Professional Documents
Culture Documents
THODI SI MATHS
8) How much money is needed from ticket sales and net concession income to cover
fixed costs? (Hint: Review Page 3 & Exhibit 1)
9) What is consumers cumulative willingness to pay (WTP) by price and ticket type?
(Hint: Prepare a pricing matrix, similar to Exhibit 6)
10) Calculate the expected revenue from snacks, souvenirs and arcade games, per
person? (Hint: Review Exhibit 5)
Harvard
Business
School
Case
2
THODI SI MATHS
1) How much money is needed from ticket sales and net concession income to
cover fixed costs? (Hint: Review Page 3 & Exhibit 1)
2) Calculate the expected revenue from snacks, souvenirs and arcade games, per
person? (Hint: Review Exhibit 5)
3) What is consumers cumulative willingness to pay (WTP) by price and ticket
type? (Hint: Prepare a pricing matrix, similar to Exhibit 6)
Harvard
Business
School
Case
3
What are
Noreasters?
Who is
Larry Buckingham?
4
o President and GM
Harvard
Business
School
Case
Stadium (3/3)
11
12
13
We will focus on
THREE inter-related
issues
14
Three Issues
1
Evaluate the
research surveys
15
Three Issues
2
16
Three Issues
3
Can Noreasters
breakeven?
The
Springeld
Noreasters:
Maximizing
Revenue
in
Minor
League
17
Three Issues
1
Evaluate the
research surveys
18
Baseball
Football
Basketball
Hockey
College
graduate
2
7
5
2
Some
college
12
5
2
2
High
school
graduate
23
14
6
7
Some
high
school
39
26
11
13
20
Baseball
Football
Basketball
Hockey
$75,000
and
over
13%
12%
15%
20%
$45,000
to
$74,999
40%
37
34
32
21
College
graduate
18%
21%
20%
18%
Some
college
26
18
18
16
High
school
graduate
23
24
24
26
Some
high
school
33
37
38
40
100%
100%
100%
100%
Source:
League
Sports
Associa1on.
22
But..
23
Insights from
Telephone
Interviews?
24
25
26
27
Online Survey by
Larry Buckingham?
28
29
30
Questions on (2/5)
oPrice Sensitivity
oSports attendance patterns
Harvard
Business
School
Case
31
Process.. (3/5)
32
Process.. (3/5)
Mail 10000 postcards
Fill Online / Telephone Survey
Chance to Win $500 restaurant gift
certificate
The
Springeld
Noreasters:
Maximizing
Revenue
in
Minor
League
33
?
Harvard
Business
School
Case
34
35
Mail Qty.
Undeliverable
Net
Response
5,000
$90
250
5.2%
2,871
$125
97
6.1%
1,380
$125
41
7.6%
441
$130
20
17.3%
$130
12
11.4%
308
10,000
Harvard
Business
School
Case
420
36
Pretesting (5/5)
?
Harvard
Business
School
Case
37
Pretesting (5/5)
oPretested 3 times on friends, relatives,
business associates
38
Question
Response
Yes
No
Not sure
38%
60%
2%
28%
72%
0%
1-2 times
20%
14%
17%
3-4 times
1%
5 or more times
3%
1%
2%
Not sure
0%
2%
0%
2%
0%
40
Yes No
6.
Have
you
ever
purchased
a
season
Fcket
for
a
sporFng
event?
23%
77%
7.
If
a
minor
league
baseball
team
came
to
Springeld,
is
it
likely
you
would
(select
one):
Not
aOend
at
all
61%
Probably
aOend
just
one
game
21%
Probably
subscribe
to
a
5-game
package
11%
Probably
subscribe
to
a
20-game
half
season
5%
Probably
subscribe
to
a
38-game
full
season
2%
41
Less than $4
0%
Less than $4
9. If you were to purchase a multi-game package of 5 tickets,
1%
what would you be willing to payper game?
10. If you were to purchase a half-season ticket for 20 games,
1%
what would you be willing to payper game?
11. If you were to purchase a full-season ticket for 38 games, what
would you be willing to payper game?
18%
$4
2%
$4
$6
5%
$6
$8
13%
$8
$10
31%
$10
$12
27%
$12
$14
22%
$14
2%
3%
19%
36%
34%
5%
7%
23%
28%
25%
15%
1%
26%
20%
14%
11%
10%
1%
42
8%
$6-$10
11%
18 or under
1%
19-25
7.00%
Female
56%
Male
44%
50% more
9%
$11-15
45%
36%
26-35
30%
36-45
21%
46-55
19%
56-65+
19%
43
nothing
more
12. What would you be willing to pay, per game, for a grandstand 24%
seat over and above the cost of a bleacher seat?
Demographics (4/4)
Nothing
8%
$6-$10
11%
18 or under
1%
19-25
7.00%
Female
56%
Male
44%
50% more
9%
$11-15
45%
36%
26-35
30%
36-45
21%
46-55
19%
56-65+
19%
44
Demographics (4/4)
None
34%
Some high
school
17. What is the last grade in school or college that you completed? 28
Up to
$22,499
One
38%
High
school
28
$22,500$44,999
Two
18%
Three
7%
Some
college
College degree
31
13
$45,000$74,900
Four
2%
More than 4
1%
$75,000 and
over
18%
36%
40%
6%
45
Three Issues
2
46
48
Fixed expensesa
Uniforms
League dues
Staff salaries
Office expenses
Team travel
Market research & mailing lists
Advertising, sales, and marketing
Total fixed expenses
Less nonticket revenue:
Advertising and sponsorship
City of Springfield & university contributions
$
8,000
$ 175,000
$ 124,000
$ 110,000
$ 455,000
$
4,879
$ 175,000
$ 1,051,879
$
$
$
25,000
21,000
46,000
Exhibit 1, Pg. 8
Case, Pg. 3
$ 1,005,879
a Note that expenses for players' salaries and for bats and balls, totaling
$909,500, are excluded as they are paid by the major league team with which
the Noreasters are affiliated.
49
Fixed Costs
Need to recover
$1,005,879
Harvard
Business
School
Case
50
Determining the
optimal pricing
strategy from
willingness-to-pay?
51
Pricing (1/7)
$ per ticket
Less
Ticket Type
than $4
$4
$6
$8
$10
$12
$14
Single ticket
5-game ticket
20-game half-season
38-game season
52
WTP (2/7)
o31% are WTP $10
o49% are WTP more than $10
(Exhibit 5, Que 8)
53
$ per ticket
Ticket Type
Single ticket
5-game ticket
20-game half-season
38-game season
Less
than $4
0%
1%
1%
18%
$4
2%
2%
7%
26%
$6
5%
3%
23%
20%
$8
13%
19%
28%
14%
$10
31%
36%
25%
11%
$12
27%
34%
15%
10%
$14
22%
5%
1%
1%
Harvard
Business
School
Case
54
55
$ per
ticket
Less
than
$4
$6
$8
$10
$12
$14
$4
100% 100%
98%
93%
80%
49%
22%
100%
99%
97%
94%
75%
39%
5%
100%
99%
92%
69%
41%
16%
1%
100%
82%
56%
36%
22%
11%
1%
The
Springeld
Noreasters:
Maximizing
Revenue
in
Minor
League
56
Ticket Type
Single ticket
5-game ticket
20-game half-
season
38-game season
$ per
ticket
Less
than
$4
$6
$8
$10
$12
$14
$4
$
$4.00
$5.88 $7.44 $8.00
$5.88
$3.08
$
$3.96
$5.82 $7.52 $7.50
$4.68
$0.70
$
$3.96
$5.52 $5.52 $4.10
$1.92
$0.14
$
$3.28
$3.36 $2.88 $2.20
$1.32
$0.14
57
Optimal
Pricing
Schedule
(7/7)
% of
Ticket Type
Single ticket
5-game ticket
20-game half-season
38-game season
Total
Ticket
Price
$10
$8
$7
$6
consume
interested
ticket typ
21%
11%
5%
2%
58
Three Issues
3
Will Noreasters
breakeven?
The
Springeld
Noreasters:
Maximizing
Revenue
in
Minor
League
59
Revenue from
Tickets?
60
Consumers (1/4)
Exhibit 5, Que 7
Tickets and seats sold and total ticket revenue by ticket type
Ticket Type
Single ticket
5-game ticket
20-game half-season
38-game season
Ticket
Price
$10
$8
$7
$6
Total
% of
consumers
# of
% willing to # ticket
# seats
interested in
interested
buy at this
type
a
ticket type
consumers
ticket price
sold
sold
21%
11%
5%
2%
11,621
6,087
2,767
1,107
80%
94%
81%
56%
Total Ticket
revenue
Springfields
9,297 population
9,297
$ 92,968
=
5,722
28,610
$ 228,878
55,338
2,227
44,547
$ 311,830
620
23,552
(Case, p.$ 141,311
2)
106,006
$ 774,987
a From Springfield total of 55,338
61
Tickets and seats sold and total ticket revenue by ticket type
Tickets and seats sold and total ticket revenue by ticket type
Ticket Type
Ticket Type
Single ticket
Single ticket
5-
5-ggame ticket
ame ticket
20-
20-ggame half-
ame half-sseason
eason
38-
38-ggame season
ame season
Ticket
Ticket
Price
Price
$10
$10
$8
$8
$7
$7
$6
$6
Total
Total
From
Cumulative
WTP
% of
% of
consumers
# of
% willing to
consumers
# of
% willing to # ticket
# ticket
# seats
# seats
interested in
buy at this
type
interested in interested
interested
buy at this
type
a
a
ticket type
sold
ticket type
consumers
consumers
ticket price
ticket price
sold
sold
sold
21%
21%
11%
11%
5%
5%
2%
2%
11,621
11,621
6,087
6,087
2,767
2,767
1,107
1,107
80%
80%
94%
94%
81%
81%
56%
56%
9,297
9,297
5,722
5,722
2,227
2,227
620
620
9,297
9,297
28,610
28,610
44,547
44,547
23,552
23,552
106,006
106,006
Total Ticket
Total Ticket
revenue
revenue
$
$ 92,968
92,968
$ 228,878
$ 228,878
$ 311,830
$ 311,830
$ 141,311
$ 141,311
$ 774,987
$ 774,987
a
a From
From SSpringfield
pringfield ttotal of
otal of 555,338
5,338
62
$ per
ticket
Less
than
$4
$6
$8
$10
$12
$14
$4
100% 100%
98%
93%
80%
49%
22%
100%
99%
97%
94%
75%
39%
5%
100%
99%
92%
69%
41%
16%
1%
100%
82%
56%
36%
22%
11%
1%
The
Springeld
Noreasters:
Maximizing
Revenue
in
Minor
League
63
Tickets and seats sold and total ticket revenue by ticket type
Tickets and seats sold and total ticket revenue by ticket type
Ticket Type
Ticket Type
Single ticket
Single ticket
5-ggame ticket
ame ticket
5-
20-ggame half-
ame half-sseason
eason
20-
38-ggame season
ame season
38-
Ticket
Ticket
Price
Price
$10
$10
$8
$8
$7
$7
$6
$6
Total
Total
% of
% of
consumers
# of
% willing to # ticket
# ticket
consumers
# of
% willing to
# seats
interested in interested
interested
buy at this
type
# seats
interested in
buy at this
type
a
a
ticket type
consumers
consumers
ticket price
ticket price
sold
sold
sold
ticket type
sold
21%
21%
11%
11%
5%
5%
2%
2%
11,621
11,621
6,087
6,087
2,767
2,767
1,107
1,107
80%
80%
94%
94%
81%
81%
56%
56%
9,297
9,297
5,722
5,722
2,227
2,227
620
620
9,297
9,297
28,610
28,610
44,547
44,547
23,552
23,552
106,006
106,006
Total Ticket
Total Ticket
revenue
revenue
$ 92,968
92,968
$
$ 228,878
$ 228,878
$ 311,830
$ 311,830
$ 141,311
$ 141,311
$ 774,987
$ 774,987
64
Tickets and seats sold and total ticket revenue by ticket type
Ticket Type
Single ticket
5-game ticket
20-game half-season
38-game season
Ticket
Price
$10
$8
$7
$6
% of
consumers
# of
% willing to # ticket
# seats
interested in
interested
buy at this
type
a
ticket type
consumers
ticket price
sold
sold
21%
11%
5%
2%
11,621
6,087
2,767
1,107
80%
94%
81%
56%
Total
9,297
5,722
2,227
620
9,297
28,610
44,547
23,552
106,006
Total Ticket
revenue
$ 92,968
$ 228,878
$ 311,830
$ 141,311
$ 774,987
a From Springfield total of 55,338
65
Revenue from
Concessions?
66
nothing
more
12. What would you be willing to pay, per game, for a grandstand 24%
seat over and above the cost of a bleacher seat?
Nothing
8%
$6-$10
11%
18 or under
1%
19-25
7.00%
Female
56%
Male
44%
50% more
9%
$11-15
45%
26-35
30%
36%
36-45
21%
46-55
19%
56-65+
19%
$8.56
67
Case, p.6
Concessions revenue
Ticket type
# seats buying
concessions
Attendance
seats sold
Concession
revenue
Single ticket
5-game ticket
20-game half-season
38-game season
Total
9,297
28,610
44,547
23,552
106,006
100%
97%
95%
90%
9,297
27,751
42,320
21,197
100,565
$79,580
$237,552
$362,257
$181,443
$860,832
68
$3.34
69
Breakeven?
70
Breakeven Analysis
Breakeven analysis
Revenues:
Ticket sales
Concession sales (net)
Total revenues:
Balance needed from ticket and concession sales to cover
fixed costs
Net income
$774,987
$335,725
$1,110,712
$1,005,879
$104,833
71
72