Professional Documents
Culture Documents
COST SHEET
8625
Area
Rate
Basic Cost
Club
KEB/ BWSSB
VAT / ST
350
1st Floor
2 BHK (C)
1,230
7,990
1,02,77,700
2,25,000
1,84,500
5,45,243
600
225000
450000
2nd Floor
2 BHK (P)
1,236
8,340
1,07,58,240
2,25,000
1,85,400
6,07,396
1,222
8,340
1,06,41,480
2,25,000
1,83,300
6,01,576
2 BHK (P)
3 BHK (SP)
1,613
8,590
1,43,05,670
2,25,000
2,41,950
8,20,013
1,236
8,365
1,07,89,140
2,25,000
1,85,400
6,11,678
1,225
8,365
1,06,97,125
2,25,000
1,83,750
6,07,067
3 BHK (SP)
1,613
8,615
1,43,45,995
2,25,000
2,41,950
8,25,601
2,47,193
2,48,319
2,45,693
3,19,027
2,48,319
2,46,255
3,19,027
Total
Stamp Paper Charges
1,14,79,636
7,053
1,20,24,355
7,518
1,18,97,049
7,436
1,59,11,660
10,123
1,20,59,537
7,549
1,19,59,198
7,485
1,59,57,573
10,163
2 BHK (P)
1,222
8,415
1,07,33,130
2,25,000
1,83,300
6,14,277
3 BHK (SP)
1,792
8,690
1,60,22,480
2,25,000
2,68,800
9,25,465
2 BHK (C)
1,240
8,090
1,04,81,600
2,25,000
1,86,000
5,66,099
1,236
8,440
1,08,81,840
2,25,000
1,85,400
6,24,525
3 BHK P
1,795
8,465
1,56,44,675
2,25,000
2,69,250
8,70,889
4th Floor
Area
Rate
Basic Cost
Club
KEB/ BWSSB
VAT / ST
5th Floor
3 BHK (SP)
1,613
8,665
1,44,26,645
2,25,000
2,41,950
8,36,777
6th Floor
2 BHK (P)
1,222
8,440
1,07,63,680
2,25,000
1,83,300
6,18,510
2 BHK (P)
1,216
8,465
1,07,43,440
2,25,000
1,82,400
6,20,146
2 BHK (C)
1,230
8,115
1,04,31,450
2,25,000
1,84,500
5,66,550
3,19,027
2,45,693
3,52,599
2,49,069
2,45,693
2,48,319
3,54,761
2,45,651
2,48,289
Total
Stamp Paper Charges
1,60,49,399
10,244
1,20,01,399
7,528
1,77,94,344
11,392
1,17,07,768
7,232
1,20,36,183
7,559
1,21,65,083
7,642
1,73,64,575
11,007
1,20,16,636
7,553
1,16,55,789
7,206
8th Floor
2 BHK (P)
Area
Rate
Basic Cost
Club
KEB/ BWSSB
VAT / ST
2 BHK (C)
9th Floor
2 BHK (P)
11th Floor
2 BHK (P)
2 BHK (C)
13th Floor
3 BHK SP
2 BHK (P)
2 BHK (C)
1,222
1,240
1,216
1,343
1,230
1,613
1,792
1,216
1,230
8,515
1,08,55,330
2,25,000
1,83,300
6,31,211
8,165
1,05,74,600
2,25,000
1,86,000
5,78,987
8,540
1,08,34,640
2,25,000
1,82,400
6,32,784
8,590
1,19,86,370
2,25,000
2,01,450
6,98,409
8,240
1,05,85,200
2,25,000
1,84,500
5,87,856
8,840
1,47,08,920
2,25,000
2,41,950
8,75,895
8,840
1,62,91,280
2,25,000
2,68,800
9,62,715
8,640
1,09,56,240
2,25,000
1,82,400
6,49,635
8,290
1,06,46,700
2,25,000
1,84,500
5,96,379
2,48,959
2,52,383
2,48,901
2,75,567
2,53,769
3,27,650
3,62,179
2,53,235
2,55,961
Total
Stamp Paper Charges
1,21,43,800
7,650
1,18,16,971
7,325
1,21,23,725
7,645
1,33,86,795
8,479
1,18,36,325
7,360
1,63,79,415
10,526
1,81,09,975
11,661
1,22,66,510
7,766
1,19,08,540
7,422
3 BHK (SP)
1,621
8,940
1,49,41,740
2,25,000
2,43,150
9,02,239
2 BHK P
1,236
8,715
1,12,21,740
2,25,000
1,85,400
6,71,628
2 BHK (C)
1,240
8,365
1,08,22,600
2,25,000
1,86,000
6,13,355
17th Floor
2 BHK (C)
1,224
8,390
1,07,19,360
2,25,000
1,83,600
6,10,888
2 BHK (P)
1,216
8,765
1,11,08,240
2,25,000
1,82,400
6,70,699
2 BHK (C)
1,230
8,415
1,08,00,450
2,25,000
1,84,500
6,17,686
19th Floor
2 BHK (P)
1,236
8,790
1,20,70,380
2,25,000
1,85,400
7,89,233
15th Floor
Area
Rate
Basic Cost
Club
KEB/ BWSSB
VAT / ST
2 BHK (SP)
1,236
8,940
1,14,99,840
2,25,000
1,85,400
7,10,167
2 BHK (C)
1,224
8,340
1,06,58,160
2,25,000
1,83,600
6,02,407
16th Floor
18th Floor
2,59,331
2,56,974
3,34,971
2,59,331
2,60,117
2,56,974
2,55,402
2,58,153
2,59,331
Total
Stamp Paper Charges
1,28,79,738
8,260
1,19,26,141
7,448
1,66,47,100
10,739
1,25,63,099
7,982
1,21,07,072
7,573
1,19,95,822
7,509
1,24,41,742
7,918
1,20,85,788
7,575
1,35,29,344
8,074
27-Sep-13
Note:
Booking amount: 2 BHK- Rs. 2,00,000 + stamp paper charges; 3 BHK- Rs. 3,00,000 + stamp paper charges.
Statutory charges calculated at existing norms, to be paid on actuals.
Advance Maintenance: 2 bhk - 1,25,000; 3 bhk - 1,75,000 to be paid at the time of possession.
Vat & Service Tax to be paid proportionatly with payment schedule.
SD / Registration charges not included in the above costing, to be paid on actuals on possession.
Prices subject to change without prior notice.
Estimated completion date: 36 months from Commencement Certificate.
Premium Details
Block
Block A
Block B
Block C
Block D
Super Premium
1, 2 & 3 Series
4 Series
4 series
Premium
4 Series
1,2 & 3 Series
1,2 & 3 Series
1 Series