You are on page 1of 38

Settings

LENGTH OF THE PERIOD


Period includes

Four Weeks

MARGIN
Profit Margin

% 72.00

Cost Margin

% 28.00

COUNTRY SPECIFIC
Select Relevant

VAT

VAT Rate

% 20.00

STAFF MEAL ALLOWANCE


Weekly Staff Meal Cost Allowance

20.00

Staff Meal Cost Allowance This Period

80.00

CATEGORIES
Fish Category

Fish

Meat Category

Meat

Multi Portion Category

Multi Portion

Sweets & Desserts Category

Sweets & Desserts

Fruit & Veg Category

Fruit & Veg

Dairy Category

Dairy

Bakery Category

Bakery

Herbs & Spices Category

Herbs & Spices

Sauces & Dressings Category

Sauces & Dressings

Dry Food Category

Dry Food

Insert New Row Above

FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

PURCHASE UNIT - SIZE, DESCRIPTION


(Case, Bag, Can, Lb, Kg etc)

PURCHASE
UNIT COST

COD FILLETS (24)

Fish

24 Piece Case

19.44

24

GOLDEN TIDDLERS

Fish

5Kg Case

16.63

PRAWNS COOKED & PEELED (20)

Fish

Case of 20x500Gm bags

40.00

20

500Gm

2.00

SALMON FILLET SKINLESS (30)

Fish

30 Piece Case

31.20

30

EACH

1.04

SCAMPI BREADED (10)

Fish

Case of 10x1Kg Bags

49.00

10

1Kg

4.90

BACON UNSMOKED BACK (4)

Meat

Case of 4x2.26Kg Bags

23.88

2.26KG

5.97

BURGERS 4OZ (48)

Meat

48 Piece Case

11.52

48

EACH

0.24

CHICKEN DOUBLE BREAST 185G

Meat

30 Pice Case

34.48

30

EACH

1.15

CHICKEN PAKORA

Meat

BAG

HAM SLICED

Meat

454G

LAMB LEG STEAK (20)

Meat

EACH

LAMB CUTLET

Meat

EACH

PORK RIB EYE 7 OZ (24)

Meat

EACH

SAUSAGE BREAKFAST 1X8

Meat

BAG

SAUSAGE IRISH

Meat

BOX

SAUSAGE MINI PORK

Meat

CASE

STEAK GAMMON

Meat

EACH

STEAK RUMP 10 OZ

Meat

EACH

STEAK SIRLOIN

Meat

8OZ

CHICKEN JUNGLES (40)

Multi Portion

2 KILO

CHICKEN TIKKA

Multi Portion

EACH

LASAGNE AL FORNO

Multi Portion

3 KG

STEAK&ALE PIE (1X24)

Multi Portion

EACH

TURKEY TWIZZLER

Multi Portion

EACH

APPLE&BLACKBERRY (12)

Sweets & Desserts

EACH

BAKED CHEESECAKE (12)

Sweets & Desserts

EACH

CHOC FUDGE SAUCE

Sweets & Desserts

BAG

CHOCOLATE RIOT (12)

Sweets & Desserts

EACH

CUSTARD (12)

Sweets & Desserts

EACH

ICE CREAM MOVEN ALL

Sweets & Desserts

2.4 LTR

UNITS

COUNT

EACH
5Kg

COST

0.81
16.63

FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved

PURCHASE UNIT - SIZE, DESCRIPTION


(Case, Bag, Can, Lb, Kg etc)

PURCHASE
UNIT COST

FOOD ITEM

CATEGORY

UNITS

COUNT

ICE CREAM MOVEN ALL

Sweets & Desserts

5 LTR

PROFITEROLES 1X5

Sweets & Desserts

BAG

ROLY POLY (12)

Sweets & Desserts

EACH

STICKY TOFFEE PUDDING (12)

Sweets & Desserts

EACH

TOFFEE SAUCE (12)

Sweets & Desserts

EACH

Toppings BUTTERSCOTCH/CHOC/RASPBERRY

Sweets & Desserts

EACH

WAFFLES BELGIAN

Sweets & Desserts

CASE

X MANS PUDDING 1X12

Sweets & Desserts

EACH

APPLES GREEN

Fruit & Veg

1.5KG

BANANAS

Fruit & Veg

1.5KG

BROCCOLI 2KG

Fruit & Veg

2KG

CARROT 2KG

Fruit & Veg

2KG

CAULIFLOWER

Fruit & Veg

8.5KG

CUCUMBER

Fruit & Veg

EACH

EXOTIC FRUIT SALAD

Fruit & Veg

1.25KG

FZ CHIPS

Fruit & Veg

2.5KG

FZ MUSHROOMS BREADED (12)

Fruit & Veg

1KG

FZ ONION RINGS BATTERED (10)

Fruit & Veg

1KG

FZ PEAS GARDEN (6)

Fruit & Veg

2LB

FZ POTATO MASHED

Fruit & Veg

KILO

FZ POTATO ROAST

Fruit & Veg

KILO

FZ POTATO SMILES

Fruit & Veg

KILO

FZ POTATO WEDGES (4)

Fruit & Veg

2.5KG

FZ POTATO SHELS (4)

Fruit & Veg

1X200

MUSHROOMS BUTTON (2)

Fruit & Veg

2.72KG

MUSHROOMS FLAT FIELD

Fruit & Veg

2.72KG

ONIONS

Fruit & Veg

2KG

PEARS

Fruit & Veg

1.5KG

POTATOES JACKET

Fruit & Veg

25KG

POTATOES NEW

Fruit & Veg

12.5KG

SALAD MIX (12)

Fruit & Veg

1X12B

COST

FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved

PURCHASE UNIT - SIZE, DESCRIPTION


(Case, Bag, Can, Lb, Kg etc)

PURCHASE
UNIT COST

FOOD ITEM

CATEGORY

UNITS

COUNT

TOMATOES

Fruit & Veg

6KG

BUTTER PORTION (100)

Dairy

BOX

MOONRAKER BUTTER

Dairy

EACH

CHEESE BRIE (4)

Dairy

EACH

CHEESE CHEDAR

Dairy

KG

CHEESE MOZ (10)

Dairy

1KG

CHEESE MOZ (12) BALLS MINI

Dairy

1KG

CHEESE STILTON

Dairy

EACH

CREAM AEROSOL SPRAY

Dairy

500GM

CREAM WIPPING

Dairy

LTR

EGGS (15)

Dairy

DOZEN

EGGS LIQUID (12)

Dairy

KILO

MILK SEMI SKIMMED/FULL

Dairy

4 PT

SOUR CREAM

Dairy

5LTR

SUNFLOWER PORTIONS (100)

Dairy

BOX

YOGHURT ALL

Dairy

EACH

YOGHURT&CUCUMBER DIP 1KG

Dairy

1KG

BAGUETTE TEAR/SHARE WHITE

Bakery

EACH

BLOOMER BREAD (6)

Bakery

EACH

BREAD LOAF

Bakery

EACH

CROISSANTS (32)

Bakery

BOX

GARLIC BREAD SLICES (300)

Bakery

BOX

MINI MUFFINS

Bakery

BOX

NAAN PLAIN

Bakery

BOX

TORTILLAS 6INCH

Bakery

PACK

GARLIC GRANULES

Herbs & Spices

TUB

MOROCAN SEASONING

Herbs & Spices

350G

PEPPER GROUNDS BLACK

Herbs & Spices

400G

PEPPER GROUNDS WHITE

Herbs & Spices

400G

PEPPERCORNS WHOLE

Herbs & Spices

460G

SALT TABLE

Herbs & Spices

6KG

COST

FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved

PURCHASE UNIT - SIZE, DESCRIPTION


(Case, Bag, Can, Lb, Kg etc)

PURCHASE
UNIT COST

FOOD ITEM

CATEGORY

UNITS

COUNT

THAI SEASONING

Herbs & Spices

345GRM

AMB. APPLE SAUCE

Sauces & Dressings

2.5LT

AMB. B-B-Q SAUCE (2)

Sauces & Dressings

2.5LT

AMB. BROWN SAUCE (2)

Sauces & Dressings

2.38KG

AMB. CEASAR DRESSING

Sauces & Dressings

2.5LT

AMB CRANBERRY SAUCE

Sauces & Dressings

1.38KG

AMB. MAYONNAISE (2)

Sauces & Dressings

2.5LT

AMB MUSTARD AND ONION DRESSING

Sauces & Dressings

2.5LTR

AMB. MUSTARD ENGLISH

Sauces & Dressings

2.5 LT

AMB. MUSTARD FRENCH

Sauces & Dressings

2.5LT

AMB. PRAWN COCKTAIL SAUCE (2)

Sauces & Dressings

2.5LTR

AMB. RANCH DRESSING

Sauces & Dressings

2.5LTR

AMB. SALSA DIP (4)

Sauces & Dressings

2.3KG

AMB SWEET CHILLI

Sauces & Dressings

2.5LTR

AMD. TARTARE SAUCE

Sauces & Dressings

2.5LTR

AMB. TOMATO KETCHUP

Sauces & Dressings

2.5LTR

FRZ BERNAISE (24)

Sauces & Dressings

EACH

FRZ BRANDY

Sauces & Dressings

EACH

FRZ DIANE SAUCE (50)

Sauces & Dressings

EACH

FRZ RED WINE/ROSEMARY

Sauces & Dressings

EACH

SACHET BROWN SAUCE

Sauces & Dressings

BOX

SACHET MUSTARD

Sauces & Dressings

300'S

SACHET TOMATO KETCHUP

Sauces & Dressings

200'S

BEV COSTA MOCHA ITALIAN

Dry Food

KILO

BEV COFFEE TI BLEND

Dry Food

60GM

BEV CON GOLD SACHETS

Dry Food

300GR

BEV. DOUWE EGGBERTS

Dry Food

2LTR

BEV. TEA BAGS

Dry Food

X1100

BISCUITS FOR CHEESE

Dry Food

1KG

BISTO GRANULES

Dry Food

2KG

CEREAL KELLOGS (32)

Dry Food

45G

COST

FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved

PURCHASE UNIT - SIZE, DESCRIPTION


(Case, Bag, Can, Lb, Kg etc)

PURCHASE
UNIT COST

FOOD ITEM

CATEGORY

UNITS

COUNT

CEREAL MUSELI (50)

Dry Food

41g

CEREAL WEETABIX (50)

Dry Food

X2

CHEESE TWIST

Dry Food

125GRM

CHERRIES COCKTAIL

Dry Food

320GRM

HONEY PORTION (100)

Dry Food

BOX

JAM PORTION (100)

Dry Food

BOX

JAM/HONEY

Dry Food

JAR

JUICE APPLE

Dry Food

1LTR

JUICE ORANGE

Dry Food

1LTR

MARMALADE (100)

Dry Food

BOX

MARMITE (100)

Dry Food

BOX

OIL SUMMER HARVEST

Dry Food

15LTR

OIL WESSON

Dry Food

5LTR

PASTA RIGATONI

Dry Food

5KG

PASTA SPAGHETTI

Dry Food

3KG

RICE COCONUT

Dry Food

EACH

RICE GOLDEN

Dry Food

EACH

RICE TILDA

Dry Food

5KG

SUGAR GRANULATED (15)

Dry Food

1KG

SUGAR ICING

Dry Food

500G

TIN BAKED BEANS

Dry Food

840G

TIN PINEAPPLE RINGS

Dry Food

822g

TORTILLA CHIPS

Dry Food

BAG

VINEGAR BALSAMIC

Dry Food

500ML

VINEGAR MALT

Dry Food

EACH

W CRISPS

Dry Food

BAG

W NUTS DRY ROASTED

Dry Food

PACK

W NUTS SALTED

Dry Food

PACK

W QUAVERS

Dry Food

BAG

W SENSATION

Dry Food

BAG

W SQUARES

Dry Food

BAG

COST

FOOD INVENTORY
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

WORCESTER

Dry Food

PURCHASE UNIT - SIZE, DESCRIPTION


(Case, Bag, Can, Lb, Kg etc)

PURCHASE
UNIT COST

UNITS

COUNT
300ML

COST

FOOD STOCK OPENING


2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

COD FILLETS (24)

Fish

EACH

GOLDEN TIDDLERS

Fish

5Kg

PRAWNS COOKED & PEELED (20)

Fish

SALMON FILLET SKINLESS (30)

COST

STOCK Qty.

STOCK
VALUE

0.81

2.0

1.62

16.63

0.7

11.64

500Gm

2.00

10.0

20.00

Fish

EACH

1.04

SCAMPI BREADED (10)

Fish

1Kg

4.90

12.5

61.25

BACON UNSMOKED BACK (4)

Meat

2.26KG

5.97

9.7

57.91

BURGERS 4OZ (48)

Meat

EACH

0.24

62.0

14.88

CHICKEN DOUBLE BREAST 185G

Meat

EACH

1.15

66.0

75.86

CHICKEN PAKORA

Meat

BAG

1.0

HAM SLICED

Meat

454G

6.0

LAMB LEG STEAK (20)

Meat

EACH

6.0

LAMB CUTLET

Meat

EACH

PORK RIB EYE 7 OZ (24)

Meat

EACH

14.0

SAUSAGE BREAKFAST 1X8

Meat

BAG

17.0

SAUSAGE IRISH

Meat

BOX

0.3

SAUSAGE MINI PORK

Meat

CASE

3.0

STEAK GAMMON

Meat

EACH

13.0

STEAK RUMP 10 OZ

Meat

EACH

8.0

STEAK SIRLOIN

Meat

8OZ

CHICKEN JUNGLES (40)

Multi Portion

2 KILO

2.0

CHICKEN TIKKA

Multi Portion

EACH

47.0

LASAGNE AL FORNO

Multi Portion

3 KG

0.2

STEAK&ALE PIE (1X24)

Multi Portion

EACH

53.0

TURKEY TWIZZLER

Multi Portion

EACH

1.0

APPLE&BLACKBERRY (12)

Sweets & Desserts

EACH

BAKED CHEESECAKE (12)

Sweets & Desserts

EACH

CHOC FUDGE SAUCE

Sweets & Desserts

BAG

15.0

CHOCOLATE RIOT (12)

Sweets & Desserts

EACH

12.0

CUSTARD (12)

Sweets & Desserts

EACH

13.0

ICE CREAM MOVEN ALL

Sweets & Desserts

2.4 LTR

4.0

ICE CREAM MOVEN ALL

Sweets & Desserts

2.4 LTR

1.0

PROFITEROLES 1X5

Sweets & Desserts

BAG

6.5

ROLY POLY (12)

Sweets & Desserts

EACH

31.0

STICKY TOFFEE PUDDING (12)

Sweets & Desserts

EACH

12.0

TOFFEE SAUCE (12)

Sweets & Desserts

EACH

14.0

Toppings BUTTERSCOTCH/CHOC/RASPBERRY

Sweets & Desserts

EACH

25.0

WAFFLES BELGIAN

Sweets & Desserts

CASE

0.5

X MANS PUDDING 1X12

Sweets & Desserts

EACH

12.0

APPLES GREEN

Fruit & Veg

1.5KG

14.0

BANANAS

Fruit & Veg

1.5KG

0.5

BROCCOLI 2KG

Fruit & Veg

2KG

3.5

CARROT 2KG

Fruit & Veg

2KG

4.0

CAULIFLOWER

Fruit & Veg

8.5KG

15.0

FOOD STOCK OPENING


2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

CUCUMBER

Fruit & Veg

EACH

EXOTIC FRUIT SALAD

Fruit & Veg

1.25KG

11.0

FZ CHIPS

Fruit & Veg

2.5KG

10.0

FZ MUSHROOMS BREADED (12)

Fruit & Veg

1KG

9.0

FZ ONION RINGS BATTERED (10)

Fruit & Veg

1KG

6.0

FZ PEAS GARDEN (6)

Fruit & Veg

2LB

5.0

FZ POTATO MASHED

Fruit & Veg

KILO

11.5

FZ POTATO ROAST

Fruit & Veg

KILO

12.0

FZ POTATO SMILES

Fruit & Veg

KILO

6.0

FZ POTATO WEDGES (4)

Fruit & Veg

2.5KG

14.0

FZ POTATO SHELS (4)

Fruit & Veg

1X200

MUSHROOMS BUTTON (2)

Fruit & Veg

2.72KG

4.3

MUSHROOMS FLAT FIELD

Fruit & Veg

2.72KG

1.0

ONIONS

Fruit & Veg

2KG

PEARS

Fruit & Veg

1.5KG

6.0

POTATOES JACKET

Fruit & Veg

25KG

1.0

POTATOES NEW

Fruit & Veg

12.5KG

1.2

SALAD MIX (12)

Fruit & Veg

1X12B

4.0

TOMATOES

Fruit & Veg

6KG

35.0

BUTTER PORTION (100)

Dairy

BOX

10.0

MOONRAKER BUTTER

Dairy

EACH

CHEESE BRIE (4)

Dairy

EACH

2.0

CHEESE CHEDAR

Dairy

KG

5.0

CHEESE MOZ (10)

Dairy

1KG

9.0

CHEESE MOZ (12) BALLS MINI

Dairy

1KG

CHEESE STILTON

Dairy

EACH

4.0

CREAM AEROSOL SPRAY

Dairy

500GM

6.0

CREAM WIPPING

Dairy

LTR

5.0

EGGS (15)

Dairy

DOZEN

14.5

EGGS LIQUID (12)

Dairy

KILO

33.0

MILK SEMI SKIMMED/FULL

Dairy

4 PT

25.5

SOUR CREAM

Dairy

5LTR

1.0

SUNFLOWER PORTIONS (100)

Dairy

BOX

5.0

YOGHURT ALL

Dairy

EACH

YOGHURT&CUCUMBER DIP 1KG

Dairy

1KG

BAGUETTE TEAR/SHARE WHITE

Bakery

EACH

15.0

BLOOMER BREAD (6)

Bakery

EACH

55.0

BREAD LOAF

Bakery

EACH

44.0

CROISSANTS (32)

Bakery

BOX

68.0

GARLIC BREAD SLICES (300)

Bakery

BOX

0.2

MINI MUFFINS

Bakery

BOX

256.0

NAAN PLAIN

Bakery

BOX

112.0

TORTILLAS 6INCH

Bakery

PACK

10.0

GARLIC GRANULES

Herbs & Spices

TUB

COST

STOCK Qty.
4.0

214.0
1.0

0.4

STOCK
VALUE

FOOD STOCK OPENING


2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

MOROCAN SEASONING

Herbs & Spices

350G

9.2

PEPPER GROUNDS BLACK

Herbs & Spices

400G

7.0

PEPPER GROUNDS WHITE

Herbs & Spices

400G

6.0

PEPPERCORNS WHOLE

Herbs & Spices

460G

0.2

SALT TABLE

Herbs & Spices

6KG

2.0

THAI SEASONING

Herbs & Spices

345GRM

7.0

AMB. APPLE SAUCE

Sauces & Dressings

2.5LT

3.0

AMB. B-B-Q SAUCE (2)

Sauces & Dressings

2.5LT

1.0

AMB. BROWN SAUCE (2)

Sauces & Dressings

2.38KG

1.7

AMB. CEASAR DRESSING

Sauces & Dressings

2.5LT

1.0

AMB CRANBERRY SAUCE

Sauces & Dressings

1.38KG

1.0

AMB. MAYONNAISE (2)

Sauces & Dressings

2.5LT

1.2

AMB MUSTARD AND ONION DRESSING

Sauces & Dressings

2.5LTR

2.0

AMB. MUSTARD ENGLISH

Sauces & Dressings

2.5 LT

1.0

AMB. MUSTARD FRENCH

Sauces & Dressings

2.5LT

2.0

AMB. PRAWN COCKTAIL SAUCE (2)

Sauces & Dressings

2.5LTR

1.5

AMB. RANCH DRESSING

Sauces & Dressings

2.5LTR

1.0

AMB. SALSA DIP (4)

Sauces & Dressings

2.3KG

4.0

AMB SWEET CHILLI

Sauces & Dressings

2.5LTR

0.7

AMD. TARTARE SAUCE

Sauces & Dressings

2.5LTR

2.4

AMB. TOMATO KETCHUP

Sauces & Dressings

2.5LTR

3.2

FRZ BERNAISE (24)

Sauces & Dressings

EACH

18.0

FRZ BRANDY

Sauces & Dressings

EACH

20.0

FRZ DIANE SAUCE (50)

Sauces & Dressings

EACH

14.0

FRZ RED WINE/ROSEMARY

Sauces & Dressings

EACH

60.0

SACHET BROWN SAUCE

Sauces & Dressings

BOX

2.0

SACHET MUSTARD

Sauces & Dressings

300'S

2.0

SACHET TOMATO KETCHUP

Sauces & Dressings

200'S

5.0

BEV COSTA MOCHA ITALIAN

Dry Food

KILO

7.0

BEV COFFEE TI BLEND

Dry Food

60GM

BEV CON GOLD SACHETS

Dry Food

300GR

4.0

BEV. DOUWE EGGBERTS

Dry Food

2LTR

0.5

BEV. TEA BAGS

Dry Food

X1100

5.5

BISCUITS FOR CHEESE

Dry Food

1KG

2.0

BISTO GRANULES

Dry Food

2KG

1.5

CEREAL KELLOGS (32)

Dry Food

45G

704.0

CEREAL MUSELI (50)

Dry Food

41g

95.0

CEREAL WEETABIX (50)

Dry Food

X2

118.0

CHEESE TWIST

Dry Food

125GRM

9.5

CHERRIES COCKTAIL

Dry Food

320GRM

6.0

HONEY PORTION (100)

Dry Food

BOX

1.0

JAM PORTION (100)

Dry Food

BOX

3.0

JAM/HONEY

Dry Food

JAR

15.0

JUICE APPLE

Dry Food

1LTR

31.0

COST

STOCK Qty.

300.0

STOCK
VALUE

FOOD STOCK OPENING


2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

JUICE ORANGE

Dry Food

1LTR

72.0

MARMALADE (100)

Dry Food

BOX

5.0

MARMITE (100)

Dry Food

BOX

2.5

OIL SUMMER HARVEST

Dry Food

15LTR

0.5

OIL WESSON

Dry Food

5LTR

1.0

PASTA RIGATONI

Dry Food

5KG

0.9

PASTA SPAGHETTI

Dry Food

3KG

1.0

RICE COCONUT

Dry Food

EACH

6.0

RICE GOLDEN

Dry Food

EACH

4.0

RICE TILDA

Dry Food

5KG

0.5

SUGAR GRANULATED (15)

Dry Food

1KG

3.0

SUGAR ICING

Dry Food

500G

9.0

TIN BAKED BEANS

Dry Food

840G

31.5

TIN PINEAPPLE RINGS

Dry Food

822g

8.0

TORTILLA CHIPS

Dry Food

BAG

20.3

VINEGAR BALSAMIC

Dry Food

500ML

2.6

VINEGAR MALT

Dry Food

EACH

0.4

W CRISPS

Dry Food

BAG

123.0

W NUTS DRY ROASTED

Dry Food

PACK

44.0

W NUTS SALTED

Dry Food

PACK

76.0

W QUAVERS

Dry Food

BAG

2.0

W SENSATION

Dry Food

BAG

29.0

W SQUARES

Dry Food

BAG

10.0

WORCESTER

Dry Food

300ML

COST

STOCK Qty.

1.0

STOCK
VALUE

PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

COD FILLETS (24)

Fish

EACH

GOLDEN TIDDLERS

Fish

5Kg

PRAWNS COOKED & PEELED (20)

Fish

SALMON FILLET SKINLESS (30)

COST

WEEK 1

WEEK 2

WEEK 3

WEEK 4

WEEK 5

PURCHASES
TO DATE

0.81

2.0

4.0

2.0

2.0

8.10

16.63

0.7

1.0

1.0

44.90

500Gm

2.00

10.0

5.0

10.0

50.00

Fish

EACH

1.04

25.0

26.00

SCAMPI BREADED (10)

Fish

1Kg

4.90

12.5

25.0

BACON UNSMOKED BACK (4)

Meat

2.26KG

5.97

9.7

9.0

5.0

BURGERS 4OZ (48)

Meat

EACH

0.24

62.0

14.88

CHICKEN DOUBLE BREAST 185G

Meat

EACH

1.15

66.0

75.86

CHICKEN PAKORA

Meat

BAG

1.0

HAM SLICED

Meat

454G

6.0

LAMB LEG STEAK (20)

Meat

EACH

6.0

LAMB CUTLET

Meat

EACH

PORK RIB EYE 7 OZ (24)

Meat

EACH

14.0

SAUSAGE BREAKFAST 1X8

Meat

BAG

17.0

SAUSAGE IRISH

Meat

BOX

0.3

SAUSAGE MINI PORK

Meat

CASE

3.0

STEAK GAMMON

Meat

EACH

13.0

STEAK RUMP 10 OZ

Meat

EACH

8.0

STEAK SIRLOIN

Meat

8OZ

CHICKEN JUNGLES (40)

Multi Portion

2 KILO

2.0

CHICKEN TIKKA

Multi Portion

EACH

47.0

LASAGNE AL FORNO

Multi Portion

3 KG

0.2

STEAK&ALE PIE (1X24)

Multi Portion

EACH

53.0

TURKEY TWIZZLER

Multi Portion

EACH

1.0

APPLE&BLACKBERRY (12)

Sweets & Desserts

EACH

BAKED CHEESECAKE (12)

Sweets & Desserts

EACH

CHOC FUDGE SAUCE

Sweets & Desserts

BAG

15.0

15.0

183.75
1.0

147.46

PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

CHOCOLATE RIOT (12)

Sweets & Desserts

EACH

12.0

CUSTARD (12)

Sweets & Desserts

EACH

13.0

ICE CREAM MOVEN ALL

Sweets & Desserts

2.4 LTR

4.0

ICE CREAM MOVEN ALL

Sweets & Desserts

2.4 LTR

1.0

PROFITEROLES 1X5

Sweets & Desserts

BAG

6.5

ROLY POLY (12)

Sweets & Desserts

EACH

31.0

STICKY TOFFEE PUDDING (12)

Sweets & Desserts

EACH

12.0

TOFFEE SAUCE (12)

Sweets & Desserts

EACH

14.0

Toppings BUTTERSCOTCH/CHOC/RASPBERRY

Sweets & Desserts

EACH

25.0

WAFFLES BELGIAN

Sweets & Desserts

CASE

0.5

X MANS PUDDING 1X12

Sweets & Desserts

EACH

12.0

APPLES GREEN

Fruit & Veg

1.5KG

14.0

BANANAS

Fruit & Veg

1.5KG

0.5

BROCCOLI 2KG

Fruit & Veg

2KG

3.5

CARROT 2KG

Fruit & Veg

2KG

4.0

CAULIFLOWER

Fruit & Veg

8.5KG

CUCUMBER

Fruit & Veg

EACH

4.0

EXOTIC FRUIT SALAD

Fruit & Veg

1.25KG

11.0

FZ CHIPS

Fruit & Veg

2.5KG

10.0

FZ MUSHROOMS BREADED (12)

Fruit & Veg

1KG

9.0

FZ ONION RINGS BATTERED (10)

Fruit & Veg

1KG

6.0

FZ PEAS GARDEN (6)

Fruit & Veg

2LB

5.0

FZ POTATO MASHED

Fruit & Veg

KILO

11.5

FZ POTATO ROAST

Fruit & Veg

KILO

12.0

FZ POTATO SMILES

Fruit & Veg

KILO

6.0

FZ POTATO WEDGES (4)

Fruit & Veg

2.5KG

14.0

FZ POTATO SHELS (4)

Fruit & Veg

1X200

MUSHROOMS BUTTON (2)

Fruit & Veg

2.72KG

4.3

COST

WEEK 1

WEEK 2

WEEK 3

WEEK 4

WEEK 5

PURCHASES
TO DATE

PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

MUSHROOMS FLAT FIELD

Fruit & Veg

2.72KG

ONIONS

Fruit & Veg

2KG

PEARS

Fruit & Veg

1.5KG

6.0

POTATOES JACKET

Fruit & Veg

25KG

1.0

POTATOES NEW

Fruit & Veg

12.5KG

1.2

SALAD MIX (12)

Fruit & Veg

1X12B

4.0

TOMATOES

Fruit & Veg

6KG

35.0

BUTTER PORTION (100)

Dairy

BOX

10.0

MOONRAKER BUTTER

Dairy

EACH

CHEESE BRIE (4)

Dairy

EACH

2.0

CHEESE CHEDAR

Dairy

KG

5.0

CHEESE MOZ (10)

Dairy

1KG

9.0

CHEESE MOZ (12) BALLS MINI

Dairy

1KG

CHEESE STILTON

Dairy

EACH

4.0

CREAM AEROSOL SPRAY

Dairy

500GM

6.0

CREAM WIPPING

Dairy

LTR

5.0

EGGS (15)

Dairy

DOZEN

14.5

EGGS LIQUID (12)

Dairy

KILO

33.0

MILK SEMI SKIMMED/FULL

Dairy

4 PT

25.5

SOUR CREAM

Dairy

5LTR

1.0

SUNFLOWER PORTIONS (100)

Dairy

BOX

5.0

YOGHURT ALL

Dairy

EACH

YOGHURT&CUCUMBER DIP 1KG

Dairy

1KG

BAGUETTE TEAR/SHARE WHITE

Bakery

EACH

15.0

BLOOMER BREAD (6)

Bakery

EACH

55.0

BREAD LOAF

Bakery

EACH

44.0

CROISSANTS (32)

Bakery

BOX

68.0

GARLIC BREAD SLICES (300)

Bakery

BOX

0.2

COST

WEEK 1

WEEK 2

1.0
-

214.0
1.0

WEEK 3

WEEK 4

WEEK 5

PURCHASES
TO DATE

PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

MINI MUFFINS

Bakery

BOX

256.0

NAAN PLAIN

Bakery

BOX

112.0

TORTILLAS 6INCH

Bakery

PACK

10.0

GARLIC GRANULES

Herbs & Spices

TUB

0.4

MOROCAN SEASONING

Herbs & Spices

350G

9.2

PEPPER GROUNDS BLACK

Herbs & Spices

400G

7.0

PEPPER GROUNDS WHITE

Herbs & Spices

400G

6.0

PEPPERCORNS WHOLE

Herbs & Spices

460G

0.2

SALT TABLE

Herbs & Spices

6KG

2.0

THAI SEASONING

Herbs & Spices

345GRM

7.0

AMB. APPLE SAUCE

Sauces & Dressings

2.5LT

3.0

AMB. B-B-Q SAUCE (2)

Sauces & Dressings

2.5LT

1.0

AMB. BROWN SAUCE (2)

Sauces & Dressings

2.38KG

1.7

AMB. CEASAR DRESSING

Sauces & Dressings

2.5LT

1.0

AMB CRANBERRY SAUCE

Sauces & Dressings

1.38KG

1.0

AMB. MAYONNAISE (2)

Sauces & Dressings

2.5LT

1.2

AMB MUSTARD AND ONION DRESSING

Sauces & Dressings

2.5LTR

2.0

AMB. MUSTARD ENGLISH

Sauces & Dressings

2.5 LT

1.0

AMB. MUSTARD FRENCH

Sauces & Dressings

2.5LT

2.0

AMB. PRAWN COCKTAIL SAUCE (2)

Sauces & Dressings

2.5LTR

1.5

AMB. RANCH DRESSING

Sauces & Dressings

2.5LTR

1.0

AMB. SALSA DIP (4)

Sauces & Dressings

2.3KG

4.0

AMB SWEET CHILLI

Sauces & Dressings

2.5LTR

0.7

AMD. TARTARE SAUCE

Sauces & Dressings

2.5LTR

2.4

AMB. TOMATO KETCHUP

Sauces & Dressings

2.5LTR

3.2

FRZ BERNAISE (24)

Sauces & Dressings

EACH

18.0

FRZ BRANDY

Sauces & Dressings

EACH

20.0

FRZ DIANE SAUCE (50)

Sauces & Dressings

EACH

14.0

COST

WEEK 1

WEEK 2

WEEK 3

WEEK 4

WEEK 5

PURCHASES
TO DATE

PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

FRZ RED WINE/ROSEMARY

Sauces & Dressings

EACH

SACHET BROWN SAUCE

Sauces & Dressings

BOX

2.0

SACHET MUSTARD

Sauces & Dressings

300'S

2.0

SACHET TOMATO KETCHUP

Sauces & Dressings

200'S

5.0

BEV COSTA MOCHA ITALIAN

Dry Food

KILO

7.0

BEV COFFEE TI BLEND

Dry Food

60GM

BEV CON GOLD SACHETS

Dry Food

300GR

4.0

BEV. DOUWE EGGBERTS

Dry Food

2LTR

0.5

BEV. TEA BAGS

Dry Food

X1100

5.5

BISCUITS FOR CHEESE

Dry Food

1KG

2.0

BISTO GRANULES

Dry Food

2KG

1.5

CEREAL KELLOGS (32)

Dry Food

45G

704.0

CEREAL MUSELI (50)

Dry Food

41g

95.0

CEREAL WEETABIX (50)

Dry Food

X2

118.0

CHEESE TWIST

Dry Food

125GRM

9.5

CHERRIES COCKTAIL

Dry Food

320GRM

6.0

HONEY PORTION (100)

Dry Food

BOX

1.0

JAM PORTION (100)

Dry Food

BOX

3.0

JAM/HONEY

Dry Food

JAR

15.0

JUICE APPLE

Dry Food

1LTR

31.0

JUICE ORANGE

Dry Food

1LTR

72.0

MARMALADE (100)

Dry Food

BOX

5.0

MARMITE (100)

Dry Food

BOX

2.5

OIL SUMMER HARVEST

Dry Food

15LTR

0.5

OIL WESSON

Dry Food

5LTR

1.0

PASTA RIGATONI

Dry Food

5KG

0.9

PASTA SPAGHETTI

Dry Food

3KG

1.0

RICE COCONUT

Dry Food

EACH

6.0

COST

WEEK 1
60.0

300.0

WEEK 2

WEEK 3

WEEK 4

WEEK 5

PURCHASES
TO DATE

PURCHASE LOG
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

RICE GOLDEN

Dry Food

EACH

4.0

RICE TILDA

Dry Food

5KG

0.5

SUGAR GRANULATED (15)

Dry Food

1KG

3.0

SUGAR ICING

Dry Food

500G

9.0

TIN BAKED BEANS

Dry Food

840G

31.5

TIN PINEAPPLE RINGS

Dry Food

822g

8.0

TORTILLA CHIPS

Dry Food

BAG

20.3

VINEGAR BALSAMIC

Dry Food

500ML

2.6

VINEGAR MALT

Dry Food

EACH

0.4

W CRISPS

Dry Food

BAG

123.0

W NUTS DRY ROASTED

Dry Food

PACK

44.0

W NUTS SALTED

Dry Food

PACK

76.0

W QUAVERS

Dry Food

BAG

2.0

W SENSATION

Dry Food

BAG

29.0

W SQUARES

Dry Food

BAG

10.0

WORCESTER

Dry Food

300ML

COST

WEEK 1

1.0

WEEK 2

WEEK 3

WEEK 4

WEEK 5

PURCHASES
TO DATE

STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

COD FILLETS (24)

Fish

EACH

GOLDEN TIDDLERS

Fish

5Kg

PRAWNS COOKED & PEELED (20)

Fish

SALMON FILLET SKINLESS (30)

COST

WEEK 1

WEEK 2

WEEK 3

WEEK 4

WEEK 5

0.81

2.0

16.63

0.7

0.7

0.7

0.7

500Gm

2.00

10.0

10.0

10.0

10.0

Fish

EACH

1.04

SCAMPI BREADED (10)

Fish

1Kg

4.90

12.5

12.5

12.5

12.5

BACON UNSMOKED BACK (4)

Meat

2.26KG

5.97

9.7

9.7

9.7

9.7

BURGERS 4OZ (48)

Meat

EACH

0.24

62.0

62.0

62.0

62.0

CHICKEN DOUBLE BREAST 185G

Meat

EACH

1.15

66.0

66.0

66.0

66.0

CHICKEN PAKORA

Meat

BAG

1.0

HAM SLICED

Meat

454G

6.0

LAMB LEG STEAK (20)

Meat

EACH

6.0

LAMB CUTLET

Meat

EACH

PORK RIB EYE 7 OZ (24)

Meat

EACH

14.0

SAUSAGE BREAKFAST 1X8

Meat

BAG

17.0

SAUSAGE IRISH

Meat

BOX

0.3

SAUSAGE MINI PORK

Meat

CASE

3.0

STEAK GAMMON

Meat

EACH

13.0

STEAK RUMP 10 OZ

Meat

EACH

8.0

STEAK SIRLOIN

Meat

8OZ

CHICKEN JUNGLES (40)

Multi Portion

2 KILO

2.0

CHICKEN TIKKA

Multi Portion

EACH

47.0

LASAGNE AL FORNO

Multi Portion

3 KG

0.2

STEAK&ALE PIE (1X24)

Multi Portion

EACH

53.0

TURKEY TWIZZLER

Multi Portion

EACH

1.0

APPLE&BLACKBERRY (12)

Sweets & Desserts

EACH

15.0

STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

BAKED CHEESECAKE (12)

Sweets & Desserts

EACH

CHOC FUDGE SAUCE

Sweets & Desserts

BAG

15.0

CHOCOLATE RIOT (12)

Sweets & Desserts

EACH

12.0

CUSTARD (12)

Sweets & Desserts

EACH

13.0

ICE CREAM MOVEN ALL

Sweets & Desserts

2.4 LTR

4.0

ICE CREAM MOVEN ALL

Sweets & Desserts

2.4 LTR

1.0

PROFITEROLES 1X5

Sweets & Desserts

BAG

6.5

ROLY POLY (12)

Sweets & Desserts

EACH

31.0

STICKY TOFFEE PUDDING (12)

Sweets & Desserts

EACH

12.0

TOFFEE SAUCE (12)

Sweets & Desserts

EACH

14.0

Toppings BUTTERSCOTCH/CHOC/RASPBERRY

Sweets & Desserts

EACH

25.0

WAFFLES BELGIAN

Sweets & Desserts

CASE

0.5

X MANS PUDDING 1X12

Sweets & Desserts

EACH

12.0

APPLES GREEN

Fruit & Veg

1.5KG

14.0

BANANAS

Fruit & Veg

1.5KG

0.5

BROCCOLI 2KG

Fruit & Veg

2KG

3.5

CARROT 2KG

Fruit & Veg

2KG

4.0

CAULIFLOWER

Fruit & Veg

8.5KG

CUCUMBER

Fruit & Veg

EACH

4.0

EXOTIC FRUIT SALAD

Fruit & Veg

1.25KG

11.0

FZ CHIPS

Fruit & Veg

2.5KG

10.0

FZ MUSHROOMS BREADED (12)

Fruit & Veg

1KG

9.0

FZ ONION RINGS BATTERED (10)

Fruit & Veg

1KG

6.0

FZ PEAS GARDEN (6)

Fruit & Veg

2LB

5.0

FZ POTATO MASHED

Fruit & Veg

KILO

11.5

FZ POTATO ROAST

Fruit & Veg

KILO

12.0

COST

WEEK 1

WEEK 2
-

WEEK 3

WEEK 4

WEEK 5

STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

FZ POTATO SMILES

Fruit & Veg

KILO

6.0

FZ POTATO WEDGES (4)

Fruit & Veg

2.5KG

14.0

FZ POTATO SHELS (4)

Fruit & Veg

1X200

MUSHROOMS BUTTON (2)

Fruit & Veg

2.72KG

4.3

MUSHROOMS FLAT FIELD

Fruit & Veg

2.72KG

1.0

ONIONS

Fruit & Veg

2KG

PEARS

Fruit & Veg

1.5KG

6.0

POTATOES JACKET

Fruit & Veg

25KG

1.0

POTATOES NEW

Fruit & Veg

12.5KG

1.2

SALAD MIX (12)

Fruit & Veg

1X12B

4.0

TOMATOES

Fruit & Veg

6KG

35.0

BUTTER PORTION (100)

Dairy

BOX

10.0

MOONRAKER BUTTER

Dairy

EACH

CHEESE BRIE (4)

Dairy

EACH

2.0

CHEESE CHEDAR

Dairy

KG

5.0

CHEESE MOZ (10)

Dairy

1KG

9.0

CHEESE MOZ (12) BALLS MINI

Dairy

1KG

CHEESE STILTON

Dairy

EACH

4.0

CREAM AEROSOL SPRAY

Dairy

500GM

6.0

CREAM WIPPING

Dairy

LTR

5.0

EGGS (15)

Dairy

DOZEN

14.5

EGGS LIQUID (12)

Dairy

KILO

33.0

MILK SEMI SKIMMED/FULL

Dairy

4 PT

25.5

SOUR CREAM

Dairy

5LTR

1.0

SUNFLOWER PORTIONS (100)

Dairy

BOX

5.0

YOGHURT ALL

Dairy

EACH

COST

WEEK 1

WEEK 2

214.0

WEEK 3

WEEK 4

WEEK 5

STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

YOGHURT&CUCUMBER DIP 1KG

Dairy

1KG

BAGUETTE TEAR/SHARE WHITE

Bakery

EACH

15.0

BLOOMER BREAD (6)

Bakery

EACH

55.0

BREAD LOAF

Bakery

EACH

44.0

CROISSANTS (32)

Bakery

BOX

68.0

GARLIC BREAD SLICES (300)

Bakery

BOX

0.2

MINI MUFFINS

Bakery

BOX

256.0

NAAN PLAIN

Bakery

BOX

112.0

TORTILLAS 6INCH

Bakery

PACK

10.0

GARLIC GRANULES

Herbs & Spices

TUB

0.4

MOROCAN SEASONING

Herbs & Spices

350G

9.2

PEPPER GROUNDS BLACK

Herbs & Spices

400G

7.0

PEPPER GROUNDS WHITE

Herbs & Spices

400G

6.0

PEPPERCORNS WHOLE

Herbs & Spices

460G

0.2

SALT TABLE

Herbs & Spices

6KG

2.0

THAI SEASONING

Herbs & Spices

345GRM

7.0

AMB. APPLE SAUCE

Sauces & Dressings

2.5LT

3.0

AMB. B-B-Q SAUCE (2)

Sauces & Dressings

2.5LT

1.0

AMB. BROWN SAUCE (2)

Sauces & Dressings

2.38KG

1.7

AMB. CEASAR DRESSING

Sauces & Dressings

2.5LT

1.0

AMB CRANBERRY SAUCE

Sauces & Dressings

1.38KG

1.0

AMB. MAYONNAISE (2)

Sauces & Dressings

2.5LT

1.2

AMB MUSTARD AND ONION DRESSING

Sauces & Dressings

2.5LTR

2.0

AMB. MUSTARD ENGLISH

Sauces & Dressings

2.5 LT

1.0

AMB. MUSTARD FRENCH

Sauces & Dressings

2.5LT

2.0

AMB. PRAWN COCKTAIL SAUCE (2)

Sauces & Dressings

2.5LTR

1.5

COST

WEEK 1
1.0

WEEK 2

WEEK 3

WEEK 4

WEEK 5

STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

AMB. RANCH DRESSING

Sauces & Dressings

2.5LTR

1.0

AMB. SALSA DIP (4)

Sauces & Dressings

2.3KG

4.0

AMB SWEET CHILLI

Sauces & Dressings

2.5LTR

0.7

AMD. TARTARE SAUCE

Sauces & Dressings

2.5LTR

2.4

AMB. TOMATO KETCHUP

Sauces & Dressings

2.5LTR

3.2

FRZ BERNAISE (24)

Sauces & Dressings

EACH

18.0

FRZ BRANDY

Sauces & Dressings

EACH

20.0

FRZ DIANE SAUCE (50)

Sauces & Dressings

EACH

14.0

FRZ RED WINE/ROSEMARY

Sauces & Dressings

EACH

60.0

SACHET BROWN SAUCE

Sauces & Dressings

BOX

2.0

SACHET MUSTARD

Sauces & Dressings

300'S

2.0

SACHET TOMATO KETCHUP

Sauces & Dressings

200'S

5.0

BEV COSTA MOCHA ITALIAN

Dry Food

KILO

7.0

BEV COFFEE TI BLEND

Dry Food

60GM

BEV CON GOLD SACHETS

Dry Food

300GR

4.0

BEV. DOUWE EGGBERTS

Dry Food

2LTR

0.5

BEV. TEA BAGS

Dry Food

X1100

5.5

BISCUITS FOR CHEESE

Dry Food

1KG

2.0

BISTO GRANULES

Dry Food

2KG

1.5

CEREAL KELLOGS (32)

Dry Food

45G

704.0

CEREAL MUSELI (50)

Dry Food

41g

95.0

CEREAL WEETABIX (50)

Dry Food

X2

118.0

CHEESE TWIST

Dry Food

125GRM

9.5

CHERRIES COCKTAIL

Dry Food

320GRM

6.0

HONEY PORTION (100)

Dry Food

BOX

1.0

JAM PORTION (100)

Dry Food

BOX

3.0

COST

WEEK 1

300.0

WEEK 2

WEEK 3

WEEK 4

WEEK 5

STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

JAM/HONEY

Dry Food

JAR

15.0

JUICE APPLE

Dry Food

1LTR

31.0

JUICE ORANGE

Dry Food

1LTR

72.0

MARMALADE (100)

Dry Food

BOX

5.0

MARMITE (100)

Dry Food

BOX

2.5

OIL SUMMER HARVEST

Dry Food

15LTR

0.5

OIL WESSON

Dry Food

5LTR

1.0

PASTA RIGATONI

Dry Food

5KG

0.9

PASTA SPAGHETTI

Dry Food

3KG

1.0

RICE COCONUT

Dry Food

EACH

6.0

RICE GOLDEN

Dry Food

EACH

4.0

RICE TILDA

Dry Food

5KG

0.5

SUGAR GRANULATED (15)

Dry Food

1KG

3.0

SUGAR ICING

Dry Food

500G

9.0

TIN BAKED BEANS

Dry Food

840G

31.5

TIN PINEAPPLE RINGS

Dry Food

822g

8.0

TORTILLA CHIPS

Dry Food

BAG

20.3

VINEGAR BALSAMIC

Dry Food

500ML

2.6

VINEGAR MALT

Dry Food

EACH

0.4

W CRISPS

Dry Food

BAG

123.0

W NUTS DRY ROASTED

Dry Food

PACK

44.0

W NUTS SALTED

Dry Food

PACK

76.0

W QUAVERS

Dry Food

BAG

2.0

W SENSATION

Dry Food

BAG

29.0

W SQUARES

Dry Food

BAG

10.0

WORCESTER

Dry Food

300ML

COST

WEEK 1

1.0

WEEK 2

WEEK 3

WEEK 4

WEEK 5

STOCK COUNT
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

COST

WEEK 1

WEEK 2

WEEK 3

WEEK 4

WEEK 5

STOCK CLOSING
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

COD FILLETS (24)

Fish

EACH

GOLDEN TIDDLERS

Fish

5Kg

PRAWNS COOKED & PEELED (20)

Fish

SALMON FILLET SKINLESS (30)

COST

STOCK Qty.

STOCK
VALUE

0.81

16.63

0.70

11.64

500Gm

2.00

10.00

20.00

Fish

EACH

1.04

SCAMPI BREADED (10)

Fish

1Kg

4.90

12.50

61.25

BACON UNSMOKED BACK (4)

Meat

2.26KG

5.97

9.70

57.91

BURGERS 4OZ (48)

Meat

EACH

0.24

62.00

14.88

CHICKEN DOUBLE BREAST 185G

Meat

EACH

1.15

66.00

75.86

CHICKEN PAKORA

Meat

BAG

HAM SLICED

Meat

454G

LAMB LEG STEAK (20)

Meat

EACH

LAMB CUTLET

Meat

EACH

PORK RIB EYE 7 OZ (24)

Meat

EACH

SAUSAGE BREAKFAST 1X8

Meat

BAG

SAUSAGE IRISH

Meat

BOX

SAUSAGE MINI PORK

Meat

CASE

STEAK GAMMON

Meat

EACH

STEAK RUMP 10 OZ

Meat

EACH

STEAK SIRLOIN

Meat

8OZ

CHICKEN JUNGLES (40)

Multi Portion

2 KILO

CHICKEN TIKKA

Multi Portion

EACH

LASAGNE AL FORNO

Multi Portion

3 KG

STEAK&ALE PIE (1X24)

Multi Portion

EACH

TURKEY TWIZZLER

Multi Portion

EACH

APPLE&BLACKBERRY (12)

Sweets & Desserts

EACH

BAKED CHEESECAKE (12)

Sweets & Desserts

EACH

CHOC FUDGE SAUCE

Sweets & Desserts

BAG

CHOCOLATE RIOT (12)

Sweets & Desserts

EACH

CUSTARD (12)

Sweets & Desserts

EACH

ICE CREAM MOVEN ALL

Sweets & Desserts

2.4 LTR

ICE CREAM MOVEN ALL

Sweets & Desserts

2.4 LTR

PROFITEROLES 1X5

Sweets & Desserts

BAG

ROLY POLY (12)

Sweets & Desserts

EACH

STICKY TOFFEE PUDDING (12)

Sweets & Desserts

EACH

TOFFEE SAUCE (12)

Sweets & Desserts

EACH

Toppings BUTTERSCOTCH/CHOC/RASPBERRY

Sweets & Desserts

EACH

WAFFLES BELGIAN

Sweets & Desserts

CASE

X MANS PUDDING 1X12

Sweets & Desserts

EACH

APPLES GREEN

Fruit & Veg

1.5KG

BANANAS

Fruit & Veg

1.5KG

BROCCOLI 2KG

Fruit & Veg

2KG

CARROT 2KG

Fruit & Veg

2KG

CAULIFLOWER

Fruit & Veg

8.5KG

CUCUMBER

Fruit & Veg

EACH

EXOTIC FRUIT SALAD

Fruit & Veg

1.25KG

STOCK CLOSING
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

FZ CHIPS

Fruit & Veg

2.5KG

FZ MUSHROOMS BREADED (12)

Fruit & Veg

1KG

FZ ONION RINGS BATTERED (10)

Fruit & Veg

1KG

FZ PEAS GARDEN (6)

Fruit & Veg

2LB

FZ POTATO MASHED

Fruit & Veg

KILO

FZ POTATO ROAST

Fruit & Veg

KILO

FZ POTATO SMILES

Fruit & Veg

KILO

FZ POTATO WEDGES (4)

Fruit & Veg

2.5KG

FZ POTATO SHELS (4)

Fruit & Veg

1X200

MUSHROOMS BUTTON (2)

Fruit & Veg

2.72KG

MUSHROOMS FLAT FIELD

Fruit & Veg

2.72KG

ONIONS

Fruit & Veg

2KG

PEARS

Fruit & Veg

1.5KG

POTATOES JACKET

Fruit & Veg

25KG

POTATOES NEW

Fruit & Veg

12.5KG

SALAD MIX (12)

Fruit & Veg

1X12B

TOMATOES

Fruit & Veg

6KG

BUTTER PORTION (100)

Dairy

BOX

MOONRAKER BUTTER

Dairy

EACH

CHEESE BRIE (4)

Dairy

EACH

CHEESE CHEDAR

Dairy

KG

CHEESE MOZ (10)

Dairy

1KG

CHEESE MOZ (12) BALLS MINI

Dairy

1KG

CHEESE STILTON

Dairy

EACH

CREAM AEROSOL SPRAY

Dairy

500GM

CREAM WIPPING

Dairy

LTR

EGGS (15)

Dairy

DOZEN

EGGS LIQUID (12)

Dairy

KILO

MILK SEMI SKIMMED/FULL

Dairy

4 PT

SOUR CREAM

Dairy

5LTR

SUNFLOWER PORTIONS (100)

Dairy

BOX

YOGHURT ALL

Dairy

EACH

YOGHURT&CUCUMBER DIP 1KG

Dairy

1KG

BAGUETTE TEAR/SHARE WHITE

Bakery

EACH

BLOOMER BREAD (6)

Bakery

EACH

BREAD LOAF

Bakery

EACH

CROISSANTS (32)

Bakery

BOX

GARLIC BREAD SLICES (300)

Bakery

BOX

MINI MUFFINS

Bakery

BOX

NAAN PLAIN

Bakery

BOX

TORTILLAS 6INCH

Bakery

PACK

GARLIC GRANULES

Herbs & Spices

TUB

MOROCAN SEASONING

Herbs & Spices

350G

PEPPER GROUNDS BLACK

Herbs & Spices

400G

PEPPER GROUNDS WHITE

Herbs & Spices

400G

PEPPERCORNS WHOLE

Herbs & Spices

460G

COST

STOCK Qty.

STOCK
VALUE

STOCK CLOSING
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

SALT TABLE

Herbs & Spices

6KG

THAI SEASONING

Herbs & Spices

345GRM

AMB. APPLE SAUCE

Sauces & Dressings

2.5LT

AMB. B-B-Q SAUCE (2)

Sauces & Dressings

2.5LT

AMB. BROWN SAUCE (2)

Sauces & Dressings

2.38KG

AMB. CEASAR DRESSING

Sauces & Dressings

2.5LT

AMB CRANBERRY SAUCE

Sauces & Dressings

1.38KG

AMB. MAYONNAISE (2)

Sauces & Dressings

2.5LT

AMB MUSTARD AND ONION DRESSING

Sauces & Dressings

2.5LTR

AMB. MUSTARD ENGLISH

Sauces & Dressings

2.5 LT

AMB. MUSTARD FRENCH

Sauces & Dressings

2.5LT

AMB. PRAWN COCKTAIL SAUCE (2)

Sauces & Dressings

2.5LTR

AMB. RANCH DRESSING

Sauces & Dressings

2.5LTR

AMB. SALSA DIP (4)

Sauces & Dressings

2.3KG

AMB SWEET CHILLI

Sauces & Dressings

2.5LTR

AMD. TARTARE SAUCE

Sauces & Dressings

2.5LTR

AMB. TOMATO KETCHUP

Sauces & Dressings

2.5LTR

FRZ BERNAISE (24)

Sauces & Dressings

EACH

FRZ BRANDY

Sauces & Dressings

EACH

FRZ DIANE SAUCE (50)

Sauces & Dressings

EACH

FRZ RED WINE/ROSEMARY

Sauces & Dressings

EACH

SACHET BROWN SAUCE

Sauces & Dressings

BOX

SACHET MUSTARD

Sauces & Dressings

300'S

SACHET TOMATO KETCHUP

Sauces & Dressings

200'S

BEV COSTA MOCHA ITALIAN

Dry Food

KILO

BEV COFFEE TI BLEND

Dry Food

60GM

BEV CON GOLD SACHETS

Dry Food

300GR

BEV. DOUWE EGGBERTS

Dry Food

2LTR

BEV. TEA BAGS

Dry Food

X1100

BISCUITS FOR CHEESE

Dry Food

1KG

BISTO GRANULES

Dry Food

2KG

CEREAL KELLOGS (32)

Dry Food

45G

CEREAL MUSELI (50)

Dry Food

41g

CEREAL WEETABIX (50)

Dry Food

X2

CHEESE TWIST

Dry Food

125GRM

CHERRIES COCKTAIL

Dry Food

320GRM

HONEY PORTION (100)

Dry Food

BOX

JAM PORTION (100)

Dry Food

BOX

JAM/HONEY

Dry Food

JAR

JUICE APPLE

Dry Food

1LTR

JUICE ORANGE

Dry Food

1LTR

MARMALADE (100)

Dry Food

BOX

MARMITE (100)

Dry Food

BOX

OIL SUMMER HARVEST

Dry Food

15LTR

OIL WESSON

Dry Food

5LTR

PASTA RIGATONI

Dry Food

5KG

COST

STOCK Qty.

STOCK
VALUE

STOCK CLOSING
2015 Spreadsheet123 LTD. All rights reserved

FOOD ITEM

CATEGORY

SIZE

PASTA SPAGHETTI

Dry Food

3KG

RICE COCONUT

Dry Food

EACH

RICE GOLDEN

Dry Food

EACH

RICE TILDA

Dry Food

5KG

SUGAR GRANULATED (15)

Dry Food

1KG

SUGAR ICING

Dry Food

500G

TIN BAKED BEANS

Dry Food

840G

TIN PINEAPPLE RINGS

Dry Food

822g

TORTILLA CHIPS

Dry Food

BAG

VINEGAR BALSAMIC

Dry Food

500ML

VINEGAR MALT

Dry Food

EACH

W CRISPS

Dry Food

BAG

W NUTS DRY ROASTED

Dry Food

PACK

W NUTS SALTED

Dry Food

PACK

W QUAVERS

Dry Food

BAG

W SENSATION

Dry Food

BAG

W SQUARES

Dry Food

BAG

WORCESTER

Dry Food

300ML

COST

STOCK Qty.

STOCK
VALUE

WEEKLY REPORT
2015 Spreadsheet123 LTD. All rights reserved

FOOD CATEGORIES

WEEK 1
CLOSING

WEEK 2
CLOSING

WEEK 3
CLOSING

WEEK 4
CLOSING

WEEK 5
CLOSING

ALL FISH

94.51

92.89

92.89

92.89

ALL MEAT

148.65

148.65

148.65

148.65

ALL MULTI PORTION

ALL SWEETS & DESSERTS

ALL FRUIT & VEG

ALL DAIRY

ALL BAKERY

ALL HERBS & SPICES

ALL SAUCES & DRESSINGS

ALL DRY FOOD

COST OF INVENTORY AT OPENING

243.16

243.16

241.54

241.54

PURCHASES

243.16

189.47

94.10

24.22

COST OF INVENTORY AT CLOSING

243.16

241.54

241.54

241.54

20.00

20.00

20.00

20.00

223.16

171.09

74.10

4.22

1,000.00

765.00

300.00

18.90

NET RECEIPTS (less VAT)

800.00

612.00

240.00

15.12

GROSS PROFIT

576.84

440.91

165.90

10.90

STAFF MEAL ALLOWANCE


COST OF GOODS SOLD
GROSS RECEIPTS

GROSS PROFIT MARGIN

72.11 %

72.04 %

69.13 %

72.09 %

0.00

TARGETED PROFIT MARGIN

72.00 %

72.00 %

72.00 %

72.00 %

0.00

VARIANCE

0.11 %

0.04 %

2.88 %

0.09 %

0.00

0.84

0.27 -

6.90

0.01

COST VARIANCE

PERIOD SUMMARY
2015 Spreadsheet123 LTD. All rights reserved

GROSS PROFIT MARGIN

COST VARIANCE

71.65%
FOOD CATEGORIES

-5.77
OPENING

PURCHSES

COST OF
GOOD SOLD

CLOSING

ALL FISH

94.51

312.75

92.89

314.37

ALL MEAT

148.65

238.20

148.65

238.20

ALL MULTI PORTION

ALL SWEETS & DESSERTS

ALL FRUIT & VEG

ALL DAIRY

ALL BAKERY

ALL HERBS & SPICES

ALL SAUCES & DRESSINGS

ALL DRY FOOD

COST OF INVENTORY AT OPENING

243.16

PURCHASES

550.95

COST OF INVENTORY AT CLOSING

241.54

STAFF MEAL ALLOWANCE

80.00

COST OF GOODS SOLD

472.57

GROSS RECEIPTS

2,083.90

NET RECEIPTS (less VAT)

1,667.12

GROSS PROFIT

1,194.55

GROSS PROFIT MARGIN

71.65

TARGETED PROFIT MARGIN

72.00

VARIANCE

0.35

COST VARIANCE

5.77

2015 Spreadsheet123 LTD. All rights reserved

COST VARIANCE

-5.77

Terms of Use - EULA

2015 Spreadsheet123 LTD. All rights

IMPORTANTREAD CAREFULLY:

This End-User License Agreement (EULA) is a legal agreement between you and Spreadsheet123.com that
covers all Microsoft Excel and OpenOffice.org templates or spreadsheets (TEMPLATES) and software ("SOFTWARE") made
by Spreadsheet123.com.
By downloading, copying, accessing or otherwise using any TEMPLATES or/and SOFTWARE, you agree to be bound by the
terms of this EULA.

TEMPLATES LICENSE
This TEMPLATE is protected by copyright laws and international copyright treaties, as well as other intellectual
property laws and treaties. Each TEMPLATE is licensed, not sold.

1. GRANT OF LICENSE.
This EULA grants you the right to download this TEMPLATE free of charge for personal use or use within your company
or organization.
You may customize this TEMPLATE with you personal information and use for its intended purpose in personal calculations
documentation or/and communications, but you may not remove or alter any logo, trademark, copyright, hyperlinks,
disclaimers, terms of use or other proprietary notices within this TEMPLATE.

You may not sell, resell, license, rent, lease, lend or otherwise transfer for value without written
permission of SPREADSHEET123.COM
You may not distribute this TEMPLATE in any stand-alone products that contain only the TEMPLATE,
product. You may not copy or post any TEMPLATE on any network computer or broadcast it in any me
written permission of SPREADSHEET123.COM.
2. RESERVATION OF RIGHTS.
All title and copyrights in and to the Template, and any copies of the Template, are owned by Spreadsheet123.com.
All rights not expressly granted are reserved by Spreadsheet123.com. In particular, this EULA does not grant you any
rights in connection with any trademarks or service marks of Spreadsheet123.com. Use of any Template for any purpose
other than expressly permitted in this EULA is prohibited, and may result in severe civil and criminal penalties.

3. TERMINATION.
Without prejudice to any other rights, Spreadsheet123.com may terminate this EULA if you fail to comply with the
terms and conditions of this EULA. In such event, you must destroy all copies of any TEMPLATE.

4. NOTICE SPECIFIC TO TEMPLATES.


SPREADSHEET123.COM MAKE NO REPRESENTATIONS
ABOUT THE SUITABILITY OF THE TEMPLATES FOR ANY PURPOSE. ALL TEMPLATES ARE PROVIDED
AS IS WITHOUT WARRANTY OF ANY KIND. SPREADSHEET123.COM HEREBY DISCLAIM ALL
WARRANTIES AND CONDITIONS WITH REGARD TO THE TEMPLATES, INCLUDING ALL IMPLIED
WARRANTIES AND CONDITIONS OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE, TITLE
AND NON-INFRINGEMENT. IN NO EVENT SHALL SPREADSHEET123.COM BE LIABLE FOR ANY SPECIAL,
INDIRECT OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES WHATSOEVER RESULTING FROM LOSS
OF USE, DATA OR PROFITS, WHETHER IN AN ACTION OF CONTRACT, NEGLIGENCE OR OTHER TORTIOUS

ANY REFERENCES TO EVENTS, PEOPLE, PLACES, OR ENTITIES IN THE TEMPLATES IS PURELY FICTITIOUS AND NOT INTENDED TO REPRESENT ANY ACTUAL E
PERSON, PLACE, OR ENTITY. SPREADSHEET123.COM DISCLAIMS ANY LIKENESS OR SIMILARITIES TO ACTUAL EVENTS, PEOPLE, PLACES, OR ENTITIES, AND
ANY SUCH LIKENESS OR SIMILARITIES ARE UNINTENTIONAL AND PURELY COINCIDENTAL.

5. MISCELLANEOUS.
Some states do not allow the limitation or exclusion of liability for incidental or consequential
damages, so the above limitation may not apply to you.

2015 Spreadsheet123 LTD. All rights reserved

and Spreadsheet123.com that


MPLATES) and software ("SOFTWARE") made

nd SOFTWARE, you agree to be bound by the

ties, as well as other intellectual

personal use or use within your company

its intended purpose in personal calculations


go, trademark, copyright, hyperlinks,

ransfer for value without written

ucts that contain only the TEMPLATE, or as part of any other


rk computer or broadcast it in any media without

are owned by Spreadsheet123.com.


ular, this EULA does not grant you any
com. Use of any Template for any purpose
ere civil and criminal penalties.

nate this EULA if you fail to comply with the


of any TEMPLATE.

EMPLATES ARE PROVIDED


EREBY DISCLAIM ALL
CLUDING ALL IMPLIED
PARTICULAR PURPOSE, TITLE
BE LIABLE FOR ANY SPECIAL,
EVER RESULTING FROM LOSS
EGLIGENCE OR OTHER TORTIOUS

ITIOUS AND NOT INTENDED TO REPRESENT ANY ACTUAL EVENT,


ACTUAL EVENTS, PEOPLE, PLACES, OR ENTITIES, AND

consequential

You might also like