Professional Documents
Culture Documents
PAVIMENTACIN DE AVENIDAS
REPUBLICA DE URUGUAY Y COLOMBIA
INGENIERIA CIVIL
S10
Pgina1
Subpresupuesto
Descripcin
01
OBRAS PROVISIONALES
Und.
Metrado
Precio S/.
Parcial S/.
01.01
m2
50.00
66.64
3,332.00
01.02
glb
1.00
100.00
100.00
01.03
glb
1.00
100.00
100.00
02
TRABAJOS PRELIMINARES
02.01
glb
3.00
450.00
02.02
glb
1.00
750.00
750.00
02.03
m2
8,496.17
1.24
10,535.25
03
MOVIMIENTO DE TIERRAS
03.01
m2
8,496.27
1.24
10,535.37
03.02
m3
3,149.30
5.83
18,360.42
03.03
m3
322.50
11.81
3,808.73
03.04
m3
4,369.27
10.00
43,692.70
03.05
m2
5,883.00
2.52
14,825.16
03.06
m2
5,883.00
0.21
1,235.43
04
04.01
m2
5,883.00
0.54
3,176.82
04.02
m3
2,294.37
40.12
92,050.12
04.03
m2
5,883.00
2.59
15,236.97
04.04
m2
5,883.00
0.38
2,235.54
05
SUPERFICIE DE RODADURA
05.01
m2
5,883.00
0.54
05.02
m3
6.40
380.29
2,433.86
05.03
m2
774.98
34.51
26,744.56
05.04
kg
9,265.73
4.23
39,194.04
05.05
m2
5,883.00
80.92
476,052.36
05.06
470.40
3.70
1,740.48
05.07
2,520.00
16.67
42,008.40
3,532.00
12,635.25
1,350.00
92,457.81
112,699.45
605,070.82
3,176.82
3/4"
05.08
05.09
m2
05.10
05.11
05.12
06
SARDINELES
06.01
m2
06.02
06.03
06.04
m3
06.05
CURADO DE SARDINELES
06.06
42.60
79.20
20.78
1,645.78
5,883.00
0.56
3,294.48
40.00
2.16
86.40
3,024.90
2.24
6,775.78
1,176.60
1.63
1,917.86
205,794.63
176.49
0.55
m3
36.40
17.55
638.82
m2
926.70
24.67
22,861.69
529.48
342.96
181,590.46
1,176.60
0.37
435.34
4.02
171.25
140
97.07
S10
INGENIERIA CIVIL
Pgina1
Subpresupuesto
Descripcin
Und.
Metrado
Precio S/.
Parcial S/.
07
07.01
DEMOLICIN DE VEREDAS
07.01.01
DEMOLICION DE VEREDA
m3
263.76
7.08
07.01.02
m3
342.89
10.00
07.02
07.02.01
m2
1,511.10
0.73
1,103.10
07.02.02
m3
211.79
21.06
4,460.30
07.02.03
NIVELACION Y APISONADO
m2
1,511.10
3.25
4,911.08
07.02.04
m2
1,511.10
9.61
14,521.67
07.02.05
m2
347.44
24.41
8,481.01
07.02.06
m3
113.33
335.18
37,985.95
07.02.07
m2
1,511.10
1.18
1,783.10
07.02.08
1,677.20
2.24
08
SUMIDEROS
08.01
m2
24.00
0.94
22.56
08.02
m3
45.00
21.06
947.70
08.03
m3
30.00
10.00
300.00
08.04
m2
30.00
28.90
867.00
08.05
kg
1,406.56
4.23
5,949.75
08.06
CONCRETO FC=210kg/cm2
m3
8.10
385.09
3,119.23
08.07
m2
45.00
21.57
970.65
08.08
REJILLA PARA SUMIDERO FA 2 1/2x1/2 C/MARCO 3x3/8 INC. RIGIDIZADOR DE 3/4m2 32.50
08.09
CURADO DE SUMIDERO
09
09.01
82,299.46
5,296.32
1,867.42
3,428.90
77,003.14
3,756.93
36,093.09
735.44
23,901.80
m2
45.00
0.32
m2
568.42
12.37
7,031.36
09.02
m2
568.42
18.98
10,788.61
09.03
SEMBRADO DE GRASS
m2
568.42
1.59
10
ENCIMADO DE BUZONES
10.01
11
LIMPIEZA DE OBRA
11.01
12
TRABAJOS ADICIONALES
12.01
Und.
25.00
38.57
12.02
Und.
5.00
17.55
13
PLACA RECORDATORIA
13.01
14.40
18,723.76
903.79
2,482.65
Und.
9.00
275.85
2,482.65
6,202.28
m2
8,496.27
0.73
6,202.28
1,052.00
964.25
87.75
150.00
glb
1.00
150.00
141
150.00
INGENIERIA CIVIL
COSTO DIRECTO
1,179,193.20
110,927.09
UTILIDAD (8.5%)
100,231.42
---------------------------
SUB TOTAL
1,390,351.42
IGV
264,166.83
========================
1,654,518.56
UN MILLN SEISCIENTOS CINCUENTA Y CUATRO MIL QUINIENTOS DIECIOCHO Y 56/100 NUEVOS SOLES
142