planificacion semanal por

ley de alimentacion
alimentacion a planta
movimiento total mina
distancia aplanta
distancia botadero
velocidad cargado MX
velocidad cargado Lx
velocidad vacio MX

0.66% %
110000 toneladas
250000 toneladas
3.5 Km
4.5 Km
18 Km/hrs
21 Km/hrs
23 Km/hrs

velocidadvacio Lx
diametro perforacion
diametro de precorte
densidad explosivo
densidad explosivo

26 Km/hrs
10.63 pulgadas
6.5 pulgadas
0.9 grs/cc
1 grs/cc
56 Yd^3
36 m^3

pala
cargador

mineral prome
REM
Ley
lastre
mov total

banco

155,000
0.48
0.68
75,000
230,000.00

poligono

1130
1130
1130
1130
1130
1130
1130
1130

1
2
3
4
5
6
7
8

horas nominales
disponibilidad
uso
horas operacionales

MATERIAL DISPONIBLE
mineral
lastre
ton
ley CuT
ton
150,000
0.83
60,000
130,000
0.78
80,000
170,000
0.81
45,000
110,000
0.77
30,000
80,000
0.81
50,000
190,000
0.63
20,000
180,000
0.54
40,000
70,000
0.65
70,000

1130
1130
1130

9
10
11
Total
Mov total

80,000
110,000
120,000
1,390,000
1905000

Fino contenido

0.64
0.53
0.51
0.68

60,000
30,000
30,000
515,000

9462
1
2
3
4
5
6
7
8
9
10
11

banco 1145

poligono

1145
1145
1145
1145
1145
1145
1145
1145

1
2
3
4
5
6
7
8
Total
Mov total
Fino contenido

PA TPD

CF TPD

MATERIAL DISPONIBLE
mineral
lastre
ton
ley CuT
ton
190,000
0.81
20,000
170,000
0.65
50,000
180,000
0.55
40,000
80,000
0.83
70,000
60,000
0.63
80,000
50,000
0.53
90,000
70,000
0.56
70,000
45,000
0.52
90,000
845,000
1,355,000

0.66

510,000

5567
1

90000
Planta
REM
Ley
lastre
mov total

30000
155,000
0.48
0.68
75,000
230,000.00

2
3
4
5
6
7
8

cuadro de resumen
banco 1130
banco 1145
tonelaje MX
1,390,000
845,000
ley media
0.68
0.66
tonelaje LX
515,000
510,000
Ton total
1,905,000
1,355,000
mineral global
2,235,000
lastre global
1,025,000
ley global
0.6724384787
mov totAL
$ 3,260,000

banco

poligono

1130
1130
1130
1130
1130
1130
1130
1130
1130
1130
1130
1145
1145

1
2
3
4
5
6
7
8
9
10
11
1
2

MATERIAL DISPONIBLE
mineral
lastre
ton
ley CuT
ton
150,000
0.83
60,000
130,000
0.78
80,000
170,000
0.81
45,000
110,000
0.77
30,000
80,000
0.81
50,000
190,000
0.63
20,000
180,000
0.54
40,000
70,000
0.65
70,000
80,000
0.64
60,000
110,000
0.53
30,000
120,000
0.51
30,000
190,000
0.81
20,000
170,000
0.65
50,000

1145
1145
1145
1145
1145
1145

3
4
5
6
7
8

180,000
80,000
60,000
50,000
70,000
45,000

0.55
0.83
0.63
0.53
0.56
0.52

40,000
70,000
80,000
90,000
70,000
90,000

semanal por poligonos para dos bancos

F DE LLENADO PA
f de llenado CF

1.1
0.9

Equipo de carguo
28-34 yd3
34-45 yds3
45-59 yds3
67-73 yds3

Rendimiento de los equipos

PA
CF
balde
56
17
ton x balde
85
21
TPH
5943
2321
PA

CF
24
80%
78%
14.976

24
80% variable
75%
14.4

LUNES
mineral
ton
ley CuT
0.83
30,000
0.78
0.81
0.77
0.81
80,000
0.63
0.54
0.65

lastre
ton
8,000

TPD
TPD aprox

89000
90000

33429
30000

tolva CAEX
densidad esponjada

MARTES
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65

260
1.8

lastre
ton
30,000.00

0.64
0.53
0.51
110,000

0.64
0.53
0.51

0.82

8,000

897
150,000
130,000
170,000
110,000
80,000
190,000
180,000
70,000
80,000
110,000
120,000

#VALUE!

52,000
80,000
45,000
30,000
50,000
20,000
40,000
70,000
60,000
30,000

LUNES
mineral
ton
ley CuT
0.81
80,000
0.65
0.55
40,000
0.83
15,000
0.63
0.53
0.56
0.52
20,000
155,000

0.71

lastre
ton
10,000
-10,000
15,000

10,000

25,000

180,000

150,000
130,000
170,000
110,000
80,000
190,000
180,000
70,000
80,000
110,000
120,000
0

22,000.00
80,000.00
45,000.00
30,000.00
50,000.00
20,000.00
40,000.00
70,000.00
60,000.00
30,000.00
30,000.00
-

MARTES
mineral
ton
ley CuT
0.81
88,000
0.65
0.55
32,000
0.83
10,000
0.63
0.53
0.56
0.52
25000
155,000

0.71

lastre
ton
6,000.00
-

2,000.00
20,000.00

5,000.00

29,000

184,000

1096.5
110,000

30,000

#DIV/0!

30,000
0

#DIV/0!

1101.8
10,000

22,000

4,000.00

170,000
140,000
65,000
60,000
50,000

50,000
50,000
55,000
80,000
90,000

70,000

70,000

25,000

80,000

TPD
PA
CF

170,000
108,000
55,000
60,000
50,000
70,000
0

50,000.00
52,000.00
35,000.00
80,000.00
90,000.00
70,000.00
75,000.00

equipos
90000
30000

2
2

180000
60000

Plan semanal considerando ambos bancos

LUNES
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65
0.64
0.53
0.51
0.81
0.65

lastre
ton

MARTES
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65
0.64
0.53
0.51
0.81
0.65

lastre
ton
#REF!

0.55
0.83
0.63
0.53
0.56
0.52

0.55
0.83
0.63
0.53
0.56
0.52

po de carguo

camin minero
150-170
200-240
240-290
380

yd^3
ton

Rendimiento de los equipos segn su numero

flota equipos de carguio
n equipos
TPD PA
n equipos
TPD CF
2 178000.4571
2
66857

TPD Total

244857.6

MIERCOLES
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65

lastre
ton

JUEVES
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65

lastre
ton

0.64
0.53
0.51
0

0.64
0.53
0.51

#DIV/0!

#DIV/0!

#DIV/0!
150,000
130,000
170,000
110,000
80,000
190,000
180,000
70,000
80,000
110,000
120,000

22,000.00
80,000.00
45,000.00
30,000.00
50,000.00
20,000.00
40,000.00
70,000.00
60,000.00
30,000.00
30,000.00

MIERCOLES
mineral
ton
ley CuT
0.81
22000
0.65
52000
0.55
29,000
0.83
46000
0.63
0.53
0.56
6,000.00
0.52
155,000

#DIV/0!

0.70

lastre
ton
20,000.00
1,000.00
1000

41,000.00

63,000

218,000

150,000
130,000
170,000
110,000
80,000
190,000
180,000
70,000
80,000
110,000
120,000
0

JUEVES
mineral
ton
ley CuT
0.81
0.65
64,000.00
0.55
47,000.00
0.83
9,000.00
0.63
0.53
0.56
5000
0.52
125,000

0.62

lastre
ton
-

4,000

25,000

21,000

146,000

1091.1
0

22,000.00
80,000.00
45,000.00
30,000.00
50,000.00
20,000.00
40,000.00
70,000.00
60,000.00
30,000.00
30,000.00
-

777.2
4,000.00

4,000.00

118,000
79,000
9,000
60,000
50,000
64,000
0

MIERCOLES
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65
0.64
0.53
0.51
0.81
0.65

30,000.00
51,000.00
34,000.00
80,000.00
90,000.00
70,000.00
34,000.00

54,000
32,000
0
60,000
50,000
59,000
0

235,000.00

0.71

lastre
ton

34,000.00
51,000.00
34,000.00
80,000.00
90,000.00
45,000.00
34,000.00
29000

JUEVES
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65
0.64
0.53
0.51
0.81
0.65

lastre
ton

0.55
0.83
0.63
0.53
0.56
0.52

0.55
0.83
0.63
0.53
0.56
0.52

tiempos carguio
PC
CF
unidad
tiempo pase
30
30 seg
N pases
3
12
tiempo de llenado
1.5
6.0 min
factor de llenado
1.1
0.9
T.aculatamiento total
20
5 min
T.Limpieza
5.7 1.42857 min
N de camiones x hora
40
10
Tiempo de perdida
25.7
6.4 min

VIERNES
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65

lastre
ton

SABADO
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65

lastre
ton

0.64
0.53
0.51
0

0.64
0.53
0.51

#DIV/0!

#DIV/0!
150,000
130,000
170,000
110,000
80,000
190,000
180,000
70,000
80,000
110,000
120,000

0.60

lastre
ton

-2000
-10000
0

-12,000

120,000

150,000
130,000
170,000
110,000
80,000
190,000
180,000
70,000
80,000
110,000
120,000

22,000.00
80,000.00
45,000.00
30,000.00
50,000.00
20,000.00
40,000.00
70,000.00
60,000.00
30,000.00
30,000.00
-

SABADO
mineral
ton
ley CuT
0.81
0.65
0.55
0.83
0.63
0.53
0.56
0.52
0

0.00

lastre
ton

795.8
0

#DIV/0!
22,000.00
80,000.00
45,000.00
30,000.00
50,000.00
20,000.00
40,000.00
70,000.00
60,000.00
30,000.00
30,000.00
-

VIERNES
mineral
ton
ley CuT
0.81
0.65
54,000.00
0.55
32000
0.83
0.63
16,000.00
0.53
0.56
30000
0.52
132,000

#DIV/0!

0
4,000.00

4,000.00

0
0
0
44,000
50,000
29,000
0
132,000

34,000.00
53,000.00
34,000.00
90,000.00
90,000.00
45,000.00
34,000.00
0.60

VIERNES
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65
0.64
0.53
0.51
0.81
0.65

0
0
0
44,000
50,000
29,000
0

34,000.00
53,000.00
34,000.00
90,000.00
90,000.00
45,000.00
34,000.00

18,000.00

lastre
ton

SABADO
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65
0.64
0.53
0.51
0.81
0.65

lastre
ton

0.55
0.83
0.63
0.53
0.56
0.52

0.55
0.83
0.63
0.53
0.56
0.52

DOMINGO
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65

lastre
ton

RESUMEN
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65

lastre
ton

0.64
0.53
0.51
0

0.64
0.53
0.51

#DIV/0!

#DIV/0!
150,000
130,000
170,000
110,000
80,000
190,000
180,000
70,000
80,000
110,000
120,000
0

#DIV/0!

RESUMEN
mineral
ton
ley CuT
0.81
0.65
0.55
0.83
0.63
0.53
0.56
0.52

lastre
ton

0.00

lastre
ton

0.00

0
0

22,000.00
80,000.00
45,000.00
30,000.00
50,000.00
20,000.00
40,000.00
70,000.00
60,000.00
30,000.00
30,000.00
-

DOMINGO
mineral
ton
ley CuT
0.81
0.65
0.55
0.83
0.63
0.53
0.56
0.52
0

#DIV/0!

0
4,000.00

0
0
0
44,000
50,000
29,000
0

DOMINGO
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65
0.64
0.53
0.51
0.81
0.65

34,000.00
53,000.00
34,000.00
90,000.00
90,000.00
45,000.00
34,000.00

lastre
ton

RESUMEN
mineral
ton
ley CuT
0.83
0.78
0.81
0.77
0.81
0.63
0.54
0.65
0.64
0.53
0.51
0.81
0.65

lastre
ton

0.55
0.83
0.63
0.53
0.56
0.52

0.55
0.83
0.63
0.53
0.56
0.52

plan de transporte
Mineral

58,400,000 TPA

Estril

26,645,000 TPA

TOTAL

85,045,000 TPA

das/ao

365

Mineral
Estril
TOTAL

160,000 TPD
73,000 TPD
233,000 TPD

hrs/da

24

Mineral
Estril

6667 TPH
3042 TPH

TOTAL

9708 TPH

camion komatsu
tolva del camion
F llenado
UT
FO
DF

planata
distancia (Km)
carguio
viaje cargado
descarga
viaje de vuelta
tiempo ciclo transporte
tiempo ciclo efectivo
rendimiento efectivo transporte

nmero de camiones
nmero decamiones totales

3.5
3.5
1608
0.45
348

20

de transporte
camion komatsu 860E AC
280 toneladas
0.95
0.78
0.87
0.86

planata
velocidad

tiempo
18
23

botadero
velocidad

distancia
180
700
180
548

4.5

21

4.5

26

1608
0.45
348

1755
0.49
319

20

10
30

tiempo
180
771
180
623

hrs
seg
seg
seg
seg
por ciclo

Simulacion de montecarlo
p(x)

F(x)
0.25
0.25
0.25
0.25

Tc
0.25
0.5
0.75
1

Aleatorio
Tc
1 0.9737680312
2 0.3656356125
3 0.7680089395
4 0.0271214813
5 0.6190699849
6 0.5355353286
7 0.0219304732
8 0.0406551994
9 0.5418047158
10 0.4451031596
11 0.4083612182
12 0.1550148975
13 0.414487571
15 0.6704750787
16 0.0150702086

Tvc
2.6
2.8
3.1
3.5

Td
3.5
3.8
4.1
4.6

1.5
1.7
2
2.2
Aleatorio
0.16664937
0.54178485
0.65140434
0.72057943
0.47593974
0.06078963
0.0599073
0.3846115
0.03264481
0.49333811
0.40514468
0.53369055
0.50291036
0.56818665
0.41166628

3.5
2.8
3.5
2.6
3.1
3.1
2.6
2.6
3.1
2.8
2.8
2.6
2.8
3.1
2.6
Tc

Tvc
3.1
3.5
2.8
3.5
2.6
3.5
2.8
3.5
2.6
3.5
2.6
2.6
2.6
2.6
3.5

3.8
4.6
4.1
3.8
4.1
4.6
4.1
4.6
3.8
4.1
3.8
4.6
3.8
4.1
3.5

C1

3.1

3.8

1.5

2.9

Intervalos
0
0.25
0.5
0.75

Tvv
2.6
2.9
3.3
3.6
Tvc

Aleatorio
Td
0.30003233
0.39993422
0.24405428
0.95116693
0.22751922
0.70613992
0.89317068
0.40051291
0.76058666
0.21152726
0.04815527
0.5562309
0.41374925
0.365202
0.87785282

3.5
4.1
4.1
4.1
3.8
3.5
3.5
3.8
3.5
3.8
3.8
4.1
4.1
4.1
3.8
Td

Tvv
1.5
1.7
2
1.5
1.7
2
2.2
1.7
2.2
1.5
1.7
1.5
1.7
2.2
2

0.25
0.5
0.75
1

2.9
2.9
2.9
3.6
2.9
3.6
3.6
3.6
3.6
3.6
2.9
2.9
2.9
3.3
3.3

1.7
1.7
1.5
2.2
1.5
2
2.2
1.7
2.2
1.5
1.5
2
1.7
1.7
2.2

Aleatorio
0.9280727
0.41623242
0.9158363
0.44776613
0.34735351
0.36506672
0.66457073
0.00202224
0.52478014
0.66935442
0.46233367
0.57779447
0.62126908
0.61918265
0.65859032

Tvv
3.6
2.9
3.6
2.9
2.9
2.9
3.3
2.6
3.3
3.3
2.9
3.3
3.3
3.3
3.3