Professional Documents
Culture Documents
Luas Tanah
Luas Bangunan
Harga Pasaran
Acc
Diskonto
Sisa diterima
Dijual
Sisa Pembeli
Pengembalian
Ukuran
1475
327
Harga Satuan
7,500,000.00
2,000,000.00
12
433,333,333.33
Uraian
Luas Tanah
Luas Bangunan
Harga Pasaran
Acc
Diskonto
Sisa diterima
Penjual
Pembeli
Pengembalian
Ukuran
1475
327
Harga Satuan
4,250,000.00
2,000,000.00
80%
20%
80%
10%
12
461,516,666.67
Jumlah Harga
6,500,000,000.00
6,500,000,000.00
5,200,000,000.00
1,040,000,000.00
4,160,000,000.00
4,500,000,000.00
(340,000,000.00)
5,200,000,000.00
Jumlah Harga
6,268,750,000.00
654,000,000.00
6,922,750,000.00
5,538,200,000.00
553,820,000.00
4,984,380,000.00
3,000,000,000.00
1,984,380,000.00
5,538,200,000.00
6,124
61294
2700000
165,493,800,000.00
24,824,070,000.00
140,669,730,000.00
300,000,000.00
13,000,000,000,000.00
1,000,000,000,000.00
5,000,000,000.00
HPP
90,000.00
82,500.00
5,000.00
5,000.00
115,000.00
110,000.00
5,000.00
5,000.00
450,000,000.00
412,500,000.00
862,500,000.00
Harga Jual
Profit
Biaya Pengiriman
Sharing Profit
60%
40%
575,000,000.00
550,000,000.00
1,125,000,000.00
262,500,000.00
13,000,000.00
249,500,000.00
0.29
149,700,000.00
99,800,000.00
6,047,500,000.00
4,100,000.00
165,493,800,000.00
24,824,070,000.00
140,669,730,000.00
16,000,000,000.00
5,300.00
3,018,867.92
0.17
0.12
1,796,400,000.00