Analisa Pu Sidoarjo 2012

DAFTAR HARGA BAHAN BANGUNAN
DAN UPAH KERJA

DIWILAYAH KABUPATEN SIDOARJO SEMESTER 1
SEBELUM PPn UNTUK TAHUN ANGGARAN 2012
DAFTAR HARGA SATUAN TERTINGGI BAHAN BANGUNAN PEREODE BULAN Januari 2012 ( SEMESTER . 1 )
Ke
lom
pok
NO.
NAMA / JENIS BAHAN
SATUAN
HARGA
SATUAN BAHAN
A.
1
2
3
4
5
6
7
8
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
BAHAN PASIR
Pasir Urug / Tanah katel.
Pasir Pasang
Pasir Cor
Pasir Cor
Sirtu urug
Tanah Urug
Tanah grosok
Tanah taman
BAHAN BATU
Batu Kali Pecah 15/20 ( tangan )
Batu Kali/ batu Quary
Batu Kali Pecah 3/5 ( mesin )
Batu Kali Pecah 0.5 - 1 ( mesin )
Batu pecah tersaring untuk laston
Batu pecah tersaring untuk LPA
Batu pecah tersaring untuk LPB
Koral Beton 1/2
Koral Beton 1/2
Koral Beton 2/3
Koral Beton 2/3
Batu kerikil Granito.
Batu kerikil Traso.
Batu tempel.
Batu bata tebal 5,5 cm. Bakaran kayu
Batu bata tebal 5,5 cm. Bakaran sekem.
Batako.
BAHAN PAVING STONE.
Paving stone abu-2 tb. 6 cm (3 berlian-DT1)
Paving stone abu-2 tb. 6 cm (4 persegi pjng )
Paving stone abu-2 tb. 6 cm (type-DT1 / S)
Paving stone abu-2 tb. 6 cm (type-DT2)
Paving stone abu-2 tb. 8 cm (3 berlian-DT1)
Paving stone abu-2 tb. 8 cm (4 persegi pjng )
Paving stone abu-2 tb. 8 cm (type-DT11 / S)
Paving stone merah tb. 6 cm (3 berlian-DT1)
Paving stone merah tb. 6 cm (type-DT11 / S)
Paving stone merah tb. 6 cm (type-segi enam)
Paving stone merah tb. 8 cm (3 berlian-DT1)
Paving stone mrh tb. 8 cm (4 persegi pjng-)
Paving stone merah tb. 8 cm (type-DT1)
Paving stone merah tb. 8 cm (type-segi enam)
M3
M3
M3
Kg
M3
M3
M3
M3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
165,000.00
210,000.00
212,500.00
170.00
103,767.00
62,700.00
95,700.00
97,075.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Kg
M3
Kg
M3
M3
M2
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
144,000.00
132,000.00
155,000.00
217,500.00
217,500.00
218,500.00
265,000.00
235,000.00
357,500.00
286,500.00
220,000.00
268,750.00
122.16
182,500.00
82.95
546,700.00
101,500.00
106,000.00
588.00
535.00
5,170.00
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,244.57
1,244.57
1,244.57
1,244.57
1,244.57
1,937.00
2,030.00
2,279.00
2,150.00
2,150.00
1,730.00
1,710.00
1,732.00
2,140.00
2,360.00
2,170.00
2,850.00
2
18
19
20
21
22
23
24
25
26
27
D
1
2
3
4
5
6
E
1
2
3
4
F
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
G
1
2
3
4
5
6
7
8
9
10
3
Paving stone / beton blok kelas I
Paving stone / beton blok kelas II
Rooster beton
Bata berongga
Hollow block 10
Hollow block 15
Hollow block 20
Conblock 10
Conblock 15
Conblock 20
BAHAN SEMEN / P.C.
Semen Gresik 40 kg
Semen Gresik 1kg
Semen warna
Semen Tiga Roda 50 kg
Semen putih ( Azano / Tiga Roda )
Semen merah
BAHAN KAPUR.
Kapur bubuk
Kapur bubuk
Kapur bubuk 1 sak.
Kapur gamping
BAHAN LANTAI.
Tegel ubin Warna 30 x 30 cm
Porselin putih 11 x 11
Porselin warna 11 x 11
Tegel Ubin Warna 40 x 40 cm
Tegel teraso 30 x 30 cm
Tegel teraso 40 x 40 cm
Tegel wafel / Badag 30 x 30 cm
Tegel keramik Granito 40 x 40 cm ( KW I )
Keramic Esensa 40 x 40 cm .
Tegel keramik lis 7,5 x 25 cm ( KW I )
Tegel keramik lis 5 x20 cm ( KW I )
Tegel keramik 20x20 cm ( KW I )
Tegel keramik rock tile 30x30 cm ( KW I )
Tegel keramik motif 30x30 cm
Keramik dinding 20x25 cm ( KW I )
Keramik dinding 25x35 cm ( KW I )
Vinil Oscar / sintetis Kw1
Vinil karet
Vinil oscar / sintetis motif kembang.
Marmer
Mosaik
Tera kota
BAHAN KAYU.
Kayu jati balok 6,15, 8/12. panjang 3mtr.
Kayu reng jati 2/3, panjang 4 mtr.
Kayu jat usuk 3/5; 4/6 ; 5/7 panjang 4 mtr.
Papan jati papan 2/20 ; panjang 2 mtr
Kayu Kamfer balok 8/12, 6/15
Kayu kamfer usuk 5/7
Kayu kamfer papan 3/30 , 3/20, 2/20.
Kayu Kamfer reng 2/3
Kayu kruing / bengkirai / kempas papan 2/20
Kayu kruing /bengkirai/kempas blk 8/12,6/15
4
M2
M2
bh
Buah
bh
bh
bh
bh
bh
Buah
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5
0.00
0.00
5,400.00
3,600.00
0.00
0.00
0.00
0.00
0.00
8,100.00
Zak
1Kg
1Kg
Zak
Zak
M2
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
59,200.00
1,482.25
8,250.00
67,100.00
108,808.00
192,500.00
M3
1Kg
1 Sak
1Kg
Rp.
Rp.
Rp.
Rp.
544,000.00
2,750.00
52,000.00
3,200.00
Bh
Bh
Bh
M2
Bh
Bh
Bh
M2
M2
Bh
Bh
M2
M2
M2
Bh
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,500.00
165,000.00
7,300.00
7,500.00
1,900.00
145,000.00
103,000.00
13,000.00
10,000.00
42,500.00
45,000.00
42,900.00
56,500.00
47,000.00
50,000.00
46,600.00
55,700.00
57,000.00
65,000.00
60,800.00
142,500.00
62,500.00
82,000.00
9,010,000.00
9,540,000.00
8,480,000.00
9,010,000.00
8,480,000.00
1,950,000.00
9,010,000.00
7,420,000.00
7,313,968.20
7,226,431.28
Halaman : 123
2
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
26
H
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
3
Kayu kruing / bengkirai/kempas usuk 5/7
Kayu kruing / bengkirai/kempas usuk 4/6
Kayu kruing reng 2/3
Kayu meranti balok 8/12, 6/15
Keyu meranti usuk 5/7
Kayu meranti papan 3/25/400
Kayu glugu usuk 5/7 4meter
Papan begesting (MC)
Rangka plavon kamper potongan
Rangka plavon meranti potongan
Kayu gelagar jembatan meranti.8/15 pj.4 mtr
Kayu dolken kayu jati.
Kayu Sirap
Kayu Sirap
Kayu bakar.
I j u k
Gedek
BAHAN TRIPLEKS / KAYU LAPIS.
Teakwood 90.210. x 4 mm
Triplek lapis aluminium
Triplek lapis formika
Triplek 90.210. x 3 mm
List plafond 1,5/4 profil kayu kamper
List plafond 1/5
BAHAN BESI..
Aluminium putih / silver 3"
Aluminium putih / silver 4"
Aluminium coklat / brown 3"
Aluminium coklat / brown. 4"
Aluminium slimar putih / silver 3"
Aluminium slimar coklat / brown 3"
Karet penjepit kaca / multipleks.
Hak window
Besi beton Polos diameter 5 mm
Besi beton polos.
Besi beton Ulir.
Besi konstruksi ( WF ; H ; INP ; SIKU )
Besi lempeng / bulat / strip (Beugel)
Kawat bendrat
Kawat duri
Kawat bronjong
Kawat ikat
Kawat harmonika.
Kawat nyamuk. besi
Kawat KASA. / kawat burung.
4
M3
M3
M3
M3
M3
M3
1 Btg
M3
M3
M3
M3
Btg
M2
Lbr/ 1m'
M3
Kg
M2
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5
5,500,000.00
5,500,000.00
4,150,000.00
4,363,333.00
4,436,667.00
5,170,000.00
71,500.00
3,025,000.00
3,950,000.00
3,000,000.00
5,550,000.00
56,000.00
116,600.00
75,000.00
3,790,000.00
12,900.00
17,000.00
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m'
m'
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
88,600.00
97,020.00
93,690.00
87,500.00
87,500.00
40,800.00
58,900.00
62,000.00
77,500.00
88,500.00
99,000.00
110,000.00
153,700.00
9,900.00
6,000.00
M1
M1
M1
M1
M1
M1
M1
Bh
Lonjor
Lonjor
Lonjor
Lonjor
Lonjor
Lonjor
Kg
Kg
Kg
Kg
Kg
M
Kg
Kg
M2
M2
M1
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
58,300.00
67,100.00
63,250.00
70,950.00
59,400.00
68,200.00
3,190.00
17,545.00
17,040.00
32,380.00
47,750.00
68,000.00
99,000.00
160,000.00
10,150.00
11,825.00
12,100.00
11,495.00
16,500.00
18,300.00
14,000.00
18,200.00
22,000.00
18,000.00
15,000.00
Halaman : 124
2
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
J
1
2
3
4
5
6
7
K
1
2
3
4
5
6
7
8
L
1
2
3
4
5
6
7
8
9
10
M
1
2
3
4
5
6
7
8
9
10
11
12
13
14
3
Paku reng
Paku usuk
Paku eternit
Paku sekrup
Mur baut kuda-kuda
Mur baut kuda-kuda
Plat kuda-kuda
Mur baut gording
Paku payung
Ankur kusen
Pagar BRC 90.240 cm
Pagar BRC 120.240 cm
Besi siku 30x30x3 panjang 6 m
Kawat berduri
BAHAN PIPA BESI..
Pipa air galvanis medium 1/2"
Pipa air galvanis medium 3/4"
Pipa air galvanis medium 1"
Pipa air galvanis medium 1,5"
BAHAN PIPA P.V.C..
Pipa PVC AW dia 1/2" 4 m
Pipa PVC AW dia 3/4" 4m
Pipa PVC AW dia 1".4m
Pipa PVC D dia 2" 4 m
Pipa PVC D dia 3" 4 m
Pipa PVC D dia 4" 4m
Talang " U " Maspion 4m
Pengait talang PVC
BAHAN BUIS BETON..
Buis beton bulat dia 15 cm, 1 m'
Buis beton U - 20cm , m'
Buis beton U - 30cm , m'
BAHAN PENUTUP ATAP.
Genteng lokal ex Mojokembang
Genteng Nglayur
Genteng bubungan Nglayur
Genteng beton
Genteng flam pres lokal
Genteng kaca
Genteng keramik
Genteng kodok model karang pilang
Genteng kodok karang pilang ( bambe)
Bubungan genteng bambe.
Bubungan glazur Kanmuri / KIA.enteng bambe.
Eternit 1x1m tebal 6 mm
Eternit 1x1m tebal 5 mm
Acustik ukuran 30 x 60 Cm.
4
KG
KG
KG
KG
KG
KG
Bh
Bh
Kg
Buah
Unit
Unit
Ljr
Ljr
Ljr
M'
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5
14,200.00
14,200.00
14,200.00
24,000.00
15,675.00
15,675.00
15,675.00
7,700.00
25,000.00
8,500.00
370,000.00
400,000.00
105,000.00
121,000.00
136,740.00
18,000.00
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
70,000.00
84,000.00
102,000.00
180,000.00
230,000.00
330,000.00
455,000.00
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Ljr
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,200.00
26,000.00
32,250.00
59,100.00
105,000.00
164,000.00
87,500.00
9,000.00
M
M
M
M
MM
M
M
M
M
M
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
34,100.00
40,150.00
40,200.00
44,550.00
76,750.00
99,450.00
105,000.00
147,500.00
40,000.00
47,777.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
950.00
1,859.00
4,510.00
7,400.00
2,000.00
15,400.00
12,500.00
2,000.00
3,900.00
9,350.00
12,650.00
22,550.00
14,250.00
52,104.00
Halaman : 125
2
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
N
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
O
1
2
3
4
5
6
7
8
9
P
1
2
3
4
5
6
7
8
9
10
3
Acustik ukuran 60 x 120 Cm.
Calsiboardt 1x1m Calsibort 5 mm
Asbes datar tebal 4 mm
Asbes datar tebal 3,5 mm
Asbes gelombang besar 225 x 110
Asbes gelombang besar Per M2
Asbes gelombang kecil 225 x 105
Asbes gelombang kecil Per M2.
Bubungan Asbes Gelombang besar
Bubungan Asbes Gelombang kecil
Seng plat BJLS 30.80.300 cm
Seng gelombang BJLS 28
Seng gelombang BJLS 30
Seng plat BJLS 28
Seng plat BJLS 30
Seng Galvalum DJLS 45 warna lebar efektif 73
Seng Galvalum DJLS 45 polos lbr efektif 73 Cm
BAHAN PENGECATAN + POLITUR..
Kertas gosok
Plamur tembok
Plamur kayu " PEDANG "(dempul kayu)
Cat kayu / besi EMCO/setara
Cat tembok "wathershilt" merk Duluk ; Jotun.
Cat tembok "DECOLITH"
Cat tembok "PARAGON"
Cat kayu dasar
Cat tembok "ICI Catilac"
Cat meni "PEDANG"
Dempul kayu
Minyak cat / thiner B
Tinner A
Spiritus
Plitur jadi
Vernis
Lem putih " RAJAWALI "
Lem kayu aica aibon
Teer
Cherlag
BAHAN KACA.
Kaca bening 3 mm
Kaca bening 5 mm
Kaca raybend 5 mm
Kaca buram 5 mm
Kaca cermin 5 mm
Kaca cermin 6 mm
Kaca patri warna 5 mm
Kaca painting 5 mm
Kaca nako + rangka "NIKY"
BAHAN PENGANTUNG + KUNCI.
Kunci "ALPHA Bulat" 1 x putar
Kunci "SILINDER" 1 x putar
Kunci "ANCHOR" / UNION / Yale 2 x tanam
Kunci "KUDA TERBANG" 2 x putar
Kunci tanam "ANTIK" 2 x putar
Kunci selot kuningngan panjang 25 Cm
Kunci selot kuningngan panjang 15 Cm
Kunci selot hitam panjang 25 Cm
Kunci selot hitam panjang 15 Cm
Kunci lemari 808.
4
Bh
Bh
Bh
Bh
Lbr
M2
Lbr
M2
Bh
Bh
Lbr
Lbr
Lbr
Lbr
Lbr
M
M
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5
82,315.00
23,000.00
29,000.00
27,500.00
117,700.00
47,555.56
73,250.00
31,005.29
79,750.00
61,700.00
81,400.00
95,200.00
98,400.00
81,400.00
84,040.00
192,500.00
203,500.00
lbr
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
Ltr
Ltr
Ltr
Kg
Kg
Kg
Kg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,500.00
17,050.00
18,700.00
53,530.00
72,500.00
34,500.00
30,250.00
31,350.00
49,500.00
25,725.00
41,250.00
11,550.00
17,750.00
14,300.00
48,125.00
54,800.00
10,750.00
40,150.00
11,500.00
63,800.00
m2
m2
m2
m2
m2
m2
m2
m2
Dn
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
49,500.00
73,000.00
80,000.00
66,000.00
140,000.00
370,000.00
375,000.00
260,000.00
32,500.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
76,000.00
68,512.50
96,000.00
117,000.00
123,500.00
69,750.00
34,100.00
22,000.00
15,070.00
9,800.00
Halaman : 126
2
11
12
13
14
15
16
17
18
19
20
21
Q
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
R
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
3
Door holder / pegangan pintu antik / baik.
Rel pintu dorong
Engsel Nylon "ARCH" asli pintu
Engsel jendela
Grendel injak
Grendel tanam pintu
Grendel jendela
Door closer
Door STOP
Kait angin sikutan yang baik.
Hak angin
BAHAN SANITAIR.
Kran air "SAN EI"
Kran air "AMICO 1/2"
Kran air "AMICO 3/4"
Pompa air "GOLD STAR"
Pompa air "NASIONAL"
Floor drains / plastik.
Closed Jongkok trasso
Closed Jongkok keramic INA warna
Closed duduk monoblock.
Tutup bak mandi
Lem paralon
Westafel
Urinoir keramic.
Sumur + pompatangan dragon terpasang
Septiktank + resapan komplit 1 M3
BAHAN ELEKTRIKAL.
Pasang listrik /Wirring.
Lampu TL 1 x 10 w PHILIPS
Lampu pijar 40 - 100 w PHILIPS
Isolator
Las Doof
Fiting Plafoond
T dos PVC
Stop Kontak "BROCO"
Saklar tunggal "BROCO"
Saklar ganda " BROCO "
Kabel NYA 1000 Volt 1,5 mm
Kabel NYA 1000 Volt 2,5 mm
Kabel NYA 1000 Volt 4 mm
Sekrering Tunggal "LN" biasa
Sekering ganda "LN" biasa
Sekering 1 group + MCB
Unit
Unit
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Psg
Psg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
374,000.00
201,000.00
20,900.00
18,000.00
41,000.00
67,500.00
11,500.00
236,750.00
27,500.00
27,000.00
16,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Unit
Unit
Unit
Unit
Unit
Unit
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
47,520.00
29,600.00
31,000.00
605,500.00
567,000.00
15,000.00
130,900.00
191,000.00
1,038,450.00
17,500.00
6,000.00
382,250.00
67,000.00
1,485,000.00
3,671,000.00
4,487,000.00
5,890,000.00
9,838,000.00
12,239,000.00
Ttk
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
M'
M'
Bh
Bh
Unit
Unit
Unit
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
110,000.00
10,500.00
14,750.00
26,500.00
27,500.00
5,000.00
5,000.00
8,500.00
2,300.00
20,000.00
18,500.00
26,100.00
3,700.00
5,400.00
10,648.00
20,900.00
37,070.00
104,500.00
230,000.00
307,000.00
Halaman : 127
DAFTAR HARGA TERTINGGI UPAH KERJA ORANG per HARI
NO.
URAIAN TENAGA
SATUAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
MANDOR
KEPALA TUKANG GALI TANAH
KEPALA TUKANG BATU
KEPALA TUKANG KAYU
KEPALA TUKANG BESI
KEPALA TUKANG CAT
KEPALA TUKANG LISTRIK
TUKANG GALI TANAH
TUKANG BATU
TUKANG KAYU
TUKANG BESI
TUKANG CAT
TUKANG ASPAL
TUKANG PLITUR
TUKANG LISTRIK
PEKERJA TUKANG GALI TANAH.
PEMBANTU TUKANG BATU
PEMBANTU TUKANG KAYU
PEMBANTU TUKANG CAT
PEMBANTU TUKANG BESI
PEMBANTU TUKANG LISTRIK
SOPIR TRUK.
PEJAGA API
PEJAGA MALAM
UPAH PERHARI
4
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Org / hr
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Sidoarjo,
75,000.00
74,280.00
74,280.00
74,280.00
74,280.00
74,280.00
74,280.00
74,280.00
68,560.00
68,560.00
68,560.00
68,560.00
68,560.00
61,325.00
60,431.00
51,400.00
51,400.00
48,263.00
51,400.00
51,400.00
48,950.00
74,280.00
52,983.00
53,969.00
Januari 2011
Menyetujui :
KABID TATA BANGUNAN
DINAS PU. CIPTA KARYA DAN TATA RUANG
KABUPATEN SIDOARJO
Dibuat :
KASI PERENCANAAN TEKNIS
SUB BIDANG TATA BANGUNAN
DINAS PU. CIPTA KARYA DAN TATA
RUANG KABUPATEN SIDOARJO
Ir. YUDHI KARTIKAWAN, MT

Penata Tingkat I
NIP. 19680417 199803 1 008
KHOIRI ENDIK WIYANTO

Penata
NIP. 19590107 198403 1 013
Mengetahui :
KEPALA DINAS PU. CIPTA KARYA DAN TATA RUANG
KABUPATEN SIDOARJO
Ir. SULAKSONO
Pembina Utama muda
NIP. 19620129 198903 1 005
PEMERINTAH KABUPATEN SIDOARJO

DINAS P.U.CIPTA KARYA DAN TATA RUANG
Jl. A. YANI No. 4 SIDOARJO
Telp. :(031) 8960982 - FAX - : 8951349

S I D OAR J O
ANALISA HARGA TERTINGGI metode S.N.I. DT 91-0006-2007

PEKERJAAN PEMBORONGAN
PEREODE JANUARI 2012 ( PERUBAHAN HARGA Semester SATU )
PEKERJAAN PERSIAPAN
1. 1 m2 Pembersihan Lapangan dan Peralatan
Harga 1 m2
Rp
8,890.00
2. 1 m' Pengukuran dan Pasang Papan Bowplank

Total Upah dan Bahan
Rp
102,514.10
Rp
442,896.20
1 m' Pagar sementara dari kawat duri tinggi 1.8 m

Rp
566,342.00
1 m2 Pembuatan kantor sementara, dengan lantai plesteran (Direksi keet)

=
Rp
1,443,025.31
1 m2 Pembuatan gudang semen dan alat-alat

Rp
2,005,789.07
1 m2 Pembuatan rumah jaga/konstruksi kayu

Rp
1,699,135.09
Rp
2,422,734.06
1 m2 Pembuatan bak adukan ukuran ( 40 x 50 x 25 ) cm

Rp
263,540.00
Rp
43,739.03
Rp
95,288.00
Total Upah
Rp
346,744.42
13 1 m3 Bongkaran dinding tembok bata merah

Total Upah
Rp
324,244.42
14 1 m' Pagar sementara dari seng gelombang tinggi 2 m

= Rp
543,105.70
Halaman : 1
3. 1 m' Pagar sementara dari kayu tinggi 2 m
1 m2 Pembuatan bedeng buruh
10 1 m2 Pembuatan stegger dari bambu
11 1 m2 Pembuatan jalan sementara
12 1 m3 Bongkaran beton bertulang
15. 1 m' Pasang pagar kawat jaring galvanis(Harmonikaq), tinggi 1 meter.

=
= Rp
15,141.93
16. 1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm tinggi 1 meter

= Rp
400,515.51
Total Upah
= Rp
40,425.00
Total Upah
= Rp
49,635.00
Total Upah
= Rp
58,995.00
Total Upah
= Rp
53,800.00
Total Upah
= Rp
81,600.00
Total Upah
= Rp
65,055.00
Total Upah
= Rp
2,945.00
Total Upah
= Rp
17,712.00
Total Upah
= Rp
11,293.80
Total Upah
= Rp
29,450.00
Total Upah + bahan
= Rp
214,170.00
12. 1 m3 Lapisan pudel campuran 1 Kp : 3 Ps : 7 Tnh liat.

Total Upah + bahan
= Rp
276,394.80
Total Upah + bahan
= Rp
290,175.20
Total Upah + bahan
= Rp
86,235.00
Total Upah + bahan
= Rp
113,462.50
PEKERJAAN TANAH
1. 1 m3 Galian Untuk Tanah Biasa sedalam 1 m
4. 1 m3 Galian Untuk Tanah keras sedalam 1 m
5. 1 m3 Galian Untuk Tanah cadas sedalam 1 m
6. 1 m3 Galian Untuk Tanah lumpur sedalam 1 m
7. 1 m2 Pekerjaan stripping setinggi 1 m

8. 1 m3 Pembuangan tanah sejauh 30 m
9. 1 m3 Urugan kembali
10. 1 m3 Pemadatan tanah konvensional.
11. 1 m3 Urugan pasir dengan pasir urug.
13. 1 m3 Lapisan pudel campuran 1 Kp : 5 Tnh liat

14. 1 m3 Pemasangan 1M2 lapisan ijuk tebal 10 Cm.
15. 1 m2 Pembuatan jalan sementara, tebal 25 cm
Halaman : 2
MENGURUG DENGAN SIRTU

TANPA PEMADATAN & CUKUP DIGELAR / DIRATAKAN DGN TENAGA MANUSIA.
16 1 m3 Urugan sirtu
Total Upah + bahan
= Rp
140,690.40
MENGURUG DENGAN SIRTU UNTUK PARTAI BESAR ( DIATAS 200 m3 )

DENGAN ARMADA TRUK TRONTON + PEMADATAN DENGAN DOSER..
1 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)
(Jarak dengan penggambilan sirtu +/- 10 Km)
Total Biaya / M3
= Rp
142,190.40

Total Biaya / M3
= Rp
143,752.90

Total Biaya / M3
= Rp
144,440.40

Total Biaya / M3
= Rp
145,565.40

Total Biaya / M3
= Rp
147,690.40

Total Biaya / M3
= Rp
149,002.90
MENGURUG DENGAN SIRTU UNTUK PARTAI KECIL ( KURANG DARI 200 m3 )

DENGAN ANGKUTAN TRUK DISEL 3/4. TANPA PEMADATAN (Cukup digelar dan diratakan)
Total Biaya / M3
= Rp
142,703.40

Total Biaya / M3
= Rp
145,327.90

Total Biaya / M3
= Rp
146,015.40

Total Biaya / M3
= Rp
147,365.40
Halaman : 3

Total Biaya / M3
= Rp
150,052.90

Total Biaya / M3
= Rp
151,627.90
PEKERJAAN PONDASI
1. 1 m3 Pasang pondasi batu kosong (Aanstamping)
Total upah+bahan :
Rp
316,732.32
Total upah+bahan :
Rp
762,818.55
Total upah+bahan :
Rp
738,375.43
Total upah+bahan :
Rp
703,696.55
Total upah+bahan :
Rp
702,382.30
Total upah+bahan :
Rp
651,924.55
Total upah+bahan :
Rp
616,943.80
Total upah+bahan :
Rp
592,351.05
Total upah+bahan :
Rp
535,301.75
10. 1 m3 Pasang pondasi batu kali 1 Kp : 1 Sm : 1 Ps

Total upah+bahan :
Rp
509,121.00

Total upah+bahan :
Rp
486,405.00
12. 1 m3 Pasang pondasi batu kali 1 Pc : 1/4 Kp : 4 Ps

Total upah+bahan :
Rp
646,679.00
13. 1 m3 Pasang pondasi batu kali 1 Pc : 3 Kp : 10 Ps

Total upah+bahan :
Rp
563,505.25
14. 1 m3 Pasang pondasi batu kali 1/4 Pc : 1 Kp : 4 Ps

Total upah+bahan :
Rp
551,436.25
2. 1 m3 Pasang pondasi batu kali 1 Pc : 1 Ps
4. 1 m3 Pasang pondasi batu kali 1 Pc : 2.5 Ps
15. 1 m3 Pasang pondasi siklop 60 % BETON Camp. 1 PCX:2Psr:3Krl. dan 40 % batu kali
Total upah+bahan :
=
Rp
1,963,782.50
Halaman : 4
16. 1 m3 Pasang pondasi sumuran 100 cm

Total upah+bahan :
Rp
693,999.50
17. 1 m' Pembuatan tiang pancang ( 40 x 40 ) cm, beton bertulang

Total upah+bahan :
Jadi harga 1 Meter Tiang pancang ukuran 40 x 40
=
=
Rp
Rp
887,466.83
887,466.83

Total upah+bahan :
Jadi harga 1 Meter Tiang pancang ukuran 35 x 35
=
=
Rp
Rp
698,901.25
698,901.25
PEKERJAAN BETON TUMBUK & BETON BERTULANG

BETON TUMBUK.
1. 1 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
Total upah+bahan :
Rp
702,212.50

Total upah+bahan :
Rp
673,235.25

Total upah+bahan :
Rp
646,136.25
4. 1 m2 Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr tebal 5 Cm

Total upah+bahan :
=
Rp
35,110.63
BETON BERTULANG.
5. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
Total upah+bahan :
Rp
722,964.00

Total upah+bahan :
Rp
784,712.00
7. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 2.5 Kr

Total upah+bahan :
Rp
894,519.00
8. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 3 Kr

Total upah+bahan :
Rp
881,520.25
9. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 2.5 Kr

Total upah+bahan :
Rp
909,580.50
10. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1 Ps : 2 Kr

Total upah+bahan :
Rp
1,033,479.75
11. 1 m3 Membuat beton tiang pancang prestressed beton

Total upah+bahan :
Rp
1,115,722.00
12. 1 m3 Membuat beton dengan puzzdith - 100 XR

Total upah+bahan :
Rp
912,918.00
13. 1 m3 Membuat beton bertulang 1 Pc : 1 Ps : 1 Kr

Total upah+bahan :
Rp
1,321,379.55
14. 1 m3 Membuat beton kedap air dengan storox - 100

Total upah+bahan :
Rp
1,123,295.80
Halaman : 5
PEMBESIAN.
15 1 Kg Pembesian dengan besi polos
Total upah+bahan :
Rp
11,819.22
Total upah+bahan :
Rp
13,573.96
Total upah+bahan :
Rp
12,109.08
Total upah+bahan :
Rp
25,490.40
Total upah+bahan :
Rp
174,701.16
Total upah+bahan :
Rp
189,826.16
Total upah+bahan :
Rp
406,226.28
Total upah+bahan :
Rp
419,316.27
Total upah+bahan :
Rp
501,236.28
23 1 m2 Pasang bekisting untuk dinding ( shear wall )

Total upah+bahan :
Rp
407,786.28
Total upah+bahan :
Rp
375,398.78
Total upah+bahan :
Rp
128,460.80
Rp
3,115,871.36
Rp
4,351,110.04
15.a 1 Kg Pembesian dengan besi ulir
16 1 Kg Kabel presstessed polos/strands
17 1 Kg Jaring kawat baja
BEGESTING.
18 1 m2 Pasang bekisting untuk pondasi
19 1 m2 Pasang bekisting untuk sloof
20 1 m2 Pasang bekisting untuk kolom
21 1 m2 Pasang bekisting untuk balok
22 1 m2 Pasang bekisting untuk lantai
24 1 m2 Pasang bekisting untuk tangga
25 1 m2 Membuat begesting jembatan cor
PONDASI BETON
26 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )

Total upah+bahan :
Sloof
27 1 m3 Membuat sloof beton bertulang ( 300 Kg besi + bekisting )

Total upah+bahan :
28 1 m3 Membuat sloof beton bertulang ukuran 20 x 30 Cm dengan besi 5 dia 19 mm + beugel dia 8 mm .
Total upah+bahan :
=
Rp
4,797,709.53
Total upah+bahan :
=
Rp
3,901,807.80
Halaman : 6
30 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 12 mm + beugel dia 6mm .
Total upah+bahan :
=
Rp
3,666,334.50
31 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 10 mm + kegesting .
Total upah+bahan :
=
Rp
3,301,195.76
]
Kolom
32 1 m3 Membuat kolom beton bertulang ( 300 Kg besi + bekisting )

Total upah+bahan :
Rp
8,175,901.99
33 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 11 x 11 ) cm

Catatan : besi memakai diameter 12 mm beugel diameter 5 mm.
Total upah+bahan :
=
Rp
64,993.68
Biaya kolom praktis dengan besi polos 4 diameter 10 mm

Analog biaya /
=
64,993.68
x
Rp
Rp
64,993.68
3,939,266.94

Total upah+bahan :
=
Rp
53,218.78

Analog biaya /
=
53,218.78
x
60.61
=
=
Rp
Rp
53,218.78
3,225,590.26
Rp
6,391,334.86
Rp
6,543,830.16
Rp
81,039.00
=
=
Rp
Rp
81,039.00
4,911,773.49
38 1 m' Membuat ring balok beton bertulang ( 10 x 15 ) cm

Total upah+bahan :
=
Rp
63,071.22
=
=
Rp
Rp
63,071.22
3,822,746.34
39 1 m3 Membuat dinding beton bertulang ( 150 Kg besi + bekisting )

Total upah+bahan :
Rp
6,028,140.64
40 1 m3 Membuat tangga beton bertulang ( 200 Kg besi + bekisting )

Total upah+bahan :
Rp
5,751,718.12
60.61
=
=
Balok
35 1 m3 Membuat balok beton bertulang ( 200 Kg besi + bekisting )

Total upah+bahan :
=
Total upah+bahan :
=
Total upah+bahan :
=
Analog biaya /
=
81,039.00
x

Analog biaya /
=
63,071.22
x
60.61
60.61
Halaman : 7
Plat Lantai
41 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm , pembagi 8 mm.
Total upah+bahan :
=
Rp
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 10 - 12
dan besi polos dia 8 - 15
=
Rp
624,318.67
Analog biaya /
=
x
8.33
=
Rp
Total upah+bahan :
=
Rp
=
Rp
668,570.17
Analog biaya /
=
x
8.33
=
Rp
624,318.67
624,318.67
5,200,574.51
668,570.17
668,570.17
5,569,189.51
43 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm jarak 15 , pembagi 10 mm.
Jarak 15 rangkap atas bawah ( doble wappening)
Total upah+bahan :
=
Rp
731,429.12
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm penulangan rangkap dengan besi dia 10 - 15
dan besi polos dia 8 - 15 (doble wappening) atas bawah.
=
Rp
731,429.12
731,429.12
Analog biaya /
=
x
8.33
=
Rp
6,092,804.56
PEKERJAAN PASANGAN
1. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 1 Ps
Total upah+bhn /m2 :
Total per : M3
=
=
Rp
Rp
224,780.70
864,541.15

Total per : M3
=
=
Rp
Rp
211,885.48
814,944.13

Total per : M3
=
=
Rp
Rp
198,483.63
763,398.56

Total per : M3
=
=
Rp
Rp
189,491.34
728,812.84

Total per : M3
=
=
Rp
Rp
184,933.55
711,282.88

Total per : M3
=
=
Rp
Rp
185,131.48
712,044.13
7. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps

Total per : M3
=
=
Rp
Rp
179,933.68
692,052.62
Halaman : 8
8. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 1 Ps

Total per : M3
=
=
Rp
Rp
112,705.35
866,964.23

Total per : M3
=
=
Rp
Rp
101,372.44
779,787.98

Total per : M3
=
=
Rp
Rp
95,003.73
730,797.94

Total per : M3
=
=
Rp
Rp
91,379.68
702,920.58

Total per : M3
=
=
Rp
Rp
89,101.98
685,399.85

Total per : M3
=
=
Rp
Rp
87,926.12
676,354.77

Total per : M3
=
=
Rp
Rp
85,438.43
657,218.65
15. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps

Total per : M3
=
=
Rp
Rp
82,156.73
631,974.81
16. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 1 Ps

Total per : M3
=
=
Rp
Rp
78,902.48
606,942.16

Total per : M3
=
=
Rp
Rp
78,820.55
606,311.93
18 1 m2 Pasangan dinding conblock ( CB. 20 ) campuran 1PC : 3Psr.

Rp
396,371.42
19 1 m2 Pasangan dinding roster/terawang ( 12 x 11 x 24 ) cm camp. 1PC : 4 Psr.

=
Rp
209,798.55
20 1 m2 Pasangan bata berongga ( 5 x 11 x 24 ) cm

Total per : M3
=
=
Rp
Rp
55,414.70
230,894.58
27. 1 m2 Pasangan dinding anyaman bambu, rangka kayu

Rp
96,891.14
Halaman : 9
PEKERJAAN PLESTERAN
1. 1 m2 Plesteran, 1 Pc : 1 Ps, tebal 15 mm
Total upah+bahan :
Rp
48,769.00
Total upah+bahan :
Rp
38,626.97
Total upah+bahan :
Rp
36,023.18
Total upah+bahan :
Rp
34,335.90
Total upah+bahan :
Rp
33,451.52
Total upah+bahan :
Rp
32,712.88
Total upah+bahan :
Rp
31,737.08
8. 1 m2 Plesteran, 1 Pc : 0.5 Kp : 3 Ps, tebal 15 mm

Total upah+bahan :
Rp
35,327.96
9. 1 m2 Plesteran, 1 Pc : 3 Kp : 10 Ps, tebal 15 mm

Total upah+bahan :
Rp
29,999.54
10 1 m2 Plesteran, 1 Pc : 3 Kp : 8 Ps, tebal 15 mm

Total upah+bahan :
Rp
30,295.81

Total upah+bahan :
Rp
30,845.21
12 1 m2 Plesteran, 0.5 Pc : 1 Kp : 4 Ps, tebal 15 mm

Total upah+bahan :
Rp
30,468.33
11. 1 m2 Plesteran, 1 Kp : 1 Sm : 1 Ps, tebal 15 mm

Total upah+bahan :
Rp
30,946.70

Total upah+bahan :
Rp
30,733.70
Total upah+bahan :
Rp
50,770.96
Total upah+bahan :
Rp
47,111.74
Total upah+bahan :
Rp
44,862.03
Halaman : 10

Total upah+bahan :
Rp
43,682.86
Total upah+bahan :
Rp
42,558.01

Total upah+bahan :
Rp
40,312.77
Total upah+bahan :
Rp
58,590.55
Total upah+bahan :
Rp
54,250.90
Total upah+bahan :
Rp
51,438.77
Total upah+bahan :
Rp
49,964.80
Total upah+bahan :
Rp
68,967.54
Total upah+bahan :
Rp
63,759.96
Total upah+bahan :
Rp
60,385.40
Total upah+bahan :
Rp
58,616.64
Total upah+bahan :
Rp
28,518.67
Total upah+bahan :
Rp
26,863.52
29. 1 m2 Plesteran beton, 1 Pc : 2 Ps, tebal 15 mm

Total upah+bahan :
Rp
46,891.53

Total upah+bahan :
Rp
44,006.11
Total upah+bahan :
Rp
9,668.85
32. 1 m2 Plesteran granito, 1 Pc warna : 2 Granito, tebal 10 mm

Total upah+bahan :
Rp
55,168.79
33. 1 m2 Plesteran Teraso, 1 Pc warna : 2 batu teraso, tebal 10 mm

Total upah+bahan :
Rp
51,467.08
34. 1 m2 Plesteran ciprat ,( kamprotan) 1 Pc : 2 Ps

Total upah+bahan :
Rp
30,668.60


27. 1 m2 Berapen, 1 Pc : 5 Ps, tebal 30 mm
31. 1 m2 Plesteran skoning, 1 Pc : 2 Ps
Halaman : 11
35. 1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps

Total upah+bahan :
Rp
23,392.48
Total upah+bahan :
Rp
10,941.06
1. 1 m3 Pasang kusen pintu & jendela kayu jati ( kayu klas.I).

Total upah+bahan :
Rp
11,800,028.00
2. 1 m3 Pasang kusen pintu & jendela kayu kamper (Kayu klas II )

Total upah+bahan :
Rp
11,927,908.00
36 1 m' Benangan
PEKERJAAN KAYU
KUSEN PINTU + JENDELA
3. 1 m3 Pasang kusen pintu & jendela kayu borneo ( Kruwing , kempas , Meranti batu )
Total upah+bahan :
=
Rp
10,423,625.54
PEKERJAAN PINTU
1 m2 Pasang pintu klamp kayu kamper

Total upah+bahan :
Rp
459,139.45
Total upah+bahan :
Rp
362,042.31
Total upah+bahan :
Rp
660,452.00
Total upah+bahan :
Rp
660,452.00
Total upah+bahan :
Rp
452,266.60
10. 1 m2 Pasang pintu & jendela kaca kayu kamper

Total upah+bahan :
Rp
551,376.60
11. 1 m2 Pasang pintu & jendela kaca kayu borneo

Total upah+bahan :
Rp
492,015.49
Total upah+bahan :
Rp
876,692.00
13. 1 m2 Pasang pintu & jendela jalusi kayu kamper

Total upah+bahan :
Rp
876,692.00
14. 1 m2 Pasang pintu plywood rangkap, rangka kayu jati

Total upah+bahan :
Rp
520,724.90
15. 1 m2 Pasang pintu plywood rangkap, rangka kayu kamper

Total upah+bahan :
Rp
465,094.60
6. 1 m2 Pasang pintu klamp kayu borneo
7. 1 m2 Pasang pintu panil kayu jati
8. 1 m2 Pasang pintu panil kayu kamper
9. 1 m2 Pasang pintu & jendela kaca kayu jati
12. 1 m2 Pasang pintu & jendela jalusi kayu jati
Halaman : 12
JALUSI / KREPYAK MATI.
16. 1 m2 Pasang jalusi mati kusen kayu jati

Total upah+bahan :
Rp
729,667.21
Total upah+bahan :
Rp
729,667.21
18. 1 m2 Pasang pintu plywood rangkap,rangka kayu borneo

Total upah+bahan :
Rp
423,878.58
19. 1 m2 Pasang pintu teakwood rangkap, rangka kayu jati

Total upah+bahan :
Rp
460,954.80
20. 1 m2 Pasang pintu teakwood rangkap, rangka kayu kamper

Total upah+bahan :
Rp
460,954.80
21. 1 m2 Pasang pintu plywood & formika, rangka kayu jati

Total upah+bahan :
Rp
609,733.95
22. 1 m2 Pasang pintu plywood & formika, rangka kayu kamper

Total upah+bahan :
Rp
609,733.95
23. 1 m2 Pasang pintu teakwood & formika, rangka kayu jati

Total upah+bahan :
Rp
609,733.95
24. 1 m2 Pasang pintu teakwood & formika, rangka kayu kamper ( dipolitur )
Total upah+bahan :
=
Rp
590,785.45
25. 1 m2 Pasang pintu formika double, rangka kayu jati

Total upah+bahan :
Rp
651,127.95
26. 1 m2 Pasang pintu formika double, rangka kayu kamper

Total upah+bahan :
Rp
602,473.95
Total upah+bahan :
Rp
11,282,853.00
28. 1 m3 Pasang konstruksi kuda-kuda kayu kamper

Total upah+bahan :
Rp
10,699,853.00
29 1 m3 Pasang konstruksi kuda-kuda kayu kruing / bengkirai / kempas.

Total upah+bahan :
Rp
9,320,927.41
30 1 m3 Pasang konstruksi kuda-kuda kayu meranti.

Total upah+bahan :
Rp
6,171,519.30
Rp
65,645.50
17. 1 m2 Pasang jalusi mati kusen kayu kamper
KUDA KUDA
27. 1 m3 Pasang konstruksi kuda-kuda kayu jati
PASANG USUK.
31. 1 m2 Pasang kaso + reng genteng kodok kayu kamper

Total upah+bahan :
Halaman : 13
32. 1 m2 Pasang kaso + reng genteng kodok kayu kruwing / bengkirai / kempas.
Total upah+bahan :
=
Rp
77,873.10
33 1 m2 Pasang kaso + reng genteng kodok kayu meranti.

Total upah+bahan :
Rp
69,685.44
34 1 m2 Pasang kaso + reng genteng munier kayu jati

Total upah+bahan :
Rp
191,356.10
35 1 m2 Pasang kaso + reng genteng munier kayu kamper

Total upah+bahan :
Rp
79,090.10
36 1 m2 Pasang kaso + reng genteng beton kayu kruwing / bengkirai / kempas.

Total upah+bahan :
=
Rp
106,425.10
37 1 m2 Pasang kaso + reng genteng beton kayu meranti.

Total upah+bahan :
Rp
101,534.11
Rp
339,950.12
Rp
925,700.12
Rp
135,041.45
41 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper pamjamg 4 m.

Total upah+bahan :
=
Rp
56,681.45
42 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper potongan 5/7 2 meter.
Total upah+bahan :
=
Rp
80,681.45
43 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kruwing / bengkirai / kempas.

Total upah+bahan :
=
Rp
99,281.45
44 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu MERANTI 5/7 panjang 4 m.

Total upah+bahan :
=
Rp
86,521.45
45 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu meranti potongan 5/7 - 2 meter.
Total upah+bahan :
=
Rp
69,281.45
38 1 m2 Pasang kaso + reng atap sirap kayu kamper

Total upah+bahan :
=
39 1 m2 Pasang kaso + reng atap sirap kayu kruwing / bengkirai / kempas.
Total upah+bahan :
=
RANGKA PLAVON / LANGIT2.

40 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu jati
Total upah+bahan :
46 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu jati

Total upah+bahan :
Rp
230,369.00
47 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kamper panjang 4mtr.- 5/7

Total upah+bahan :
=
Rp
80,179.00
48 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kamper potongan panjang 2 mtr.- 5/7
Total upah+bahan :
=
Rp
126,179.00
49 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu kruwing , bemgkirai / kempas.

Total upah+bahan :
=
Rp
161,829.00
Halaman : 14
50 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu Meranti panjang 4 meter - 5/7.

Total upah+bahan :
=
Rp
137,372.34
51 1 m2 Pasang rangka langit-langit ( 30 x 60 ) cm, kayu Meranti potongan panjang 2 meter - 5/7.
Total upah+bahan :
=
Rp
104,329.00

Total upah+bahan :
271,399.05
Rp
53 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper panjang 4 mtr Uk.5/7

Total upah+bahan :
=
Rp
95,089.05
54 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper potongan panjang 2 mtr Uk.5/7
Total upah+bahan :
=
Rp
149,089.05
55 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu bengkirai / kruwing / kempas. 5/7

Total upah+bahan :
=
Rp
190,939.05
PASANG LISPLANG
56 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu jati
Total upah+bahan :
Rp
119,126.90
57 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu kamper

Total upah+bahan :
Rp
119,126.90
58 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu meranti.

Total upah+bahan :
Rp
77,654.90

Total upah+bahan :
Rp
134,071.93

Total upah+bahan :
Rp
134,071.93

Total upah+bahan :
Rp
91,831.93
62 1 m' Pasang lisplang ukuran 2 x ( 3 x 20 ) cm, kayu kamper

Total upah+bahan :
Rp
163,358.45
63 1 m' Pasang lisplang ukuran 2 x ( 3 x 20 ) cm, kayu meranti.

Total upah+bahan :
Rp
107,678.45

Total upah+bahan :
Rp
94,513.10

Total upah+bahan :
Rp
61,489.10
66 1 m' Pasang lisplang ukuran 2 x ( 2 x 20 ) cm, kayu kruwing / bengkirai / kempas.

Total upah+bahan :
=
Rp
81,390.02
Halaman : 15
DINDING PEMISAH KAYU / TRIPLEKS

67 1 m2 Pasang rangka dan dinding pemisah kayu kamper
Total upah+bahan :
Rp
276,909.05
68 1 m2 Pasang rangka dan dinding pemisah kayu kruwing / bengkirai / kempas.

Total upah+bahan :
=
Rp
240,592.24
67 1 m2 Pasang rangka dan dinding pemisah kayu meranti.

Total upah+bahan :
Rp
169,754.04
68 1 m2 Pasang dinding pemisah tripleks 4mm rangkap, rangka kayu kamper

Total upah+bahan :
=
Rp
156,719.40
68 1 m2 Pasang dinding pemisah teakwood rangkap, rangka kayu kamper

Total upah+bahan :
=
Rp
161,182.80
69 1 m2 Pasang dinding pemisah plywood / formica rangkap, rangka kayu kamper

Total upah+bahan :
=
Rp
155,859.40
PASANG DINDING LAMBRESIRING

70 1 m2 Pasang dinding lambriziring dari papan jati
Total upah+bahan :
Rp
236,076.20
Total upah+bahan :
Rp
13,071.84
Total upah+bahan :
Rp
8,976.84
71 1 m' Pasang list plafond, kayu profil
72 1 m' Pasang list plafond, kayu kamper 1/5.
Halaman : 16
PEKERJAAN PENUTUP PLAVON

1. 1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 6 mm
Total upah+bahan :
Rp
32,014.05

Total upah+bahan :
Rp
22,972.05
1 m2 Pasang langit-langit calsibord ( 1.00 x 1.00 ) m, tebal 5 mm

Total upah+bahan :
Rp
32,597.05
1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 4 mm

Total upah+bahan :
Rp
39,197.05
1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 3.5 mm

Total upah+bahan :
Rp
37,547.05
6. 1 m2 Pasang langit-langit akustik ( 30 x 60 ) cm

Total upah+bahan :
Rp
76,300.10

Total upah+bahan :
Rp
73,200.10
8. 1 m2 Pasang langit-langit plywood ( 30 x 60 ) cm, tebal 4 mm

Total upah+bahan :
Rp
43,825.71

Total upah+bahan :
Rp
76,729.71

Total upah+bahan :
Rp
79,429.71
11 1 m2 Pasang langit-langit tripleks ( 60 x 120 ) cm, tebal 6 mm

Total upah+bahan :
Rp
49,054.71
Total upah+bahan :
Rp
273,577.40
Total upah+bahan :
Rp
213,337.40
Total upah+bahan :
Rp
273,577.40
Total upah+bahan :
Rp
299,031.60
Rp
153,525.95
Total upah+bahan :
Rp
17,469.55
18 1 m2 Pasang langit-langit gypsum board, tebal 9 mm

Total upah+bahan :
Rp
53,500.70
12 1 m2 Pasang langit-langit lat kayu jati
13 1 m2 Pasang langit-langit Lat kayu ramin
14 1 m2 Pasang langit-langit lat kayu kamper
15 1 m2 Pasang langit-langit soft board
16 1 m2 Pasang langit-langit akustik 60 x 120 cm + rangka alluminium

Total upah+bahan :
17 1 m' Pasang list langit-langit kayu profil
Halaman : 17
PEKERJAAN PENUTUP ATAP

1. 1 m2 Pasang atap genteng plenthong kecil (lokal)
Total upah+bahan :
Rp
64,004.69
Total upah+bahan :
Rp
67,754.69
3. 1 m2 Pasang atap genteng plenthong super/besar ex kanmuri

Total upah+bahan :
Rp
55,753.05
Rp
166,753.05
1 m2 Pasang atap genteng bambe / good year / Jatiwangi type Alto.Kw 1.

Total upah+bahan :
=
Rp
98,653.05
1 m2 Pasang atap genteng model Kaang pilang .Kw 1.

Total upah+bahan :
Rp
66,753.05
Total upah+bahan :
Rp
63,228.05
1 m' Pasang genteng bubung plenthong kecil

Total upah+bahan :
Rp
71,874.80
Rp
89,374.80
Rp
87,374.80
11 1 m2 Pasang genteng bubungan bambe / good year / Jatiwangi type Alto.Kw 1.

Total upah+bahan :
=
Rp
101,124.80
12 1 m2 Pasang genteng bubungan Galazur ex Kanmuri / KIA.

Total upah+bahan :
2. 1 m2 Pasang atap genteng kodok/glazzur
1 m2 Pasang atap genteng Glazur Kanmuri / KIA.

Total upah+bahan :
1 m2 Pasang atap genteng Nglayur .Kw 1.
1 m' Pasang genteng bubung kodok glazzur

Total upah+bahan :
10 1 m' Pasang genteng bubung plenthong besar
Total upah+bahan :
Rp
117,624.80
Total upah+bahan :
Rp
99,684.10
Total upah+bahan :
Rp
88,897.60
Total upah+bahan :
Rp
73,468.73
Total upah+bahan :
Rp
53,608.41
17 1 m1 Pasang BUBUNGAN asbes gelombang besar

Total upah+bahan :
Rp
89,635.68
13 1 m2 Pasang atap genteng beton
14 1 m' Pasang nok genteng beton
15 1 m2 Pasang atap asbes gelombang besar.
16 1 m2 Pasang atap asbes gelombang kecil.
Halaman : 18
18 1 m1 Pasang BUBUNGAN asbes gelombang kecil..

Total upah+bahan :
Rp
71,585.68
19 1 m2 Pasang atap seng Galvalum type DJLS 45 Warna

Total upah+bahan :
Rp
269,705.60

Total upah+bahan :
Rp
284,775.60
Total upah+bahan :
Rp
121,080.60
Total upah+bahan :
Rp
4,531,878.66
Total upah+bahan :
Rp
91,343.75
24 1 m2 Pasang atap seng gelombang BJLS 28

Total upah+bahan :
Rp
78,068.04
Total upah+bahan :
Rp
42,611.29

Total upah+bahan :
Rp
81,928.04
Total upah+bahan :
Rp
46,811.29
Total upah+bahan :
Rp
20,863.18
Total upah+bahan :
Rp
645,613.20
Total upah+bahan :
Rp
399,151.15
Total upah+bahan :
Rp
337,513.36
Total upah+bahan :
Rp
50,874.60
Total upah+bahan :
Rp
45,902.60
Total upah+bahan :
Rp
42,602.60
21 1 m2 Pasang atap POLYCARBONAT.
22 1 m2 Pasang atap sirap
23 1 m' Pasang nok sirap
25 1 m2 Pasang atap nok seng BJLS 28
PEKERJAAN BESI
1. 1 Kg Pasang rangka atap baja
2. 1 m2 Pasang pintu besi baja
3. 1 m2 Pasang jendela besi
1 m2 Pasang teraliS besi
1 m2 Pasang kawat harmonika
1 m2 Pasang kawat nyamuk
1 m2 Pasang kawat kassa / kawat burung.
Halaman : 19
1 m2 Pas pagar kawat dari besi siku tinggi 1,5 m dan panjang 3m tdk termasuk pondasi setempat.
Total upah+bahan :
=
Rp
306,433.33
Harga per M2 pagar kawat :=
68,096.30
Rp
376,666.67
Total upah+bahan :
Rp
345,750.00
12 1 m2 Pintu Rolling bahan dari plat besi / steel.

Total upah+bahan :
Rp
498,001.00
Total upah+bahan :
Rp
472,000.00
Total upah+bahan :
Rp
517,000.00
306,433.33 :
1 m2 Pasang pagar besi tralis dengan besi beton diameter 16 mm.

Total upah+bahan :
11 1 m2 Pintu Rolling bahan dari Aluminium.
13 1 m2 Pintu Besi B.R.C.
14 1 m2 Pagar Besi B.R.C.
Halaman : 20
PEKERJAAN KUSEN ALUMINIUM.

15 1 M' Pasang kusen aluminium 3" putih. (Silver)
Total upah+bahan :
Rp
76,357.62

Total upah+bahan :
Rp
86,037.62
17 1 M' Pasang kusen aluminium 3" coklat. (Brown)

Total upah+bahan :
Rp
81,802.62

Total upah+bahan :
Rp
90,272.62
Rp
895,827.09
20 1 Bh. Pasang pintu aluminium 2,75" coklat ( Brown) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
Total upah+bahan :
=
Rp
944,927.09
21 1M2 Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 1.00 X 1.00 Mtr.
( Jendela isian kaca 5mm).
Total upah+bahan :
=
Rp
553,815.90
22 1Bh Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 0.50 X 0.60 Mtr.
Total upah+bahan :
=
Rp
342,314.40
Total upah+bahan :
=
Rp
325,508.40
24 1M2 Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 1.00 X 1.00 Mtr.
Total upah+bahan :
=
Rp
590,049.90
25 1Bh Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 60 Cm.
Total upah+bahan :
=
Rp
355,067.80
26 1Bh. Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 50 Cm.
Total upah+bahan :
=
Rp
336,501.80
19 1 Bh. Pasang pintu aluminium 2,75" putih ( Silver) UKURAN 0.80 X 2.00 Mtr.
Total upah+bahan :
=
Halaman : 21
PEKERJAAN TALANG SENG ; KARET & PVC.

9
1 m' Pasang talang datar, seng bjls 28

Total upah+bahan :
10
61,119.60
Rp :
42,783.72
Rp
172,279.22
Total upah+bahan :
Rp
59,618.50
Total upah+bahan :
Rp
37,375.00
Total upah+bahan :
Rp
37,375.00
Analog - talang karet per m' + papan= 70 % talang seng
Rp
11 1 m' Pasang talang miring / jurai seng bjls 28

Total upah+bahan :
12 1 m' Pasang talang 1/2 lingkaran 10 cm, seng bjls 28
13 1 m' Pasang talang dari PVC diameter 3".
Halaman : 22
PEKERJAAN PENGECATAN
Pembersihan Cat
1. 1 m2 Mengikis/mengerok permukaan cat tembok lama
Total upah+bahan :
Rp
8,272.50
2. 1 m2 Mencuci bidang permukaan tembok yang pernah dicat

Total upah+bahan :
Rp
8,085.00
3. 1 m2 Mengerok karat cat lama permukaan baja dengan cara manual

Total upah+bahan :
Rp
8,085.00
Rp
8,085.00
4. 1 m2 Menyabun permukaan tembok lama

Total upah+bahan :
5. 1 m2 Mengerok karat atau cat lama permukaan baja dengan pancar pasir ( sanblasting )
dengan tingkat kebersihan Sa 2.5%
Untuk 10 M2
Total upah+bahan :
=
Rp
548,012.00
Untuk 1 M2
Rp
54,801.20
Total upah+bahan :
Rp
9,067.82
Total upah+bahan :
Rp
27,148.20
6. 1 m2 Mendempul dan menggosok kayu
Cat KAYU
7. 1 m2 Pengecatan bidang kayu lama
8. 1 m2 Pengecatan bidang kayu baru ( 1x plamir , 1x cat dasar, 2x cat penutup )

Total upah+bahan :
Rp
32,097.00

Total upah+bahan :
Rp
37,100.40
10. 1 m2 Pelaburan bidang kayu dengan teak oil

Total upah+bahan :
Rp
28,927.78
11. 1 m2 Pelaburan bidang kayu dengan politur ( TAK MENGKILAP)

Total upah+bahan :
Rp
28,235.28
12 10 m2 Pemelituran dengan serlag. ( SAMPAI MENGKILAP)

Untuk 10 M2 Total upah+bahan :
=
=
Rp
Rp
616,995.20
61,699.52
13 1 m2 Pelaburan bidang kayu dengan cat residu dan ter

Total upah+bahan :
Rp
9,615.00
Rp
22,079.78
POLITUR , TEAK OIL , PENGETIRAN
14 1 m2 Pelaburan bidang kayu dengan vernis

Total upah+bahan :
Halaman : 23
Cat TEMBOK
Cat BARU.
14. 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penuCat Paragon /Decolith
Total upah+bahan :
=
Rp
20,463.10
15 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penuCat I.C.I. Catilac
Total upah+bahan :
=
Rp
27,393.10
16 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penuCat I.C.I. Watershild
Total upah+bahan :
=
Rp
35,673.10
Cat LAMA.
17 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penuCat Paragon /Decolith
Total upah+bahan :
=
Rp
16,088.10
18 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penuCat I.C.I. Catilac
Total upah+bahan :
=
Rp
22,440.60
19 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penuCat I.C.I. Watershild
Total upah+bahan :
=
Rp
30,030.60
20 1 m2 Melabur tembok dengan kapur sirih

Total upah+bahan :
Rp
8,991.71
21 1 m2 Melabur tembok lama dengan kapur sirih ( untuk pemeliharaan )

Total upah+bahan :
=
Rp
4,077.04
22 1 m2 Pemasangan wallpaper
Total upah+bahan :
Rp
72,370.06
23 1 m2 Pengecatan permukaan baja dengan meni besi

Total upah+bahan :
Rp
20,822.10
24 1 m2 Pengecatan permukaan baja dengan meni besi dan perancah

Total upah+bahan :
Rp
28,744.40
25 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara manual

sistem 4 lapis cat konvensional dengan tebal 200 um
Total upah+bahan :
=
Rp
51,613.00

sistem 1 lapis cat mutakhir dengan tebal 200 um
Total upah+bahan :
=
Rp
32,344.06

Total upah+bahan :
=
Rp
45,887.62
28 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara semprot ( airless spray )
Total upah+bahan :
=
Rp
37,178.60
Halaman : 24
PEKERJAAN PENUTUP LANTAI

1
1 m2 Pasang lantai ubin warna akuran 40 x 40 cm

Total upah+bahan :
Rp
1,138,687.11

Total upah+bahan :
Rp
117,877.67
1 m2 Pasang lantai ubin teraso akuran 40 x 40 cm

Total upah+bahan :
Rp
91,564.86

Total upah+bahan :
Rp
131,597.50
1 m2 Pasang lantai ubin granito akuran 40 x 40 cm

Total upah+bahan :
Rp
189,422.11
1 m2 Pasang lantai keramic Exensa 40 x 40 cm

Total upah+bahan :
Rp
148,649.64
1 m2 Pasang lantai marmer akuran 60 x 60 cm

Total upah+bahan :
Rp
191,220.69
1 m2 Pasang teraso cor ditempat nat kaca 4Cm x 5 mm

Total upah+bahan :
Rp
106,961.26
10 1 m2 Pasang grani cor ditempat nat kuningan

Total upah+bahan :
Rp
119,313.98
11 1 m1 Pasang lantai keramik artistik 5 x 20 cm / Lis / Ban

Total upah+bahan :
Rp
67,221.83
12 1 m1 Pasang lantai keramik artistik 7,5 x 25 cm / Lis / Ban

Total upah+bahan :
Rp
64,779.81
Total upah+bahan :
Rp
101,083.88
Total upah+bahan :
Rp
99,549.38
Total upah+bahan :
Rp
101,658.18
15 1 m1 Pasang lantai keramik 30 x 30 cm anti slip / Rock tile

Total upah+bahan :
Rp
113,829.38
Total upah+bahan :
Rp
120,129.38
Total upah+bahan :
Rp
241,095.96
13 1 m2 Pasang lantai keramik 20 x 20 cm
16 1 m2 Pasang lantai mosaik 30 x 30 cm.
17 1 m2 Pasang lantai karper 100% wool
Halaman : 25
18 1 m2 Pasang lantai karper 80% wool, 20% nylon

Total upah+bahan :
Rp
199,095.96
Total upah+bahan :
Rp
288,658.30
20 1 m2 Pasang dinding porselin 11 x 11 cm, putih

Total upah+bahan :
Rp
83,264.49
21 1 m2 Pasang dinding porselin 11 x 11 cm, warna

Total upah+bahan :
Rp
84,924.49
Total upah+bahan :
Rp
101,496.19
Total upah+bahan :
Rp
108,888.49
Total upah+bahan :
Rp
264,864.39
Rp
137,269.79
Rp
135,749.31
Total upah+bahan :
Rp
101,126.56
Total upah+bahan :
Rp
76,976.56
29 1 m2 Pasang lantai vinyl oscar / xsintetis 30 x 30 cm KL 1

Total upah+bahan :
Rp
90,723.20
Total upah+bahan :
Rp
98,723.20
78. 1 m2 Pasang lantai vinyl motif kembang 30 x 30 cm

Total upah+bahan :
Rp
94,523.20
19 1 m2 Pasang lantai parquet jati
22 1 m2 Pasang dinding keramik 20 x 25 cm
24 1 m2 Pasang dinding marmer
25 1 m2 Pasang dinding bata pelapis 7 x 3 x 24 cm

Total upah+bahan :
26 1 m2 Pasang dinding bata klinker 5 x 5 x 24 cm
Total upah+bahan :
27 1 m2 Pasang dinding batu paros
28 1 m2 Pasang dinding batu tempel hitam
30 1 m2 Pasang lantai vinyl karet 30 x 30 cm
Halaman : 26
PEKERJAAN PAVING STONE

1
1 m2 Pasang PAVING STONE Abu abu TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm.
Total upah+bahan :
=
Rp
93,464.32
Total upah+bahan :
=
Rp
130,703.80
1 m2 Pasang PAVING STONE warna merah TYPE S.( DT -1 ) EX Dinoyo / UPS. tebal 6 Cm
Total upah+bahan :
=
Rp
110,219.80
Total upah+bahan :
=
Rp
126,779.80
1 m2 Pasang PAVING STONE Abu abu TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
Total upah+bahan :
=
Rp
92,219.75
Total upah+bahan :
=
Rp
116,454.80
1 m2 Pasang PAVING STONE Warna Merah TYPE tiga berlian EX Dinoyo / UPS. tebal 6 Cm
Total upah+bahan :
=
Rp
109,209.80
Total upah+bahan :
=
Rp
123,559.80
1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 6 Cm
Total upah+bahan :
=
Rp
105,910.02
10 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
Total upah+bahan :
=
Rp
142,039.80
11 1 m2 Pasang PAVING STONE warna merah TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
Total upah+bahan :
=
Rp
157,219.80
12 1 m2 Pasang PAVING STONE Warna merah TYPE segi enam EX Dinoyo / UPS. tebal 6 Cm
Total upah+bahan :
=
Rp
93,691.80
Total upah+bahan :
=
Rp
122,759.80
PEKERJAAN KANSTIN / SKERB.

1
1 m1 Pasang KANSTIN / SKERB Model lengkung Uk. 50 x 18 x 30 Cm.

Total upah+bahan :
=
Rp
104,228.20
1 m1 Pasang KANSTIN / SKERB Model lurus Uk. 8 x 40 x 20 Cm.

Total upah+bahan :
Rp
92,322.67
Halaman : 27
PEKERJAAN GEBALAN RUMPUT

1
1 m2 Penanaman Rumput LAMUR.

Total upah+bahan :
Rp
19,312.40
Total upah+bahan :
Rp
20,812.40
Total upah+bahan :
Rp
24,812.40
1 m2 Penanaman Rumput GAJAH.
1 m2 Penanaman Rumput JEPANG.
Halaman : 28
PEKERJAAN KUNCI DAN KACA

1. 1 buah pasang kunci tanam antik
Total upah+bahan :
Rp
172,363.58
2. 1 buah pasang kunci tanam biasa 2 X PUTAR.

Total upah+bahan :
Rp
144,863.58
Total upah+bahan :
Rp
111,080.22
Total upah+bahan :
Rp
103,423.97
Total upah+bahan :
Rp
33,078.40
Total upah+bahan :
Rp
26,118.93
Total upah+bahan :
Rp
24,118.93
1 buah pasang kait angin sikutan YANG BAIK

Total upah+bahan :
Rp
39,178.40
Total upah+bahan :
Rp
277,344.65
10 1 buah pasang kunci selot kuningan panjang 25 Cm

Total upah+bahan :
Rp
85,987.86

Total upah+bahan :
Rp
50,337.86
12 1 buah pasang kunci selot hitam panjang 25 Cm

Total upah+bahan :
Rp
38,237.86

Total upah+bahan :
Rp
31,307.86
Total upah+bahan :
Rp
414,594.65
Total upah+bahan :
Rp
29,368.93
Total upah+bahan :
Rp
249,713.58
Total upah+bahan :
Rp
30,097.33
3. 1 buah pasang kunci tanam KM/WC
4. 1 buah pasang kunci silinder
5. 1 buah pasang engsel pintu

6. 1 buah pasang engsel jendela kupu-kupu
7. 1 buah pasang engsel angin
1 buah pasang door closer
14 1 buah pasang pegangan pintu/door holder
15 1 buah pasang door stop
16 1 buah pasang rel pintu dorong
17 1 buah pasang kunci lemari
Halaman : 29
18 1 m2 pasang kaca, tebal 3 mm

Total upah+bahan :
Rp
66,628.40
Total upah+bahan :
Rp
92,478.40
Total upah+bahan :
Rp
100,178.40
Total upah+bahan :
Rp
92,897.33
Total upah+bahan :
Rp
166,178.40
Total upah+bahan :
Rp
419,178.40
24 1 m2 pasang kaca painting / gambar, tebal 5 mm

Total upah+bahan :
Rp
298,178.40
Rp
424,678.40
20 1 m2 pasang kaca, rayben 5 mm
21 1 m2 pasang kaca buram, tebal 5 mm
22 1 m2 pasang kaca cermin, tebal 5 mm

25 1 m2 pasang kaca patri, tebal 5 mm

Total upah+bahan :
Halaman : 30
PEKERJAAN SANITAIR
1. Memasang 1 buah kloset duduk/monoblok
Total upah+bahan :
Rp
1,364,159.28
Total upah+bahan :
Rp
387,955.50
Total upah+bahan :
Rp
208,463.50
Total upah+bahan :
Rp
446,601.50
Total upah+bahan :
Rp
783,641.50
6. Memasang 1 buah bak mandi teraso volume 0.3 m3

Total upah+bahan :
Rp
470,993.10
7. Memasang 1 buah bak mandi fiberglass volume 0.3 m3

Total upah+bahan :
Rp
512,537.20
8. Memasang 1 buah bak mandi batu bata volume 0.3 m3

Total upah+bahan :
Rp
#VALUE!
9. Memasang 1 buah badtub porselen KIA ; INA ; Toto

Total upah+bahan :
Rp
1,580,031.00
Total upah+bahan :
Rp
770,031.00
Total upah+bahan :
Rp
3,790,262.00
11. Memasang 1 buah bak mandi fiberglass volume 1 m3 air

Total upah+bahan :
Rp
638,828.00
Total upah+bahan :
Rp
81,041.86
Total upah+bahan :
Rp
120,487.10
16. Memasang 1 buah bak kontrol pas. batu bata ( 30x30 ) cm, tinggi 35 cm
Total upah+bahan :
=
Rp
207,041.55
Total upah+bahan :
=
Rp
307,461.01
Total upah+bahan :
=
Rp
473,966.41
2. Memasang 1 buah kloset jongkok porselen
3. Memasang 1 buah kloset jongkok teraso
4. Memasang 1 buah urinoir
5. Memasang 1 buah wastafel
9. Memasang 1 buah badtub fiber glass.
10. Membuat 1 buah bak beton volume 1 m3 air
14. Memasang 1 m' pipa beton, 15 - 20 cm

Halaman : 31
19. Memasang 1 m' pipa galvanis 1/2"

Total upah+bahan :
Rp
39,279.32
Total upah+bahan :
Rp
44,704.32
Total upah+bahan :
Rp
51,679.32
Total upah+bahan :
Rp
90,413.64
Total upah+bahan :
Rp
109,788.64
Total upah+bahan :
Rp
153,708.30
Total upah+bahan :
Rp
15,490.38
Total upah+bahan :
Rp
16,962.88
Total upah+bahan :
Rp
19,384.76
Total upah+bahan :
Rp
29,789.13
Total upah+bahan :
Rp
47,575.38
Total upah+bahan :
Rp
79,051.48
Rp
366,166.90
Rp
425,114.80
Total upah+bahan :
Rp
44,122.30
Total upah+bahan :
Rp
24,059.80
21. Memasang 1 m' pipa galvanis 1"
22. Memasang 1 m' pipa galvanis 1,25"
25. Memasang 1 m' pipa PVC tipe AW 1/2"
27. Memasang 1 m' pipa PVC tipe AW 1"
28 Memasang 1 m' pipa PVC tipe D 2"
31 Memasang 1 buah bak cuci piring stainless steel

Total upah+bahan :
32 Memasang 1 buah bak cuci piring teraso
Total upah+bahan :
33 Memasang 1 buah kran 3/4" atau 1/2"
34 Memasang 1 buah floor drain
Halaman : 32
PEMBUATAN SEPTIKTANK UNTUK KAPASITAS 15 ORANG.

( Ukuran 1.5 X 2.5 X dalam 1.75 & resapan diameter 1.5 m dalam 2m )
Volume
13
4
3
29
1
0
2
2
1
5
20
1
Uraian pekerjaan
M3 Galian tanah
M3Urug kembali tanah (1/4 galian)
M3 Pasang batu bata 1:2
M2 Plesteran 1:2
Beton tumbuk 1:2
M3 Beton bertulang 123
Kerikil keringan
M3 Pasir saringa
M' Pasang pipa besi O 2"
M' Pasang pipa PVC O 15 Cm
Kg Ijuk Saringan
Alat - alat bantu
Harga satuan.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Jumlah harga
49,635.00
11,293.80
779,787.98
38,626.97
722,964.00
3,666,334.50
182,500.00
210,000.00
35,000.00
79,051.48
12,900.00
35,000.00
Jumlah
=
=
=
=
=
=
=
=
=
=
=
=
=
Sidoarjo,
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
645,255.00
45,175.20
2,339,363.94
1,120,182.13
506,074.80
733,266.90
273,750.00
420,000.00
35,000.00
395,257.40
258,000.00
35,000.00
6,806,325.37
Pebruari 2011
KEPALA DINAS PU. CIPTA KARYA DAN

TATA RUANG KABUPATEN SIDOARJO
Ir. SULAKSONO
Pembina utama muda
NIP. 19620129 198903 1 005
Halaman : 33
PEMERINTAH KABUPATEN SIDOARJO

DINAS P.U.CIPTA KARYA DAN TATA RUANG
KABUPATEN SIDOARJO.
Jl. AHMAD YANI No.4 .S I D O A R J O.
Telp. :(031) 8960982 - FAX - : 8951349
ANALISA HARGA TERTINGGI metode S.N.I. 03-2835-2002

PEKERJAAN PEMBORONGAN
PEREODE Bulan JANUARI 2012 ( Semester Pertama )
PEKERJAAN PERSIAPAN
1. 1 m2 Pembersihan Lapangan dan Peralatan
Upah An. SNI ( Revisi ) 6.8.1
0.100 O/hr Pekerja
0.050 O/hr Mandor
@ Rp.
@ Rp.
Harga 1 m2
2. 1 m' Pengukuran dan Pasang Papan Bowplank

Bahan An. SNI ( Revisi ) 6.4.1
0.012 m3 Kayu meranti 5/7
0.020 kg Paku biasa 2" - 5 "
0.007 m3 Kayu Papan meranti 3/20
0.100 Oh Tukang Kayu
0.100 Oh Pekerja
0.010 Oh Kepala Tukang
0.005 Oh Mandor
3. 1 m' Pagar sementara dari kayu tinggi 2 m

1.250 Btg Dolken kayu 8-10 / 400 cm
5.500 kg Semen Portland
0.005 m3 Pasir beton
0.009 m3 Koral beton
0.060 kg Paku biasa 2" - 5 "
0.400 Lt Residu
0.400 Oh Pekerja
0.020 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
51,400.00 = Rp
75,000.00 = Rp
= Rp
= Rp
5,140.00
3,750.00
8,890.00
8,890.00
4,436,667.00
14,200.00
5,170,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
53,240.00
284.00
36,190.00
89,714.00
68,560.00
48,263.00
74,280.00
75,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,856.00
4,826.30
742.80
375.00
12,800.10
102,514.10
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
56,000.00
1,482.25
212,500.00
182,500.00
4,436,667.00
14,200.00
11,500.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
8,152.38
1,062.50
1,642.50
319,440.02
852.00
4,600.00
405,749.40
74,280.00
48,263.00
74,280.00
75,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
14,856.00
19,305.20
1,485.60
1,500.00
37,146.80
442,896.20
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 1
1 m' Pagar sementara dari kawat duri tinggi 1.8 m

25.000 kg Kawat duri
0.060 kg Paku biasa 2" - 5 "
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.300 Oh Pekerja
0.020 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
56,000.00
1,482.25
18,300.00
212,500.00
182,500.00
14,200.00
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
2,964.50
457,500.00
1,062.50
1,642.50
852.00
534,021.50
74,280.00
48,263.00
74,280.00
75,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
14,856.00
14,478.90
1,485.60
1,500.00
32,320.50
566,342.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
798,600.06
12,070.00
12,644.50
51,878.75
31,500.00
21,250.00
27,375.00
16,050.00
20,350.00
65,000.00
5,840.00
14,400.00
4,650.00
1,151,608.31
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
148,560.00
68,560.00
48,263.00
22,284.00
3,750.00
291,417.00
1,443,025.31
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
95,200.00
931,700.07
4,260.00
621,600.00
6,375.00
9,125.00
122,100.00
1,790,360.07
1 m2 Pembuatan kantor sementara, dengan lantai plesteran (Direksi keet)

@ Rp.
56,000.00
@ Rp.
4,436,667.00
0.850 kg Paku biasa 2" - 5 "
@ Rp.
14,200.00
1.100 kg Besi strip
@ Rp.
11,495.00
@ Rp.
1,482.25
0.150 m3 Pasir pasang
@ Rp.
210,000.00
@ Rp.
212,500.00
@ Rp.
182,500.00
30.000 Bh Bata merah
@ Rp.
535.00
0.250 Lbr Seng plat
@ Rp.
81,400.00
2.000 m2 Jendela nako
@ Rp.
32,500.00
0.080 m2 Kaca polos
@ Rp.
73,000.00
0.150 Bh Kunci tanam
@ Rp.
96,000.00
0.060 Lbr Playwood 4mm
@ Rp.
77,500.00
Sub total :
@ Rp.
74,280.00
1.000 Oh Tukang batu
@ Rp.
68,560.00
1.000 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
74,280.00
0.050 Oh Mandor
@ Rp.
75,000.00
Sub total :
1 m2 Pembuatan gudang semen dan alat-alat
0.300 kg Paku biasa 2" - 5 "
1.500 Lbr Seng gelombang bljs 32
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
56,000.00
4,436,667.00
14,200.00
59,200.00
212,500.00
182,500.00
81,400.00
Sub total :
Halaman : 2

1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
74,280.00
48,263.00
74,280.00
75,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
148,560.00
48,263.00
14,856.00
3,750.00
215,429.00
2,005,789.07
1 m2 Pembuatan rumah jaga/konstruksi kayu

0.700 kg Paku biasa 2" - 5 "
@ Rp.
@ Rp.
@ Rp.
@ Rp.
56,000.00
4,436,667.00
14,200.00
81,400.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
168,000.00
1,224,520.09
9,940.00
122,100.00
1,524,560.09

1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
74,280.00
48,263.00
74,280.00
75,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
111,420.00
48,263.00
11,142.00
3,750.00
174,575.00
1,699,135.09
1 m2 Pembuatan bedeng buruh

0.300 kg Paku biasa 2" - 5 "
1.350 Lbr Playwood 4mm
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
56,000.00
4,436,667.00
14,200.00
59,200.00
212,500.00
182,500.00
81,400.00
77,500.00
Sub total :
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
825,220.06
4,260.00
1,065,600.00
6,375.00
9,125.00
122,100.00
104,625.00
2,207,305.06

1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
74,280.00
48,263.00
74,280.00
75,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
148,560.00
48,263.00
14,856.00
3,750.00
215,429.00
2,422,734.06
=
=
=
=
Rp
Rp
Rp
Rp
186,120.00
1,136.00
54,000.00
241,256.00
74,280.00 = Rp
75,000.00 = Rp
Sub total :
= Rp
22,284.00
112.50
22,284.00
1 m2 Pembuatan bak adukan ukuran ( 40 x 50 x 25 ) cm

0.036 m3 Kayu Terentang / meranti
@ Rp.
0.080 kg Paku biasa 2" - 5 "
@ Rp.
1.000 Btg Kaso meranti 5/7
@ Rp.
0.0015 Oh Mandor
@ Rp.
@ Rp.
5,170,000.00
14,200.00
54,000.00
Sub total :
= Rp
263,540.00
Halaman : 3
10 1 m2 Pembuatan stegger dari bambu

1.000 Btg Bambu 6 - 10 / 600 cm
0.250 Kg Tali ijuk

0.017 Oh Pekerja
0.013 Oh Mandor
11 1 m2 Pembuatan jalan sementara

0.150 m3 Batu belah 15/20
0.090 m3 Batu pecah 5/7
1.000 Oh Pekerja
0.050 Oh Mandor
12 1 m3 Bongkaran beton bertulang

6.667 Oh Pekerja
0.333 Oh Mandor
@ Rp.
@ Rp.
20,000.00 = Rp
12,900.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
20,000.00
3,225.00
23,225.00
74,280.00
74,280.00
48,263.00
75,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
18,570.00
148.56
820.47
975.00
20,514.03
43,739.03
@ Rp.
@ Rp.
@ Rp.
144,000.00
217,500.00
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
21,600.00
19,575.00
2,100.00
43,275.00
@ Rp.
@ Rp.
48,263.00
75,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
48,263.00
3,750.00
52,013.00
95,288.00
@ Rp.
@ Rp.
48,263.00
75,000.00
Sub total :
Total Upah
=
=
=
=
Rp
Rp
Rp
Rp
321,769.42
24,975.00
346,744.42
346,744.42
@ Rp.
@ Rp.
48,263.00
75,000.00
Sub total :
Total Upah
=
=
=
=
Rp
Rp
Rp
Rp
321,769.42
2,475.00
324,244.42
324,244.42
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
3,705.63
97,680.00
1,062.50
1,642.50
319,440.02
852.00
11,576.25
505,958.90
74,280.00 = Rp
14,856.00
13 1 m3 Bongkaran dinding tembok bata merah

Upah An. SNI ( Revisi ) 6.14.1+ membuat
6.667 Oh Pekerja
0.033 Oh Mandor
14 1 m' Pagar sementara dari seng gelombang tinggi 2 m

1.200 Lbr Seng gelombang 3" - 5"
0.060 kg Paku biasa 2" - 5 "
0.450 kg Meni besi
@ Rp.
56,000.00
1,482.25
81,400.00
212,500.00
182,500.00
4,436,667.00
14,200.00
25,725.00
Sub total :
Halaman : 4
0.400
0.020
0.020
Oh Pekerja
Oh Kepala Tukang
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
48,263.00
74,280.00
75,000.00
Sub total :
15. 1 m' Pasang pagar kawat jaring galvanis(Harmonikaq), tinggi 1 meter.

0.434 Lbr Pagar kawat jaring
@ Rp.
22,000.00
Sub total :
0.042 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
74,280.00
0.042 Oh Tukang
@ Rp.
74,280.00
0.002 Oh Mandor
@ Rp.
75,000.00
Sub total :
16. 1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm tinggi 1 meter
0.986 Lbr Panel beton pracetak
@ Rp.
197,025.00
0.525 Btg Kolom beton pracetak
@ Rp.
127,650.00
@ Rp.
212,500.00
0.146 m3 Koral 2/3
@ Rp.
182,500.00
45.000 Kg Semen abu-abu
@ Rp.
1,482.25
Sub total :
@ Rp.
68,560.00
0.375 Oh Pekerja
@ Rp.
51,400.00
0.012 Oh Kepala tukang
@ Rp.
74,280.00
0.019 Oh Mandor
@ Rp.
75,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
19,305.20
1,485.60
1,500.00
37,146.80
543,105.70
= Rp
= Rp
9,548.00
9,548.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,027.05
297.12
3,119.76
150.00
5,593.93
15,141.93
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
194,266.65
67,016.25
15,725.00
26,645.00
66,701.25
370,354.15
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,570.00
19,275.00
891.36
1,425.00
30,161.36
400,515.51
PEKERJAAN TANAH
0.750 Oh Pekerja
0.025 Oh Mandor
@ Rp.
@ Rp.
Total Upah

0.900 Oh Pekerja
0.045 Oh Mandor
@ Rp.
@ Rp.
Total Upah

1.050 Oh Pekerja
0.067 Oh Mandor
@ Rp.
@ Rp.
Total Upah
4. 1 m3 Galian Untuk Tanah keras sedalam 1 m

1.000 Oh Pekerja
0.032 Oh Mandor
@ Rp.
@ Rp.
Total Upah
5. 1 m3 Galian Untuk Tanah cadas sedalam 1 m

1.500 Oh Pekerja
0.060 Oh Mandor
@ Rp.
@ Rp.
Total Upah
6. 1 m3 Galian Untuk Tanah lumpur sedalam 1 m

1.200 Oh Pekerja
0.045 Oh Mandor
@ Rp.
@ Rp.
Total Upah
51,400.00 = Rp.
75,000.00 = Rp.
= Rp.
= Rp
38,550.00
1,875.00
40,425.00
40,425.00
51,400.00 = Rp.
75,000.00 = Rp.
= Rp.
= Rp
46,260.00
3,375.00
49,635.00
49,635.00
51,400.00 = Rp.
75,000.00 = Rp.
= Rp.
= Rp
53,970.00
5,025.00
58,995.00
58,995.00
51,400.00 = Rp.
75,000.00 = Rp.
= Rp.
= Rp
51,400.00
2,400.00
53,800.00
53,800.00
51,400.00 = Rp.
75,000.00 = Rp.
= Rp.
= Rp
77,100.00
4,500.00
81,600.00
81,600.00
51,400.00 = Rp.
75,000.00 = Rp.
= Rp.
= Rp
61,680.00
3,375.00
65,055.00
65,055.00
7. 1 m2 Pekerjaan stripping tebig setinggi 1 m

0.050 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp
2,570.00
375.00
2,945.00
2,945.00
8. 1 m3 Pembuangan tanah per M3 sejauh 30 m

0.330 Oh Pekerja
@ Rp.
51,400.00 = Rp.
16,962.00
51,400.00
75,000.00
Sub total :
Total Upah
Halaman : 6
0.010
Oh Mandor
@ Rp.
75,000.00 = Rp.
Sub total :
= Rp.
Total Upah
= Rp
750.00
17,712.00
17,712.00
9. 1 m3 Urugan tanah kembali

0.192 Oh Pekerja
0.019 Oh Mandor
@ Rp.
@ Rp.
51,400.00
75,000.00
Sub total :
Total Upah
= Rp.
= Rp.
= Rp.
= Rp
9,868.80
1,425.00
11,293.80
11,293.80
10. 1 m3 Pemadatan tanah konvensional.

0.500 Oh Pekerja
0.050 Oh Mandor
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp
25,700.00
3,750.00
29,450.00
29,450.00
11. 1 m3 Urugan pasir dengan pasir urug.

1.200 m3 Pasir urug
@ Rp.
165,000.00 = Rp.
Sub total :
= Rp.
198,000.00
198,000.00
@ Rp.
@ Rp.
51,400.00
75,000.00
Sub total :
Total Upah + bahan
= Rp.
= Rp.
= Rp.
= Rp
15,420.00
750.00
16,170.00
214,170.00
@ Rp.
@ Rp.
@ Rp.
165,000.00
544,000.00
62,700.00
Sub total :
= Rp.
= Rp.
= Rp.
= Rp.
66,000.00
73,440.00
59,439.60
198,879.60
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total Upah + bahan
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
41,120.00
27,424.00
2,971.20
6,000.00
77,515.20
276,394.80
@ Rp.
@ Rp.
544,000.00 = Rp.
62,700.00 = Rp.
Sub total :
= Rp.
134,912.00
77,748.00
212,660.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp

0.300 Oh Pekerja
0.0100 Oh Mandor
12. 1 m3 Lapisan pudel campuran 1 Kp : 3 Ps : 7 Tnh liat.

0.400 m3 Pasir urug
0.135 m3 Kapur padam
0.948 m3 tanah urug / tanah liat
0.800 Oh Pekerja
0.0800 Oh Mandor
13. 1 m3 Lapisan pudel campuran 1 Kp : 5 Tnh liat

1.240 m3 tanah urug / tanah liat
0.800 Oh Pekerja
0.0800 Oh Mandor
51,400.00
75,000.00
Sub total :
Total Upah
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total Upah + bahan
41,120.00
27,424.00
2,971.20
6,000.00
77,515.20
290,175.20
Halaman : 7
14. 1 m3 Pemasangan 1M2 lapisan ijuk tebal 10 Cm.

6.000 Kg Ijuk

0.150 Oh Pekerja
0.015 Oh Mandor
15. 1 m2 Pembuatan jalan sementara, tebal 25 cm

0.250 m3 Batu belah
0.030 m3 Kerikil
1.000 Oh Pekerja
0.100 Oh Mandor
@ Rp.
12,900.00 = Rp.
Sub total :
= Rp.
@ Rp.
@ Rp.
51,400.00
75,000.00
Sub total :
Total Upah + bahan
= Rp.
= Rp.
= Rp.
= Rp
7,710.00
1,125.00
8,835.00
86,235.00
@ Rp.
@ Rp.
@ Rp.
144,000.00
268,750.00
210,000.00
Sub total :
= Rp.
= Rp.
= Rp.
= Rp.
36,000.00
8,062.50
10,500.00
54,562.50
51,400.00
75,000.00
Sub total :
Total Upah + bahan
= Rp.
= Rp.
= Rp.
= Rp
51,400.00
7,500.00
58,900.00
113,462.50
@ Rp.
@ Rp.
77,400.00
77,400.00
MENGURUG DENGAN SIRTU

TANPA PEMADATAN DAN CUKUP DIGELAR / DIRATAKAN DENGAN TENAGA MANUSIA.
16 1 m3 Urugan sirtu
1.200 m3 Sirtu
@ Rp.
103,767.00 = Rp.
Sub total :
= Rp.

0.300 Oh Pekerja
0.010 Oh Mandor
@ Rp.
@ Rp.
= Rp.
= Rp.
= Rp.
= Rp
51,400.00
75,000.00
Sub total :
Total Upah + bahan
124,520.40
124,520.40
15,420.00
750.00
16,170.00
140,690.40
Halaman : 8
MENGURUG DENGAN SIRTU UNTUK PARTAI BESAR ( DIATAS 200 m3 )

DENGAN ARMADA TRUK TRONTON + PEMADATAN DENGAN DOSER..
Upah
An. SNI ( Revisi ) 6.15.2
Sub total :
1 Biaya transportasi.
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
1,500.00
142,190.40

Upah
Sub total :
1,750.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
3,062.50
143,752.90

Upah
Sub total :
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
3,750.00
144,440.40

Upah
Sub total :
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
4,875.00
145,565.40

Upah
Sub total :
1,750.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
7,000.00
147,690.40

Upah
Sub total :
1,750.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
8,312.50
149,002.90
Halaman : 9
MENGURUG DENGAN SIRTU UNTUK PARTAI KECIL ( KURANG DARI 200 m3 )

DENGAN ANGKUTAN TRUK DISEL 3/4. TANPA PEMADATAN (Cukup digelar dan diratakan)
Upah
Sub total :
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
2,013.00
142,703.40

Upah
Sub total :
1,750.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
4,637.50
145,327.90

Upah
Sub total :
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
5,325.00
146,015.40

Upah
Sub total :
1,500.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
6,675.00
147,365.40

Upah
Sub total :
1,750.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
9,362.50
150,052.90

Upah
Sub total :
1,750.00
Total Biaya / M3
= Rp.
= Rp.
= Rp.
= Rp.
= Rp
124,520.40
16,170.00
140,690.40
10,937.50
151,627.90
Halaman : 10
PEKERJAAN PONDASI
1. 1 m3 Pasang pondasi batu kosong (Aanstamping)
1.200 m3 Batu belah ( 15/20 )
0.432 m3 Pasir urug
0.780 Oh Pekerja
0.039 Oh Mandor

1.200 m3 Batu belah ( 15/20 )
267.000 Kg Semen porland
1.500 Oh Pekerja
0.075 Oh Mandor

1.200 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor
4. 1 m3 Pasang pondasi batu kali 1 Pc : 2.5 Ps

1.200 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
144,000.00 = Rp
165,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
172,800.00
71,280.00
244,080.00
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
40,092.00
26,738.40
2,896.92
2,925.00
72,652.32
316,732.32
@ Rp.
@ Rp.
@ Rp.
144,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
172,800.00
395,760.75
65,940.00
634,500.75
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
77,100.00
41,136.00
4,456.80
5,625.00
128,317.80
762,818.55
@ Rp.
@ Rp.
@ Rp.
144,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
172,800.00
347,587.63
89,670.00
610,057.63
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
77,100.00
41,136.00
4,456.80
5,625.00
128,317.80
738,375.43
@ Rp.
@ Rp.
@ Rp.
144,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
172,800.00
318,683.75
83,895.00
575,378.75
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
77,100.00
41,136.00
4,456.80
5,625.00
128,317.80
703,696.55
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 11

1.200 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor

1.200 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor

1.200 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor

1.200 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
144,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
172,800.00
299,414.50
101,850.00
574,064.50
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
77,100.00
41,136.00
4,456.80
5,625.00
128,317.80
702,382.30
@ Rp.
@ Rp.
@ Rp.
144,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
172,800.00
241,606.75
109,200.00
523,606.75
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
77,100.00
41,136.00
4,456.80
5,625.00
128,317.80
651,924.55
@ Rp.
@ Rp.
@ Rp.
144,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
172,800.00
201,586.00
114,240.00
488,626.00
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
77,100.00
41,136.00
4,456.80
5,625.00
128,317.80
616,943.80
@ Rp.
@ Rp.
@ Rp.
144,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
172,800.00
173,423.25
117,810.00
464,033.25
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
77,100.00
41,136.00
4,456.80
5,625.00
128,317.80
592,351.05
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 12

1.200 m3 Batu belah ( 15/20 )
1.650 Oh Pekerja
0.080 Oh Mandor

1.200 m3 Batu belah ( 15/20 )
0.170 m3 Kapur pasang
0.170 m3 Semen merah
1.500 Oh Pekerja
0.075 Oh Mandor

1.200 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor
12. 1 m3 Pasang pondasi batu kali 1 Pc : 1/4 Kp : 4 Ps

1.100 m3 Batu belah ( 15/20 )
156.000 Kg Semen portland
1.500 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
144,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
172,800.00
134,884.75
117,810.00
425,494.75
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
535,301.75
@ Rp.
@ Rp.
@ Rp.
@ Rp.
144,000.00
544,000.00
192,500.00
210,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
172,800.00
92,480.00
32,725.00
71,400.00
369,405.00
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
77,100.00
51,420.00
5,571.00
5,625.00
139,716.00
509,121.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
144,000.00
544,000.00
192,500.00
210,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
172,800.00
92,480.00
32,725.00
71,400.00
369,405.00
51,400.00
68,560.00
35,000.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
52,500.00
56,250.00
2,625.00
5,625.00
117,000.00
486,405.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
144,000.00
1,482.25
544,000.00
210,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
158,400.00
231,231.00
17,408.00
122,640.00
529,679.00
51,400.00
68,560.00
35,000.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
52,500.00
56,250.00
2,625.00
5,625.00
117,000.00
646,679.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 13
13. 1 m3 Pasang pondasi batu kali 1 Pc : 3 Kp : 10 Ps

1.200 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor
14. 1 m3 Pasang pondasi batu kali 1/4 Pc : 1 Kp : 4 Ps

1.200 m3 Batu belah ( 15/20 )
1.500 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
144,000.00
1,482.25
544,000.00
210,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
172,800.00
90,417.25
79,968.00
103,320.00
446,505.25
51,400.00
68,560.00
35,000.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
52,500.00
56,250.00
2,625.00
5,625.00
117,000.00
563,505.25
@ Rp.
@ Rp.
@ Rp.
@ Rp.
144,000.00
1,482.25
544,000.00
210,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
172,800.00
60,772.25
71,264.00
109,830.00
414,666.25
51,400.00
68,560.00
35,000.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
77,100.00
51,420.00
2,625.00
5,625.00
136,770.00
551,436.25
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,278,900.00
287,556.50
68,000.00
89,425.00
13,200.00
1,737,081.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
154,200.00
58,276.00
2,975.00
11,250.00
226,701.00
1,963,782.50
144,000.00 = Rp
1,482.25 = Rp
212,500.00 = Rp
64,800.00
287,556.50
66,300.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
15. 1 m3 Pasang pondasi siklop 60 % BETON Camp. 1 PCX:2Psr:3Krl. dan 40 % batu kali
126.000 Kg Besi beton
@ Rp.
10,150.00
@ Rp.
1,482.25
@ Rp.
212,500.00
@ Rp.
182,500.00
0.800 Kg Kawat beton
@ Rp.
16,500.00
Sub total :
3.000 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
35,000.00
0.150 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
16. 1 m3 Pasang pondasi sumuran 100 cm
0.450 m3 Batu belah ( 15/20 )
D:\Budi\DataBudi\ANALISA-2008\SNI.08-A.wk4\2008.
@ Rp.
@ Rp.
@ Rp.
Halaman : 14
0.468
m3 Koral beton

2.400 Oh Pekerja
0.119 Oh Mandor
@ Rp.
182,500.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
35,000.00
75,000.00
Sub total :
Total upah+bahan :
85,410.00
504,066.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
123,360.00
54,848.00
2,800.00
8,925.00
189,933.00
693,999.50
165,000.00
212,500.00
182,500.00
1,482.25
10,150.00
16,500.00
5,170,000.00
14,200.00
11,550.00
17,050.00
Sub total :
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,135.00
19,975.00
27,375.00
89,676.13
456,750.00
14,850.00
165,440.00
1,704.00
1,039.50
4,092.00
784,036.63
51,400.00
68,560.00
35,000.00
75,000.00
Sub total :
Total upah+bahan :
Jadi harga 1 Meter Tiang pancang ukuran 40 x 40 Cm2
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
51,400.00
45,935.20
2,345.00
3,750.00
103,430.20
887,466.83
887,466.83
165,000.00
165,000.00
182,500.00
1,482.25
10,150.00
16,500.00
5,170,000.00
14,200.00
11,550.00
17,050.00
Sub total :
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,640.00
13,200.00
22,812.50
72,630.25
350,175.00
11,550.00
139,590.00
1,704.00
1,039.50
3,410.00
618,751.25
51,400.00
68,560.00
35,000.00
75,000.00
Sub total :
Total upah+bahan :
Jadi harga 1 Meter Tiang pancang ukuran 35 x 35 Cm2
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
41,120.00
34,280.00
1,750.00
3,000.00
80,150.00
698,901.25
698,901.25

0.019 m3 Pasir urug darat
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.120 Kg Paku
@ Rp.
0.090 Lt Minyak bekisting
@ Rp.
0.240 Kg Plamuur tembok
@ Rp.
1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.016 m3 Pasir urug darat
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.120 Kg Paku
@ Rp.
0.090 Lt Minyak bekisting
@ Rp.
0.200 Kg Plamuur tembok
@ Rp.
0.800 Oh Pekerja
0.040 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 15
PEKERJAAN PASANGAN
140.000 Bh Bata merah 5 x 11 x 22 cm
0.600 Oh Pekerja
0.030 Oh Mandor

0.600 Oh Pekerja
0.030 Oh Mandor

0.600 Oh Pekerja
0.030 Oh Mandor

0.600 Oh Pekerja
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
82,320.00
82,413.10
11,760.00
176,493.10
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan /m2:
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,840.00
13,712.00
1,485.60
2,250.00
48,287.60
224,780.70
864,541.15
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
82,320.00
64,477.88
16,800.00
163,597.88
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,840.00
13,712.00
1,485.60
2,250.00
48,287.60
211,885.48
814,944.13
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
82,320.00
48,766.03
19,110.00
150,196.03
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,840.00
13,712.00
1,485.60
2,250.00
48,287.60
198,483.63
763,398.56
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
Rp
Rp
Rp
Rp
82,320.00
39,353.74
19,530.00
141,203.74
51,400.00 = Rp
30,840.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
Halaman : 16
0.200
0.020
0.030
Oh Tukang batu
Oh Kepala tukang
Oh Mandor

0.600 Oh Pekerja
0.030 Oh Mandor

0.600 Oh Pekerja
0.030 Oh Mandor
7. 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps

0.600 Oh Pekerja
0.030 Oh Mandor

@ Rp.
@ Rp.
@ Rp.
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,712.00
1,485.60
2,250.00
48,287.60
189,491.34
728,812.84
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
82,320.00
32,905.95
21,420.00
136,645.95
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,840.00
13,712.00
1,485.60
2,250.00
48,287.60
184,933.55
711,282.88
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
82,320.00
28,903.88
25,620.00
136,843.88
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,840.00
13,712.00
1,485.60
2,250.00
48,287.60
185,131.48
712,044.13
@ Rp.
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
544,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
82,320.00
14,941.08
19,425.00
14,960.00
131,646.08
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
30,840.00
13,712.00
1,485.60
2,250.00
48,287.60
179,933.68
692,052.62
588.00 = Rp
41,160.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 17
27.800
0.030
Kg Semen portland
m3 Pasir pasang

0.300 Oh Pekerja
0.015 Oh Mandor

0.300 Oh Pekerja
0.015 Oh Mandor

0.300 Oh Pekerja
0.015 Oh Mandor

0.300 Oh Pekerja
0.015 Oh Mandor
@ Rp.
@ Rp.
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
41,206.55
6,195.00
88,561.55
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
6,856.00
742.80
1,125.00
24,143.80
112,705.35
866,964.23
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
41,160.00
28,088.64
7,980.00
77,228.64
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
6,856.00
742.80
1,125.00
24,143.80
101,372.44
779,787.98
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
41,160.00
21,299.93
8,400.00
70,859.93
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
6,856.00
742.80
1,125.00
24,143.80
95,003.73
730,797.94
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
41,160.00
17,045.88
9,030.00
67,235.88
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
6,856.00
742.80
1,125.00
24,143.80
91,379.68
702,920.58
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 18

0.300 Oh Pekerja
0.015 Oh Mandor

0.300 Oh Pekerja
0.015 Oh Mandor

0.300 Oh Pekerja
0.015 Oh Mandor
15. 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 5 Ps

0.300 Oh Pekerja
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
41,160.00
14,348.18
9,450.00
64,958.18
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
6,856.00
742.80
1,125.00
24,143.80
89,101.98
685,399.85
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
41,160.00
12,332.32
10,290.00
63,782.32
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
6,856.00
742.80
1,125.00
24,143.80
87,926.12
676,354.77
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
41,160.00
9,634.63
10,500.00
61,294.63
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
6,856.00
742.80
1,125.00
24,143.80
85,438.43
657,218.65
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
41,160.00
6,670.13
2,730.00
7,452.80
58,012.93
51,400.00 = Rp
68,560.00 = Rp
15,420.00
6,856.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
544,000.00
Sub total :
Halaman : 19
0.010
0.015
Oh Kepala tukang
Oh Mandor

0.0180 Kg Semen merah / bata merah tumbuk
0.300 Oh Pekerja
0.015 Oh Mandor

0.0140 Kg Semen merah / bata merah tumbuk
0.300 Oh Pekerja
0.015 Oh Mandor
@ Rp.
@ Rp.
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
742.80
1,125.00
24,143.80
82,156.73
631,974.81
@ Rp.
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
544,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
41,160.00
26.68
3,780.00
9,792.00
54,758.68
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
6,856.00
742.80
1,125.00
24,143.80
78,902.48
606,942.16
@ Rp.
@ Rp.
@ Rp.
@ Rp.
588.00
1,482.25
210,000.00
544,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
41,160.00
20.75
5,880.00
7,616.00
54,676.75
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
6,856.00
742.80
1,125.00
24,143.80
78,820.55
606,311.93
8,100.00
1,482.25
212,500.00
210,000.00
10,150.00
14,200.00
3,025,000.00
16,500.00
182,500.00
Sub total :
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
101,250.00
44,941.82
154,700.00
58,800.00
2,842.00
85.20
3,025.00
495.00
912.50
367,051.52
51,400.00
68,560.00
74,280.00
74,280.00
=
=
=
=
Rp
Rp
Rp
Rp
15,420.00
10,284.00
1,114.20
1,114.20
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
18 1 m2 Pasangan dinding conblock ( CB. 20 ) campuran 1PC : 3Psr.

12.5000 Bh Concrete block ( CB. 20 )
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.2800 Kg Besi beton polos 8 mm
@ Rp.
0.0060 Kg Paku biasa 2" - 5"
@ Rp.
0.0010 m3 Kayu terentang
@ Rp.
@ Rp.
@ Rp.
0.3000 Oh Pekerja
0.0150 Oh Tukang besi
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 20
0.0185
Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
19 1 m2 Pasangan dinding roster/terawang ( 12 x 11 x 24 ) cm camp. 1PC : 4 Psr.

30.0000 Bh Roster/terawang
@ Rp.
5,400.00
@ Rp.
1,482.25
@ Rp.
210,000.00
Sub total :
0.3000 Oh Pekerja
0.0150 Oh Mandor
=
=
=
=
Rp
Rp
Rp
Rp
162,000.00
16,304.75
7,350.00
185,654.75
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
6,856.00
742.80
1,125.00
24,143.80
209,798.55
3,600.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
252,000.00
20,751.50
6,720.00
27,471.50
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Total per : M3
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
10,284.00
1,114.20
1,125.00
27,943.20
55,414.70
230,894.58
@ Rp.
@ Rp.
@ Rp.
@ Rp.
17,000.00
4,436,667.00
14,200.00
6,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
25,500.00
62,113.34
170.40
18.00
87,801.74
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,140.00
3,428.00
371.40
150.00
9,089.40
96,891.14
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
20 1 m2 Pasangan bata berongga ( 5 x 11 x 24 ) cm Camp. 1PC : 3 Psr.

70.0000 Bh Bata berongga
@ Rp.
@ Rp.
@ Rp.
0.3000 Oh Pekerja
0.0150 Oh Mandor
27. 1 m2 Pasangan dinding anyaman bambu, rangka kayu

1.5000 M2 Bilik bambu
0.0140 M3 Kayu meranti 5/7
0.0120 Kg Paku
0.0030 m3 List kayu 2/4
0.1000 Oh Pekerja
0.0020 Oh Mandor
1,387.50
29,319.90
396,371.42
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 21
PEKERJAAN PLESTERAN
0.200 Oh Pekerja
0.010 Oh Mandor

0.200 Oh Pekerja
0.010 Oh Mandor

0.200 Oh Pekerja
0.010 Oh Mandor

0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp.
@ Rp.
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
48,769.00
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
12,628.77
3,570.00
16,198.77
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
38,626.97
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
9,604.98
3,990.00
13,594.98
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
22,980.80
3,360.00
26,340.80
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
36,023.18
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
7,707.70
4,200.00
11,907.70
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
34,335.90
Halaman : 22

0.200 Oh Pekerja
0.010 Oh Mandor

0.200 Oh Pekerja
0.010 Oh Mandor

0.200 Oh Pekerja
0.010 Oh Mandor
8. 1 m2 Plesteran, 1 Pc : 0.5 Kp : 3 Ps, tebal 15 mm

0.003 m3 Kapur Padam
0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp.
@ Rp.
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
33,451.52
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
5,454.68
4,830.00
10,284.68
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
=
=
=
=
=
=
6,403.32
4,620.00
11,023.32
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
32,712.88
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
4,268.88
5,040.00
9,308.88
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
31,737.08
@ Rp.
@ Rp.
@ Rp.
1,482.25
544,000.00
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
8,537.76
1,632.00
2,730.00
12,899.76
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
35,327.96
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 23
9. 1 m2 Plesteran, 1 Pc : 3 Kp : 10 Ps, tebal 15 mm

0.200 Oh Pekerja
0.010 Oh Mandor

0.200 Oh Pekerja
0.010 Oh Mandor

0.200 Oh Pekerja
0.010 Oh Mandor
12 1 m2 Plesteran, 0.5 Pc : 1 Kp : 4 Ps, tebal 15 mm

0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
1,482.25
544,000.00
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
2,727.34
1,904.00
2,940.00
7,571.34
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
29,999.54
@ Rp.
@ Rp.
@ Rp.
1,482.25
544,000.00
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
3,272.81
2,284.80
2,310.00
7,867.61
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
30,295.81
@ Rp.
@ Rp.
@ Rp.
1,482.25
544,000.00
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
4,091.01
2,856.00
1,470.00
8,417.01
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
30,845.21
@ Rp.
@ Rp.
@ Rp.
1,482.25
544,000.00
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
2,853.33
1,196.80
3,990.00
8,040.13
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
30,468.33
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 24

0.200 Oh Pekerja
0.010 Oh Mandor

0.200 Oh Pekerja
0.010 Oh Mandor

0.250 Oh Pekerja
0.0150 Oh Mandor

0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
192,500.00
544,000.00
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,732.50
4,896.00
1,890.00
8,518.50
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
30,946.70
@ Rp.
@ Rp.
@ Rp.
192,500.00
544,000.00
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,347.50
3,808.00
3,150.00
8,305.50
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
750.00
22,428.20
30,733.70
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
16,838.36
4,760.00
21,598.36
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
13,712.00
1,485.60
1,125.00
29,172.60
50,770.96
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
12,806.64
5,320.00
18,126.64
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
13,712.00
1,485.60
937.50
28,985.10
47,111.74
Halaman : 25

0.250 Oh Pekerja
0.0125 Oh Mandor

0.250 Oh Pekerja
0.0125 Oh Mandor

0.250 Oh Pekerja
0.0125 Oh Mandor

0.009 m3 Pasir padam
0.2667 Oh Pekerja
0.0133 Oh Mandor
@ Rp.
@ Rp.
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
13,712.00
1,485.60
937.50
28,985.10
44,862.03
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
8,537.76
6,160.00
14,697.76
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
=
=
=
=
=
=
10,276.93
5,600.00
15,876.93
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
13,712.00
1,485.60
937.50
28,985.10
43,682.86
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
7,272.91
6,300.00
13,572.91
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
13,712.00
1,485.60
937.50
28,985.10
42,558.01
@ Rp.
@ Rp.
@ Rp.
192,500.00
544,000.00
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
1,732.50
4,896.00
3,780.00
10,408.50
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,706.67
13,712.00
1,485.60
1,000.00
29,904.27
40,312.77
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 26

0.300 Oh Pekerja
0.0130 Oh Mandor

0.300 Oh Pekerja
0.0130 Oh Mandor

0.300 Oh Pekerja
0.0130 Oh Mandor

0.300 Oh Pekerja
0.0130 Oh Mandor
@ Rp.
@ Rp.
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
13,712.00
1,485.60
975.00
31,592.60
58,590.55
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
16,008.30
6,650.00
22,658.30
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
13,712.00
1,485.60
975.00
31,592.60
54,250.90
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
12,846.17
7,000.00
19,846.17
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
21,047.95
5,950.00
26,997.95
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
13,712.00
1,485.60
975.00
31,592.60
51,438.77
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
10,672.20
7,700.00
18,372.20
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
15,420.00
13,712.00
1,485.60
975.00
31,592.60
49,964.80
Halaman : 27

0.320 Oh Pekerja
0.0150 Oh Mandor

0.320 Oh Pekerja
0.0150 Oh Mandor

0.320 Oh Pekerja
0.0150 Oh Mandor

0.320 Oh Pekerja
0.0150 Oh Mandor
@ Rp.
@ Rp.
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
16,448.00
17,140.00
1,857.00
1,125.00
36,570.00
68,967.54
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
19,209.96
7,980.00
27,189.96
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
16,448.00
17,140.00
1,857.00
1,125.00
36,570.00
63,759.96
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
15,415.40
8,400.00
23,815.40
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
25,257.54
7,140.00
32,397.54
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
16,448.00
17,140.00
1,857.00
1,125.00
36,570.00
60,385.40
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
12,806.64
9,240.00
22,046.64
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
16,448.00
17,140.00
1,857.00
1,125.00
36,570.00
58,616.64
Halaman : 28

@ Rp.
@ Rp.
1 m2 Berapen, 1 Pc : 5 Ps, tebal 30 mm

0.150 Oh Pekerja
0.0080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,710.00
4,799.20
519.96
600.00
13,629.16
28,518.67

@ Rp.
@ Rp.
= Rp
= Rp
= Rp
8,404.36
4,830.00
13,234.36
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,710.00
4,799.20
519.96
600.00
13,629.16
26,863.52
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
13,784.93
3,570.00
17,354.93

0.150 Oh Pekerja
0.0080 Oh Mandor

0.260 Oh Pekerja
0.0130 Oh Mandor

0.260 Oh Pekerja
0.0130 Oh Mandor
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
1,482.25
210,000.00
Sub total :
.
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
74,280.00
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
13,364.00
13,712.00
1,485.60
975.00
29,536.60
46,891.53
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
10,479.51
3,990.00
14,469.51
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
10,479.51
4,410.00
14,889.51
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,364.00
13,712.00
1,485.60
975.00
29,536.60
44,006.11
Halaman : 29
31. 1 m2 Plesteran skoning, 1 Pc : 2 Ps

0.057 Oh Pekerja
0.0020 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
2,929.80
2,605.28
2,822.64
150.00
8,507.72
9,668.85
8,250.00
1,482.25
210,000.00
287.74
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
1,188.00
8,419.18
2,380.00
4,316.05
16,303.23
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
23,130.00
13,712.00
148.56
1,875.00
38,865.56
55,168.79
8,250.00
1,482.25
210,000.00
53.42
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
1,188.00
8,419.18
2,380.00
614.34
12,601.52
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
23,130.00
13,712.00
148.56
1,875.00
38,865.56
51,467.08
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
6,403.32
3,360.00
9,763.32
@ Rp.
@ Rp.
@ Rp.
@ Rp.
33. 1 m2 Plesteran Teraso, 1 Pc warna : 2 batu teraso, tebal 10 mm

0.144 Kg Pc warna
@ Rp.
@ Rp.
@ Rp.
11.500 Kg Batu teraso
@ Rp.
0.450 Oh Pekerja
0.025 Oh Mandor
34. 1 m2 Plesteran ciprat ,( kamprotan) 1 Pc : 2 Ps

0.250 Oh Pekerja
0.015 Oh Mandor
741.13
420.00
1,161.13
=
=
=
=
=
=
32. 1 m2 Plesteran granito, 1 Pc warna : 2 Granito, tebal 10 mm

0.144 Kg Pc warna
@ Rp.
@ Rp.
@ Rp.
15.000 Kg Batu granito
@ Rp.
0.450 Oh Pekerja
0.025 Oh Mandor
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
6,856.00
74.28
1,125.00
20,905.28
30,668.60
Halaman : 30
35. 1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps

@ Rp.
@ Rp.
1 m2 Plesteran siar / setrikan adukan, 1 Pc : 2 Ps

0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
36 1 m' Benangan
Bahan
2.250
Kg Semen portland
@ Rp.
Oh Tukang batu
Oh Mandor
@ Rp.
@ Rp.
Upah
0.100
0.010
1,482.25 = Rp
210,000.00 = Rp
Sub total :
= Rp
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
7,710.00
4,799.20
519.96
600.00
13,629.16
23,392.48
1,482.25 = Rp
Sub total :
= Rp
3,335.06
3,335.06
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
6,403.32
3,360.00
9,763.32
=
=
=
=
Rp
Rp
Rp
Rp
6,856.00
750.00
7,606.00
10,941.06
Halaman : 31
PEKERJAAN BETON TUMBUK & BETON BERTULANG

BETON TUMBUK.
1.650 Oh Pekerja
0.080 Oh Mandor

1.650 Oh Pekerja
0.080 Oh Mandor

1.650 Oh Pekerja
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
323,130.50
110,500.00
158,775.00
592,405.50
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
702,212.50
@ Rp.
@ Rp.
@ Rp.
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
292,003.25
99,875.00
171,550.00
563,428.25
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
673,235.25
@ Rp.
@ Rp.
@ Rp.
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
256,429.25
121,125.00
158,775.00
536,329.25
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
646,136.25
=
=
=
=
Rp
Rp
Rp
Rp
16,156.53
5,525.00
7,938.75
29,620.28
= Rp
= Rp
= Rp
4,240.50
857.00
92.85
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
4. 1 m2 Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr tebal 5 Cm

@ Rp.
1,482.25
@ Rp.
212,500.00
@ Rp.
182,500.00
Sub total :
0.08250 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
74,280.00
Halaman : 32
0.00400
Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
300.00
5,490.35
35,110.63
BETON BERTULANG.
1.650 Oh Pekerja
0.080 Oh Mandor

1.650 Oh Pekerja
0.080 Oh Mandor
7. 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 2.5 Kr

1.650 Oh Pekerja
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
343,882.00
110,500.00
158,775.00
613,157.00
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
722,964.00
@ Rp.
@ Rp.
@ Rp.
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
415,030.00
95,625.00
164,250.00
674,905.00
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
784,712.00
@ Rp.
@ Rp.
@ Rp.
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
521,752.00
119,000.00
127,750.00
768,502.00
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
894,519.00
=
=
=
=
Rp
Rp
Rp
Rp
529,163.25
89,250.00
153,300.00
771,713.25
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 3 Kr

@ Rp.
@ Rp.
@ Rp.
1,482.25
212,500.00
182,500.00
Sub total :
Halaman : 33

1.650 Oh Pekerja
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
881,520.25
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
572,148.50
99,875.00
127,750.00
799,773.50
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
909,580.50
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
709,997.75
78,625.00
135,050.00
923,672.75
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
1,033,479.75
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,482.25
212,500.00
182,500.00
41,250.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
652,190.00
106,250.00
146,000.00
101,475.00
1,005,915.00
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
1,115,722.00
1,482.25 = Rp
212,500.00 = Rp
498,036.00
114,750.00
9. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1.5 Ps : 2.5 Kr

@ Rp.
@ Rp.
@ Rp.
1.650 Oh Pekerja
0.080 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10. 1 m3 Membuat campuran beton bertulang, 1 Pc : 1 Ps : 2 Kr

@ Rp.
@ Rp.
@ Rp.
1.650 Oh Pekerja
0.080 Oh Mandor
11. 1 m3 Membuat beton tiang pancang prestressed beton

2.460 Gln Repidrant
1.650 Oh Pekerja
0.080 Oh Mandor
12. 1 m3 Membuat beton dengan puzzdith - 100 XR

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 34
0.810
1.000
m3 Koral beton
Ltr Puzzdith - 100 XR

1.650 Oh Pekerja
0.080 Oh Mandor
13. 1 m3 Membuat beton bertulang 1 Pc : 1 Ps : 1 Kr

2.000 Oh Pekerja
1.000 Oh Mandor
14. 1 m3 Membuat beton kedap air dengan storox - 100

0.800 m3 Koral beton 2/3
1.200 Kg Storox - 100
2.000 Oh Pekerja
1.000 Oh Mandor
@ Rp.
@ Rp.
182,500.00 = Rp
42,500.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
147,825.00
42,500.00
803,111.00
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
17,140.00
1,857.00
6,000.00
109,807.00
912,918.00
@ Rp.
@ Rp.
@ Rp.
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
911,583.75
110,500.00
94,900.00
1,116,983.75
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
102,800.00
23,996.00
2,599.80
75,000.00
204,395.80
1,321,379.55
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,482.25
212,500.00
182,500.00
65,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
592,900.00
102,000.00
146,000.00
78,000.00
918,900.00
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
102,800.00
23,996.00
2,599.80
75,000.00
204,395.80
1,123,295.80
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
366,115.75
147,730.00
82,871.59
537.50
597,254.84
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
18,854.00
2,079.84
6,225.00
111,968.84
709,223.68
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
BETON SESUAI KARAKTERISTIK ( f 'c ). DENGAN UKURAN BERAT.

1 Membuat 1 M3 beton mutu f'c=7,4 Mpa (K100), slump 2 cm / W/c = 0,87.
247.000 Kg PC
869.000 Kg Pasir Cor
999.000 Kg Krikil (maksimum 30 mm)
215.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.650 Oh Pekerja
0.083 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 35

276.000 Kg PC
215.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.650 Oh Pekerja
0.083 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
409,101.00
140,760.00
83,950.00
537.50
634,348.50
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
18,854.00
2,079.84
6,225.00
111,968.84
746,317.34
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
443,192.75
135,830.00
84,364.77
537.50
663,925.02
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
18,854.00
2,079.84
6,225.00
111,968.84
775,893.86

299.000 Kg PC
215.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.650 Oh Pekerja
0.083 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
4 Membuat 1 M3 LANTAI KERJA beton mutu f'c=7,4 Mpa (K100), slump 3-6 cm / W/c = 0,87.
230.000 Kg PC
200.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.650 Oh Pekerja
0.083 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
340,917.50
151,810.00
85,194.32
500.00
578,421.82
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
18,854.00
2,079.84
6,225.00
111,968.84
690,390.66
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
483,213.50
129,200.00
85,360.23
537.50
698,311.23
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
18,854.00
2,079.84
6,225.00
111,968.84
810,280.07

326.000 Kg PC
215.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.650 Oh Pekerja
0.083 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 36

352.000 Kg PC
215.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.650 Oh Pekerja
0.083 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
521,752.00
124,270.00
85,526.14
537.50
732,085.64
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
18,854.00
2,079.84
6,225.00
111,968.84
844,054.48
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
549,914.75
118,660.00
86,853.41
537.50
755,965.66
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
18,854.00
2,079.84
6,225.00
111,968.84
867,934.50
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
569,184.00
117,640.00
86,189.77
537.50
773,551.27
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
18,854.00
2,079.84
6,225.00
111,968.84
885,520.11
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
601,793.50
116,280.00
85,111.36
537.50
803,722.36
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
18,854.00
2,079.84
6,225.00
111,968.84
915,691.20

371.000 Kg PC
215.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.650 Oh Pekerja
0.083 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.

384.000 Kg PC
215.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.650 Oh Pekerja
0.083 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.

406.000 Kg PC
215.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.650 Oh Pekerja
0.083 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 37

413.000 Kg PC
681.000 m3 Pasir Cor
1021.000 m3 Krikil (maksimum 30 mm)
215.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.650 Oh Pekerja
0.083 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
612,169.25
115,770.00
84,696.59
537.50
813,173.34
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
84,810.00
18,854.00
2,079.84
6,225.00
111,968.84
925,142.18
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
650,707.75
113,900.00
83,452.27
537.50
848,597.52
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
107,940.00
23,996.00
2,599.80
7,875.00
142,410.80
991,008.32
1,482.25
170.00
82.95
2.50
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
664,048.00
113,390.00
82,954.55
537.50
860,930.05
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
107,940.00
23,996.00
2,599.80
7,875.00
142,410.80
1,003,340.85

400.000 Kg PC
0.480 m3 Pasir Cor
0.800 m3 KR (kerikil 2cm / 3cm)
1.200 Kg Strorox - 100
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,482.25
212,500.00
82.95
65,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
592,900.00
102,000.00
66.36
78,000.00
772,966.36

2.100 Oh Pekerja
0.105 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
107,940.00
23,996.00
2,599.80
7,875.00
142,410.80
915,377.16

439.000 Kg PC
215.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

2.100 Oh Pekerja
0.105 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.

448.000 Kg PC
215.000 Ltr Air.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

2.100 Oh Pekerja
0.105 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
13 Membuat 1 M3 beton kedap air dengan strorox - 100.
Halaman : 38
PEMBESIAN.
15 1 Kg Pembesian dengan besi polos
1.050 Kg Besi beton ( polos )
@ Rp.
@ Rp.

0.007 Oh Pekerja
0.0003 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
15.a 1 Kg Pembesian dengan besi ulir

1.050 Kg Besi beton ( ulir )
0.007 Oh Pekerja
0.0003 Oh Mandor
16 1 Kg Kabel presstessed polos/strands

1.050 Kg Besi presstessed polos
0.005 Oh Pekerja
0.0003 Oh Mandor
17 1 Kg Jaring kawat baja

1.020 Kg Besi jaring kawat baja
0.025 Oh Pekerja
0.0015 Oh Mandor
10,150.00 = Rp
16,500.00 = Rp
Sub total :
= Rp
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
359.80
479.92
52.00
22.50
914.22
11,819.22
11,825.00 = Rp
16,500.00 = Rp
Sub total :
= Rp
12,416.25
247.50
12,663.75
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
359.80
479.92
47.99
22.50
910.21
13,573.96
10,750.00 = Rp
16,500.00 = Rp
Sub total :
= Rp
11,287.50
165.00
11,452.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
=
=
=
=
=
=
10,657.50
247.50
10,905.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
257.00
342.80
34.28
22.50
656.58
12,109.08
8,750.00 = Rp
16,500.00 = Rp
Sub total :
= Rp
8,925.00
13,282.50
22,207.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,285.00
1,714.00
171.40
112.50
3,282.90
25,490.40
@ Rp.
@ Rp.
@ Rp.
3,025,000.00
14,200.00
11,550.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
121,000.00
4,260.00
1,155.00
126,415.00
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,728.00
17,825.60
1,782.56
1,950.00
48,286.16
174,701.16
BEGESTING.
18 1 m2 Pasang bekisting untuk pondasi
0.040 m3 Kayu terentang/Meranti
0.300 Kg Paku biasa 2" - 5"
0.100 Ltr Minyak bekisting
0.520 Oh Pekerja
0.260 Oh Tukang kayu
0.026 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 39
19 1 m2 Pasang bekisting untuk sloof

0.045 m3 Kayu terentang/Meranti (MC)
0.520 Oh Pekerja
0.026 Oh Mandor
20 1 m2 Pasang bekisting untuk kolom

0.015 m3 Balok kayu borneo
0.350 Lbr Plywood tebal 9 mm
2.000 Btg Dolken kayu galam 8-10 / 4 m
0.660 Oh Pekerja
0.033 Oh Mandor
21 1 m2 Pasang bekisting untuk balok

0.660 Oh Pekerja
0.033 Oh Mandor
22 1 m2 Pasang bekisting untuk lantai

@ Rp.
@ Rp.
@ Rp.
3,025,000.00
14,200.00
11,550.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
136,125.00
4,260.00
1,155.00
141,540.00
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,728.00
17,825.60
1,782.56
1,950.00
48,286.16
189,826.16
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,025,000.00
14,200.00
11,550.00
4,363,333.00
110,000.00
56,000.00
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
121,000.00
5,680.00
2,310.00
65,450.00
38,500.00
112,000.00
344,940.00
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
33,924.00
22,624.80
2,262.48
2,475.00
61,286.28
406,226.28
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,025,000.00
14,200.00
11,550.00
4,363,333.00
110,000.00
56,000.00
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
121,000.00
5,680.00
2,310.00
78,539.99
38,500.00
112,000.00
358,029.99
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
33,924.00
22,624.80
2,262.48
2,475.00
61,286.28
419,316.27
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
Rp
Rp
Rp
Rp
121,000.00
5,680.00
2,310.00
65,450.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,025,000.00
14,200.00
11,550.00
4,363,333.00
Halaman : 40
0.350
6.000
Lbr Plywood tebal 9 mm

Btg Dolken kayu galam 8-10 / 4 m

0.660 Oh Pekerja
0.033 Oh Mandor
23 1 m2 Pasang bekisting untuk dinding ( shear wall )

4.000 Bh Formtie/penjaga jarak bkstng
0.660 Oh Pekerja
0.033 Oh Mandor
24 1 m2 Pasang bekisting untuk tangga

0.660 Oh Pekerja
0.033 Oh Mandor
25 1 m2 Membuat begesting jembatan cor

0.150 Oh Pekerja
@ Rp.
@ Rp.
110,000.00 = Rp
56,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
38,500.00
336,000.00
439,950.00
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
33,924.00
22,624.80
2,262.48
2,475.00
61,286.28
501,236.28
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,025,000.00
14,200.00
11,550.00
4,363,333.00
110,000.00
56,000.00
35,000.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,750.00
5,680.00
2,310.00
87,266.66
38,500.00
168,000.00
140,000.00
346,500.00
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
33,924.00
22,624.80
2,262.48
2,475.00
61,286.28
407,786.28
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,025,000.00
14,200.00
11,550.00
4,363,333.00
110,000.00
56,000.00
Sub total :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,750.00
5,680.00
1,732.50
65,450.00
38,500.00
112,000.00
314,112.50
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
33,924.00
22,624.80
2,262.48
2,475.00
61,286.28
375,398.78
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
Rp
Rp
Rp
Rp
79,860.00
8,520.00
28,000.00
116,380.00
51,400.00 = Rp
68,560.00 = Rp
7,710.00
3,428.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,025,000.00
14,200.00
56,000.00
Sub total :
Halaman : 41
0.005
0.008
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
Rp
Rp
Rp
Rp
342.80
600.00
12,080.80
128,460.80
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
605,000.00
21,300.00
4,620.00
1,598,625.00
37,125.00
94,900.00
114,750.00
147,825.00
2,624,145.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
272,420.00
18,854.00
89,128.00
71,988.00
19,461.36
19,875.00
491,726.36
3,115,871.36
3,025,000.00
14,200.00
11,550.00
10,150.00
16,500.00
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
816,750.00
28,400.00
6,930.00
2,131,500.00
49,500.00
498,036.00
114,750.00
147,825.00
3,793,691.00
51,400.00
68,560.00
68,560.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
290,410.00
18,854.00
106,953.60
95,984.00
23,992.44
21,225.00
557,419.04
4,351,110.04
PONDASI BETON
26 1 m3 Membuat pondasi beton bertulang ( 150 Kg besi + bekisting )

@ Rp.
3,025,000.00
@ Rp.
14,200.00
@ Rp.
11,550.00
157.500 Kg Besi beton polos
@ Rp.
10,150.00
@ Rp.
16,500.00
@ Rp.
1,482.25
@ Rp.
212,500.00
@ Rp.
182,500.00
Sub total :
5.300 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
68,560.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.265 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
Sloof
27 1 m3 Membuat sloof beton bertulang ( 200 Kg besi + bekisting )
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
5.650 Oh Pekerja
0.283 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,025,000.00 = Rp
816,750.00
@ Rp.
14,200.00 = Rp
28,400.00
Halaman : 42
262
0.600
179.859
81.656
3.000
323.000
0.520
0.780
Ltr
Kg
Kg
Kg
Kg
m3
m3
Minyak bekisting
Besi beton polos dia 16 mm
Besi begel polos dia 6 mm
Kawat beton
Semen portland
Pasir beton
Koral beton

4.850 Oh Pekerja
0.170 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
11,550.00
10,150.00
10,150.00
16,500.00
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,930.00
1,825,568.85
828,811.65
49,500.00
478,766.75
110,500.00
142,350.00
4,287,577.25
51,400.00
68,560.00
68,560.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
249,290.00
23,996.00
106,953.60
92,556.00
24,586.68
12,750.00
510,132.28
4,797,709.53
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,025,000.00 = Rp
816,750.00
@ Rp.
14,200.00 = Rp
28,400.00
@ Rp.
11,550.00 = Rp
6,930.00
127.505 Kg Besi beton polos dia 16 mm
@ Rp.
10,150.00 = Rp 1,294,170.68
45.745 Kg Besi begel polos dia 6 mm
@ Rp.
10,150.00 = Rp
464,308.10
@ Rp.
16,500.00 = Rp
49,500.00
@ Rp.
1,482.25 = Rp
478,766.75
@ Rp.
212,500.00 = Rp
110,500.00
@ Rp.
182,500.00 = Rp
142,350.00
Sub total :
= Rp 3,391,675.52
4.850 Oh Pekerja
@ Rp.
51,400.00 = Rp
249,290.00
@ Rp.
68,560.00 = Rp
23,996.00
@ Rp.
68,560.00 = Rp
106,953.60
@ Rp.
68,560.00 = Rp
92,556.00
@ Rp.
74,280.00 = Rp
24,586.68
0.170 Oh Mandor
@ Rp.
75,000.00 = Rp
12,750.00
Sub total :
= Rp
510,132.28
Total upah+bahan :
= Rp 3,901,807.80
30 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 12 mm + beugel dia 6mm .
@ Rp.
3,025,000.00 = Rp
816,750.00
@ Rp.
14,200.00 = Rp
28,400.00
@ Rp.
11,550.00 = Rp
6,930.00
@ Rp.
10,150.00 = Rp 1,161,350.82
@ Rp.
10,150.00 = Rp
361,654.65
@ Rp.
16,500.00 = Rp
49,500.00
@ Rp.
1,482.25 = Rp
478,766.75
@ Rp.
212,500.00 = Rp
110,500.00
@ Rp.
182,500.00 = Rp
142,350.00
Sub total :
= Rp 3,156,202.22
4.850 Oh Pekerja
@ Rp.
51,400.00 = Rp
249,290.00
@ Rp.
68,560.00 = Rp
23,996.00
Halaman : 43
1.560
1.350
0.331
0.170
Oh
Oh
Oh
Oh
Tukang kayu
Tukang besi
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
68,560.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
106,953.60
92,556.00
24,586.68
12,750.00
510,132.28
3,666,334.50
31 1 m3 Membuat sloof beton bertulang ukuran 15 x 20 Cm dengan besi 4 dia 10 mm + kegesting .

@ Rp.
3,025,000.00 = Rp
816,750.00
@ Rp.
11,550.00 = Rp
23,100.00
@ Rp.
10,150.00 = Rp
6,090.00
@ Rp.
10,150.00 = Rp
805,780.08
@ Rp.
10,150.00 = Rp
361,654.65
@ Rp.
16,500.00 = Rp
49,500.00
@ Rp.
1,482.25 = Rp
478,766.75
@ Rp.
212,500.00 = Rp
110,500.00
@ Rp.
182,500.00 = Rp
142,350.00
Sub total :
= Rp 2,794,491.48
4.850 Oh Pekerja
@ Rp.
51,400.00 = Rp
249,290.00
@ Rp.
68,560.00 = Rp
23,996.00
@ Rp.
68,560.00 = Rp
106,953.60
@ Rp.
68,560.00 = Rp
89,128.00
@ Rp.
74,280.00 = Rp
24,586.68
0.170 Oh Mandor
@ Rp.
75,000.00 = Rp
12,750.00
Sub total :
= Rp
506,704.28
Total upah+bahan :
= Rp 3,301,195.76
Kolom
32 1 m3 Membuat kolom beton bertulang ( 300 Kg besi + bekisting )
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
20.000 Btg Dolken kayu galam 8 / 4 m
@ Rp.
7.050 Oh Pekerja
0.353 Oh Mandor
3,025,000.00
14,200.00
11,550.00
10,150.00
16,500.00
1,482.25
212,500.00
182,500.00
4,363,333.00
110,000.00
56,000.00
Sub total :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,210,000.00
56,800.00
23,100.00
3,197,250.00
74,250.00
498,036.00
114,750.00
147,825.00
654,499.95
385,000.00
1,120,000.00
7,481,510.95
51,400.00
68,560.00
68,560.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
362,370.00
18,511.20
113,124.00
143,976.00
29,934.84
26,475.00
694,391.04
8,175,901.99
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 44

@ Rp.
3,025,000.00
@ Rp.
14,200.00
3.000 Kg Besi beton polos dia. 10 mm
@ Rp.
10,150.00
0.280 Kg Besi begel polos dia. 6 mm
@ Rp.
10,150.00
@ Rp.
16,500.00
@ Rp.
1,482.25
@ Rp.
212,500.00
@ Rp.
182,500.00
Sub total :
0.180 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
68,560.00
68,560.00
@ Rp.
@ Rp.
68,560.00
@ Rp.
74,280.00
0.009 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
Analog biaya / M3.
=
64,993.68
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,050.00
142.00
30,450.00
2,842.00
2,062.50
5,929.00
1,275.00
1,642.50
50,393.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,252.00
1,371.20
1,371.20
1,485.60
445.68
675.00
14,600.68
64,993.68
= Rp
60.61 = Rp
64,993.68
3,939,266.94

@ Rp.
3,025,000.00
@ Rp.
14,200.00
2.300 Kg Besi beton polos dia. 10 mm
@ Rp.
10,150.00
@ Rp.
10,150.00
@ Rp.
16,500.00
@ Rp.
1,482.25
@ Rp.
212,500.00
@ Rp.
182,500.00
Sub total :
0.060 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
68,560.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.003 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
Analog biaya / M3.
=
53,218.78
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,050.00
142.00
23,345.00
2,842.00
4,125.00
5,929.00
1,275.00
1,642.50
45,350.50
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,084.00
1,371.20
1,371.20
1,371.20
445.68
225.00
7,868.28
53,218.78
= Rp
60.61 = Rp
53,218.78
3,225,590.26
Halaman : 45
Balok
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.350 Oh Pekerja
0.318 Oh Mandor
3,025,000.00
14,200.00
11,550.00
10,150.00
16,500.00
1,482.25
212,500.00
182,500.00
4,363,333.00
110,000.00
56,000.00
Sub total :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
968,000.00
45,440.00
18,480.00
2,131,500.00
49,500.00
498,036.00
114,750.00
147,825.00
610,866.62
308,000.00
896,000.00
5,788,397.62
51,400.00
68,560.00
68,560.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
326,390.00
18,854.00
113,124.00
95,984.00
24,735.24
23,850.00
602,937.24
6,391,334.86
3,025,000.00
14,200.00
11,550.00
10,150.00
16,500.00
1,482.25
212,500.00
182,500.00
4,363,333.00
110,000.00
56,000.00
Sub total :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
968,000.00
45,440.00
18,480.00
1,598,625.00
37,125.00
498,036.00
114,750.00
147,825.00
523,599.96
308,000.00
1,792,000.00
6,051,880.96
51,400.00
68,560.00
68,560.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
272,420.00
18,854.00
89,128.00
71,988.00
19,684.20
19,875.00
491,949.20
6,543,830.16
14,200.00 = Rp
10,150.00 = Rp
10,150.00 = Rp
42.60
203.00
36,540.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
5.300 Oh Pekerja
0.265 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
Halaman : 46
0.250
0.050
5.500
0.009
0.015
Kg
Kg
Kg
m3
m3
Besi begel polos dia. 6 mm

Kawat beton
Semen portland
Pasir beton
Koral beton

0.297 Oh Pekerja
0.015 Oh Mandor

Analog biaya / M3.
=
81,039.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,150.00
16,500.00
1,482.25
212,500.00
182,500.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,537.50
825.00
8,152.38
1,912.50
2,737.50
52,950.48
68,560.00
68,560.00
68,560.00
74,280.00
75,000.00
0.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,362.32
2,262.48
2,262.48
2,451.24
750.00
0.00
28,088.52
81,039.00
= Rp
60.61 = Rp
81,039.00
4,911,773.49
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

@ Rp.
3,025,000.00
@ Rp.
14,200.00
@ Rp.
10,150.00
@ Rp.
10,150.00
@ Rp.
16,500.00
@ Rp.
1,482.25
@ Rp.
212,500.00
@ Rp.
182,500.00
Sub total :
0.100 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
68,560.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.005 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
Analog biaya / M3.
=
63,071.22
39 1 m3 Membuat dinding beton bertulang ( 150 Kg besi + bekisting )

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,075.00
284.00
24,197.60
2,842.00
825.00
8,152.38
1,912.50
2,737.50
50,025.98
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,140.00
2,262.48
2,262.48
2,262.48
742.80
375.00
13,045.24
63,071.22
= Rp
60.61 = Rp
63,071.22
3,822,746.34
3,025,000.00
14,200.00
11,550.00
10,150.00
16,500.00
1,482.25
212,500.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
726,000.00
45,440.00
18,480.00
1,598,625.00
37,125.00
498,036.00
114,750.00
Halaman : 47
0.810
0.160
2.800
24.000
m3
m3
Lbr
Btg
Koral beton
Balok kayu borneo
Plywood tebal 9 mm
Dolken kayu galam 8 / 4 m

5.300 Oh Pekerja
0.265 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
182,500.00
4,363,333.00
110,000.00
56,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
147,825.00
698,133.28
308,000.00
1,344,000.00
5,536,414.28
51,400.00
68,560.00
68,560.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
272,420.00
18,854.00
89,128.00
71,988.00
19,461.36
19,875.00
491,726.36
6,028,140.64
3,025,000.00
14,200.00
11,550.00
10,150.00
16,500.00
1,482.25
212,500.00
182,500.00
4,363,333.00
110,000.00
56,000.00
Sub total :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
756,250.00
42,600.00
13,860.00
2,030,000.00
49,500.00
478,766.75
110,500.00
142,350.00
458,149.97
275,000.00
784,000.00
5,140,976.72
51,400.00
68,560.00
68,560.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
287,840.00
23,996.00
157,688.00
95,984.00
30,083.40
15,150.00
610,741.40
5,751,718.12
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
40 1 m3 Membuat tangga beton bertulang ( 200 Kg besi + bekisting )

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
5.600 Oh Pekerja
0.202 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 48
Plat Lantai
@ Rp.
3,025,000.00 = Rp
0.0000 Kg Paku biasa 2" - 5"
@ Rp.
14,200.00 = Rp
@ Rp.
11,550.00 = Rp
5.690 Kg Besi beton polos 10 mm & 8 mm
@ Rp.
10,150.00 = Rp
@ Rp.
16,500.00 = Rp
@ Rp.
1,482.25 = Rp
@ Rp.
212,500.00 = Rp
@ Rp.
182,500.00 = Rp
@ Rp.
4,363,333.00 = Rp
@ Rp.
110,000.00 = Rp
@ Rp.
51,400.00 = Rp
Sub total :
= Rp
0.696 Oh Pekerja
@ Rp.
51,400.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
68,560.00 = Rp
0.022 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
= Rp
Analog biaya / M3.
=
624,318.67
x
8.33 = Rp
@ Rp.
3,025,000.00 = Rp
0.2500 Kg Paku biasa 2" - 5"
@ Rp.
14,200.00 = Rp
@ Rp.
11,550.00 = Rp
9.700 Kg Besi beton polos 10 mm & 8 mm
@ Rp.
10,150.00 = Rp
@ Rp.
16,500.00 = Rp
@ Rp.
1,482.25 = Rp
@ Rp.
212,500.00 = Rp
@ Rp.
182,500.00 = Rp
@ Rp.
4,363,333.00 = Rp
@ Rp.
110,000.00 = Rp
@ Rp.
51,400.00 = Rp
Sub total :
= Rp
0.696 Oh Pekerja
@ Rp.
51,400.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
68,560.00 = Rp
0.022 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
= Rp
Analog biaya / M3.
=
668,570.17
x
8.33 = Rp
116,160.00
0.00
2,217.60
57,753.50
3,712.50
57,452.01
13,260.00
17,082.00
62,832.00
38,500.00
179,900.00
548,869.61
35,774.40
2,879.52
23,036.16
8,638.56
3,455.42
1,665.00
75,449.06
624,318.67
624,318.67
5,200,574.51
116,160.00
3,550.00
2,217.60
98,455.00
3,712.50
57,452.01
13,260.00
17,082.00
62,832.00
38,500.00
179,900.00
593,121.11
35,774.40
2,879.52
23,036.16
8,638.56
3,455.42
1,665.00
75,449.06
668,570.17
668,570.17
5,569,189.51
"Halaman : 49
43 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 10 mm jarak 15 , pembagi 10 mm.
arak 15 rangkap atas bawah ( doble wappening)
@ Rp.
3,025,000.00 = Rp
116,160.00
0.2500 Kg Paku biasa 2" - 5"
@ Rp.
14,200.00 = Rp
3,550.00
@ Rp.
11,550.00 = Rp
2,217.60
15.893 Kg Besi beton polos 10 mm
@ Rp.
10,150.00 = Rp
161,313.95
@ Rp.
16,500.00 = Rp
3,712.50
@ Rp.
1,482.25 = Rp
57,452.01
@ Rp.
212,500.00 = Rp
13,260.00
@ Rp.
182,500.00 = Rp
17,082.00
@ Rp.
4,363,333.00 = Rp
62,832.00
@ Rp.
110,000.00 = Rp
38,500.00
@ Rp.
51,400.00 = Rp
179,900.00
Sub total :
= Rp
655,980.06
0.696 Oh Pekerja
@ Rp.
51,400.00 = Rp
35,774.40
@ Rp.
68,560.00 = Rp
2,879.52
@ Rp.
68,560.00 = Rp
23,036.16
@ Rp.
68,560.00 = Rp
8,638.56
@ Rp.
68,560.00 = Rp
3,455.42
0.022 Oh Mandor
@ Rp.
75,000.00 = Rp
1,665.00
Sub total :
= Rp
75,449.06
Total upah+bahan :
= Rp
731,429.12
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm penulangan rangkap dengan besi dia 10 - 15
dan besi polos dia 8 - 15 (doble wappening) atas bawah.
= Rp
Analog biaya / M3.
=
731,429.12
x
8.33 = Rp
731,429.12
6,092,804.56
"Halaman : 50
PEKERJAAN KAYU
KUSEN PINTU + JENDELA
1. 1 m3 Pasang kusen pintu & jendela kayu jati ( kayu klas.I).

1.100 m3 Kayu jati, balok
@ Rp.
1.200 Kg Paku 10Cm
@ Rp.
1.000 Kg Lem kayu
@ Rp.
6.000 Oh Pekerja
0.300 Oh Mandor
9,010,000.00
14,200.00
40,150.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
9,911,000.00
17,040.00
40,150.00
9,968,190.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
289,578.00
1,371,200.00
148,560.00
22,500.00
1,831,838.00
11,800,028.00
8,480,000.00
14,200.00
40,150.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
10,176,000.00
17,040.00
40,150.00
10,233,190.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
289,578.00
1,234,080.00
148,560.00
22,500.00
1,694,718.00
11,927,908.00
=
=
=
=
Rp
Rp
Rp
Rp
8,671,717.54
17,040.00
40,150.00
8,728,907.54
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
289,578.00
1,234,080.00
148,560.00
22,500.00
1,694,718.00
10,423,625.54
9,010,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
360,400.00
710.00
361,110.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2. 1 m3 Pasang kusen pintu & jendela kayu kamper (Kayu klas II )

1.200 m3 Kayu kamper, balok
@ Rp.
1.200 Kg Paku 10Cm
@ Rp.
1.000 Kg Lem kayu
@ Rp.
6.000 Oh Pekerja
0.300 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3. 1 m3 Pasang kusen pintu & jendela kayu borneo ( Kruwing , kempas , Meranti batu )
1.200 m3 Kayu borneo, balok
@ Rp.
7,226,431.28
1.200 Kg Paku 10Cm
@ Rp.
14,200.00
1.000 Kg Lem kayu
@ Rp.
40,150.00
Sub total :
6.000 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.300 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
PEKERJAAN PINTU
1 m2 Pasang pintu klamp kayu kamper

0.040 m3 Kayu kamper papan
@ Rp.
@ Rp.

0.350 Oh Pekerja
0.018 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6. 1 m2 Pasang pintu klamp kayu borneo

0.036 m3 Kayu borneo papan
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
16,892.05
71,988.00
7,799.40
1,350.00
98,029.45
459,139.45
7,313,968.20 = Rp
263,302.86
Halaman : 51
0.050
Kg Paku biasa 2" - 5"

0.350 Oh Pekerja
0.018 Oh Mandor
7. 1 m2 Pasang pintu panil kayu jati

0.040 m3 Kayu jati, papan
0.500 kg Lem kayu
1.000 Oh Pekerja
0.050 Oh Mandor
8. 1 m2 Pasang pintu panil kayu kamper

0.040 m3 Kayu kamper, papan
0.500 kg Lem kayu
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9. 1 m2 Pasang pintu & jendela kaca kayu jati

0.300 kg Lem kayu
@ Rp.
@ Rp.

0.800 Oh Pekerja
0.040 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.800 Oh Pekerja
0.040 Oh Mandor
16,892.05
71,988.00
7,799.40
1,350.00
98,029.45
362,042.31
9,010,000.00 = Rp
40,150.00 = Rp
Sub total :
= Rp
360,400.00
20,075.00
380,475.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
48,263.00
205,680.00
22,284.00
3,750.00
279,977.00
660,452.00
9,010,000.00 = Rp
40,150.00 = Rp
Sub total :
= Rp
360,400.00
20,075.00
380,475.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
48,263.00
205,680.00
22,284.00
3,750.00
279,977.00
660,452.00
9,010,000.00 = Rp
40,150.00 = Rp
Sub total :
= Rp
216,240.00
12,045.00
228,285.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
=
=
=
=
=
=
710.00
264,012.86
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.000 Oh Pekerja
0.050 Oh Mandor
10. 1 m2 Pasang pintu & jendela kaca kayu kamper

0.300 kg Lem kayu
14,200.00 = Rp
Sub total :
= Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
38,610.40
164,544.00
17,827.20
3,000.00
223,981.60
452,266.60
9,010,000.00 = Rp
40,150.00 = Rp
Sub total :
= Rp
315,350.00
12,045.00
327,395.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
38,610.40
164,544.00
17,827.20
3,000.00
223,981.60
551,376.60
Halaman : 52
11. 1 m2 Pasang pintu & jendela kaca kayu borneo

0.035 m3 Kayu borneo, papan
0.300 kg Lem kayu
@ Rp.
@ Rp.

0.800 Oh Pekerja
0.040 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
12. 1 m2 Pasang pintu & jendela jalusi kayu jati

0.500 kg Lem kayu
@ Rp.
@ Rp.

1.000 Oh Pekerja
0.050 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
13. 1 m2 Pasang pintu & jendela jalusi kayu kamper

0.500 kg Lem kayu
1.000 Oh Pekerja
0.050 Oh Mandor
14. 1 m2 Pasang pintu plywood rangkap, rangka kayu jati

0.030 Kg Paku biasa 1/2" - 1"
0.500 kg Lem kayu
1.000 Lbr Plywood (90x 220 cm)x 4 mm
0.700 Oh Pekerja
0.035 Oh Mandor
15. 1 m2 Pasang pintu plywood rangkap, rangka kayu kamper

0.030 Kg Paku biasa 1/2" - 1"
7,313,968.20 = Rp
40,150.00 = Rp
Sub total :
= Rp
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
38,610.40
164,544.00
17,827.20
3,000.00
223,981.60
492,015.49
9,010,000.00 = Rp
40,150.00 = Rp
Sub total :
= Rp
576,640.00
20,075.00
596,715.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
=
=
=
=
=
=
255,988.89
12,045.00
268,033.89
Rp
Rp
Rp
Rp
Rp
Rp
48,263.00
205,680.00
22,284.00
3,750.00
279,977.00
876,692.00
9,010,000.00 = Rp
40,150.00 = Rp
Sub total :
= Rp
576,640.00
20,075.00
596,715.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
48,263.00
205,680.00
22,284.00
3,750.00
279,977.00
876,692.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,010,000.00
14,200.00
10,750.00
93,690.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
225,250.00
426.00
5,375.00
93,690.00
324,741.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
33,784.10
143,976.00
15,598.80
2,625.00
195,983.90
520,724.90
9,010,000.00 = Rp
14,200.00 = Rp
176,596.00
426.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 53
0.300
1.000
Lt Lem kayu
Lbr Plywood 4' x 3' x 4 mm

0.600 Oh Pekerja
0.035 Oh Mandor
@ Rp.
@ Rp.
10,750.00 = Rp
93,690.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
3,225.00
93,690.00
273,937.00
Rp
Rp
Rp
Rp
Rp
Rp
28,957.80
143,976.00
15,598.80
2,625.00
191,157.60
465,094.60
9,010,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
540,600.00
2,130.00
542,730.00
JALUSI / KREPYAK MATI.
16. 1 m2 Pasang jalusi mati kusen kayu jati

0.150 Kg Paku biasa 1/2" - 1"
@ Rp.
@ Rp.

0.670 Oh Pekerja
0.035 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
17. 1 m2 Pasang jalusi mati kusen kayu kamper

0.150 Kg Paku biasa 1/2" - 1"
0.670 Oh Pekerja
0.035 Oh Mandor
18. 1 m2 Pasang pintu plywood rangkap,rangka kayu borneo

0.030 Kg Paku biasa 1/2" - 1"
0.300 Lt Lem kayu
1.000 Lbr Plywood 4' x 3' x 4 mm
0.600 Oh Pekerja
0.030 Oh Mandor
19. 1 m2 Pasang pintu teakwood rangkap, rangka kayu jati

48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
32,336.21
137,120.00
14,856.00
2,625.00
186,937.21
729,667.21
9,010,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
540,600.00
2,130.00
542,730.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,336.21
137,120.00
14,856.00
2,625.00
186,937.21
729,667.21
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,313,968.20
14,200.00
10,750.00
93,690.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
143,353.78
426.00
3,225.00
93,690.00
240,694.78
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
28,957.80
137,120.00
14,856.00
2,250.00
183,183.80
423,878.58
9,010,000.00 = Rp
176,596.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 54
0.300
0.300
1.000
Kg Paku biasa 1/2" - 1"

Lt Lem kayu
Lbr Teakwood 4' x 8' x 4 mm

0.600 Oh Pekerja
0.030 Oh Mandor
20. 1 m2 Pasang pintu teakwood rangkap, rangka kayu kamper

0.300 Kg Paku biasa 1/2" - 1"
0.300 Lt Lem kayu
1.000 Lbr Teakwood 4' x 8' x 4 mm
0.600 Oh Pekerja
0.030 Oh Mandor
21. 1 m2 Pasang pintu plywood & formika, rangka kayu jati

0.030 Kg Paku biasa 1/2" - 1"
0.800 Kg Lem kayu
1.000 Lbr Plywood 90cmx220cm x 4 mm
0.500 Lbr Formica
0.850 Oh Pekerja
0.043 Oh Mandor
22. 1 m2 Pasang pintu plywood & formika, rangka kayu kamper

0.030 Kg Paku biasa 1/2" - 1"
0.800 kg Lem kayu
0.500 Lbr Formica 4' x 3'
0.850 Oh Pekerja
@ Rp.
@ Rp.
@ Rp.
14,200.00
10,750.00
93,690.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
4,260.00
3,225.00
93,690.00
277,771.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
28,957.80
137,120.00
14,856.00
2,250.00
183,183.80
460,954.80
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,010,000.00
14,200.00
10,750.00
93,690.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
176,596.00
4,260.00
3,225.00
93,690.00
277,771.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
28,957.80
137,120.00
14,856.00
2,250.00
183,183.80
460,954.80
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,010,000.00
14,200.00
10,750.00
93,690.00
87,500.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
225,250.00
426.00
8,600.00
93,690.00
43,750.00
371,716.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
41,023.55
174,828.00
18,941.40
3,225.00
238,017.95
609,733.95
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
225,250.00
426.00
8,600.00
93,690.00
43,750.00
371,716.00
48,263.00 = Rp
68,560.00 = Rp
74,280.00 = Rp
41,023.55
174,828.00
18,941.40
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,010,000.00
14,200.00
10,750.00
93,690.00
87,500.00
Sub total :
Halaman : 55
0.043
Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
3,225.00
238,017.95
609,733.95
23. 1 m2 Pasang pintu teakwood & formika, rangka kayu jati

0.030 Kg Paku biasa 1/2" - 1"
0.800
g Lem kayu
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.850 Oh Pekerja
0.043 Oh Mandor
9,010,000.00
14,200.00
10,750.00
93,690.00
87,500.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
225,250.00
426.00
8,600.00
93,690.00
43,750.00
371,716.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
41,023.55
174,828.00
18,941.40
3,225.00
238,017.95
609,733.95
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
225,250.00
4,260.00
8,600.00
46,845.00
24,062.50
43,750.00
352,767.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
41,023.55
174,828.00
18,941.40
3,225.00
238,017.95
590,785.45
9,010,000.00
14,200.00
10,750.00
87,500.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
225,250.00
4,260.00
8,600.00
175,000.00
413,110.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
41,023.55
174,828.00
18,941.40
3,225.00
238,017.95
651,127.95
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
176,596.00
4,260.00
8,600.00
175,000.00
364,456.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
24. 1 m2 Pasang pintu teakwood & formika, rangka kayu kamper ( dipolitur )
@ Rp.
9,010,000.00
0.300 Kg Paku biasa 1/2" - 1"
@ Rp.
14,200.00
0.800 Lt Lem kayu
@ Rp.
10,750.00
@ Rp.
93,690.00
0.500 Lt Politur
@ Rp.
48,125.00
@ Rp.
87,500.00
Sub total :
0.850 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.043 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
25. 1 m2 Pasang pintu formika double, rangka kayu jati
0.300 Kg Paku biasa 1/2" - 1"
0.800 Kg Lem kayu
0.850 Oh Pekerja
0.043 Oh Mandor
26. 1 m2 Pasang pintu formika double, rangka kayu kamper

0.300 Kg Paku biasa 1/2" - 1"
0.800 Kg Lem kayu
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
9,010,000.00
14,200.00
10,750.00
87,500.00
Sub total :
Halaman : 56

0.850 Oh Pekerja
0.043 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
41,023.55
174,828.00
18,941.40
3,225.00
238,017.95
602,473.95
27. 1 m3 Pasang konstruksi kuda-kuda kayu jati

15.000 Kg Besi strip
5.600 Kg Paku biasa 12 Cm.
@ Rp.
@ Rp.
@ Rp.

4.000 Oh Pekerja
0.200 Oh Mandor
9,010,000.00
11,495.00
14,200.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
9,911,000.00
172,425.00
79,520.00
10,162,945.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
193,052.00
822,720.00
89,136.00
15,000.00
1,119,908.00
11,282,853.00
@ Rp.
@ Rp.
@ Rp.
8,480,000.00
11,495.00
14,200.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
9,328,000.00
172,425.00
79,520.00
9,579,945.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
193,052.00
822,720.00
89,136.00
15,000.00
1,119,908.00
10,699,853.00
=
=
=
=
Rp
Rp
Rp
Rp
7,949,074.41
172,425.00
79,520.00
8,201,019.41
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
193,052.00
822,720.00
89,136.00
15,000.00
1,119,908.00
9,320,927.41
=
=
=
=
Rp
Rp
Rp
Rp
4,799,666.30
172,425.00
79,520.00
5,051,611.30
KUDA KUDA
28. 1 m3 Pasang konstruksi kuda-kuda kayu kamper

4.000 Oh Pekerja
0.200 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
29 1 m3 Pasang konstruksi kuda-kuda kayu kruing / bengkirai / kempas.

1.100 m3 Kayu kruing, balok
@ Rp.
7,226,431.28
@ Rp.
11,495.00
@ Rp.
14,200.00
Sub total :
4.000 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.200 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
30 1 m3 Pasang konstruksi kuda-kuda kayu meranti.
@ Rp.
@ Rp.
@ Rp.
4,363,333.00
11,495.00
14,200.00
Sub total :
Halaman : 57

4.000 Oh Pekerja
0.200 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
193,052.00
822,720.00
89,136.00
15,000.00
1,119,908.00
6,171,519.30
@ Rp.
@ Rp.
@ Rp.
1,950,000.00
7,420,000.00
14,200.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
15,015.00
34,280.40
3,550.00
52,845.40
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
375.00
12,800.10
65,645.50
=
=
=
=
Rp
Rp
Rp
Rp
42,350.00
19,173.00
3,550.00
65,073.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
375.00
12,800.10
77,873.10
4,436,667.00
4,150,000.00
14,200.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
34,162.34
19,173.00
3,550.00
56,885.34
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
375.00
12,800.10
69,685.44
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
Rp
Rp
Rp
Rp
65,296.00
109,710.00
3,550.00
178,556.00
48,263.00 = Rp
4,826.30
PASANG USUK.
31. 1 m2 Pasang kaso + reng genteng kodok kayu kamper

0.0077 m3 Kayu kamper, usuk 5/7.
0.0046 m3 Reng 2/3 cm kayu kamper
0.2500 Kg Paku biasa 5 Cm dan 10 Cm.
0.100 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32. 1 m2 Pasang kaso + reng genteng kodok kayu kruwing / bengkirai / kempas.
0.0077 m3 Ky. kruw/beng/kempas, usuk
@ Rp.
5,500,000.00
0.0046 m3 Reng 2/3 cm kayu kruwing
@ Rp.
4,150,000.00
@ Rp.
14,200.00
Sub total :
0.100 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.005 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
33 1 m2 Pasang kaso + reng genteng kodok kayu meranti.
0.0077 m3 Kayu meranti, usuk
0.100 Oh Pekerja
0.005 Oh Mandor
34 1 m2 Pasang kaso + reng genteng munier kayu jati

0.0077 m3 Kayu jati, balok / usuk.
0.0115 m3 Reng 3/5 cm kayu jati
0.2500 Kg Paku biasa 2" - 5"
0.100 Oh Pekerja
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
8,480,000.00
9,540,000.00
14,200.00
Sub total :
Halaman : 58
0.100
0.010
0.005
Oh Tukang kayu
Oh Kepala tukang
Oh Mandor
35 1 m2 Pasang kaso + reng genteng munier kayu kamper

0.2500 Kg Paku biasa 2" - 5"
0.100 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
6,856.00
742.80
375.00
12,800.10
191,356.10
@ Rp.
@ Rp.
@ Rp.
1,950,000.00
4,150,000.00
14,200.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
15,015.00
47,725.00
3,550.00
66,290.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
375.00
12,800.10
79,090.10
=
=
=
=
Rp
Rp
Rp
Rp
42,350.00
47,725.00
3,550.00
93,625.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
375.00
12,800.10
106,425.10
4,436,667.00
4,436,667.00
14,200.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
34,162.34
51,021.67
3,550.00
88,734.01
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
375.00
12,800.10
101,534.11
1,950,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
321,750.00
2,840.00
324,590.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
36 1 m2 Pasang kaso + reng genteng beton kayu kruwing / bengkirai / kempas.

@ Rp.
5,500,000.00
@ Rp.
4,150,000.00
0.2500 Kg Paku biasa 2" - 5"
@ Rp.
14,200.00
Sub total :
0.100 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.005 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
37 1 m2 Pasang kaso + reng genteng beton kayu meranti.
0.0077 m3 Kayu meranti, usuk
0.0115 m3 Reng 3/5 cm kayu meranti
0.2500 Kg Paku biasa 2" - 5"
0.100 Oh Pekerja
0.005 Oh Mandor
38 1 m2 Pasang kaso + reng atap sirap kayu kamper

0.120 Oh Pekerja
0.006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,791.56
8,227.20
891.36
450.00
15,360.12
339,950.12
Halaman : 59
39 1 m2 Pasang kaso + reng atap sirap kayu kruwing / bengkirai / kempas.

@ Rp.
5,500,000.00
@ Rp.
14,200.00
Sub total :
0.120 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.006 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
= Rp
= Rp
= Rp
907,500.00
2,840.00
910,340.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,791.56
8,227.20
891.36
450.00
15,360.12
925,700.12
8,480,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
101,760.00
1,420.00
103,180.00
RANGKA PLAVON / LANGIT2.

40 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu jati
0.012 m3 Kayu jati, usuk 5/7 & 4/6.
@ Rp.
0.100 Kg Paku biasa 7 - 10 cm
@ Rp.
0.150 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
41 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper pamjamg 4 m.

0.012 m3 Kayu kamper 5/7 - 4 mtr.
@ Rp.
1,950,000.00
@ Rp.
14,200.00
Sub total :
0.150 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.075 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
42 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kamper potongan 5/7 2 meter.
@ Rp.
3,950,000.00
@ Rp.
14,200.00
Sub total :
0.150 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.075 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
43 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu kruwing / bengkirai / kempas.
@ Rp.
5,500,000.00
@ Rp.
14,200.00
Sub total :
0.150 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.075 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
17,140.00
1,857.00
5,625.00
31,861.45
135,041.45
= Rp
= Rp
= Rp
23,400.00
1,420.00
24,820.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
17,140.00
1,857.00
5,625.00
31,861.45
56,681.45
= Rp
= Rp
= Rp
47,400.00
1,420.00
48,820.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
17,140.00
1,857.00
5,625.00
31,861.45
80,681.45
= Rp
= Rp
= Rp
66,000.00
1,420.00
67,420.00
=
=
=
=
=
=
7,239.45
17,140.00
1,857.00
5,625.00
31,861.45
99,281.45
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 60
44 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu MERANTI 5/7 panjang 4 m.

0.012 m3 Kayu meranti 5/7 - 4 mtr.
@ Rp.
4,436,667.00 =
@ Rp.
14,200.00 =
Sub total :
=
0.150 Oh Pekerja
@ Rp.
48,263.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.075 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
Rp
Rp
Rp
53,240.00
1,420.00
54,660.00
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
17,140.00
1,857.00
5,625.00
31,861.45
86,521.45
Rp
Rp
Rp
36,000.00
1,420.00
37,420.00
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
17,140.00
1,857.00
5,625.00
31,861.45
69,281.45
8,480,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
130,592.00
2,840.00
133,432.00
45 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu meranti potongan 5/7 - 2 meter.
@ Rp.
3,000,000.00 =
@ Rp.
14,200.00 =
Sub total :
=
0.150 Oh Pekerja
@ Rp.
48,263.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.075 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
46 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu jati
0.0154 m3 Kayu jati, usuk 5/7 & 4/6.
@ Rp.
@ Rp.
0.150 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
47 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kamper pamjamg 4 m.

@ Rp.
1,950,000.00
@ Rp.
14,200.00
Sub total :
0.150 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.075 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
20,568.00
2,228.40
5,625.00
35,660.85
169,092.85
= Rp
= Rp
= Rp
30,030.00
2,840.00
32,870.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
20,568.00
2,228.40
5,625.00
35,660.85
68,530.85
Rp
Rp
Rp
60,830.00
2,840.00
63,670.00
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
20,568.00
2,228.40
5,625.00
35,660.85
99,330.85
48 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kamper potongan 5/7 2 meter.
@ Rp.
3,950,000.00 =
@ Rp.
14,200.00 =
Sub total :
=
0.150 Oh Pekerja
@ Rp.
48,263.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.075 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
Halaman : 61
49 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu kruwing / bengkirai / kempas.

@ Rp.
5,500,000.00 =
@ Rp.
14,200.00 =
Sub total :
=
0.150 Oh Pekerja
@ Rp.
48,263.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.075 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
50 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu MERANTI 5/7 panjang 4 m.
@ Rp.
4,436,667.00 =
@ Rp.
14,200.00 =
Sub total :
=
0.150 Oh Pekerja
@ Rp.
48,263.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.075 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
Rp
Rp
Rp
84,700.00
2,840.00
87,540.00
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
20,568.00
2,228.40
5,625.00
35,660.85
123,200.85
Rp
Rp
Rp
68,324.67
2,840.00
71,164.67
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
20,568.00
2,228.40
5,625.00
35,660.85
106,825.52
51 1 m2 Pasang rangka langit-langit ( 50 x 100 ) Cm, kayu meranti potongan 5/7 - 2 meter.
@ Rp.
3,000,000.00 = Rp
@ Rp.
14,200.00 = Rp
Sub total :
= Rp
0.150 Oh Pekerja
@ Rp.
48,263.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.075 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
0.0163 m3 Kayu jati, usuk 5/7.
@ Rp.
@ Rp.
0.200 Oh Pekerja
0.010 Oh Mandor
8,480,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :

0.0163 m3 Kayu kamper, usuk 5/7
@ Rp.
1,950,000.00
@ Rp.
14,200.00
Sub total :
0.200 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.010 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
46,200.00
2,840.00
49,040.00
7,239.45
20,568.00
2,228.40
5,625.00
35,660.85
84,700.85
138,224.00
3,550.00
141,774.00
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
20,568.00
2,228.40
750.00
33,199.00
174,973.00
= Rp
= Rp
= Rp
31,785.00
3,550.00
35,335.00
=
=
=
=
=
=
9,652.60
20,568.00
2,228.40
750.00
33,199.00
68,534.00
Rp
Rp
Rp
Rp
Rp
Rp
Halaman : 62
0.0163 m3 Kayu kamper, potongan 2 mtr
@ Rp.
3,950,000.00 = Rp
@ Rp.
14,200.00 = Rp
Sub total :
= Rp
0.200 Oh Pekerja
@ Rp.
48,263.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.010 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
0.0163 m3 0
@ Rp.
5,500,000.00 =
@ Rp.
14,200.00 =
Sub total :
=
0.200 Oh Pekerja
@ Rp.
48,263.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.010 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
0.0163 m3 0
@ Rp.
4,436,667.00 =
@ Rp.
14,200.00 =
Sub total :
=
0.200 Oh Pekerja
@ Rp.
48,263.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.010 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=

0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
89,650.00
3,550.00
93,200.00
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
20,568.00
2,228.40
750.00
33,199.00
126,399.00
Rp
Rp
Rp
72,317.67
3,550.00
75,867.67
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
20,568.00
2,228.40
750.00
33,199.00
109,066.67
8,480,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
9,652.60
20,568.00
2,228.40
750.00
33,199.00
101,134.00
Rp
Rp
Rp
0.0163 m3 Paku biasa 2" - 5"
@ Rp.
3,000,000.00 = Rp
@ Rp.
14,200.00 = Rp
Sub total :
= Rp
0.200 Oh Pekerja
@ Rp.
48,263.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.010 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
0.023 m3 Kayu jati, usuk 5/7.
64,385.00
3,550.00
67,935.00
Rp
Rp
Rp
Rp
Rp
Rp
48,900.00
3,550.00
52,450.00
9,652.60
20,568.00
2,228.40
750.00
33,199.00
85,649.00
195,040.00
2,130.00
197,170.00
9,652.60
20,568.00
2,228.40
750.00
33,199.00
230,369.00
Halaman : 63

@ Rp.
1,950,000.00
@ Rp.
14,200.00
Sub total :
0.200 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.010 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
= Rp
= Rp
= Rp
44,850.00
2,130.00
46,980.00
=
=
=
=
=
=
9,652.60
20,568.00
2,228.40
750.00
33,199.00
80,179.00
Rp
Rp
Rp
Rp
Rp
Rp
0.023 m3 Kayu kamper, potongan 2 mtr
@ Rp.
3,950,000.00 = Rp
@ Rp.
14,200.00 = Rp
Sub total :
= Rp
0.200 Oh Pekerja
@ Rp.
48,263.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.010 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
@ Rp.
5,500,000.00
@ Rp.
14,200.00
Sub total :
0.200 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.010 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
90,850.00
2,130.00
92,980.00
9,652.60
20,568.00
2,228.40
750.00
33,199.00
126,179.00
= Rp
= Rp
= Rp
126,500.00
2,130.00
128,630.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
20,568.00
2,228.40
750.00
33,199.00
161,829.00
= Rp
= Rp
= Rp
102,043.34
2,130.00
104,173.34
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
20,568.00
2,228.40
750.00
33,199.00
137,372.34
@ Rp.
3,000,000.00 = Rp
@ Rp.
14,200.00 = Rp
Sub total :
= Rp
69,000.00
2,130.00
71,130.00

@ Rp.
4,436,667.00
@ Rp.
14,200.00
Sub total :
0.200 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.010 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
Halaman : 64

0.200 Oh Pekerja
0.010 Oh Mandor

0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
20,568.00
2,228.40
750.00
33,199.00
104,329.00
8,480,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
228,960.00
2,840.00
231,800.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
65 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper panjang 4 mtr Uk.5/7

@ Rp.
1,950,000.00
@ Rp.
14,200.00
Sub total :
0.250 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.0125 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,065.75
23,996.00
2,599.80
937.50
39,599.05
271,399.05
= Rp
= Rp
= Rp
52,650.00
2,840.00
55,490.00
=
=
=
=
=
=
12,065.75
23,996.00
2,599.80
937.50
39,599.05
95,089.05
Rp
Rp
Rp
Rp
Rp
Rp
66 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu kamper potongan panjang 2 mtr Uk.5/7
@ Rp.
3,950,000.00 = Rp
@ Rp.
14,200.00 = Rp
Sub total :
= Rp
0.250 Oh Pekerja
@ Rp.
48,263.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.0125 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
67 1 m2 Pasang rangka langit-langit ( 30 x 30 ) cm, kayu bengkirai / kruwing / kempas. 5/7
0.027 m3 Kayu borneo, usuk.
@ Rp.
5,500,000.00
@ Rp.
14,200.00
Sub total :
0.250 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
106,650.00
2,840.00
109,490.00
12,065.75
23,996.00
2,599.80
937.50
39,599.05
149,089.05
= Rp
= Rp
= Rp
148,500.00
2,840.00
151,340.00
= Rp
= Rp
12,065.75
23,996.00
Halaman : 65
0.035
0.0125
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
Rp
Rp
Rp
Rp
2,599.80
937.50
39,599.05
190,939.05
9,010,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
97,308.00
1,420.00
98,728.00
PASANG LISPLANG

0.100 Oh Pekerja
0.0050 Oh Mandor

0.100 Oh Pekerja
0.0050 Oh Mandor

0.0108 m3 Kayu meranti, papan
0.100 Oh Pekerja
0.0050 Oh Mandor

0.110 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
13,712.00
1,485.60
375.00
20,398.90
119,126.90
9,010,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
97,308.00
1,420.00
98,728.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
13,712.00
1,485.60
375.00
20,398.90
119,126.90
5,170,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
55,836.00
1,420.00
57,256.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
13,712.00
1,485.60
375.00
20,398.90
77,654.90
9,010,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
99,110.00
710.00
99,820.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,308.93
13,712.00
14,856.00
375.00
34,251.93
134,071.93
Halaman : 66

0.110 Oh Pekerja
0.005 Oh Mandor

0.0110 m3 Kayu kamper, meranti.
0.110 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
5,170,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
56,870.00
710.00
57,580.00
Rp
Rp
Rp
Rp
Rp
Rp
5,308.93
13,712.00
14,856.00
375.00
34,251.93
91,831.93
9,010,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
130,645.00
852.00
131,497.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :

@ Rp.
@ Rp.
0.150 Oh Pekerja
0.075 Oh Mandor
5,308.93
13,712.00
14,856.00
375.00
34,251.93
134,071.93
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
17,140.00
1,857.00
5,625.00
31,861.45
163,358.45
5,170,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
74,965.00
852.00
75,817.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :

@ Rp.
=
=
=
=
=
=
99,110.00
710.00
99,820.00
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.

@ Rp.
@ Rp.
0.150 Oh Pekerja
0.075 Oh Mandor
9,010,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
17,140.00
1,857.00
5,625.00
31,861.45
107,678.45
9,010,000.00 = Rp
77,486.00
Halaman : 67
0.060

0.100 Oh Pekerja
0.050 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :

@ Rp.
@ Rp.
0.100 Oh Pekerja
0.050 Oh Mandor
14,200.00 = Rp
Sub total :
= Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
3,750.00
16,175.10
94,513.10
5,170,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
44,462.00
852.00
45,314.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
852.00
78,338.00
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
3,750.00
16,175.10
61,489.10
= Rp
= Rp
= Rp
64,362.92
852.00
65,214.92
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
3,750.00
16,175.10
81,390.02
=
=
=
=
Rp
Rp
Rp
Rp
165,360.00
63,070.00
1,420.00
229,850.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
30,852.00
3,342.60
5,625.00
47,059.05
276,909.05
80 1 m2 Pasang rangka dan dinding pemisah (60 x 120) Cm kayu kruwing / bengkirai / kempas.
0.0195 m3 Kayu , balok
@ Rp.
7,226,431.28 = Rp
0.007 m3 Kayu , papan
@ Rp.
7,313,968.20 = Rp
140,915.41
51,197.78
79 1 m' Pasang lisplang ukuran 2 x ( 2 x 20 ) cm, kayu kruwing / bengkirai / kempas.

@ Rp.
7,313,968.20
@ Rp.
14,200.00
Sub total :
0.100 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.050 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
DINDING PEMISAH KAYU / TRIPLEKS
79 1 m2 Pasang rangka dan dinding pemisah (60 x 120 ) Cm kayu kamper

@ Rp.
8,480,000.00
@ Rp.
9,010,000.00
@ Rp.
14,200.00
Sub total :
0.150 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.075 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
Halaman : 68
0.100

0.150 Oh Pekerja
0.075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
1,420.00
193,533.19
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
30,852.00
3,342.60
5,625.00
47,059.05
240,592.24
4,363,333.00
5,170,000.00
14,200.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
85,084.99
36,190.00
1,420.00
122,694.99
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
30,852.00
3,342.60
5,625.00
47,059.05
169,754.04
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
237,440.00
2,130.00
22,484.00
76,110.00
100,724.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
41,136.00
4,456.80
750.00
55,995.40
156,719.40
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
237,440.00
2,130.00
22,484.00
80,573.40
105,187.40
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
41,136.00
4,456.80
750.00
55,995.40
161,182.80
81 1 m2 Pasang rangka dan dinding pemisah ( 60 x 120) kayu meranti.

0.0195 m3 Kayu meranti, balok
@ Rp.
0.007 m3 Kayu meranti, papan
@ Rp.
@ Rp.
0.150 Oh Pekerja
0.075 Oh Mandor
14,200.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
82 1 m2 Pasang dinding pemisah tripleks 4mm rangkap, rangka kayu kamper

@ Rp.
8,480,000.00
@ Rp.
14,200.00
0.560 Lt Lem kayu
@ Rp.
40,150.00
0.860 Lbr Tripleks 120 x 240 Cm x 5 mm
@ Rp.
88,500.00
Sub total :
0.200 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.010 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
83 1 m2 Pasang dinding pemisah teakwood rangkap, rangka kayu kamper
@ Rp.
8,480,000.00
@ Rp.
14,200.00
0.560 Lt Lem kayu
@ Rp.
40,150.00
@ Rp.
93,690.00
Sub total :
0.200 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.010 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
Halaman : 69
84 1 m2 Pasang dinding pemisah plywood / formica rangkap, rangka kayu kamper

@ Rp.
8,480,000.00
@ Rp.
14,200.00
0.560 Lt Lem kayu
@ Rp.
40,150.00
0.860 Lbr Plywood / formika.
@ Rp.
87,500.00
Sub total :
0.200 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.010 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
237,440.00
2,130.00
22,484.00
75,250.00
99,864.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
41,136.00
4,456.80
750.00
55,995.40
155,859.40
9,010,000.00
14,200.00
24,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
63,070.00
1,420.00
3,600.00
68,090.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
28,957.80
123,408.00
13,370.40
2,250.00
167,986.20
236,076.20
9,900.00 = Rp
Sub total :
= Rp
10,395.00
10,395.00
PASANG DINDING LAMBRESIRING
85 1 m2 Pasang dinding lambriziring dari papan jati

0.150 Kg Paku skrup 3,5"
0.600 Oh Pekerja
0.030 Oh Mandor
86 1 m' Pasang list plafond, kayu profil

1.050 m' Kayu profil
0.021 Oh Pekerja
0.001 Oh Mandor
87 1 m' Pasang list plafond, kayu kamper 1/5.

1.050 m' Kayu profil
0.021 Oh Pekerja
0.001 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
1,013.52
1,439.76
148.56
75.00
2,676.84
13,071.84
6,000.00 = Rp
Sub total :
= Rp
6,300.00
6,300.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,013.52
1,439.76
148.56
75.00
2,676.84
8,976.84
Halaman : 70
PEKERJAAN PENUTUP PLAVON

1.100 Lbr Asbes langit-langit tbl 6 mm
@ Rp.
0.010 Kg Paku
@ Rp.
0.030 Oh Pekerja
0.0040 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :

@ Rp.
0.010 Kg Paku
@ Rp.
0.030 Oh Pekerja
0.0040 Oh Mandor
14,250.00 = Rp
23,000.00 = Rp
Sub total :
= Rp
15,675.00
230.00
15,905.00
Rp
Rp
Rp
Rp
Rp
Rp
1,447.89
4,799.20
519.96
300.00
7,067.05
22,972.05
23,000.00 = Rp
23,000.00 = Rp
Sub total :
= Rp
25,300.00
230.00
25,530.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 4 mm

@ Rp.
0.010 Kg Paku
@ Rp.
0.030 Oh Pekerja
0.0040 Oh Mandor
1,447.89
4,799.20
519.96
300.00
7,067.05
32,014.05
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
24,805.00
142.00
24,947.00
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m2 Pasang langit-langit calsibord ( 1.00 x 1.00 ) m, tebal 5 mm

@ Rp.
0.010 Kg Paku
@ Rp.
0.030 Oh Pekerja
0.0040 Oh Mandor
22,550.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,447.89
4,799.20
519.96
300.00
7,067.05
32,597.05
29,000.00 = Rp
23,000.00 = Rp
Sub total :
= Rp
31,900.00
230.00
32,130.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,447.89
4,799.20
519.96
300.00
7,067.05
39,197.05
Halaman : 71
1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 3.5 mm

1.100 Lbr Asbes langit-langit tbl 3.5 mm
@ Rp.
0.010 Kg Paku
@ Rp.
0.030 Oh Pekerja
0.0040 Oh Mandor

5.800 Lbr Akustik ukuran 30 x 60 cm
0.050 Kg Paku
0.100 Oh Pekerja
0.005 Oh Mandor

1.500 Lbr Akustik arm strong 60 x 120 cm
0.050 Kg Paku
0.100 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
1,447.89
4,799.20
519.96
300.00
7,067.05
37,547.05
10,750.00 = Rp
23,000.00 = Rp
Sub total :
= Rp
62,350.00
1,150.00
63,500.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
375.00
12,800.10
76,300.10
39,500.00 = Rp
23,000.00 = Rp
Sub total :
= Rp
59,250.00
1,150.00
60,400.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
30,250.00
230.00
30,480.00
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.

@ Rp.
0.030 Kg Paku
@ Rp.
0.070 Oh Pekerja
0.0035 Oh Mandor
27,500.00 = Rp
23,000.00 = Rp
Sub total :
= Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
375.00
12,800.10
73,200.10
88,600.00 = Rp
23,000.00 = Rp
Sub total :
= Rp
31,896.00
690.00
32,586.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,378.41
6,856.00
742.80
262.50
11,239.71
43,825.71
Halaman : 72

@ Rp.
0.030 Kg Paku
@ Rp.
0.070 Oh Pekerja
0.0035 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :

@ Rp.
0.030 Kg Paku
@ Rp.
0.070 Oh Pekerja
0.0035 Oh Mandor
12 1 m2 Pasang langit-langit lat kayu jati

0.010 Kg Paku
0.050 Kg Paku sekrup
0.200 Oh Pekerja
0.010 Oh Mandor
3,378.41
6,856.00
742.80
262.50
11,239.71
76,729.71
180,000.00 = Rp
23,000.00 = Rp
Sub total :
= Rp
67,500.00
690.00
68,190.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
64,800.00
690.00
65,490.00
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
11 1 m2 Pasang langit-langit tripleks ( 60 x 120 ) cm, tebal 6 mm

@ Rp.
0.030 Kg Paku
@ Rp.
0.070 Oh Pekerja
0.0035 Oh Mandor
180,000.00 = Rp
23,000.00 = Rp
Sub total :
= Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,378.41
6,856.00
742.80
262.50
11,239.71
79,429.71
99,000.00 = Rp
23,000.00 = Rp
Sub total :
= Rp
37,125.00
690.00
37,815.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,378.41
6,856.00
742.80
262.50
11,239.71
49,054.71
@ Rp.
@ Rp.
@ Rp.
9,010,000.00
14,200.00
24,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
216,240.00
142.00
1,200.00
217,582.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
41,136.00
4,456.80
750.00
55,995.40
273,577.40
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 73
13 1 m2 Pasang langit-langit Lat kayu ramin

0.024 m3 Kayu ramin
0.010 Kg Paku
0.200 Oh Pekerja
0.010 Oh Mandor
14 1 m2 Pasang langit-langit lat kayu kamper

0.010 Kg Paku
0.200 Oh Pekerja
0.010 Oh Mandor
15 1 m2 Pasang langit-langit soft board

0.350 Lbr Soft board 4' x 8' x 4mm
10.000 Bh Paku
0.600 Oh Pekerja
0.003 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
6,500,000.00
14,200.00
24,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
156,000.00
142.00
1,200.00
157,342.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
41,136.00
4,456.80
750.00
55,995.40
213,337.40
@ Rp.
@ Rp.
@ Rp.
9,010,000.00
14,200.00
24,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
216,240.00
142.00
1,200.00
217,582.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
41,136.00
4,456.80
750.00
55,995.40
273,577.40
35,000.00 = Rp
25,000.00 = Rp
Sub total :
= Rp
12,250.00
250,000.00
262,250.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
28,957.80
6,856.00
742.80
225.00
36,781.60
299,031.60
12,500.00
18,200.00
750.00
39,500.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
45,000.00
2,730.00
750.00
59,250.00
107,730.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
34,280.00
3,714.00
562.50
45,795.95
153,525.95
16 1 m2 Pasang langit-langit akustik 60 x 120 cm + rangka alluminium

3.600 m' Profil alluminium T
@ Rp.
0.150 Kg Kawat seng polos
@ Rp.
1.000 Bh Ramset/dinabolt
@ Rp.
1.500 Lbr Akustik arm strong 60x120 cm
@ Rp.
0.150 Oh Pekerja
0.0075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 74
17 1 m' Pasang list langit-langit kayu profil

1.100 m' List kayu profil
0.010 Kg Paku
@ Rp.
@ Rp.

0.050 Oh Pekerja
0.003 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
18 1 m2 Pasang langit-langit gypsum board, tebal 9 mm

0.364 Lbr Gypsum board ( 120x240x9 mm )
0.100 Oh Pekerja
0.0050 Oh Mandor
9,900.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
2,413.15
3,428.00
371.40
225.00
6,437.55
17,469.55
115,000.00 = Rp
24,000.00 = Rp
Sub total :
= Rp
41,860.00
2,640.00
44,500.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
10,890.00
142.00
11,032.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
3,428.00
371.40
375.00
9,000.70
53,500.70
Halaman : 75
PEKERJAAN PENUTUP ATAP

1. 1 m2 Pasang atap genteng plenthong kecil (lokal)
25.000 Bh Genteng plenthong
@ Rp.

0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2. 1 m2 Pasang atap genteng kodok/glazzur

25.000 Bh Genteng kodok
@ Rp.

0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :

0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m2 Pasang atap genteng Glazur Kanmuri / KIA.

12.000 Bh Genteng plenthong super
@ Rp.

0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
5,571.00
594.24
600.00
14,004.69
64,004.69
2,150.00 = Rp
Sub total :
= Rp
53,750.00
53,750.00
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
3. 1 m2 Pasang atap genteng plenthong super/besar ex kanmuri

@ Rp.
2,000.00 = Rp
Sub total :
= Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
5,571.00
594.24
600.00
14,004.69
67,754.69
3,250.00 = Rp
Sub total :
= Rp
39,000.00
39,000.00
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
4,456.80
4,456.80
600.00
16,753.05
55,753.05
12,500.00 = Rp
Sub total :
= Rp
150,000.00
150,000.00
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
4,456.80
4,456.80
600.00
16,753.05
166,753.05
1 m2 Pasang atap genteng bambe / good year / Jatiwangi type Alto.Kw 1.

@ Rp.
3,900.00 = Rp
Sub total :
= Rp
0.150 Oh Pekerja
@ Rp.
48,263.00 = Rp
81,900.00
81,900.00
7,239.45
Halaman : 76
0.060
0.060
0.008
Oh Tukang kayu
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
4,456.80
4,456.80
600.00
16,753.05
98,653.05
2,000.00 = Rp
Sub total :
= Rp
50,000.00
50,000.00
1 m2 Pasang atap genteng model Kaang pilang .Kw 1.

25.000 Bh Genteng model krg.pilang
@ Rp.

0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m2 Pasang atap genteng Nglayur .Kw 1.

25.000 Bh Genteng nglayur.
@ Rp.

0.150 Oh Pekerja
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
4,456.80
4,456.80
600.00
16,753.05
63,228.05
1 m' Pasang genteng bubung plenthong kecil

5.000 Bh Genteng bubung plenthong kecil
@ Rp.
@ Rp.
@ Rp.

0.400 Oh Pekerja
0.002 Oh Mandor
3,500.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
17,500.00
11,858.00
6,720.00
36,078.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,305.20
14,856.00
1,485.60
150.00
35,796.80
71,874.80
1 m' Pasang genteng bubung kodok glazzur

5.000 Bh Genteng bubung kodok
@ Rp.
@ Rp.
@ Rp.
7,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
35,000.00
11,858.00
6,720.00
53,578.00

0.400 Oh Pekerja
0.002 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,305.20
14,856.00
1,485.60
150.00
35,796.80
89,374.80
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
4,456.80
4,456.80
600.00
16,753.05
66,753.05
1,859.00 = Rp
Sub total :
= Rp
46,475.00
46,475.00
Halaman : 77
10 1 m' Pasang genteng bubung plenthong besar

4.000 Bh Genteng bubung plenthong besar
0.400 Oh Pekerja
0.002 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
8,250.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
33,000.00
11,858.00
6,720.00
51,578.00
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,305.20
14,856.00
1,485.60
150.00
35,796.80
87,374.80
=
=
=
=
Rp
Rp
Rp
Rp
46,750.00
11,858.00
6,720.00
65,328.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,305.20
14,856.00
1,485.60
150.00
35,796.80
101,124.80
12,650.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
63,250.00
11,858.00
6,720.00
81,828.00
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,305.20
14,856.00
1,485.60
150.00
35,796.80
117,624.80
7,400.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
81,400.00
426.00
81,826.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
11 1 m2 Pasang genteng bubungan bambe / good year / Jatiwangi type Alto.Kw 1.

5.000 Bh Genteng bubung good year.
@ Rp.
9,350.00
@ Rp.
1,482.25
@ Rp.
210,000.00
Sub total :
0.400 Oh Pekerja
@ Rp.
48,263.00
@ Rp.
74,280.00
@ Rp.
74,280.00
0.002 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
12 1 m2 Pasang genteng bubungan Galazur ex Kanmuri / KIA.
5.000 Bh Genteng bubung good year.
@ Rp.
@ Rp.
@ Rp.
0.400 Oh Pekerja
0.002 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
13 1 m2 Pasang atap genteng beton

11.000 Bh Genteng beton
@ Rp.
@ Rp.

0.200 Oh Pekerja
0.010 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
74,280.00
75,000.00
2,750.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
7,428.00
750.00
27.50
17,858.10
99,684.10
Halaman : 78
14 1 m' Pasang nok genteng beton

3.500 Bh Nok genteng beton
10.800 Kg Semen abu-abu
0.250 Kg Semen warna
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.400 Oh Pekerja
0.020 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
15 1 m2 Pasang atap asbes gelombang besar.

1.200 M2 Asbes glmbg
0.120 Kg Paku pancing 60 x 230
0.140 Oh Pekerja
0.008 Oh Mandor
16 1 m2 Pasang atap asbes gelombang kecil.

1.200 M2 Asbes glmbg
0.120 Kg Paku pancing 60 x 230
0.140 Oh Pekerja
0.008 Oh Mandor
17 1 m1 Pasang BUBUNGAN asbes gelombang besar

1.000 Bh Nok asbes gel.besar
4.000 Bh skrup kayu/paku payung
0 Oh Pekerja
0 Oh Tukang kayu
0 Oh Kepala tukang
0 Oh Mandor
7,500.00
14,200.00
1,482.25
210,000.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
26,250.00
710.00
16,008.30
6,720.00
2,062.50
51,750.80
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,305.20
14,856.00
1,485.60
1,500.00
37,146.80
88,897.60
47,555.56 = Rp
24,000.00 = Rp
Sub total :
= Rp
57,066.67
2,880.00
59,946.67
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
6,756.82
5,571.00
594.24
600.00
13,522.06
73,468.73
31,005.29 = Rp
24,000.00 = Rp
Sub total :
= Rp
37,206.35
2,880.00
40,086.35
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,756.82
5,571.00
594.24
600.00
13,522.06
53,608.41
79,750.00 = Rp
50.00 = Rp
Sub total :
= Rp
79,750.00
200.00
79,950.00
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
241.32
8,170.80
148.56
1,125.00
9,685.68
89,635.68
Halaman : 79
18 1 m1 Pasang BUBUNGAN asbes gelombang kecil..

1.000 Bh Nok asbes gelombang kecil
4.000 Bh skrup kayu/paku payung
0 Oh Pekerja
0 Oh Tukang kayu
0 Oh Kepala tukang
0 Oh Mandor

Bahan An. SNI
1 M2 1 M! SENG GALVALUM warna.
( Lebar efektif 73 Cm.)
4.000 Bh Paku rifet
@ Rp.
@ Rp.
61,700.00 = Rp
50.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
61,700.00
200.00
61,900.00
Rp
Rp
Rp
Rp
Rp
Rp
241.32
8,170.80
148.56
1,125.00
9,685.68
71,585.68
@ Rp.
@ Rp.
192,500.00 = Rp
300.00 = Rp
Sub total :
= Rp
263,725.00
1,200.00
264,925.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
= Rp
= Rp
= Rp
Rp
= Rp
= Rp
1,013.52
817.08
300.00
2,650.00
4,780.60
269,705.60
@ Rp.
@ Rp.
203,500.00 = Rp
300.00 = Rp
Sub total :
= Rp
278,795.00
1,200.00
279,995.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
= Rp
= Rp
= Rp
Rp
= Rp
= Rp
1,013.52
817.08
300.00
2,650.00
4,780.60
284,775.60
@ Rp.
@ Rp.
100,000.00
Rp
300.00 = Rp
Sub total :
= Rp
115,000.00
1,200.00
116,200.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
= Rp
= Rp
= Rp
Rp
= Rp
= Rp
Upah An. SNI
0
0
0
Oh
Oh
Oh
Ls
Pekerja
Tukang kayu
Mandor
Biaya mekanik/peralatan

Bahan An. SNI
1 M2 1 M! SENG GALVALUM warna.
( Lebar efektif 73 Cm.)
4.000 Bh Paku rifet
48,263.00
74,280.00
75,000.00
2,650.00
Sub total :
Total upah+bahan :
Upah An. SNI
0
0
0
Oh
Oh
Oh
Ls
Pekerja
Tukang kayu
Mandor
21 1 m2 Pasang atap POLYCARBONAT.

Bahan An. SNI
1 m2
Polycarbonat warna.
4.000 Bh Paku rifet
48,263.00
74,280.00
75,000.00
2,650.00
Sub total :
Total upah+bahan :
Upah An. SNI
0
0
0
Oh
Oh
Oh
Ls
Pekerja
Tukang PASANG
Mandor
48,263.00
74,280.00
75,000.00
2,750.00
Sub total :
Total upah+bahan :
1,013.52
817.08
300.00
2,750.00
4,880.60
121,080.60
Halaman : 80
22 1 m2 Pasang atap sirap

60.000 Bh Genteng sirap
0.200 Kg Paku biasa 1/2" - 1"
0.166 Oh Pekerja
0.008 Oh Mandor
23 1 m' Pasang nok sirap

0.400 Lbr Seng plat 3" x 6" bjls 28
0.060 Kg Paku biasa 1/2" - 1"
0.004 m3 Kayu borneo, papan tebal 3 cm
0.125 Oh Pekerja
0.006 Oh Mandor

0.700 Lbr Seng glmbg 3" x 6" bjls 28
0.020 Kg Paku biasa 1/2" - 1"
0.120 Oh Pekerja
0.006 Oh Mandor

0.040 Kg Paku biasa 1/2" - 1"
0.150 Oh Pekerja
0.006 Oh Mandor
@ Rp.
@ Rp.
75,000.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
4,500,000.00
2,840.00
4,502,840.00
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,011.66
18,570.00
1,857.00
600.00
29,038.66
4,531,878.66
@ Rp.
@ Rp.
@ Rp.
@ Rp.
84,040.00
14,200.00
14,200.00
7,313,968.20
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
33,616.00
852.00
710.00
29,255.87
64,433.87
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,032.88
18,570.00
1,857.00
450.00
26,909.88
91,343.75
95,200.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
66,640.00
284.00
66,924.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
5,791.56
4,456.80
445.68
450.00
11,144.04
78,068.04
95,200.00 = Rp
14,200.00 = Rp
Sub total :
= Rp
28,560.00
568.00
29,128.00
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
5,199.60
594.24
450.00
13,483.29
42,611.29
Halaman : 81

0.700 Lbr Seng glmbg 3" x 6" bjls 28
0.020 Kg Paku biasa 1/2" - 1"
0.120 Oh Pekerja
0.006 Oh Mandor

0.040 Kg Paku biasa 1/2" - 1"
0.150 Oh Pekerja
0.006 Oh Mandor
@ Rp.
@ Rp.
98,400.00 = Rp
95,200.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
5,791.56
4,456.80
445.68
450.00
11,144.04
81,928.04
98,400.00 = Rp
95,200.00 = Rp
Sub total :
= Rp
29,520.00
3,808.00
33,328.00
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
68,880.00
1,904.00
70,784.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
5,199.60
594.24
450.00
13,483.29
46,811.29
Halaman : 82
PEKERJAAN BESI & ALUMINIUM

1. 1 Kg Pasang rangka atap baja
1.150 Kg Besi profil WF
0.080 Kg Meni besi
@ Rp.
@ Rp.

1
0.006 Oh Pekerja
6
1
0
0.0003 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
12,100.00 = Rp
25,725.00 = Rp
Sub total :
= Rp
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
308.40
4,113.60
445.68
22.50
4,890.18
20,863.18
=
=
=
=
Rp
Rp
Rp
Rp
181,500.00
377,036.00
1,875.00
560,411.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
44,564.00
33,410.00
4,828.20
2,400.00
85,202.20
645,613.20
265,000.00 = Rp
Sub total :
= Rp
265,000.00
265,000.00
2. 1 m2 Pasang pintu besi plat baja tabal 2mm rangkap, rangka baja siku 30.30.3.
15.000 Kg Besi siku 30.30.3
@ Rp.
12,100.00
32.800 Kg Besi plat baja tebal 2mm.
@ Rp.
11,495.00
0.050 Kg Kawat las.
@ Rp.
37,500.00
Sub total :
@ Rp.
68,560.00
0.650 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
74,280.00
0.032 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
3. 1 m2 Pasang jendela besi
1.000 m2 Jendela besi
@ Rp.

1.050 Oh Pekerja
0.00525 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m2 Pasang teraliS besi

11.500 m' Besi strip 2 x 3
@ Rp.

1.200 Oh Tukang las
1.200 Oh Pekerja
0.0006 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m2 Pasang kawat harmonika

1.100 m2 Kawat harmonika
0.020 Kg Paku biasa 1/2" - 1"
0.0018 m3 Kayu kamper, reng
68,560.00
51,400.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
Rp
71,988.00
53,970.00
7,799.40
393.75
134,151.15
399,151.15
16,750.00 = Rp
Sub total :
= Rp
192,625.00
192,625.00
68,560.00
51,400.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
13,915.00
2,058.00
15,973.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
82,272.00
61,680.00
891.36
45.00
144,888.36
337,513.36
22,000.00 = Rp
14,200.00 = Rp
7,420,000.00 = Rp
24,200.00
284.00
13,356.00
Halaman : 83
Sub total :
0.100 Oh Pekerja
0.0005 Oh Mandor
1 m2 Pasang kawat nyamuk

1.100 m2 Kawat nyamuk
0.020 Kg Paku biasa 1/2" - 1"
0.100 Oh Pekerja
0.0005 Oh Mandor
1 m2 Pasang kawat kassa / kawat burung.

1.100 m2 Kawat kassa
0.020 Kg Paku biasa 1/2" - 1"
0.100 Oh Pekerja
0.0005 Oh Mandor
= Rp
37,840.00
48,263.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
7,428.00
742.80
37.50
13,034.60
50,874.60
@ Rp.
@ Rp.
@ Rp.
18,000.00
14,200.00
7,420,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
19,800.00
284.00
13,356.00
33,440.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
37.50
12,462.60
45,902.60
@ Rp.
@ Rp.
@ Rp.
15,000.00
14,200.00
7,420,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
16,500.00
284.00
13,356.00
30,140.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,826.30
6,856.00
742.80
37.50
12,462.60
42,602.60
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 m2 Pasang pagar kawat dari besi siku tinggi 1,5 m dan panjang 3m tidak termasuk pondasi setempat.
Bahan
@ Rp.
20,166.67 = Rp
233,933.33
12 m1 m' besi L 40 . 40 . 5
m1
@
Rp.
18,300.00
=
Rp
622,200.00
m'kawat
duri
34
Sub total :
= Rp
856,133.33
Upah Pekerjaan mengelas diperhitungkan.
Ongkos kerja diperhitungkan
Sub total :
Total upah+bahan :
Harga per M2 pagar kawat :=
1 m2 Pasang pagar besi tralis dengan besi beton diameter 16 mm.

Bahan
@ Rp.
11 m1 btg.besi beton panjang 1 m
Plat pengikat diperhitungkan
Baja Cor / mainan diperhitungkan
Rp
= Rp
= Rp
= Rp
306,433.33 :
13,333.33 = Rp
Sub total :
Rp
= Rp
27,500.00
45,000.00
72,500.00
306,433.33
68,096.30
146,666.67
70,000.00
95,000.00
311,666.67
Halaman : 84
Upah Pekerjaan mengelas diperhitungkan.

Ongkos kerja diperhitungkan
Rp
= Rp
= Rp
= Rp
85,000.00
65,000.00
65,000.00
376,666.67
255,000.00 = Rp
Sub total :
= Rp
Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
293,250.00
293,250.00
52,500.00
52,500.00
345,750.00
@ Rp.
370,000.00
370,000.00
Sub total :
Total upah+bahan :
11 1 m2 Pintu Rolling bahan dari Aluminium.
Bahan
1.15 M2 Pintu dari aluminium
Upah Biaya pasang / Upah diperhitungkan.
12 1 m2 Pintu Rolling bahan dari plat besi / steel.

Bahan
1.00 M2 Pintu dari aluminium
1.000 Oh Pekerja
0.100 Oh Kepala tukang besi.
0.0500 Oh Mandor
13 1 m2 Pintu Besi B.R.C.

Bahan
1.10 M2 pagar besi BRC.
@ Rp.
370,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.

Biaya transfotasi (relatif) jarak
jauh dekatnya.
Rp
Rp
Rp
Rp
Rp
Rp
48,263.00
68,560.00
7,428.00
3,750.00
128,001.00
498,001.00
370,000.00 = Rp
Sub total :
= Rp
= Rp
407,000.00
407,000.00
60,000.00
= Rp
= Rp
= Rp
5,000.00
65,000.00
472,000.00
370,000.00 = Rp
= Rp
= Rp
407,000.00
45,000.00
452,000.00
60,000.00
= Rp
= Rp
= Rp
5,000.00
65,000.00
517,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
14 1 m2 Pagar Besi B.R.C.

Bahan
1.10 M2
1.00 M2
@ Rp.
pagar besi BRC.
Rangka besi besi pintu diameter 2 incs.
Sub total :
Biaya transfotasi (relatif) jarak
jauh dekatnya.
Sub total :
Total upah+bahan :
Halaman : 85
PEKERJAAN KUSEN ALUMINIUM.

1.10 M1 Aluminium putih 3".
Upah
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor

1.10 M1 Aluminium putih 4".
Upah
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor

1.10 M1 Aluminium coklat/ brown 3".
Upah
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor

1.10 M1 Aluminium coklat/ brown 4".
Upah
0.104
0.104
0.001
0.0001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
58,300.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
5,019.35
7,130.24
74.28
3.75
12,227.62
76,357.62
67,100.00 = Rp
Sub total :
= Rp
73,810.00
73,810.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
5,019.35
7,130.24
74.28
3.75
12,227.62
86,037.62
63,250.00 = Rp
Sub total :
= Rp
69,575.00
69,575.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
64,130.00
64,130.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,019.35
7,130.24
74.28
3.75
12,227.62
81,802.62
70,950.00 = Rp
Sub total :
= Rp
78,045.00
78,045.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,019.35
7,130.24
74.28
3.75
12,227.62
90,272.62
Halaman : 86
19 1 Bh. Pasang pintu aluminium 2,75" putih ( Silver) UKURAN 0.80 X 2.00 Mtr.
@ Rp.
59,400.00
6 M1 Slimar Aluminium putih 2.75"
@ Rp.
3,190.00
15 M1 Karet penjepit kaca/ tripleks.
@ Rp.
20,900.00
1 set Engsel.
@ Rp.
76,000.00
1 Bh Kunci
@ Rp.
73,000.00
1 M2 Kaca bening 5 mm
@
Rp.
110,000.00
1 M2 Multipleks 9 mm
1 Ls Paku Skrup
@ Rp.
7,500.00
Sub total :
koefisen tenaga ditambah 35 % dari anlisa untuk 1 M2 pembuatan pintu aluminium.
Upah
1.418 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
74,280.00
0.142 Oh Kepala tukang besi
@ Rp.
74,280.00
0.0070 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
= Rp
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
371,250.00
47,850.00
20,900.00
76,000.00
46,720.00
136,400.00
7,500.00
706,620.00
=
=
=
=
=
=
72,859.50
105,291.90
10,529.19
526.50
189,207.09
895,827.09
Rp
Rp
Rp
Rp
Rp
Rp
20 1 Bh. Pasang pintu aluminium 2,75" coklat ( Brown) UKURAN 0.80 X 2.00 Mtr.
@ Rp.
68,200.00 = Rp
6 M1 Slimar Aluminium coklat 2.75"
@ Rp.
3,190.00
Rp
@ Rp.
15,000.00
Rp
1 set Engsel.
@ Rp.
76,000.00
Rp
1 Bh Kunci
@ Rp.
73,000.00
Rp
@ Rp.
110,000.00
Rp
1 M2 Multipleks 9 mm
1 Ls Paku Skrup
@ Rp.
7,500.00
Rp
Sub total :
= Rp
koefisen tenaga ditambah 30 % dari anlisa untuk 1 M2 pembuatan pintu aluminium karena
pintu ini ukuran 80 x 200 Cm.dan ada ambang tengah.
Upah
1.418 Oh Pekerja
@ Rp.
51,400.00 = Rp
@ Rp.
74,280.00 = Rp
0.142 Oh Kepala tukang besi
@ Rp.
74,280.00 = Rp
0.0070 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
21 1M2 Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 1.00 X 1.00 Mtr.
@ Rp.
59,400.00 = Rp
5 M1 Slimar Aluminium putih 2"
@ Rp.
3,190.00
Rp
@ Rp.
18,000.00
Rp
1 set Engsel jendela.
@ Rp.
17,545.00
Rp
1 Bh Hak window .
@ Rp.
73,000.00
Rp
Sub total :
= Rp
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
426,250.00
47,850.00
15,000.00
76,000.00
46,720.00
136,400.00
7,500.00
755,720.00
72,859.50
105,291.90
10,529.19
526.50
189,207.09
944,927.09
285,120.00
27,115.00
18,000.00
17,545.00
65,882.50
413,662.50
53,970.00
77,994.00
7,799.40
390.00
140,153.40
553,815.90
Halaman : 87
@ Rp.
59,400.00 = Rp
@ Rp.
3,190.00
Rp
@ Rp.
18,000.00
Rp
@ Rp.
17,545.00
Rp
1 Bh Hak window .
@ Rp.
73,000.00
Rp
Sub total :
= Rp
Upah
Rp
Rp
Rp
Rp
Rp
Rp
53,970.00
77,994.00
7,799.40
390.00
140,153.40
342,314.40
@ Rp.
59,400.00 = Rp
@ Rp.
3,190.00
Rp
@ Rp.
18,000.00
Rp
@ Rp.
17,545.00
Rp
1 Bh Hak window .
@ Rp.
73,000.00
Rp
Sub total :
= Rp
118,800.00
12,760.00
18,000.00
17,545.00
18,250.00
185,355.00
Upah
1.050
1.050
0.105
0.0052
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
327,360.00
27,115.00
18,000.00
17,545.00
65,882.50
455,902.50
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
24 1M2 Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 1.00 X 1.00 Mtr.
@ Rp.
68,200.00 = Rp
5 M1 Slimar Aluminium coklat 2"
@ Rp.
3,190.00
Rp
@ Rp.
18,000.00
Rp
@
Rp.
17,545.00
Rp
1 Bh Hak window .
@
Rp.
73,000.00
Rp
Sub total :
= Rp
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
53,970.00
77,994.00
7,799.40
390.00
140,153.40
325,508.40
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Upah
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
130,680.00
14,036.00
18,000.00
17,545.00
21,900.00
202,161.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
53,970.00
71,988.00
7,799.40
390.00
134,147.40
590,049.90
Halaman : 88
25 1Bh Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 60 Cm.
@ Rp.
68,200.00 = Rp
@ Rp.
3,190.00
Rp
@ Rp.
18,000.00
Rp
@ Rp.
17,545.00
Rp
1 Bh Hak window .
@ Rp.
73,000.00
Rp
Sub total :
= Rp
Upah
Rp
Rp
Rp
Rp
Rp
Rp
53,970.00
71,988.00
7,198.80
390.00
133,546.80
355,067.80
26 1Bh. Pasang daun jendela aluminium 2" coklat (Brown) UKURAN 50 X 50 Cm.
@ Rp.
68,200.00 = Rp
@ Rp.
3,190.00
Rp
@ Rp.
18,000.00
Rp
@ Rp.
17,545.00
Rp
1 Bh Hak window .
@ Rp.
73,000.00
Rp
Sub total :
= Rp
136,400.00
12,760.00
18,000.00
17,545.00
18,250.00
202,955.00
Upah
1.050
1.050
0.105
0.0052
1.050
1.050
0.105
0.0052
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala tukang besi
Mandor
Pekerja
Tukang besi
Kepala tukang besi
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
150,040.00
14,036.00
18,000.00
17,545.00
21,900.00
221,521.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
53,970.00
71,988.00
7,198.80
390.00
133,546.80
336,501.80
Halaman : 89
PEKERJAAN TALANG SENG ; KARET & PVC.

19 1 m' Pasang talang datar, seng bjls 28 lebar 90Cm.
1.050 Lbr Seng plat 3' x 6' bjls 28
0.015 Kg Paku biasa 1/2" - 1"
0.200 Oh Pekerja
0.001 Oh Mandor
20
@ Rp.
@ Rp.
@ Rp.
11,500.00
14,200.00
5,170,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
12,075.00
213.00
9,823.00
22,111.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,652.60
27,424.00
1,857.00
75.00
39,008.60
61,119.60
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Analog - talang karet per m' + papan= 70 % talang seng
21 1 m' Pasang talang miring / jurai seng bjls 28

0.015 Kg Paku biasa 1/2" - 1"
0.040 Oh Pekerja
0.00125 Oh Mandor
22 1 m' Pasang talang 1/2 lingkaran 10 cm, seng bjls 28

0.100 Kg Paku biasa 1/2" - 1"
0.500 Kg Besi strip
0.150 Oh Pekerja
0.00125 Oh Mandor

Bahan
0 Ljr lonjor PVC diameter 3"
1 Bh Knie 3"
0 Bh tube lem pvc
1 Bh buah klem + 2 paku beton
Upah
@ Rp.
@ Rp.
@ Rp.
= Rp :
42,783.72
84,040.00
48,263.00
5,170,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
42,020.00
723.95
98,230.00
140,973.95
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,930.52
27,424.00
1,857.00
93.75
31,305.27
172,279.22
@ Rp.
@ Rp.
@ Rp.
84,040.00
48,263.00
6,500.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
25,212.00
4,826.30
3,250.00
33,288.30
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,239.45
17,140.00
1,857.00
93.75
26,330.20
59,618.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
26,250.00
3,250.00
1,312.50
2,062.50
32,875.00
4,500.00
37,375.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
105,000.00
6,500.00
3,750.00
2,750.00
Sub total :
LUMSUM
Total upah+bahan :
Halaman : 90

Bahan
0 Ljr lonjor PVC diameter 3"
1 Bh Knie 3"
0 Bh tube lem pvc
1 Bh buah klem + 2 paku beton
Upah
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
= Rp
26,250.00
3,250.00
1,312.50
2,062.50
32,875.00
4,500.00
37,375.00
7,500.00 = Rp
Sub total :
= Rp
375.00
375.00
105,000.00
6,500.00
3,750.00
2,750.00
Sub total :
LUMSUM
Total upah+bahan :
=
=
=
=
=
PEKERJAAN PENGECATAN
Pemersihan Cat
1. 1 m2 Mengikis/mengerok permukaan cat tembok lama

0.050 Kg Soda api
0.150 Oh Pekerja
Oh Tukang cat
Oh Kepala tukang
0.0025 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
2. 1 m2 Mencuci bidang permukaan tembok yang pernah dicat

0.050 Kg S a b u n
@ Rp.
0.150 Oh Pekerja
0 Oh Tukang cat
0 Oh Kepala tukang
0.0025 Oh Mandor
Rp
Rp
Rp
Rp
Rp
Rp
7,710.00
0.00
0.00
187.50
7,897.50
8,272.50
3,750.00 = Rp
Sub total :
= Rp
187.50
187.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
3. 1 m2 Mengerok karat cat lama permukaan baja dengan cara manual

0.050 Kg S a b u n
@ Rp.
3,750.00
Sub total :
0.150 Oh Pekerja
@ Rp.
51,400.00
0 Oh Tukang cat
@ Rp.
74,280.00
0 Oh Kepala tukang
@ Rp.
74,280.00
0.0025 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
4. 1 m2 Menyabun permukaan tembok lama
0.050 Kg S a b u n
0.150 Oh Pekerja
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,710.00
0.00
0.00
187.50
7,897.50
8,085.00
= Rp
= Rp
187.50
187.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,710.00
0.00
0.00
187.50
7,897.50
8,085.00
@ Rp.
3,750.00 = Rp
Sub total :
= Rp
187.50
187.50
@ Rp.
51,400.00 = Rp
7,710.00
Halaman : 91
0
0
0.0025
Oh Tukang cat
Oh Kepala tukang
Oh Mandor
@ Rp.
@ Rp.
@ Rp.
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
0.00
0.00
187.50
7,897.50
8,085.00
Rp
Rp
Rp
1,000.00
32,500.00
33,500.00
Rp
250,000.00
Rp
250,000.00
Rp
Rp
Rp
Rp
Rp
Rp
82,240.00
118,848.00
59,424.00
37,500.00
298,012.00
548,012.00
Untuk 1 M2
= Rp
54,801.20
@ Rp.
@ Rp.
@ Rp.
41,250.00
11,550.00
2,500.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
3,300.00
231.00
25.00
3,556.00
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,056.00
2,971.20
297.12
187.50
5,511.82
9,067.82
@ Rp.
@ Rp.
@ Rp.
18,700.00
31,350.00
53,530.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
2,805.00
5,329.50
9,100.10
17,234.60
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,598.00
5,571.00
557.10
187.50
9,913.60
27,148.20
5. 1 m2 Mengerok karat atau cat lama permukaan baja dengan pancar pasir ( sanblasting )
dengan tingkat kebersihan Sa 2.5%
Bahan UNTUK 10 m2 'An. SNI ( Revisi ) 6.5.1
40.000 Kg Pasir silika
@ Rp.
25.00 =
10.000 Ltr B B M
@ Rp.
3,250.00 =
Sub total :
=
Alat An. SNI ( Revisi ) 6.5.2 PER 10 M2.
Sewa / hari
Kompressor, blasting pot,
@ Rp.
250,000.00 =
selang dan nozle
Sub total :
=
1.600 Oh Pekerja
@ Rp.
51,400.00 =
1.600 Oh Tukang cat
@ Rp.
74,280.00 =
@ Rp.
74,280.00 =
0.500 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
=
6. 1 m2 Mendempul dan menggosok kayu

Bahan An. SNI ( Revisi ) 6.6.1 Per 10M2
0.080 Kg Dempul jati
0.020 Lt Minyak cat
0.010 Kg Batu apung
0.040 Oh Pekerja
0.040 Oh Tukang cat
0.0025 Oh Mandor
.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Cat KAYU
7. 1 m2 Pengecatan bidang kayu lama
0.150 Kg Plamir
0.170 Kg Cat dasar
0.170 Kg Cat penutup
0.070 Oh Pekerja
0.075 Oh Tukang cat
0.0025 Oh Mandor
.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 92

0.200 Kg Cat meni
@ Rp.
25,725.00
0.150 Kg Plamir
@ Rp.
18,700.00
0.170 Kg Cat dasar
@ Rp.
31,350.00
0.260 Kg Cat penutup 2x
@ Rp.
53,530.00
Sub total :
0.070 Oh Pekerja
@ Rp.
51,400.00
0.009 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.0025 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,145.00
2,805.00
5,329.50
13,917.80
27,197.30
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,598.00
668.52
445.68
187.50
4,899.70
32,097.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,145.00
2,805.00
5,329.50
18,735.50
32,015.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,598.00
1,002.78
297.12
187.50
5,085.40
37,100.40
48,125.00 = Rp
Sub total :
= Rp
17,325.00
17,325.00

0.200 Kg Cat meni
@ Rp.
25,725.00
0.150 Kg Plamir
@ Rp.
18,700.00
0.170 Kg Cat dasar
@ Rp.
31,350.00
0.350 Kg Cat penutup 3 x
@ Rp.
53,530.00
Sub total :
0.070 Oh Pekerja
@ Rp.
51,400.00
0.014 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.0025 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
POLITUR , TEAK OIL , PENGETIRAN

10. 1 m2 Pelaburan bidang kayu dengan teak oil
0.360 Ltr Teak oil
0.040 Oh Pekerja
0.063 Oh Tukang cat
0.0025 Oh Mandor
.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
11. 1 m2 Pelaburan bidang kayu dengan politur ( TAK MENGKILAP)

0.150 Ltr Politur
@ Rp.
0.372 Ltr Politur jadi
@ Rp.
2.000 Lbr Ampelas
@ Rp.
0.000 Oh Pekerja
0.060 Oh Tukang cat
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,056.00
4,679.64
4,679.64
187.50
11,602.78
28,927.78
=
=
=
=
Rp
Rp
Rp
Rp
7,218.75
17,902.50
4,500.00
22,402.50
51,400.00 = Rp
74,280.00 = Rp
74,280.00 = Rp
0.00
4,456.80
1,188.48
48,125.00
48,125.00
2,250.00
Sub total :
Halaman : 93
0.0025
Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
12 10 m2 Pemelituran dengan serlag. ( SAMPAI MENGKILAP)

Bahan Politur dengan serlag mencampur sendiri.
@ Rp.
63,800.00
2 Kg Serlag
@ Rp.
14,300.00
1 Ltr Spirtus.
@ Rp.
41,250.00
1 Kg Dempul
@ Rp.
2,500.00
2 Kg Batu kambang
@ Rp.
5,500.00
2 Lbr Kertas gosok.
@ Rp.
750.00
2 Lbr Kain pop
Sub total : A
Upah Menggosok dan mendempul
@ Rp.
48,125.00
0 Oh Tukang politur
@ Rp.
74,280.00
0 Oh Kepala tukangTukang cat
Sub total : B
Upah Memlitur sampai mengkilap.
2.500 Oh Pekerja
3.000 Oh Tukang politur
0.300 Oh Kepala tukangTukang cat
0.400 Oh Mandor
@ Rp.
51,400.00
@ Rp.
74,280.00
@ Rp.
74,280.00
@ Rp.
75,000.00
Sub total : C
13 1 m2 Pelaburan bidang kayu dengan cat residu dan ter

0.350 Ltr Residu atau ter
0.100 Oh Pekerja
0.000 Oh Tukang cat
0.0060 Oh Mandor
.
14 1 m2 Pelaburan bidang kayu dengan vernis

0.150 Ltr Vernis
0.050 Kg Dempul
0.100 Lbr Ampelas
0.010 Bh Kuas
0.160 Oh Pekerja
0.160 Oh Tukang cat
0.0025 Oh Mandor
.
@ Rp.
=
=
=
=
=
=
=
187.50
5,832.78
28,235.28
Rp
Rp
Rp
Rp
Rp
Rp
Rp
127,600.00
14,300.00
33,000.00
3,750.00
11,000.00
1,500.00
191,150.00
= Rp
= Rp
= Rp
19,250.00
2,971.20
22,221.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
128,500.00
222,840.00
22,284.00
30,000.00
403,624.00
616,995.20
61,699.52
11,500.00 = Rp
Sub total :
= Rp
4,025.00
4,025.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,140.00
0.00
0.00
450.00
5,590.00
9,615.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
54,800.00
41,250.00
5,500.00
4,500.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
8,220.00
2,062.50
550.00
45.00
595.00
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,224.00
11,884.80
1,188.48
187.50
21,484.78
22,079.78
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 94
Cat TEMBOK
Cat BARU.
14. 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
0.100 Kg Plamir
@ Rp.
17,050.00
0.250 Lbr Ampelas
@ Rp.
5,500.00
0.020 Bh Kuwas / roll
@ Rp.
6,500.00
0.100 Kg Cat dasar
@ Rp.
30,250.00
@ Rp.
30,250.00
Sub total :
0.020 Oh Pekerja
@ Rp.
51,400.00
0.063 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.0025 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
15 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
0.100 Kg Plamir
@ Rp.
17,050.00
0.250 Lbr Ampelas
@ Rp.
5,500.00
@ Rp.
6,500.00
0.100 Kg Cat dasar
@ Rp.
49,500.00
@ Rp.
49,500.00
Sub total :
0.020 Oh Pekerja
@ Rp.
51,400.00
0.063 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.0025 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
16 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
0.100 Kg Plamir
@ Rp.
17,050.00
0.250 Lbr Ampelas
@ Rp.
5,500.00
@ Rp.
6,500.00
0.100 Kg Cat dasar
@ Rp.
72,500.00
@ Rp.
72,500.00
Sub total :
0.020 Oh Pekerja
@ Rp.
51,400.00
0.063 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.0025 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
Cat Paragon /Decolith

=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,705.00
1,375.00
130.00
3,025.00
7,865.00
14,100.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,028.00
4,679.64
467.96
187.50
6,363.10
20,463.10
Cat I.C.I. Catilac

=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,705.00
1,375.00
130.00
4,950.00
12,870.00
21,030.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,028.00
4,679.64
467.96
187.50
6,363.10
27,393.10
Watershild
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,705.00
1,375.00
130.00
7,250.00
18,850.00
29,310.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,028.00
4,679.64
467.96
187.50
6,363.10
35,673.10
Cat LAMA.
17 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup )
Cat Paragon /Decolith
0.010 Kg Plamir
@ Rp.
17,050.00 = Rp
170.50
0.120 Lbr Ampelas
@ Rp.
5,500.00 = Rp
660.00
Halaman : 95
0.033
0.110
0.220
Bh Kuwas / roll
Kg Cat dasar
Kg Cat penutup 2x

0.028 Oh Pekerja
0.042 Oh Tukang cat
0.0025 Oh Mandor
.
@ Rp.
@ Rp.
@ Rp.
6,500.00
30,250.00
30,250.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
216.67
3,327.50
6,655.00
11,029.67
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,439.20
3,119.76
311.98
187.50
5,058.44
16,088.10
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.010 Kg Plamir
@ Rp.
17,050.00
0.120 Lbr Ampelas
@ Rp.
5,500.00
@ Rp.
6,500.00
0.110 Kg Cat dasar
@ Rp.
49,500.00
@ Rp.
49,500.00
Sub total :
0.028 Oh Pekerja
@ Rp.
51,400.00
0.042 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.0025 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
0.010 Kg Plamir
@ Rp.
17,050.00
0.120 Lbr Ampelas
@ Rp.
5,500.00
@ Rp.
6,500.00
0.110 Kg Cat dasar
@ Rp.
72,500.00
@ Rp.
72,500.00
Sub total :
0.028 Oh Pekerja
@ Rp.
51,400.00
0.042 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.0025 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
20 1 m2 Melabur tembok dengan kapur sirih
0.100 Lbr Ampelas
0.250 Ikt Alang-alang
0.002 Bh Andang andang
0.150 Kg Kapur sirih
0.150 Oh Pekerja
0.001 Oh Tukang cat
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Cat I.C.I. Catilac

=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
170.50
660.00
216.67
5,445.00
10,890.00
17,382.17
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,439.20
3,119.76
311.98
187.50
5,058.44
22,440.60
Watershild
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
170.50
660.00
216.67
7,975.00
15,950.00
24,972.17
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,439.20
3,119.76
311.98
187.50
5,058.44
30,030.60
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
550.00
187.50
600.00
412.50
1,012.50
51,400.00 = Rp
74,280.00 = Rp
74,280.00 = Rp
7,710.00
74.28
7.43
5,500.00
750.00
300,000.00
2,750.00
Sub total :
Halaman : 96
0.0025
Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
21 1 m2 Melabur tembok lama dengan kapur sirih ( untuk pemeliharaan )

0.002 m3 Andang andang
@ Rp.
300,000.00
0.300 Kg Kapur sirih
@ Rp.
2,750.00
Sub total :
0.040 Oh Pekerja
@ Rp.
51,400.00
0.005 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.0025 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
22 1 m2 Pemasangan wallpaper
1.200 m2 Wall paper
0.200 Kg Perekat
0.020 Oh Pekerja
0.200 Oh Tukang cat
0.0025 Oh Mandor
.
23 1 m2 Pengecatan permukaan baja dengan meni besi
0.100 Kg Meni besi
0.020 Bh Kuas
0.020 Oh Pekerja
0.200 Oh Tukang cat
0.0100 Oh Mandor
.
@ Rp.
@ Rp.
= Rp
= Rp
= Rp
600.00
825.00
1,425.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,056.00
371.40
37.14
187.50
2,652.04
4,077.04
45,000.00 = Rp
10,750.00 = Rp
Sub total :
= Rp
54,000.00
2,150.00
56,150.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
187.50
7,979.21
8,991.71
Rp
Rp
Rp
Rp
Rp
Rp
1,028.00
14,856.00
148.56
187.50
16,220.06
72,370.06
25,725.00 = Rp
6,500.00 = Rp
Sub total :
= Rp
2,572.50
130.00
2,702.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
24 1 m2 Pengecatan permukaan baja dengan meni besi dan perancah

0.100 Kg Meni besi
@ Rp.
25,725.00
0.010 Bh Kuas
@ Rp.
6,500.00
0.002 m3 Perancah kayu
@ Rp.
750,000.00
Sub total :
0.030 Oh Pekerja
@ Rp.
51,400.00
0.300 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.015 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,028.00
14,856.00
1,485.60
750.00
18,119.60
20,822.10
=
=
=
=
Rp
Rp
Rp
Rp
2,572.50
65.00
1,500.00
1,565.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,542.00
22,284.00
2,228.40
1,125.00
27,179.40
28,744.40
Halaman : 97

0.100 Kg Meni ( read lead ) A
@ Rp.
25,725.00
0.100 Kg Meni ( read lead ) B
@ Rp.
15,250.00
0.010 Bh Kuas
@ Rp.
6,500.00
0.040 Kg Alluminium C
@ Rp.
22,500.00
0.040 Kg Alluminium B
@ Rp.
26,250.00
0.010 Ltr Pengencer
@ Rp.
11,550.00
0.002 m3 Andang andang
@ Rp.
300,000.00
Sub total :
0.040 Oh Pekerja
@ Rp.
51,400.00
0.500 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.025 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,572.50
1,525.00
65.00
900.00
1,050.00
115.50
600.00
6,828.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,056.00
37,140.00
3,714.00
1,875.00
44,785.00
51,613.00
= Rp
= Rp
= Rp
16,059.00
65.00
16,124.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,028.00
14,856.00
148.56
187.50
16,220.06
32,344.06
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
5,888.30
9,100.10
65.00
4,282.40
13,447.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,056.00
29,712.00
297.12
375.00
32,440.12
45,887.62
28 1 m2 Pengecatan permukaan baja lapis seng ( galbani ) secara semprot ( airless spray )
0.300 Kg Cat dasar
@ Rp.
53,530.00 = Rp
Peralatan Lumsum
= Rp
Sub total :
= Rp
16,059.00
3,000.00
19,059.00

0.300 Kg C a t
@ Rp.
53,530.00
0.010 Bh Kuas
@ Rp.
6,500.00
Sub total :
0.020 Oh Pekerja
@ Rp.
51,400.00
0.200 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.003 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
0.110 Kg Cat dasar
@ Rp.
53,530.00
0.170 Kg Cat antara
@ Rp.
53,530.00
0.010 Bh Kuas
@ Rp.
6,500.00
0.080 Kg Cat penutup
@ Rp.
53,530.00
Sub total :
0.040 Oh Pekerja
@ Rp.
51,400.00
0.400 Oh Tukang cat
@ Rp.
74,280.00
@ Rp.
74,280.00
0.005 Oh Mandor
@ Rp.
75,000.00
.
Sub total :
Total upah+bahan :
Halaman : 98

0.020 Oh Pekerja
0.200 Oh Tukang cat
0.010 Oh Mandor
.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,028.00
14,856.00
1,485.60
750.00
18,119.60
37,178.60
Halaman : 99
PEKERJAAN PENUTUP LANTAI

1

6.630 Bh Ubin warna 40 x 40 cm
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
165,000.00
1,482.25
210,000.00
8,250.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
1,093,950.00
14,526.05
4,830.00
2,475.00
1,115,781.05
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
8,227.20
891.36
937.50
22,906.06
1,138,687.11

11.200 Bh Ubin warna 30 x 30 cm
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,500.00
1,482.25
210,000.00
8,250.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
72,800.00
12,391.61
4,830.00
4,950.00
94,971.61

0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
8,227.20
891.36
937.50
22,906.06
117,877.67

6.250 Bh Ubin teraso 40 x 40 cm
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500.00
1,482.25
210,000.00
8,250.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
46,875.00
13,043.80
4,515.00
2,475.00
66,908.80
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
74,280.00
@ Rp.
75,000.00
Lumsum
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
8,227.20
891.36
937.50
1,750.00
24,656.06
91,564.86
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
81,760.00
14,822.50
4,515.00
4,950.00
106,047.50

0.250 Oh Pekerja
0.0125 Oh Mandor
Biaya poles.

11.200 Bh Ubin teraso 30 x 30 cm
7,300.00
1,482.25
210,000.00
8,250.00
Sub total :
Halaman : 100

0.260 Oh Pekerja
0.0125 Oh Mandor
Biaya poles.
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
74,280.00
@ Rp.
75,000.00
Lumsum
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,364.00
8,570.00
928.50
937.50
1,750.00
25,550.00
131,597.50
1 m2 Pasang lantai ubin granito akuran 40 x 40 cm

6.250 Bh Ubin granito 40 x 40 cm
@ Rp.
@ Rp.
@ Rp.
@ Rp.
23,200.00
1,482.25
210,000.00
8,250.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
145,000.00
14,526.05
4,515.00
2,475.00
166,516.05

0.250 Oh Pekerja
0.0125 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
8,227.20
891.36
937.50
22,906.06
189,422.11
1 m2 Pasang lantai keramic Exensa 40 x 40 cm

6.250 Bh Keramic esensas 30 x 30 cm
@ Rp.
@ Rp.
@ Rp.
@ Rp.
16,480.00
1,482.25
210,000.00
8,250.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
103,000.00
14,822.50
4,515.00
2,475.00
124,812.50

0.260 Oh Pekerja
0.0125 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,364.00
8,570.00
965.64
937.50
23,837.14
148,649.64

2.940 Bh Ubin teralux marmer 60 x 60 cm
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,469.39
1,482.25
210,000.00
8,250.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
142,500.00
12,139.63
9,450.00
2,475.00
166,564.63
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
74,280.00
@ Rp.
75,000.00
Lumsum
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
8,227.20
891.36
937.50
1,750.00
24,656.06
191,220.69

1.060 M2 Ubin teralux marmer 1 x 1 m2
@ Rp.
@ Rp.
@ Rp.
@ Rp.
142,500.00
1,482.25
210,000.00
8,250.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
151,050.00
12,139.63
9,450.00
2,062.50
174,702.13

0.250 Oh Pekerja
0.0125 Oh Mandor
Biaya poles.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
8,227.20
891.36
937.50
1,750.00
24,656.06
199,358.19

0.250 Oh Pekerja
0.0125 Oh Mandor
Biaya poles.
Sub total :
Total upah+bahan :
Halaman : 101
1 m2 Pasang teraso cor ditempat nat kaca 4Cm x 5 mm

0.0036 m3 Bahan teraso cor
2.000 m1 nat kaca

0.900 Oh Pekerja
0.0045 Oh Mandor
Biaya poles.
10 1 m2 Pasang TRASO cor ditempat nat kuningan

0.0036 m3 Bahan teraso cor
2.000 m1 nat kaca
0.900 Oh Pekerja
0.0045 Oh Mandor
Biaya poles.
11 1 m1 Pasang lantai keramik artistik 5 x 20 cm / Lis / Ban

5.000 Bh Ubin keramik artistik 5x20 cm
0.090 Oh Pekerja
0.0450 Oh Mandor
12 1 m1 Pasang lantai keramik artistik 7,5 x 25 cm / Lis / Ban

5.000 Bh Plint keramik artistik 10x20 cm
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
101,500.00
1,482.25
210,000.00
2,250.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
365.40
18,209.44
19,950.00
4,500.00
8,250.00
51,274.84
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
74,280.00
@ Rp.
75,000.00
Lumsum
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
46,260.00
6,170.40
668.52
337.50
2,250.00
55,686.42
106,961.26
@ Rp.
@ Rp.
0.00
@ Rp.
@ Rp.
546,700.00
1,482.25
210,000.00
7,500.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,968.12
18,209.44
19,950.00
15,000.00
8,250.00
63,377.56
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
74,280.00
@ Rp.
75,000.00
Sub total :
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
46,260.00
6,170.40
668.52
337.50
2,500.00
55,936.42
119,313.98
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,000.00
1,482.25
210,000.00
8,250.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
50,000.00
1,259.91
462.00
660.00
52,381.91
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,626.00
6,170.40
668.52
3,375.00
14,839.92
67,221.83
13000 = Rp
1,482.25 = Rp
210,000.00 = Rp
50,000.00
1,574.89
577.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 102
0.100
Kg Semen warna
@ Rp.

0.090 Oh Pekerja
0.0045 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.050 m2 Ubin keramik 10x20 cm
3.926 Kg Kapur bubuk
0.250 Oh Pekerja
0.013 Oh Mandor

1.050 M2 Ubin keramik 30 x 30 Cm
0.220 Oh Pekerja
0.013 Oh Mandor

1.050 M2 Ubin keramik 40 x 40 Cm
0.220 Oh Pekerja
0.013 Oh Mandor
8,250.00 = Rp
Sub total :
= Rp
825.00
52,977.39
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,626.00
6,170.40
668.52
337.50
11,802.42
64,779.81
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
42,500.00
1,482.25
2,750.00
210,000.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
44,625.00
11,048.54
10,796.78
8,820.00
2,887.50
78,177.82
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,850.00
8,227.20
891.36
937.50
22,906.06
101,083.88
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
42,900.00
1,482.25
2,750.00
210,000.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
45,045.00
11,048.54
10,796.78
8,820.00
2,475.00
78,185.32
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,308.00
8,227.20
891.36
937.50
21,364.06
99,549.38
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
47,000.00
1,482.25
2,750.00
210,000.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
49,350.00
11,048.54
10,796.78
8,820.00
1,650.00
81,665.32
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,308.00
6,856.00
891.36
937.50
19,992.86
101,658.18
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 103
15 1 m1 Pasang lantai keramik 30 x 30 cm anti slip / Rock tile

1.050 M2 Ubin keramik 30x30 anti slip
0.220 Oh Pekerja
0.013 Oh Mandor
16 1 m2 Pasang lantai mosaik 30 x 30 cm.

1.050 m2 Mosaik 30x30cm
0.220 Oh Pekerja
0.013 Oh Mandor
17 1 m2 Pasang lantai karpet 100% wool

1.050 m2 Feltex carpet 100% T-21
0.350 Kg Lem vinyl
0.170 Oh Pekerja
0.170 Oh Tukang
0.0085 Oh Mandor
18 1 m2 Pasang lantai karpet 80% wool, 20% nylon

1.050 m2 Carpet 80% wool, 20% nylon
0.350 Kg Lem vinyl
0.170 Oh Pekerja
0.170 Oh Tukang
0.0085 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
56,500.00
1,482.25
2,750.00
210,000.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
59,325.00
11,048.54
10,796.78
8,820.00
2,475.00
92,465.32
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,308.00
8,227.20
891.36
937.50
21,364.06
113,829.38
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
62,500.00
1,482.25
2,750.00
210,000.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
65,625.00
11,048.54
10,796.78
8,820.00
2,475.00
98,765.32
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,308.00
8,227.20
891.36
937.50
21,364.06
120,129.38
195,000.00 = Rp
40,150.00 = Rp
Sub total :
= Rp
204,750.00
14,052.50
218,802.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
8,738.00
11,655.20
1,262.76
637.50
22,293.46
241,095.96
155,000.00 = Rp
40,150.00 = Rp
Sub total :
= Rp
162,750.00
14,052.50
176,802.50
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,738.00
11,655.20
1,262.76
637.50
22,293.46
199,095.96
Halaman : 104
19 1 m2 Pasang lantai parquet jati

1.050 m2 Parquet jati
0.600 Kg Lem vinyl
0.650 Oh Pekerja
0.350 Oh Tukang
0.0325 Oh Mandor
20 1 m2 Pasang dinding porselin 11 x 11 cm, putih

83.000 Bh Porselin 11x11 cm
0.220 Oh Pekerja
0.013 Oh Mandor
21 1 m2 Pasang dinding porselin 11 x 11 cm, warna

83.000 Bh Porselin 11x11 cm, warna
@ Rp.
@ Rp.
192,500.00 = Rp
40,150.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
202,125.00
24,090.00
226,215.00
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
33,410.00
23,996.00
2,599.80
2,437.50
62,443.30
288,658.30
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
375.00
1,482.25
2,750.00
210,000.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
31,125.00
10,269.77
6,521.63
3,780.00
4,125.00
55,821.39
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,308.00
13,712.00
1,485.60
937.50
27,443.10
83,264.49
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
395.00
1,482.25
2,750.00
210,000.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
32,785.00
10,269.77
6,521.63
3,780.00
4,125.00
57,481.39
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.220 Oh Pekerja
0.013 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,308.00
13,712.00
1,485.60
937.50
27,443.10
84,924.49

1.050 M2 Keramik 20 x 25 cm
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
48,930.00
10,269.77
6,521.63
3,780.00
3,300.00
72,801.39
46,600.00
1,482.25
2,750.00
210,000.00
8,250.00
Sub total :
Halaman : 105

0.248 Oh Pekerja
0.010 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,747.20
13,712.00
1,485.60
750.00
28,694.80
101,496.19

1.050 M2 Keramik 20 x 35 cm
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
55,700.00
1,482.25
2,750.00
210,000.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
58,485.00
10,269.77
6,521.63
3,780.00
2,062.50
81,118.89

0.230 Oh Pekerja
0.010 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,822.00
13,712.00
1,485.60
750.00
27,769.60
108,888.49
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
142,500.00
1,750.00
1,482.25
210,000.00
8,250.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
145,350.00
3,500.00
18,439.19
5,250.00
3,300.00
175,839.19
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
37,008.00
44,564.00
4,828.20
2,625.00
89,025.20
264,864.39
@ Rp.
@ Rp.
@ Rp.
82,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
86,100.00
18,439.19
5,250.00
109,789.19
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,308.00
13,712.00
1,485.60
975.00
27,480.60
137,269.79
24 1 m2 Pasang dinding marmer

1.020 m2 Marmer
2.000 Bh Paku pancing 60x230
0.720 Oh Pekerja
0.0350 Oh Mandor
25 1 m2 Pasang dinding bata pelapis 7 x 3 x 24 cm

1.050 M2 Bata pelapis dinding
0.220 Oh Pekerja
0.013 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 106
26 1 m2 Pasang dinding bata klinker 5 x 5 x 24 cm

1.050 M2 Bata pelapis klinker
0.220 Oh Pekerja
0.012 Oh Mandor
27 1 m2 Pasang dinding batu paros

1.050 m2 Batu paros
@ Rp.
@ Rp.
@ Rp.
82,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
86,100.00
18,439.19
5,250.00
109,789.19
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,308.00
12,340.80
1,411.32
900.00
25,960.12
135,749.31
@ Rp.
@ Rp.
@ Rp.
48,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
50,400.00
17,416.44
7,350.00
75,166.44
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.220 Oh Pekerja
0.012 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,308.00
12,340.80
1,411.32
900.00
25,960.12
101,126.56
28 1 m2 Pasang dinding batu tempel hitam

1.050 m2 Batu tempel hitam
@ Rp.
@ Rp.
@ Rp.
25,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
26,250.00
17,416.44
7,350.00
51,016.44

0.220 Oh Pekerja
0.012 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,308.00
12,340.80
1,411.32
900.00
25,960.12
76,976.56
5,158.37 = Rp
40,150.00 = Rp
Sub total :
= Rp
57,000.00
14,052.50
71,052.50
29 1 m2 Pasang lantai vinyl oscar / xsintetis 30 x 30 cm KL 1

11.050 Bh Vinyl oscar/sintetist 30x30 cm KL1 @ Rp.
0.350 Kg Lem vinyl
@ Rp.
0.150 Oh Pekerja
0.150 Oh Tukang
0.0075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,710.00
10,284.00
1,114.20
562.50
19,670.70
90,723.20
Halaman : 107
30 1 m2 Pasang lantai vinyl karet 30 x 30 cm

11.050 Bh Vinyl karet 30x30 cm
0.350 Kg Lem vinyl
0.150 Oh Pekerja
0.150 Oh Tukang
0.0075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
78. 1 m2 Pasang lantai vinyl motif kembang 30 x 30 cm

11.050 Bh Vinyl mtf kembang 30x30 cm ex DN@ Rp.
0.350 Kg Lem vinyl
@ Rp.
0.150 Oh Pekerja
0.150 Oh Tukang
0.0075 Oh Mandor
5,882.35 = Rp
40,150.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
7,710.00
10,284.00
1,114.20
562.50
19,670.70
98,723.20
5,502.26 = Rp
40,150.00 = Rp
Sub total :
= Rp
60,800.00
14,052.50
74,852.50
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
65,000.00
14,052.50
79,052.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,710.00
10,284.00
1,114.20
562.50
19,670.70
94,523.20
Halaman : 108
PEKERJAAN PAVING STONE

1
Bahan An. SNI ( Revisi )
36 Bj Paving type "S"
@ Rp.
1244.570 =
0.121 m3 Pasir urug 10 Cm.
@ Rp.
165,000.00 =
Sub total :
=
Upah An. SNI ( Revisi )
0.248 Oh Pekerja
@ Rp.
51,400.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.010 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
@ Rp.
2279.000 =
@ Rp.
165,000.00 =
Sub total :
=
0.248 Oh Pekerja
@ Rp.
51,400.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.010 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
Rp
Rp
Rp
44,804.52
19,965.00
64,769.52
Rp
Rp
Rp
Rp
Rp
Rp
12,747.20
13,712.00
1,485.60
750.00
28,694.80
93,464.32
Rp
Rp
Rp
82,044.00
19,965.00
102,009.00
Rp
Rp
Rp
Rp
Rp
Rp
12,747.20
13,712.00
1,485.60
750.00
28,694.80
130,703.80
@ Rp.
1710.000 = Rp
@ Rp.
165,000.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp.
51,400.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.010 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
@ Rp.
2170.000 = Rp
@ Rp.
165,000.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp.
51,400.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.010 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
61,560.00
19,965.00
81,525.00
12,747.20
13,712.00
1,485.60
750.00
28,694.80
110,219.80
78,120.00
19,965.00
98,085.00
12,747.20
13,712.00
1,485.60
750.00
28,694.80
126,779.80
Halaman : 109
35 Bj Paving type "Tiga berlian"
@ Rp.
1244.570 =
@ Rp.
165,000.00 =
Sub total :
=
0.248 Oh Pekerja
@ Rp.
51,400.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.010 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
@ Rp.
1937.000 =
@ Rp.
165,000.00 =
Sub total :
=
0.248 Oh Pekerja
@ Rp.
51,400.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.010 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
Rp
Rp
Rp
43,559.95
19,965.00
63,524.95
Rp
Rp
Rp
Rp
Rp
Rp
12,747.20
13,712.00
1,485.60
750.00
28,694.80
92,219.75
Rp
Rp
Rp
67,795.00
19,965.00
87,760.00
Rp
Rp
Rp
Rp
Rp
Rp
12,747.20
13,712.00
1,485.60
750.00
28,694.80
116,454.80
@ Rp.
1730.000 = Rp
@ Rp.
165,000.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp.
51,400.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.010 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
@ Rp.
2140.000 = Rp
@ Rp.
165,000.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp.
51,400.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.010 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
60,550.00
19,965.00
80,515.00
12,747.20
13,712.00
1,485.60
750.00
28,694.80
109,209.80
74,900.00
19,965.00
94,865.00
12,747.20
13,712.00
1,485.60
750.00
28,694.80
123,559.80
Halaman : 110
1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 6 Cm
46 Bj Paving type "Segi empat"
@ Rp.
1244.570 =
@ Rp.
165,000.00 =
Sub total :
=
0.248 Oh Pekerja
@ Rp.
51,400.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.010 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
10 1 m2 Pasang PAVING STONE Abu abu TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
46 Bj Paving type "Ssgi empat"
@ Rp.
2030.000 =
@ Rp.
165,000.00 =
Sub total :
=
0.248 Oh Pekerja
@ Rp.
51,400.00 =
@ Rp.
68,560.00 =
@ Rp.
74,280.00 =
0.010 Oh Mandor
@ Rp.
75,000.00 =
Sub total :
=
Total upah+bahan :
=
Rp
Rp
Rp
57,250.22
19,965.00
77,215.22
Rp
Rp
Rp
Rp
Rp
Rp
12,747.20
13,712.00
1,485.60
750.00
28,694.80
105,910.02
Rp
Rp
Rp
93,380.00
19,965.00
113,345.00
Rp
Rp
Rp
Rp
Rp
Rp
12,747.20
13,712.00
1,485.60
750.00
28,694.80
142,039.80
11 1 m2 Pasang PAVING STONE warna merah TYPE segi empat EX Dinoyo / UPS. tebal 8 Cm
46 Bj Paving type "Ssgi empat"
@ Rp.
2360.000 = Rp
@ Rp.
165,000.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp.
51,400.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.010 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
26 Bj Paving type "Ssgi ENAM"
@ Rp.
1732.000 = Rp
@ Rp.
165,000.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp.
51,400.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.010 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
108,560.00
19,965.00
128,525.00
12,747.20
13,712.00
1,485.60
750.00
28,694.80
157,219.80
45,032.00
19,965.00
64,997.00
12,747.20
13,712.00
1,485.60
750.00
28,694.80
93,691.80
Halaman : 111
26 Bj Paving type "Ssgi ENAM"
@ Rp.
2850.000 = Rp
@ Rp.
165,000.00 = Rp
Sub total :
= Rp
0.248 Oh Pekerja
@ Rp.
51,400.00 = Rp
@ Rp.
68,560.00 = Rp
@ Rp.
74,280.00 = Rp
0.010 Oh Mandor
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
74,100.00
19,965.00
94,065.00
12,747.20
13,712.00
1,485.60
750.00
28,694.80
122,759.80
PEKERJAAN KANSTIN / SKERB.

1
1 m1 Pasang KANSTIN / SKERB Model lengkung Uk. 50 x 18 x 30 Cm.

2 Bj Skreb lengkung
@ Rp.
35,000.00
@ Rp.
210,000.00
1.000 Ls Spesi utk sambungan
@ Rp.
1,450.00
Sub total :
0.200 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
68,560.00
@ Rp.
74,280.00
0.008 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
Rp
Rp
Rp
Rp
70,000.00
10,500.00
1,450.00
81,950.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
600.00
22,278.20
104,228.20
27,500.00
1,482.25
1,250.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
68,750.00
44.47
1,250.00
70,044.47
51,400.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
10,284.00
1,114.20
600.00
22,278.20
92,322.67
1 m1 Pasang KANSTIN / SKERB Model lurus Uk. 8 x 40 x 20 Cm.

3 Bj skerb"
@ Rp.
@ Rp.
1.000 Ls Spesi utk sambungan
@ Rp.
0.200 Oh
0.150 Oh
0.015 Oh
0.008 Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 112
PEKERJAAN GEBALAN RUMPUT

1
1 m2 Penanaman Rumput LAMUR.

1 m2 Rumput lamur
0.030 m3 Tnh humus + pupuk kandang
@ Rp.
@ Rp.

0.060 Oh Pekerja
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
1 m2 Penanaman Rumput GAJAH.

1 m2 Rumput gajah.
@ Rp.
@ Rp.

0.060 Oh Pekerja
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
1 m2 Penanaman Rumput JEPANG.

1 m2 Rumput jepang.
@ Rp.
@ Rp.

0.060 Oh Pekerja
0.008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
12,500.00 = Rp
70,000.00 = Rp
Sub total :
= Rp
51,400.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
Rp
Rp
Rp
Rp
Rp
3,084.00
1,028.40
600.00
4,712.40
19,312.40
14,000.00 = Rp
70,000.00 = Rp
Sub total :
= Rp
14,000.00
2,100.00
16,100.00
51,400.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
12,500.00
2,100.00
14,600.00
Rp
Rp
Rp
Rp
Rp
3,084.00
1,028.40
600.00
4,712.40
20,812.40
18,000.00 = Rp
70,000.00 = Rp
Sub total :
= Rp
18,000.00
2,100.00
20,100.00
51,400.00
68,560.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
3,084.00
1,028.40
600.00
4,712.40
24,812.40
Halaman : 113
PEKERJAAN KUNCI DAN KACA

1. 1 buah pasang kunci tanam antik
1.000 Bh Kunci tanam antik
@ Rp.

0.060 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2. 1 buah pasang kunci tanam biasa 2 X PUTAR.

1.000 Bh Kunci tanam biasa
0.060 Oh Pekerja
0.005 Oh Mandor
3. 1 buah pasang kunci tanam KM/WC

1.000 Bh Kunci tanam KM/WC
0.005 Oh Pekerja
0.0025 Oh Mandor
4. 1 buah pasang kunci silinder

1.000 Bh Kunci silinder
0.005 Oh Pekerja
0.00025 Oh Mandor
123,500.00 = Rp
Sub total :
= Rp
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
2,895.78
41,136.00
4,456.80
375.00
48,863.58
172,363.58
96,000.00 = Rp
Sub total :
= Rp
96,000.00
96,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
2,895.78
41,136.00
4,456.80
375.00
48,863.58
144,863.58
76,000.00 = Rp
Sub total :
= Rp
76,000.00
76,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.015 Oh Pekerja
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
241.32
34,280.00
371.40
187.50
35,080.22
111,080.22
68,512.50 = Rp
Sub total :
= Rp
68,512.50
68,512.50
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
5. 1 buah pasang engsel pintu

1.000 Bh Engsel pintu
=
=
=
=
=
=
123,500.00
123,500.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
241.32
34,280.00
371.40
18.75
34,911.47
103,423.97
20,900.00 = Rp
Sub total :
= Rp
20,900.00
20,900.00
48,263.00 = Rp
723.95
Halaman : 114
0.150 Oh
0.015 Oh
0.00075 Oh
Tukang kayu
Kepala tukang
Mandor
6. 1 buah pasang engsel jendela kupu-kupu

1.000 Bh Engsel jendela
0.010 Oh Pekerja
0.0005 Oh Mandor
7. 1 buah pasang engsel angin

1.000 Bh Engsel angin
0.010 Oh Pekerja
0.001 Oh Mandor
1 buah pasang kait angin sikutan YANG BAIK

1.000 Bh Kait angin
0.015 Oh Pekerja
0.00075 Oh Mandor
1 buah pasang door closer

1.000 Bh Door closer
0.050 Oh Pekerja
0.0025 Oh Mandor

1.000 Bh Kunci selot
@ Rp.
@ Rp.
@ Rp.
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
10,284.00
1,114.20
56.25
12,178.40
33,078.40
18,000.00 = Rp
Sub total :
= Rp
18,000.00
18,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
482.63
6,856.00
742.80
37.50
8,118.93
26,118.93
16,000.00 = Rp
Sub total :
= Rp
16,000.00
16,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
482.63
6,856.00
742.80
37.50
8,118.93
24,118.93
27,000.00 = Rp
Sub total :
= Rp
27,000.00
27,000.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
723.95
10,284.00
1,114.20
56.25
12,178.40
39,178.40
236,750.00 = Rp
Sub total :
= Rp
236,750.00
236,750.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,413.15
34,280.00
3,714.00
187.50
40,594.65
277,344.65
69,750.00 = Rp
Sub total :
= Rp
69,750.00
69,750.00
Halaman : 115

0.020 Oh Pekerja
0.001 Oh Mandor

0.020 Oh Pekerja
0.001 Oh Mandor

0.020 Oh Pekerja
0.001 Oh Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
965.26
13,712.00
1,485.60
75.00
16,237.86
85,987.86
34,100.00 = Rp
Sub total :
= Rp
34,100.00
34,100.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
965.26
13,712.00
1,485.60
75.00
16,237.86
50,337.86
22,000.00 = Rp
Sub total :
= Rp
22,000.00
22,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.

0.020 Oh Pekerja
0.001 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
14 1 buah pasang pegangan pintu/door holder

1.000 Bh Door holder
@ Rp.

0.050 Oh Pekerja
0.0025 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
965.26
13,712.00
1,485.60
75.00
16,237.86
38,237.86
15,070.00 = Rp
Sub total :
= Rp
15,070.00
15,070.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
965.26
13,712.00
1,485.60
75.00
16,237.86
31,307.86
374,000.00 = Rp
Sub total :
= Rp
374,000.00
374,000.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,413.15
34,280.00
3,714.00
187.50
40,594.65
414,594.65
Halaman : 116
15 1 buah pasang door stop

1.000 Bh Door stop
0.010 Oh Pekerja
0.0005 Oh Mandor
16 1 buah pasang rel pintu dorong

1.000 Bh Rel pintu dorong
0.060 Oh Pekerja
0.003 Oh Mandor
17 1 buah pasang kunci lemari

1.000 Bh Kunci lemari
0.025 Oh Pekerja
0.00125 Oh Mandor

1.100 m2 Kaca tebal 3 mm
0.015 Oh Pekerja
0.00075 Oh Mandor
@ Rp.
21,250.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
482.63
6,856.00
742.80
37.50
8,118.93
29,368.93
201,000.00 = Rp
Sub total :
= Rp
201,000.00
201,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
2,895.78
41,136.00
4,456.80
225.00
48,713.58
249,713.58
9,800.00 = Rp
Sub total :
= Rp
9,800.00
9,800.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.015 Oh Pekerja
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,206.58
17,140.00
1,857.00
93.75
20,297.33
30,097.33
49,500.00 = Rp
Sub total :
= Rp
54,450.00
54,450.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :

=
=
=
=
=
=
21,250.00
21,250.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
723.95
10,284.00
1,114.20
56.25
12,178.40
66,628.40
73,000.00 = Rp
Sub total :
= Rp
80,300.00
80,300.00
48,263.00 = Rp
68,560.00 = Rp
723.95
10,284.00
Halaman : 117
0.015 Oh
0.00075 Oh
Kepala tukang
Mandor
20 1 m2 pasang kaca, rayben 5 mm

@ Rp.
@ Rp.
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.

0.0150 Oh Pekerja
0.0008 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
21 1 m2 pasang kaca buram, tebal 5 mm

1.100 m2 Kaca buram
@ Rp.

0.025 Oh Pekerja
0.00125 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.100 m2 Kaca cermin
@ Rp.

0.015 Oh Pekerja
0.00075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1.100 m2 Kaca cermin
@ Rp.

0.015 Oh Pekerja
0.00075 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
1,114.20
56.25
12,178.40
92,478.40
80,000.00 = Rp
Sub total :
= Rp
88,000.00
88,000.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
723.95
10,284.00
1,114.20
56.25
12,178.40
100,178.40
66,000.00 = Rp
Sub total :
= Rp
72,600.00
72,600.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,206.58
17,140.00
1,857.00
93.75
20,297.33
92,897.33
140,000.00 = Rp
Sub total :
= Rp
154,000.00
154,000.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
723.95
10,284.00
1,114.20
56.25
12,178.40
166,178.40
370,000.00 = Rp
Sub total :
= Rp
407,000.00
407,000.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
723.95
10,284.00
1,114.20
56.25
12,178.40
419,178.40
Halaman : 118
24 1 m2 pasang kaca painting / gambar, tebal 5 mm

1.100 m2 Kaca wireglass
0.015 Oh Pekerja
0.00075 Oh Mandor
25 1 m2 pasang kaca patri, tebal 5 mm

1.100 m2 Kaca patri
0.015 Oh Pekerja
0.00075 Oh Mandor
@ Rp.
260,000.00 = Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
723.95
10,284.00
1,114.20
56.25
12,178.40
298,178.40
375,000.00 = Rp
Sub total :
= Rp
412,500.00
412,500.00
48,263.00
68,560.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
286,000.00
286,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
723.95
10,284.00
1,114.20
56.25
12,178.40
424,678.40
Halaman : 119
PEKERJAAN SANITAIR
1. Memasang 1 buah kloset duduk/monoblok
1.000 Bh Kloset duduk/monoblok
6.000
% Perlengkapan CLOSED
3.300 Oh Pekerja
0.1600 Oh Mandor
2. Memasang 1 buah kloset jongkok porselen

1.000 Bh Kloset jongkok porselen
1.000 Oh Pekerja
0.160 Oh Mandor
3. Memasang 1 buah kloset jongkok teraso

1.000 Bh Kloset jongkok teraso
7.000 Bh Bata merah 5 x 11 x 22
1.000 Oh Pekerja
0.110 Oh Mandor
4. Memasang 1 buah urinoir

1.000 Bh Urinoir
30.000
% Perlengkapan urinoir
1.000 Oh Pekerja
@ Rp.
1,038,450.00 = Rp
= Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,038,450.00
62,307.00
1,100,757.00
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
169,620.00
81,708.00
74.28
12,000.00
263,402.28
1,364,159.28
@ Rp.
@ Rp.
@ Rp.
191,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
191,000.00
8,893.50
2,100.00
201,993.50
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
51,400.00
111,420.00
11,142.00
12,000.00
185,962.00
387,955.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
130,900.00
588.00
1,482.25
210,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
130,900.00
4,116.00
8,893.50
2,100.00
15,109.50
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
51,400.00
111,420.00
22,284.00
8,250.00
193,354.00
208,463.50
67,000.00 = Rp
Rp
@ Rp.
1,482.25 = Rp
@ Rp.
210,000.00 = Rp
Sub total :
= Rp
67,000.00
20,100.00
8,893.50
210,000.00
305,993.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00 = Rp
74,280.00 = Rp
74,280.00 = Rp
51,400.00
74,280.00
7,428.00
Halaman : 120
0.100 Oh
Mandor
5. Memasang 1 buah wastafel

1.000 Bh Wastafel
12.000
% Perlengkapan washtafel
0.200 Oh Pekerja
0.100 Oh Mandor
6. Memasang 1 buah bak mandi teraso volume 0.3 m3

1.000 Bh Bak teraso
2.100 Oh Pekerja
0.110 Oh Mandor
7. Memasang 1 buah bak mandi fiberglass volume 0.3 m3

1.000 Bh Bak fiberglass
18.000
% Perlengkapan bak fiber
1.800 Oh Pekerja
0.110 Oh Mandor
8. Memasang 1 buah bak mandi batu bata volume 0.3 m3

0.400 m3 Batu bata
360.000 Bh Porselen ( 11x11 ) cm
6.000 Kg Semen nat
@ Rp.
75,000.00 = Rp
Sub total :
= Rp
Total upah+bahan :
= Rp
7,500.00
140,608.00
446,601.50
@ Rp.
382,250.00 =
=
@ Rp.
1,482.25 =
@ Rp.
210,000.00 =
Sub total :
=
Rp
Rp
Rp
Rp
Rp
382,250.00
45,870.00
8,893.50
210,000.00
647,013.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
10,280.00
107,706.00
11,142.00
7,500.00
136,628.00
783,641.50
@ Rp.
@ Rp.
@ Rp.
75,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
Rp
Rp
Rp
Rp
75,000.00
8,893.50
210,000.00
293,893.50
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
107,940.00
55,710.00
5,199.60
8,250.00
177,099.60
470,993.10
145,000.00 = Rp
= Rp
Sub total :
= Rp
145,000.00
26,100.00
171,100.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
92,520.00
200,556.00
40,111.20
8,250.00
341,437.20
512,537.20
@ Rp.
588.00
@ Rp.
1,482.25
@ Rp.
210,000.00
@ Rp. @ Rp.
1,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
235.20
177,870.00
63,000.00
#VALUE!
6,000.00
#VALUE!
Halaman : 121

6.000 Oh Pekerja
0.300 Oh Mandor
9. Memasang 1 buah badtub porselen KIA ; INA ; Toto

1.000 m3 Badkip
20.000
% Perlengkapan badkip
0.000 Oh Pekerja
0.250 Oh Mandor
9. Memasang 1 buah badtub fiber glass.

1.000 m3 Badkip
20.000
% Perlengkapan badkip
0.000 Oh Pekerja
0.250 Oh Mandor
10. Membuat 1 buah bak beton volume 1 m3 air

0.900 m3 Beton 1 : 1.5 : 2.5
0.250 m3 Kayu cetakan
5.000 m2 Keramic 20 x 25
1.000
Ls Perlengkapan
3.500 Oh Pekerja
0.900 Oh Mandor
11. Memasang 1 buah bak mandi fiberglass volume 1 m3 air

1.000 Bh Bak fiberglass
12.000
% Perlengkapan bak fiber
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
1,250,000.00 = Rp
= Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
=
=
=
=
=
=
1,250,000.00
250,000.00
1,500,000.00
Rp
Rp
Rp
Rp
Rp
Rp
0.00
5,571.00
55,710.00
18,750.00
80,031.00
1,580,031.00
575,000.00 = Rp
= Rp
Sub total :
= Rp
575,000.00
115,000.00
690,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
308,400.00
222,840.00
22,284.00
22,500.00
576,024.00
#VALUE!
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
0.00
5,571.00
55,710.00
18,750.00
80,031.00
770,031.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
310,500.00
1,827,000.00
756,250.00
233,000.00
15,000.00
3,141,750.00
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
179,900.00
334,260.00
66,852.00
67,500.00
648,512.00
3,790,262.00
14,300.00 = Rp
= Rp
Sub total :
= Rp
14,300.00
1,716.00
16,016.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
345,000.00
10,150.00
3,025,000.00
46,600.00
Halaman : 122

3.000 Oh Pekerja
0.900 Oh Mandor

1.100 Bh Pipa beton
0.027 m3 Batu bata
0 m3 Pasir urug
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
154,200.00
334,260.00
66,852.00
67,500.00
622,812.00
638,828.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
40,150.00
588.00
1,482.25
210,000.00
165,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
44,165.00
15.88
5,810.42
13,650.00
3,960.00
67,601.30

0.140 Oh Pekerja
0.007 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,196.00
5,199.60
519.96
525.00
13,440.56
81,041.86

1.100 Bh Pipa beton
0.550 m3 Batu bata
0.069 m3 Pasir urug
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
40,200.00
588.00
1,482.25
210,000.00
165,000.00
Sub total :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
44,220.00
323.40
15,267.18
12,810.00
11,385.00
84,005.58

0.380 Oh Pekerja
0.019 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
19,532.00
14,113.20
1,411.32
1,425.00
36,481.52
120,487.10
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
85.26
65,219.00
14,700.00
12,775.00
16,240.00
12,750.00
121,769.26
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,566.67
75,394.20
111.42
1,200.00
85,272.29
207,041.55
0.145 m3 Batu bata
@ Rp.
588.00
@ Rp.
1,482.25
@ Rp.
210,000.00
0.070 m3 Batu kerikil
@ Rp.
182,500.00
1.600 Kg Besi beton
@ Rp.
10,150.00
@ Rp.
212,500.00
Sub total :
0.167 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
74,280.00
@ Rp.
74,280.00
0.016 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
Halaman : 123
0.250 m3 Batu bata
@ Rp.
588.00
@ Rp.
1,482.25
@ Rp.
210,000.00
@ Rp.
182,500.00
2.600 Kg Besi beton
@ Rp.
10,150.00
@ Rp.
212,500.00
Sub total :
1.420 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
74,280.00
@ Rp.
74,280.00
0.071 Oh Mandor
@ Rp.
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
147.00
114,133.25
27,300.00
3,650.00
26,390.00
19,125.00
190,745.25
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
72,988.00
34,911.60
3,491.16
5,325.00
116,715.76
307,461.01
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
218.15
168,976.50
38,640.00
6,022.50
49,227.50
25,500.00
288,584.65
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
111,024.00
53,481.60
5,348.16
8,100.00
7,428.00
185,381.76
473,966.41
17,500.00 = Rp
= Rp
Sub total :
= Rp
21,000.00
6,125.00
27,125.00
0.371 m3 Batu bata
@ Rp.
588.00
@ Rp.
1,482.25
@ Rp.
210,000.00
@ Rp.
182,500.00
4.850 Kg Besi beton
@ Rp.
10,150.00
@ Rp.
212,500.00
Sub total :
2.160 Oh Pekerja
@ Rp.
51,400.00
@ Rp.
74,280.00
@ Rp.
74,280.00
0.108 Oh Mandor
@ Rp.
75,000.00
0.100 Oh Tukang gali
@ Rp.
74,280.00
Sub total :
Total upah+bahan :
1.200 m'
Pipa galvanis
35
% Perlengkapan
0.054 Oh Pekerja
0.027 Oh Mandor

1.200 m'
Pipa galvanis
35
% Perlengkapan
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,775.60
6,685.20
668.52
2,025.00
12,154.32
39,279.32
21,000.00 = Rp
= Rp
Sub total :
= Rp
25,200.00
7,350.00
32,550.00
Halaman : 124

0.054 Oh Pekerja
0.027 Oh Mandor

1.200 m'
Pipa galvanis
35
% Perlengkapan
0.054 Oh Pekerja
0.027 Oh Mandor
22. Memasang 1 m' pipa galvanis 1,25"

1.200 m'
Pipa galvanis
35
% Perlengkapan
0.108 Oh Pekerja
0.0054 Oh Mandor

1.200 m'
Pipa galvanis
35
% Perlengkapan
0.108 Oh Pekerja
0.0054 Oh Mandor

1.200 m'
Pipa galvanis
35
% Perlengkapan
0.135 Oh Pekerja
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
2,775.60
6,685.20
668.52
2,025.00
12,154.32
44,704.32
25,500.00 = Rp
= Rp
Sub total :
= Rp
30,600.00
8,925.00
39,525.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
2,775.60
6,685.20
668.52
2,025.00
12,154.32
51,679.32
45,000.00 = Rp
= Rp
Sub total :
= Rp
54,000.00
15,750.00
69,750.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,551.20
13,370.40
1,337.04
405.00
20,663.64
90,413.64
57,500.00 = Rp
= Rp
Sub total :
= Rp
69,000.00
20,125.00
89,125.00
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,551.20
13,370.40
1,337.04
405.00
20,663.64
109,788.64
82,500.00 = Rp
= Rp
Sub total :
= Rp
99,000.00
28,875.00
127,875.00
51,400.00 = Rp
74,280.00 = Rp
6,939.00
16,713.00
Halaman : 125
0.0225 Oh
0.0068 Oh
Kepala tukang
Mandor

1.200 m'
Pipa PVC
35
% Perlengkapan
0.036 Oh Pekerja
0.0018 Oh Mandor

1.200 m'
Pipa PVC
35
% Perlengkapan
0.036 Oh Pekerja
0.0018 Oh Mandor
27. Memasang 1 m' pipa PVC tipe AW 1"

1.200 m'
Pipa PVC
35
% Perlengkapan
0.036 Oh Pekerja
0.0018 Oh Mandor

1.200 m'
Pipa PVC
35
% Perlengkapan
0.036 Oh Pekerja
0.0018 Oh Mandor
@ Rp.
@ Rp.
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
1,671.30
510.00
25,833.30
153,708.30
5,550.00 = Rp
= Rp
Sub total :
= Rp
6,660.00
1,942.50
8,602.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
1,850.40
4,456.80
445.68
135.00
6,887.88
15,490.38
6,500.00 = Rp
= Rp
Sub total :
= Rp
7,800.00
2,275.00
10,075.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
1,850.40
4,456.80
445.68
135.00
6,887.88
16,962.88
8,062.50 = Rp
= Rp
Sub total :
= Rp
9,675.00
2,821.88
12,496.88
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,850.40
4,456.80
445.68
135.00
6,887.88
19,384.76
14,775.00 = Rp
= Rp
Sub total :
= Rp
17,730.00
5,171.25
22,901.25
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,850.40
4,456.80
445.68
135.00
6,887.88
29,789.13
Halaman : 126

1.200 m'
Pipa PVC
35 % Perlengkapan
0.036 Oh Pekerja
0.0018 Oh Mandor

1.200 m'
Pipa PVC
35
% Perlengkapan
0.081 Oh Pekerja
0.0041 Oh Mandor
31 Memasang 1 buah bak cuci piring stainless steel

1.000 Bh Bak cuci stainless steel
1.000 set Water drain + assesories
0.030 Oh Pekerja
0.0015 Oh Mandor
32 Memasang 1 buah bak cuci piring teraso

1.000 Bh Bak cuci teraso
1.000 set Water drain + assesories
0.050 Oh Pekerja
0.0025 Oh Mandor
@ Rp.
26,250.00 = Rp
= Rp
Sub total :
= Rp
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
1,850.40
4,456.80
445.68
135.00
6,887.88
47,575.38
41,000.00 = Rp
= Rp
Sub total :
= Rp
49,200.00
14,350.00
63,550.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
@ Rp.
=
=
=
=
=
=
31,500.00
9,187.50
40,687.50
Rp
Rp
Rp
Rp
Rp
Rp
4,163.40
10,027.80
1,002.78
307.50
15,501.48
79,051.48
265,000.00 = Rp
75,000.00 = Rp
Sub total :
= Rp
265,000.00
75,000.00
340,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
=
=
=
=
=
=
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,542.00
22,284.00
2,228.40
112.50
26,166.90
366,166.90
@ Rp.
@ Rp.
@ Rp.
@ Rp.
115,000.00
55,000.00
1,482.25
210,000.00
Sub total :
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
115,000.00
55,001.00
1,502.25
210,000.05
381,503.30
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,570.00
37,140.00
3,714.00
187.50
43,611.50
425,114.80
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Halaman : 127
33 Memasang 1 buah kran 3/4" atau 1/2"

1.000 Bh Kran air
0.025 Bh Seal tape
@ Rp.
@ Rp.

0.010 Oh Pekerja
0.005 Oh Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
34 Memasang 1 buah floor drain

1.000 Bh Floor drain
0.010 Oh Pekerja
0.005 Oh Mandor
35,000.00 = Rp
2,500.00 = Rp
Sub total :
= Rp
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
@ Rp.
Rp
Rp
Rp
Rp
Rp
Rp
514.00
7,428.00
742.80
375.00
9,059.80
44,122.30
15,000.00 = Rp
Sub total :
= Rp
15,000.00
15,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
51,400.00
74,280.00
74,280.00
75,000.00
Sub total :
Total upah+bahan :
=
=
=
=
=
=
35,000.00
62.50
35,062.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
514.00
7,428.00
742.80
375.00
9,059.80
24,059.80
PEMBUATAN SEPTIKTANK UNTUK KAPASITAS 15 ORANG.

( Ukuran 1.5 X 2.5 X dalam 1.75 & resapan diameter 1.5 m dalam 2m )
Volume
13.00
4.00
3.00
29.00
0.70
0.20
1.50
2.00
1.00
5.00
20.00
1.00
Uraian pekerjaan
M3 Galian tanah
M3Urug kembali tanah (1/4 galian)
M3 Pasang batu bata 1:2
M2 Plesteran 1:2
Beton tumbuk 1:2:3.
M3 Beton bertulang 123
Kerikil keringan
M3 Pasir saringan
M' Pasang pipa besi O 2"
M' Pasang pipa PVC O 15 Cm
Kg Ijuk Saringan
Alat - alat bantu
Harga satuan.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
49,635.00
11,293.80
779,787.98
38,626.97
722,964.00
3,666,334.50
182,500.00
210,000.00
35,000.00
79,051.48
12,900.00
35,000.00
Jumlah
Jumlah harga
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
645,255.00
45,175.20
2,339,363.94
1,120,182.13
506,074.80
733,266.90
273,750.00
420,000.00
35,000.00
395,257.40
258,000.00
35,000.00
6,806,325.37
Halaman : 128

Analisa Pu Sidoarjo 2012

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Analisa Pu Sidoarjo 2012

Uploaded by

Copyright:

Available Formats

DAFTAR HARGA BAHAN BANGUNAN

DAN UPAH KERJA

NAMA / JENIS BAHAN

DAFTAR HARGA TERTINGGI UPAH KERJA ORANG per HARI

Ir. YUDHI KARTIKAWAN, MT

KHOIRI ENDIK WIYANTO

PEMERINTAH KABUPATEN SIDOARJO

Telp. :(031) 8960982 - FAX - : 8951349

ANALISA HARGA TERTINGGI metode S.N.I. DT 91-0006-2007

2. 1 m' Pengukuran dan Pasang Papan Bowplank

Total Upah dan Bahan

1 m' Pagar sementara dari kawat duri tinggi 1.8 m

1 m2 Pembuatan kantor sementara, dengan lantai plesteran (Direksi keet)

1 m2 Pembuatan gudang semen dan alat-alat

1 m2 Pembuatan rumah jaga/konstruksi kayu

Total Upah dan Bahan

1 m2 Pembuatan bak adukan ukuran ( 40 x 50 x 25 ) cm

Total Upah dan Bahan

Total Upah dan Bahan

13 1 m3 Bongkaran dinding tembok bata merah

14 1 m' Pagar sementara dari seng gelombang tinggi 2 m

3. 1 m' Pagar sementara dari kayu tinggi 2 m

1 m2 Pembuatan bedeng buruh

10 1 m2 Pembuatan stegger dari bambu

11 1 m2 Pembuatan jalan sementara

12 1 m3 Bongkaran beton bertulang

15. 1 m' Pasang pagar kawat jaring galvanis(Harmonikaq), tinggi 1 meter.

16. 1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm tinggi 1 meter

Total Upah + bahan

12. 1 m3 Lapisan pudel campuran 1 Kp : 3 Ps : 7 Tnh liat.

Total Upah + bahan

Total Upah + bahan

Total Upah + bahan

2. 1 m3 Galian Untuk Tanah Biasa sedalam 2 m

3. 1 m3 Galian Untuk Tanah Biasa sedalam 3 m

4. 1 m3 Galian Untuk Tanah keras sedalam 1 m

5. 1 m3 Galian Untuk Tanah cadas sedalam 1 m

6. 1 m3 Galian Untuk Tanah lumpur sedalam 1 m

7. 1 m2 Pekerjaan stripping setinggi 1 m

13. 1 m3 Lapisan pudel campuran 1 Kp : 5 Tnh liat

MENGURUG DENGAN SIRTU

MENGURUG DENGAN SIRTU UNTUK PARTAI BESAR ( DIATAS 200 m3 )

2 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

3 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

4 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

5 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

6 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

MENGURUG DENGAN SIRTU UNTUK PARTAI KECIL ( KURANG DARI 200 m3 )

2 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

3 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

4 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

5 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

6 - Menguruk sirtu per M3 (An- SNI -revisi 6.15.)

10. 1 m3 Pasang pondasi batu kali 1 Kp : 1 Sm : 1 Ps

11. 1 m3 Pasang pondasi batu kali 1 Kp : 1 Sm : 2 Ps

12. 1 m3 Pasang pondasi batu kali 1 Pc : 1/4 Kp : 4 Ps

13. 1 m3 Pasang pondasi batu kali 1 Pc : 3 Kp : 10 Ps

14. 1 m3 Pasang pondasi batu kali 1/4 Pc : 1 Kp : 4 Ps

2. 1 m3 Pasang pondasi batu kali 1 Pc : 1 Ps

3. 1 m3 Pasang pondasi batu kali 1 Pc : 2 Ps

4. 1 m3 Pasang pondasi batu kali 1 Pc : 2.5 Ps

5. 1 m3 Pasang pondasi batu kali 1 Pc : 3 Ps

6. 1 m3 Pasang pondasi batu kali 1 Pc : 4 Ps