Data H

200A panel size

5 x 6 x 1

16SWG ms sheet
Front and back

5 x 6 x2Nos

= 60.00sq.ft

Top and bottom 5 x 1 x2Nos

= 15.00sq.ft

Side

= 18.00sq.ft

6 x 1 x2Nos

Switch separation
Vertical separation for,
Cable, switch bus bar } 6 x1 x4Nos

= 36.00sq.ft

Compartment
Switches middle

1 x 1 x 9Nos

= 13.50sq.ft
142.50sq.ft

10% towards cutting bending stiffeners

Barriers bolt & nut supports etc

= 14.25sq.ft
Total

=156.75

Cost of sheet 156.75 sq.ft x 1.17kg/sq.ftx Rs 55/Kg

=10086.90

Base Channel 3x1 x

Panel bottom (5x2Nos) + (1.5x 2Nos) =13or 3.97mtr
Cost of panel base channel =3.97x6.5kg/mtxRs.50.40

=1300.60

Copper Bus
2 x copper bus for 3 phase 5 x 3nos = 16.50ft or 5.00mt
Weight of bus bar = 5.00mt x 2.88kg /mt

=14.40kg

2 x copper bus for neutral 1No= 5.50ft =1.68mt

Weight of bus bar = 1.68mt x2.88kg/mt

= 4.84 kg

2 x 1/8 Cu flat for 2 Nos earth buses

6 x 2Nos =12ft =3.66mt
Weight of bus bar =3.66mt x 1.44kg/mt

= 5.27 kg

Inter connection of 200A TPN switches & Bus bars

1 x1/4 Copper bus 1.70mt x 1.44 kg /mt x 1No

= 2.448 kg

Inter Connection of 2 nos 125A TPN switches & Bus bars

1x1/8 Copper bus 1.7mtr x 0.72 kg / mt x 2No

=2.448 kg

Inter connection of 2 nos 100A TPN

switches & bus bar

1 x 1/8 copper bus 1.70mt x 0.72 kg/mt x2 nos

Inter connection of 3nos 63 ATPN TPN
By No.6 SWG Cu

=2.448 kg

switches & bus bar

1.70 mt x0.20mt/kg x 3nos

=1.02 kg

Inter connection of 2nos 32 ATPN

Switches with bus by No.8 SWG Cu
Conductor 1.70 mt x0.115mt/kg x 2nos

= 0.39 kg
Total

Cost copper
= 33.264 kg x 529.00/kg =
copper =33.264kg x Rs 30.00/ kg
= 997.92

33.264 kg
=17596.65

Tinning of

Hylum sheet Separation

12mm hylum sheet for 1 nos 200A TPN switch, 2No 125A TPN switch, 2 nos 100A TPN switch
3 nos 63A TPN switch,2 nos 32A TPN switch
= 1.3X0.9X10=11.7 sq.ft=1.11 sq.mt
cost of Hylum sheet =1.11sq.mt x 685

760.35

Bus bar supports

8Nos synthetic molded compound bus supports
Rs 200/Ea

= 1600.00

Pilet lamp & metering set

3Nos LED pilet lamp Siemens make Rs 300/Ea

= 900.00

3Nos fuse base, top, HRC link 10 A Rs 150/Ea

= 450.00

1 Set Voltmeter, Ammeter, Selector switch,

Current Transformer ect

= 2000.00

Fabrication arrangements
Fabrication charges 156.75sq.ft x Rs100/sq.ft

=15675.00

Fixing charges for switches

10nos x Rs 300/Ea

= 3000.00

Spray painting charges

Ls Spray painting 2 coats of red oxide and
2 coats of enamel paint
Ls Supper scribing the size and capacity
Ls Transportation

Ls
Ls

= 3000.00
= 300.00

Ls

= 3000.00

Ls Erection charges

Ls

= 2000.00

2Nos Metallic danger board Rs.100/Ea

1No

200A TPN Switch dis connector fuses units interior

only with HRC fuses Double break

2No

Rs. 8900

/ Ea

= 8900.00

125A TPN Switch dis connector fuses units interior

only with HRC fuses Double break

2No

= 200.00

Rs.6900 /Ea

=13800.00

100A TPN Switch dis connector fuses units interior

only with HRC fuses Double break

Rs. 5060 /Ea

= 10120.00

3Nos 63A TPN Switch dis connector fuse units interior

only with HRC fuses Double break

2 No

Rs. 2780/Ea

32A TPN Switch disconnector fuse units interior

= 8340.00

= 3060.00

Only with HRC fuses Double break Rs.1530/Ea

Sundries

=
Total

=107087.42