CLOSURE
PEAK PERIOD LOSS 4441.66 134.87
FOR 15 DAYS CLOSURE
FINANCIAL VIABILITY
ASSUMPTIONS FOR FINANCIAL
PROJECT FEASIBILITY
CAPITAL COST ( MUR Million )
LAND : 696.61
INFRASTRUCTURE : 2596.53
TOTAL : 3293.131
RUNWAY CIVIL & ELECTRICAL COSTS: 1863.23
CONSTRUCTION PERIOD : 4 YEARS
YEAR OF START : 2010
DISTRIBUTION OF
CONSTRUCTION COST : 2010 – Land Cost 2011- DER 2012-
40% of Construction Cost, 2013- 60% of Construction Cost
PROJECT LIFE : 20
YEARS
RESIDUAL VALUE : LAND -100%,
OTHERS–25%.
Financial Viability - Cost Stream (Million
MUR)
OPERATIONAL RISK
– OBSTACLES IN THE APPROACH AND LA-CHAUX RIVER AT THE END
OF 32 RUNWAY (14 END) ARE POTENTIAL RISKS. SUITABLE
APPROACH PROCEDURES ARE TO BE PREPARED.
– REACHING OF CFR FROM THE EXISTING LOCATION WILL BE A RISK
IF BOTH THE RUNWAYS ARE OPERATIONAL. DEDICATED CFR IS TO
BE STATIONED FOR THE SECOND RUNWAY TO MINIMIZE LOSSES.
– PRESENCE OF LA-CHAUX RIVER AT 14 END.
CONCLUSIONS
10/06/10 84
PRELIMINARY DESIGN
NAME SLOPE MAX. PROPOSED
PERMISSIBLE
RUNWAY LONGITUDINAL 1.00% 0.93%
CH: 0 - 784 +0.79%
CH: 784-1865 +1.172%
CH: 1865 – 2175 +0.75%
CH: 2175 – 2900 +0.79%
TRANSVERSE 1.50% -1.00%
RUNWAY TRANSVERSE 2.50% -1.00% (SOUTH)
SHOULDERS -2.50% (NORTH)
RUNWAY TRANSVERSE 2.50% -1.00%
STRIP (SOUTH)
TRANSVERSE -2.50%
(NORTH)
PRELIMINARY DESIGN