ANALISA 2015-Wilayah II + ANALISA PERPIPAAN & SUMUR DALAM

PEMBAGIAN WILAYAH
Lokasi
Tahun Anggaran
NO
: Kabupaten Pasuruan
: 2015
WILAYAH KECAMATAN
KETERANGAN
A
1
2
3
4
5
WILAYAH I
Tosari
Puspo
Tutur
Prigen
Lumbang
Semua Desa
Semua Desa (wil.Khusus -Ds.Keduwung, Ds. Pusung malang)
Semua Desa
Semua Desa (wil.khusus - Ds. Sukoreno)
Wonorejo (wil. Khusus)-Kronto
B
1
2
3
4
5
6
7
8
9
10
WILAYAH II
Pandaan
Gempol
Beji
Bangil
Sukorejo
Purwosari
Purwodadi
Pasrepan
Lumbang
Rembang
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Sibon,Galih, Cumpring, Kemiri-Ampelsari
Kecuali Wonorejo-Kronto
Seluruh wilayah
C
1
2
3
4
5
6
7
8
9
10
11
WILAYAH III
Nguling
Rejoso
Grati
Lekok
Gondangwetan
Winongan
Pohjentrek
Kraton
Kejayan
Wonorejo
Pasrepan
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Seluruh wilayah
Kecuali Sibon,Galih,Cumpring Kemiri-Ampelsari
JADWAL PERENCANAAN
Nama Kegiatan
Lokasi
NO.
URAIAN KEGIATAN
:
:
BOBOT
1
BULAN KE I
MINGGU KE
2
3
BULAN KE I
MINGGU KE
2
3
Skala
%
100
50
TOTAL
Rencana
komulatif
Realisasi
komulatif
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
MENGETAHUI :
KABID TATA RUANG
DAN PENATAAN BANGUNAN
WIYOSO HADINOTO, ST
NIP 196607171999011001
PEMERINTAH KABUPATEN PASURUAN

DINAS CIPTA KARYA
RENCANA ANGGARAN BIAYA
Nama Kegiatan
Lokasi
Sumber Dana
Biaya
No.
Uraian Pekerjaan
:
:
: APBD 2014
: RP.
Volume
Sat.
0.00
Harga Satuan
( Rp. )
Jumlah Harga
Satuan ( Rp. )
Total Harga
Satuan ( Rp. )
Jumlah Total
PPn 10%
Jumlah
Dibulatkan
0.00
0.00
0.00
0.00
Terbilang :
Pasuruan,
2014
DIPERIKSA :
KABID TATA RUANG
DAN PENATAAN BANGUNAN
DIBUAT :
KASI PERENCANAAN
DAN EVALUASI PROGRAM
WIYOSO HADINOTO, ST
HARIO HARTOKO, ST
No.
Uraian Pekerjaan
NIP. 196607171999011001
Volume
Sat.
Harga Satuan
Jumlah Harga
Total Harga
( Rp. )
Satuan ( Rp. )
Satuan ( Rp. )
NIP. 19750329 200501 1 007
MENYETUJUI :
KEPALA
KABUPATEN PASURUAN
MENGETAHUI :
KEPALA DINAS CIPTA KARYA
KABUPATEN PASURUAN
..................
NIP
Ir. MISBAH ZUNIB, M.Si

NIP 196108071990031013
PEMERINTAH KABUPATEN PASURUAN

DINAS CIPTA KARYA
ANALISA BIAYA KONSTRUKSI BANGUNAN GEDUNG DAN PERUMAHAN

Lokasi
Wilayah
Tahun Anggaran
: Kabupaten Pasuruan
: II
: 2015
1. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN

1.1
1 m' Pengukuran dan pemasangan bouwplank

Bahan
0.012
M
Kayu 5/7 Balok Meranti
0.020
Kg
Paku biasa 2" - 5"
0.007
M
Kayu papan 3/20 meranti
0.100
0.100
0.010
0.005
Org
Org
Org
Org
Tenaga
Tukang kayu
Pekerja
Kepala tukang
Mandor
Keuntungan & over head (3)

1.2
1 m Membersihkan lapangan dan perataan

Tenaga
0.100 Org Pekerja
0.050 Org Mandor
1.3
1 m3 Bongkaran Beton Bertulang

Tenaga
6.667 Org Pekerja
0.333 Org Mandor
Keuntungan & over head
1.4
1 m3 Bongkaran Dinding Tembok Bata Merah

Tenaga
6.667 Org Pekerja
0.033 Org Mandor
1.5
1 m2 Bongkaran Plesteran Dinding

Tenaga
0.096 Org Pekerja
0.0096 Org Mandor
1.6
Rp 5,210,000.00
Rp
17,200.00
Rp 6,821,500.00
Jumlah (1)
Rp
Rp
Rp
Rp
62,520.00
344.00
47,750.50
110,614.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
8,000.00
1,000.00
600.00
18,600.00
129,214.50
15,505.74
144,720.24
Rp
Rp
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
8,000.00
6,000.00
14,000.00
1,680.00
15,680.00
Rp
Rp
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
533,360.00
39,960.00
573,320.00
68,798.40
642,118.40
Rp
Rp
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
533,360.00
3,960.00
537,320.00
64,478.40
601,798.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,680.00
1,152.00
8,832.00
1,059.84
9,891.84
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
1 m2 Bongkaran Atap ( Rangka + Penutup atap )

Tenaga
ABK tahun 2015 Wilayah 1 Dinas Cipta Karya Kab. Pasuruan
Halaman 5
0.880
0.0880
Org
Org
Pekerja
Mandor
1.7
10 m2 Bongkaran Genteng/sirap untuk dipakai lagi

Tenaga
2.000 Org Pekerja
0.1000 Org Mandor
Rp
Rp
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
70,400.00
10,560.00
80,960.00
9,715.20
90,675.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
160,000.00
12,000.00
172,000.00
17,200.00
20,640.00
37,840.00
80,000.00
120,000.00
Jumlah
Jumlah (1 m2)
12.0%
Jumlah
Halaman 6
1.8
10 m2 Bongkaran atap seng

Tenaga
0.500 Org Pekerja
1.0000 Org Mandor

1.9
10 m2 Bongkaran usuk/reng untuk dipakai lagi

Tenaga
2.000 Org Pekerja
0.600 org Tukang kayu
0.060 org Kep. Tk. Kayu
0.1000 Org Mandor

1.10
1.11
1.12
1.13
1.14
1.15
10 m2 Bongkaran usuk/reng tidak dipakai lagi

Tenaga
2.000 Org Pekerja
0.100 Org Mandor
Rp
Rp
80,000.00
120,000.00
Jumlah
Jumlah (1 m2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
120,000.00
160,000.00
16,000.00
19,200.00
35,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
160,000.00
54,000.00
6,000.00
12,000.00
232,000.00
23,200.00
27,840.00
51,040.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah
Jumlah (1 m2)
12.0%
Jumlah
80,000.00 Rp
160,000.00
120,000.00 Rp
12,000.00
Jumlah
Rp
172,000.00
Jumlah (1 m2)
Rp
17,200.00
12.0%
Rp
20,640.00
Jumlah
Rp
37,840.00
1 m3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk digunakan lagi
Tenaga
4.000 Org Pekerja
Rp
80,000.00 Rp
320,000.00
6.000 org Tukang kayu
Rp
90,000.00 Rp
540,000.00
0.600 org Kep. Tk. Kayu
Rp
100,000.00 Rp
60,000.00
0.2000 Org Mandor
Rp
120,000.00 Rp
24,000.00
Jumlah
Rp
944,000.00
12.0%
Rp
113,280.00
Jumlah (1) + (2) Rp
1,057,280.00
1 m3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk tidak digunakan lagi
Tenaga
1.000 Org Pekerja
Rp
80,000.00 Rp
80,000.00
0.2000 Org Mandor
Rp
120,000.00 Rp
24,000.00
Jumlah
Rp
104,000.00
12.0%
Rp
12,480.00
Jumlah (1) + (2) Rp
116,480.00
10 m2 Pekerjaan bongkar lantai
Tenaga
2.000 Org Pekerja
Rp
80,000.00 Rp
160,000.00
0.1000 Org Mandor
Rp
120,000.00 Rp
12,000.00
Jumlah
Rp
172,000.00
Jumlah (1 m2)
Rp
17,200.00
12.0%
Rp
20,640.00
Jumlah + Keuntungan & over head
Jumlah
Rp
37,840.00
1 m2 Bongkaran Plafond
Tenaga
0.120 Org Pekerja
Rp
80,000.00 Rp
9,600.00
0.0120 Org Mandor
Rp
120,000.00 Rp
1,440.00
Jumlah
Rp
11,040.00
12.0%
Rp
1,324.80
Jumlah (1) + (2) Rp
12,364.80
1 m2 Bongkaran kusen / daun pintu jendela
Tenaga
1.000 Org Pekerja
Rp
80,000.00 Rp
80,000.00
0.2000 Org Mandor
Rp
120,000.00 Rp
24,000.00
Rp
Rp
Halaman 7
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
104,000.00
12,480.00
116,480.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,000.00
3,000.00
63,000.00
7,560.00
70,560.00
2. ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH

2.1.
1 m Galian tanah biasa sedalam 1 meter

Tenaga
0.750 Org Pekerja
0.025 Org Mandor
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Halaman 8
2.2.
1 m Galian tanah biasa sedalam 2 meter

Tenaga
0.900 Org Pekerja
0.045 Org Mandor
2.3.
1 m Galian tanah keras

Tenaga
1.000
Org Pekerja
0.032
Org Mandor
2.4.
1 m Galian tanah lumpur

Tenaga
1.200 Org Pekerja
0.045 Org Mandor
2.5.
1 m Pembuangan Tanah Sejauh 15 Meter

Tenaga
0.330 Org Pekerja
0.010 Org Mandor
2.6.
1 m Pembuangan Tanah Sejauh 150 Meter

Tenaga
0.516 Org Pekerja
0.050 Org Mandor
2.7.
1 m Urugan kembali
Tenaga
0.250 Org Pekerja
0.008 Org Mandor
2.8.
1 m Pemadatan Tanah ( per 20 cm )

Tenaga
0.500 Org Pekerja
0.050 Org Mandor
2.9.
1 m Urugan pasir urug

Bahan
1.200
M
Pasir urug
0.300
0.010
Org
Org
Tenaga
Pekerja
Mandor
Rp
Rp
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
72,000.00
5,400.00
77,400.00
9,288.00
86,688.00
Rp
Rp
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
80,000.00
3,840.00
83,840.00
10,060.80
93,900.80
Rp
Rp
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
96,000.00
5,400.00
101,400.00
12,168.00
113,568.00
Rp
Rp
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
26,400.00
1,200.00
27,600.00
3,312.00
30,912.00
Rp
Rp
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
41,280.00
6,000.00
47,280.00
5,673.60
52,953.60
Rp
Rp
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
20,000.00
1,000.00
21,000.00
2,520.00
23,520.00
Rp
Rp
80,000.00
120,000.00
Jumlah
12.0%
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
40,000.00
6,000.00
46,000.00
5,520.00
51,520.00
Rp
Rp
Rp
156,000.00
156,000.00
Rp
Rp
130,000.00
Jumlah (1)
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
1,200.00
25,200.00
181,200.00
21,744.00
202,944.00
Halaman 9
2.10.
1 m Urugan sirtu padat

Bahan
1.200
M
Sirtu padat
0.250
0.025
Org
Org
Tenaga
Pekerja
Mandor
Rp
Rp
Rp
150,400.00
Jumlah (1)
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
180,480.00
180,480.00
20,000.00
3,000.00
23,000.00
203,480.00
24,417.60
227,897.60
Halaman 10
2.11.
1 m Urugan tanah taman

Bahan
1.200
M
Tanah urug taman
0.300
0.010
Org
Org
Tenaga
Pekerja
Mandor

2.12.
1 m Urugan tanah
Bahan
1.200
M
Tanah urug
0.300
0.010
Org
Org
Tenaga
Pekerja
Mandor

2.13.
Rp
174,000.00
Jumlah (1)
Rp
Rp
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
93,500.00
Jumlah (1)
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
208,800.00
208,800.00
24,000.00
1,200.00
25,200.00
234,000.00
28,080.00
262,080.00
112,200.00
112,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
1,200.00
25,200.00
137,400.00
16,488.00
153,888.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
840.00
18,080.00
17,500.00
10,050.00
46,470.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000.00
40,000.00
1,105.00
47,105.00
93,575.00
11,229.00
104,804.00
160,000.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
192,000.00
292,900.00
65,378.00
550,278.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
120,000.00
67,500.00
7,500.00
9,000.00
204,000.00
754,278.00
90,513.36
844,791.36
Rp
Rp
Rp
192,000.00
236,350.00
70,096.00
1 m Cut & Fill

0.007
0.226
0.070
0.067
Org
Org
jam
jam
0.050
0.500
0.02125
Org
Org
jam
Gali tanah dengan alat berat ( m3 )

Mandor
Pekerja tak terampil
Sewa dump truck
Sewa escavator
120,000.00
80,000.00
250,000.00
150,000.00
Jumlah (1)
Pengurugan tanah dengan pemadatan ( m3 )
Mandor
Rp
120,000.00
Pekerja tak terampil
Rp
80,000.00
Sewa alat bantu
Rp
52,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
3. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI

3.1.
1 m Pasang pondasi batu belah, 1 Pc : 3 Pp

Bahan
1.200
M
Batu belah 15/20 cm
202.000
kg
Semen portland
0.485
M
Pasir pasang
1.500
0.750
0.075
0.075
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

3.2.

Bahan
1.200
M
Batu belah 15/20 cm
163.000
kg
Semen portland
0.520
M
Pasir pasang
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
160,000.00
1,450.00
134,800.00
Halaman 11
1.500
0.750
0.075
0.075
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah (1)
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
498,446.00
120,000.00
67,500.00
7,500.00
9,000.00
204,000.00
702,446.00
84,293.52
786,739.52
Halaman 12
3.3.

Bahan
1.200
M
Batu belah 15/20 cm
136.000
kg
Semen portland
0.544
M
Pasir pasang
1.500
0.750
0.075
0.075
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

3.4.
1 m Pasang pondasi batu belah,1 Pc : 6 Pp

Bahan
1.200
M
Batu belah 15/20 cm
117.000
kg
Semen portland
0.561
M
Pasir pasang
1.500
0.750
0.075
0.075
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

3.5.
160,000.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
192,000.00
197,200.00
73,331.20
462,531.20
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
120,000.00
67,500.00
7,500.00
9,000.00
204,000.00
666,531.20
79,983.74
746,514.94
160,000.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
192,000.00
169,650.00
75,622.80
437,272.80
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
120,000.00
67,500.00
7,500.00
9,000.00
204,000.00
641,272.80
76,952.74
718,225.54
160,000.00
130,000.00
Jumlah (1)
Rp
Rp
Rp
192,000.00
56,160.00
248,160.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
62,400.00
35,100.00
3,900.00
4,680.00
106,080.00
354,240.00
42,508.80
396,748.80
160,000.00
1,450.00
185,000.00
173,300.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
72,000.00
281,300.00
57,720.00
81,104.40
492,124.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
190,400.00
27,000.00
3,000.00
9,600.00
230,000.00
722,124.40
86,654.93
808,779.33
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1 m Pasang pondasi batu kosong / Aanstampeng

Bahan
1.200
M
Batu belah 15/20 cm
0.432
M
Pasir urug
Rp
Rp
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
0.780
0.390
0.039
0.039
Org
Org
Org
Org

3.6
Rp
Rp
Rp
Memasang 1 m pondasi sumuran; diameter 100 cm

Bahan
0.450
m
Batu Belah 15/20
194.000
kg
Portland Cement (PC)
0.312
m
Pasir Beton (PB)
0.468
m
Koral (Batu pecah ukuran 5 mm - 40 mm)
2.380
0.300
0.030
0.080
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Halaman 13
4. ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING

4.1.
1 m Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps

Bahan
140.000
Bh
Bata merah 5 x 11 x 22 cm
32.950
kg
Semen portland
0.091
M
Pasir pasang
0.600
0.200
0.020
0.030
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

4.2.

Bahan
140.000
Bh
26.550
kg
Semen portland
0.093
M
Pasir pasang
0.600
0.200
0.020
0.030
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

4.3.

Bahan
140.000
Bh
22.200
kg
Semen portland
0.102
M
Pasir pasang
0.600
0.200
0.020
0.030
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

4.4.

Bahan
140.000
Bh
18.500
kg
Semen portland
0.122
M
Pasir pasang
0.600
0.200
0.020
0.030
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
600.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
84,000.00
47,777.50
12,266.80
144,044.30
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,000.00
18,000.00
2,000.00
3,600.00
71,600.00
215,644.30
25,877.32
241,521.62
600.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
84,000.00
38,497.50
12,536.40
135,033.90
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,000.00
18,000.00
2,000.00
3,600.00
71,600.00
206,633.90
24,796.07
231,429.97
600.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
84,000.00
32,190.00
13,749.60
129,939.60
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,000.00
18,000.00
2,000.00
3,600.00
71,600.00
201,539.60
24,184.75
225,724.35
600.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
84,000.00
26,825.00
16,445.60
127,270.60
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
Rp
48,000.00
18,000.00
2,000.00
3,600.00
71,600.00
198,870.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Halaman 14
12.0%
Jumlah
Rp
Rp
23,864.47
222,735.07
Halaman 15
4.5
1 m Pasangan bata merah tebal bata, 1 Pc : 3 Ps

Bahan
70.000
Bh
14.370
kg
Semen portland
0.040
M
Pasir pasang
0.300
0.100
0.010
0.015
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

4.6

Bahan
70.000
Bh
11.500
kg
Semen portland
0.043
M
Pasir pasang
0.300
0.100
0.010
0.015
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

4.7

Bahan
70.000
Bh
9.680
kg
Semen portland
0.045
M
Pasir pasang
0.300
0.100
0.010
0.015
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

4.8

Bahan
70.000
Bh
8.320
kg
Semen portland
0.049
M
Pasir pasang
0.300
0.100
0.010
0.015
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
600.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
42,000.00
20,836.50
5,392.00
68,228.50
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
104,028.50
12,483.42
116,511.92
600.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
42,000.00
16,675.00
5,796.40
64,471.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
100,271.40
12,032.57
112,303.97
600.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
42,000.00
14,036.00
6,066.00
62,102.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
97,902.00
11,748.24
109,650.24
600.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
42,000.00
12,064.00
6,605.20
60,669.20
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
96,469.20
11,576.30
108,045.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Halaman 16
4.9
1 m Pasangan dinding bataco 1 Pc : 3 Ps

Bahan
12.500
Bh
Bataco
10.450
kg
Semen portland
0.038
M
Pasir pasang
Rp
Rp
Rp
Rp
36,250.00
15,152.50
5,122.40
56,524.90
80,000.00 Rp
90,000.00 Rp
100,000.00 Rp
120,000.00 Rp
Jumlah (2)
Rp
Jumlah (1) + (2)
Rp
12.0%
Rp
Jumlah
Rp
1 m Pasangan dinding roster / terawang (12 x 11 x 24) cm, spesi 1PC:3PS
Bahan
30.000
Bh
Roster / terawang
Rp
4,100.00 Rp
11.000
kg
Semen portland
Rp
1,450.00 Rp
0.035
M
Pasir pasang
Rp
134,800.00 Rp
Jumlah (1)
Rp
Tenaga
25,600.00
10,800.00
1,200.00
1,800.00
39,400.00
95,924.90
11,510.99
107,435.89
0.320
0.120
0.012
0.015
4.10.
0.300
0.100
0.010
0.015
Org
Org
Org
Org
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Pekerja
Tukang batu
Kepala tukang
Mandor
2,900.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
179,468.00
21,536.16
201,004.16
4,100.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
65,600.00
18,125.00
5,392.00
89,117.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasangan Batu Alam ( Bobos, Palimanan, Klinker,Candi )
Bahan
1.100 m2 Batu alam
Rp
103,700.00
11.750
kg
Semen portland
Rp
1,450.00
0.035
M
Pasir pasang
Rp
134,800.00
Jumlah (1)
Tenaga
0.700 Org Pekerja
Rp
80,000.00
0.350 Org Tukang batu
Rp
90,000.00
0.035 Org Kepala tukang
Rp
100,000.00
0.035 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
9,000.00
1,000.00
3,000.00
53,000.00
142,117.00
17,054.04
159,171.04
Rp
Rp
Rp
Rp
114,070.00
17,037.50
4,718.00
135,825.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,000.00
31,500.00
3,500.00
4,200.00
95,200.00
231,025.50
27,723.06
258,748.56
1 m Pasangan dinding roster 25 x 25 cm

Bahan
16.000
Bh
Roster / terawang
12.500
kg
Semen portland
0.040
M
Pasir pasang
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
123,000.00
15,950.00
4,718.00
143,668.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

4.11
Rp
Rp
Rp
Rp
Rp
Rp
Tenaga
0.500
0.100
0.010
0.025
4.12
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Halaman 17
5. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON

5.1
Membuat 1 m lantai kerja beton tumbuk 1 PC : 3 PB : 5 KR; tebal 5 cm

Bahan
10.00
kg
Semen portland
Rp
1,450.00
0.026
M
Pasir beton
Rp
185,000.00
0.044
M
Koral beton
Rp
242,000.00
Jumlah (1)
1.150
0.020
0.002
0.006
5.1
Membuat 1
230.00
0.638
0.761
200.000
1.200
0.200
0.020
0.060
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
14,500.00
4,810.00
10,648.00
Rp
29,958.00
80,000.00 Rp
92,000.00
90,000.00 Rp
1,800.00
100,000.00 Rp
200.00
120,000.00 Rp
720.00
Jumlah (2)
Rp
94,720.00
Jumlah (1) + (2) Rp
124,678.00
12.0%
Rp
14,961.36
Jumlah
Rp
139,639.36
m lantai kerja beton f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0.87
Bahan
kg
Semen portland
Rp
1,450.00 Rp
333,500.00
M
Pasir beton
Rp
185,000.00 Rp
118,003.57
M
Koral beton
Rp
242,000.00 Rp
184,099.26
Ltr
Air
Rp
15.00 Rp
3,000.00
Jumlah (1)
Rp
638,602.83
Tenaga
Org Pekerja
Rp
80,000.00 Rp
96,000.00
Org Tukang batu
Rp
90,000.00 Rp
18,000.00
Org Kepala tukang
Rp
100,000.00 Rp
2,000.00
Org Mandor
Rp
120,000.00 Rp
7,200.00
Jumlah (2)
Rp
123,200.00
Jumlah (1) + (2)
Rp
761,802.83
12.0%
Rp
91,416.34
Jumlah
Rp
853,219.17
Rp
Rp
Rp
Rp
Halaman 18
5.2
5.3
5.4
5.5
Membuat 1 m beton mutu f'c=14,5 Mpa (K 175); slump (12 2) cm; w/c
Bahan
326.000
kg
Semen portland
Rp
1,450.00
0.543
M
Pasir beton
Rp
185,000.00
0.762
M
Koral beton
Rp
242,000.00
215.000
Ltr
Air
Rp
15.00
Jumlah (1)
Tenaga
1.650 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.083 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Bahan
371.000
kg
Semen portland
Rp
1,450.00
0.499
M
Pasir beton
Rp
185,000.00
0.776
M
Koral beton
Rp
242,000.00
215.000
Ltr
Air
Rp
15.00
Jumlah (1)
Tenaga
1.650 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.083 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Bahan
413.000
kg
Semen portland
Rp
1,450.00
0.486
M
Pasir beton
Rp
185,000.00
0.756
M
Koral beton
Rp
242,000.00
215.000
Ltr
Air
Rp
15.00
Jumlah (1)
Tenaga
1.650 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.083 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 Kg Pembesian dengan besi polos
Bahan
1.050
Kg
Besi beton ( polos )
Rp
8,600.00
0.015
Kg
Kawat beton
Rp
16,400.00
Jumlah (1)
Tenaga
0.007 Org Pekerja
Rp
80,000.00
0.007 Org Tukang besi
Rp
90,000.00
Rp
100,000.00
0.0004 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
= 0,66
Rp
Rp
Rp
Rp
Rp
472,700.00
100,428.57
184,457.78
3,225.00
760,811.35
Rp
132,000.00
Rp
24,750.00
Rp
2,800.00
Rp
9,960.00
Rp
169,510.00
Rp
930,321.35
Rp
111,638.56
Rp
1,041,959.91
= 0,58
Rp
Rp
Rp
Rp
Rp
537,950.00
92,235.71
187,684.44
3,225.00
821,095.16
Rp
132,000.00
Rp
24,750.00
Rp
2,800.00
Rp
9,960.00
Rp
169,510.00
Rp
990,605.16
Rp
118,872.62
Rp
1,109,477.78
= 0,52
Rp
Rp
Rp
Rp
Rp
598,850.00
89,989.29
183,023.70
3,225.00
875,087.99
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
24,750.00
2,800.00
9,960.00
169,510.00
1,044,597.99
125,351.76
1,169,949.75
Rp
Rp
Rp
9,030.00
246.00
9,276.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
560.00
630.00
70.00
48.00
1,308.00
10,584.00
1,270.08
Halaman 19
Jumlah
Rp
11,854.08
Halaman 20
5.6
1 Kg Pembesian dengan besi ulir

Bahan
1.050
Kg
Besi beton ( ulir )
0.015
Kg
Kawat beton
0.007
0.007
0.0007
0.0004
Org
Org
Org
Org
Tenaga
Pekerja
Tukang besi
Kepala tukang
Mandor

5.7
Memasang per 10 kg jaring kawat baja / wire mesh

Bahan
10.200
Kg
Jaring kawat baja di las
0.050
Kg
Kawat beton
0.025
0.025
0.025
0.001
Org
Org
Org
Org
Tenaga
Pekerja
Tukang besi
Kepala tukang
Mandor

5.8
1 m Pasang bekisting untuk pondasi

Bahan Bahan
0.040
M
Kayu papan tahun
0.300
Kg
Paku biasa 5 - 10 cm
0.100
Lt
Minyak bekisting
0.520
0.260
0.026
0.026
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor

5.9
1 m Pasang bekisting untuk sloof

Bahan
0.045
M
Kayu papan tahun
0.300
Kg
0.100
Lt
Minyak bekisting
0.520
0.260
0.026
0.026
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
untuk 2 x pakai
Rp
Rp
9,500.00
16,400.00
Jumlah (1)
Rp
Rp
Rp
9,975.00
246.00
10,221.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
560.00
630.00
70.00
48.00
1,308.00
11,529.00
1,383.48
12,912.48
13,900.00
16,400.00
Jumlah (1)
Rp
Rp
Rp
141,780.00
820.00
142,600.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Per kg
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000.00
2,250.00
2,500.00
120.00
6,870.00
149,470.00
14,947.00
17,936.40
32,883.40
Rp 1,210,000.00
Rp
17,200.00
Rp
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
48,400.00
5,160.00
1,500.00
55,060.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
41,600.00
23,400.00
2,600.00
3,120.00
70,720.00
125,780.00
15,093.60
140,873.60
Rp 1,210,000.00
Rp
17,200.00
Rp
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
54,450.00
5,160.00
1,500.00
61,110.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
41,600.00
23,400.00
2,600.00
3,120.00
70,720.00
131,830.00
65,915.00
15,819.60
81,734.60
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
(Jumlah 1+2)/2
12.0%
Jumlah
Halaman 21
5.10
1 m Pasang bekisting untuk kolom

Bahan
0.040
M
Kayu papan tahun
0.400
Kg
0.200
Lt
Minyak bekisting
0.015
M
Kayu Tahun (Bekesting)
0.350 Lbr Plywood tebal 9 mm
2.000 Btg Dolken kayu galam (8-10)cm, p = 4 m
0.660
0.330
0.033
0.033
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
untuk 2 x pakai
5.11
1 m Pasang bekisting untuk balok

Bahan
0.040
M
Kayu papan tahun
0.400
Kg
0.200
Lt
Minyak bekisting
0.018
M
0.660
0.330
0.033
0.033
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
untuk 2 x pakai
5.12
1 m Pasang bekisting untuk Plat lantai / dag

Bahan
0.040
M
Kayu papan tahun
0.400
Kg
0.200
Lt
Minyak bekisting
0.015
M
0.660
0.330
0.033
0.033
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

5.13
1 m Pasang bekisting untuk tangga

Bahan
0.030
M
Kayu papan tahun
0.400
Kg
Rp 1,210,000.00
Rp
17,200.00
Rp
15,000.00
Rp 2,250,000.00
Rp
185,000.00
Rp
12,900.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,400.00
6,880.00
3,000.00
33,750.00
64,750.00
25,800.00
182,580.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
(Jumlah 1+2)/2
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
29,700.00
3,300.00
3,960.00
89,760.00
272,340.00
136,170.00
32,680.80
168,850.80
Rp 1,210,000.00
Rp
17,200.00
Rp
15,000.00
Rp 2,250,000.00
Rp
185,000.00
Rp
12,900.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,400.00
6,880.00
3,000.00
40,500.00
64,750.00
25,800.00
189,330.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
(Jumlah 1+2)/2
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
29,700.00
3,300.00
3,960.00
89,760.00
279,090.00
139,545.00
33,490.80
173,035.80
Rp 1,210,000.00
Rp
17,200.00
Rp
15,000.00
Rp 2,250,000.00
Rp
185,000.00
Rp
12,900.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,400.00
6,880.00
3,000.00
33,750.00
64,750.00
77,400.00
234,180.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
29,700.00
3,300.00
3,960.00
89,760.00
323,940.00
38,872.80
362,812.80
Rp 1,210,000.00
Rp
17,200.00
Rp
Rp
36,300.00
6,880.00
Halaman 22
0.150
0.015
0.350
2.000
Lt
M
Lbr
Btg
Minyak bekisting
Plywood tebal 9 mm
Dolken kayu galam (8-10)cm, p = 4 m
0.660
0.330
0.033
0.033
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

5.14
1 m Pasang bekisting untuk dinding

Bahan
0.030
m3 Kayu papan tahun
0.400
kg
Minyak bekisting
0.200
lt
0.020
m3 Kayu Tahun (Bekesting)
Plywood tebal 9 mm
0.350
lb
0.660
0.330
0.033
0.006
hari
hari
hari
hari
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
untuk 2 x pakai
5.15
1 m Pasang bekisting untuk Listplank Beton

Bahan
0.030
m3 Kayu papan tahun
0.400
kg
Minyak bekisting
0.200
lt
0.020
m3 Kayu Tahun (Bekesting)
Plywood tebal 9 mm
0.350
lb
0.660
0.330
0.033
0.006
hari
hari
hari
hari
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
untuk 2 x pakai
Rp
15,000.00
Rp 2,250,000.00
Rp
185,000.00
Rp
12,900.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
2,250.00
33,750.00
64,750.00
25,800.00
169,730.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
29,700.00
3,300.00
3,960.00
89,760.00
259,490.00
31,138.80
290,628.80
Rp 1,210,000.00
Rp
17,200.00
Rp
15,000.00
Rp 2,250,000.00
Rp
185,000.00
Rp
12,900.00
Jumlah ( 1 )
Rp
Rp
Rp
Rp
Rp
Rp
Rp
36,300.00
6,880.00
3,000.00
45,000.00
64,750.00
38,700.00
194,630.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
(Jumlah 1+2)/2
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
29,700.00
3,300.00
720.00
86,520.00
281,150.00
140,575.00
33,738.00
174,313.00
Rp 1,210,000.00
Rp
17,200.00
Rp
15,000.00
Rp 2,250,000.00
Rp
185,000.00
Rp
12,900.00
Jumlah ( 1 )
Rp
Rp
Rp
Rp
Rp
Rp
Rp
36,300.00
6,880.00
3,000.00
45,000.00
64,750.00
38,700.00
194,630.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
29,700.00
3,300.00
720.00
86,520.00
281,150.00
140,575.00
33,738.00
174,313.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
(Jumlah 1+2)/2
12.0%
Jumlah
A. BETON NON STRUKTUR CAMPURAN 1PC: 2,3PS: 3,2KR ( MUTU K 175 )

5.16
1 m3 Sloof beton bertulang 15/20 ( Mutu K 175 )

1.000
m3 Spesi beton
170.000
kg
Pembesian
6.300
m2 Begesting beton
Rp 1,041,959.91
Rp
11,854.08
Rp
81,734.60
Jumlah
Rp
Rp
Rp
Rp
1,041,959.91
2,015,193.60
514,927.98
3,572,081.49
Halaman 23
5.17
5.18
5.19
5.20
5.21
5.22
5.23
1 m3 Kolom
1.000
160.000
8.000
beton bertulang 15x30 ( Mutu K 175 )

m3 Spesi beton
kg
Pembesian
m2 Begesting beton
1 m3 Kolom
1.000
229.330
8.000

m3 Spesi beton
kg
Pembesian
m2 Begesting beton
Rp 1,041,959.91
Rp
11,854.08
Rp
168,850.80
Jumlah
Rp
Rp
Rp
Rp
1,041,959.91
1,896,652.80
1,350,806.40
4,289,419.11
Rp 1,041,959.91
Rp
11,854.08
Rp
168,850.80
Jumlah
Rp
Rp
Rp
Rp
1,041,959.91
2,718,496.17
1,350,806.40
5,111,262.48
1 m3 Kolom
1.000
110.000
8.000
beton bertulang 20x20 Campuran ( Mutu K 175 )

Rp 1,041,959.91
m3 Spesi beton
Rp
11,854.08
kg
Pembesian
Rp
168,850.80
m2 Begesting beton
Jumlah
Rp
Rp
Rp
Rp
1,041,959.91
1,303,948.80
1,350,806.40
3,696,715.11
1 m3 Kolom
1.000
110.000
8.000

m3 Spesi beton
kg
Pembesian
m2 Begesting beton
Rp 1,041,959.91
Rp
11,854.08
Rp
168,850.80
Jumlah
Rp
Rp
Rp
Rp
1,041,959.91
1,303,948.80
1,350,806.40
3,696,715.11
1 m3 Pondasi beton bertulang ( Straus 30 cm ) ( Mutu K 175 )

Rp 1,041,959.91
1.000
m3 Spesi beton
Rp
11,854.08
120.000
kg
Pembesian
Jumlah
Rp
Rp
Rp
1,041,959.91
1,422,489.60
2,464,449.51
1 m3 Pondasi beton beton bertulang ( Umpak ) ( Mutu K 175 )

Rp 1,041,959.91
1.000
m3 Spesi beton
Rp
11,854.08
130.000
kg
Pembesian
Rp
140,873.60
10.000
m2 Begesting beton
Jumlah
Rp
Rp
Rp
Rp
1,041,959.91
1,541,030.40
1,408,736.00
3,991,726.31
Rp 1,041,959.91
Rp
11,854.08
Rp
140,873.60
Jumlah
Rp
Rp
Rp
Rp
1,041,959.91
1,303,948.80
845,241.60
3,191,150.31
1 m3 Pondasi beton beton bertulang ( footplat ) ( Mutu K 175 )

Rp 1,041,959.91
1.000
m3 Spesi beton
Rp
11,854.08
147.500
kg
Pembesian
Rp
81,734.60
0.700
m2 Begesting beton
Jumlah
Rp
Rp
Rp
Rp
1,041,959.91
1,748,476.80
57,214.22
2,847,650.93
1 m3 Poer beton bertulang ( Mutu K 175 )

1.000
110.000
6.000
5.24
5.25
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
1 m' kolom praktis beton bertulang+ bekesting 11 x 11 Campuran 1PC: 2,3PS: 3,2KR
Bahan
0.002
M
Kayu meranti papan
Rp 6,821,500.00 Rp
13,643.00
0.010
Kg
Paku biasa
Rp
17,200.00 Rp
172.00
3.000
Kg
Besi beton polos
Rp
8,600.00 Rp
25,800.00
0.450
Kg
Kawat beton
Rp
16,400.00 Rp
7,380.00
4.000
kg
Semen portland
Rp
1,450.00 Rp
5,800.00
0.006
M
Pasir beton
Rp
185,000.00 Rp
1,110.00
0.009
M
Koral beton
Rp
242,000.00 Rp
2,178.00
Jumlah (1)
Rp
56,083.00
Tenaga
Halaman 24
0.180
0.020
0.020
0.020
0.006
0.009
5.26
Org
Org
Org
Org
Org
Org
1 m' Ring / Latai

0.003
0.020
3.600
0.050
5.500
0.009
0.015
M
Kg
Kg
Kg
kg
M
M
0.297
0.033
0.033
0.033
0.010
0.015
Org
Org
Org
Org
Org
Org
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00 Rp
14,400.00
90,000.00 Rp
1,800.00
90,000.00 Rp
1,800.00
90,000.00 Rp
1,800.00
100,000.00 Rp
600.00
120,000.00 Rp
1,080.00
Jumlah (2)
Rp
21,480.00
Jumlah (1) + (2)
Rp
77,563.00
12.0%
Rp
9,307.56
Jumlah
Rp
86,870.56
beton bertulang + bekesting 11 x 15 Campuran 1PC: 2,3PS: 3,2KR
Bahan
Kayu meranti papan
Rp 6,821,500.00 Rp
20,464.50
Paku biasa
Rp
17,200.00 Rp
344.00
Besi beton polos
Rp
8,600.00 Rp
30,960.00
Kawat beton
Rp
16,400.00 Rp
820.00
Semen portland
Rp
1,450.00 Rp
7,975.00
Pasir beton
Rp
185,000.00 Rp
1,665.00
Koral beton
Rp
242,000.00 Rp
3,630.00
Jumlah (1)
Rp
65,858.50
Tenaga
Pekerja
Rp
80,000.00 Rp
23,760.00
Tukang batu
Rp
90,000.00 Rp
2,970.00
Tukang kayu
Rp
90,000.00 Rp
2,970.00
Tukang besi
Rp
90,000.00 Rp
2,970.00
Kepala tukang
Rp
100,000.00 Rp
1,000.00
Mandor
Rp
120,000.00 Rp
1,800.00
Jumlah (2)
Rp
35,470.00
Jumlah (1) + (2)
Rp
101,328.50
12.0%
Rp
12,159.42
Jumlah
Rp
113,487.92
B. BETON STRUKTUR CAMPURAN 1PC: 2PS: 3KR ( MUTU K 225 )

5.27
1 M3 BETON SLOOF 30/40

1.000
m3 Spesi beton
161.000
kg
Pembesian
8.000
m2 Begesting beton
161
Kg Besi
Rp 1,109,477.78 Rp
1,109,477.78
Rp
11,854.08 Rp
1,908,506.88
Rp
81,734.60 Rp
653,876.80
Rp
3,671,861.46
Jumlah
Halaman 25
5.28

1.000
230.000
10.000
5.29
Spesi beton
Pembesian
Begesting beton
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
1 M3 BETON KOLOM 30/30

1.000
198.000
8.000
5.36
m3
kg
m2

1.000
209.000
8.000
5.35
Spesi beton
Pembesian
Begesting beton
1 M3 BETON POER
1.000
120.000
6.000
5.34
m3
kg
m2

1.000
150.000
10.000
5.33
Spesi beton
Pembesian
Begesting beton

1.000
180.000
6.300
5.32
m3
kg
m2

1.000
110.000
4.000
5.31
Spesi beton
Pembesian
Begesting beton

1.000
140.000
10.000
5.30
m3
kg
m2
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
200.000
8.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
230
Rp 1,109,477.78
Rp
11,854.08
Rp
81,734.60
Jumlah
140
Rp 1,109,477.78
Rp
11,854.08
Rp
81,734.60
Jumlah
110
Rp 1,109,477.78
Rp
11,854.08
Rp
81,734.60
Jumlah
180
Rp 1,109,477.78
Rp
11,854.08
Rp
81,734.60
Jumlah
150
Rp 1,109,477.78
Rp
11,854.08
Rp
81,734.60
Jumlah
120
Rp 1,109,477.78
Rp
11,854.08
Rp
140,873.60
Jumlah
209
Rp 1,109,477.78
Rp
11,854.08
Rp
168,850.80
Jumlah
198
Rp 1,109,477.78
Rp
11,854.08
Rp
168,850.80
Jumlah
200
Rp 1,109,477.78
Rp
11,854.08
Rp
168,850.80
Kg Besi
Rp
Rp
Rp
Rp
1,109,477.78
2,726,438.40
817,346.00
4,653,262.18
Kg Besi
Rp
Rp
Rp
Rp
1,109,477.78
1,659,571.20
817,346.00
3,586,394.98
Kg Besi
Rp
Rp
Rp
Rp
1,109,477.78
1,303,948.80
326,938.40
2,740,364.98
Kg Besi
Rp
Rp
Rp
Rp
1,109,477.78
2,133,734.40
514,927.98
3,758,140.16
Kg besi
Rp
Rp
Rp
Rp
1,109,477.78
1,778,112.00
817,346.00
3,704,935.78
Kg besi
Rp
Rp
Rp
Rp
1,109,477.78
1,422,489.60
845,241.60
3,377,208.98
Kg besi
Rp
Rp
Rp
Rp
1,109,477.78
2,477,502.72
1,350,806.40
4,937,786.90
Kg besi
Rp
Rp
Rp
Rp
1,109,477.78
2,347,107.84
1,350,806.40
4,807,392.02
Kg besi
Rp
Rp
Rp
1,109,477.78
2,370,816.00
1,350,806.40
Halaman 26
Jumlah
5.37

1.000
146.000
8.000
5.38
Spesi beton
Pembesian
Begesting beton
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
1 M3 BETON BALOK 30/50

1.000
196.000
11.000
5.41
m3
kg
m2

1.000
182.000
11.000
5.40
Spesi beton
Pembesian
Begesting beton

1.000
230.000
10.000
5.39
m3
kg
m2
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
200.000
12.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
146
Rp
4,831,100.18
Kg besi
Rp 1,109,477.78 Rp
1,109,477.78
Rp
11,854.08 Rp
1,730,695.68
Rp
168,850.80 Rp
1,350,806.40
Rp
4,190,979.86
Jumlah
230
Kg besi
Rp 1,109,477.78
Rp
11,854.08
Rp
173,035.80
Jumlah
182
Rp 1,109,477.78
Rp
11,854.08
Rp
173,035.80
Jumlah
196
Rp 1,109,477.78
Rp
11,854.08
Rp
173,035.80
Jumlah
200
Rp 1,109,477.78
Rp
11,854.08
Rp
173,035.80
Jumlah
Rp
Rp
Rp
Rp
1,109,477.78
2,726,438.40
1,730,358.00
5,566,274.18
Kg besi
Rp
Rp
Rp
Rp
1,109,477.78
2,157,442.56
1,903,393.80
5,170,314.14
Kg besi
Rp
Rp
Rp
Rp
1,109,477.78
2,323,399.68
1,903,393.80
5,336,271.26
Kg besi
Rp
Rp
Rp
Rp
1,109,477.78
2,370,816.00
2,076,429.60
5,556,723.38
5.42
1 M3 BETON LISTPLANK
1.000
m3 Spesi beton
90.000
kg
Pembesian
12.000
m2 Begesting beton
90
Kg besi
Rp 1,109,477.78 Rp
1,109,477.78
Rp
11,854.08 Rp
1,066,867.20
Rp
174,313.00 Rp
2,091,756.00
Rp
4,268,100.98
Jumlah
5.43
1 M3 BETON DINDING
1.000
m3 Spesi beton
110.000
kg
Pembesian
12.000
m2 Begesting beton
110
Kg besi
Rp 1,109,477.78 Rp
1,109,477.78
Rp
11,854.08 Rp
1,303,948.80
Rp
174,313.00 Rp
2,091,756.00
Rp
4,505,182.58
Jumlah
5.44
1 M3 BETON PLAT LANTAI

1.000
m3 Spesi beton
136.000
kg
Pembesian
8.330
m2 Begesting beton
5.45
1 M3 BETON TANGGA
136
Kg besi
Rp 1,109,477.78 Rp
1,109,477.78
Rp
11,854.08 Rp
1,612,154.88
Rp
362,812.80 Rp
3,022,230.62
Rp
5,743,863.28
Jumlah
195
Kg besi
1.000
195.000
8.330
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
Rp 1,109,477.78
Rp
11,854.08
Rp
290,628.80
Jumlah
Rp
Rp
Rp
Rp
1,109,477.78
2,311,545.60
2,420,937.90
5,841,961.28
Halaman 27
6. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN

6.1.
1 m Plesteran 1 Pc : 3 Ps, tebal 15 mm

Bahan
7.776
kg
Semen portland
0.023
M
Pasir pasang
0.300
0.150
0.015
0.015
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

6.2.

Bahan
6.240
kg
Semen portland
0.024
M
Pasir pasang
0.300
0.150
0.015
0.015
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

6.3.

Bahan
5.184
kg
Semen portland
0.026
M
Pasir pasang
0.300
0.150
0.015
0.015
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

6.4.

Bahan
4.416
kg
Semen portland
0.027
M
Pasir pasang
0.300
0.150
0.015
0.015
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

6.5.
Rp
Rp
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
11,275.20
3,100.40
14,375.60
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
13,500.00
1,500.00
1,800.00
40,800.00
55,175.60
6,621.07
61,796.67
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
9,048.00
3,235.20
12,283.20
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
13,500.00
1,500.00
1,800.00
40,800.00
53,083.20
6,369.98
59,453.18
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
7,516.80
3,504.80
11,021.60
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
13,500.00
1,500.00
1,800.00
40,800.00
51,821.60
6,218.59
58,040.19
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
6,403.20
3,639.60
10,042.80
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
13,500.00
1,500.00
1,800.00
40,800.00
50,842.80
6,101.14
56,943.94
Rp
6,264.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1 m Plesteran Ciprat/Ampyangan/Sempyok 1 Pc : 2 Ps
Bahan
4.320
kg
Semen portland
Rp
1,450.00
Halaman 28
0.006
Pasir pasang
Rp
0.300
0.100
0.010
0.015
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp

6.6.
1 m' Benangan dan Kol-kolan

Bahan
6.480
kg
Semen portland
0.021
M
Pasir pasang
0.120
Org
1 m Berapen 1 Pc : 5 Ps, tebal 15 cm

Bahan
5.184
kg
Semen portland
0.026
M
Pasir pasang
0.150
0.075
0.008
0.008
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
808.80
7,072.80
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
42,872.80
5,144.74
48,017.54
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
9,396.00
2,830.80
12,226.80
90,000.00
Jumlah (2)
Jumlah (1) + (2)
Jumlah A / 4
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
10,800.00
10,800.00
23,026.80
5,756.70
2,763.22
8,519.92
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
7,516.80
3,504.80
11,021.60
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
6,750.00
800.00
960.00
20,510.00
31,531.60
3,783.79
35,315.39
Rp
(A)
Per M'
6.7.
Rp
Rp
Rp
Rp
Tenaga
Tukang batu
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Halaman 29
6.8
6.9
1 m Finishing siar pasangan dinding bata merah ( = 20 m' )

Bahan
3.108
kg
Semen portland
Rp
1,450.00
Jumlah (1)
Tenaga
0.150 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.008 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m finishing siar pasangan batu kali/setrikan adukan 1 PC : 2 PP
Bahan
6.340
kg
Semen portland
Rp
1,450.00
0.012
M
Pasir pasang
Rp
134,800.00
Jumlah (1)
Tenaga
0.300 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.015 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
4,506.60
4,506.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
6,750.00
800.00
960.00
20,510.00
25,016.60
3,001.99
28,018.59
Rp
Rp
Rp
9,193.00
1,617.60
10,810.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
13,500.00
1,500.00
1,800.00
40,800.00
51,610.60
6,193.27
57,803.87
7. ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU

7.1
Membuat kusen pintu / jendela kayu jati (klas plitur)

Bahan
1.100
M
Balok kayu jati
6.000
20.000
2.000
0.300
7.2
7.3
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp 14,300,000.00
Jumlah (1)
Rp
Rp
15,730,000.00
15,730,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
480,000.00
1,800,000.00
200,000.00
36,000.00
2,516,000.00
18,246,000.00
2,189,520.00
20,435,520.00
Rp
Rp
Rp
Rp
15,730,000.00
21,500.00
15,000.00
15,766,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
560,000.00
1,890,000.00
210,000.00
42,000.00
2,702,000.00
18,468,500.00
2,216,220.00
20,684,720.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Membuat dan memasang 1 m kusen pintu dan kusen jendela kayu klas I
Bahan
1.100
M
Balok kayu jati
Rp 14,300,000.00
1.250
Kg
Paku
Rp
17,200.00
1.000
Kg
Lem kayu
Rp
15,000.00
Jumlah (1)
Tenaga
7.000 Org Pekerja
Rp
80,000.00
21.000 Org Tukang kayu
Rp
90,000.00
Rp
100,000.00
0.350 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Membuat dan memasang 1 m kusen pintu dan kusen jendela kayu klas II
Bahan
1.200
M
Balok kayu kelas II
Rp 5,435,700.00
1.250
Kg
Paku 10 cm
Rp
17,200.00
Rp
Rp
6,522,840.00
21,500.00
Halaman 30
1.000
Kg
Lem kayu
Rp
6.000
18.000
1.800
0.300
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
15,000.00
Jumlah (1)
Rp
Rp
15,000.00
6,559,340.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
480,000.00
1,620,000.00
180,000.00
36,000.00
2,316,000.00
8,875,340.00
1,065,040.80
9,940,380.80
Halaman 31
7.4
7.5
7.6
7.7
7.8
Membuat dan memasang 1 m kusen pintu dan kusen jendela kayu kelas
Bahan
1.200
M
Balok Kayu klas III
Rp 5,210,000.00
1.250
Kg
Paku
Rp
17,200.00
1.000
Kg
Lem kayu
Rp
15,000.00
Jumlah (1)
Tenaga
6.000 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.300 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Membuat dan memasang 1 m daun pintu panel kayu jati
Bahan
0.040
M
Kayu jati, papan
Rp 15,400,000.00
0.500
Kg
Lem kayu
Rp
15,000.00
Jumlah (1)
Tenaga
1.000 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.050 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Membuat dan memasang 1 m daun pintu panel kayu kamper
Bahan
0.040
M
Kayu kamper, papan
Rp 11,080,500.00
0.500
Kg
Lem kayu
Rp
15,000.00
Jumlah (1)
Tenaga
1.000 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.050 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Membuat dan memasang 1 m pintu dan jendela kaca, kayu jati
Bahan
0.024
M
Kayu jati, papan
Rp 15,400,000.00
0.300
Kg
Lem kayu
Rp
15,000.00
Jumlah (1)
Tenaga
0.800 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.040 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Membuat dan memasang 1 m pintu dan jendela kaca, kayu kamper
Bahan
0.024
M
Kayu kamper, papan
Rp 11,080,500.00
III
Rp
Rp
Rp
Rp
6,252,000.00
21,500.00
15,000.00
6,288,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
480,000.00
1,620,000.00
180,000.00
36,000.00
2,316,000.00
8,604,500.00
1,032,540.00
9,637,040.00
Rp
Rp
Rp
616,000.00
7,500.00
623,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
270,000.00
30,000.00
6,000.00
386,000.00
1,009,500.00
121,140.00
1,130,640.00
Rp
Rp
Rp
443,220.00
7,500.00
450,720.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
270,000.00
30,000.00
6,000.00
386,000.00
836,720.00
100,406.40
937,126.40
369,600.00
4,500.00
374,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
216,000.00
24,000.00
4,800.00
308,800.00
682,900.00
81,948.00
764,848.00
Rp
265,932.00
Halaman 32
0.300
Kg
Lem kayu
Rp
0.800
2.400
0.240
0.040
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
15,000.00
Jumlah (1)
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,500.00
270,432.00
64,000.00
216,000.00
24,000.00
4,800.00
308,800.00
579,232.00
69,507.84
648,739.84
Halaman 33
7.9
7.10
7.11
7.12
Membuat dan memasang 1 m pintu dan jendela kaca, kayu meranti

Bahan
0.024
M
Kayu meranti, papan
Rp 6,821,500.00
0.300
Kg
Lem kayu
Rp
15,000.00
Jumlah (1)
Tenaga
0.800 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.040 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang daun pintu plywood rangkap, rangka tertutup kayu klas II
Bahan
0.025
M
Papan kayu klas II
Rp 11,080,500.00
0.030
Kg
Paku biasa 1 - 2,5 cm
Rp
17,200.00
0.500
kg
Lem kayu
Rp
15,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm
Rp
64,600.00
Jumlah (1)
Tenaga
0.700 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.035 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang daun pintu plywood rangkap, rangka tertutup kayu Klas III
Bahan
0.0250
M
Papan Kayu klas III
Rp 6,821,500.00
0.030
Kg
Rp
17,200.00
0.500
Lt
Lem kayu
Rp
15,000.00
Rp
64,600.00
Jumlah (1)
Tenaga
0.700 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.035 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang daun pintu plywood rangkap, rangka ekspose kayu klas II
Bahan
0.0256
M
Papan kayu klas II
Rp 11,080,500.00
0.030
Kg
Rp
17,200.00
0.500
Kg
Lem kayu
Rp
15,000.00
Rp
64,600.00
Jumlah (1)
Tenaga
0.800 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.040 Org Mandor
Rp
120,000.00
Jumlah (2)
Rp
Rp
Rp
163,716.00
4,500.00
168,216.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
216,000.00
24,000.00
4,800.00
308,800.00
477,016.00
57,241.92
534,257.92
Rp
Rp
Rp
Rp
Rp
277,012.50
516.00
7,500.00
64,600.00
349,628.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,000.00
189,000.00
21,000.00
4,200.00
270,200.00
619,828.50
74,379.42
694,207.92
Rp
Rp
Rp
Rp
Rp
170,537.50
516.00
7,500.00
64,600.00
243,153.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,000.00
189,000.00
21,000.00
4,200.00
270,200.00
513,353.50
61,602.42
574,955.92
Rp
Rp
Rp
Rp
Rp
283,660.80
516.00
7,500.00
64,600.00
356,276.80
Rp
Rp
Rp
Rp
Rp
64,000.00
216,000.00
24,000.00
4,800.00
308,800.00
Halaman 34
Jumlah (1) + (2)

12.0%
Jumlah
Rp
Rp
Rp
665,076.80
79,809.22
744,886.02
Halaman 35
7.13
1 m Pasang jalusi kusen kayu klas II

Bahan
0.060
M
Papan Kayu klas II
0.150
Kg
0.670
2.000
0.200
0.335
7.14
7.15
7.16
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp 11,080,500.00
Rp
17,200.00
Jumlah (1)
Rp
Rp
Rp
664,830.00
2,580.00
667,410.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
53,600.00
180,000.00
20,000.00
40,200.00
293,800.00
961,210.00
115,345.20
1,076,555.20
Rp
Rp
Rp
Rp
Rp
277,012.50
516.00
4,500.00
89,900.00
371,928.50
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang pintu teakwood rangkap, rangka expose kayu klas II
Bahan
0.0250
M
Papan Kayu klas II
Rp 11,080,500.00
0.030
Kg
Rp
17,200.00
0.300
Lt
Lem kayu
Rp
15,000.00
1.000 Lbr Teakwood tebal 4 mm ukr. (90x220) cm Rp
89,900.00
Jumlah (1)
Tenaga
0.800 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.040 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang pintu teakwood rangkap lapis formika, rangka expose kayu
Bahan
0.025
M
Papan Kayu klas II
Rp 11,080,500.00
0.030
Kg
Rp
17,200.00
0.800
Kg
Lem kayu
Rp
15,000.00
1.000 Lbr Teakwood tebal 4 mm ukr. (90x220) cm Rp
89,900.00
0.500 Lbr Formica
Rp
85,000.00
Jumlah (1)
Tenaga
0.850 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.043 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Memasang 1 m3 konstruksi kuda - kuda kayu kamper
Bahan
1.100
M
Balok kayu kamper
Rp 5,435,700.00
15.000
Kg
Besi strip tebal 5 mm
Rp
9,000.00
0.800
Kg
Paku biasa 12 cm
Rp
17,200.00
Jumlah (1)
Tenaga
4.000 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.200 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
klas II
64,000.00
216,000.00
24,000.00
4,800.00
308,800.00
680,728.50
81,687.42
762,415.92
Rp
Rp
Rp
Rp
Rp
Rp
277,012.50
516.00
12,000.00
89,900.00
42,500.00
421,928.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
68,000.00
229,500.00
25,500.00
5,160.00
328,160.00
750,088.50
90,010.62
840,099.12
Rp
Rp
Rp
Rp
5,979,270.00
135,000.00
13,760.00
6,128,030.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
7,672,030.00
920,643.60
Halaman 36
Jumlah
Rp
8,592,673.60
Halaman 37
7.17
7.18
7.19
7.20
7.21
Memasang 1 m3 konstruksi kuda - kuda konvensional, kayu kamper

Bahan
1.100
M
Balok kayu kamper
Rp 5,435,700.00
15.000
Kg
Rp
9,000.00
5.600
Kg
Paku biasa 12 cm
Rp
17,200.00
Jumlah (1)
Tenaga
4.000 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.200 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Memasang 1 m3 konstruksi kuda - kuda kayu meranti
Bahan
1.100
M
Balok kayu meranti
Rp 5,210,000.00
15.000
Kg
Rp
9,000.00
0.800
Kg
Paku biasa 12 cm
Rp
17,200.00
Jumlah (1)
Tenaga
4.000 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.200 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Memasang 1 m3 konstruksi kuda - kuda konvensional, kayu meranti
Bahan
1.100
M
Balok kayu meranti
Rp 5,210,000.00
15.000
Kg
Rp
9,000.00
5.600
Kg
Paku biasa 12 cm
Rp
17,200.00
Jumlah (1)
Tenaga
4.000 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.200 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Memasang 1 m3 konstruksi kuda - kuda kayu kruwing
Bahan
1.100
M
Balok kayu kruwing
Rp 4,766,700.00
15.000
Kg
Rp
9,000.00
0.800
Kg
Paku biasa 12 cm
Rp
17,200.00
Jumlah (1)
Tenaga
4.000 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.200 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Memasang 1 m3 konstruksi kuda - kuda konvensioanl, kayu kruwing
Rp
Rp
Rp
Rp
5,979,270.00
135,000.00
96,320.00
6,210,590.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
7,754,590.00
930,550.80
8,685,140.80
Rp
Rp
Rp
Rp
5,731,000.00
135,000.00
13,760.00
5,879,760.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
7,423,760.00
890,851.20
8,314,611.20
Rp
Rp
Rp
Rp
5,731,000.00
135,000.00
96,320.00
5,962,320.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
7,506,320.00
900,758.40
8,407,078.40
Rp
Rp
Rp
Rp
5,243,370.00
135,000.00
13,760.00
5,392,130.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
6,936,130.00
832,335.60
7,768,465.60
Halaman 38
1.100
15.000
5.600
M
Kg
Kg
Bahan
Balok kayu kruwing
Paku biasa 12 cm
4.000
12.000
1.200
0.200
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

7.22
Memasang 1 m3 kuda-kuda kayu lama

Bahan
15.000
Kg
5.600
Kg
Paku biasa 12 cm
4.000
12.000
1.200
0.200
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

7.23
7.24
7.25
Rp 4,766,700.00
Rp
9,000.00
Rp
17,200.00
Jumlah (1)
Rp
Rp
Rp
Rp
5,243,370.00
135,000.00
96,320.00
5,474,690.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
7,018,690.00
842,242.80
7,860,932.80
9,000.00
17,200.00
Jumlah (1)
Rp
Rp
Rp
135,000.00
96,320.00
231,320.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
1,775,320.00
213,038.40
1,988,358.40
Rp
Rp
Rp
Rp
17,160,000.00
135,000.00
96,320.00
17,391,320.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
536,000.00
1,809,000.00
201,000.00
40,200.00
2,586,200.00
19,977,520.00
2,397,302.40
22,374,822.40
Rp
Rp
Rp
Rp
6,522,840.00
135,000.00
96,320.00
6,754,160.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
536,000.00
1,809,000.00
201,000.00
40,200.00
2,586,200.00
9,340,360.00
1,120,843.20
10,461,203.20
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Memasang 1 m konstruksi kuda-kuda expose, kayu Jati

Bahan
1.200
M
Kayu jati, balok
Rp 14,300,000.00
15.000
Kg
Rp
9,000.00
5.600
Kg
Paku 12 cm
Rp
17,200.00
Jumlah (1)
Tenaga
6.700 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.335 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Memasang 1 m konstruksi kuda-kuda expose, kayu kamper
Bahan
1.200
M
Kayu kamper, balok
Rp 5,435,700.00
15.000
Kg
Rp
9,000.00
5.600
Kg
Paku 12 cm
Rp
17,200.00
Jumlah (1)
Tenaga
6.700 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.335 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang konstruksi Gording kayu lama
Bahan
Halaman 39
15.000
Kg
Besi strip
Rp
4.000
12.000
0.120
0.200
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

7.26
1 m Pasang konstruksi Gording kayu meranti

Bahan
1.100
M
Kayu meranti, balok
15.000
Kg
Besi strip
3.000
Kg
Paku biasa 2" - 5"
2.400
7.200
0.720
0.120
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
9,000.00
Jumlah (1)
Rp
Rp
135,000.00
135,000.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
12,000.00
24,000.00
1,436,000.00
1,571,000.00
188,520.00
1,759,520.00
Rp 5,210,000.00
Rp
9,000.00
Rp
17,200.00
Jumlah (1)
Rp
Rp
Rp
Rp
5,731,000.00
135,000.00
51,600.00
5,917,600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
192,000.00
648,000.00
72,000.00
14,400.00
926,400.00
6,844,000.00
821,280.00
7,665,280.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Halaman 40
7.27
1 m Pasang konstruksi Gording, kayu kruing

Bahan
1.100
M
Kayu kruing, balok
15.000
Kg
Besi strip
3.000
Kg
Paku biasa 2" - 5"
2.400
7.200
0.720
0.120
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

7.28
Memasang 1 m kaso + reng ( kayu lama)

Bahan
0.150
kg
paku usuk
0.1000
kg
paku reng
0.100
0.100
0.010
0.0025
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

7.29
Memasang 1 m kaso + reng , ( kayu kruing )

Bahan
0.014
M
Kaso-kaso ( 5x7 ) cm
0.0036
M
Reng ( 2x3 ) cm
0.250
Kg
Paku 5 cm dan 10 cm
0.100
0.100
0.010
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

7.30
Memasang 1 m kaso + reng ( kayu kruing )

Bahan
0.014
M
Kaso-kaso ( 5x7 ) cm
0.0048
M
Reng ( 3x4 ) cm
0.250
Kg
Paku 5 cm dan 10 cm
0.100
0.100
0.010
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

7.31
Rp 4,766,700.00
Rp
9,000.00
Rp
17,200.00
Jumlah (1)
Rp
Rp
Rp
Rp
5,243,370.00
135,000.00
51,600.00
5,429,970.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
192,000.00
648,000.00
72,000.00
14,400.00
926,400.00
6,356,370.00
762,764.40
7,119,134.40
13,000.00
13,000.00
Jumlah (1)
Rp
Rp
Rp
1,950.00
1,300.00
3,250.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
300.00
18,300.00
21,550.00
2,586.00
24,136.00
Rp 4,766,700.00
Rp 4,766,700.00
Rp
17,200.00
Jumlah (1)
Rp
Rp
Rp
Rp
66,733.80
17,160.12
4,300.00
88,193.92
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
106,793.92
12,815.27
119,609.19
Rp 4,766,700.00
Rp 4,766,700.00
Rp
17,200.00
Jumlah (1)
Rp
Rp
Rp
Rp
66,733.80
22,880.16
4,300.00
93,913.96
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
112,513.96
13,501.68
126,015.64
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang kaso + reng genteng kodok kayu kamper

Bahan
Halaman 41
0.012
0.150
M
Kg
Kayu kamper, balok

Paku biasa 2" - 5"
0.100
0.100
0.010
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp 5,435,700.00
Rp
17,200.00
Jumlah (1)
Rp
Rp
Rp
65,228.40
2,580.00
67,808.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
86,408.40
10,369.01
96,777.41
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Halaman 42
7.32
1 m Pasang kaso + reng genteng kodok kayu meranti

Bahan
0.012
M
Kayu meranti, balok
0.150
Kg
Paku biasa 2" - 5"
0.100
0.100
0.010
0.005
7.33
7.34
7.35
7.36
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp 5,210,000.00
Rp
17,200.00
Jumlah (1)
Rp
Rp
Rp
62,520.00
2,580.00
65,100.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
83,700.00
10,044.00
93,744.00
Rp
Rp
Rp
66,733.80
2,580.00
69,313.80
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
87,913.80
10,549.66
98,463.46
Rp
Rp
Rp
65,228.40
1,720.00
66,948.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
22,500.00
2,500.00
9,000.00
46,000.00
112,948.40
13,553.81
126,502.21
Rp
Rp
Rp
62,520.00
1,720.00
64,240.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
22,500.00
2,500.00
9,000.00
46,000.00
110,240.00
13,228.80
123,468.80
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
m Pasang kaso + reng genteng kodok / Vlam kayu Kruing
Bahan
0.014
M
Kayu Kruing
Rp 4,766,700.00
0.150
Kg
Paku biasa 2" - 5"
Rp
17,200.00
Jumlah (1)
Tenaga
0.100 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.005 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
m Pasang rangka langit-langit (1.00 x 1.00) m, kayu kamper
Bahan
0.012
M
Kayu kamper, balok
Rp 5,435,700.00
0.100
Kg
Paku biasa 2" - 5"
Rp
17,200.00
Jumlah (1)
Tenaga
0.150 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.075 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
m Pasang rangka langit-langit (1.00 x 1.00) m, kayu meranti
Bahan
0.012
M
Kayu meranti, balok
Rp 5,210,000.00
0.100
Kg
Paku biasa 2" - 5"
Rp
17,200.00
Jumlah (1)
Tenaga
0.150 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.075 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
m Pasang rangka langit-langit metalfuring
Bahan
1.000 m2 Metalfuring
Rp
210,500.00
20.000
%
Accessories
Rp
Rp
210,500.00
42,100.00
Halaman 43
0.150
0.250
0.025
0.075
Org
Org
Org
Org
Tenaga
Pekerja
Tukang besi
Kepala tukang
Mandor
Jumlah (1)
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
252,600.00
12,000.00
22,500.00
2,500.00
9,000.00
46,000.00
298,600.00
35,832.00
334,432.00
Halaman 44
7.37
1 m' Pasang lisplank ukuran (3 x 20) cm, kayu jati

Bahan
0.0108
M
Kayu jati, papan
0.100
Kg
Paku biasa 2" - 5"
0.100
0.200
0.020
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

7.38
1 m' Pasang lisplank ukuran (3 x 20) cm, kayu kamper

Bahan
0.0108
M
Kayu kamper, papan
0.100
Kg
Paku biasa 2" - 5"
0.100
0.200
0.020
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

7.39
7.40
7.41
Rp 15,400,000.00
Rp
17,200.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp 11,080,500.00
Rp
17,200.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
18,000.00
2,000.00
600.00
28,600.00
149,989.40
17,998.73
167,988.13
Rp
Rp
Rp
73,672.20
1,720.00
75,392.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
18,000.00
2,000.00
600.00
28,600.00
103,992.20
12,479.06
116,471.26
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m' Pasang lisplank ukuran (3 x 20) cm, kayu meranti

Bahan
0.0108
M
Kayu meranti, papan
Rp 6,821,500.00
0.100
Kg
Paku biasa 2" - 5"
Rp
17,200.00
Jumlah (1)
Tenaga
0.100 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.005 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m' Pasang lisplang ukuran (3 x 30) cm, kayu kamper
Bahan
0.011
M
Kayu kamper, papan
Rp 11,080,500.00
0.050
Kg
Paku biasa 2" - 5"
Rp
17,200.00
Jumlah (1)
Tenaga
0.100 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.005 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m' Pasang lisplang ukuran (3 x 30) cm, kayu meranti
Bahan
0.011
M
Kayu meranti, papan
Rp 6,821,500.00
0.050
Kg
Paku biasa 2" - 5"
Rp
17,200.00
Rp
Rp
Rp
166,320.00
1,720.00
168,040.00
8,000.00
18,000.00
2,000.00
600.00
28,600.00
196,640.00
23,596.80
220,236.80
119,669.40
1,720.00
121,389.40
121,885.50
860.00
122,745.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
18,000.00
2,000.00
600.00
28,600.00
151,345.50
18,161.46
169,506.96
Rp
Rp
75,036.50
860.00
Halaman 45
0.100
0.200
0.020
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Jumlah (1)
Rp
75,896.50
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
18,000.00
2,000.00
600.00
28,600.00
104,496.50
12,539.58
117,036.08
Rp
Rp
Rp
Rp
Halaman 46
7.42
7.43
7.44
7.45
7.46
1 m' Pasang lisplang ukuran (2 x 20) cm, kayu kamper.

Bahan
0.0048
M
Kayu kamper, papan
Rp 11,080,500.00
0.050
Kg
Paku biasa 2" - 5"
Rp
17,200.00
Jumlah (1)
Tenaga
0.100 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.050 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m' Pasang lisplang ukuran (2 x 20) cm, kayu meranti
Bahan
0.0048
M
Kayu meranti, papan
Rp 6,821,500.00
0.050
Kg
Paku biasa 2" - 5"
Rp
17,200.00
Jumlah (1)
Tenaga
0.100 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.050 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang rangka dinding pemisah ( 60x120 ) cm, kayu kamper
Bahan
0.028
M
Kayu kamper, balok
Rp 5,435,700.00
0.150
Kg
Paku biasa 2" - 5"
Rp
17,200.00
Jumlah (1)
Tenaga
0.150 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.008 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang rangka dinding pemisah ( 60x120 ) cm, kayu meranti
Bahan
0.028
M
Kayu meranti, balok
Rp 5,210,000.00
0.150
Kg
Paku biasa 2" - 5"
Rp
17,200.00
Jumlah (1)
Tenaga
0.150 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.008 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang dinding pemisah teakwood rangkap, rangka kayu meranti
Bahan
0.028
M
Kayu meranti, balok ukr. (6x12) cm
Rp 5,210,000.00
0.150
Kg
Paku biasa 5 cm & 10 cm
Rp
17,200.00
0.860 Lbr Teakwood (120x240x4)
Rp
64,900.00
Rp
Rp
Rp
53,186.40
860.00
54,046.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
6,000.00
24,000.00
78,046.40
9,365.57
87,411.97
Rp
Rp
Rp
32,743.20
860.00
33,603.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
6,000.00
24,000.00
57,603.20
6,912.38
64,515.58
Rp
Rp
Rp
152,199.60
2,580.00
154,779.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
40,500.00
4,500.00
960.00
57,960.00
212,739.60
25,528.75
238,268.35
145,880.00
2,580.00
148,460.00
12,000.00
40,500.00
4,500.00
960.00
57,960.00
206,420.00
24,770.40
231,190.40
145,880.00
2,580.00
55,814.00
Halaman 47
0.560
0.150
0.450
0.045
0.008
Kg
Lem kayu
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
Rp
Rp
Rp
Rp
Rp
15,000.00
Jumlah (1)
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,400.00
212,674.00
12,000.00
40,500.00
4,500.00
960.00
57,960.00
270,634.00
32,476.08
303,110.08
Halaman 48
7.47
7.48
7.49
7.50
1 m Pasang dinding pemisah teakwood rangkap, rangka kayu kamper

Bahan
0.028
M
Kayu kamper, balok ukr. (6x12) cm
Rp 5,435,700.00
0.150
Kg
Rp
17,200.00
0.860 Lbr Teakwood (120x240x4)
Rp
64,900.00
0.560
Kg
Lem kayu
Rp
15,000.00
Jumlah (1)
Tenaga
0.150 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.008 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang dinding pemisah plywood rangkap, rangka kayu kamper
Bahan
0.028
M
Kayu kamper, balok ukr. (6x12) cm
Rp 5,435,700.00
0.150
Kg
Rp
17,200.00
0.860 Lbr Plywood tebal 4mm, ukr. (120cm x 240cm Rp
125,000.00
0.560
Kg
Lem kayu
Rp
15,000.00
Jumlah (1)
Tenaga
0.200 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.010 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang dinding pemisah plywood rangkap, rangka kayu meranti
Bahan
0.028
M
Kayu meranti, balok ukr. (6x12) cm
Rp 5,210,000.00
0.150
Kg
Rp
17,200.00
125,000.00
0.560
Kg
Lem kayu
Rp
15,000.00
Jumlah (1)
Tenaga
0.200 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.010 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang plywood tebal 4mm, untuk dinding
Bahan
125,000.00
0.050
kg
Paku 1 - 2,5 cm
Rp
17,200.00
Jumlah (1)
Tenaga
0.025 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.0013 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
152,199.60
2,580.00
55,814.00
8,400.00
218,993.60
12,000.00
40,500.00
4,500.00
960.00
57,960.00
276,953.60
33,234.43
310,188.03
152,199.60
2,580.00
107,500.00
8,400.00
270,679.60
16,000.00
54,000.00
6,000.00
1,200.00
77,200.00
347,879.60
41,745.55
389,625.15
145,880.00
2,580.00
107,500.00
8,400.00
264,360.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
54,000.00
6,000.00
1,200.00
77,200.00
341,560.00
40,987.20
382,547.20
Rp
Rp
Rp
50,000.00
860.00
50,860.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000.00
6,750.00
750.00
156.00
9,656.00
60,516.00
7,261.92
Halaman 49
Jumlah
Rp
67,777.92
Halaman 50
7.51
1 m Pasang daun pintu Multiplek rangkap, rangka tertutup kayu kamper

Bahan
0.025
M
Kayu kamper, papan
Rp 11,080,500.00
0.030
Kg
Rp
17,200.00
0.500
kg
Lem kayu
Rp
15,000.00
1.000 Lbr Multiplek (120x240) 9 mm
Rp
130,000.00
Jumlah (1)
Tenaga
0.700 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.035 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
277,012.50
516.00
7,500.00
130,000.00
415,028.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,000.00
189,000.00
21,000.00
4,200.00
270,200.00
685,228.50
82,227.42
767,455.92
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
9,000.00
1,000.00
1,200.00
27,200.00
3,264.00
30,464.00
2,100.00
Jumlah (1)
Rp
Rp
52,500.00
52,500.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
6,750.00
800.00
960.00
20,510.00
73,010.00
8,761.20
81,771.20
Rp
Rp
101,200.00
101,200.00
8. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP

8.1
1 m Pasang genteng lama

Tenaga
0.200 Org Pekerja
0.010 Org Mandor
Rp
Rp
Rp
Rp

8.2
1 m Pasang genteng lokal model karangpilang ( kodok )

Bahan
25.000
Bh
Genteng kodok
Rp
0.150
0.075
0.008
0.008
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

8.3
1 m Pasang genteng karangpilang ( bambe )

Bahan
23.000
Bh
Genteng Karang Pilang ( Bambe )
0.150
0.060
0.006
0.008
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

8.4
1 m Pasang genteng Keramik / Glazzur

Bahan
14.000
Bh
Genting keramik
0.150
0.060
0.006
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Rp
Rp
Rp
Rp
Rp
4,400.00
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
5,400.00
600.00
960.00
18,960.00
120,160.00
14,419.20
134,579.20
Rp
10,500.00
Jumlah (1)
Rp
Rp
147,000.00
147,000.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
12,000.00
5,400.00
600.00
Halaman 51
0.008
Org
Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
960.00
18,960.00
165,960.00
19,915.20
185,875.20
Halaman 52
8.5
1 m Pasang Genting lokal Vlam Press

Bahan
25.000
Bh
Genting Vlam press
1,200.00
Jumlah (1)
Rp
Rp
30,000.00
30,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
6,750.00
800.00
960.00
20,510.00
50,510.00
6,061.20
56,571.20
3,600.00
17,200.00
Jumlah (1)
Rp
Rp
Rp
39,600.00
516.00
40,116.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m' Pasang Bubungan lokal model Karangpilang ( Kodok )
Bahan
5.000
Bh
Genteng bubung lokal model Kr.Pilang
Rp
5,200.00
8.000
kg
Semen portland
Rp
1,450.00
0.032
M
Pasir pasang
Rp
134,800.00
Jumlah (1)
Tenaga
0.400 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.002 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m' Pasang bubung genteng Karang Pilang ( Bambe )
Bahan
5.000
Bh
Genteng bubung Karang Pilang
Rp
13,200.00
8.000
kg
Semen portland
Rp
1,450.00
0.032
M
Pasir pasang
Rp
134,800.00
Jumlah (1)
Tenaga
0.400 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.002 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m' Pasang bubungan Keramik
Bahan
4.000
Bh
Genteng bubung keramik
Rp
27,500.00
8.000
kg
Semen portland
Rp
1,450.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
9,000.00
1,000.00
1,200.00
27,200.00
67,316.00
8,077.92
75,393.92
Rp
Rp
Rp
Rp
26,000.00
11,600.00
4,313.60
41,913.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
18,000.00
2,000.00
240.00
52,240.00
94,153.60
11,298.43
105,452.03
Rp
Rp
Rp
Rp
66,000.00
11,600.00
4,313.60
81,913.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
18,000.00
2,000.00
240.00
52,240.00
134,153.60
16,098.43
150,252.03
Rp
Rp
110,000.00
11,600.00
0.150
0.075
0.008
0.008
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

8.6
1 m Pasang atap genteng beton

Bahan
11.000
bh
Genteng beton
0.030
Kg
Paku biasa 2" - 5"
0.200
0.100
0.010
0.010
8.7
8.8
8.9
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Halaman 53
0.032
Pasir pasang
Rp
0.400
0.200
0.020
0.002
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
134,800.00
Jumlah (1)
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,313.60
125,913.60
32,000.00
18,000.00
2,000.00
240.00
52,240.00
178,153.60
21,378.43
199,532.03
Halaman 54
8.10
1 m' Pasang bubung genteng Vlam pres

Bahan
5.000
Bh
Genteng bubung Vlam pres
8.000
kg
Semen portland
0.032
M
Pasir pasang
0.400
0.200
0.020
0.002
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

8.11
1 m' Pasang nok genteng beton

Bahan
3.500
Bh
Nok genteng beton
0.050
Kg
Paku biasa 2" - 5"
10.800
kg
Semen portland
0.032 m3 Pasir pasang
1.000
Kg
Semen warna
0.400
0.200
0.020
0.020
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

8.12
1 m Pasang atap asbes gelombang Besar

Bahan
0.440 Lbr Asbes gelombang besar
6.000
bh
Paku Pancing
0.140
0.067
0.007
0.007
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

8.13
1 m Pasang atap asbes gelombang kecil

Bahan
0.350 Lbr Asbes gelombang kecil
6.000
bh
Paku Pancing
0.140
0.070
0.007
0.007
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

8.14
Rp
Rp
Rp
3,600.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
18,000.00
11,600.00
4,313.60
33,913.60
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
18,000.00
2,000.00
240.00
52,240.00
86,153.60
10,338.43
96,492.03
5,200.00
17,200.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
18,200.00
860.00
15,660.00
4,313.60
15,000.00
54,033.60
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
18,000.00
2,000.00
2,400.00
54,400.00
108,433.60
13,012.03
121,445.63
110,000.00
1,200.00
Jumlah (1)
Rp
Rp
Rp
48,400.00
7,200.00
55,600.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,200.00
6,030.00
700.00
840.00
18,770.00
74,370.00
8,924.40
83,294.40
87,500.00
1,200.00
Jumlah (1)
Rp
Rp
Rp
30,625.00
7,200.00
37,825.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,200.00
6,300.00
700.00
840.00
19,040.00
56,865.00
6,823.80
63,688.80
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1 m' Pasang bubung Asbes gelombang Besar
Halaman 55
1.000
6.000
m'
Bh
Bahan
Bubung asbes Gelombang besar
Paku sekrup / pancing
Rp
Rp
0.084
0.125
0.013
0.004
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
52,500.00
1,200.00
Jumlah (1)
Rp
Rp
Rp
52,500.00
7,200.00
59,700.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,720.00
11,250.00
1,300.00
480.00
19,750.00
79,450.00
9,534.00
88,984.00
Halaman 56
8.15
1 m' Pasang bubung Asbes gelombang Kecil

Bahan
1.000
m'
Bubung asbes Gelombang kecil
6.000
Bh
40,000.00
1,200.00
Jumlah (1)
Rp
Rp
Rp
40,000.00
7,200.00
47,200.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
m Pasang atap seng gelombang BJLS 30 ( Gording Kayu )
Bahan
0.400 Lbr Seng gelombang BJLS 30
Rp
100,000.00
0.020
Kg
Paku biasa " - 1"
Rp
17,200.00
Jumlah (1)
Tenaga
0.120 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.006 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
m Pasang atap seng gelombang BJLS 30 ( Gording Besi C )
Bahan
Rp
100,000.00
6.000
Bh
Rp
1,200.00
Jumlah (1)
Tenaga
0.084 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.004 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
m' Pasang atap nok seng plat
Bahan
0.300 Lbr Seng plat BJLS 30
Rp
42,000.00
0.040
Kg
Paku biasa " - 1"
Rp
17,200.00
Jumlah (1)
Tenaga
0.150 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.006 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
m Pasang Roofligt Fiberglass ( 180 x 190 ) cm
Bahan
0.600 Lbr Rooflight Fiberglass
Rp
300.00
0.050
Kg
Paku biasa 1/2" - 1"
Rp
17,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,720.00
11,250.00
1,300.00
480.00
19,750.00
66,950.00
8,034.00
74,984.00
Rp
Rp
Rp
40,000.00
344.00
40,344.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,600.00
5,400.00
600.00
720.00
16,320.00
56,664.00
6,799.68
63,463.68
Rp
Rp
Rp
40,000.00
7,200.00
47,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,720.00
11,250.00
1,300.00
480.00
19,750.00
66,950.00
8,034.00
74,984.00
Rp
Rp
Rp
12,600.00
688.00
13,288.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
6,300.00
800.00
720.00
19,820.00
33,108.00
3,972.96
37,080.96
Rp
Rp
180.00
860.00
0.084
0.125
0.013
0.004
8.16
8.17
8.18
8.19
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Halaman 57
0.140
0.067
0.007
0.007
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Jumlah (1)
Rp
1,040.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,200.00
6,030.00
700.00
840.00
18,770.00
19,810.00
2,377.20
22,187.20
Rp
Rp
Rp
Rp
Halaman 58
8.20
1 m Pasang Polycarbonat
Bahan
1.000 m2 Polycarbonat
6.000
bh
Baut kait
0.140
0.067
0.007
0.007
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
50,900.00
1,900.00
Jumlah (1)
Rp
Rp
Rp
50,900.00
11,400.00
62,300.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,200.00
6,030.00
700.00
840.00
18,770.00
81,070.00
9,728.40
90,798.40
Rp
Rp
Rp
Rp
9. ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT-LANGIT (PLAFOND)

9.1
9.2
9.3
9.4
1 m Memasang Langit - langit asbes ( 1 x 1 ) m, tebal 4 mm

Bahan
1.000 Lbr Asbes ( 1 x 1 ) m
Rp
18,100.00
0.010
Kg
Paku
Rp
17,200.00
Jumlah (1)
Tenaga
0.030 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.004 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Memasang Langit - langit tripleks (120 x 240) cm , tebal 3 mm
Bahan
0.375 Lbr Tripleks 3 mm
Rp
48,800.00
0.030
Kg
Paku tripleks
Rp
17,200.00
Jumlah (1)
Tenaga
0.100 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.005 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Bahan
Rp
64,900.00
0.030
Kg
Paku tripleks
Rp
17,200.00
Jumlah (1)
Tenaga
0.100 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.005 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Bahan
Rp
105,000.00
Rp
Rp
Rp
18,100.00
172.00
18,272.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,400.00
6,300.00
700.00
480.00
9,880.00
28,152.00
3,378.24
31,530.24
Rp
Rp
Rp
18,300.00
516.00
18,816.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
37,416.00
4,489.92
41,905.92
Rp
Rp
Rp
24,337.50
516.00
24,853.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
43,453.50
5,214.42
48,667.92
Rp
39,375.00
Halaman 59
0.030
Kg
Paku tripleks
Rp
0.100
0.100
0.010
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
17,200.00
Jumlah (1)
Rp
Rp
516.00
39,891.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
58,491.00
7,018.92
65,509.92
Halaman 60
9.5
9.6
9.7
9.8
1 m Langit - langit asbes (1,00 x 1,00)m, Tebal 4 mm, rangka Meranti

Bahan
0.012
M
Kayu meranti, balok
Rp 5,210,000.00
0.060
Kg
Paku biasa
Rp
17,200.00
1.000 Lbr Asbes 1,00 x 1,00 m
Rp
18,100.00
Jumlah (1)
Tenaga
0.180 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.009 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Langit - langit gypsum board, tebal 9 mm
Bahan
0.364 Lbr Gypsum board (120 x 240 x 9) mm
Rp
69,100.00
0.110
Kg
Paku / Paku skrup
Rp
17,200.00
Jumlah (1)
Tenaga
0.100 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.005 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Langit - langit GRC 4 mm
Bahan
1.000 m2 GRC board 244 x 122 tebal 4 mm
Rp
20,155.87
0.010 m3 Kayu klas II
Rp 5,435,700.00
0.050
kg
paku plywood
Rp
17,200.00
0.200
Kg
Paku biasa
Rp
13,000.00
Jumlah (1)
Tenaga
0.280 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.014 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m' List Plafond Gypsum Profil
Bahan
1.050
m
List Gypsum Profil
Rp
25,000.00
0.150
Kg
Tepung gypsum
Rp
3,000.00
Jumlah (1)
Tenaga
0.060 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.003 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Rp
Rp
Rp
Rp
62,520.00
1,032.00
18,100.00
81,652.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,400.00
28,800.00
3,200.00
1,080.00
47,480.00
129,132.00
15,495.84
144,627.84
Rp
Rp
Rp
25,152.40
1,892.00
27,044.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
4,500.00
500.00
600.00
13,600.00
40,644.40
4,877.33
45,521.73
Rp
Rp
Rp
Rp
Rp
20,155.87
54,357.00
860.00
2,600.00
77,972.87
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,400.00
72,000.00
8,000.00
1,680.00
104,080.00
182,052.87
21,846.34
203,899.22
Rp
Rp
Rp
26,250.00
450.00
26,700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,800.00
5,400.00
600.00
360.00
11,160.00
37,860.00
4,543.20
Halaman 61
Jumlah
Rp
42,403.20
Halaman 62
9.9
1 m Kerangka langit-langit kayu Meranti

Bahan
0.012
M
Kayu meranti, balok
0.050
Kg
Paku biasa
0.150
0.290
0.025
0.008
9.10
9.11
9.12
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp 5,210,000.00
Rp
17,200.00
Jumlah (1)
Rp
Rp
Rp
62,520.00
860.00
63,380.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
26,100.00
2,500.00
960.00
41,560.00
104,940.00
12,592.80
117,532.80
Rp
Rp
Rp
Rp
25,152.40
2,924.00
62,520.00
90,596.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,000.00
27,000.00
3,000.00
1,560.00
51,560.00
142,156.40
17,058.77
159,215.17
Rp
Rp
Rp
7,350.00
172.00
7,522.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,000.00
4,500.00
500.00
360.00
9,360.00
16,882.00
2,025.84
18,907.84
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
107,100.00
24,876.00
1,335.00
1,350.00
96.00
2,700.00
30,000.00
167,457.00
Rp
Rp
Rp
Rp
19,200.00
33,300.00
3,700.00
1,440.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Langit - langit gypsum board, tebal 9 mm + Rangka kayu meranti
Bahan
Rp
69,100.00
0.170
Kg
Paku / Paku skrup
Rp
17,200.00
0.012
M
Kayu meranti, balok
Rp 5,210,000.00
Jumlah (1)
Tenaga
0.250 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.013 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m' Pasang list langit - langit kayu profil
Bahan
1.050
M'
List kayu kamper
Rp
7,000.00
0.010
kg
paku
Rp
17,200.00
Jumlah (1)
Tenaga
0.050 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.003 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Langit - langit gypsum board, tebal 9 mm + Rangka hollow
Bahan
4.500 m1 Rangka hollow 4x4 cm , 0,35 mm
Rp
23,800.00
0.360
lbr
Gypsum board 9 mm
Rp
69,100.00
0.050 roll Kasa gypsum
Rp
26,700.00
0.450
kg
Tepung gypsum
Rp
3,000.00
0.003
kg
Alkasit
Rp
32,000.00
0.150
kg
Paku skrup
Rp
18,000.00
5.000 m1 Kawat penggantung
Rp
6,000.00
Jumlah (1)
Tenaga
0.240 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.012 Org Mandor
Rp
120,000.00
Halaman 63
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
57,640.00
225,097.00
27,011.64
252,108.64
Halaman 64
10. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI & PENUTUP DINDING
10.1.
1 m' Pasang plint keramik artistik 10 x 20 cm

Bahan
5.30
bh
Plint keramik artistik 10 x 20 cm
1.140
kg
Semen portland
0.0030
M
Pasir pasang
0.025
Kg
Semen warna
0.090
0.090
0.009
0.0050
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

10.2.

Bahan
10.60
bh
1.140
kg
Semen portland
0.0030
M
Pasir pasang
0.050
Kg
Semen warna
0.090
0.090
0.009
0.0050
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

10.3

Bahan
5.30
bh
0.570
kg
Semen portland
0.0015
M
Pasir pasang
0.013
Kg
Semen warna
0.090
0.090
0.035
0.0050
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

10.4
1 m Pasang lantai keramik 20 x 20 cm

Bahan
1.000 m2 Keramik 20 x 20 cm
10.400
kg
Semen portland
0.045
M
Pasir pasang
1.620
Kg
Semen warna
Rp
Rp
Rp
Rp
10,300.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
54,590.00
1,653.00
404.40
375.00
57,022.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,200.00
8,100.00
900.00
600.00
16,800.00
73,822.40
8,858.69
82,681.09
15,800.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
167,480.00
1,653.00
404.40
750.00
170,287.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,200.00
8,100.00
900.00
600.00
16,800.00
187,087.40
22,450.49
209,537.89
22,000.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
116,600.00
826.50
202.20
195.00
117,823.70
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,200.00
8,100.00
3,500.00
600.00
19,400.00
137,223.70
16,466.84
153,690.54
Rp
Rp
Rp
Rp
Rp
44,000.00
15,080.00
6,066.00
24,300.00
89,446.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
44,000.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Tenaga
Halaman 65
0.270
0.135
0.014
0.014
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,600.00
12,150.00
1,400.00
1,680.00
36,830.00
126,276.00
15,153.12
141,429.12
Halaman 66
10.5
1 m Pasang lantai keramik 30 x 30 cm ( Polos )

Bahan
1.000 m2 Ubin keramik 30 x 30 cm
10.000
kg
Semen portland
0.045
M
Pasir pasang
1.500
Kg
Semen warna
0.260
0.130
0.013
0.013
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

10.6
Rp
Rp
Rp
Rp
Rp
45,000.00
14,500.00
6,066.00
22,500.00
88,066.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,800.00
11,700.00
1,300.00
1,560.00
35,360.00
123,426.00
14,811.12
138,237.12
46,200.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
46,200.00
14,500.00
6,066.00
22,500.00
89,266.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,800.00
11,700.00
1,300.00
1,560.00
35,360.00
124,626.00
14,955.12
139,581.12
46,200.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
46,200.00
20,517.50
5,257.20
30,000.00
101,974.70
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,000.00
31,500.00
3,500.00
4,200.00
95,200.00
197,174.70
23,660.96
220,835.66
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Org
Org
Org
Org

1 m Pasang lantai Keramik mozaik 30 x 30 cm
Bahan
1.000 m2 Keramik mozaik 30 x 30 cm
14.150
kg
Semen portland
0.039
M
Pasir pasang
2.000
Kg
Semen warna
0.700
0.350
0.035
0.035
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

10.8
45,000.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
1 m Pasang lantai Keramik 30 x 30 cm, ( Motif )

Bahan
10.000
kg
Semen portland
0.045
M
Pasir pasang
1.500
Kg
Semen warna
0.260
0.130
0.013
0.013
10.7
Rp
Rp
Rp
Rp

Bahan
1.000 m2 keramik lantai 33 x 33 cm
8.190
kg
Semen portland
0.045
M
Pasir pasang
1.620
Kg
Semen warna
0.700
0.350
0.035
0.035
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
89,300.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
89,300.00
11,875.50
6,066.00
24,300.00
131,541.50
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Rp
Rp
Rp
Rp
Rp
56,000.00
31,500.00
3,500.00
4,200.00
95,200.00
Halaman 67
Jumlah (1) + (2)

12.0%
Jumlah
Rp
Rp
Rp
226,741.50
27,208.98
253,950.48
Halaman 68
10.9

Bahan
9.800
kg
Semen portland
0.045
M
Pasir pasang
1.300
Kg
Semen warna
0.250
0.125
0.013
0.013
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

10.10
1 m Pasang lantai keramik 40 x 40 cm ( Motif )

Bahan
9.800
kg
Semen portland
0.045
M
Pasir pasang
1.300
Kg
Semen warna
0.250
0.125
0.013
0.013
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

10.11
1 m Pasang lantai keramik 60 x 60 cm

Bahan
1.600 m2 Lantai keramik 60 x 60 cm
9.600
kg
Semen portland
0.045
M
Pasir pasang
1.500
Kg
Semen warna
0.240
0.120
0.012
0.012
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

10.12
1 m Pasang lantai granit 60 x 60 cm

Bahan
1.600 m2 Lantai granito tile
9.800
kg
Semen portland
0.045
M
Pasir pasang
1.300
Kg
Semen warna
0.250
0.125
0.013
0.013
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
47,500.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
47,500.00
14,210.00
6,066.00
19,500.00
87,276.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,000.00
11,250.00
1,300.00
1,560.00
34,110.00
121,386.00
14,566.32
135,952.32
49,400.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
49,400.00
14,210.00
6,066.00
19,500.00
89,176.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,000.00
11,250.00
1,300.00
1,560.00
34,110.00
123,286.00
14,794.32
138,080.32
96,900.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
155,040.00
13,920.00
6,066.00
22,500.00
197,526.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
19,200.00
10,800.00
1,200.00
1,440.00
32,640.00
230,166.00
27,619.92
257,785.92
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
138,700.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
221,920.00
14,210.00
6,066.00
19,500.00
261,696.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Rp
Rp
Rp
Rp
Rp
20,000.00
11,250.00
1,300.00
1,560.00
34,110.00
Halaman 69
Jumlah (1) + (2)

12.0%
Jumlah
Rp
Rp
Rp
295,806.00
35,496.72
331,302.72
Halaman 70
10.13
1 m Pasang dinding keramik 10 x 20 cm

Bahan
9.300
kg
Semen portland
0.018
M
Pasir pasang
2.750
Kg
Semen warna
0.900
0.450
0.045
0.045
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

10.14

Bahan
9.300
kg
Semen portland
0.018
M
Pasir pasang
1.940
Kg
Semen warna
0.900
0.450
0.045
0.045
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

10.15

Bahan
9.300
kg
Semen portland
0.018
M
Pasir pasang
1.940
Kg
Semen warna
0.900
0.450
0.045
0.045
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

10.16
Rp
Rp
Rp
Rp
49,900.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
49,900.00
13,485.00
2,426.40
41,250.00
107,061.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
72,000.00
40,500.00
4,500.00
5,400.00
122,400.00
229,461.40
27,535.37
256,996.77
44,000.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
44,000.00
13,485.00
2,426.40
29,100.00
89,011.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
72,000.00
40,500.00
4,500.00
5,400.00
122,400.00
211,411.40
25,369.37
236,780.77
50,000.00
1,450.00
134,800.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
50,000.00
13,485.00
2,426.40
29,100.00
95,011.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
72,000.00
40,500.00
4,500.00
5,400.00
122,400.00
217,411.40
26,089.37
243,500.77
Rp
Rp
Rp
46,200.00
860.00
47,060.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,600.00
10,800.00
1,200.00
720.00
22,320.00
69,380.00
8,325.60
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1 m' Pasang plint kayu kamper tebal 2 cm, lebar 10 cm

Bahan
0.003 m3 Papan kayu kelas I
Rp 15,400,000.00
0.050
kg
Paku / skrup 5 cm
Rp
17,200.00
Jumlah (1)
Tenaga
0.120 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.006 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Halaman 71
Jumlah
10.17
Pemasangan 1 m2 lantai karpet

Bahan
1.050 m2 karpet
0.350
kg
Lem
0.170
0.170
0.017
0.009
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

10.18
Pemasangan 1 m2 underlayer ( pelapis bawah karpet)

Bahan
1.050 m2 underlayer
0.350
kg
Lem
0.120
0.120
0.012
0.006
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

10.19
Pemasangan 1 m2 lantai parquet kayu

Bahan
1.050 m2 Parquet
0.600
kg
Lem
0.700
0.350
0.035
0.035
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

10.20
Pemasangan 1 m2 lantai vynil ukuran 30 cm x 30 cm

Bahan
11.870
bh
Vynil
0.350
kg
Lem
0.150
0.150
0.015
0.008
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
77,705.60
350,000.00
40,000.00
Jumlah (1)
Rp
Rp
Rp
367,500.00
14,000.00
381,500.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,600.00
15,300.00
1,700.00
1,080.00
31,680.00
413,180.00
49,581.60
462,761.60
50,000.00
40,000.00
Jumlah (1)
Rp
Rp
Rp
52,500.00
14,000.00
66,500.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,600.00
10,800.00
1,200.00
720.00
22,320.00
88,820.00
10,658.40
99,478.40
200,000.00
40,000.00
Jumlah (1)
Rp
Rp
Rp
210,000.00
24,000.00
234,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
56,000.00
31,500.00
3,500.00
4,200.00
95,200.00
329,200.00
39,504.00
368,704.00
70,000.00
40,000.00
Jumlah (1)
Rp
Rp
Rp
830,900.00
14,000.00
844,900.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
13,500.00
1,500.00
960.00
27,960.00
872,860.00
104,743.20
977,603.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11. ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI DAN ALUMUNIUM

11.1
Memasang 1 kg Besi profil

Bahan
Halaman 72
1.150
Kg
Besi profil
Rp
0.060
0.060
0.006
0.003
Org
Org
Org
Org
Tenaga
Pekerja
Tukang las
Kepala tukang
Mandor
Rp
Rp
Rp
Rp

11.2
Memasang 1 kg Rangka kuda-kuda baja IWF

Bahan
1.150
Kg
Besi baja IWF
0.060
0.060
0.006
0.003
Org
Org
Org
Org
Tenaga
Pekerja
Tukang besi
Kepala tukang
Mandor
11,000.00
Jumlah (1)
Rp
Rp
12,650.00
12,650.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,800.00
5,400.00
600.00
360.00
11,160.00
23,810.00
2,857.20
26,667.20
11,000.00
Jumlah (1)
Rp
Rp
12,650.00
12,650.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,800.00
5,400.00
600.00
360.00
11,160.00
23,810.00
2,857.20
26,667.20
Rp
Rp
Rp
Rp
Rp
Halaman 73
11.3
Memasang 1 kg Rangka kuda-kuda baja siku

Bahan
1.150
Kg
Besi baja siku
Rp
11,900.00
Rp
13,685.00
Rp
13,685.00
80,000.00
Rp
4,800.00
Jumlah (1)
Tenaga
0.060
Org
Pekerja
Rp
0.060
Org
Tukang besi
Rp
90,000.00
Rp
5,400.00
0.006
Org
Kepala tukang
Rp
100,000.00
Rp
600.00
0.003
Org
Mandor
Rp
Rp
360.00
Jumlah (2)
Rp
11,160.00
Jumlah (1) + (2)
Rp
24,845.00
12.0%
Rp
2,981.40
Jumlah
Rp
27,826.40
Rp
13,685.00
Rp
13,685.00
80,000.00
Rp
4,800.00

11.4
120,000.00
Memasang 1 kg Rangka kuda-kuda baja C

Bahan
1.150
Kg
Besi baja C
Rp
11,900.00
Jumlah (1)
Tenaga
0.060
Org
Pekerja
Rp
0.060
Org
Tukang besi
Rp
90,000.00
Rp
5,400.00
0.006
Org
Kepala tukang
Rp
100,000.00
Rp
600.00
0.003
Org
Mandor
Rp
120,000.00
Rp
360.00
Jumlah (2)
Rp
11,160.00
Jumlah (1) + (2)
Rp
24,845.00
12.0%
Rp
2,981.40
Rp
27,826.40
Rp
13,685.00
Rp
13,685.00

11.5
Jumlah
Memasang 1 kg Plat simpul , landasan, ikatan gording & Trekstang
Bahan
1.150
Kg
Besi Plat landasan ,Trekstang
Rp
11,900.00
Jumlah (1)
Tenaga
0.060
Org
Pekerja
Rp
80,000.00
Rp
4,800.00
0.060
Org
Tukang besi
Rp
90,000.00
Rp
5,400.00
0.006
Org
Kepala tukang
Rp
100,000.00
Rp
600.00
0.003
Org
Mandor
Rp
120,000.00
Rp
360.00
Jumlah (2)
Rp
11,160.00
Jumlah (1) + (2)
Rp
24,845.00
12.0%
Rp
2,981.40
Jumlah
Rp
27,826.40

11.6
Mengerjakan 100 kg pekerjaan perakitan

Bahan
1.000
Ltr
Solar
0.100
Ltr
Minyak pelumas
0.100
0.100
0.001
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang besi
Kepala tukang
Mandor
Rp
Rp
10,200.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
10,200.00
1,500.00
11,700.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
100.00
600.00
17,700.00
Alat
Halaman 74
0.800
Jam
Sewa alat
Rp
15,000.00
Jumlah (2)
Jumlah (1)+(2)+(3)
per kg
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
30,300.00
59,700.00
597.00
7,164.00
7,761.00
Halaman 75
11.7
Mengerjakan 10 cm pengelasan dengan las listrik

Bahan
0.400
Kg
Kawat las listrik
0.300
Ltr
Solar
0.040
Ltr
Minyak pelumas
Rp
Rp
Rp
33,900.00
10,200.00
15,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
13,560.00
3,060.00
600.00
17,220.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Rp
Rp
Rp
Rp
Rp
3,200.00
1,800.00
200.00
240.00
5,440.00
15,000.00
Jumlah (2)
Jumlah (1)+(2)+(3)
per cm
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
2,550.00
8,230.00
30,890.00
3,089.00
3,706.80
6,795.80
Rp
Rp
Rp
0.040
0.020
0.002
0.002
Org
Org
Org
Org
Tenaga
Pekerja
Tukang besi
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
0.170
Jam
Alat
Sewa alat
Rp

11.8
1 m Pasang pintu besi baja

Bahan
1.000
M
Pintu besi baja
1.050
1.050
0.105
0.052
Org
Org
Org
Org
Tenaga
Tukang besi konstruksi
Pekerja
Kepala tukang
Mandor

11.9
1 m Pasang pintu gulung besi

Bahan
1.000
M
Pintu gulung besi
1.200
1.200
0.120
0.006
Org
Org
Org
Org
Tenaga
Pekerja
Kepala tukang
Mandor

11.10
Org
Org
Org
Org
Tenaga
Pekerja
Kepala tukang
Mandor

11.11
Rp
Rp
Rp
Rp
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
519,200.00
Jumlah (1)
Rp
Rp
Rp
Rp
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang pintu lipat (folding door) bahan plastik/PVC

Bahan
1.000
M
Pintu lipat
Rp
0.440
0.440
0.044
0.0220
519,200.00
Jumlah (1)
Rp
Rp
Rp
Rp
519,200.00
Jumlah (1)
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
519,200.00
519,200.00
94,500.00
84,000.00
10,500.00
6,240.00
195,240.00
714,440.00
85,732.80
800,172.80
519,200.00
519,200.00
108,000.00
96,000.00
12,000.00
720.00
216,720.00
735,920.00
88,310.40
824,230.40
519,200.00
519,200.00
39,600.00
35,200.00
4,400.00
2,640.00
81,840.00
601,040.00
72,124.80
673,164.80
1 m Pasang terali besi strip (2x3)mm

Bahan
Halaman 76
6.177
27.080
kg
cm
Besi strip 2 x 3
Pengelasan
Rp
Rp
1.670
1.670
0.167
0.083
Org
Org
Org
Org
Tenaga
Tukang las
Pekerja
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
9,000.00
3,089.00
Jumlah (1)
Rp
Rp
Rp
55,593.00
83,650.12
139,243.12
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
150,300.00
133,600.00
16,700.00
9,960.00
310,560.00
449,803.12
53,976.37
503,779.49
Halaman 77
11.12
1 m Pasang kawat harmonika

Bahan
1.100
M
Kawat harmonika
0.020
Kg
Paku biasa " - 1"
0.100
0.100
0.010
0.0005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

11.13
1 m Pasang kawat kassa + rangka kayu

Bahan
1.100
M
Kawat kassa
0.020
Kg
Paku biasa " - 1"
0.0018
M
Kayu kamper, papan
0.100
0.100
0.010
0.0050
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

11.14
Rp
Rp
Rp
33,000.00
344.00
33,344.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
60.00
18,060.00
51,404.00
6,168.48
57,572.48
29,800.00
17,200.00
11,080,500
Jumlah (1)
Rp
Rp
Rp
Rp
32,780.00
344.00
19,944.90
53,068.90
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
71,668.90
8,600.27
80,269.17
Rp
Rp
Rp
164,956.00
12,000.00
176,956.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Org
Org
Org
Org

1 m Pasang jendela nako + teralis
Bahan
1.100
lbr
Jendela Nako
10.000
bh
Paku sekrup 1 - 2,5 cm
7.000
m'
Besi Strip
0.200
0.200
0.020
0.001
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

11.16
30,000.00
17,200.00
Jumlah (1)
1 m Pasang jendela nako

Bahan
1.100
lbr
Jendela nako (rangka+kaca 5mm)
10.000 Buah Paku skrup 1 cm - 2.5 cm
0.200
0.200
0.020
0.001
11.15
Rp
Rp
1 m' Pasang talang datar, seng BJLS 30

Bahan
1.000
m'
Seng plat ukuran 70 BJLS 30
149,960.00
1,200.00
Jumlah (1)
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
149,960.00
100.00
9,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
38,700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
18,000.00
2,000.00
120.00
36,120.00
213,076.00
25,569.12
238,645.12
164,956.00
1,000.00
63,000.00
228,956.00
16,000.00
18,000.00
2,000.00
120.00
36,120.00
265,076.00
31,809.12
296,885.12
38,700.00
Halaman 78
0.015
0.0096
0.250
Kg
M
Kg
Paku biasa " - 1"

Kayu meranti , papan
Flincote / meni besi
Rp
Rp
Rp
0.150
0.400
0.025
0.00125
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
17,200.00
6,821,500.0
35,900.00
Jumlah (1)
Rp
Rp
Rp
Rp
258.00
65,486.40
8,975.00
113,419.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
36,000.00
2,500.00
150.00
50,650.00
164,069.40
19,688.33
183,757.73
Halaman 79
11.17
1 m' Pasang talang miring, seng BJLS 30

Bahan
1.00
m'
0.015
Kg
Paku biasa " - 1"
0.019
M
0.300
Kg
42,000.00
17,200.00
6,821,500.0
35,900.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
42,000.00
258.00
129,608.50
10,770.00
182,636.50
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
m' Pasang talang datar / jurai, seng BJLS 30 lebar 90 cm
Bahan
1.050
m'
Seng plat
Rp
42,000.00
0.015
Kg
Paku 1 cm - 2,5 cm
Rp
17,200.00
0.019 m3 Kayu meranti , papan
Rp
6,821,500.0
Jumlah (1)
Tenaga
0.200 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.010 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Batang Memasang Tiang Pagar PMG 2" Tinggi 1,5 M
Bahan
1.500
m'
Besi Pipa Galvanis medium 2"
Rp
70,000.00
Jumlah (1)
Tenaga
0.063 hari Tukang
Rp
90,000.00
0.250 hari Pekerja
Rp
80,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
m' Pasang talang miring, seng BJLS 30
Bahan
1.00
m'
Rp
42,000.00
0.015
Kg
Paku biasa " - 1"
Rp
17,200.00
0.019
M
Rp
6,821,500.0
0.300
Kg
Rp
35,900.00
Jumlah (1)
Tenaga
0.040 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.00125 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
m' Pasang talang lingkaran D-10 cm, seng bjls 30
Bahan
0.300 Lbr Seng plat 3' x 6' bjls 30
Rp
42,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,200.00
36,000.00
2,500.00
150.00
41,850.00
224,486.50
26,938.38
251,424.88
0.040
0.400
0.025
0.00125
11.18
11.19
11.20
11.21
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
44,100.00
258.00
129,608.50
173,966.50
16,000.00
36,000.00
2,500.00
1,200.00
55,700.00
229,666.50
27,559.98
257,226.48
105,000.00
105,000.00
Rp
Rp
Rp
Rp
Rp
Rp
5,670.00
20,000.00
25,670.00
130,670.00
15,680.40
146,350.40
Rp
Rp
Rp
Rp
Rp
42,000.00
258.00
129,608.50
10,770.00
182,636.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,200.00
36,000.00
2,500.00
150.00
41,850.00
224,486.50
26,938.38
251,424.88
Rp
12,600.00
Halaman 80
0.100
0.019
0.500
Kg
M
Kg
Paku biasa " - 1"

Kayu borneo , papan
Besi strip
Rp
Rp
Rp
0.150
0.250
0.025
0.00125
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
17,200.00
6,821,500.0
9,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
1,720.00
129,608.50
4,500.00
148,428.50
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
22,500.00
2,500.00
150.00
37,150.00
185,578.50
22,269.42
207,847.92
Halaman 81
11.22
11.23
11.24
11.25
11.26
1 m' Pasang talang lingkaran D-15 cm, seng plat BJLS 30 lebar 45 cm
Bahan
1.050 Lbr Seng plat
Rp
30,300.00
0.010
Kg
Paku 1 cm - 2.5 cm
Rp
17,200.00
0.500
Kg
Besi strip
Rp
9,000.00
Jumlah (1)
Tenaga
0.150 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.008 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang pintu aluminium / PVC
Bahan
1.000
M
Pintu aluminium
Rp
260,000.00
Jumlah (1)
Tenaga
1.050 Org Tukang besi konstruksi
Rp
90,000.00
1.050 Org Pekerja
Rp
80,000.00
Rp
100,000.00
0.0052 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m Pasang kawat nyamuk
Bahan
1.100
M
Kawat nyamuk
Rp
29,800.00
11.110 cm pengelasan
Rp
3,089.00
1.7160
M
Baja strip (0,2 x 2) cm
Rp
9,000.00
Jumlah (1)
Tenaga
0.100 Org Pekerja
Rp
80,000.00
Rp
90,000.00
Rp
100,000.00
0.0005 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 btg Memasang Tiang Penghubung Pagar BRC Ukuran 1.5" x 1200
Bahan
1.00
btg Tiang penghubung Uk. 1.5" x 1200
Rp
149,200.00
Jumlah (1)
Tenaga
0.063 hari Tukang besi
Rp
90,000.00
0.250 hari Pekerja
Rp
80,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Bahan
1.00
Rp
178,000.00
Jumlah (1)
Tenaga
Rp
90,000.00
Rp
Rp
Rp
Rp
31,815.00
172.00
4,500.00
36,487.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
27,000.00
3,000.00
960.00
42,960.00
79,447.00
9,533.64
88,980.64
Rp
Rp
260,000.00
260,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
94,500.00
84,000.00
10,500.00
624.00
189,624.00
449,624.00
53,954.88
503,578.88
Rp
Rp
Rp
Rp
32,780.00
34,318.79
15,444.00
82,542.79
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
60.00
18,060.00
100,602.79
12,072.33
112,675.12
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
149,200.00
149,200.00
5,670.00
20,000.00
25,670.00
174,870.00
20,984.40
195,854.40
Rp
Rp
178,000.00
178,000.00
Rp
5,670.00
Halaman 82
0.250
hari
Pekerja
Rp
80,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
20,000.00
25,670.00
203,670.00
24,440.40
228,110.40
Halaman 83
11.27
11.28
11.29
11.30
11.31

Bahan
1.00
Rp
206,300.00
Jumlah (1)
Tenaga
Rp
90,000.00
0.250 hari Pekerja
Rp
80,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 M Pasangan Pagar BRC
Bahan
1.000
m
Pagar BRC 2500x1500
Rp
132,555.56
Jumlah (1)
Tenaga
Rp
90,000.00
0.104 hari Pekerja
Rp
80,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 unit Pintu Pagar BRC Swing Tunggal uk. 1000 x 1000
Bahan
1.000 unit Pintu
Rp
557,300.00
Jumlah (1)
Tenaga
Rp
90,000.00
0.250 hari Pekerja
Rp
80,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m' pasang kusen alumunium jendela 4 "
Bahan
1.100
m
Profil alumunium 4 "
Rp
114,500.00
2.000 Buah Skrup fixer
Rp
6,700.00
0.060 Tube Sealant
Rp
10,700.00
Jumlah (1)
Tenaga
0.043 Org Pekerja
Rp
80,000.00
0.043 Org Tukang khusus aluminium
Rp
90,000.00
Rp
100,000.00
0.0021 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
1 m' Mengerjakan Slimar Alumunium
Bahan
1.000
m'
Slimar Aluminium
Rp
17,300.00
1.000
m'
Karet kusen aluminium
Rp
100,000.00
Jumlah (1)
Tenaga
1.500 Org Pekerja
Rp
80,000.00
0.060 Org Tukang khusus aluminium
Rp
90,000.00
Rp
100,000.00
0.0100 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
206,300.00
206,300.00
5,670.00
20,000.00
25,670.00
231,970.00
27,836.40
259,806.40
132,555.56
132,555.56
2,340.00
8,320.00
10,660.00
143,215.56
17,185.87
160,401.42
557,300.00
557,300.00
Rp
Rp
Rp
Rp
Rp
Rp
5,670.00
20,000.00
25,670.00
582,970.00
69,956.40
652,926.40
Rp
Rp
Rp
Rp
125,950.00
13,400.00
642.00
139,992.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,440.00
3,870.00
430.00
252.00
7,992.00
147,984.00
17,758.08
165,742.08
Rp
Rp
Rp
17,300.00
100,000.00
117,300.00
Rp
Rp
Rp
Rp
Rp
Rp
120,000.00
5,400.00
600.00
1,200.00
127,200.00
244,500.00
Halaman 84
11.32
12.0%
Rp
29,340.00
Jumlah
Rp
273,840.00
1 Unit Pek. Kusen Pintu Alumunium Uk. 0,8 x 2,7 m' , daun pintu panel multiplek rangka kayu kampe
Bahan
7.000
m'
Profil alumunium 4" natural
Rp
147,984.00 Rp
1,035,888.00
1.680 m2 Daun pintu multiplek 9mm rangka kampe Rp
685,228.50 Rp
1,151,183.88
0.370 m2 kaca polos 5 mm
Rp
77,800.00 Rp
28,786.00
1.500
ps
Engsel pintu 4 "
Rp
73,200.00 Rp
109,800.00
1.000
bh
Grendel pintu 2"
Rp
10,125.00 Rp
10,125.00
1.000
bh
Kunci tanam 2 slaagh
Rp
100,000.00 Rp
100,000.00
5.00%
%
aksesosis
Rp
54,716.88 Rp
2,735.84
Jumlah
Rp
2,438,518.72
Halaman 85
11.33
1 Unit Pek. Kusen Pintu Alumunium+kaca uk.1,30 x 2,8 m' (2 daun pintu panel multiplek,rangka kam
Bahan
8.900
m'
Rp
147,984.00 Rp
1,317,057.60
685,228.50 Rp
1,870,673.81
Rp
77,800.00 Rp
50,570.00
1.500
ps
Engsel pintu 4 "
Rp
73,200.00 Rp
109,800.00
1.000
ps
Spagnolet tanam
Rp
196,875.00 Rp
196,875.00
1.000
bh
Rp
100,000.00 Rp
100,000.00
5.00%
%
aksesosis
Rp
64,054.38 Rp
3,202.72
Jumlah
Rp
3,648,179.12
11.34
1 Unit Pek. Kusen Pintu Alumunium+kaca uk.1,50 x 2,7 m' (2 daun pintu panel multiplek,rangka kam
Bahan
8.800
m'
Rp
147,984.00 Rp
1,302,259.20
685,228.50 Rp
2,014,571.79
Rp
77,800.00 Rp
54,460.00
1.500
ps
Engsel pintu 4 "
Rp
73,200.00 Rp
109,800.00
1.000
ps
Spagnolet tanam
Rp
196,875.00 Rp
196,875.00
1.000
bh
Rp
100,000.00 Rp
100,000.00
5.00%
%
aksesosis
Rp
64,054.38 Rp
3,202.72
Jumlah
Rp
3,781,168.71
11.35
1 Unit Pek. Kusen Jendela Alumunium Uk. 2 x 1,5 m' (3 lubang) dengan 2
Bahan
12.000
m'
Rp
147,984.00
5.400
m'
Profil daun jendea alum.
Rp
244,500.00
Rp
77,800.00
2.000
ps
Engsel jendela 3 "
Rp
15,000.00
2.000
bh
Slot handle jendela
Rp
10,125.00
2.000
bh
hak kait angin jendela biasa
Rp
25,000.00
5.00%
%
aksesosis
Rp
26,020.45
Jumlah
daun jendela
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,775,808.00
1,320,300.00
140,818.00
30,000.00
20,250.00
50,000.00
1,301.02
3,338,477.02
11.36
1 Unit Pek. Kusen Jendela Alumunium Uk. 2,65 x 1,5 m' (4 lubang) dengan 2 daun jendela
Bahan
15.450
m'
Rp
147,984.00 Rp
2,286,352.80
5.400
m'
Profil daun jendea alum.
Rp
244,500.00 Rp
1,320,300.00
Rp
77,800.00 Rp
198,390.00
2.000
ps
Engsel jendela 3 "
Rp
15,000.00 Rp
30,000.00
2.000
bh
Slot handle jendela
Rp
10,125.00 Rp
20,250.00
2.000
bh
hak kait angin jendela biasa
Rp
25,000.00 Rp
50,000.00
5.00%
%
aksesosis
Rp
26,020.45 Rp
1,301.02
Jumlah
Rp
3,906,593.82
11.37
1 m' Mengerjakan Kusen pintu/jendela Aluminium 3"

Bahan
1.100
m
Kusen alumunium 3 "
2.000 Buah Skrup fixer
0.060 Tube Sealant
0.043
0.043
0.0043
0.0021
Org
Org
Org
Org
Tenaga
Pekerja
Tukang khusus aluminium
Kepala tukang
Mandor
Rp
Rp
Rp
114,500.00
6,700.00
10,700.00
Jumlah (1)
Rp
Rp
Rp
Rp
125,950.00
13,400.00
642.00
139,992.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
Rp
3,440.00
3,870.00
430.00
252.00
7,992.00
147,984.00
Rp
Rp
Rp
Rp
Halaman 86

11.38
1 m' Pasangan Talang Pembuluh Pipa PVC 4" Type D

Bahan
1.000
m'
Pipa PVC 4" Type D
1.000
bj
Klem PVC
0.250
Org
Tenaga
Pekerja
12.0%
Jumlah
Rp
Rp
17,758.08
165,742.08
59,000.00
1,500.00
Jumlah (1)
Rp
Rp
Rp
59,000.00
1,500.00
60,500.00
80,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
20,000.00
20,000.00
80,500.00
9,660.00
90,160.00
Rp
Rp
Rp
Halaman 87
11.39
1 m' Pasangan Talang Pembuluh Pipa PVC 3" Type D

Bahan
1.000
m'
Pipa PVC 3" Type D
1.000
bj
Klem PVC
0.250
Org
Tenaga
Pekerja

11.40
1 m Pasang pintu kaca rangka aluminium

Bahan
4.400
m'
Profil alumunium 4 "
4.500
m'
Profil kaca
0.270 tube sealant
0.085
0.085
0.009
0.005
Org
Org
Org
Org
Tenaga
Tukang alumunium
Pekerja
Kepala tukang
Mandor

11.41
1 m Pasang pintu aluminium strip lebar 8 cm

Bahan
4.400
m'
Profil alumunium
14.600
m'
Alumunium strip
0.0850
0.0850
0.0085
0.0042
Org
Org
Org
Org
Tenaga
Tukang alumunium
Pekerja
Kepala tukang
Mandor

11.42
Memasang 1 m pintu gulung (rolling door) besi

Bahan
1.000 m2 Pintu Gulung (Rolling Door) Besi
1.2000
1.2000
0.1200
0.0060
Org
Org
Org
Org
Tenaga
Tukang alumunium
Pekerja
Kepala tukang
Mandor

11.43
Rp
Rp
40,200.00
1,500.00
Jumlah (1)
Rp
Rp
Rp
40,200.00
1,500.00
41,700.00
80,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
20,000.00
20,000.00
61,700.00
7,404.00
69,104.00
114,500.00
77,800.00
10,700.00
Jumlah (1)
Rp
Rp
Rp
Rp
503,800.00
350,100.00
2,889.00
856,789.00
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,650.00
6,800.00
900.00
624.00
15,974.00
872,763.00
104,731.56
977,494.56
114,500.00
37,000.00
Jumlah (1)
Rp
Rp
Rp
503,800.00
540,200.00
1,044,000.00
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,650.00
6,800.00
850.00
504.00
15,804.00
1,059,804.00
127,176.48
1,186,980.48
Rp
Rp
174,200.00
174,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Memasang 1 m pintu gulung (rolling door) alumunium

Bahan
1.000 m2 Rolling Door alumunium
Rp
1.0000
1.0000
Org
Org
Tenaga
Tukang alumunium
Pekerja
174,200.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
108,000.00
96,000.00
12,000.00
720.00
216,720.00
390,920.00
46,910.40
437,830.40
348,400.00
Jumlah (1)
Rp
Rp
348,400.00
348,400.00
90,000.00
80,000.00
Rp
Rp
90,000.00
80,000.00
Halaman 88
0.1000
0.0500
Org
Org
Kepala tukang
Mandor
Rp
Rp
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
10,000.00
6,000.00
186,000.00
534,400.00
64,128.00
598,528.00
Halaman 89
11.44
11.45
Memasang 1 m rangka besi hollow 1 x 40.40.2 mm, modul 60 x 60 cm, plafon

Bahan
4.0000 m'
Rangka metal hollow 40.40.2 mm
Rp
20,800.00 Rp
83,200.00
100%x rangka Aksesoris (perkuatan, las, dll)
Rp
83,200.00
Jumlah (1)
Rp
166,400.00
Tenaga
Rp
90,000.00 Rp
31,500.00
0.3500 Org Pekerja
Rp
80,000.00 Rp
28,000.00
Rp
100,000.00 Rp
3,500.00
0.0180 Org Mandor
Rp
120,000.00 Rp
2,160.00
Jumlah (2)
Rp
65,160.00
Jumlah (1) + (2)
Rp
231,560.00
12.0%
Rp
27,787.20
Jumlah
Rp
259,347.20
Memasang 1 m rangka besi hollow 1 x 40.40.2 mm, modul 60 x 120 cm, dinding partisi
Bahan
3.5000 m'
Rangka metal hollow 40.40.2 mm
Rp
20,800.00 Rp
72,800.00
100%x rangka Aksesoris (perkuatan, las, dll)
Rp
72,800.00
Jumlah (1)
Rp
145,600.00
Tenaga
Rp
90,000.00 Rp
22,500.00
0.2500 Org Pekerja
Rp
80,000.00 Rp
20,000.00
Rp
100,000.00 Rp
2,500.00
0.0130 Org Mandor
Rp
120,000.00 Rp
1,560.00
Jumlah (2)
Rp
46,560.00
Jumlah (1) + (2)
Rp
192,160.00
12.0%
Rp
23,059.20
Jumlah
Rp
215,219.20
12. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN

12.1
1 m mengikis/mengerok permukaan cat tembok lama

Bahan
0.050
Kg
Soda api
0.150
0.0030
Org
Org
Tenaga
Pekerja
Mandor

12.2
1 m Pengecatan bidang kayu lama

Bahan
0.150
Kg
Plamir
0.170
Kg
Cat dasar
0.170
Kg
Cat penutup
0.070
0.075
0.0075
0.0025
12.3
Org
Org
Org
Org
Tenaga
Pekerja
Tukang cat
Kepala tukang
Mandor
Rp
16,600.00
Jumlah (1)
Rp
Rp
830.00
830.00
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
360.00
12,360.00
13,190.00
1,582.80
14,772.80
Rp
Rp
Rp
Rp
4,125.00
11,203.00
11,203.00
26,531.00
Rp
Rp
Rp
Rp
Rp
27,500.00
65,900.00
65,900.00
Jumlah (1)
80,000.00 Rp
5,600.00
90,000.00 Rp
6,750.00
100,000.00 Rp
750.00
120,000.00 Rp
300.00
Jumlah (2)
Rp
13,400.00
Jumlah (1) + (2)
Rp
39,931.00
12.0%
Rp
4,791.72
Jumlah
Rp
44,722.72
1 m Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 Lapis cat penutup
Bahan
0.200
Kg
Cat meni
Rp
27,500.00 Rp
5,500.00
0.150
Kg
Plamir
Rp
27,500.00 Rp
4,125.00
0.170
Kg
Cat dasar
Rp
65,900.00 Rp
11,203.00
Rp
Rp
Rp
Rp
Halaman 90
0.260
Kg
Cat penutup 2 kali
Rp
0.070
0.009
0.006
0.0025
Org
Org
Org
Org
Tenaga
Pekerja
Tukang cat
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
65,900.00
Jumlah (1)
Rp
Rp
17,134.00
37,962.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,600.00
810.00
600.00
300.00
7,310.00
45,272.00
5,432.64
50,704.64
Halaman 91
12.4
12.5
12.6
12.7
12.8
1 m Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 3 lapis cat penutup.
Bahan
0.200
Kg
Cat meni
Rp
27,500.00 Rp
5,500.00
0.150
Kg
Plamir
Rp
27,500.00 Rp
4,125.00
0.170
Kg
Cat dasar
Rp
65,900.00 Rp
11,203.00
0.350
Kg
Cat penutup 3 kali
Rp
65,900.00 Rp
23,065.00
Jumlah (1)
Rp
43,893.00
Tenaga
0.070 Org Pekerja
Rp
80,000.00 Rp
5,600.00
0.105 Org Tukang cat
Rp
90,000.00 Rp
9,450.00
Rp
100,000.00 Rp
400.00
0.0025 Org Mandor
Rp
120,000.00 Rp
300.00
Jumlah (2)
Rp
15,750.00
Jumlah (1) + (2)
Rp
59,643.00
12.0%
Rp
7,157.16
Jumlah
Rp
66,800.16
1 m Pelaburan bidang kayu dengan teak oil
Bahan
0.360
Ltr
Teak oil
Rp
23,100.00 Rp
8,316.00
Jumlah (1)
Rp
8,316.00
Tenaga
0.040 Org Pekerja
Rp
80,000.00 Rp
3,200.00
Rp
90,000.00 Rp
5,670.00
Rp
100,000.00 Rp
6,300.00
0.0025 Org Mandor
Rp
120,000.00 Rp
300.00
Jumlah (2)
Rp
15,470.00
Jumlah (1) + (2)
Rp
23,786.00
12.0%
Rp
2,854.32
Jumlah
Rp
26,640.32
1 m Pelaburan bidang kayu dengan politur
Bahan
0.150
Ltr
Politur
Rp
65,900.00 Rp
9,885.00
0.372
Ltr
Politur jadi
Rp
65,900.00 Rp
24,514.80
2.000 Lbr Amplas
Rp
3,500.00 Rp
7,000.00
Jumlah (1)
Rp
41,399.80
Tenaga
Org Pekerja
Rp
80,000.00
Rp
90,000.00 Rp
5,400.00
Rp
100,000.00 Rp
1,600.00
0.0025 Org Mandor
Rp
120,000.00 Rp
300.00
Jumlah (2)
Rp
7,300.00
Jumlah (1) + (2)
Rp
48,699.80
12.0%
Rp
5,843.98
Jumlah
Rp
54,543.78
1 m Pelaburan bidang kayu dengan cat residu dan ter
Bahan
0.350
Ltr
Residu atau ter
Rp
18,500.00 Rp
6,475.00
Jumlah (1)
Rp
6,475.00
Tenaga
0.100 Org Pekerja
Rp
80,000.00 Rp
8,000.00
0.006 Org Mandor
Rp
120,000.00 Rp
720.00
Jumlah (2)
Rp
8,720.00
Jumlah (1) + (2)
Rp
15,195.00
12.0%
Rp
1,823.40
Jumlah
Rp
17,018.40
1 m Pengecatan tembok baru dalam( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.100
Kg
Plamir
Rp
25,000.00 Rp
2,500.00
0.100
Kg
Cat dasar interior
Rp
10,400.00 Rp
1,040.00
0.260
Kg
Cat penutup 2x
Rp
22,000.00 Rp
5,720.00
Halaman 92
0.020
0.063
0.0063
0.0025
Org
Org
Org
Org
Tenaga
Pekerja
Tukang cat
Kepala tukang
Mandor
Jumlah (1)
Rp
9,260.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
5,670.00
630.00
300.00
8,200.00
17,460.00
2,095.20
19,555.20
Rp
Rp
Rp
Rp
Halaman 93
12.9
12.10
12.11
12.12
12.13
1 m Pengecatan tembok baru luar ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.100
Kg
Plamir
Rp
25,000.00 Rp
2,500.00
0.100
Kg
Cat dasar eksterior
Rp
22,800.00 Rp
2,280.00
0.260
Kg
Cat penutup 2x
Rp
22,800.00 Rp
5,928.00
Jumlah (1)
Rp
10,708.00
Tenaga
0.020 Org Pekerja
Rp
80,000.00 Rp
1,600.00
Rp
90,000.00 Rp
5,670.00
Rp
100,000.00 Rp
630.00
0.0025 Org Mandor
Rp
120,000.00 Rp
300.00
Jumlah (2)
Rp
8,200.00
Jumlah (1) + (2)
Rp
18,908.00
12.0%
Rp
2,268.96
Jumlah
Rp
21,176.96
1 m Pengecatan tembok lama dalam ( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.120
Kg
Cat dasar
Rp
10,400.00 Rp
1,248.00
0.180
Kg
Cat penutup 2x
Rp
22,000.00 Rp
3,960.00
Jumlah (1)
Rp
5,208.00
Tenaga
0.028 Org Pekerja
Rp
80,000.00 Rp
2,240.00
Rp
90,000.00 Rp
3,780.00
Rp
100,000.00 Rp
420.00
0.0025 Org Mandor
Rp
120,000.00 Rp
300.00
Jumlah (2)
Rp
6,740.00
Jumlah (1) + (2)
Rp
11,948.00
12.0%
Rp
1,433.76
Jumlah
Rp
13,381.76
1 m Pengecatan tembok lama luar( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.120
Kg
Cat dasar
Rp
10,400.00 Rp
1,248.00
0.180
Kg
Cat penutup 2x
Rp
22,800.00 Rp
4,104.00
Jumlah (1)
Rp
5,352.00
Tenaga
0.028 Org Pekerja
Rp
80,000.00 Rp
2,240.00
Rp
90,000.00 Rp
3,780.00
Rp
100,000.00 Rp
420.00
0.0025 Org Mandor
Rp
120,000.00 Rp
300.00
Jumlah (2)
Rp
6,740.00
Jumlah (1) + (2)
Rp
12,092.00
12.0%
Rp
1,451.04
Jumlah
Rp
13,543.04
1 m Pegecatan permukaan baja dengan meni besi
Bahan
0.100
Kg
Meni besi
Rp
35,900.00 Rp
3,590.00
0.010
Bh
Kuas
Rp
15,400.00 Rp
154.00
Jumlah (1)
Rp
3,744.00
Tenaga
0.020 Org Pekerja
Rp
80,000.00 Rp
1,600.00
Rp
90,000.00 Rp
1,800.00
Rp
100,000.00 Rp
2,000.00
0.010 Org Mandor
Rp
120,000.00 Rp
1,200.00
Jumlah (2)
Rp
6,600.00
Jumlah (1) + (2)
Rp
10,344.00
12.0%
Rp
1,241.28
Jumlah
Rp
11,585.28
1 m Pegecatan permukaan baja dengan cat finishing
Bahan
0.300
Kg
Cat besi
Rp
65,900.00 Rp
19,770.00
Jumlah (1)
Rp
19,770.00
Halaman 94
0.006
0.060
0.012
0.006
Org
Org
Org
Org
Tenaga
Pekerja
Tukang cat
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
480.00
5,400.00
1,200.00
720.00
7,800.00
27,570.00
3,308.40
30,878.40
Halaman 95
12.14
1 m Pelapisan melamin ( 3x pelapisan )

Bahan
0.500
kg
Wood filler
0.875
Ltr
Sending
0.500
Ltr
Melamin
0.250
Ltr
Pewarna
0.125
Ltr
Tinner
2.000 Lbr Amplas
0.125
0.060
0.016
0.0025
Hari
Org
Org
Org
Tenaga
Alat bantu
Tukang cat
Kepala tukang
Mandor

12.15
12.16
12.17
Rp
Rp
Rp
Rp
Rp
Rp
46,800.00
50,000.00
50,000.00
62,200.00
25,000.00
3,500.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,400.00
43,750.00
25,000.00
15,550.00
3,125.00
7,000.00
117,825.00
50,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,250.00
5,400.00
1,600.00
300.00
13,550.00
131,375.00
15,765.00
147,140.00
Rp
Rp
Rp
Rp
1 m Pengecatan tembok baru dg cat weathersield (1 lapis plamir,1 lapis cat dasar,2 lapis cat penutup)
0.100
0.100
0.260
Kg
Kg
Kg
Bahan
Plamir
Cat dasar
Cat penutup 2x
Rp
Rp
Rp
0.020
0.063
0.0063
0.0025
Org
Org
Org
Org
Tenaga
Pekerja
Tukang cat
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
1 m Pengecatan
0.120
0.180
Kg
Kg
0.028
0.042
0.0042
0.0025
Org
Org
Org
Org
1 m Pengecatan
0.170
0.260
Kg
Kg
0.070
0.009
0.006
0.0025
Org
Org
Org
Org
25,000.00
86,000.00
86,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
2,500.00
8,600.00
22,360.00
33,460.00
80,000.00 Rp
1,600.00
90,000.00 Rp
5,670.00
100,000.00 Rp
630.00
120,000.00 Rp
300.00
Jumlah (2)
Rp
8,200.00
Jumlah (1) + (2)
Rp
41,660.00
12.0%
Rp
4,999.20
Jumlah
Rp
46,659.20
tembok lama dg cat weathersield ( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
Cat dasar
Rp
86,000.00 Rp
10,320.00
Cat penutup 2x
Rp
86,000.00 Rp
15,480.00
Jumlah (1)
Rp
25,800.00
Tenaga
Pekerja
Rp
80,000.00 Rp
2,240.00
Tukang cat
Rp
90,000.00 Rp
3,780.00
Kepala tukang
Rp
100,000.00 Rp
420.00
Mandor
Rp
120,000.00 Rp
300.00
Jumlah (2)
Rp
6,740.00
Jumlah (1) + (2)
Rp
32,540.00
12.0%
Rp
3,904.80
Jumlah
Rp
36,444.80
dengan water proofing 2 lapis cat penutup
Bahan
Cat dasar
Rp
45,000.00 Rp
7,650.00
Cat penutup 2 kali
Rp
45,000.00 Rp
11,700.00
Jumlah (1)
Rp
19,350.00
Tenaga
Pekerja
Rp
80,000.00 Rp
5,600.00
Tukang cat
Rp
90,000.00 Rp
810.00
Kepala tukang
Rp
100,000.00 Rp
600.00
Mandor
Rp
120,000.00 Rp
300.00
Jumlah (2)
Rp
7,310.00
Jumlah (1) + (2)
Rp
26,660.00
12.0%
Rp
3,199.20
Jumlah
Rp
29,859.20
Halaman 96
12.18
1 m Memasang Wallpaper
Bahan
1.200
m'
Wallpaper
0.200
Kg
Lem
0.020
0.200
0.002
0.0025
Org
Org
Org
Org
Tenaga
Pekerja
Tukang cat
Kepala tukang
Mandor

12.19
1 m Memasang Wallpaper , lebar 50 cm

Bahan
2.200
m'
Wallpaper
0.250
Kg
Lem
0.350
0.175
0.017
0.0020
Org
Org
Org
Org
Tenaga
Pekerja
Tukang cat
Kepala tukang
Mandor
Rp
Rp
44,440.00
28,100.00
Jumlah (1)
Rp
Rp
Rp
53,328.00
5,620.00
58,948.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
18,000.00
200.00
300.00
20,100.00
79,048.00
9,485.76
88,533.76
44,440.00
28,100.00
Jumlah (1)
Rp
Rp
Rp
97,768.00
7,025.00
104,793.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
28,000.00
15,750.00
1,700.00
240.00
45,690.00
150,483.00
18,057.96
168,540.96
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13. ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA

13.1
1 bh Pasang kunci tanam antik

Bahan
1.000
Bh
Kunci tanam antik
0.060
0.600
0.060
0.003
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.2
1 bh Pasang kunci tanam biasa

Bahan
1.000
Bh
Kunci tanam biasa
0.010
0.500
0.010
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.3
1 bh Pasang kunci tanam kamar mandi

Bahan
1.000
Bh
Kunci tanam kamar mandi
Rp
165,200.00
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
100,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
45,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
165,200.00
165,200.00
4,800.00
54,000.00
6,000.00
360.00
65,160.00
230,360.00
27,643.20
258,003.20
100,000.00
100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800.00
45,000.00
1,000.00
600.00
47,400.00
147,400.00
17,688.00
165,088.00
Rp
Rp
45,000.00
45,000.00
Tenaga
Halaman 97
0.005
0.500
0.005
0.00250
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.4
1 bh Pasang engsel pintu

Bahan
1.000
Bh
Engsel pintu
0.015
0.150
0.015
0.00075
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
400.00
45,000.00
500.00
300.00
46,200.00
91,200.00
10,944.00
102,144.00
12,500.00
Jumlah (1)
Rp
Rp
12,500.00
12,500.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200.00
13,500.00
1,500.00
90.00
16,290.00
28,790.00
3,454.80
32,244.80
Rp
Rp
Rp
Rp
Rp
Halaman 98
13.5
1 bh Pasang engsel jendela kupu - kupu

Bahan
1.000
Bh
Engsel jendela
0.010
0.100
0.010
0.0005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.6
1 bh Pasang engsel angin

Bahan
1.000
Bh
Engsel angin
0.020
0.200
0.020
0.0100
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.7
1 bh Pasang spring knip

Bahan
1.000
Bh
Spring Knip
0.015
0.150
0.015
0.0008
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.8
1 bh Pasang door closer

Bahan
1.000
Bh
Door closer
0.050
0.500
0.050
0.003
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.9
1 bh Pasang kait angin

Bahan
1.000
Bh
Kait angin
0.015
0.150
0.015
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Rp
7,500.00
Jumlah (1)
Rp
Rp
7,500.00
7,500.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800.00
9,000.00
1,000.00
60.00
10,860.00
18,360.00
2,203.20
20,563.20
7,500.00
Jumlah (1)
Rp
Rp
7,500.00
7,500.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
18,000.00
2,000.00
1,200.00
22,800.00
30,300.00
3,636.00
33,936.00
7,500.00
Jumlah (1)
Rp
Rp
7,500.00
7,500.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200.00
13,500.00
1,500.00
96.00
16,296.00
23,796.00
2,855.52
26,651.52
7,500.00
Jumlah (1)
Rp
Rp
7,500.00
7,500.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,000.00
45,000.00
5,000.00
300.00
54,300.00
61,800.00
7,416.00
69,216.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,000.00
Jumlah (1)
Rp
Rp
25,000.00
25,000.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
1,200.00
13,500.00
1,500.00
Halaman 99
0.00075
Org
Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
90.00
16,290.00
41,290.00
4,954.80
46,244.80
Halaman 100
13.10
1 bh Pasang kunci selot

Bahan
1.000
Bh
Kunci selot
0.020
0.200
0.020
0.001
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.11
1 bh Pasang kunci grendel pintu

Bahan
1.000
Bh
Kunci selot pintu / grendel pintu
0.020
0.200
0.020
0.001
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.12
Rp
Rp
19,300.00
19,300.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
18,000.00
2,000.00
120.00
21,720.00
41,020.00
4,922.40
45,942.40
19,300.00
Jumlah (1)
Rp
Rp
19,300.00
19,300.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
18,000.00
2,000.00
120.00
21,720.00
41,020.00
4,922.40
45,942.40
21,000.00
Jumlah (1)
Rp
Rp
21,000.00
21,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
18,000.00
2,000.00
120.00
21,720.00
42,720.00
5,126.40
47,846.40
Rp
Rp
225,000.00
225,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Org
Org
Org
Org

1 bh Pasang door stop
Bahan
1.000
Bh
door stop
0.010
0.100
0.010
0.0010
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.14
19,300.00
Jumlah (1)
1 bh Pasang kunci grendel jendela

Bahan
1.000
Bh
Kunci selot jendela/grendel jendela
0.020
0.200
0.020
0.001
13.13
Rp
1 bh Pasang pegangan pintu / door holder

Bahan
1.000
Bh
Door holder
0.050
0.500
0.050
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Rp
225,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800.00
9,000.00
1,000.00
120.00
10,920.00
235,920.00
28,310.40
264,230.40
Rp
225,000.00
Jumlah (1)
Rp
Rp
225,000.00
225,000.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
4,000.00
45,000.00
5,000.00
Halaman 101
0.0025
Org
Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
300.00
54,300.00
279,300.00
33,516.00
312,816.00
Halaman 102
13.15
Memasang 1 buah rel pintu dorong

Bahan
1.000
Bh
Rel pintu dorong
0.060
0.600
0.060
0.0030
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.16
1 m Pasang kaca, tebal 3 mm

Bahan
1.100
M
Kaca
0.050
kg
sealant
0.015
0.150
0.015
0.0008
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.17

Bahan
1.100
M
Kaca
0.050
kg
sealant
0.015
0.150
0.015
0.0008
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.18

Bahan
1.100
M
Kaca
0.070
kg
sealant
0.0170
0.170
0.0170
0.0009
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.19
1 bh Pasang kunci / selot besar

Bahan
1.000
Bh
Kunci selot besar
Rp
325,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
325,000.00
325,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,800.00
54,000.00
6,000.00
360.00
65,160.00
390,160.00
46,819.20
436,979.20
75,000.00
10,700.00
Jumlah (1)
Rp
Rp
Rp
82,500.00
535.00
83,035.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200.00
13,500.00
1,500.00
96.00
16,296.00
99,331.00
11,919.72
111,250.72
77,800.00
10,700.00
Jumlah (1)
Rp
Rp
Rp
85,580.000
535.00
86,115.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200.00
13,500.00
1,500.00
96.00
16,296.00
102,411.00
12,289.32
114,700.32
Rp
Rp
Rp
110,000.000
749.00
110,749.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,360.00
15,300.00
1,700.00
108.00
18,468.00
129,217.00
15,506.04
144,723.04
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
10,700.00
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
136,900.00
Jumlah (1)
Rp
Rp
136,900.00
136,900.00
Tenaga
Halaman 103
0.020
0.200
0.020
0.001
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
18,000.00
2,000.00
120.00
21,720.00
158,620.00
19,034.40
177,654.40
Halaman 104
13.20
1 Stel Pasang Hak Angin Sikutan

Bahan
1.000 Stel Hak angin lurus
0.015
0.150
0.015
0.00075
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor

13.21
1 daun nako + kaca

Bahan
1.000 daun Nako
0.140 m2 Kaca 5 mm
0.0150
0.150
0.0150
0.0008
Org
Org
Org
Org
Tenaga
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
21,500.00
Jumlah (1)
Rp
Rp
21,500.00
21,500.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200.00
13,500.00
1,500.00
90.00
16,290.00
37,790.00
4,534.80
42,324.80
19,100.00
77,800.00
Jumlah (1)
Rp
Rp
Rp
19,100.00
10,892.00
29,992.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,200.00
13,500.00
1,500.00
90.00
16,290.00
46,282.00
5,553.84
51,835.84
56,150.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
56,150.00
674.00
56,824.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800.00
14,400.00
5,000.00
3,000.00
23,200.00
80,024.00
9,602.88
89,626.88
69,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
69,450.00
674.00
70,124.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800.00
14,400.00
5,000.00
3,000.00
23,200.00
93,324.00
11,198.88
104,522.88
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14. ANALISA BIAYA KONSTRUKSI PEKERJAAN HALAMAN

14.1
1 m Pas. Paving Stone termasuk uskup 6 cm K300

Bahan
1.000 m2 Paving Stone 6 cm
0.005 M3 Pasir pasang
0.010
0.160
0.050
0.025
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

14.2
1 m Pas. Paving Stone termasuk uskup 8 cm K300

Bahan
1.000 m2 Paving Stone 8 cm
0.010
0.160
0.050
0.025
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

14.3
1 m Pasang grassblock bulat tebal 6 cm

Bahan
1.000 m2 Grassblock 6cm
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
135,000.00
Rp
135,000.00
Halaman 105
0.050
m3
Pasir urug
Rp
0.500
0.250
0.025
0.025
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
134,800.00
Jumlah (1)
Rp
Rp
6,740.00
141,740.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
22,500.00
2,500.00
3,000.00
68,000.00
209,740.00
25,168.80
234,908.80
Halaman 106
14.4
1 m Pasang grassblock bulat tebal 8 cm

Bahan
1.000 m2 Grassblock tebal 8 cm
0.050 m3 Pasir urug
0.500
0.250
0.025
0.025
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

14.5
1 m' Pas. Kansteen 40 cm

Bahan
2.500
bh
Kansteen 40 cm
0.050
0.100
0.050
0.025
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
156,000.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
156,000.00
6,740.00
162,740.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
22,500.00
2,500.00
3,000.00
68,000.00
230,740.00
27,688.80
258,428.80
15,250.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
38,125.00
134.80
38,259.80
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,000.00
9,000.00
5,000.00
3,000.00
21,000.00
59,259.80
7,111.18
66,370.98
90,000.00
Jumlah (1)
Rp
Rp
45,000.00
45,000.00
3,500.00
1,600.00
700.00
2,500.00
2,500.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
28,000.00
6,400.00
3,500.00
10,000.00
5,000.00
52,900.00
97,900.00
11,748.00
109,648.00
13,000.00
Jumlah (1)
Rp
Rp
13,000.00
13,000.00
80,000.00
90,000.00
100,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
3,600.00
4,000.00
39,600.00
52,600.00
6,312.00
58,912.00
Rp
Rp
21,000.00
21,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15. ANALISA BIAYA KONSTRUKSI PEKERJAAN LISTRIK

15.1
1 Titik Pasang Instalasi Listrik

Tenaga
0.500 hari Tukang Listrik
8.000
4.000
5.000
4.0000
2.0000
m'
m'
bh
bh
bh
Bahan
Kabel NGA 1 x 2.5 mm
Pipa PVC 5/8"
Isolator
Las doof
T dos PVC

15.2
Pasang 1 bh Sakelar Tunggal

Bahan
1.000
bh
Sakelar tunggal
0.400
0.040
0.040
Org
Org
Org
Tenaga
Pekerja
Tukang Listrik
Kepala tukang

15.3
Pasang 1 bh Sakelar double

Bahan
1.000
bh
Sakelar double
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,000.00
Jumlah (1)
Tenaga
Halaman 107
0.400
0.040
0.040
Org
Org
Org
Pekerja
Tukang Listrik
Kepala tukang
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
3,600.00
4,000.00
39,600.00
60,600.00
7,272.00
67,872.00
Halaman 108
15.4
Pasang 1 bh Stop kontak

Bahan
1.000
bh
Stop kontak
0.200
0.020
0.020
Org
Org
Org
Tenaga
Pekerja
Tukang Listrik
Kepala tukang

15.5
Pasang 1 bh Lampu pijar

Bahan
1.000
bh
Lampu pijar 15 Watt
0.200
0.020
0.020
Org
Org
Org
Tenaga
Pekerja
Tukang Listrik
Kepala tukang

15.6
Pasang 1 bh MCB Box

Bahan
1.000
bh
MCB Box 4
0.200
0.020
0.020
Org
Org
Org
Tenaga
Pekerja
Tukang Listrik
Kepala tukang

15.7
Pasang 1 ttk instalasi lampu + stop kontak

Bahan
11.000
m'
Kabel NYA 3 x 2,5 mm
1.000
ttk
Lampu dan stop kontak
0.480
0.048
0.048
Org
Org
Org
Tenaga
Pekerja
Tukang Listrik
Kepala tukang
Rp
13,500.00
Jumlah (1)
Rp
Rp
13,500.00
13,500.00
80,000.00
90,000.00
100,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
1,800.00
2,000.00
19,800.00
33,300.00
3,996.00
37,296.00
45,000.00
Jumlah (1)
Rp
Rp
45,000.00
45,000.00
80,000.00
90,000.00
100,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
1,800.00
2,000.00
19,800.00
64,800.00
7,776.00
72,576.00
39,200.00
Jumlah (1)
Rp
Rp
39,200.00
39,200.00
80,000.00
90,000.00
100,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
1,800.00
2,000.00
19,800.00
59,000.00
7,080.00
66,080.00
Rp
Rp
Rp
137,500.00
58,500.00
196,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,500.00
58,500.00
Jumlah (1)
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
38,400.00
4,320.00
4,800.00
47,520.00
243,520.00
29,222.40
272,742.40
Rp 1,950,000.00
Rp
117,000.00
Jumlah (1)
Rp
Rp
Rp
1,950,000.00
117,000.00
2,067,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
264,000.00
99,000.00
100.00
19,200.00
16. ANALISA BIAYA KONSTRUKSI PEKERJAAN SANITASI

16.1
Memasang 1 buah kloset duduk / monoblok

Bahan
1.000
Bh
Kloset duduk / monoblok
6% Harga kloset Perlengkapan
3.300
1.100
0.001
0.160
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
80,000.00
90,000.00
100,000.00
120,000.00
Halaman 109
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
382,300.00
2,449,300.00
293,916.00
2,743,216.00
Halaman 110
16.2
Memasang 1 buah kloset jongkok porselen

Bahan
1.000
Bh
Kloset jongkok porselen
6.000
kg
Semen portland
0.010
M
Pasir pasang
1.000
0.350
0.350
0.100
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.3
Memasang 1 buah urinoir

Bahan
1.000
Bh
Urinoir
30% Harga urinoir Perlengkapan
6.000
kg
Semen portland
0.010
M
Pasir pasang
1.000
1.000
0.100
0.050
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.4
Memasang 1 buah wastafel

Bahan
1.000
Bh
Wastafel
12% Harga kloset Perlengkapan
6.000
kg
Semen portland
0.010
M
Pasir pasang
1.200
1.450
0.150
0.060
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.5
Rp
Rp
Rp
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
135,000.00
8,700.00
1,348.00
145,048.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
31,500.00
35,000.00
12,000.00
158,500.00
303,548.00
36,425.76
339,973.76
Rp 2,066,400.00
Rp
619,920.00
Rp
1,450.00
Rp
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
2,066,400.00
619,920.00
8,700.00
1,348.00
2,696,368.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
90,000.00
10,000.00
6,000.00
186,000.00
2,882,368.00
345,884.16
3,228,252.16
Rp
Rp
Rp
Rp
Rp
391,300.00
46,956.00
8,700.00
1,348.00
448,304.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
391,300.00
46,956.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Memasang 1 buah bak mandi batu bata volume 0,30 m

Bahan
303.030
bh
Bata Merah 5 x 12 x 22 cm
Rp
120.000
kg
Portland Cement (PC)
Rp
0.300
m
Pasir Pasang
Rp
4.356
m
Keramik Dinding 10x20 cm
Rp
6.000
kg
Semen Nat
Rp
6.000
3.000
0.300
0.300
135,000.00
1,450.00
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
96,000.00
130,500.00
15,000.00
7,200.00
248,700.00
697,004.00
83,640.48
780,644.48
600.00
1,450.00
134,800.00
49,900.00
108.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
181,818.18
174,000.00
40,440.00
217,364.40
108.00
613,730.58
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Rp
Rp
Rp
Rp
Rp
480,000.00
270,000.00
30,000.00
36,000.00
816,000.00
Halaman 111
Jumlah (1) + (2)

12.0%
Jumlah
Rp
Rp
Rp
1,429,730.58
171,567.67
1,601,298.25
Halaman 112
16.6
Memasang 1 buah bak Fibreglass volume 1 m air

Bahan
1.000
Bh
Bak fibreglass
12% Harga bak Perlengkapan
Rp
Rp
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
3.000
4.500
0.900
0.900
Org
Org
Org
Org

16.7
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

Pasangan 1 m' pipa beton/ beton buis Diameter 20 cm
Bahan
1.000
bh
Buis beton 20 cm
23.000
bh
Batu bata
3.920
kg
Semen portland
0.056
M
Pasir pasang
0.024
M
Pasir urug
0.140
0.070
0.007
0.007
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.9
Rp
Rp
Rp
306,100.00
36,732.00
342,832.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
240,000.00
405,000.00
90,000.00
108,000.00
843,000.00
1,185,832.00
142,299.84
1,328,131.84
Rp
Rp
Rp
306,100.00
36,732.00
342,832.00
Memasang 1 buah bak mandi Fibreglass volume 0,3 m

Bahan
1.000
Bh
Bak fibreglass
Rp
12% Harga bak Perlengkapan
Rp
1.800
2.700
0.540
0.110
16.8
306,100.00
36,732.00
Jumlah (1)
Pasangan 1 m' pipa beton/ beton buis Diameter 30 cm

Bahan
1.000
bh
Buis beton 30 cm
28.000
bh
Batu bata
4.920
kg
Semen portland
0.066
M
Pasir pasang
0.034
M
Pasir urug
0.140
0.070
0.007
0.007
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

306,100.00
36,732.00
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
144,000.00
243,000.00
54,000.00
13,200.00
454,200.00
797,032.00
95,643.84
892,675.84
35,700.00
600.00
1,450.00
134,800.00
130,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
35,700.00
13,800.00
5,684.00
7,548.80
3,120.00
65,852.80
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,200.00
6,300.00
700.00
840.00
19,040.00
84,892.80
10,187.14
95,079.94
54,600.00
600.00
1,450.00
134,800.00
130,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
54,600.00
16,800.00
7,134.00
8,896.80
4,420.00
91,850.80
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Rp
Rp
Rp
Rp
Rp
Rp
Rp
11,200.00
6,300.00
700.00
840.00
19,040.00
110,890.80
13,306.90
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Halaman 113
16.10
Pasangan 1 m' Saluran pipa beton/ beton buis U 20 cm

Bahan
0.180
M
Galian tanah
Rp
0.045
M
Urug.pasir padat
Rp
1.000 M2 Pas. 1/2 Bata merah 1:3
Rp
1.350 m2 Plester 1:3
Rp
1.000
bh
Buis beton U 20 cm
Rp
Jumlah
Rp
124,197.70
70,560.00
202,944.00
116,511.92
61,796.67
23,300.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
12,700.80
9,132.48
116,511.92
83,425.51
23,300.00
245,070.71
Halaman 114
16.11
16.12
16.13
16.14
Pasangan 1 m' Saluran pipa beton/ beton buis U 30 cm

Bahan
0.180
M
Galian tanah
Rp
0.045
M
Urug.pasir padat
Rp
1.000 M2 Pas. 1/2 Bata merah 1:3
Rp
1.350 m2 Plester 1:3
Rp
1.000
bh
Buis beton U 30 cm
Rp
70,560.00
202,944.00
116,511.92
61,796.67
36,300.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
12,700.80
9,132.48
116,511.92
83,425.51
36,300.00
258,070.71
Memasang 1 buah bak kontrol pas.batu bata ukuran (30 x 30) cm Penutup tinggi 35 cm
Bahan
109.848
bh
Batu bata
Rp
600.00 Rp
65,909.09
44.000
kg
Semen portland
Rp
1,450.00 Rp
63,800.00
0.070
M
Pasir pasang
Rp
134,800.00 Rp
9,436.00
0.070
M
Batu kerikil
Rp
170,000.00 Rp
11,900.00
1.600
Kg
Besi beton
Rp
8,600.00 Rp
13,760.00
0.060
M
Pasir beton
Rp
185,000.00 Rp
11,100.00
Jumlah (1)
Rp
175,905.09
Tenaga
3.200 Org Pekerja
Rp
80,000.00 Rp
256,000.00
Rp
90,000.00 Rp
91,350.00
Rp
100,000.00 Rp
150.00
0.016 Org Mandor
Rp
120,000.00 Rp
1,920.00
Jumlah (2)
Rp
349,420.00
Jumlah (1) + (2)
Rp
525,325.09
12.0%
Rp
63,039.01
Jumlah
Rp
588,364.10
Memasang 1 buah bak kontrol pasangan batu bata ukuran (45 x 45) cm, tinggi 50 cm
Bahan
189.394
bh
Batu bata
Rp
600.00 Rp
113,636.36
77.000
kg
Semen portland
Rp
1,450.00 Rp
111,650.00
0.130
M
Pasir pasang
Rp
134,800.00 Rp
17,524.00
0.020
M
Batu kerikil
Rp
170,000.00 Rp
3,400.00
2.600
Kg
Besi beton
Rp
8,600.00 Rp
22,360.00
0.090
M
Pasir beton
Rp
185,000.00 Rp
16,650.00
Jumlah (1)
Rp
285,220.36
Tenaga
1.420 Org Pekerja
Rp
80,000.00 Rp
113,600.00
Rp
90,000.00 Rp
42,570.00
Rp
100,000.00 Rp
4,700.00
0.071 Org Mandor
Rp
120,000.00 Rp
8,520.00
Jumlah (2)
Rp
169,390.00
Jumlah (1) + (2)
Rp
454,610.36
12.0%
Rp
54,553.24
Jumlah
Rp
509,163.61
Memasang 1 buah bak kontrol pasangan batu bata ukuran (60 x 60) cm, tinggi 65 cm
Bahan
281.061
bh
Batu bata
Rp
600.00 Rp
168,636.36
114.000
kg
Semen portland
Rp
1,450.00 Rp
165,300.00
0.184
M
Pasir pasang
Rp
134,800.00 Rp
24,803.20
0.033
M
Batu kerikil
Rp
170,000.00 Rp
5,610.00
4.850
Kg
Besi beton
Rp
8,600.00 Rp
41,710.00
0.120
M
Pasir beton
Rp
185,000.00 Rp
22,200.00
Jumlah (1)
Rp
428,259.56
Tenaga
2.160 Org Pekerja
Rp
80,000.00 Rp
172,800.00
Rp
90,000.00 Rp
64,800.00
Rp
100,000.00 Rp
7,200.00
0.108 Org Mandor
Rp
120,000.00 Rp
12,960.00
0.100 Org Tukang gali
Rp
90,000.00 Rp
9,000.00
Halaman 115
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
266,760.00
695,019.56
83,402.35
778,421.91
Halaman 116
16.15
Memasang 1 m' pipa galvanis "

Bahan
1.200
M'
Pipa galvanis
35,0% Harga pipa Perlengkapan
0.054
0.090
0.009
0.027
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.16
Memasang 1 m' pipa galvanis "

Bahan
1.200
M'
Pipa galvanis
0.054
0.090
0.009
0.027
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.17
Memasang 1 m' pipa galvanis 1"

Bahan
1.200
M'
Pipa galvanis
0.054
0.090
0.009
0.027
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.18

Bahan
1.200 1,2 M' Pipa galvanis
0.108
0.180
0.018
0.0054
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.19

Bahan
Rp
Rp
27,700.00
9,695.00
Jumlah (1)
Rp
Rp
Rp
33,240.00
9,695.00
42,935.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,320.00
8,100.00
900.00
3,240.00
16,560.00
59,495.00
7,139.40
66,634.40
35,600.00
12,460.00
Jumlah (1)
Rp
Rp
Rp
42,720.00
12,460.00
55,180.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,320.00
8,100.00
900.00
3,240.00
16,560.00
71,740.00
8,608.80
80,348.80
46,800.00
16,380.00
Jumlah (1)
Rp
Rp
Rp
56,160.00
16,380.00
72,540.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,320.00
8,100.00
900.00
3,240.00
16,560.00
89,100.00
10,692.00
99,792.00
54,200.00
18,970.00
Jumlah (1)
Rp
Rp
Rp
65,040.00
18,970.00
84,010.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,640.00
16,200.00
1,800.00
648.00
27,288.00
111,298.00
13,355.76
124,653.76
Rp
Rp
138,960.00
40,530.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
115,800.00
40,530.00
Halaman 117
0.108
0.180
0.018
0.0054
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah (1)
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
179,490.00
8,640.00
16,200.00
1,800.00
648.00
27,288.00
206,778.00
24,813.36
231,591.36
Halaman 118
16.20

Bahan
0.135
0.225
0.023
0.0068
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.21
Memasang 1 m' pipa PVC tipe AW "

Bahan
1.200
M' Pipa PVC
0.036
0.060
0.006
0.0018
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.22
Memasang 1 m' pipa PVC tipe AW "

Bahan
1.200
M' Pipa PVC
0.036
0.060
0.006
0.0018
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.23
Memasang 1 m' pipa PVC tipe AW 1 1/2"

Bahan
1.200
M' Pipa PVC
0.036
0.060
0.006
0.0018
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.24
Memasang 1 m' pipa PVC tipe AW 2"

Bahan
1.200
M' Pipa PVC
Rp
Rp
165,000.00
57,750.00
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
198,000.00
57,750.00
255,750.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,800.00
20,250.00
2,250.00
816.00
34,116.00
289,866.00
34,783.92
324,649.92
6,700.00
2,345.00
Jumlah (1)
Rp
Rp
Rp
8,040.00
2,345.00
10,385.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,880.00
5,400.00
600.00
216.00
9,096.00
19,481.00
2,337.72
21,818.72
7,600.00
2,660.00
Jumlah (1)
Rp
Rp
Rp
9,120.00
2,660.00
11,780.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,880.00
5,400.00
600.00
216.00
9,096.00
20,876.00
2,505.12
23,381.12
16,000.00
5,600.00
Jumlah (1)
Rp
Rp
Rp
19,200.00
5,600.00
24,800.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,880.00
5,400.00
600.00
216.00
9,096.00
33,896.00
4,067.52
37,963.52
Rp
Rp
19,800.00
5,775.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,500.00
5,775.00
Halaman 119
0.054
0.090
0.009
0.0027
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah (1)
Rp
25,575.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,320.00
8,100.00
900.00
324.00
13,644.00
39,219.00
4,706.28
43,925.28
Rp
Rp
Rp
Rp
Halaman 120
16.25
Memasang 1 m' pipa PVC tipe AW 2"

Bahan
1.200
M' Pipa PVC
0.036
0.060
0.006
0.0018
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.26
Memasang 1 m' pipa PVC tipe AW diameter 3"

Bahan
1.200
M' Pipa PVC
0.081
0.135
0.0135
0.0041
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.27
Memasang 1 m' pipa PVC tipe AW diameter 4"

Bahan
1.200
M' Pipa PVC
0.081
0.135
0.0135
0.0041
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.28
Memasang 1 bh kran diameter "

Bahan
1.000
Bh
Kran air dia 3/4"
0.025
Bh
Seal tape
0.010
0.400
0.040
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor

16.29
Memasang 1 bh kran diameter "

Bahan
1.000
Bh
Kran air dia 1/2"
0.025
Bh
Seal tape
Rp
Rp
30,600.00
10,710.00
Jumlah (1)
Rp
Rp
Rp
36,720.00
10,710.00
47,430.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,880.00
5,400.00
600.00
216.00
9,096.00
56,526.00
6,783.12
63,309.12
33,800.00
11,830.00
Jumlah (1)
Rp
Rp
Rp
40,560.00
11,830.00
52,390.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,480.00
12,150.00
1,350.00
492.00
20,472.00
72,862.00
8,743.44
81,605.44
62,500.00
21,875.00
Jumlah (1)
Rp
Rp
Rp
75,000.00
21,875.00
96,875.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,480.00
12,150.00
1,350.00
492.00
20,472.00
117,347.00
14,081.64
131,428.64
38,000.00
4,400.00
Jumlah (1)
Rp
Rp
Rp
38,000.00
110.00
38,110.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800.00
36,000.00
4,000.00
600.00
41,400.00
79,510.00
9,541.20
89,051.20
Rp
Rp
Rp
31,600.00
110.00
31,710.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
31,600.00
4,400.00
Jumlah (1)
Halaman 121
0.010
0.400
0.040
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
800.00
36,000.00
4,000.00
600.00
41,400.00
73,110.00
8,773.20
81,883.20
Halaman 122
16.30
Memasang 1 buah bak cuci piring satinless steel

Bahan
1.000
Bh
Bak Cuci Satinless Steel
1.000
Bh
Water Drain + Aksesoris
Rp
Rp
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
0.030
0.300
0.030
0.002
Org
Org
Org
Org

16.31
Memasang 1 bh Floor Drain

Bahan
1.000
Bh
Floor drain ( Screen & Avour)
0.010
0.100
0.010
0.005
Org
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Mandor
237,500.00
27,900.00
Jumlah (1)
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
120,000.00
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
237,500.00
27,900.00
265,400.00
2,400.00
27,000.00
3,000.00
180.00
32,580.00
297,980.00
35,757.60
333,737.60
120,000.00
120,000.00
Rp
Rp
Rp
Rp
80,000.00 Rp
800.00
90,000.00 Rp
9,000.00
100,000.00 Rp
1,000.00
120,000.00 Rp
600.00
Jumlah (2)
Rp
11,400.00
Jumlah (1) + (2)
Rp
131,400.00
12.0%
Rp
15,768.00
Jumlah
Rp
147,168.00
septic tank ukuran 2 x 2 x 1,5 m + resapan (kantor tipe sedang)
Galian Tanah
Rp
63,000.00 Rp
378,000.00
Urugan Pasir urug
Rp
181,200.00 Rp
54,360.00
Lantai kerja beton
Rp
139,639.36 Rp
418,918.08
Pas. 1 Batu bata 1 PC : 3 PS
Rp
215,644.30 Rp
4,097,241.70
Plesteran 1 Pc : 3 Psr
Rp
55,175.60 Rp
1,048,336.40
Plat beton penutup & balok
Rp 5,743,863.28 Rp
2,584,738.48
Pipa PVC 4" jenis AW
Rp
62,500.00 Rp
562,500.00
Pipa GIP 1 1/2"
Rp
54,200.00 Rp
135,500.00
Galian tanah untuk resapan
Rp
63,000.00 Rp
283,500.00
Pasang Ijuk
Rp
50,000.00 Rp
325,000.00
Urugan kerikil 3-5 cm.
Rp
173,300.00 Rp
207,960.00
Pipa PVC 4" AW
Rp
54,200.00 Rp
325,200.00
Urugan kembali perataan tanah
Rp
21,000.00 Rp
31,500.00
Jumlah (2)
Rp 10,452,754.66
16.32
Membuat 1 unit
6.000
m
0.300
m
3.000
m
19.000
m
19.000
m
0.450
m
9.000
m'
2.500
m'
4.500
m
6.500
kg
1.200
m
6.000
m'
1.500
m
16.33
Membuat 1 unit septic tank ukuran 2 x 1,5 x 1,5 m + resapan (kantor tipe kecil)
4.500
m
Galian Tanah
Rp
63,000.00 Rp
283,500.00
0.214
m
Urugan Pasir urug
Rp
181,200.00 Rp
38,813.04
2.250
m
Lantai kerja beton
Rp
139,639.36 Rp
314,188.56
15.000
m
Rp
215,644.30 Rp
3,234,664.50
15.000 m2 Plesteran 1 Pc : 3 Psr
Rp
55,175.60 Rp
827,634.00
0.338
m
Rp 5,743,863.28 Rp
1,938,553.86
9.000
m'
Rp
62,500.00 Rp
562,500.00
1.200
m'
Pipa GIP 1 1/2"
Rp
54,200.00 Rp
65,040.00
3.375
m
Rp
63,000.00 Rp
212,625.00
5.400
kg
Pasang Ijuk
Rp
50,000.00 Rp
270,000.00
1.050
m
Rp
173,300.00 Rp
181,965.00
5.000
m'
Pipa PVC 4" AW
Rp
54,200.00 Rp
271,000.00
1.125
m
Rp
21,000.00 Rp
23,625.00
Jumlah (2)
Rp
8,224,108.96
16.34
Membuat 1 unit septic tank ukuran 1,5 x 1,5 x 1,5 m + resapan (rumah tipe sedang)
3.375
m
Galian Tanah
Rp
63,000.00 Rp
212,625.00
Halaman 123
0.113
2.250
11.250
11.250
0.338
9.000
0.600
2.025
3.500
0.750
9.000
0.844
m
m
m
m2
m
m'
m'
m
kg
m
m'
m
Urugan Pasir urug

Lantai kerja beton
Plesteran 1 Pc : 3 Psr
Pipa GIP 1 1/2"
Pasang Ijuk
Pipa PVC 4" AW
Rp
181,200.00
Rp
139,639.36
Rp
215,644.30
Rp
55,175.60
Rp 5,743,863.28
Rp
62,500.00
Rp
54,200.00
Rp
63,000.00
Rp
50,000.00
Rp
173,300.00
Rp
54,200.00
Rp
21,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,385.00
314,188.56
2,425,998.38
620,725.50
1,938,553.86
562,500.00
32,520.00
127,575.00
175,000.00
129,975.00
487,800.00
17,718.75
7,065,565.04
16.35
Membuat 1 unit septic tank ukuran 1,5 x 1 x 1,5 m + resapan (rumah tipe kecil)
2.250
m
Galian Tanah
Rp
63,000.00 Rp
141,750.00
0.107
m
Urugan Pasir urug
Rp
181,200.00 Rp
19,406.52
1.125
m
Lantai kerja beton
Rp
139,639.36 Rp
157,094.28
7.500
m
Rp
215,644.30 Rp
1,617,332.25
7.500 m2 Plesteran 1 Pc : 3 Psr
Rp
55,175.60 Rp
413,817.00
0.150
m
Rp 5,743,863.28 Rp
861,579.49
9.000
m'
Rp
62,500.00 Rp
562,500.00
0.600
m'
Pipa GIP 1 1/2"
Rp
54,200.00 Rp
32,520.00
1.688
m
Rp
63,000.00 Rp
106,312.50
2.700
kg
Pasang Ijuk
Rp
50,000.00 Rp
135,000.00
0.525
m
Rp
173,300.00 Rp
90,982.50
9.000
m'
Pipa PVC 4" AW
Rp
54,200.00 Rp
487,800.00
0.563
m
Rp
21,000.00 Rp
11,812.50
Jumlah
Rp
4,637,907.04
16.36
Memasang Talang Plastik PVC U 15 (AW)

Bahan
1.050
M' Talang Plastik PVC
lot
Perlengkapan
35,0% Hrg
talang
Tenaga
0.150 Org Pekerja
0.0013 Org Mandor
Rp
33,800.00
Jumlah (1)
Rp
Rp
Rp
35,490.00
12,421.50
47,911.50
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
36,000.00
2,500.00
156.00
50,656.00
98,567.50
11,828.10
110,395.60
Rp
Rp
Rp
Rp
660.00
16.88
1,500,000.00
1,500,676.88
Rp
Rp
Rp
Rp
Rp
Rp
2,000.00
300.00
2,300.00
1,502,976.88
180,357.23
1,683,334.10
Rp
Rp
Rp
Rp
17. ANALISA BIAYA PENANAMAN POHON

17.1
17.2
Lubang (70x70x70)cm, tanam pohon pelindung tinggi 2 m

Bahan
0.0800 karung Pupuk Kandang
Rp
8,250.00
0.0010
kg
Furadan
Rp
16,875.00
1.000 btg Pohon pelindung
Rp 1,500,000.00
Jumlah (1)
Tenaga
0.0250 Org Pekerja
Rp
80,000.00
0.0025 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Lubang (70x70x70)cm, tanam pohon bambu krisik.jepang
Halaman 124
Bahan
0.0010
kg
Furadan
1.000 btg Pohon bambu krisik, jepang
0.0250
0.0025
Org
Org
Tenaga
Pekerja
Mandor

17.3
Lubang (70x70x70)cm, tanam pohon perdu (polybag)

Bahan
0.0010
kg
Furadan
1.000 btg Pohon perdu
0.0200
0.0020
Org
Org
Tenaga
Pekerja
Mandor
Rp
Rp
Rp
8,250.00
16,875.00
11,250.00
Jumlah (1)
Rp
Rp
Rp
Rp
660.00
16.88
11,250.00
11,926.88
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
2,000.00
300.00
2,300.00
14,226.88
1,707.23
15,934.10
8,250.00
16,875.00
22,500.00
Jumlah (1)
Rp
Rp
Rp
Rp
330.00
16.88
22,500.00
22,846.88
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
240.00
1,840.00
24,686.88
2,962.43
27,649.30
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Halaman 125
17.4
1 M2 Tanam rumput gajah (silang papan catur)

Bahan
0.5000 m2 Rumput gajah mini
0.0400
0.0040
Org
Org
Tenaga
Pekerja
Mandor
Rp
Rp
8,250.00
16,875.00
Jumlah (1)
Rp
Rp
Rp
330.00
16,875.00
17,205.00
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
3,200.00
480.00
3,680.00
20,885.00
2,506.20
23,391.20
Rp
Rp
18. ANALISA BIAYA PEKERJAAN PEMASANGAN PIPA

18.1
1 m' PENGADAAN DAN PEMASANGAN PIPA GI 1"

1
M'
Pengadaan Pipa GI 1"
Rp
46,800.00
Rp
46,800.00
M'
Biaya Angkut Pipa GI 1"
Rp
1,540.00
Rp
1,540.00
M'
Pemasangan Pipa GI 1"
Rp
3,696.00
Rp
3,696.00
Jumlah
Rp
52,036.00
12.0%
Rp
6,244.32
Jumlah
Rp
58,280.32
18.2
1 m' PENGADAAN DAN PEMASANGAN PIPA GI 1 1/4"

1
M'
Pengadaan Pipa GI 1 1/4"
Rp
49,800.00
Rp
49,800.00
M'
Biaya Angkut Pipa GI 1 1/4"
Rp
1,540.00
Rp
1,540.00
M'
Pemasangan Pipa GI 1 1/4"
Rp
3,696.00
Rp
3,696.00
Jumlah
Rp
55,036.00
12.0%
Rp
6,604.32
Jumlah
Rp
61,640.32
18.3

1
M'
Rp
54,200.00
Rp
54,200.00
M'
Rp
1,540.00
Rp
1,540.00
M'
Rp
3,696.00
Rp
3,696.00
Jumlah
Rp
59,436.00
12.0%
Rp
7,132.32
Jumlah
Rp
66,568.32
18.4

1
M'
Rp
70,000.00
Rp
70,000.00
M'
Rp
3,060.00
Rp
3,060.00
M'
Rp
4,294.00
Rp
4,294.00
Jumlah
Rp
77,354.00
12.0%
Rp
9,282.48
Jumlah
Rp
86,636.48
18.5

1
M'
Rp
87,800.00
Rp
87,800.00
M'
Rp
3,450.00
Rp
3,450.00
M'
Rp
5,260.00
Rp
5,260.00
Halaman 126
18.6
Jumlah
Rp
96,510.00
12.0%
Rp
11,581.20
Jumlah
Rp
108,091.20

1
M'
Rp
115,800.00
Rp
115,800.00
M'
Rp
3,840.00
Rp
3,840.00
M'
Rp
Rp
6,226.00
Jumlah
6,226.00
Rp
125,866.00
12.0%
Rp
15,103.92
Jumlah
Rp
140,969.92
Halaman 127
18.7

1
M'
Rp
165,000.00
Rp
165,000.00
M'
Rp
6,140.00
Rp
6,140.00
M'
Rp
7,369.00
Rp
7,369.00
Jumlah
Rp
178,509.00
12.0%
Rp
21,421.08
Jumlah
Rp
199,930.08
18.8

1
M'
Rp
240,000.00
Rp
240,000.00
M'
Rp
6,900.00
Rp
6,900.00
M'
Rp
8,965.50
Rp
8,965.50
Jumlah
Rp
255,865.50
12.0%
Rp
30,703.86
Jumlah
Rp
286,569.36
18.9

1
M'
Rp
M'
Rp
7,660.00
Rp
7,660.00
M'
Rp
10,562.00
Rp
10,562.00
Jumlah
Rp
304,422.00
12.0%
Rp
36,530.64
Jumlah
Rp
340,952.64
18.10
M'
Pengadaan Pipa PVC 32 mm
Rp
6,200.00
Rp
6,200.00
M'
Biaya Angkut Pipa PVC 32 mm
Rp
1,080.00
Rp
1,080.00
M'
Pemasangan Pipa PVC 32 mm
Rp
2,627.00
Rp
2,627.00
Jumlah
Rp
9,907.00
12.0%
Rp
1,188.84
Jumlah
Rp
11,095.84
1 m' PENGADAAN DAN PEMASANGAN PIPA PVC 40 mm

1
M'
Rp
7,900.00
Rp
7,900.00
M'
Rp
1,080.00
Rp
1,080.00
M'
Rp
Rp
2,627.00
Jumlah
2,627.00
Rp
11,607.00
12.0%
Rp
1,392.84
Jumlah
Rp
12,999.84

1
M'
Rp
12,700.00
Rp
12,700.00
M'
Rp
1,416.00
Rp
1,416.00
M'
Rp
18.13
286,200.00
18.12
Rp
18.11
286,200.00
Rp
3,969.10
Jumlah
3,969.10
Rp
18,085.10
12.0%
Rp
2,170.21
Jumlah
Rp
20,255.32
Rp
20,100.00

1
M'
Rp
20,100.00
Halaman 128
M'
Rp
1,540.00
Rp
1,540.00
M'
Rp
4,199.00
Rp
4,199.00
Jumlah
Rp
25,839.00
12.0%
Rp
3,100.68
Jumlah
Rp
28,939.68
18.14

1
M'
Rp
28,400.00
Rp
28,400.00
M'
Rp
2,300.00
Rp
2,300.00
M'
Rp
6,056.00
Rp
6,056.00
Jumlah
Rp
36,756.00
12.0%
Rp
4,410.72
Jumlah
Rp
41,166.72
18.15

1
M'
Rp
40,200.00
Rp
40,200.00
M'
Rp
2,300.00
Rp
2,300.00
M'
Rp
6,056.00
Rp
6,056.00
Jumlah
Rp
48,556.00
12.0%
Jumlah
Rp
Rp
5,826.72
54,382.72
18.16

1
M'
Rp
59,000.00
Rp
59,000.00
M'
Rp
3,060.00
Rp
3,060.00
M'
Rp
Rp
7,042.00
Jumlah
Rp
69,102.00
12.0%
Rp
8,292.24
Jumlah
Rp
77,394.24
Rp
70,560.00
Rp 1,041,959.91
Rp
Rp
4,233.60
52,098.00
Pipa GI 1 1/2"
Rp
Rp
81,300.00
Clame + Baut
Rp
18.17
Penyangga Pipa dan Trust Block

0.060
M
Galian Tanah
0.050
M
Beton Tak Bertulang K175
1.500
M'
Unit
18.18
54,200.00
Rp
27,000.00
Jumlah
27,000.00
Rp
164,631.60
12.0%
Rp
19,755.79
Jumlah
Rp
184,387.39
Penyangga Pipa Tanpa Trust Block

1
M'
Unit
Pipa GI 1 1/2"
Rp
54,200.00
Rp
54,200.00
Clame + Baut
Rp
27,000.00
Rp
27,000.00
Jumlah
Rp
81,200.00
12.0%
Rp
9,744.00
Jumlah
Rp
90,944.00

18.19
7,042.00
Pemasangan Clame Pipa dan Trust Block

0.060
Galian Tanah
Rp
48,300.00
Rp
2,898.00
0.050
Beton Tak Bertulang K175
Rp
993,956.55
Rp
59,637.39
Unit
Clame + Baut
Rp

Rp
1,350.00
Jumlah
27,000.00
Rp
63,885.39
12.0%
Rp
7,666.25
Halaman 129
Jumlah
18.20
Rp
71,551.64
Membuat 1 m beton mutu f'c=14,5 Mpa (K 175); slump (12 2) cm; w/c = 0,66
Bahan
326.000
kg
Semen portland
Rp
1,450.00
Rp
472,700.00
0.543
Pasir beton
Rp
185,000.00
Rp
100,428.57
0.762
Koral beton
Rp
242,000.00
Rp
184,457.78
215.000
Ltr
Air
Rp
15.00
Rp
3,225.00
Rp
760,811.35
1.650
0.275
0.028
Org
Org
Org
Tenaga
Pekerja
Tukang batu
Kepala tukang
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
24,750.00
2,800.00
0.083
Org
Mandor
Rp
Jumlah (1)
18.21

0.033
org/hr Pekerja
0.003
org/hr Mandor
80,000.00
90,000.00
100,000.00
Rp
9,960.00
Jumlah (2)
120,000.00
Rp
169,510.00
Jumlah (1) + (2)
Rp
930,321.35
12.0%
Rp
111,638.56
Jumlah
Rp
1,041,959.91
80,000.00
Rp
2,664.00
120,000.00
Rp
396.00
Rp
3,060.00
Rp
Rp
2,000.00
300.00
Rp
2,300.00
Jumlah
18.22

0.025
0.003
org/hr Pekerja
org/hr Mandor
80,000.00
120,000.00
Jumlah
18.23
18.24
18.25

0.025
org/hr Pekerja
80,000.00
Rp
2,000.00
0.003
org/hr Mandor
120,000.00
Jumlah
Rp
Rp
300.00
2,300.00

0.017
org/hr Pekerja
80,000.00
Rp
1,336.00
0.002
org/hr Mandor
120,000.00
Jumlah
Rp
Rp
204.00
1,540.00

0.015
org/hr Pekerja
80,000.00
Rp
1,200.00
0.002
org/hr Mandor
120,000.00
Rp
216.00
Rp
1,416.00
936.00
Jumlah
18.26

0.012
org/hr Pekerja
80,000.00
Rp
0.001
org/hr Mandor
120,000.00
Rp
144.00
Rp
1,080.00
936.00
Jumlah
18.27

0.012
org/hr Pekerja
80,000.00
Rp
0.001
org/hr Mandor
120,000.00
Rp
144.00
Rp
1,080.00
Rp
Rp
6,664.00
996.00
Rp
7,660.00
Rp
6,000.00
Jumlah
18.28

0.083
0.008
org/hr Pekerja
org/hr Mandor
80,000.00
120,000.00
Jumlah
18.29

0.075
org/hr Pekerja
80,000.00
Halaman 130
0.008
org/hr Mandor
120,000.00
Rp
900.00
Rp
6,900.00
80,000.00
Rp
5,336.00
120,000.00
Rp
804.00
Rp
6,140.00
Rp
3,336.00
Jumlah
18.30

0.067
org/hr Pekerja
0.007
org/hr Mandor
Jumlah
18.31

0.042
org/hr Pekerja
0.004
org/hr Mandor
80,000.00
120,000.00
Jumlah
18.32
0.038
org/hr Pekerja
80,000.00
Rp
3,000.00
0.004
org/hr Mandor
120,000.00
Rp
450.00
Rp
3,450.00
Rp
2,664.00

0.033
org/hr Pekerja
0.003
org/hr Mandor
80,000.00
120,000.00
Jumlah
18.34
org/hr Pekerja
80,000.00
Rp
1,336.00
0.002
org/hr Mandor
120,000.00
Rp
204.00
Rp
1,540.00
Rp
1,336.00

0.017
org/hr Pekerja
0.002
org/hr Mandor
80,000.00
120,000.00
1,336.00
org/hr Pekerja
80,000.00
Rp
0.002
org/hr Mandor
120,000.00
Rp
204.00
Rp
1,540.00
80,000.00
Rp
2,944.00
90,000.00
Rp
3,078.00
100,000.00
Rp
420.00
Biaya Pemasangan Pipa PVC 110 mm

0.037
org/hr Pekerja
0.034
org/hr Tukang Pipa
0.004
org/hr Kepala Tukang Pipa
0.005
org/hr Mandor
120,000.00
Rp
600.00
Rp
7,042.00

0.030
org/hr Pekerja
80,000.00
Rp
2,400.00
0.030
org/hr Tukang Pipa
90,000.00
Rp
2,700.00
0.004
100,000.00
Rp
380.00
0.005
org/hr Mandor
120,000.00
Rp
576.00
Rp
6,056.00
Jumlah
18.39
204.00
1,540.00
0.017
Jumlah
18.38
Rp
Rp
Jumlah
18.37
396.00
3,060.00
0.017
Jumlah
18.36
Rp
Rp
Jumlah
18.35
504.00
3,840.00
Jumlah
18.33
Rp
Rp

0.030
org/hr Pekerja
80,000.00
Rp
2,400.00
0.030
org/hr Tukang Pipa
90,000.00
Rp
2,700.00
0.004
100,000.00
Rp
380.00
0.005
org/hr Mandor
120,000.00
Jumlah
Rp
576.00
Rp
6,056.00
Halaman 131
18.40

0.022
org/hr Pekerja
80,000.00
Rp
1,736.00
0.022
org/hr Tukang Pipa
90,000.00
Rp
1,953.00
0.003
100,000.00
Rp
270.00
0.002
org/hr Mandor
120,000.00
Rp
240.00
Rp
4,199.00
80,000.00
90,000.00
Rp
Rp
1,449.10
1,080.00
1,200.00
Jumlah
18.41

0.018
0.012
org/hr Pekerja
org/hr Tukang Pipa
0.012
100,000.00
Rp
0.002
org/hr Mandor
120,000.00
Rp
240.00
Rp
3,969.10
80,000.00
Rp
1,064.00
Jumlah
18.42

0.013
org/hr Pekerja
0.013
org/hr Tukang Pipa
90,000.00
Rp
1,197.00
0.002
100,000.00
Rp
150.00
0.002
org/hr Mandor
120,000.00
Rp
216.00
Rp
2,627.00
Jumlah
18.43

0.013
org/hr Pekerja
80,000.00
Rp
1,064.00
0.013
org/hr Tukang Pipa
90,000.00
Rp
1,197.00
0.002
100,000.00
Rp
150.00
0.002
org/hr Mandor
120,000.00
Rp
216.00
Rp
2,627.00
Jumlah
18.44
Biaya Pemasangan Pipa GI 6"

0.054
org/hr Pekerja
80,000.00
Rp
4,304.00
0.054
org/hr Tukang Pipa
90,000.00
Rp
4,842.00
0.007
100,000.00
Rp
720.00
0.006
org/hr Mandor
120,000.00
Rp
696.00
Rp
10,562.00
80,000.00
Rp
3,620.00
Jumlah
18.45

0.045
org/hr Pekerja
0.045
org/hr Tukang Pipa
90,000.00
Rp
4,072.50
0.006
100,000.00
Rp
625.00
0.005
org/hr Mandor
120,000.00
Rp
648.00
Rp
8,965.50
Jumlah
18.46

0.037
org/hr Pekerja
80,000.00
Rp
2,936.00
0.037
org/hr Tukang Pipa
90,000.00
Rp
3,303.00
0.005
100,000.00
Rp
530.00
0.005
org/hr Mandor
120,000.00
Jumlah
Rp
600.00
Rp
7,369.00
Halaman 132
18.47

0.031
org/hr Pekerja
80,000.00
Rp
2,480.00
0.031
org/hr Tukang Pipa
90,000.00
Rp
2,790.00
0.004
100,000.00
Rp
380.00
0.005
org/hr Mandor
120,000.00
Rp
576.00
Rp
6,226.00
Jumlah
18.48
Biaya Pemasangan Pipa GI 2 1/2"

0.027
org/hr Pekerja
80,000.00
Rp
2,128.00
0.027
org/hr Tukang Pipa
90,000.00
Rp
2,394.00
0.003
100,000.00
Rp
330.00
0.003
org/hr Mandor
120,000.00
Rp
408.00
Rp
5,260.00
80,000.00
Rp
1,776.00
Jumlah
18.49

0.022
org/hr Pekerja
0.022
org/hr Tukang Pipa
90,000.00
Rp
1,998.00
0.003
100,000.00
Rp
280.00
0.002
org/hr Mandor
120,000.00
Rp
240.00
Rp
4,294.00
Jumlah
18.50

0.019
org/hr Pekerja
80,000.00
Rp
1,520.00
0.019
org/hr Tukang Pipa
90,000.00
Rp
1,710.00
0.003
100,000.00
Rp
250.00
0.002
org/hr Mandor
120,000.00
Rp
216.00
Rp
3,696.00
80,000.00
Rp
1,520.00
Jumlah
18.51

0.019
org/hr Pekerja
0.019
org/hr Tukang Pipa
90,000.00
Rp
1,710.00
0.003
100,000.00
Rp
250.00
0.002
org/hr Mandor
120,000.00
Rp
216.00
Rp
3,696.00
Jumlah
18.52

0.019
org/hr Pekerja
80,000.00
Rp
1,520.00
0.019
org/hr Tukang Pipa
90,000.00
Rp
1,710.00
0.003
100,000.00
Rp
250.00
0.002
org/hr Mandor
120,000.00
Rp
216.00
Rp
3,696.00
Jumlah
19. ANALISA BIAYA PEKERJAAN AIR TANAH

19.1
1 M' Pengeboran Diameter 8 3/4"

Peralatan
0.541
m'
Borehole diameter 8 3/4"
0.3088
0.0772
Org
Org
Tenaga
Pekerja
Tukang bor
Rp
350,000.00
Jumlah (1)
Rp
Rp
189,175.00
189,175.00
Rp
Rp
80,000.00
90,000.00
Rp
Rp
24,704.00
6,948.00
Halaman 133
0.0309
Org
Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
3,708.00
35,360.00
224,535.00
26,944.20
251,479.20
Halaman 134
19.2
1 M' Reaming Diameter 8 3/4" - 12"

Peralatan
0.500
m'
Reaming diameter 8 3/4" - 12"
Rp
Tenaga
Pekerja
Tukang bor
Mandor
Rp
Rp
Rp
0.2840
0.0710
0.0290
Org
Org
Org
19.3
1 M' Reaming Diameter 8 3/4" - 14 3/4"

Peralatan
0.5051
m'
Reaming diameter 8 3/4" - 14 3/4"
0.2880
0.0720
0.0290
Org
Org
Org
Tenaga
Pekerja
Tukang bor
Mandor
19.4
32,500.00
32,500.00
80,000.00
90,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,720.00
6,390.00
3,480.00
32,590.00
65,090.00
7,810.80
72,900.80
75,000.00
Jumlah (1)
Rp
Rp
37,882.50
37,882.50
80,000.00
90,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,040.00
6,480.00
3,480.00
33,000.00
70,882.50
8,505.90
79,388.40
148,775.00
50,000.00
Jumlah (1)
Rp
Rp
Rp
156,213.75
5,000.00
161,213.75
55,000.00
Jumlah (2)
Rp
Rp
6,875.00
6,875.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,760.00
1,620.00
840.00
8,220.00
176,308.75
21,157.05
197,465.80
Rp
Rp
Rp
Rp
0.1250
m'
Peralatan
Drilling Rig + Perlengkapan
Rp
0.0720
0.0180
0.0070
Org
Org
Org
Tenaga
Pekerja
Tukang bor
Mandor
Rp
Rp
Rp
1 m' Pengadaan dan pemasangan LC Screen 6"

Bahan
0.105
m'
LC Screen 6"
80,000.00
90,000.00
120,000.00
Jumlah (3)
Jumlah (1)+(2)+(3)
12.0%
Jumlah
Rp
225,000.00
Jumlah (1)
Rp
Rp
23,625.00
23,625.00
55,000.00
Jumlah (2)
Rp
Rp
6,875.00
6,875.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,760.00
1,620.00
840.00
8,220.00
38,720.00
4,646.40
43,366.40
0.1250
m'
Peralatan
Rp
0.0720
0.0180
0.0070
Org
Org
Org
Tenaga
Pekerja
Tukang bor
Mandor
Rp
Rp
Rp
19.6
Rp
Rp
1 m' Pengadaan dan pemasangan Cassing Pipa PVC AW 6"

Bahan
1.050
m'
Pipa PVC AW 6 "
Rp
0.100
Ls
Centralizer
Rp
19.5
65,000.00
Jumlah (1)
80,000.00
90,000.00
120,000.00
Jumlah (3)
Jumlah (1)+(2)+(3)
12.0%
Jumlah
1 m' Pengadaan dan pemasangan Cassing Pipa PVC AW 8"
Halaman 135
1.050
0.100
m'
Ls
Bahan
Pipa PVC Type AW 8"
Centralizer
Rp
Rp
249,700.00
50,000.00
Jumlah (1)
Rp
Rp
Rp
262,185.00
5,000.00
267,185.00
0.1430
m'
Peralatan
Rp
55,000.00
Jumlah (2)
Rp
Rp
7,865.00
7,865.00
0.0800
0.0200
0.0080
Org
Org
Org
Tenaga
Pekerja
Tukang bor
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,400.00
1,800.00
960.00
9,160.00
284,210.00
34,105.20
318,315.20
19.7
1 m' Pengadaan dan pemasangan LC Screen 8"

Bahan
0.105
m'
LC Screen 8"
325,000.00
Jumlah (1)
Rp
Rp
34,125.00
34,125.00
55,000.00
Jumlah (2)
Rp
Rp
7,865.00
7,865.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,400.00
1,800.00
960.00
9,160.00
51,150.00
6,138.00
57,288.00
8,900.00
Jumlah (1)
Rp
Rp
9,078.00
9,078.00
55,000.00
Jumlah (2)
Rp
Rp
2,200.00
2,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,920.00
540.00
240.00
2,700.00
13,978.00
1,677.36
15,655.36
m'
Peralatan
Rp
0.0800
0.0200
0.0080
Org
Org
Org
Tenaga
Pekerja
Tukang bor
Mandor
Rp
Rp
Rp
80,000.00
90,000.00
120,000.00
Jumlah (3)
Jumlah (1)+(2)+(3)
12.0%
Jumlah
1 m' Pengadaan dan pemasangan Pipa Sounding PVC 1"

Bahan
1.020
m'
Pipa Sounding PVC 1" + Asesoris
Rp
0.040
m'
Peralatan
Rp
0.024
0.006
0.002
Org
Org
Org
Tenaga
Pekerja
Tukang bor
Mandor
Rp
Rp
Rp
19.9
Rp
0.1430
19.8
80,000.00
90,000.00
120,000.00
Jumlah (3)
Jumlah (1)+(2)+(3)
12.0%
Jumlah
1 m3 Pengadaan dan pemasangan Gravel Pack

Bahan
1.200 m3 Koral
325.000
kg
PC
80,000.00
90,000.00
120,000.00
Jumlah (3)
Jumlah (1)+(2)+(3)
12.0%
Jumlah
Rp
Rp
242,000.00
1,450.00
Jumlah (1)
Rp
Rp
Rp
290,400.00
471,250.00
761,650.00
0.1818
m'
Peralatan
Rp
55,000.00
Jumlah (2)
Rp
Rp
9,999.00
9,999.00
0.0800
0.0200
0.0080
Org
Org
Org
Tenaga
Pekerja
Tukang bor
Mandor
Rp
Rp
Rp
80,000.00
90,000.00
120,000.00
Jumlah (3)
Rp
Rp
Rp
Rp
6,400.00
1,800.00
960.00
9,160.00
Halaman 136
19.10
Pencucian sumur (1 jam)*

Peralatan
1.0000
m'
0.5720
0.1430
0.0570
Org
Org
Org
Tenaga
Pekerja
Tukang bor
Mandor
19.11
Uji Pemompaan (1 jam)*

Peralatan
1.0000
m'
0.5720
0.1430
0.0570
Org
Org
Org
Tenaga
Pekerja
Tukang bor
Mandor
Jumlah (1)+(2)+(3) Rp
12.0%
Rp
Jumlah
Rp
Rp
780,809.00
93,697.08
874,506.08
55,000.00
Jumlah (1)
Rp
Rp
55,000.00
55,000.00
80,000.00
90,000.00
120,000.00
Jumlah (2)
Jumlah (1)+(2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,760.00
12,870.00
6,840.00
65,470.00
120,470.00
14,456.40
134,926.40
55,000.00
Jumlah (1)
Rp
Rp
55,000.00
55,000.00
80,000.00
90,000.00
120,000.00
Jumlah (2)
Jumlah (1)+(2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,760.00
12,870.00
6,840.00
65,470.00
120,470.00
14,456.40
134,926.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Halaman 137
19.12
1 Lokasi pasang dan bongkar peralatan uji

Bahan
2.000 tube Resin
1.000
Ls
Kabel isolasi, air accu, besi strip
Rp
Rp
Tenaga
Pekerja
Tukang bor
Mandor
Rp
Rp
Rp
8.000
1.000
0.800
Org
Org
Org
19.13
Sampling 1 sampel analisa kualitas air

Bahan
1.000
Ls
1 bh Jerigen 1L, 2 bh botol 250 ml
1.000
Ls
Tenaga
Tenaga sampling kualitas air
19.14
50,000.00
250,000.00
Jumlah (1)
Rp
Rp
Rp
100,000.00
250,000.00
350,000.00
80,000.00
90,000.00
120,000.00
Jumlah (2)
Jumlah (1)+(2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
640,000.00
90,000.00
96,000.00
826,000.00
1,176,000.00
141,120.00
1,317,120.00
15,000.00
Jumlah (1)
Rp
Rp
15,000.00
15,000.00
250,000.00
Jumlah (2)
Jumlah (1)+(2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
250,000.00
250,000.00
265,000.00
31,800.00
296,800.00
100,000.00
22,800.00
Jumlah (1)
Rp
Rp
Rp
100,000.00
11,400.00
111,400.00
55,000.00
75,000.00
Jumlah (2)
Jumlah (1)+(2)
12.0%
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
55,000.00
7,500.00
62,500.00
173,900.00
20,868.00
194,768.00
Rp
Rp
1 bh patok sumur
1.000
0.500
Ls
Kg
Bahan
Patok beton uk. 20 x 20 cm
Cat tembok
Rp
Rp
1.000
0.100
Org
Org
Tenaga
Pekerja
Mandor
Rp
Rp
Halaman 138
DAFTAR HARGA BAHAN BANGUNAN & UPAH KERJA

Lokasi
: Wilayah II
Tahun Anggaran
: 2015
Periode
: Februari
No.
JENIS BAHAN
A.
BAHAN BANGUNAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
Pasir Urug
Pasir Pasang
Pasir Cor
Tanah Urug
Tanah Urug Taman
Batu Belah 15/20
Batu pecah mesin 1/2
Batu pecah mesin 0.5 - 1
Batu pecah lokal 5/7
Batu pecah lokal 0.5/1
Sirtu klas C
Bata Merah
Bataco
Air kerja
Portland Cement (PC) 40 Kg
Portland Cement (PC) 50 Kg
Portland Cement (PC) Putih
Semen Warna
Kapur Gamping
Kapur Pasang ( 10 kg )
Besi Beton Polos
Besi Beton Ulir
Baja Profil WF & Kanal
Baja siku L
Baja C
Besi pengikat konstruksi / kuda2 kayu
Baja Plat simpul ,Trekstang,baut
Hollow 4 x4 tbl 0,3 mm
alumunium Plat
Seng Alumunium 2 x 1 meter tebal 0,2 mm
Elektroda
Kawat Beton ( bendrat )
Besi Beugel/dook, angker
Tralis Besi Siku / Plat
Besi Strip
Besi plat ( 4 x 8 ) tebal 2 mm
Buis Beton 15 Cm
Buis Beton 20 Cm
Buis Beton 30 Cm
Buis Beton 40 Cm
Buis Beton 50 Cm
Buis beton U 15 cm
Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015
Sat.
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
bj
bh
Ltr
zak
zak
zak
kg
Ton
zak
kg
kg
kg
kg
kg
kg
kg
btg
btg
btg
btg
btg
btg
m'
lbr
kg
kg
kg
kg
kg
Kg
bj
bj
bj
bj
Bh
Bh
Harga ( Rp )
130,000
134,800
185,000
93,500
174,000
160,000
242,000
239,600
237,900
236,900
173,300
173,300
173,300
173,300
160,000
170,000
150,400
600
2,900
15
58,000
72,500
85,000
15,000
935,000
5,000
8,600
9,500
11,000
11,900
11,900
12,000
11,900
20,800
23,800
29,900
16,600
18,200
23,600
37,000
72,500
33,900
16,400
9,000
9,000
9,000
9,000
26,400
35,700
54,600
62,000
72,800
22,100
139
No.
JENIS BAHAN
Sat.
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
111
115
116
117
118
119
120
121
Buis Beton U 20 Cm
Buis Beton U 30 Cm
Buis beton U 40 cm
Buis beton U 50 cm
Minyak Cat ( B )
Minyak pelumas begisting
Cat Meni Kayu
Cat Meni Besi
Cat Kayu / cat besi
Cat Dinding dasar
Cat Dinding Interior
Cat Dinding Eksterior
Cat Weathersield
Cat kolam
Cat genteng
Waterproofing
Plamir Dinding
Plamir Kayu
Wood filler
Sending
Melamin
Pewarna
Tinner A
Vernis
Dempul
Minyak cat / Afduner
Kertas Gosok
Spiritus
Soda Api
Kuas 4"
Cerelak
Politur
Teak Oil
Teer/Residu
Kaca Bening 3 mm
Kaca Bening 5 mm
Kaca bening tebal 8 mm
Kaca Rayband 5 mm
Kaca Rayband 8 mm
Kaca clear tempered 12 mm
Sunblast
Nako
Glassblock 19 X 9 x 19 cm
Kayu Kelas III Papan sgl ukuran
Kayu Kelas II Papan sgl ukuran
Kayu Kelas III Balok sgl ukuran
Kayu Kelas II Balok sgl ukuran
Kayu Kruing Balok sgl ukuran
Kayu Papan Tahun
Kayu List 1-5 Cm (Kamper)
Kayu Jati Balok Lokal
Kayu Jati Papan Lokal
Kayu Jati Balok TPK
Kayu Jati Papan TPK
Asbes datar tebal 4 mm 1 x 1 m
Harplek (0.6x2.00)
Triplek (90x210) 3 mm
Multiplek (120x240) 6 mm
Bh
Bh
Bh
Bh
ltr
ltr
kg
kg
kg
kg
kg
kg
Ltr
kg
kg
ltr
kg
kg
kg
Ltr
Ltr
Ltr
Ltr
Ltr
Kg
Ltr
lbr
ltr
kg
bh
kg
ltr
ltr
ltr
m2
m2
m2
m2
m2
m2
m2
daun
bj
m3
m3
m3
m3
m3
m3
m3
m'
m3
m3
m3
m3
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
Harga ( Rp )
23,300
36,300
51,300
61,300
18,200
15,000
27,500
35,900
65,900
10,400
22,000
22,800
86,000
62,000
43,300
45,000
25,000
27,500
46,800
50,000
50,000
62,200
25,000
23,800
30,000
19,000
3,500
16,500
16,600
15,400
121,100
65,900
23,100
18,500
75,000
77,800
100,000
150,000
124,400
448,000
150,000
19,100
20,000
6,821,500
11,080,500
5,210,000
5,435,700
4,766,700
1,210,000
2,250,000
7,000
14,300,000
15,400,000
23,733,300
24,920,000
18,100
20,000
45,000
58,800
64,900
48,800
105,000
130,000
140
No.
JENIS BAHAN
Sat.
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
Plywood 9 mm (122x244)
Formika
Keramik Lantai 10 x 20
Keramik (30x30) Polos
Keramik (30x30) Motif
Keramik (40x40) Polos
Keramik (40x40) Motif
Keramik (60 x 60) polos
Keramik (60 x 60) motif
Granit lantai 60 x 60
Batu Granit alam lebar 60
Keramik Dinding ( 20x20 Cm, 20x25 Cm )
Plint Keramik 10/20
Plint Keramik 10/30
Plint Keramik artistik 5/20
Kuku Macan
List keramik 10 cm
Karpet lantai CR 654
Underlayer
Vinyl 30 cm x 30 cm x 1,5 mm , motif kayu
Parquet kayu Jati solid 1,2 cm x 5 cm x 30 cm
Asbes Gelombang Kecil (305x105)
Asbes Gelombang Besar (240x105)
Seng Gelombang (300x90) BJLS 30
Seng Plat BJLS 30 Ukuran 40 cm
Talang galvanis 90 tebal 0,3 mm
Teakwood (120x240x4)
Teakwood (110x210x4)
Gypsum Board ( 120 x 240 ) 9 mm
Kasa Gypsum
Alkasit
Kawat penggantung plafon
GRC board 244 x 122 tebal 4 mm
GRC board 244 x 122 tebal 6 mm
Tepung gypsum
List Gypsum
Lem Kayu putih
Lem Kayu kuning
Lem wallpaper
Paku balok / papan
Paku pancing
Paku eternit/paku payung
Paku skrup gypsum
Paku usuk
Paku Reng
Engsel pintu kuningan/silver
Engsel pintu alumunium
Engsel H
Engsel Koboy 3"
Engsel Koboy 4"
Engsel Jendela kuningan/stainless
Engsel jendela alumunium/casement
lbr
lbr
lbr
lbr
lbr
lbr
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh
bh
m'
kpng
bh
m2
m2
m2
m2
lbr
lbr
lbr
m'
m'
m'
m'
m'
m'
lbr
lbr
lbr
roll
kg
m'
lbr
lbr
kg
m'
kg
kg
kg
kg
bh
Kg
kg
kg
Kg
Stel
stel
stel
Stel
Set
Stel
stel
Harga ( Rp )
166,100
213,300
185,000
125,000
64,600
85,000
49,900
49,900
49,900
44,000
45,000
46,200
47,500
49,400
96,900
125,200
138,700
288,900
50,000
10,300
15,800
22,000
600
3,500
350,000
50,000
70,000
200,000
87,500
110,000
100,000
30,300
33,200
35,700
38,700
42,000
38,000
108,400
89,900
69,100
26,700
32,000
6,000
60,000
119,800
3,000
25,000
15,000
40,000
28,100
17,200
1,200
34,800
18,000
13,000
13,000
25,000
73,200
8,000
35,000
45,000
15,000
55,000
141
No.
JENIS BAHAN
Sat.
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
Engsel geser jendela & pengunci

Engsel angin
Kunci tanam biasa
Kunci tanam antik
Kunci tanam WC / KM
Kunci tanam ( 808 )
Kunci silinder
Slot besar
Grendel /slot Pintu
Grendel/slot Jendela
Hak Angin Sikutan
Hak Angin Kait
Door stop magnet (PVC)
Spring knip
Pegangan pintu besar
Pegangan pintu kecil biasa
Pegangan pintu laci/almari 16 cm
Pegangan pintu aluminium
Kran Air diameter 1/2"
Kran Air diameter 3/4"
Stop kran 1/2"
Pipa PVC diameter 5/8" D
Pipa Conduit 20 mm
Pipa PVC diameter 1/2" AW ( 13 mm )
Pipa PVC diameter 3/4" AW ( 20 mm )
Pipa PVC diameter 1" AW
Pipa PVC diameter 1 1/2" AW
Pipa PVC diameter 2 1/2 " AW
Pipa PVC diameter 3" AW ( 90 mm )
Pipa PVC diameter 4" AW ( 110 mm )
Pipa PVC Klas S 12.5 diameter 1" ( 32 mm )
Pipa PVC Klas S 12.5 diameter 1 1/4" ( 40 mm )
Pipa GI ( Med BSA ) diameter 1/2"
Pipa GI ( Med BSA ) diameter 3/4"
Pipa GI ( Med BSA ) diameter 1"
Pipa GI ( Med BSA ) diameter 1 1/4"
Keni PVC 1/2 "
Keni PVC 3/4 "
Keni PVC 2 "
Keni PVC 3 "
Keni PVC 4 "
Keni PVC 5 "
Keni GI 4 "
Keni GI 3 "
Keni GI 2,5 "
Keni GI 2 "
Keni GI 1 "
Klem PVC
Set
Stel
Bh
Bh
Bh
Bh
Bh
Stel
Bj
Bj
Bj
Bj
Bh
Bh
Bh
Bh
Bh
Bh
Bj
Bj
Bj
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Harga ( Rp )
253,000
20,000
100,000
165,200
45,000
13,200
68,000
136,900
19,300
21,000
21,500
25,000
23,000
17,000
225,000
76,000
19,000
65,000
31,600
38,000
48,000
1,600
12,500
6,700
7,600
8,900
16,000
16,500
30,600
33,800
62,500
148,775
249,700
6,200
7,900
12,700
20,100
28,400
40,200
59,000
27,700
35,600
46,800
49,800
54,200
70,000
87,800
115,800
165,000
240,000
286,200
2,900
3,000
5,000
10,000
20,000
29,700
170,000
100,000
72,500
35,000
17,000
1,500
142
No.
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
JENIS BAHAN
Peralatan Pipa / Accesories :
Stop kran 1"
Stop kran 3/4"
Sock GI diameter 4"
Sock GI diameter 3"
Sock GI diameter 2 1/2"
Sock GI diameter 2 "
Sock GI diameter 1"
Sock GI diameter 3/4"
Sock GI diameter 1/2"
Watermoor GI diameter 4"
Watermoor GI diameter 2 1/2"
Bend GI diameter 4"
Bend GI diameter 3"
Bend GI diameter 2 1/2"
Bend GI diameter 2 "
Bend GI diameter 1"
Bend GI diameter 3/4"
Bend GI diameter 1/2"
Bend PVC diameter 110 mm
Screw socked diameter 110 mm
Gate valve diameter 4"
Gate valve diameter 1 1/2"
Gate valve diameter 1 1/4"
Flange Socked / Draat diameter 4"
Flange Socked / Draat diameter 1 1/2"
Flange Socked / Draat diameter 1 1/4"
Tee PVC dia. 110 x 110
Sat.
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Harga ( Rp )
91,600
62,200
97,800
65,000
40,000
27,500
10,300
13,400
12,500
3,600
2,800
300,000
160,000
100,000
65,000
44,200
35,300
27,500
133,100
75,400
47,900
27,600
14,800
12,000
7,200
4,800
3,200
119,600
95,000
70,400
25,900
16,000
10,900
3,600
2,800
66,400
52,100
30,700
25,700
20,600
11,200
5,300
867,700
672,300
456,000
360,800
252,500
189,400
154,200
115,900
72,200
60,200
171,400
186,400
159,200
159,200
119,600
100,400
75,200
71,400
59,000
34,800
143
No.
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
JENIS BAHAN
Tee GI dia. 4" x 4"
Tee GI dia. 4" x 3"
Tee GI dia. 4" x 2"
Tee GI dia. 4" x 1 1/2"
Tee GI dia. 3" x 3"
Tee GI dia. 3" x 2"
Tee GI dia. 3" x 1 1/2"
Tee GI dia. 3" x 1 1/4"
Tee GI dia. 2" x 2"
Tee GI dia. 2" x 1 1/2"
Tee GI dia. 2" x 1 1/4"
Tee GI dia. 1 1/2" x 1 1/2"
Tee GI dia. 1 1/2" x 1 1/4"
Tee GI dia. 1 1/4" x 1 1/4"
Tee GI dia. 1 1/4" x 1"
Tee GI dia. 1" x 1"
Clamp Sadle PVC 110 x 25
Reducer PVC dia 110 x 90
Reducer GI dia 4" x 3"
Reducer GI dia 3" x 2 1/2"
Reducer GI dia 2 1/2" x 2"
Reducer GI dia 2" x 1 1/2"
Reducer GI dia 1 1/2" x 1 1/4"
Reducer GI dia 1 1/4" x 1"
Screeaner GI dia 4"
Screeaner GI dia 3"
Screeaner GI dia 2 1/2"
Screeaner GI dia 2"
Single Air Valve dia 1/2"
Single Air Valve dia 3/4"
Single Air Valve dia 1"
Straat pot diameter 4"
Straat pot diameter 3"
Air valve dia 1/2"
Dop GI dia 3"
Dop GI dia 2 1/2"
Dop GI dia 2"
Dop GI dia 1 1/2"
Dop GI dia 1 1/4"
Dop GI dia 1"
Dop GI dia 3/4"
Dop PVC dia. 90
Dop PVC dia. 75
Dop PVC dia. 63
Dop PVC dia. 50
Sat.
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Harga ( Rp )
35,200
15,000
14,000
8,000
6,100
5,100
4,800
3,600
261,000
288,600
247,700
264,600
174,400
234,500
258,600
266,900
70,300
84,200
99,200
19,800
24,400
11,700
13,900
5,800
54,800
35,500
23,100
151,100
72,700
51,700
14,000
6,800
3,700
2,900
94,400
80,300
49,000
37,300
11,000
6,000
663,800
547,200
198,400
430,000
140,700
114,200
140,700
140,700
151,600
98,600
67,800
222,200
35,700
25,800
12,600
9,200
6,900
4,700
3,300
20,300
14,800
10,700
8,200
144
No.
JENIS BAHAN
Sat.
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
Dop PVC dia. 40

Dop PVC dia. 32
Dop PVC dia. 25
Cek Valve dia. 2"
Cek Valve dia. 1 1/2"
Cek Valve dia. 1 1/4"
Perlintasan pipa
Crossing pipa
Manhole 60 x 60 cm lengkap dengan gembok
Ventilasi udara GI 1 1/2"
Tangga monyet
Pelampung air
Plug kran PVC dia. 3/4"
Sock draat luar PVC dia. 3/4"
Sock draat dalam GI dia. 1/2"
Reducer PVC dia. 3/4" x 1/2"
Double nepple GI dia. 1/2"
Double nepple GI dia. 1"
Klem Besi
Sakelar tunggal
Sakelar double
Sakelar AC
Stop kontak
Stop kontak AC
Outlet TV
Outlet telephone
Downlight 4 "
Downlight 5 "
Lampu sorot 150 W
Lampu hias taman
Lampu hias dinding
Lampu TL 1 x 20, lengkap reflektor
Lampu TL 2 x 20, lengkap reflektor
Lampu TL 1x 40, lengkap reflektor
Lampu TL 2 x 20, lengkap RMI
Lampu TL 2 x 40, lengkap RMI
Lampu pijar 10 watt + Fitting
Lampu pijar 40 watt + Fitting
Lampu Pijar bulat LED 3 Watt
Lampu Pijar tornado 5 Watt
Lampu pijar 15 Watt
Lampu TL 1x20 Watt+fitting
Lampu TL 1x40 Watt+fitting
Lampu PL 8 Watt
Lampu PL 18 Watt
Lampu PL 23 Watt
Fitting Lampu persegi
Zekring bulat lengkap
Zekering SPA 60 Amp
Sekering Kas 1 Group MCB
Kotak zekering MCB
bh
bh
bh
bh
bh
bh
m'
m'
unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
kg
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Bh
Unit
Unit
Unit
bh
Harga ( Rp )
7,000
4,200
3,100
537,300
263,900
216,400
252,500
198,400
360,800
101,100
120,300
90,200
3,600
20,300
9,200
3,600
2,900
3,700
27,000
13,000
21,000
65,000
13,500
65,000
49,000
46,000
54,800
64,700
64,700
175,000
110,000
120,000
165,000
172,000
342,900
530,000
14,500
14,500
40,000
45,000
58,000
64,700
75,000
90,000
95,000
120,000
36,000
57,000
40,000
47,800
7,500
95,000
125,000
24,500
30,500
37,000
9,500
44,800
85,500
30,300
38,300
111,900
30,000
145
No.
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
454
455
456
457
458
459
460
461
462
455
456
457
458
459
460
461
462
463
456
457
458
459
460
461
462
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
JENIS BAHAN
MCB Box 1 group outbow
MCB Box 4 group inbow
MCB 4 Ampere
MCB 6 A,10 A, 16 A
MCB 20 A, 25 A
MCB 35 A
MCB 3 phase 16 A
MCB 3 phase 25 A
MCB 3 phase 35 A
MCB 3 phase 45 A
MCB 3 phase 60 A
Braker 3 Phase 60 A
Braker 3 Phase 100 A
Kabel NGA 500 Volt 1x2.5 mm
Kabel NYY 2 x 2.5 mm
Kabel NYM 3 x 2.5 mm
Kabel NYM 2 x 2.5 mm
Kabel NYM 3 x 4 mm
Kabel NYM 4 x4 mm
Kabel antena
Kabel telephone
Grounding 10 mm (tembaga P=1,8 m)
Grounding 12 mm (tembaga P=1,8 m)
Kabel BC 16 mm
Kabel BC 25 mm
Cop Penangkal petir
Klem BC Kabel
Box Panel 40 x 60 cm
cable rail
Plat cooper
Lampu R,S,T
Cable sukun cooper 2,5 mm
Cable sukun cooper 4 mm
Cble dekc/ PVC trey 45 x 45
Arde 10 mL
Arde 12 mL
Arde 16 mL
Kawat Harmonika
Kawat Kasa harmonika
Beton Roster/Kerawang
Roster bata
Roster keramik 25 x 25
Genteng Lokal Vlam
Genteng Lokal model Karangpilang (kodok)
Genting keramik glazur
Bubungan Genting keramik
Bubungan lokal model karangpilang
Bubungan Asbes Gelombang Kecil
Bubungan Asbes Gelombang Besar
Genteng Karangpilang ( Bambe )
Bubungan Karangpilang ( Bambe )
Bubungan genting Vlam pres
Genteng beton
Bubungan genteng beton
Sat.
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
bj
bj
m'
bh
bh
bh
bh
m'
bh
bh
bj
bj
bj
bj
ljr
bh
bh
bh
m2
m2
bh
bh
bh
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
Harga ( Rp )
5,600
15,000
30,000
35,000
55,000
110,000
35,000
40,000
45,000
45,000
225,000
245,000
245,000
290,000
375,000
490,000
500,000
3,500
14,000
18,000
9,000
12,000
14,000
9,500
19,000
27,000
6,500
3,000
25,000
30,000
20,000
27,500
175,000
2,500
575,000
25,000
35,000
15,000
1,000
1,000
2,000
3,000
45,000
25,000
30,000
55,000
30,000
29,800
4,100
7,500
47,500
1,200
2,100
10,500
27,500
5,200
40,000
52,500
4,400
13,200
3,600
3,600
5,200
146
No.
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
JENIS BAHAN
Genteng kaca
Urinoir
Kloset Jongkok Porselen
Kloset Duduk monoblok
Kloset Duduk duoblok
Wastafel 50 x 40
Kran wastafel
Jet Washer
Hand Shower
Kran Shower
Bak Mandi Fiberglas 65 x 65 cm
Bak mandi oval PVC uk. 55 x 55 cm
Bak mandi oval Marble uk. 65 x 65 x 78 cm
Bak mandi oval Marble uk. 55 x 55 x 68 cm
Floor drain ( Sreen + Avoer )
Floor drain PVC
Pipa / slang spiral saluran kran
Bak cuci stainlies steel (901 x 505 x 125)
Water drain + Accessories
Seal tape (TBA) 12 mm x 0,075 mm x 10 m
Isolator
Las doof
T dos PVC
Paving Stone persegi empat 21 x 10,5 x 6 cm K3
Paving Stone persegi empat 21 x 10,5 x 8 cm K3
Kansteen persegi panjang berkait 20x 20 x 10 c
Pintu aluminium
slimar aluminium
Rooling door besi 0,4 mm
Rooling door alumunium 0,8 mm
Daun pintu aluminium + kusen untuk KM/WC
Daun pintu PVC & kusen KM/WC (70 x 195 cm)
Daun pintu PVC & kusen KM/WC (90 x 210 cm)
Pintu besi baja
Jendela besi
Door Closer
Baut kait baja
Skrup fixer
Skrup gypsum 5 cm (500 bj)
Skrup gypsum 3 cm
Skrup gypsum 2,5 cm (isi 1000 bj)
Klem kabel 20 mm
Klem pipa stainless 20 mm
Roofligt Fiberglass
Polycarbonat solarlite clear 2,1 x 11,8 m tbl 5
Pagar BRC Uk.2400 x 900 galvanize
Pintu Swing Tunggal Uk. 1000 x 1000 galvanize
Pintu Swing Ganda Uk. 2500 x 1200 galvanize
Pintu Swing Ganda Uk. 2500 x 1500 galvanize
Tiang penghubung Uk. 1.5" x 1200
Batu alam bobos/palimanan/klinker
Batu alur 20 x 40 cm
Kusen Aluminium 4"
Kusen Aluminium 3"
Karet kusen aluminium
Kawat duri pagar
Dolken kayu gelam
Sat.
bj
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Set
Bh
Bh
bh
bh
bh
bh
m2
m2
bj
m2
m'
m2
m2
unit
unit
unit
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
unit
unit
unit
unit
unit
unit
unit
unit
btg
btg
btg
m2
m2
m'
m'
m'
roll
btg
Harga ( Rp )
13,200
2,066,400
135,000
1,950,000
2,500,000
391,300
45,000
68,000
160,000
256,000
306,100
247,000
1,424,700
1,230,000
120,000
14,000
160,000
237,500
27,900
4,400
700
2,500
2,500
56,150
69,450
15,250
260,000
17,300
174,200
348,400
671,000
248,900
348,400
519,200
519,200
250,000
1,900
6,700
200
200
100
300
400
50,900
76,400
359,800
460,500
477,200
557,300
606,200
791,000
1,566,400
2,020,100
149,200
178,000
206,300
103,700
30,000
114,500
100,000
15,000
4,000
12,900
147
No.
541
542
543
544
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
B.
1.
2.
3.
4.
5.
6.
JENIS BAHAN
Gedeg gulung
Bambu 4m
Ijuk
Tekblock
Seng fumira
Aspal bitumen
Aspal curah
Kayu bakar
Calciplank 0.1 m x 2.4 m
Kawat wire mesh
Solar
Sealant
Wallpaper 10 x 0,50 m
Tandon air / waterprofil tank 1000 L
Kusen beton (bouvenlist) 40 x 60
Plat cor besi dai. 600 mm t=10 mm
Pompa air double jet
Pilar beton
Roda pagar dia. 7 cm
Pompa air otomatis
Kalsiboard
Pupuk Kandang
Furadan
Borehole diameter 8 3/4"
Reaming diameter 8 3/4" - 12"
Reaming diameter 8 3/4" - 14 3/4"
LC Screen 6"
LC Screen 8"
Resin
Kabel isolasi, air accu, besi strip
1 bh Jerigen 1L, 2 bh botol 250 ml
Patok beton uk. 20 x 20 cm
JENIS TANAMAN
Tanaman pelindung:
Palem putri 2m
Sawo kecik 2 m
Palem ekor tupai tinggi 2 m
Dadap merah tinggi 2 m
Pandan bali 2 m
Palem phoenix 2 m
14
15
16
Tanaman Perdu:
Bunga bakung
Taiwan beauty
Lili paris
Teh-tehan
Kucai mini
melati jepang
Nanas merah
Rumput
Rumput gajah mini
Ruput gajah paitan
Rumput swiss
C.
1
2
3
UPAH TENAGA KERJA

Mandor
Kepala Tukang Kayu
Tukang Kayu
7.
8.
9.
10
11
12
13
Sat.
m2
ljr
kg
m2
m2
kg
kg
m3
m'
m'
m'
kg
Ltr
Tube
roll
unt
unit
unit
bh
unit
bh
bh
bh
bh
lembar
karung
kg
m'
m'
m'
m'
m'
tube
Ls
bh
bh
btg
btg
btg
btg
btg
btg
Harga ( Rp )
8,100
13,700
44,400
93,400
37,500
10,300
10,000
162,200
32,700
4,700
58,700
13,900
10,200
10,700
222,200
2,300,000
80,000
850,000
1,344,000
50,000
44,400
48,900
62,200
500,000
47,500
8,250
15,000
350,000
65,000
75,000
225,000
325,000
50,000
250,000
15,000
100,000
150,000
200,000
125,000
75,000
600,000
350,000
polybag
polybag
polybag
polybag
polybag
polybag
polybag
2,750
2,500
2,000
1,200
1,000
3,000
20,000
m2
m2
m2
20,000
12,000
45,000
Org/Hr
Org/Hr
Org/Hr
120,000
100,000
90,000
148
No.
JENIS BAHAN
Sat.
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Kepala Tukang Batu

Tukang Batu
Kepala Tukang Cat
Tukang Cat
Kepala Tukang Listrik
Tukang Listrik
Kepala Tukang Pipa
Tukang Pipa
Kepala Tukang Besi
Tukang Besi
Pekerja
Tukang Plitur
Tukang aluminium
Tukang tanam
Tukan bor
Tenaga sampling kualitas air
D.
SEWA ALAT
1
2
3
4
5
6
7
8
9
Sewa Pengaduk Beton 0,50 m3 ( min 3 jam )

Sewa Pump Water ( min 3 jam )
Sewa Vibarator Roller ( min 5 jam )
Sewa Alat Bantu ( set / 3 alat )
Sewa Dump Truck
Sewa Escavator
Alat bantu
Sewa alat perakitan besi
Harga ( Rp )
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/hr
Ls
per hari
per hari
per jam
per hari
per hari
per jam
per hari
per jam
per m'
100,000
90,000
100,000
90,000
100,000
90,000
100,000
90,000
100,000
90,000
80,000
90,000
90,000
90,000
90,000
250,000
150,000.00
150,000.00
35,000.00
55,000.00
250,000.00
150,000.00
52,000.00
15,000.00
55,000.00
Pasuruan,
Februari 2015
Mengetahui :
KEPALA DINAS CIPTA KARYA
KABUPATEN PASURUAN
Ir. MISBAH ZUNIB, M.Si

NIP 196108071990031013
149
BIDANG BANGUNAN
11. ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA

11.1
1 bh Pasang kunci tanam antik

11.1.1
Bahan
1.000
Bh
Kunci tanam antik
11.1.2
0.060
0.600
0.060
0.003
11.2
0.010
0.500
0.010
0.005
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
1 bh Pasang kunci tanam kamar mandi

11.2.1
Bahan
1.000
Bh
Kunci tanam kamar mandi
11.2.2
0.005
0.500
0.005
0.00250
11.3
Pekerja
Tukang kayu
Kepala tukang
Mandor
1 bh Pasang kunci tanam biasa

11.2.1
Bahan
1.000
Bh
Kunci tanam biasa
11.2.2
11.2
Tenaga
Org
Org
Org
Org
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
1 bh Pasang kunci silinder

11.3.1
Bahan
1.000
Bh
Kunci silinder
11.3.2
0.005
0.500
0.005
0.00025
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
@
@
@
@
165,200.00
Jumlah (1)
=
=
Rp
Rp
165,200.00
165,200.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,800.00
54,000.00
6,000.00
360.00
65,160.00
230,360.00
100,000.00
Jumlah (1)
=
=
Rp
Rp
100,000.00
100,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
800.00
45,000.00
1,000.00
600.00
47,400.00
147,400.00
45,000.00
Jumlah (1)
=
=
Rp
Rp
45,000.00
45,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
400.00
45,000.00
500.00
300.00
46,200.00
91,200.00
45,000.00
Jumlah (1)
=
=
Rp
Rp
45,000.00
45,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
400.00
45,000.00
500.00
30.00
45,930.00
90,930.00
BIDANG BANGUNAN
11.4
1 bh Pasang engsel pintu

11.4.1
Bahan
1.000
Bh
Engsel pintu
11.4.2
0.015
0.150
0.015
0.00075
11.5
Pekerja
Tukang kayu
Kepala tukang
Mandor
1 bh Pasang engsel jendela kupu - kupu

11.5.1
Bahan
1.000
Bh
Engsel jendela
11.5.2
0.010
0.100
0.010
0.0005
11.5
Tenaga
Org
Org
Org
Org
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
1 bh Pasang engsel angin

11.5.1
Bahan
1.000
Bh
Engsel angin
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
25,000.00
Jumlah (1)
=
=
Rp
Rp
25,000.00
25,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,200.00
13,500.00
1,500.00
90.00
16,290.00
41,290.00
15,000.00
Jumlah (1)
=
=
Rp
Rp
15,000.00
15,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
800.00
9,000.00
1,000.00
60.00
10,860.00
25,860.00
=
=
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
800.00
9,000.00
1,000.00
60.00
10,860.00
10,860.00
25,000.00
Jumlah (1)
=
=
Rp
Rp
25,000.00
25,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,200.00
13,500.00
1,500.00
90.00
16,290.00
41,290.00
=
=
Rp
Rp
Rp
Jumlah (1)
11.5.2
0.010
0.100
0.010
0.0005
11.6
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
1 bh Pasang kait angin

11.6.1
Bahan
1.000
Bh
Kait angin
11.6.2
0.015
0.150
0.015
0.00075
11.6
Tenaga
Org
Org
Org
Org
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
@
@
@
@
Rp
Rp
Rp
Rp
1 bh Pasang door closer

11.6.1
Bahan
1.000
Bh
Door closer
Jumlah (1)
11.6.2
Tenaga
0.050
Org
Pekerja
Rp
80,000.00
4,000.00
BIDANG BANGUNAN
0.500
0.050
0.00250
Org
Org
Org
Tukang kayu
Kepala tukang
Mandor
@
@
@
Rp
Rp
Rp
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
45,000.00
5,000.00
300.00
54,300.00
54,300.00
BIDANG BANGUNAN
11.7
1 bh Pasang kunci selot pintu / grendel pintu

11.7.1
Bahan
1.000
Bh
Kunci selot pintu / grendel pintu
11.7.2
0.020
0.200
0.020
0.001
11.8
Pekerja
Tukang kayu
Kepala tukang
Mandor
1 bh Pasang kunci selot jendela/ grendel jendela

11.8.1
Bahan
1.000
Bh
Kunci selot jendela/grendel jendela
11.8.2
0.020
0.200
0.020
0.001
11.8
Tenaga
Org
Org
Org
Org
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
1 bh Pasang pegangan pintu / door holder

11.8.1
Bahan
1.000
Bh
Door holder
11.8.2
0.050
0.500
0.050
0.0025
Tenaga
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
@
@
19,300.00
Jumlah (1)
=
=
Rp
Rp
19,300.00
19,300.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
18,000.00
2,000.00
120.00
21,720.00
41,020.00
21,000.00
Jumlah (1)
=
=
Rp
Rp
21,000.00
21,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
18,000.00
2,000.00
120.00
21,720.00
42,720.00
225,000.00
Jumlah (1)
=
=
Rp
Rp
225,000.00
225,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,000.00
45,000.00
5,000.00
300.00
54,300.00
279,300.00
BIDANG BANGUNAN
14. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN

14.1
1 m Mengikis / Mengerok permukaan cat tembok lama

14.1.1 Bahan
0.050 kg Soda api
@ Rp
14.1.2 Tenaga
0.150 Org Pekerja
0.0025 Org Mandor
14.1
14.1
@
@
Rp
Rp
16,600.00
Jumlah (1)
=
=
Rp
Rp
830.00
830.00
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
Rp
Rp
Rp
Rp
12,000.00
300.00
12,300.00
13,130.00
=
=
Rp
Rp
250.00
250.00
=
=
=
=
Rp
Rp
Rp
Rp
12,000.00
300.00
12,300.00
12,550.00
=
=
Rp
Rp
250.00
250.00
1 m Mencuci bidang permukaan tembok yang pernah di cat

14.1.1 Bahan
0.050 kg Sabun
5,000.00
@ Rp
Jumlah (1)
14.1.2 Tenaga
0.150 Org Pekerja
80,000.00
@ Rp
0.0025 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
1 m Mengerok karat cat lama permukaan baja dengan cara manual
14.1.1 Bahan
0.050 kg Sabun
5,000.00
@ Rp
Jumlah (1)
BIDANG BANGUNAN
14.1.2 Tenaga
0.150 Org Pekerja
0.0025 Org Mandor
14.1
1 m Menyabun permukaan tembok lama

14.1.1 Bahan
0.050 kg Sabun
14.1.2 Tenaga
0.150 Org Pekerja
0.0025 Org Mandor
14.1
14.1
Rp
Rp
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
Rp
Rp
Rp
Rp
12,000.00
300.00
12,300.00
12,550.00
Rp
5,000.00
Jumlah (1)
=
=
Rp
Rp
250.00
250.00
Rp
Rp
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
Rp
Rp
Rp
Rp
12,000.00
300.00
12,300.00
12,550.00
1 m Mengerok karat atau cat lama permukaan baja dengan pancar pasir (sanblasting) dengan
tingkat kebersihan Sa 2
14.1.1 Bahan
40.000 Kg Pasir silika
=
Rp
@
10.000 Ltr BBM
4,700.00
=
Rp
@ Rp
Jumlah (1)
=
Rp
14.1.1 Peralatan
Hr Sewa kompresor,blasting pot,
=
Rp
@
selang dan nozzle
=
Jumlah (2)
=
Rp
14.1.2 Tenaga
1.600 Org Pekerja
80,000.00
=
Rp
@ Rp
90,000.00
=
Rp
@ Rp
100,000.00
=
Rp
@ Rp
0.5000 Org Mandor
120,000.00
=
Rp
@ Rp
Jumlah (2)
=
Rp
Jumlah (1) + (2) + (3)
=
Rp
1 m Mendempul dan menggosok kayu
14.1.1 Bahan
0.080 Kg Dempul jadi
0.020 Kg Minyak cat
1.000 lbr Kertas gosok
14.1.2
0.040
0.040
0.004
0.0025
14.2
Tenaga
Org Pekerja
Org Tukang cat
Org Kepala tukang
Org Mandor
1 m Pengecatan bidang kayu lama

14.2.1 Bahan
0.150 Kg Plamir
0.170 Kg Cat dasar
0.170 Kg Cat penutup
14.2.2
Tenaga
@
@
@
@
@
@
@
@
@
@
47,000.00
47,000.00
128,000.00
144,000.00
80,000.00
60,000.00
412,000.00
459,000.00
Rp
Rp
Rp
27,500.00
18,200.00
3,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
2,200.00
364.00
3,500.00
6,064.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,200.00
3,600.00
400.00
300.00
7,500.00
13,564.00
Rp
Rp
Rp
27,500.00
65,900.00
65,900.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
4,125.00
11,203.00
11,203.00
26,531.00
BIDANG BANGUNAN
0.070
0.075
0.0075
0.0025
14.3
14.4
14.5
Pekerja
Tukang cat
Kepala tukang
Mandor
@
@
@
@
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1 m Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 Lapis cat penutup
14.3.1 Bahan
0.200 Kg Cat meni
27,500.00
=
Rp
@ Rp
0.150 Kg Plamir
27,500.00
=
Rp
@ Rp
0.170 Kg Cat dasar
65,900.00
=
Rp
@ Rp
0.260 Kg Cat penutup 2 kali
65,900.00
=
Rp
@ Rp
Jumlah (1)
=
Rp
14.3.2 Tenaga
0.070 Org Pekerja
80,000.00
=
Rp
@ Rp
90,000.00
=
Rp
@ Rp
100,000.00
=
Rp
@ Rp
0.0025 Org Mandor
Rp
120,000.00
=
Rp
@
Jumlah (2)
=
Rp
Jumlah (1) + (2)
=
Rp
1 m Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 3 lapis cat penutup.
14.4.1 Bahan
0.200 Kg Cat meni
27,500.00
=
Rp
@ Rp
0.150 Kg Plamir
Rp
27,500.00
=
Rp
@
0.170 Kg Cat dasar
Rp
65,900.00
=
Rp
@
0.350 Kg Cat penutup 3 kali
65,900.00
=
Rp
@ Rp
Jumlah (1)
=
Rp
14.4.2 Tenaga
0.070 Org Pekerja
80,000.00
=
Rp
@ Rp
90,000.00
=
Rp
@ Rp
100,000.00
=
Rp
@ Rp
0.0025 Org Mandor
120,000.00
=
Rp
@ Rp
Jumlah (2)
=
Rp
Jumlah (1) + (2)
=
Rp
1 m Pelaburan bidang kayu dengan teak oil
14.5.1 Bahan
0.360 Ltr Teak oil
14.5.2
0.040
0.063
0.063
0.0025
14.6
Org
Org
Org
Org
Tenaga
Org Pekerja
Org Tukang cat
Org Kepala tukang
Org Mandor
1 m Pelaburan bidang kayu dengan politur

14.6.1 Bahan
0.150 Ltr Politur
0.372 Ltr Politur jadi
2.000 Lbr Amplas
14.6.2
0.060
0.016
0.0025
Tenaga
Org Pekerja
Org Tukang cat
Org Kepala tukang
Org Mandor
5,600.00
6,750.00
750.00
300.00
13,400.00
39,931.00
5,500.00
4,125.00
11,203.00
17,134.00
37,962.00
5,600.00
810.00
600.00
300.00
7,310.00
45,272.00
5,500.00
4,125.00
11,203.00
23,065.00
43,893.00
5,600.00
9,450.00
400.00
300.00
15,750.00
59,643.00
Rp
23,100.00
Jumlah (1)
=
=
Rp
Rp
8,316.00
8,316.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,200.00
5,670.00
6,300.00
300.00
15,470.00
23,786.00
Rp
Rp
Rp
65,900.00
65,900.00
3,500.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
9,885.00
24,514.80
7,000.00
41,399.80
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
5,400.00
1,600.00
300.00
7,300.00
@
@
@
@
@
@
@
@
@
@
BIDANG BANGUNAN
Jumlah (1) + (2)

14.7
1 m Pelaburan bidang kayu dengan vernis

14.8.1 Bahan
0.150 Ltr Vernis
0.050 Kg Dempul
0.100 Lbr Ampelas
0.010 Bh Kuas
14.8.1
0.020
0.063
0.0063
0.0025
14.9
Rp
48,699.80
18,500.00
Jumlah (1)
=
=
Rp
Rp
6,475.00
6,475.00
Rp
Rp
80,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
Rp
Rp
Rp
Rp
8,000.00
720.00
8,720.00
15,195.00
Rp
Rp
Rp
Rp
23,800.00
27,500.00
3,500.00
15,400.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
3,570.00
1,375.00
350.00
154.00
5,449.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
5,670.00
630.00
7,900.00
15,800.00
21,249.00
Rp
Rp
Rp
Rp
2,500.00
2,200.00
5,720.00
10,420.00
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
5,670.00
630.00
300.00
8,200.00
18,620.00
=
=
=
Rp
Rp
Rp
2,640.00
3,960.00
6,600.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,240.00
3,780.00
420.00
300.00
6,740.00
13,340.00
=
=
Rp
Rp
Rp
1 m Pelaburan bidang kayu dengan cat residu dan ter

14.7.1 Bahan
0.350 Ltr Residu atau ter
@ Rp
14.7.2 Tenaga
0.100 Org Pekerja
0.006 Org Mandor
14.8
Tenaga
Org Pekerja
Org Tukang cat
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
@
1 m Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
14.8.1 Bahan
0.100 Kg Plamir
25,000.00
=
@ Rp
0.100 Kg Cat dasar
22,000.00
=
@ Rp
0.260 Kg Cat penutup 2x
Rp
22,000.00
=
@
Jumlah (1)
=
14.8.1 Tenaga
0.020 Org Pekerja
80,000.00
=
@ Rp
Rp
90,000.00
=
@
Rp
100,000.00
=
@
0.0025 Org Mandor
120,000.00
=
@ Rp
Jumlah (2)
=
Jumlah (1) + (2)
=
1 m Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )
14.9.1 Bahan
0.120 Kg Cat dasar
22,000.00
@ Rp
0.180 Kg Cat penutup 2x
22,000.00
@ Rp
Jumlah (1)
14.9.2 Tenaga
0.028 Org Pekerja
80,000.00
@ Rp
90,000.00
@ Rp
100,000.00
@ Rp
0.0025 Org Mandor
120,000.00
@ Rp
Jumlah (2)
Jumlah (1) + (2)
1 m Melabur tembok dengan kalkarium
14.10.1 Bahan
0.100 Kg Kalkarium
Jumlah (1)
14.10.2 Tenaga
0.040 Org Pekerja
Rp
80,000.00
3,200.00
BIDANG BANGUNAN

0.0025 Org Mandor
1 m Pemasangan Wall Paper

14.10.1 Bahan
1.200 m2 Wall paper
0.200 Kg Perekat
14.10.2
0.020
0.200
0.002
0.0025
Tenaga
Org Pekerja
Org Tukang cat
Org Kepala tukang
Org Mandor
Rp
Rp
Rp
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
450.00
50.00
300.00
4,000.00
4,000.00
Rp
15,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
3,000.00
3,000.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
18,000.00
200.00
300.00
20,100.00
23,100.00
35,900.00
15,400.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
3,590.00
154.00
3,744.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,600.00
18,000.00
2,000.00
1,200.00
22,800.00
26,544.00
@
@
@
@
@
@
14.10 1 m Pegecatan permukaan baja dengan meni besi

14.10.1 Bahan
0.100 Kg Meni besi
@ Rp
0.010 Bh Kuas
@ Rp
14.10.2
0.020
0.200
0.02
0.01
Tenaga
Org Pekerja
Org Tukang cat
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
1 m Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 4 lapis cat
konvensional dengan tebal 200 um
14.11.1 Bahan
0.100 Kg Meni (read lead) A
=
Rp
@
0.100 Kg Meni (read lead) B
=
Rp
@
0.040 Kg Aluminium C
=
Rp
@
0.040 Kg Aluminium B
=
Rp
@
0.010 Ltr Pengencer
=
Rp
@
0.002 M Perancah kayu
=
Rp
@
Jumlah (1)
=
Rp
14.11.2 Tenaga
0.006 Org Pekerja
80,000.00
=
Rp
@ Rp
90,000.00
=
Rp
@ Rp
100,000.00
=
Rp
@ Rp
0.0075 Org Mandor
120,000.00
=
Rp
@ Rp
Jumlah (2)
=
Rp
Jumlah (1) + (2)
=
Rp
mutakhir dengan tebal 200 um
14.11.1 Bahan
0.300 Kg Cat
=
Rp
@
Jumlah (1)
=
Rp
14.11.2 Tenaga
0.006 Org Pekerja
80,000.00
=
Rp
@ Rp
Rp
90,000.00
=
Rp
@
Rp
100,000.00
=
Rp
@
0.0060 Org Mandor
120,000.00
=
Rp
@ Rp
Jumlah (2)
=
Rp
Jumlah (1) + (2)
=
Rp
konvensional dengan tebal 200 um
14.11.1 Bahan
0.110 Kg Cat dasar
=
Rp
@
0.170 Kg Cat antara
=
Rp
@
0.080 Kg Cat penutup
=
Rp
@
Jumlah (1)
=
Rp
14.11.2 Tenaga
0.500 Org Pekerja
80,000.00
=
Rp
@ Rp
90,000.00
=
Rp
@ Rp
100,000.00
=
Rp
@ Rp
0.200 Org Mandor
120,000.00
=
Rp
@ Rp
Jumlah (2)
=
Rp
Jumlah (1) + (2)
=
Rp
1 m Pengecatan permukaan baja lapis seng (galbani) secara semprot (airless spray) dengan
sistem 1 lapis cat dasar mutakhir dengan tebal 200 um
14.11.1 Bahan
0.300 Kg Cat dasar
=
Rp
@
Jumlah (1)
=
Rp
14.11.2 Tenaga
0.400 Org Pekerja
80,000.00
=
Rp
@ Rp
90,000.00
=
Rp
@ Rp
100,000.00
=
Rp
@ Rp
0.200 Org Mandor
120,000.00
=
Rp
@ Rp
Jumlah (2)
=
Rp
Jumlah (1) + (2)
=
Rp
14.11 1 m Pengecatan permukaan baja dengan meni besi dan perancah
480.00
540.00
2,250.00
900.00
4,170.00
4,170.00
480.00
5,400.00
1,200.00
720.00
7,800.00
7,800.00
40,000.00
72,000.00
30,000.00
24,000.00
166,000.00
166,000.00
32,000.00
63,000.00
20,000.00
24,000.00
139,000.00
139,000.00
BIDANG BANGUNAN
14.11.1
0.100
0.010
0.002
Bahan
Kg Meni besi
Bh Kuas
M Perancah kayu
14.11.2
0.250
0.225
0.0225
0.0075
Tenaga
Org Pekerja
Org Tukang cat
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
Rp
Rp
Rp
35,900.00
3,500.00
58,800.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
3,590.00
35.00
117.60
3,742.60
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
20,000.00
20,250.00
2,250.00
900.00
43,400.00
47,142.60
BIDANG BANGUNAN
10.6
Membuat 1 m pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
10.6.1
Bahan
3.100
Kg
Besi beton polos
Rp
8,600.00
@
0.050
Kg
Kawat las
Rp
33,900.00
@
Jumlah (1)
10.6.2
Tenaga
1.050
Org
Tukang besi
Rp
90,000.00
@
1.050
Org
Pekerja
Rp
80,000.00
@
0.105
Org
Kepala tukang
Rp 100,000.00
@
0.052
Org
Mandor
Rp 120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
26,660.00
1,695.00
28,355.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
94,500.00
84,000.00
10,500.00
6,240.00
195,240.00
223,595.00
BIDANG BANGUNAN
13. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI

13.1
1 m Pasang lantai ubin pc abu - abu ukuran 40 x 40 cm

13.1.1
Bahan
6.630 Bh Ubin abu - abu
9.800 Kg Semen portland
0.045
Pasir pasang
13.1.2
Tenaga
0.250 Org Pekerja
0.013
13.1
Org
Mandor

13.1.1
Bahan
1.000 m2 Ubin abu - abu
0.045
Pasir pasang
13.1.2
Tenaga
0.260 Org Pekerja
0.013
13.1
Org
Mandor

13.1.1
Bahan
1.060 m2 Ubin abu - abu
0.045
Pasir pasang
13.1.2
Tenaga
0.270 Org Pekerja
0.014
13.1
Org
Mandor

13.1.1
Bahan
1.000 m2 Ubin abu - abu 20 x 20 cm
0.0215
Pasir pasang
13.1.2
Tenaga
0.260 Org Pekerja
Rp
Rp
1,450.00
=
=
Rp
Rp
14,210.00
Rp
134,800.00
Jumlah (1)
=
=
Rp
Rp
6,066.00
20,276.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,000.00
10,800.00
1,200.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
33,560.00
53,836.00
#REF!
1,450.00
=
=
#REF!
Rp
Rp
14,500.00
Rp
134,800.00
Jumlah (1)
=
=
Rp
6,066.00
#REF!
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,800.00
11,250.00
1,300.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
1,560.00
34,910.00
#REF!
#REF!
1,450.00
=
=
@
@
Rp
Rp
134,800.00
Jumlah (1)
Rp
Rp
Rp
Rp
#REF!
Rp
15,080.00
=
=
Rp
6,066.00
#REF!
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
21,600.00
11,700.00
13,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
1,680.00
47,980.00
#REF!
#REF!
1,450.00
=
=
@
@
Rp
Rp
134,800.00
Jumlah (1)
Rp
80,000.00
#REF!
Rp
14,500.00
=
=
Rp
2,898.20
#REF!
Rp
20,800.00
BIDANG BANGUNAN
13.2
0.125
0.0125
Org
Org
Tukang batu
Kepala tukang
@
@
Rp
Rp
0.013
Org
Mandor
Rp
1 m Pasang lantai ubin warna ukuran 40 x 40 cm

13.2.1
Bahan
6.630
bh
Ubin warna
9.800
Kg Semen portland
0.045
M Pasir pasang
1.300
Kg
Semen warna
13.2.2
Tenaga
0.250 Org Pekerja
0.013
13.2
Org
Mandor

13.2.1
Bahan
11.870
bh
Ubin warna 30 x 30 cm
0.045 M Pasir pasang
1.500
Kg
Semen warna
13.2.2
Tenaga
0.260 Org Pekerja
0.013
Org
Mandor
90,000.00
100,000.00
=
=
Rp
Rp
11,250.00
1,250.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
1,560.00
34,860.00
#REF!
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
14,210.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
19,500.00
39,776.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,000.00
10,800.00
1,200.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
33,560.00
73,336.00
Rp
Rp
Rp
14,500.00
6,066.00
@
@
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
43,066.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,800.00
11,250.00
1,300.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
34,910.00
77,976.00
@
@
BIDANG BANGUNAN
13.3

13.3.1
Bahan
26.500
bh
Ubin warna 20 x 20 cm
1.620
Kg
Semen warna
13.3.1
Tenaga
0.270 Org Pekerja
0.014
13.4
Org
Mandor
1 m Pasang lantai ubin teraso ukuran 40 x 40 cm

13.4.1
Bahan
6.630
bh
Ubin teraso
1.300
Kg
Semen warna
13.4.2
Tenaga
0.250 Org Pekerja
0.013
13.4
Org
Mandor
1 m Pasang lantai ubin teraso ukuran 30 x 30 cm

13.4.1
Bahan
11.870
bh
Ubin teraso 30 x 30 cm
1.500
Kg
Semen warna
13.4.2
Tenaga
0.260 Org Pekerja
0.013
13.5
Org
Mandor
1 m Pasang lantai ubin granito ukuran 40 x 40 cm

13.5.1
Bahan
6.630
bh
Ubin granito
1.300
Kg
Semen warna
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
15,080.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
24,300.00
45,446.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
21,600.00
11,700.00
1,300.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,620.00
36,220.00
81,666.00
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
14,210.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
19,500.00
39,776.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,000.00
10,800.00
1,200.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
33,560.00
73,336.00
@
@
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
14,500.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
43,066.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,800.00
11,250.00
1,300.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
34,910.00
77,976.00
@
@
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
14,210.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
19,500.00
39,776.00
@
@
BIDANG BANGUNAN
13.5.2
Tenaga
0.250 Org Pekerja
0.013
13.5
Org
Mandor
1 m Pasang lantai ubin granito ukuran 30 x 30 cm

13.5.1
Bahan
11.870
bh
Ubin granito 30 x 30 cm
1.500
Kg
Semen warna
13.5.2
Tenaga
0.260 Org Pekerja
0.013
13.6
Org
Mandor
1 m Pasang lantai ubin teralux ukuran 40 x 40 cm

13.6.1
Bahan
6.630
bh
Ubin teralux kerang
1.300
Kg
Semen warna
13.6.2
Tenaga
0.250 Org Pekerja
0.013
Org
Mandor
Rp
Rp
Rp
Rp
@
@
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,000.00
10,800.00
1,200.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
33,560.00
73,336.00
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
14,500.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
43,066.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,800.00
11,250.00
1,250.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
34,860.00
77,926.00
@
@
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
14,210.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
19,500.00
39,776.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,000.00
10,800.00
1,300.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
33,660.00
73,436.00
@
@
BIDANG BANGUNAN
13.6
1 m Pasang lantai ubin teralux ukuran 30 x 30 cm

13.6.1
Bahan
11.870
bh
Ubin teralux kerang
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
14,500.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
43,066.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,800.00
11,250.00
1,300.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
34,910.00
77,976.00
1 m Pasang lantai ubin teralux marmer ukuran 60 x 60 cm

13.6.1
Bahan
3.100
bh
Ubin teralux marmer
@
@
@
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
13,920.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
42,486.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,000.00
10,800.00
1,200.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
33,560.00
76,046.00

13.6.1
Bahan
6.630
bh
Ubin teralux marmer
@
@
@
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
14,210.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
19,500.00
39,776.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,000.00
10,800.00
1,200.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
33,560.00
73,336.00

13.6.1
Bahan
11.870
bh
Ubin teralux marmer
@
@
@
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
14,500.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
43,066.00
1.500
Kg
Semen warna
13.6.2
Tenaga
0.260 Org Pekerja
0.013
13.6
1.500
Org
Kg
Mandor
Semen warna
13.6.2
Tenaga
0.250 Org Pekerja
0.013
13.6
1.300
Org
Kg
Mandor
Semen warna
13.6.2
Tenaga
0.250 Org Pekerja
0.013
13.6
1.500
Org
Kg
Mandor
Semen warna
@
@
BIDANG BANGUNAN
13.6.2
Tenaga
0.260 Org Pekerja
0.013
13.7
Org
Mandor
1 m' Pasang plint ubin pc abu - abu ukuran 15 x 20 cm

13.7.1
Bahan
5.300
bh
Plint ubin 15 x 20 cm
0.004
Pasir pasang
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor

13.7.1
Bahan
3.530
bh
0.003
Pasir pasang
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor

13.7.1
Bahan
2.650
bh
0.003
Pasir pasang
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor
1 m' Pasang plint ubin pc warna ukuran 10 x 20 cm

13.7.1
Bahan
5.300
bh
Plint ubin PC warna
Rp
Rp
Rp
Rp
@
@
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
20,800.00
11,250.00
1,300.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,560.00
34,910.00
77,976.00
Rp
1,450.00
=
=
Rp
Rp
2,392.50
Rp
134,800.00
Jumlah (1)
=
=
Rp
Rp
539.20
2,931.70
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
19,731.70
Rp
1,450.00
=
=
Rp
Rp
1,798.00
Rp
134,800.00
Jumlah (1)
=
=
Rp
Rp
404.40
2,202.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
19,002.40
Rp
1,450.00
=
=
Rp
Rp
1,798.00
Rp
134,800.00
Jumlah (1)
=
=
Rp
Rp
404.40
2,202.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
19,002.40
Rp
BIDANG BANGUNAN
1.140
0.003
Kg
M
Semen portland
Pasir pasang
0.100
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor

13.7.1
Bahan
3.530
bh
Plint ubin PC warna
0.100
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor

13.7.1
Bahan
2.650
bh
Plint ubin PC warna
0.100
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
1,450.00
134,800.00
=
=
Rp
Rp
1,653.00
404.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
20,357.40
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
1,653.00
404.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
20,357.40
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
1,653.00
404.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
20,357.40
@
@
Rp
Rp
Rp
Mandor
Rp
1 m' Pasang plint ubin teraso ukuran 10 x 30 cm

13.7.1
Bahan
3.530
bh
Plint ubin teraso
0.005
13.7
Rp
Rp
0.100
Org
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
1,653.00
404.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
@
@
BIDANG BANGUNAN
0.005
13.7
Org
Mandor
1 m' Pasang plint ubin teraso ukuran 10 x 40 cm

13.7.1
Bahan
2.650
bh
Plint ubin teraso
Rp
Rp
Rp
600.00
16,800.00
20,357.40
Rp
Rp
Rp
1,653.00
404.40
Rp
Rp
1,450.00
134,800.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
20,357.40
1 m' Pasang plint ubin granit ukuran 10 x 40 cm

13.7.1
Bahan
2.650
bh
Plint ubin granit
0.005
0.100
Kg
Semen warna
Org
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
1,653.00
404.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
20,357.40
Rp
Rp
Rp
1,653.00
404.40
Rp
Rp
Rp
Mandor
Rp
1 m' Pasang plint ubin granit ukuran 10 x 30 cm

13.7.1
Bahan
3.530
bh
Plint ubin granit
0.005
0.100
Org
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
=
=
=
13.7.2
Tenaga
0.090 Org Pekerja
13.7
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
0.100
13.7
Rp
Org
Mandor
1 m' Pasang plint ubin teralux kerang ukuran 10 x 40 cm

13.7.1
Bahan
2.650
bh
Plint ubin teralux kerang
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
20,357.40
=
=
Rp
Rp
1,653.00
@
@
Rp
1,450.00
BIDANG BANGUNAN
0.003
Pasir pasang
Rp
134,800.00
Rp
404.40
0.100
Kg
Semen warna
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
20,357.40
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor
1 m' Pasang plint ubin teralux kerang ukuran 10 x 30 cm

13.7.1
Bahan
3.530
bh
Plint ubin teralux kerang
0.100
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor
1 m' Pasang plint ubin teralux marmer ukuran 10 x 60 cm

13.7.1
Bahan
1.700
bh
Plint ubin teralux marmer
0.100
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor

13.7.1
Bahan
2.650
bh
0.100
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
0.005
Org
Mandor
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
1,653.00
404.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
20,357.40
Rp
Rp
Rp
1,653.00
404.40
@
@
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
20,357.40
@
@
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
1,653.00
404.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Rp
600.00
@
@
BIDANG BANGUNAN
Jumlah (2)
Jumlah (1) + (2)
13.7

13.7.1
Bahan
3.530
bh
0.100
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor
Rp
Rp
16,800.00
20,357.40
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
1,653.00
404.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
3,557.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
20,357.40
Rp
=
=
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
28,800.00
16,200.00
1,800.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
2,160.00
48,960.00
48,960.00
=
=
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
72,000.00
8,100.00
900.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
540.00
81,540.00
81,540.00
@
@
1 m2 Pasang lantai teraso cor ditempat, tebal 3 cm

13.7.1
Bahan
0.036
m3
Bahan teraso cor
Jumlah (1)
13.7.2
Tenaga
0.360 Org Pekerja
0.018
13.7
=
=
Org
Mandor
Rp
Rp
Rp
Rp
Rp
@
@
1 m2 Pasang lantai teralux cor ditempat, tebal 3 cm

13.7.1
Bahan
0.0036
m3
Bahan teralux cor
Jumlah (1)
13.7.2
Tenaga
0.900 Org Pekerja
0.0045
Org
Mandor
13.12 1 m Pasang ubin tahan asam

13.12.1
Bahan
1.050 m2 Semen portland
14.140 Kg Pasir pasang
0.040
m3
Semen warna
13.12.2
Tenaga
0.270 Org Pekerja
0.0135
Org
Mandor
Rp
Rp
Rp
Rp
@
@
Rp
Rp
1,450.00
134,800.00
=
=
Rp
Rp
1,522.50
1,906,072.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
600.00
1,908,194.50
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
21,600.00
13,500.00
1,500.00
Rp
120,000.00
Rp
1,620.00
@
@
BIDANG BANGUNAN
Jumlah (2)
Jumlah (1) + (2)
13.12 1 m Pasang lantai keramik artistik ukuran 10 x 20 cm
13.12.1
Bahan
53.000
bh
Ubin keramik artistik 10 x 20 cm
=
=
Rp
Rp
38,220.00
1,946,414.50
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
11,875.50
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
41,250.00
59,191.50
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
49,600.00
31,500.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
88,200.00
147,391.50
13.12 1 m Pasang lantai keramik artistik ukuran 10 x 10 cm atau ( 5 x 20 ) cm

13.12.1
Bahan
106.000
bh
Ubin keramik artistik
@
1,450.00
@ Rp
134,800.00
@ Rp
=
=
=
Rp
Rp
Rp
11,875.50
6,066.00
2.750
Kg
Semen warna
13.12.2
Tenaga
0.620 Org Pekerja
0.030
3.200
Org
Kg
Mandor
Semen warna
13.12.2
Tenaga
0.620 Org Pekerja
0.030
Org
Mandor
13.12 1 m Pasang lantai keramik ukuran ( 33 x 33 ) cm

13.12.1
Bahan
10.000
bh
Ubin keramik
1.620
Kg
Semen warna
13.12.2
Tenaga
0.620 Org Pekerja
0.030
Org
Mandor
13.12 1 m Pasang lantai keramik ukuran ( 30 x 30 ) cm

13.12.1
Bahan
11.870
bh
Ubin keramik
@
@
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
48,000.00
65,941.50
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
49,600.00
31,500.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
88,200.00
154,141.50
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
11,875.50
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
24,300.00
42,241.50
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
49,600.00
31,500.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
88,200.00
130,441.50
=
=
=
Rp
Rp
Rp
14,500.00
6,066.00
@
@
@
@
@
Rp
Rp
1,450.00
134,800.00
BIDANG BANGUNAN
1.500
Kg
Semen warna
13.12.2
Tenaga
0.620 Org Pekerja
0.030
Org
Mandor
13.14 1 m Pasang lantai keramik 20 x 20 cm

13.14.1
Bahan
26.500
bh
Ubin keramik 20 x 20 cm
1.620
Kg
Semen warna
13.14.2
Tenaga
0.620 Org Pekerja
0.030
Org
Mandor
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
43,066.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
49,600.00
31,500.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
88,200.00
131,266.00
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
15,080.00
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
24,300.00
45,446.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
49,600.00
31,500.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
88,200.00
133,646.00
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
14,210.00
6,066.00
@
@
13.14 1 m Pasang lantai keramik ukuran (10 x 33) cm, variasi / border
13.14.1
Bahan
33.000
bh
Ubin keramik
@
@ Rp
@ Rp
4.370
Kg
Semen warna
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
65,550.00
85,826.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
74,400.00
47,250.00
5,300.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
5,640.00
132,590.00
218,416.00
13.14 1 m Pasang lantai mosaik ukuran (30 x 30) cm, campuran spesi 1 PC : 3 PP
13.14.1
Bahan
11.870
bh
Mosaik
@ Rp
1,450.00
@ Rp
134,800.00
@ Rp
=
=
=
Rp
Rp
Rp
20,517.50
5,257.20
13.14.2
Tenaga
0.930 Org Pekerja
0.047
2.000
Org
Kg
Mandor
Semen warna
13.14.2
Tenaga
0.620 Org Pekerja
0.030
Org
Mandor
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
30,000.00
55,774.70
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
49,600.00
31,500.00
3,500.00
Rp
120,000.00
Jumlah (2)
=
=
Rp
Rp
3,600.00
88,200.00
BIDANG BANGUNAN
Jumlah (1) + (2)

13.7
1 m' Pasang plint keramik ukuran 10 x 20 cm

13.7.1
Bahan
5.300
bh
Plint keramik artistik
0.025
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor

13.7.1
Bahan
10.600
bh
0.050
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor

13.7.1
Bahan
5.300
bh
0.013
Kg
Semen warna
13.7.2
Tenaga
0.090 Org Pekerja
0.005
13.7
Org
Mandor
Kg
Semen warna
Rp
143,974.70
Rp
Rp
Rp
1,653.00
404.40
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
375.00
2,432.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
19,232.40
@
@
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
1,653.00
404.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
750.00
2,807.40
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
19,607.40
Rp
Rp
Rp
826.50
202.20
@
@
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
195.00
1,223.70
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
600.00
16,800.00
18,023.70
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
1,653.00
404.40
15,000.00
Rp
1,500.00
@
@
1 m' Pasang plint internal cove artistik ukuran ( 5 x 5 x 20 ) cm

13.7.1
Bahan
5.300
bh
Internal cove
@
@ Rp
@ Rp
0.100
Rp
BIDANG BANGUNAN
Jumlah (1)
13.7.2
Tenaga
0.750 Org Pekerja
0.038
Org
Mandor
13.19 1 m Pasang lantai marmer ukuran ( 100 x 100 ) cm

13.19.1
Bahan
1.060
bh
Marmer
8.190
Kg Semen portland
0.045
M Pasir pasang
0.650
Kg
Semen warna
13.19.2
Tenaga
0.620 Org Pekerja
0.030
Org
Mandor
13.22 1 m Pasang lantai karpet

13.22.1
Bahan
1.050 m2 Carpet
0.350
Kg
Lem vinyl
Rp
3,557.40
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
60,000.00
40,500.00
4,500.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
4,560.00
109,560.00
113,117.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
11,875.50
6,066.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
9,750.00
27,691.50
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
49,600.00
31,500.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
88,200.00
115,891.50
Rp
Rp
Rp
=
=
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
13,600.00
15,300.00
1,700.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
1,020.00
31,620.00
31,620.00
Rp
=
=
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
9,600.00
10,800.00
1,200.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
720.00
22,320.00
22,320.00
Rp
@
@
Jumlah (1)
13.22.2
Tenaga
0.170 Org Pekerja
0.0085
Org
Mandor
13.22 1 m Pasang underlayer

13.22.1
Bahan
1.050 m2 Underlayer / rubber corrugated
0.350
Kg
Lem
Rp
Rp
Rp
Rp
Rp
Rp
@
@
Jumlah (1)
13.22.2
Tenaga
0.120 Org Pekerja
Rp
Rp
Rp
Mandor
Rp
13.22 1 m Pasang lantai parquet

13.22.1
Bahan
1.050 m2 Parquet
Rp
0.006
Org
@
@
BIDANG BANGUNAN
0.600
Kg
Lem
Rp
=
=
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
52,000.00
31,500.00
3,500.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,960.00
90,960.00
90,960.00
Jumlah (1)
13.22.2
Tenaga
0.650 Org Pekerja
0.033
Org
Mandor
13.22 1 m Pasang lantai kayu ( Gymfloor )

13.22.1
Bahan
1.050 m2 Gymfloor
0.600
Kg
Lem
Rp
Rp
Rp
Rp
Rp
Rp
Rp
=
=
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
52,000.00
31,500.00
3,500.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,960.00
90,960.00
90,960.00
@
@
Jumlah (1)
13.22.2
Tenaga
0.650 Org Pekerja
0.033
Org
Mandor
13.23 1 m Pasang dinding porselin 11 x 11 cm, putih

13.23.1
Bahan
86.000
bh
Porselin 11 x 11 cm
9.300 Kg Semen abu - abu
1.500
Kg
0.030
Org
Mandor
13.23 1 m Pasang dinding porselin 10 x 20 cm

13.23.1
Bahan
53.000
bh
Porselin
2.750
Kg
Org
Rp
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
13,485.00
2,426.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
-
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
49,600.00
45,000.00
5,000.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
103,200.00
103,200.00
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
13,485.00
2,426.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
41,250.00
-
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
48,000.00
40,500.00
4,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
96,600.00
96,600.00
@
@
@
@
@
@
Semen warna
13.23.2
Tenaga
0.600 Org Pekerja
0.030
Rp
Rp
Rp
Semen warna
13.23.2
Tenaga
0.620 Org Pekerja
Mandor
@
@
BIDANG BANGUNAN
13.23 1 m Pasang dinding porselin 20x 20 cm

13.23.1
Bahan
26.500
bh
Porselin
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
13,485.00
2,426.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
29,100.00
-
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
48,000.00
40,500.00
4,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
96,600.00
96,600.00
13.23 1 m Pasang dinding keramik artistik ukuran ( 10 x 20 ) cm

13.23.1
Bahan
53.000
bh
Keramik artistik
@
@
@
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
13,485.00
2,426.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
41,250.00
-
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
48,000.00
40,500.00
4,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
96,600.00
96,600.00
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
13,485.00
2,426.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
43,500.00
-
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
48,000.00
40,500.00
4,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
96,600.00
96,600.00
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
13,485.00
2,426.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
43,500.00
-
1.940
Kg
2.750
Org
Kg
Mandor
Org
Mandor

13.23.1
Bahan
106.000
bh
Keramik artistik
2.900
Kg
Org
Mandor

13.23.1
Bahan
106.000
bh
Keramik artistik
2.900
13.23.2
Kg
Tenaga
@
@
@
@
@
@
Semen warna
13.23.2
Tenaga
0.600 Org Pekerja
0.030
Semen warna
13.23.2
Tenaga
0.600 Org Pekerja
0.030
Semen warna
13.23.2
Tenaga
0.600 Org Pekerja
0.030
Semen warna
@
@
@
@
BIDANG BANGUNAN
0.600
0.450
0.045
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Rp
Rp
Rp
0.030
Org
Mandor
Rp
Rp
Rp
Rp
13.23 1 m Pasang dinding keramik ukuran ( 10 x 20 ) cm

13.23.1
Bahan
53.000
bh
Keramik
2.750
Kg
Org
Mandor
13.23 1 m Pasang dinding keramik ukuran ( 20 x 20 ) cm

13.23.1
Bahan
26.500
bh
Keramik
1.940
Kg
Org
Mandor
13.23 1 m Pasang dinding marmer ukuran ( 100 x 100 ) cm

13.23.1
Bahan
1.020 m2 Marmer
2.000
bh
Paku 12 cm
0.650
Kg
Org
48,000.00
40,500.00
4,500.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
96,600.00
96,600.00
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
13,485.00
2,426.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
41,250.00
-
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
48,000.00
40,500.00
4,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
96,600.00
96,600.00
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
13,485.00
2,426.40
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
29,100.00
-
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
48,000.00
40,500.00
4,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
96,600.00
96,600.00
Rp
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
=
Rp
Rp
Rp
Rp
18,038.00
3,370.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
9,750.00
29,760.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
57,600.00
58,500.00
6,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
4,200.00
126,800.00
156,560.00
@
@
@
@
@
@
@
@
@
@
@
Semen warna
13.23.2
Tenaga
0.720 Org Pekerja
0.035
Rp
Rp
Rp
Semen warna
13.23.2
Tenaga
0.600 Org Pekerja
0.030
=
=
=
Semen warna
13.23.2
Tenaga
0.600 Org Pekerja
0.030
80,000.00
90,000.00
100,000.00
Mandor
@
@
BIDANG BANGUNAN
13.23 1 m Pasang dinding bata pelapis ukuran ( 3x7x24 ) cm

13.23.1
Bahan
63.000
bh
Bata pelapis dinding
2.750
Kg
Org
Mandor
13.23 1 m Pasang dinding batu paras

13.23.1
Bahan
1.100 m2 Batu paras
0.035
Pasir pasang
13.23.2
Tenaga
0.620 Org Pekerja
0.030
Org
Mandor
13.23 1 m Pasang dinding batu tempel hitam

13.23.1
Bahan
1.100 m2 Batu tempel hitam
0.035
Pasir pasang
13.23.2
Tenaga
0.620 Org Pekerja
0.030
Org
Mandor
13.22 1 m Pasang lantai vinyl ukuran ( 30x30 ) cm KL I

13.22.1
Bahan
11.870
bh
Vinyl
0.350
Kg
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
18,038.00
3,370.00
Rp
15,000.00
Jumlah (1)
=
=
Rp
41,250.00
#REF!
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
52,000.00
45,000.00
5,000.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
3,600.00
105,600.00
#REF!
@
@
Rp
Rp
206,300.00
1,450.00
=
=
Rp
Rp
226,930.00
17,037.50
Rp
134,800.00
Jumlah (1)
=
=
Rp
Rp
4,718.00
10,300.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
49,600.00
31,500.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
88,200.00
98,500.00
@
@
Rp
Rp
206,300.00
173,300.00
=
=
Rp
Rp
226,930.00
2,036,275.00
Rp
134,800.00
Jumlah (1)
=
=
Rp
Rp
4,718.00
-
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
49,600.00
31,500.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
88,200.00
88,200.00
Rp
Rp
Rp
=
=
Rp
Rp
@
@
Semen warna
13.23.2
Tenaga
0.650 Org Pekerja
0.030
Rp
Rp
Rp
Lem vinyl
@
@
Jumlah (1)
13.22.2
Tenaga
0.150 Org Pekerja
0.150 Org Tukang
0.008
Org
Mandor
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
12,000.00
13,500.00
1,500.00
Rp
120,000.00
Rp
960.00
@
@
BIDANG BANGUNAN
Jumlah (2)
Jumlah (1) + (2)
13.22 1 m Pasang wallpaper, lebar 50 cm
13.22.1
Bahan
2.200
m
Wall paper
0.250
Kg
Lem
13.22.2
Tenaga
0.750 Org Pekerja
0.170 Org Tukang
0.004
Org
Mandor
Rp
Rp
27,960.00
27,960.00
Rp
Rp
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
3,750.00
3,750.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
60,000.00
15,300.00
1,700.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
480.00
77,480.00
81,230.00
Rp
=
=
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
9,600.00
10,800.00
1,200.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
720.00
22,320.00
22,320.00
Rp
=
=
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
6,400.00
7,200.00
800.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
480.00
14,880.00
14,880.00
=
=
13.22 1 m Pasang Floorhardener

13.22.1
Bahan
5.000
Kg
Floor hardener
Jumlah (1)
13.22.2
Tenaga
0.120 Org Pekerja
0.120 Org Tukang
0.006
Org
Mandor
Rp
Rp
Rp
Rp
@
@
13.22 1 m' Pasang plint vinyl karet ukuran ( 30x30 ) cm dengan perekat
13.22.1
Bahan
1.760
bh
Vinyl
@ Rp
0.080
Kg
Lem vinyl
Rp
Jumlah (1)
13.22.2
Tenaga
0.080 Org Pekerja
0.080 Org Tukang
0.004
Org
Mandor
13.22 1 m' Pasang plint kayu kelas II ukuran ( 2x10 ) cm

13.22.1
Bahan
0.003 m3 Papan kayu kelas II
0.050
Kg
Paku skrup 5 cm
13.22.2
Tenaga
0.120 Org Pekerja
0.006
Org
Mandor
Rp
Rp
Rp
Rp
Rp
11,080,500.00
Rp
33,241.50
Rp
17,200.00
Jumlah (1)
=
=
Rp
Rp
860.00
34,101.50
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
9,600.00
10,800.00
1,200.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
720.00
22,320.00
56,421.50
@
@
BIDANG BANGUNAN
13.8
1 m Pasang lantai keramik artistik 10 x 10 cm

13.8.1
Bahan
1.000 m2 Ubin keramik artistik 10 x 10 cm
2.000
Kg
Semen warna
13.8.2
Tenaga
0.620 Org Pekerja
0.030
13.9
Org
Mandor

13.9.1
Bahan
1.00
M'
0.100
Kg
Semen warna
13.9.2
Tenaga
0.090 Org Pekerja
0.0045
Org
Mandor
13.10 1 m' Pasang plint keramik artistik 10 x 10 cm

13.10.1
Bahan
1.00
M'
0.120
Kg
Semen warna
13.10.2
Tenaga
0.090 Org Pekerja
0.0045
13.11
Org
Mandor

13.11.1
Bahan
1.00
M'
0.080
Kg
Semen warna
Rp
#REF!
134,800.00
=
=
=
Rp
#REF!
Rp
Rp
5,661.60
Rp
15,000.00
Jumlah (1)
=
=
Rp
30,000.00
#REF!
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
49,600.00
31,500.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
3,600.00
88,200.00
#REF!
Rp
Rp
Rp
10,300.00
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
10,300.00
2,392.50
431.36
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,500.00
14,623.86
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
540.00
16,740.00
31,363.86
Rp
Rp
Rp
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
2,392.50
431.36
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,800.00
-
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
7,200.00
8,100.00
900.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
540.00
16,740.00
16,740.00
Rp
Rp
Rp
22,000.00
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
22,000.00
1,232.50
296.56
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
1,200.00
-
BIDANG BANGUNAN
13.11.2
Tenaga
0.090 Org Pekerja
@
@
Rp
Rp
80,000.00
90,000.00
=
=
Rp
Rp
7,200.00
8,100.00
BIDANG BANGUNAN
0.009
Org
Kepala tukang
Rp
0.0045
Org
Mandor
Rp
Rp
Rp
Rp

13.13.1
Bahan
1.500
Kg
Semen warna
13.13.2
Tenaga
0.150 Org Pekerja
0.030
Org
Mandor
100,000.00
Rp
900.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
540.00
16,740.00
16,740.00
49,900.00
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
49,900.00
16,501.00
5,661.60
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
94,562.60
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
12,000.00
16,200.00
3,500.00
Rp
120,000.00
Rp
3,600.00
=
=
Rp
Rp
35,300.00
129,862.60
#REF!
1,450.00
134,800.00
=
=
=
Rp
Rp
#REF!
16,501.00
5,661.60
Jumlah (2)
Jumlah (1) + (2)
13.15.1
Bahan
1.500
Kg
Semen warna
13.15.2
Tenaga
0.150 Org Pekerja
0.030
Org
Mandor

13.16.1
Bahan
1.500
Kg
Semen warna
13.16.2
Tenaga
0.150 Org Pekerja
0.030
Org
Mandor
13.17 1 m Pasang lantai keramik 30 x 30 cm ( Polos )

13.17.1
Bahan
Rp
Rp
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
-
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
12,000.00
14,850.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
33,950.00
33,950.00
Rp
Rp
Rp
49,900.00
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
49,900.00
16,501.00
5,661.60
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
94,562.60
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
12,000.00
16,200.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
35,300.00
129,862.60
Rp
Rp
=
=
Rp
Rp
45,000.00
16,501.00
45,000.00
1,450.00
BIDANG BANGUNAN
0.042
Pasir pasang
Rp
134,800.00
Rp
5,661.60
1.500
Kg
Semen warna
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
22,500.00
89,662.60
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
12,000.00
14,400.00
3,500.00
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,600.00
33,500.00
123,162.60
Rp
Rp
Rp
46,200.00
1,450.00
134,800.00
=
=
=
Rp
Rp
Rp
46,200.00
20,517.50
5,257.20
Rp
15,000.00
Jumlah (1)
=
=
Rp
Rp
30,000.00
101,974.70
Rp
Rp
80,000.00
90,000.00
=
=
Rp
Rp
49,600.00
31,500.00
13.17.1
Tenaga
0.150 Org Pekerja
0.030
Org
Mandor
13.18 1 m Pasang lantai mosaik 30 x 30 cm, Motif

13.18.1
Bahan
1.000 m2 Mosaik 30 x 30 cm
2.000
Kg
Semen warna
13.18.2
Tenaga
0.620 Org Pekerja
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
BIDANG BANGUNAN
8.9
8.10
1 m Langit - langit asbes (1,00 x 1,00)m, Tebal 4 mm, rangka Meranti

8.9.1
Bahan
0.012 M Kayu meranti, balok
5,210,000.00
@ Rp
0.060 Kg Paku biasa
17,200.00
@ Rp
1.100 Lbr Asbes 1,00 x 1,00 m
18,100.00
@ Rp
Jumlah (1)
8.9.2
Tenaga
0.180 Org Pekerja
80,000.00
@ Rp
90,000.00
@ Rp
100,000.00
@ Rp
0.009 Org Mandor
120,000.00
@ Rp
Jumlah (2)
Jumlah (1) + (2)
1 m Langit - langit plywood 4 mm + rangka kayu Meranti
8.10.1
Bahan
0.023 M Kayu meranti balok
0.060 Kg Paku biasa 2" - 5"
0.390 Lbr Plywood 4' x 8' x 4 mm
8.10.2
0.270
0.400
0.040
0.0135
8.11
1 m Langit - langit gypsum board, tebal 9 mm

8.11.1
Bahan
0.110 Kg Paku / Paku skrup
8.11.2
0.100
0.050
0.005
0.005
8.12
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
1 m' List Gypsum

8.12.1
Bahan
1.100 m List Gypsum
0.010 Kg Paku
8.12.2
0.030
0.030
0.005
0.003
8.13
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
=
=
=
=
Rp
Rp
Rp
Rp
62,520.00
1,032.00
19,910.00
83,462.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
14,400.00
28,800.00
3,200.00
1,080.00
47,480.00
130,942.00
5,210,000.00
17,200.00
#REF!
Jumlah (1)
=
=
=
=
Rp
Rp
119,830.00
1,032.00
#REF!
#REF!
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
21,600.00
36,000.00
4,000.00
1,620.00
63,220.00
#REF!
69,100.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
25,152.40
1,892.00
27,044.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
4,500.00
500.00
600.00
13,600.00
40,644.40
25,000.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
27,500.00
172.00
27,672.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,400.00
2,700.00
500.00
360.00
5,960.00
33,632.00
=
=
=
=
Rp
Rp
Rp
Rp
25,152.40
2,924.00
62,520.00
90,596.40
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
13,500.00
3,000.00
2,400.00
34,900.00
125,496.40
Rp
Rp
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1 m Langit - langit gypsum board, tebal 9 mm + Rangka kayu meranti

8.13.1
Bahan
69,100.00
@ Rp
0.170 Kg Paku / Paku skrup
17,200.00
@ Rp
5,210,000.00
@ Rp
Jumlah (1)
8.13.2
Tenaga
0.200 Org Pekerja
80,000.00
@ Rp
90,000.00
@ Rp
100,000.00
@ Rp
0.020 Org Mandor
120,000.00
@ Rp
Jumlah (2)
Jumlah (1) + (2)
BIDANG BANGUNAN
8.14
1 m Langit - langit gypsum board, tebal 9 mm + Rangka Metalfuring

8.14.1
Bahan
69,100.00
@ Rp
30,000.00
@ Rp
20.000 % Accessories
Jumlah (1)
8.14.2
Tenaga
0.600 Org Pekerja
80,000.00
@ Rp
90,000.00
@ Rp
100,000.00
@ Rp
0.080 Org Mandor
120,000.00
@ Rp
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
Rp
Rp
Rp
Rp
25,152.40
30,000.00
6,000.00
61,152.40
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
48,000.00
27,000.00
3,000.00
9,600.00
87,600.00
148,752.40
BIDANG BANGUNAN
6. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP

6.1
1 m Pasang Genteng pelentong kecil

6.1.1
Bahan
25.000 Bh Genteng pelentong
= Rp
= Rp
Jumlah (1)
6.1.2
0.150
0.075
0.008
0.008
6.1
6.1
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
Rp
Rp
Rp
Rp
1 m Pasang Genting lokal model Karangpilang ( Kodok )

6.1.1
Bahan
25.000 Bh Genteng kodok
@
Rp
6.1.2
0.150
0.075
0.008
0.008
Rp
Rp
Rp
Rp
Rp
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
1 m Pasang Genteng pelentong / super

6.1.1
Bahan
12.000 Bh Genteng pelentong super
@
@
@
@
@
@
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
6,750.00
800.00
960.00
20,510.00
20,510.00
2,100.00
Jumlah (1)
=
=
Rp
Rp
52,500.00
52,500.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
6,750.00
800.00
960.00
20,510.00
73,010.00
Jumlah (1)
6.1.2
0.150
0.060
0.006
0.008
6.2
1 m Pasang genteng Karang Pilang

6.2.1
Bahan
23.000 Bh Genteng Karang Pilang ( Bambe )
6.2.2
0.150
0.060
0.006
0.008
6.3
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
1 m Pasang genteng Keramik / Glazzur
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
@
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
= Rp
= Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
5,400.00
600.00
960.00
18,960.00
18,960.00
4,400.00
Jumlah (1)
=
=
Rp
Rp
101,200.00
101,200.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
5,400.00
600.00
960.00
18,960.00
120,160.00
BIDANG BANGUNAN
6.3.1
Bahan
14.000 Bh Genting keramik
6.3.2
0.150
0.060
0.006
0.008
6.4
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
Rp
Rp
Rp
Rp
Rp
@
@
@
10,500.00
Jumlah (1)
=
=
Rp
Rp
147,000.00
147,000.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
5,400.00
600.00
960.00
18,960.00
165,960.00
5,200.00
#REF!
134,800.00
Jumlah (1)
=
=
=
=
Rp
26,000.00
#REF!
4,313.60
#REF!
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
1 m' Pasang Bubungan lokal model Karangpilang ( Kodok )

6.4.1
Bahan
5.000 Bh Genteng bubung lokal model Kr.Pilang @ Rp
@
Rp
@
6.4.2
0.400
0.200
0.020
0.002
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,000.00
18,000.00
2,000.00
240.00
52,240.00
#REF!
BIDANG BANGUNAN
5. ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU

5.1.
5.2.
5.3.
5.4.
Membuat dan memasang 1 m kusen pintu dan kusen jendela kayu jati
5.1.1
Bahan
1.100 M Balok kayu jati
Rp 14,300,000.00
@
1.250 Kg Paku 10 cm
Rp
17,200.00
@
1.000 Kg Lem kayu
Rp
15,000.00
@
Jumlah (1)
5.1.2. Tenaga
6.000 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.300 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
Membuat dan memasang 1 m kusen pintu dan kusen jendela kayu kamper
5.2.1
Bahan
1.200 M Kayu kamper, balok
Rp
5,435,700.00
@
1.250 Kg Paku 10 cm
Rp
17,200.00
@
1.000 Kg Lem kayu
Rp
15,000.00
@
Jumlah (1)
5.2.2
Tenaga
6.000 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.300 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
Membuat dan memasang 1 m kusen pintu dan kusen jendela kayu meranti
Bahan
Rp
5,210,000.00
@
1.250 Kg Paku 10 cm
Rp
17,200.00
@
1.000 Kg Lem kayu
Rp
15,000.00
@
Jumlah (1)
5.3.2
Tenaga
6.000 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.300 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
1 m Pasang pintu klamp standar, kayu kamper
5.4.1
Bahan
0.040 M Kayu kamper, papan
0.050 Kg Paku biasa 5 - 7 cm
5.4.2
0.350
1.050
0.105
0.018
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
=
=
=
=
Rp
Rp
Rp
Rp
15,730,000.00
21,500.00
15,000.00
15,766,500.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
480,000.00
1,800,000.00
200,000.00
36,000.00
2,516,000.00
18,282,500.00
=
=
=
=
Rp
Rp
Rp
Rp
6,522,840.00
21,500.00
15,000.00
6,559,340.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
480,000.00
1,620,000.00
200,000.00
36,000.00
2,336,000.00
8,895,340.00
=
=
=
=
Rp
Rp
Rp
Rp
6,252,000.00
21,500.00
15,000.00
6,288,500.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
480,000.00
1,620,000.00
200,000.00
36,000.00
2,336,000.00
8,624,500.00
Rp
Rp
11,080,500.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
443,220.00
860.00
444,080.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
=
=
=
=
Rp
Rp
Rp
Rp
28,000.00
94,500.00
10,500.00
2,160.00
BIDANG BANGUNAN
Jumlah (2)
Jumlah (1) + (2)
5.5.
1 m Pasang pintu klamp standar, kayu meranti

5.5.1
Bahan
0.040 M Kayu meranti, papan
5.5.2
0.350
1.050
0.105
0.018
5.6
@
@
@
@
135,160.00
579,240.00
6,821,500.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
272,860.00
860.00
273,720.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
28,000.00
94,500.00
10,500.00
2,160.00
135,160.00
408,880.00
15,400,000.00
15,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
616,000.00
7,500.00
623,500.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
225,000.00
25,000.00
6,000.00
336,000.00
959,500.00
11,080,500.00
15,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
443,220.00
7,500.00
450,720.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
225,000.00
25,000.00
6,000.00
336,000.00
786,720.00
6,821,500.00
15,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
272,860.00
7,500.00
280,360.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
225,000.00
25,000.00
6,000.00
336,000.00
616,360.00
Rp
Rp
Rp
Rp
Rp
Rp
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
Membuat dan memasang 1 m daun pintu panel kayu kamper

5.7.1
Bahan
Rp
@
0.500 Kg Lem kayu
Rp
@
5.7.2
1.000
2.500
0.250
0.050
5.7.
Rp
Rp
Membuat dan memasang 1 m daun pintu panel kayu jati

5.6.1
Bahan
0.040 M Kayu jati, papan
Rp
@
0.500 Kg Lem kayu
Rp
@
5.6.2
1.000
2.500
0.250
0.050
5.7.
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
=
=
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
Membuat dan memasang 1 m daun pintu panel kayu meranti

5.7.1
Bahan
Rp
@
0.500 Kg Lem kayu
Rp
@
5.7.2
1.000
2.500
0.250
0.050
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
5.8.
5.9.
Membuat dan memasang 1 m pintu dan jendela kaca, kayu jati

5.8.1
Bahan
Rp 15,400,000.00
@
0.300 Kg Lem kayu
Rp
15,000.00
@
Jumlah (1)
5.8.2
Tenaga
0.800 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.040 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
Membuat dan memasang 1 m pintu dan jendela kaca, kayu kamper
5.9.1
Bahan
Rp 11,080,500.00
@
0.300 Kg Lem kayu
Rp
15,000.00
@
Jumlah (1)
5.9.2
Tenaga
0.800 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.040 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
5.10 Membuat dan memasang 1 m pintu dan jendela kaca, kayu meranti
5.10.1 Bahan
Rp
6,821,500.00
@
0.300 Kg Lem kayu
Rp
15,000.00
@
Jumlah (1)
5.10.2 Tenaga
0.800 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.040 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
5.11
=
=
=
Rp
Rp
Rp
369,600.00
4,500.00
374,100.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
180,000.00
20,000.00
4,800.00
268,800.00
642,900.00
=
=
=
Rp
Rp
Rp
265,932.00
4,500.00
270,432.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
180,000.00
20,000.00
4,800.00
268,800.00
539,232.00
=
=
=
Rp
Rp
Rp
163,716.00
4,500.00
168,216.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
180,000.00
20,000.00
4,800.00
268,800.00
437,016.00
Membuat dan memasang 1 m pintu dan jendela jalusi kayu jati

5.11.1 Bahan
Rp 15,400,000.00
@
0.500 Kg Lem kayu
Rp
15,000.00
@
Jumlah (1)
5.11.2 Tenaga
1.000 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.050 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
985,600.00
7,500.00
993,100.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
270,000.00
30,000.00
6,000.00
386,000.00
1,379,100.00
5.12 Membuat dan memasang 1 m pintu dan jendela jalusi kayu kamper
5.12.1 Bahan
Rp 11,080,500.00
@
Rp
709,152.00
BIDANG BANGUNAN
0.500
5.12.2
1.000
3.000
0.300
0.050
Kg
Lem kayu
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
Rp
Rp
Rp
Rp
Rp
@
@
@
15,000.00
Jumlah (1)
=
=
Rp
Rp
7,500.00
716,652.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
270,000.00
30,000.00
6,000.00
386,000.00
1,102,652.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
277,012.50
516.00
7,500.00
58,800.00
343,828.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
48,000.00
180,000.00
20,000.00
3,600.00
251,600.00
595,428.50
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
170,537.50
516.00
7,500.00
58,800.00
237,353.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
48,000.00
180,000.00
20,000.00
3,600.00
251,600.00
488,953.50
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
394,240.00
516.00
7,500.00
58,800.00
461,056.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
180,000.00
20,000.00
4,800.00
268,800.00
729,856.00
5.14 1 m Pasang daun pintu plywood rangkap, rangka tertutup kayu kamper
5.14.1 Bahan
Rp 11,080,500.00
@
0.030 Kg Paku biasa " - 1"
Rp
17,200.00
@
0.500 Lt Lem kayu
Rp
15,000.00
@
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ Rp
58,800.00
Jumlah (1)
5.14.2 Tenaga
0.600 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.030 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
5.17 1 m Pasang daun pintu plywood rangkap, rangka tertutup kayu meranti
5.17.1 Bahan
Rp
6,821,500.00
@
Rp
17,200.00
@
0.500 Lt Lem kayu
Rp
15,000.00
@
58,800.00
Jumlah (1)
5.17.2 Tenaga
0.600 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.030 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
5.17 1 m Pasang daun pintu plywood rangkap, rangka ekspose kayu jati
5.17.1 Bahan
Rp 15,400,000.00
@
Rp
17,200.00
@
0.500 Kg Lem kayu
Rp
15,000.00
@
58,800.00
Jumlah (1)
5.17.2 Tenaga
0.800 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.040 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
BIDANG BANGUNAN
5.17 1 m Pasang daun pintu plywood rangkap, rangka ekspose kayu kamper
5.17.1 Bahan
Rp 11,080,500.00
@
Rp
17,200.00
@
0.500 Kg Lem kayu
Rp
15,000.00
@
58,800.00
Jumlah (1)
5.17.2 Tenaga
0.800 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.040 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
5.15 1 m Pasang jalusi mati kusen kayu jati
5.15.1 Bahan
5.15.2
0.500
2.000
0.200
0.025
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
5.16. 1 m Pasang jalusi mati kayu kamper

5.16.1 Bahan
5.16.2
0.500
2.000
0.200
0.025
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
@
@
@
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
283,660.80
516.00
7,500.00
58,800.00
350,476.80
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
180,000.00
20,000.00
4,800.00
268,800.00
619,276.80
15,400,000.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
924,000.00
2,580.00
926,580.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
180,000.00
20,000.00
3,000.00
243,000.00
1,169,580.00
11,080,500.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
664,830.00
2,580.00
667,410.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
180,000.00
20,000.00
3,000.00
243,000.00
910,410.00
15,400,000.00
17,200.00
15,000.00
89,900.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
462,000.00
516.00
4,500.00
89,900.00
556,916.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
180,000.00
20,000.00
4,800.00
268,800.00
825,716.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Memasang 1 m2 Teakwood rangkap, rangka expose kayu jati

5.18.1 Bahan
Rp
@
Rp
@
0.300 Kg Lem kayu
Rp
@
1.000 Lbr Teakwood 4mm ukuran (90x220)cm
Rp
@
5.18.2
0.800
2.000
0.200
0.040
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
Memasang 1 m2 Teakwood rangkap, rangka kayu meranti

5.18.1 Bahan
Rp
@
Rp
@
0.300 Kg Lem kayu
Rp
@
Rp
@
5.18.2
0.800
2.000
0.200
0.040
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
6,821,500.00
17,200.00
15,000.00
89,900.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
204,645.00
516.00
4,500.00
89,900.00
299,561.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
180,000.00
20,000.00
4,800.00
268,800.00
568,361.00
11,080,500.00
17,200.00
15,000.00
89,900.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
332,415.00
516.00
4,500.00
89,900.00
427,331.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
180,000.00
20,000.00
4,800.00
268,800.00
696,131.00
15,400,000.00
17,200.00
15,000.00
89,900.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
301,840.00
5,160.00
4,500.00
89,900.00
401,400.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
48,000.00
180,000.00
20,000.00
3,600.00
251,600.00
653,000.00
11,080,500.00
17,200.00
15,000.00
89,900.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
217,177.80
5,160.00
4,500.00
89,900.00
316,737.80
80,000.00
Rp
48,000.00
Rp
Rp
Rp
Rp
Memasang 1 m2 Teakwood rangkap, rangka kayu kamper

5.18.1 Bahan
Rp
@
Rp
@
0.300 Kg Lem kayu
Rp
@
Rp
@
5.18.2
0.800
2.000
0.200
0.040
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
Rp
Rp
Rp
Rp
5.18 1 m Pasang pintu teakwood rangkap, rangka kayu jati

5.18.1 Bahan
@
@
0.300 Lt Lem kayu
@
1.000 Lbr Teakwood 4' x 8' x 4 mm
@
Rp
Rp
Rp
Rp
5.18.2
0.600
2.000
0.200
0.030
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
5.19 1 m Pasang pintu teakwood rangkap, rangka kayu kamper

5.19.1 Bahan
Rp
@
Rp
@
0.300 Lt Lem kayu
Rp
@
Rp
@
5.19.2 Tenaga
0.600 Org Pekerja
Rp
BIDANG BANGUNAN

0.030 Org Mandor
@
@
@
Rp
Rp
Rp
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
180,000.00
20,000.00
3,600.00
251,600.00
568,337.80
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
277,012.50
516.00
12,000.00
89,900.00
42,500.00
421,928.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
225,000.00
25,000.00
4,800.00
318,800.00
740,728.50
15,400,000.00
17,200.00
15,000.00
89,900.00
85,000.00
Jumlah (1)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
301,840.00
5,160.00
12,000.00
89,900.00
42,500.00
451,400.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
225,000.00
25,000.00
4,800.00
318,800.00
770,200.00
11,080,500.00
17,200.00
15,000.00
89,900.00
85,000.00
Jumlah (1)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
277,012.50
516.00
12,000.00
89,900.00
42,500.00
421,928.50
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
225,000.00
25,000.00
4,800.00
318,800.00
740,728.50
5.21 1 m Pasang pintu teakwood lapis formika, rangka expose kayu kamper
5.21.1 Bahan
Rp 11,080,500.00
@
0.030 Kg Paku 1 cm - 2.5 cm
Rp
17,200.00
@
0.800 Kg Lem kayu
Rp
15,000.00
@
1.000 Lbr Teakwood 4 mm (90x220) cm
Rp
89,900.00
@
0.500 Lbr Formica
Rp
85,000.00
@
Jumlah (1)
5.21.2 Tenaga
0.800 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.040 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
5.20 1 m2 Pasang pintu plywood & formika, rangka kayu jati
5.20.1 Bahan
@
@
0.800 Kg Lem kayu
@
1.000 Lbr Playwood 4' x 8' x 4 mm
@
0.500 Lbr Formica
@
5.20.2
0.800
2.500
0.250
0.040
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5.21 1 m Pasang pintu teakwood & formika, rangka kayu kamper

5.21.1 Bahan
Rp
@
Rp
@
0.800 Kg Lem kayu
Rp
@
Rp
@
0.500 Lbr Formica
Rp
@
5.21.2
0.800
2.500
0.250
0.040
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
5.22 1 m2 Pasang pintu teakwood & formika, rangka kayu jati
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
5.22.1 Bahan
0.800 Lt Lem kayu
0.500 Lbr Formica
5.22.2
0.800
2.500
0.250
0.040
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
15,400,000.00
17,200.00
15,000.00
89,900.00
85,000.00
Jumlah (1)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
301,840.00
5,160.00
12,000.00
44,950.00
42,500.00
406,450.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
225,000.00
25,000.00
4,800.00
318,800.00
725,250.00
Rp
Rp
Rp
Rp
5.23 1 m Pasang pintu teakwood & formika, rangka kayu kamper ( divernis )
5.23.1 Bahan
Rp 11,080,500.00
@
Rp
17,200.00
@
0.800 Lt Lem kayu
Rp
15,000.00
@
Rp
89,900.00
@
0.500 Lt Vernis
Rp
23,800.00
@
0.500 Lbr Formica
Rp
85,000.00
@
Jumlah (1)
5.23.2 Tenaga
0.800 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.040 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
217,177.80
5,160.00
12,000.00
44,950.00
11,900.00
42,500.00
333,687.80
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
64,000.00
225,000.00
25,000.00
4,800.00
318,800.00
652,487.80
5.24 1 m2 Pasang pintu formika double, rangka kayu jati

5.24.1 Bahan
1.200 Lt Lem kayu
1.000 Lbr Playwood 4' x 8' x 4 mm
=
=
=
=
Rp
Rp
Rp
301,840.00
5,160.00
18,000.00
#REF!
@
@
@
@
Rp
Rp
Rp
15,400,000.00
17,200.00
15,000.00
#REF!
BIDANG BANGUNAN
1.000 Lbr Formica
Rp
Rp
Rp
Rp
Rp
5.25 1 m Pasang pintu formika double, rangka kayu kamper

5.25.1 Bahan
@
@
1.200 Lt Lem kayu
@
@
1.000 Lbr Formica
@
Rp
Rp
Rp
Rp
Rp
5.24.2
1.000
2.600
0.260
0.050
5.25.2
1.000
2.600
0.260
0.050
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
85,000.00
Jumlah (1)
=
=
Rp
85,000.00
#REF!
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
80,000.00
234,000.00
26,000.00
6,000.00
346,000.00
#REF!
11,080,500.00
17,200.00
15,000.00
89,900.00
85,000.00
Jumlah (1)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
217,177.80
5,160.00
18,000.00
89,900.00
85,000.00
415,237.80
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
234,000.00
26,000.00
6,000.00
346,000.00
761,237.80
=
=
=
=
Rp
Rp
Rp
Rp
15,730,000.00
135,000.00
96,320.00
15,961,320.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
17,505,320.00
Rp
Rp
Rp
Rp
5,979,270.00
135,000.00
96,320.00
6,210,590.00
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
7,754,590.00
Rp
Rp
Rp
Rp
Memasang 1 m3 konstruksi kuda - kuda konvensional, bentang 6 m, kayu jati

5.26.1 Bahan
1.100 M Balok kayu jati
Rp 14,300,000.00
@
15.000 Kg Besi strip tebal 5 mm
Rp
9,000.00
@
5.600 Kg Paku biasa 12 cm
Rp
17,200.00
@
Jumlah (1)
5.26.2 Tenaga
4.000 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.200 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
Memasang 1 m3 konstruksi kuda - kuda konvensional, bentang 6 m, kayu kamper

5.26.1 Bahan
1.100 M Balok kayu kamper
Rp
5,435,700.00 =
@
Rp
9,000.00 =
@
Rp
17,200.00 =
@
Jumlah (1)
=
5.26.2 Tenaga
4.000 Org Pekerja
Rp
80,000.00 =
@
Rp
90,000.00 =
@
Rp
100,000.00 =
@
0.200 Org Mandor
Rp
120,000.00 =
@
Jumlah (2)
=
Jumlah (1) + (2)
=
Memasang 1 m3 konstruksi kuda - kuda konvensional, bentang 6 m, kayu meranti
BIDANG BANGUNAN
5.26.1 Bahan
1.100 M Balok kayu meranti
5.26.2
4.000
12.000
1.200
0.200
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
Rp
Rp
Rp
5,210,000.00
9,000.00
17,200.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
5,731,000.00
135,000.00
96,320.00
5,962,320.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
7,506,320.00
14,300,000.00
9,000.00
17,200.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
17,160,000.00
135,000.00
96,320.00
17,391,320.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
480,000.00
1,800,000.00
200,000.00
36,000.00
2,516,000.00
19,907,320.00
5,435,700.00
9,000.00
17,200.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
6,522,840.00
135,000.00
96,320.00
6,754,160.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
480,000.00
1,800,000.00
200,000.00
36,000.00
2,516,000.00
9,270,160.00
4,766,700.00
9,000.00
17,200.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
5,720,040.00
135,000.00
96,320.00
5,951,360.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
480,000.00
1,800,000.00
200,000.00
36,000.00
2,516,000.00
8,467,360.00
Rp
Rp
Rp
Rp
5.27 Memasang 1 m konstruksi kuda-kuda expose, kayu Jati

5.27.1 Bahan
1.200 M Kayu jati, balok
Rp
@
Rp
@
5.600 Kg Paku 12 cm
Rp
@
5.27.2
6.000
20.000
2.000
0.300
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
Memasang 1 m konstruksi kuda-kuda expose, kayu kamper

5.27.1 Bahan
Rp
@
Rp
@
5.600 Kg Paku 12 cm
Rp
@
5.27.2
6.000
20.000
2.000
0.300
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
Memasang 1 m konstruksi kuda-kuda expose, kayu kruing

5.27.1 Bahan
1.200 M Kayu kruing, balok
Rp
@
Rp
@
5.600 Kg Paku 12 cm
Rp
@
5.27.2
6.000
20.000
2.000
0.300
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
5.26 1 m3 Pasang konstruksi kuda - kuda kayu jati

5.26.1 Bahan
1.100 M Kayu jati, balok
15.000 Kg Besi strip
5.26.2
4.000
12.000
1.200
0.200
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
5.27 1 m Pasang konstruksi kuda-kuda kayu kamper

5.27.1 Bahan
5.27.2
4.000
12.000
1.200
0.200
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
5.28 1 m Pasang konstruksi kuda-kuda kayu meranti

5.27.1 Bahan
5.27.2
4.000
12.000
1.200
0.200
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
5.27 1 m Pasang konstruksi kuda-kuda kayu kruing

5.27.1 Bahan
5.27.2
4.000
12.000
1.200
0.200
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
14,300,000.00
9,000.00
17,200.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
15,730,000.00
135,000.00
13,760.00
15,878,760.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
17,422,760.00
5,435,700.00
9,000.00
17,200.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
5,979,270.00
135,000.00
13,760.00
6,128,030.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
7,672,030.00
5,210,000.00
9,000.00
17,200.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
5,731,000.00
135,000.00
13,760.00
5,879,760.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
7,423,760.00
4,766,700.00
9,000.00
17,200.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
5,243,370.00
135,000.00
13,760.00
5,392,130.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
320,000.00
1,080,000.00
120,000.00
24,000.00
1,544,000.00
6,936,130.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
5.27 Memasang 1 m konstruksi gording, kayu Kamper

5.27.1 Bahan
1.100 M Balok kayu kamper
3.000 Kg Paku 12 cm
5.27.2
2.400
7.200
0.720
0.120
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
Rp
Rp
Rp
5,435,700.00
9,000.00
17,200.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
5,979,270.00
135,000.00
51,600.00
6,165,870.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
192,000.00
648,000.00
72,000.00
14,400.00
926,400.00
7,092,270.00
=
=
=
=
Rp
Rp
Rp
Rp
66,733.80
171,601.20
4,300.00
242,635.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
261,235.00
4,766,700.00
4,766,700.00
17,200.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
66,733.80
271,701.90
4,300.00
342,735.70
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
361,335.70
5,435,700.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
65,228.40
2,580.00
67,808.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
86,408.40
Rp
Rp
Rp
Rp
5.27 Memasang 1 m rangka atap genteng keramik, ( kayu kruing )

5.27.1 Bahan
0.014 M Kaso-kaso ( 5x7 ) cm
Rp
4,766,700.00
@
0.036 M Reng ( 2x3 ) cm
Rp
4,766,700.00
@
0.250 Kg Paku 5 cm dan 10 cm
Rp
17,200.00
@
Jumlah (1)
5.27.2 Tenaga
0.100 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.005 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
5.27 Memasang 1 m rangka atap genteng beton, ( kayu kruing )
5.27.1 Bahan
0.014 M Kaso-kaso ( 5x7 ) cm
Rp
@
0.057 M Reng ( 3x4 ) cm
Rp
@
0.250 Kg Paku 5 cm dan 10 cm
Rp
@
5.27.2
0.100
0.100
0.010
0.005
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
5.30 1 m Pasang kaso + reng genteng kodok kayu kamper

5.30.1 Bahan
5.30.2
0.100
0.100
0.010
0.005
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
5.31 1 m Pasang kaso + reng genteng kodok kayu borneo / Meranti

5.31.1 Bahan
Rp
@
Rp
@
5.31.2
0.100
0.100
0.010
0.005
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
5.32 1 m Pasang kaso + reng genteng kodok kayu Kruing

5.32.1 Bahan
0.014 M Kayu Kruing
5.32.2
0.100
0.100
0.010
0.005
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
5.33 1 m Pasang kaso + reng genteng beton kayu kruing

5.33.1 Bahan
5.33.2
0.100
0.100
0.010
0.005
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
5.34 1 m Pasang kaso + reng genteng beton kayu Meranti

5.34.1 Bahan
5.34.2
0.100
0.100
0.010
0.005
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
5.35 1 m Pasang kaso + reng atap sirap kayu kamper

5.35.1 Bahan
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
5,210,000.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
62,520.00
2,580.00
65,100.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
83,700.00
4,766,700.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
66,733.80
2,580.00
69,313.80
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
87,913.80
4,766,700.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
66,733.80
2,580.00
69,313.80
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
87,913.80
5,210,000.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
72,940.00
2,580.00
75,520.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
1,000.00
600.00
18,600.00
94,120.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
0.165
0.200
5.35.2
0.120
0.120
0.012
0.006
M
Kg
Kayu kamper, balok

Paku biasa 2" - 5"
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
5.36 1 m Pasang kaso + reng atap sirap kayu Meranti

5.36.1 Bahan
5.36.2
0.120
0.120
0.012
0.006
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
5,435,700.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
896,890.50
3,440.00
900,330.50
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,600.00
10,800.00
1,200.00
720.00
22,320.00
922,650.50
5,210,000.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
859,650.00
3,440.00
863,090.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,600.00
10,800.00
1,200.00
720.00
22,320.00
885,410.00
=
=
=
Rp
Rp
Rp
62,520.00
1,720.00
64,240.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
8,000.00
9,000.00
2,500.00
9,000.00
28,500.00
92,740.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5.37 1 m Pasang rangka langit - langit ( 1.00 x 1.00 ) m, kayu meranti

5.37.1 Bahan
Rp
5,210,000.00
@
Rp
17,200.00
@
Jumlah (1)
5.37.2 Tenaga
0.100 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.075 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
5.37 1 m Pasang rangka langit - langit ( 50 x 100 ) cm, (ex.kayu kamper)
5.37.1 Bahan
0.0154 M Kaso-kaso 5/7
Rp
5,435,700.00
@
0.200 Kg Paku 7 - 10 cm
Rp
17,200.00
@
Jumlah (1)
5.37.2 Tenaga
0.150 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.075 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
83,709.78
3,440.00
87,149.78
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
22,500.00
2,500.00
9,000.00
46,000.00
133,149.78
5.37 1 m Pasang rangka langit - langit ( 50 x 100 ) cm, (ex.kayu kruing)

5.37.1 Bahan
0.0154 M Kaso-kaso 5/7
Rp
4,766,700.00
@
0.200 Kg Paku 7 - 10 cm
Rp
17,200.00
@
Jumlah (1)
=
=
=
Rp
Rp
Rp
73,407.18
3,440.00
76,847.18
BIDANG BANGUNAN
5.37.2
0.150
0.250
0.025
0.075
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
22,500.00
2,500.00
9,000.00
46,000.00
122,847.18
5,435,700.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
88,601.91
4,300.00
92,901.91
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
27,000.00
3,000.00
1,200.00
47,200.00
140,101.91
4,766,700.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
77,697.21
4,300.00
81,997.21
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
16,000.00
27,000.00
3,000.00
1,200.00
47,200.00
129,197.21
=
=
=
Rp
Rp
Rp
30,000.00
6,000.00
36,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
22,500.00
2,500.00
9,000.00
46,000.00
82,000.00
5,435,700.00
17,200.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
65,228.40
1,720.00
66,948.40
80,000.00
90,000.00
=
=
Rp
Rp
8,000.00
9,000.00
1 m Pasang rangka langit - langit ( 60 x 60 ) cm, kayu kamper

5.37.1 Bahan
0.0163 M Kaso-kaso 5/7 balok kayu kamper
Rp
@
0.250 Kg Paku 7 - 10 cm
Rp
@
5.37.2
0.200
0.300
0.030
0.010
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
1 m Pasang rangka langit - langit ( 60 x 60 ) cm, kayu kruing

5.37.1 Bahan
0.0163 M Kaso-kaso 5/7 balok kayu kruing
Rp
@
0.250 Kg Paku 7 - 10 cm
Rp
@
5.37.2
0.200
0.300
0.030
0.010
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
5.37 1 m Pasang rangka langit - langit metalfuring

5.37.1 Bahan
20.000 % Accessories
Rp
Rp
Rp
Rp
Rp
@
@
@
30,000.00
Jumlah (1)
5.37.2
0.150
0.250
0.025
0.075
Tenaga
Org Pekerja
Org Tukang besi
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
5.38 1 m Pasang rangka langit-langit (1.00 x 1.00) m, kayu kamper

5.38.1 Bahan
Rp
@
Rp
@
5.38.2 Tenaga
0.100 Org Pekerja
@
@
Rp
Rp
BIDANG BANGUNAN

0.075 Org Mandor
@
@
Rp
Rp
100,000.00
120,000.00
=
=
Rp
Rp
2,500.00
9,000.00
BIDANG BANGUNAN
7. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN

7.1

7.1.1
Bahan
7.1.2
0.200
0.150
0.015
0.010
7.1

7.1.1
Bahan
7.1.2
0.200
0.150
0.015
0.010
7.1.
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

7.1.1
Bahan
7.1.2
0.200
0.150
0.015
0.010
7.1.
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

7.1.1
Bahan
7.1.2
0.200
0.150
0.015
0.010
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
#REF!
134,800.00
Jumlah (1)
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
#REF!
134,800.00
Jumlah (1)
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
#REF!
134,800.00
Jumlah (1)
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
#REF!
134,800.00
Jumlah (1)
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
#REF!
2,156.80
#REF!
16,000.00
13,500.00
1,500.00
1,200.00
32,200.00
#REF!
#REF!
2,696.00
#REF!
16,000.00
13,500.00
1,500.00
1,200.00
32,200.00
#REF!
#REF!
3,100.40
#REF!
16,000.00
13,500.00
1,500.00
1,200.00
32,200.00
#REF!
#REF!
3,235.20
#REF!
16,000.00
13,500.00
1,500.00
1,200.00
32,200.00
#REF!
BIDANG BANGUNAN
7.1.

7.1.1
Bahan
7.1.2
0.200
0.150
0.015
0.010
7.7

7.7.1
Bahan
7.7.2
0.200
0.150
0.015
0.010
7.2.
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

7.2.1
Bahan
7.2.2
0.200
0.150
0.015
0.010
7.2.
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

7.2.1
Bahan
7.2.2
0.200
0.150
0.015
0.010
7.2.
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

7.2.1
Bahan
#REF!
134,800.00
Jumlah (1)
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
#REF!
134,800.00
Jumlah (1)
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
#REF!
134,800.00
Jumlah (1)
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
#REF!
134,800.00
Jumlah (1)
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
#REF!
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
#REF!
3,504.80
#REF!
16,000.00
13,500.00
1,500.00
1,200.00
32,200.00
#REF!
#REF!
2,965.60
#REF!
16,000.00
13,500.00
1,500.00
1,200.00
32,200.00
#REF!
#REF!
3,639.60
#REF!
16,000.00
13,500.00
1,500.00
1,200.00
32,200.00
#REF!
#REF!
3,774.40
#REF!
16,000.00
13,500.00
1,500.00
1,200.00
32,200.00
#REF!
#REF!
BIDANG BANGUNAN
0.029
7.2.2
0.200
0.150
0.015
0.010
7.8
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
1 m Plesteran 1 SM : 1 Kp : 1 Ps, tebal 15 mm

7.8.1
Bahan
0.009 M Semen merah
0.009 M Kapur padam
7.8.2
0.220
0.120
0.012
0.011
7.8
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
1 m Plesteran 1 Pc : 2 Kp : 8 Ps, tebal 15 mm

7.8.1
Bahan
0.005 M Kapur padam
7.8.2
0.220
0.120
0.012
0.011
7.8
Pasir pasang
1 m Plesteran 1 Pc : 1/2 Kp : 3 Ps, tebal 15 mm

7.8.1
Bahan
0.003 M Kapur padam
7.8.2
0.220
0.120
0.012
0.011
7.8
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
1 m Plesteran 1 SM : 1 Kp : 2 Ps, tebal 15 mm

7.8.1
Bahan
0.007 M Semen merah
Rp
Rp
Rp
Rp
Rp
@
@
@
134,800.00
Jumlah (1)
=
=
Rp
3,909.20
#REF!
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
16,000.00
13,500.00
1,500.00
1,200.00
32,200.00
#REF!
#REF!
134,800.00
Jumlah (1)
=
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
@
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
#REF!
134,800.00
Jumlah (1)
=
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
@
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
#REF!
134,800.00
Jumlah (1)
=
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
@
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
#REF!
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
#REF!
1,752.40
#REF!
17,600.00
10,800.00
1,200.00
1,320.00
30,920.00
#REF!
#REF!
2,696.00
#REF!
17,600.00
10,800.00
1,200.00
1,320.00
30,920.00
#REF!
#REF!
1,213.20
#REF!
17,600.00
10,800.00
1,200.00
1,320.00
30,920.00
#REF!
#REF!
BIDANG BANGUNAN
0.007
0.015
7.8.2
0.220
0.120
0.012
0.011
7.3
Kapur padam
Pasir pasang
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

7.3.1
Bahan
7.3.2
0.260
0.200
0.020
0.013
7.3.
M
M
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

7.3.1
Bahan
7.3.2
Tenaga
134,800.00
Jumlah (1)
=
=
=
Rp
Rp
2,022.00
#REF!
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
17,600.00
10,800.00
1,200.00
1,320.00
30,920.00
#REF!
#REF!
134,800.00
Jumlah (1)
=
=
=
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
#REF!
134,800.00
Jumlah (1)
=
=
=
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
#REF!
3,639.60
#REF!
20,800.00
18,000.00
2,000.00
1,560.00
42,360.00
#REF!
#REF!
4,178.80
#REF!
BIDANG BANGUNAN
12. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON

12.1
Membuat 1 m beton f'c = 7.4 Mpa (K100), slump (12 2) cm, w/c = 0.87
12.1.1
Bahan
Rp
@
0.62 m3 Pasir beton
Rp
@
0.74 m3 Koral beton ( maksimum 30 mm )
Rp
@
215.00 Ltr Air
Rp
@
12.1.2
1.650
0.275
0.028
0.083
12.1
@
@
@
@
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
358,150.00
114,832.14
179,080.00
64,500.00
716,562.14
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
24,750.00
2,800.00
9,960.00
169,510.00
886,072.14
1,450.00
185,000.00
242,000.00
300.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
400,200.00
109,414.29
181,410.37
64,500.00
755,524.66
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
24,750.00
2,800.00
9,960.00
169,510.00
925,034.66
=
=
Rp
Rp
433,550.00
105,582.14
Rp
Rp
Rp
Rp
Membuat 1 m beton f'c = 9,8 Mpa (K125), slump (12 2) cm, w/c = 0.78
12.1.1
Bahan
Rp
@
0.59 m3 Pasir beton
Rp
@
Rp
@
215.00 Ltr Air
Rp
@
12.1.2
1.650
0.275
0.028
0.083
12.1
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
1,450.00
185,000.00
242,000.00
300.00
Jumlah (1)
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
12.1.1
Bahan
Rp
@
0.57 m3 Pasir beton
Rp
@
1,450.00
185,000.00
0.75
215.00
12.1.2
1.650
0.275
0.028
0.083
m3
Ltr
Koral beton ( maksimum 30 mm )

Air
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
*** CATATAN
Rp
Rp
242,000.00
300.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
182,306.67
64,500.00
785,938.81
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
24,750.00
2,800.00
9,960.00
169,510.00
955,448.81
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
333,500.00
118,003.57
184,099.26
60,000.00
695,602.83
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
96,000.00
18,000.00
2,000.00
720.00
116,720.00
812,322.83
1,450.00
185,000.00
242,000.00
300.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
472,700.00
100,428.57
184,457.78
64,500.00
822,086.35
80,000.00
90,000.00
=
=
Rp
Rp
132,000.00
22,500.00
Rp
Rp
Rp
Rp
Bobot isi pasir = 1400 kg/m3 , Bobot isi kerikil = 1350 kg/m3, Buckling factor pasir = 20 %
12.1
12.1
Membuat 1 m lantai kerja beton f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0.87
12.1.1
Bahan
Rp
1,450.00
@
0.64 m3 Pasir beton
Rp
185,000.00
@
Rp
242,000.00
@
200.00 Ltr Air
Rp
300.00
@
Jumlah (1)
12.1.2
Tenaga
1.200 Org Pekerja
Rp
80,000.00
@
Rp
90,000.00
@
Rp
100,000.00
@
0.006 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
12.1.1
Bahan
Rp
@
0.54 m3 Pasir beton
Rp
@
Rp
@
215.00 Ltr Air
Rp
@
12.1.2
Tenaga
1.650 Org Pekerja
@
@
Rp
Rp
BIDANG BANGUNAN

0.080 Org Mandor
12.1
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
Rp
Rp
Rp
Rp
2,500.00
9,600.00
166,600.00
988,686.35
1,450.00
185,000.00
242,000.00
300.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
510,400.00
96,596.43
184,816.30
64,500.00
856,312.72
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
1,022,912.72
@
@
@
1,450.00
185,000.00
242,000.00
300.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
537,950.00
92,235.71
187,684.44
64,500.00
882,370.16
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
1,048,970.16
Rp
556,800.00
Rp
Rp
Rp
Rp
12.1.1
Bahan
Rp
@
0.50 m3 Pasir beton
Rp
@
Rp
@
215.00 Ltr Air
Rp
@
12.1.2
1.650
0.250
0.025
0.080
12.1
Rp
Rp
12.1.1
Bahan
Rp
@
0.52 m3 Pasir beton
Rp
@
Rp
@
215.00 Ltr Air
Rp
@
12.1.2
1.650
0.250
0.025
0.080
12.1
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
12.1.1
Bahan
Rp
@
1,450.00
BIDANG BANGUNAN
0.49
0.77
215.00
12.1.2
1.650
0.250
0.025
0.080
12.1
Pasir beton
Koral beton ( maksimum 30 mm )
Air
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
Rp
Rp
Rp
185,000.00
242,000.00
300.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
91,442.86
186,250.37
64,500.00
898,993.23
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
1,065,593.23
1,450.00
185,000.00
242,000.00
300.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
588,700.00
90,385.71
183,920.00
64,500.00
927,505.71
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
1,094,105.71
1,450.00
185,000.00
242,000.00
300.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
598,850.00
89,989.29
183,023.70
64,500.00
936,362.99
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
Rp
Rp
Rp
Rp
12.1.1
Bahan
Rp
@
0.49 m3 Pasir beton
Rp
@
Rp
@
215.00 Ltr Air
Rp
@
12.1.2
1.650
0.250
0.025
0.080
12.1
m3
m3
Ltr
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
12.1.1
Bahan
Rp
@
0.49 m3 Pasir beton
Rp
@
Rp
@
215.00 Ltr Air
Rp
@
12.1.2
1.650
0.250
0.025
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
@
@
@
Rp
Rp
Rp
BIDANG BANGUNAN
0.080 Org Mandor
12.1
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
9,600.00
166,600.00
1,102,962.99
1,450.00
185,000.00
242,000.00
300.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
636,550.00
88,535.71
180,334.81
64,500.00
969,920.53
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
168,000.00
31,500.00
3,500.00
12,600.00
215,600.00
1,185,520.53
@
@
@
1,450.00
185,000.00
242,000.00
300.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
649,600.00
88,139.29
179,259.26
64,500.00
981,498.54
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
168,000.00
31,500.00
3,500.00
12,600.00
215,600.00
1,197,098.54
=
=
Rp
Rp
580,000.00
88,800.00
Rp
Rp
Rp
Rp
12.1.1
Bahan
Rp
@
0.48 Kg Pasir beton
Rp
@
0.74 Kg Koral beton ( maksimum 30 mm )
Rp
@
215.00 Ltr Air
Rp
@
12.1.2
2.100
0.350
0.035
0.105
12.1
Rp
12.1.1
Bahan
Rp
@
0.48 m3 Pasir beton
Rp
@
Rp
@
215.00 Ltr Air
Rp
@
12.1.2
2.100
0.350
0.035
0.105
12.1
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Membuat 1 m beton kedap air dengan Storox - 100

12.1.1
Bahan
0.480 m Pasir beton
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
1,450.00
185,000.00
BIDANG BANGUNAN
0.800
1.200
12.1.2
2.100
0.350
0.035
0.105
12.1
m
Kg
Kerikil 2 cm / 3 cm
Air
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Memasang 1 m' PVC Waterstop lebar 150 mm

12.1.1
Bahan
1.050 m' Waterstop lebar 150 mm
@
@
Rp
Rp
236,900.00
300.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
189,520.00
360.00
858,680.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
168,000.00
31,500.00
3,500.00
12,600.00
215,600.00
1,074,280.00
=
=
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
=
=
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@
@
@
Jumlah (1)
12.1.2
0.060
0.030
0.003
0.003
12.1
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Memasang 1 m' PVC Waterstop lebar 200 mm

12.1.1
Bahan
1.050 m' Waterstop lebar 200 mm
Rp
Rp
Rp
Rp
Rp
@
@
@
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Jumlah (1)
12.1.2
0.070
0.035
0.004
0.007
12.1
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Membuat 1 m' PVC Waterstop lebar 230 mm - 320 mm

12.1.1
Bahan
1.050 m' Waterstop lebar 230 - 320 mm
Rp
Rp
Rp
Rp
Rp
@
@
@
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
4,800.00
2,700.00
300.00
360.00
8,160.00
8,160.00
5,600.00
3,150.00
400.00
840.00
9,990.00
9,990.00
BIDANG BANGUNAN
Jumlah (1)
12.1.2
0.080
0.040
0.004
0.004
12.1
Memasang 1 m jembatan untuk pengecoran beton

12.1.1
Bahan
0.0264 M Kayu kelas III ( papan )
0.600 kg Paku biasa 5 - 12 cm
0.500 btg Dolken kayu galam, (8-10)cm,panjang 4m
12.1.2
0.150
0.050
0.005
0.008
12.1
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
1 m Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

12.1.1
Bahan
0.520 M Pasir beton
0.870 M Koral beton
12.1.2
1.650
0.250
0.025
0.080
12.1
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,400.00
3,600.00
400.00
480.00
10,880.00
10,880.00
6,821,500.00
17,200.00
4,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
180,087.60
10,320.00
2,000.00
192,407.60
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
12,000.00
4,500.00
500.00
960.00
17,960.00
210,367.60
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
316,100.00
96,200.00
210,540.00
622,840.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
789,440.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
12.1.1
Bahan
0.470 M Pasir beton
0.940 M Koral beton
12.1.2
1.650
0.250
0.025
0.080
12.1

12.1.1
Bahan
0.570 M Pasir beton
0.870 M Koral beton
12.1.2
1.650
0.250
0.025
0.080
12.1
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
BIDANG BANGUNAN
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
285,650.00
86,950.00
227,480.00
600,080.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
766,680.00
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
250,850.00
105,450.00
210,540.00
566,840.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
733,440.00
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
14,500.00
4,810.00
10,648.00
29,958.00
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1 m Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr, tebal 5 cm

12.1.1
Bahan
Rp
@
0.026 M Pasir beton
Rp
@
0.044 M Koral beton
Rp
@
12.1.2
1.650
0.250
0.025
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
@
@
@
Rp
Rp
Rp
0.080 Org Mandor
12.2
1 m Membuat beton 1 Pc : 2 Ps : 3 Kr
12.2.1
Bahan
0.540 M Pasir beton
0.810 M Koral beton
12.2.2
2.000
0.350
0.035
1.000
12.3
1 M Membuat beton 1 Pc : 1 1/2 Ps : 2 1/2 Kr

12.3.1
Bahan
0.540 M Pasir beton
0.810 M Koral beton
12.3.2
2.000
0.350
0.035
1.000
12.2
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
12.2.1
Bahan
0.450 M Pasir beton
0.900 M Koral beton
Rp
Rp
Rp
Rp
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
9,600.00
166,600.00
196,558.00
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
487,200.00
99,900.00
196,020.00
783,120.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
160,000.00
31,500.00
3,500.00
120,000.00
315,000.00
1,098,120.00
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
487,200.00
99,900.00
196,020.00
783,120.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
160,000.00
31,500.00
3,500.00
120,000.00
315,000.00
1,098,120.00
=
=
=
Rp
Rp
Rp
406,000.00
83,250.00
217,800.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,450.00
185,000.00
242,000.00
BIDANG BANGUNAN
Jumlah (1)
12.2.2
1.650
0.250
0.025
0.080
12.2
1 m Membuat beton 1 Pc : 2 Ps : 2.5 Kr

12.2.1
Bahan
0.560 M Pasir beton
0.700 M Koral beton
12.2.2
1.650
0.250
0.025
0.080
12.2
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
1 m Membuat beton 1 Pc : 1.5 Ps : 3 Kr

12.2.1
Bahan
0.420 M Pasir beton
0.540 M Koral beton
12.2.2
1.650
0.250
0.025
0.080
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
707,050.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
873,650.00
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
510,400.00
103,600.00
169,400.00
783,400.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
950,000.00
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
517,650.00
77,700.00
130,680.00
726,030.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
892,630.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
12.2
1 m Membuat beton 1 Pc : 1.5 Ps : 2.5 Kr

12.2.1
Bahan
0.470 M Pasir beton
0.780 M Koral beton
12.2.2
1.650
0.250
0.025
0.080
12.2
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
12.2.1
Bahan
0.370 M Pasir beton
0.740 M Koral beton
12.2.2
1.650
0.250
0.025
0.080
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
BIDANG BANGUNAN
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
559,700.00
86,950.00
188,760.00
835,410.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
1,002,010.00
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
694,550.00
68,450.00
179,080.00
942,080.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
132,000.00
22,500.00
2,500.00
9,600.00
166,600.00
1,108,680.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
12.4
1 Kg Pembesian dengan besi polos atau besi ulir

12.4.1
Bahan
1.050 Kg Besi beton (polos/ulir)
0.015 Kg Kawat beton
12.4.2
0.007
0.007
0.0007
0.0003
12.4
Memasang per 10 kg jaring kawat baja / wire mesh

12.4.1
Bahan
10.200 Kg Jaring kawat baja di las
12.4.2
0.025
0.250
0.025
0.001
12.5
Tenaga
Org Pekerja
Org Tukang besi
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang besi
Org Kepala tukang
Org Mandor
1 m Pasang bekisting untuk pondasi

12.5.1
Bahan
0.040 M Kayu terentang
0.100 Lt Minyak bekisting
12.5.2
0.520
0.260
0.026
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
BIDANG BANGUNAN
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
8,600.00
16,400.00
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
=
=
=
Rp
Rp
Rp
9,030.00
246.00
9,276.00
= Rp
= Rp
= Rp
= Rp
= Rp
= Rp
560.00
630.00
70.00
36.00
1,296.00
10,572.00
58,700.00
16,400.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
598,740.00
820.00
599,560.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Per kg
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,000.00
22,500.00
2,500.00
120.00
27,120.00
626,680.00
62,668.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,250,000.00
17,200.00
15,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
90,000.00
5,160.00
1,500.00
96,660.00
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
=
=
=
Rp
Rp
Rp
41,600.00
23,400.00
2,600.00
0.026 Org Mandor
12.6
1 m Pasang bekisting untuk sloof

12.6.1
Bahan
12.6.2
0.520
0.260
0.026
0.026
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
Rp
Rp
Rp
Rp
@
@
@
@
@
@
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
Rp
3,120.00
70,720.00
167,380.00
2,250,000.00
17,200.00
15,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
101,250.00
5,160.00
1,500.00
107,910.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
untuk 2 x pakai
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
41,600.00
23,400.00
2,600.00
3,120.00
70,720.00
178,630.00
89,315.00
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
BIDANG BANGUNAN
12.7
1 m Pasang bekisting untuk kolom

12.7.1
Bahan
0.015 M Meranti bekesting
0.350 Lbr Multiplek tebal 9 mm
12.7.2
0.660
0.330
0.033
0.033
12.8
1 m Pasang bekisting untuk balok

12.8.1
Bahan
12.8.2
0.660
0.330
0.033
0.033
12.9
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
1 m Pasang bekisting untuk Plat lantai / dag

12.9.1
Bahan
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
2,250,000.00
17,200.00
15,000.00
6,821,500.00
130,000.00
Jumlah (1)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
90,000.00
6,880.00
3,000.00
102,322.50
45,500.00
247,702.50
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
untuk 2 x pakai
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
29,700.00
3,300.00
3,960.00
89,760.00
337,462.50
168,731.25
2,250,000.00
17,200.00
15,000.00
6,821,500.00
130,000.00
Jumlah (1)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
90,000.00
6,880.00
3,000.00
122,787.00
45,500.00
268,167.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
untuk 2 x pakai
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
29,700.00
3,300.00
3,960.00
89,760.00
357,927.00
178,963.50
Rp
90,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@
@
@
2,250,000.00
0.400 Kg
0.200 Lt
0.015 M
0.350 Lbr
12.9.2
0.660
0.330
0.033
0.033
12.10
Minyak bekisting
Meranti bekesting
Multiplek tebal 9 mm
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
1 m Pasang bekisting untuk tangga

12.10.1
Bahan
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
17,200.00
15,000.00
6,821,500.00
130,000.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
6,880.00
3,000.00
102,322.50
45,500.00
247,702.50
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
29,700.00
3,300.00
3,960.00
89,760.00
337,462.50
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
67,500.00
6,880.00
2,250.00
102,322.50
45,500.00
Rp
224,452.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
52,800.00
29,700.00
3,300.00
3,960.00
89,760.00
314,212.50
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
67,500.00
6,880.00
3,000.00
136,430.00
45,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,250,000.00
17,200.00
15,000.00
6,821,500.00
130,000.00
Jumlah (1)
12.10.2
0.660
0.330
0.033
0.033
12.11
Tenaga
Org Pekerja
Org Tukang kayu
Org Kepala tukang
Org Mandor
1 m Pasang bekisting untuk Dinding

12.11.1
Bahan
0.030 m3 Kayu terentang
0.200
lt Minyak bekisting
0.020 m3 Meranti bekesting
0.350
lb Multiplek tebal 9 mm
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
2,250,000.00
17,200.00
15,000.00
6,821,500.00
130,000.00
BIDANG BANGUNAN
Rp
259,310.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,600.00
29,700.00
3,300.00
720.00
59,320.00
318,630.00
159,315.00
2,250,000.00
17,200.00
15,000.00
6,821,500.00
130,000.00
Jumlah ( 1 )
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
67,500.00
6,880.00
3,000.00
136,430.00
45,500.00
259,310.00
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
untuk 2 x pakai
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,600.00
29,700.00
3,300.00
720.00
59,320.00
318,630.00
159,315.00
=
=
=
=
Rp
Rp
Rp
Rp
196,020.00
99,900.00
20,323,200.00
20,619,120.00
150,000.00 =
Rp
145,950.00
Jumlah ( 1 )
12.11.2
Tenaga
0.3200 hari Pekerja
0.3300 hari Tukang Kayu
0.0330 hari Kepala Tukang
0.0060 hari Mandor
12.11
1 m Pasang bekisting untuk List plank

12.11.1
Bahan
0.030 m3 Kayu terentang
0.200
lt Minyak bekisting
0.020 m3 Meranti bekesting
0.350
lb Multiplek tebal 9 mm
12.11.2
Tenaga
0.3200 hari Pekerja
0.3300 hari Tukang Kayu
0.0330 hari Kepala Tukang
0.0060 hari Mandor
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
untuk 2 x pakai
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1 M PASANGAN BETON MUTU K 225

Bahan :
0.8100
0.540
350.40
m3
m3
kg
Batu pecah 1/2

Pasir Cor
Semen P C ( 40 kg )
Sewa alat bantu :

Biaya Sewa Peralatan
- Sewa Concrete Mixer 0,50 m3 ( min 3 jam )
0.973 jam
@
@
@
Rp
Rp
Rp
242,000.00
185,000.00
58,000.00
Jumlah (1)
BIDANG BANGUNAN
- Sewa Pump Water ( min 3 jam )

0.3243 jam
- Sewa Vibarator Roller ( min 5 jam )
0.973 jam
- Sewa Alat Bantu ( set / 3 alat )
0.3243 jam
BIDANG BANGUNAN
@
150,000.00 =
Rp
48,645.00
35,000.00 =
Rp
34,055.00
55,000.00 =
=
Jumlah (2)
Rp
Rp
17,836.50
246,486.50
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
63,000.00
32,800.00
2,460.00
98,260.00
20,963,866.50
=
=
=
=
Rp
Rp
Rp
Rp
176,587.40
89,910.00
20,323,200.00
20,589,697.40
150,000.00 =
Rp
145,950.00
150,000.00 =
Rp
48,645.00
35,000.00 =
Rp
34,055.00
55,000.00 =
=
Jumlah ( 2 )
Rp
Rp
17,836.50
246,486.50
90,000.00
80,000.00
120,000.00
Jumlah ( 3 )
Rp
Rp
Rp
Rp
175,050.00
25,920.00
19,440.00
220,410.00
Upah :
0.700 hr
0.410 hr
0.0205 hr
Tukang batu
Pekerja
Mandor
Rp
Rp
Rp
90,000.00
80,000.00
@
120,000.00
@
Jumlah (3)
Jumlah (1) + (2) + (3)
Rp
Rp
Rp
1 M PASANGAN BETON MUTU K 300

Bahan :
0.7297 m3
0.4860 m3
350.40 kg
Batu pecah 1/2

Pasir Cor
Semen P C ( 40 kg )
Sewa alat bantu :

Biaya Sewa Peralatan
- Sewa Concrete Mixer 0,50 m3 ( min 3 jam )
0.973 jam
- Sewa Pump Water ( min 3 jam )
0.3243 jam
- Sewa Vibarator Roller ( min 5 jam )
0.973 jam
- Sewa Alat Bantu ( set / 3 alat )
0.3243 jam
@
@
242,000.00
185,000.00
58,000.00
Jumlah (1)
Upah :
1.945 hr
0.324 hr
0.1620 hr
Tukang batu
Pekerja
Mandor
@
@
@
Rp
Rp
Rp
=
=
=
=
Jumlah (1) + (2) + (3)
A. REKAPITULASI BETON NON STRUKTUR
Rp
21,056,593.90
BIDANG BANGUNAN
BIDANG BANGUNAN
12.13
1 m Membuat pondasi beton bertulang + bekesting =

12.13.1
Bahan
0.200 M Kayu meranti papan
1.500 Kg Paku biasa 5-12 cm
150.000 Kg Besi beton polos
0.540 M Pasir beton
0.810 M Koral beton
12.13.2
5.300
0.275
1.300
1.050
0.262
0.265
12.14
Tenaga
Org Pekerja
Org Tukang batu
Org Tukang kayu
Org Tukang besi
Org Kepala tukang
Org Mandor
1 m Membuat sloof beton bertulang+ bekesting

12.14.1
Bahan
0.540 M Pasir beton
0.810 M Koral beton
12.14.2
5.650
0.275
1.560
Tenaga
Org Pekerja
Org Tukang batu
Org Tukang kayu
150 Kg Besi
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,821,500.00
17,200.00
15,000.00
8,600.00
16,400.00
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,364,300.00
25,800.00
6,000.00
1,290,000.00
36,900.00
487,200.00
99,900.00
196,020.00
3,506,120.00
80,000.00
90,000.00
90,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
424,000.00
24,750.00
117,000.00
94,500.00
26,200.00
31,800.00
718,250.00
4,224,370.0
Rp
Rp
Rp
Rp
Rp
Rp
200 Kg besi
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,821,500.00
17,200.00
15,000.00
8,600.00
16,400.00
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,841,805.00
34,400.00
9,000.00
1,720,000.00
49,200.00
487,200.00
99,900.00
196,020.00
4,437,525.00
Rp
Rp
Rp
80,000.00
90,000.00
90,000.00
=
=
=
Rp
Rp
Rp
452,000.00
24,750.00
140,400.00

0.283 Org Mandor
@
@
@
Rp
Rp
Rp
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
126,000.00
32,300.00
33,960.00
809,410.00
5,246,935.0
BIDANG BANGUNAN
BIDANG BANGUNAN
12.15
1 m Membuat kolom beton bertulang+ bekesting =

12.15.1
Bahan
0.540 M Pasir beton
0.810 M Koral beton
3.500 Lbr Plywood 9 mm
12.15.2
7.050
0.275
1.650
2.100
0.403
0.353
12.15
Tenaga
Org Pekerja
Org Tukang batu
Org Tukang kayu
Org Tukang besi
Org Kepala tukang
Org Mandor
1 m Membuat kolom beton bertulang+ bekesting

12.15.1
Bahan
0.540 M Pasir beton
0.810 M Koral beton
300 Kg besi
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,821,500.00
17,200.00
15,000.00
8,600.00
16,400.00
1,450.00
185,000.00
242,000.00
6,821,500.00
#REF!
Rp
4,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
564,000.00
24,750.00
148,500.00
189,000.00
40,300.00
42,360.00
1,008,910.00
#REF!
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,182,880.00
55,040.00
24,000.00
1,290,000.00
36,900.00
487,200.00
99,900.00
196,020.00
818,580.00
#REF!
80,000.00
90,000.00
90,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
2,728,600.00
68,800.00
30,000.00
2,580,000.00
73,800.00
487,200.00
99,900.00
196,020.00
1,023,225.00
#REF!
80,000.00
#REF!
150 Kg besi
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,821,500.00
17,200.00
15,000.00
8,600.00
16,400.00
1,450.00
185,000.00
242,000.00
6,821,500.00
#REF!
32.000
12.15.2
5.300
0.275
1.300
1.050
0.265
0.265
btg
Dolken kayu galam, (8-10)cm,panjang 4m
Tenaga
Org Pekerja
Org Tukang batu
Org Tukang kayu
Org Tukang besi
Org Kepala tukang
Org Mandor
12.16 1 m Membuat balok beton bertulang+bekesting =

12.16.1
Bahan
0.540 M Pasir beton
0.810 M Koral beton
12.16.2
6.350
0.275
1.650
1.400
0.333
Tenaga
Org Pekerja
Org Tukang batu
Org Tukang kayu
Org Tukang besi
Org Kepala tukang
4,000.00
Jumlah (1)
=
=
Rp
128,000.00 BIDANG
#REF!
80,000.00
90,000.00
90,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
424,000.00
24,750.00
117,000.00
94,500.00
26,500.00
31,800.00
718,550.00
#REF!
6,821,500.00
17,200.00
15,000.00
8,600.00
16,400.00
1,450.00
185,000.00
242,000.00
6,821,500.00
#REF!
Rp
4,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,182,880.00
55,040.00
24,000.00
1,720,000.00
49,200.00
487,200.00
99,900.00
196,020.00
955,010.00
#REF!
64,000.00
#REF!
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
200 Kg besi
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
90,000.00
90,000.00
90,000.00
100,000.00
Rp
508,000.00
24,750.00
148,500.00
126,000.00
33,300.00
BANGUNAN
0.318 Org Mandor
12.16 1 m Membuat dinding beton bertulang+bekesting =

12.16.1
Bahan
0.540 M Pasir beton
0.810 M Koral beton
12.16.2
5.300
0.275
1.300
1.050
0.262
0.265
Tenaga
Org Pekerja
Org Tukang batu
Org Tukang kayu
Org Tukang besi
Org Kepala tukang
Org Mandor
12.16 1 m Membuat dinding beton bertulang+bekesting

12.16.1
Bahan
0.540 M Pasir beton
0.810 M Koral beton
120,000.00
Jumlah (2)
Jumlah (1) + (2)
38,160.00 BIDANG
878,710.00
#REF!
=
=
=
Rp
Rp
6,821,500.00
17,200.00
15,000.00
8,600.00
16,400.00
1,450.00
185,000.00
242,000.00
6,821,500.00
#REF!
Rp
4,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
424,000.00
24,750.00
117,000.00
94,500.00
26,200.00
31,800.00
718,250.00
#REF!
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,705,375.00
51,600.00
18,000.00
1,720,000.00
49,200.00
487,200.00
99,900.00
196,020.00
150 Kg besi
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
90,000.00
90,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
1,637,160.00
55,040.00
24,000.00
1,290,000.00
36,900.00
487,200.00
99,900.00
196,020.00
1,091,440.00
#REF!
96,000.00
#REF!
200 Kg besi
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,821,500.00
17,200.00
15,000.00
8,600.00
16,400.00
1,450.00
185,000.00
242,000.00
BANGUNAN

12.16.2
5.650
0.275
1.560
1.400
0.323
0.283
Tenaga
Org Pekerja
Org Tukang batu
Org Tukang kayu
Org Tukang besi
Org Kepala tukang
Org Mandor
@
@
@
@
@
@
@
@
@
Rp
6,821,500.00
#REF!
Rp
4,000.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
=
=
80,000.00
90,000.00
90,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
716,257.50 BIDANG
#REF!
56,000.00
#REF!
452,000.00
24,750.00
140,400.00
126,000.00
32,300.00
33,960.00
809,410.00
#REF!
BANGUNAN
12.17
1 m' Membuat kolom praktis beton bertulang (11 x 11) cm

12.17.1
Bahan
0.006 M Pasir beton
0.009 M Koral beton
12.17.2
0.180
0.020
0.020
0.020
0.006
0.009
12.18
Tenaga
Org Pekerja
Org Tukang batu
Org Tukang kayu
Org Tukang besi
Org Kepala tukang
Org Mandor
1 m' Membuat ring balok beton bertulang (11 x 15) cm

12.18.1
Bahan
0.009 M Pasir beton
0.015 M Koral beton
12.18.2
0.297
0.033
0.033
0.033
0.010
0.015
Tenaga
Org Pekerja
Org Tukang batu
Org Tukang kayu
Org Tukang besi
Org Kepala tukang
Org Mandor
BIDANG BANGUNAN
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,821,500.00
17,200.00
8,600.00
16,400.00
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,643.00
172.00
26,247.20
7,380.00
5,800.00
1,110.00
2,178.00
56,530.20
80,000.00
90,000.00
90,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,400.00
1,800.00
1,800.00
1,800.00
600.00
1,080.00
21,480.00
78,010.20
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,821,500.00
17,200.00
8,600.00
16,400.00
1,450.00
185,000.00
242,000.00
Jumlah (1)
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,464.50
344.00
28,152.10
820.00
7,975.00
1,665.00
3,630.00
63,050.60
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
90,000.00
90,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,760.00
2,970.00
2,970.00
2,970.00
1,000.00
1,800.00
35,470.00
Jumlah (1) + (2)
Rp
98,520.60
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
1,702,092.00
714,520.00
23,380,478.50
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
2,431,560.00
893,150.00
24,288,576.50
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
1,902,960.00
893,150.00
23,759,976.50
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
1,585,800.00
893,150.00
23,442,816.50
20,963,866.50 =
Rp
20,963,866.50
B. REKAPITULASI BETON STRUKTUR

1. BETON MUTU K 225
1.000
161.000
8.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
230.000
10.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
180.000
10.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
150.000
10.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
1 M3 BETON POER
1.000
m3
Spesi beton
161
@
@
@
230
@
@
@
180
@
@
@
150
@
@
@
120
@
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
89,315.00
Jumlah
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
89,315.00
Jumlah
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
89,315.00
Jumlah
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
89,315.00
Jumlah
Kg Besi
Rp
BIDANG BANGUNAN
120.000
6.000
kg
m2
Pembesian
Begesting beton
@
@
Rp
Rp
10,572.00 =
89,315.00 =
=
Jumlah
Rp
Rp
Rp
1,268,640.00
535,890.00
22,768,396.50
BIDANG BANGUNAN
1 M3 BETON STRAUS
1.000
120.000
m3
kg
Spesi beton
Pembesian

1.000
209.000
8.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
198.000
8.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
200.000
8.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
m3
Spesi beton
120
@
@
209
@
@
@
198
@
@
@
200
@
@
@
146
@
BIDANG BANGUNAN
Kg Besi
Rp
Rp
20,963,866.50 =
10,572.00 =
=
Jumlah
Rp
Rp
Rp
20,963,866.50
1,268,640.00
22,232,506.50
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
2,209,548.00
1,349,850.00
24,523,264.50
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
2,093,256.00
1,349,850.00
24,406,972.50
= Rp
= Rp
= Rp
= Rp
20,963,866.50
2,114,400.00
1,349,850.00
24,428,116.50
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
168,731.25
Jumlah
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
168,731.25
Jumlah
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
168,731.25
Jumlah
Kg Besi
Rp
20,963,866.50 =
Rp
20,963,866.50
146.000
8.000
kg
m2
Pembesian
Begesting beton

1.000
230.000
10.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
182.000
11.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
196.000
11.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
200.000
12.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
1.000
90.000
12.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
@
@
230
@
@
@
182
@
@
@
196
@
@
@
200
@
@
@
90
@
@
@
Rp
Rp
10,572.00 =
168,731.25 =
=
Jumlah
Rp
Rp
Rp
1,543,512.00
1,349,850.00
23,857,228.50
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
2,431,560.00
1,789,635.00
25,185,061.50
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
1,924,104.00
1,968,598.50
24,856,569.00
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
2,072,112.00
1,968,598.50
25,004,577.00
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
2,114,400.00
2,147,562.00
25,225,828.50
20,963,866.50 =
10,572.00 =
159,315.00 =
Rp
Rp
Rp
20,963,866.50
951,480.00
1,911,780.00
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
178,963.50
Jumlah
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
178,963.50
Jumlah
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
178,963.50
Jumlah
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
178,963.50
Jumlah
Kg Besi
Rp
Rp
Rp
BIDANG BANGUNAN
Rp
23,827,126.50
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
1,162,920.00
1,911,780.00
24,038,566.50
=
=
=
=
Rp
Rp
Rp
Rp
20,963,866.50
1,437,792.00
2,812,186.38
25,213,844.88
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
1,702,092.00
714,520.00
23,473,205.90
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
2,431,560.00
893,150.00
24,381,303.90
21,056,593.90 =
10,572.00 =
89,315.00 =
Rp
Rp
Rp
21,056,593.90
1,902,960.00
893,150.00
Jumlah
1 M3 BETON DINDING
1.000
110.000
12.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
136.000
8.33333
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
110
@
@
@
136
@
@
@
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
159,315.00
Jumlah
Kg Besi
Rp
Rp
Rp
20,963,866.50
10,572.00
337,462.50
Jumlah
2. BETON MUTU K 300

1.000
161.000
8.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
230.000
10.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
180.000
10.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
161
@
@
@
230
@
@
@
180
@
@
@
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
89,315.00
Jumlah
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
89,315.00
Jumlah
Kg Besi
Rp
Rp
Rp
BIDANG BANGUNAN
Rp
23,852,703.90
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
1,585,800.00
893,150.00
23,535,543.90
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
1,268,640.00
535,890.00
22,861,123.90
21,056,593.90 =
10,572.00 =
=
Jumlah
Rp
Rp
Rp
21,056,593.90
1,268,640.00
22,325,233.90
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
2,209,548.00
1,349,850.00
24,615,991.90
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
2,093,256.00
1,349,850.00
24,499,699.90
Jumlah
1.000
150.000
10.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
1 M3 BETON POER
1.000
120.000
6.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
1 M3 BETON STRAUS
1.000
120.000
m3
kg
Spesi beton
Pembesian

1.000
209.000
8.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
198.000
8.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
150
@
@
@
120
@
@
@
120
@
@
209
@
@
@
198
@
@
@
200
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
89,315.00
Jumlah
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
89,315.00
Jumlah
Kg Besi
Rp
Rp
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
168,731.25
Jumlah
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
168,731.25
Jumlah
Kg Besi
BIDANG BANGUNAN
BIDANG BANGUNAN
1.000
200.000
8.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
146.000
8.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
230.000
10.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
182.000
11.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
196.000
11.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
m3
Spesi beton
@
@
@
146
@
@
@
230
@
@
@
182
@
@
@
196
@
@
@
200
@
Rp
Rp
Rp
21,056,593.90
10,572.00
168,731.25
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
2,114,400.00
1,349,850.00
24,520,843.90
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
1,543,512.00
1,349,850.00
23,949,955.90
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
2,431,560.00
1,789,635.00
25,277,788.90
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
1,924,104.00
1,968,598.50
24,949,296.40
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
2,072,112.00
1,968,598.50
25,097,304.40
21,056,593.90 =
Rp
21,056,593.90
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
168,731.25
Jumlah
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
178,963.50
Jumlah
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
178,963.50
Jumlah
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
178,963.50
Jumlah
Kg Besi
Rp
200.000
12.000
kg
m2
Pembesian
Begesting beton
1.000
90.000
12.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
1 M3 BETON DINDING
1.000
110.000
12.000
m3
kg
m2
Spesi beton
Pembesian
Begesting beton

1.000
136.000
8.33333
1.16
m3
kg
m2
Spesi beton
Pembesian
Begesting beton
1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm

1.16.1
Bahan
0.986 Lbr Panel beton pracetak
0.525 Btg Kolom beton pracetak
0.074 M Pasir beton
0.146 M Koral beton
45.000 Kg Semen Portland
1.16.2
0.125
0.375
0.012
Tenaga
Org Tukang batu
Org Pekerja
Org Kepala tukang
@
@
90
@
@
@
110
@
@
@
136
@
@
@
@
@
@
@
Rp
Rp
@
@
Rp
Rp
Rp
2,114,400.00
2,147,562.00
25,318,555.90
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
951,480.00
1,911,780.00
23,919,853.90
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
1,162,920.00
1,911,780.00
24,131,293.90
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
159,315.00
Jumlah
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
159,315.00
Jumlah
Kg Besi
Rp
Rp
Rp
21,056,593.90
10,572.00
337,462.50
Jumlah
=
=
=
=
Rp
Rp
Rp
Rp
21,056,593.90
1,437,792.00
2,812,186.38
25,306,572.28
Rp
Rp
Rp
Rp
185,000.00
242,000.00
#REF!
Jumlah (1)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
13,690.00
35,332.00
#REF!
#REF!
Rp
Rp
Rp
90,000.00
80,000.00
100,000.00
=
=
=
Rp
Rp
Rp
11,250.00
30,000.00
1,200.00
10,572.00 =
178,963.50 =
=
Jumlah
BIDANG BANGUNAN
0.019 Org Mandor
Rp
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
Rp
Rp
2,280.00 BIDANG
44,730.00
#REF!
BANGUNAN
BIDANG BANGUNAN
3. ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING

3.1 1 m Pasangan bata merah tebal 1 bata, 1 Pc : 1 Ps
3.1.1
Bahan
140.000 Bh Bata merah 5 x 11 x 22 cm
3.1.1
0.600
0.200
0.020
0.030
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

3.2.1
Bahan
3.2.1
0.600
0.200
0.020
0.030
3.3.
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

3.3.1
Bahan
3.3.1
0.600
0.200
0.020
0.030
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

3.4.1
Bahan
3.4.1
0.600
0.200
0.020
0.030
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

3.5.1
Bahan
600.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
48,000.00
18,000.00
2,000.00
3,600.00
71,600.00
#REF!
Rp
600.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
84,000.00
#REF!
10,784.00
#REF!
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
48,000.00
18,000.00
2,000.00
3,600.00
71,600.00
#REF!
Rp
600.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
84,000.00
#REF!
12,266.80
#REF!
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
48,000.00
18,000.00
2,000.00
3,600.00
71,600.00
#REF!
Rp
600.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
84,000.00
#REF!
12,536.40
#REF!
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
48,000.00
18,000.00
2,000.00
3,600.00
71,600.00
#REF!
Rp
Rp
84,000.00
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
600.00
Rp
Rp
Rp
Rp
84,000.00
#REF!
7,953.20
#REF!
BIDANG BANGUNAN
22.200
0.102
3.5.1
0.600
0.200
0.020
0.030
Kg
M
Semen portland
Pasir pasang
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

3.6.1
Bahan
3.6.2
0.600
0.200
0.020
0.030
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
48,000.00
18,000.00
2,000.00
3,600.00
71,600.00
#REF!
Rp
600.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
84,000.00
#REF!
16,445.60
#REF!
Rp
Rp
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
48,000.00
18,000.00
2,000.00
3,600.00
71,600.00
#REF!
Rp
Jumlah (1)
=
=
=
=
=
84,000.00
#REF!
12,469.00
#REF!
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
48,000.00
18,000.00
2,000.00
3,600.00
71,600.00
#REF!
Rp
600.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
42,000.00
#REF!
5,122.40
#REF!
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
#REF!
Rp
600.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
42,000.00
#REF!
5,392.00
#REF!
Rp
Rp
@
@
@
@
@
@
@
@
@
@
@
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
3.7 1 m Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps

3.7.1
Bahan
@ Rp
@
@ Rp
0.0275 M Kapur
@
3.7.2
0.600
0.200
0.020
0.030
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor
3.8 1 m Pasangan bata merah tebal bata, 1 Pc : 2 Ps

3.8.1
Bahan
3.8.2
0.300
0.100
0.010
0.015
Tenaga
Org Pekerja
Org Tukang batu
Org Kepala tukang
Org Mandor

3.9.1
Bahan
3.9.2
Tenaga
0.300 Org Pekerja
@
@
@
@
@
@
@
@
@
@
600.00
#REF!
134,800.00
80,000.00
Rp
Rp
Rp
Rp
Rp
Rp
#REF!
13,749.60
#REF!
24,000.00
BIDANG BANGUNAN
0.100
0.010
0.015
Org
Org
Org
Tukang batu
Kepala tukang
Mandor

3.10.1
Bahan
3.10.2
Tenaga
0.300 Org Pekerja
0.015 Org Mandor

3.11.1
Bahan
3.11.2
Tenaga
0.300 Org Pekerja
0.015 Org Mandor

3.12.1
Bahan
3.12.2
Tenaga
0.300 Org Pekerja
0.015 Org Mandor

3.13.1
Bahan
3.13.2
Tenaga
0.300 Org Pekerja
0.015 Org Mandor
Rp
Rp
Rp
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
Rp
Rp
Rp
Rp
9,000.00
1,000.00
1,800.00
35,800.00
#REF!
Rp
600.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
42,000.00
#REF!
5,796.40
#REF!
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
#REF!
Rp
600.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
42,000.00
#REF!
6,066.00
#REF!
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
#REF!
Rp
600.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
42,000.00
#REF!
6,605.20
#REF!
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
#REF!
Rp
600.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
42,000.00
#REF!
6,740.00
#REF!
Rp
Rp
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
#REF!
BIDANG BANGUNAN
3.14 1 m Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps

3.14.1
Bahan
@ Rp
@
@ Rp
0.015 M Kapur padam
@ Rp
3.14.2
Tenaga
0.300 Org Pekerja
0.015 Org Mandor
@
@
@
@
600.00
#REF!
134,800.00
Jumlah (1)
=
=
=
=
=
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
#REF!
134,800.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
42,000.00
2,426.40
44,426.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
80,226.40
134,800.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
42,000.00
3,774.40
45,774.40
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
81,574.40
=
=
=
=
=
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3.15 1 m Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 1 Ps

3.15.1
Bahan
@ Rp
0.018 Kg Semen merah
@
@ Rp
0.018 M Kapur padam
@ Rp
3.15.2
Tenaga
0.300 Org Pekerja
0.015 Org Mandor
@
@
@
@
Rp
Rp
Rp
Rp
3.16 1 m Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 2 Ps

3.16.1
Bahan
@ Rp
0.014 Kg Semen merah
@
@ Rp
0.014 M Kapur padam
@ Rp
3.16.2
Tenaga
0.300 Org Pekerja
0.015 Org Mandor
@
@
@
@
600.00
600.00
Rp
Rp
Rp
Rp
3.17 1 m Dinding Hollowblock (HB) 20, campuran spesi 1 Pc : 3 Ps

3.17.1
Bahan
12.500 Bh HB 20
@
#REF!
@
134,800.00
@ Rp
Besi
angkur
8
mm
0.280 Kg
@
Jumlah (1)
3.17.2
Tenaga
0.300 Org Pekerja
80,000.00
@ Rp
Rp
90,000.00
@
100,000.00
@ Rp
0.015 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
3.18.1
Bahan
Rp
Rp
Rp
Rp
84,000.00
#REF!
6,740.00
#REF!
#REF!
98,134.40
#REF!
24,000.00
13,500.00
1,500.00
1,800.00
40,800.00
#REF!
BIDANG BANGUNAN
12.500
24.260
0.772
0.280
Bh
Kg
M
Kg
HB 20
Semen portland
Pasir pasang
Besi angkur 8 mm
3.18.2
Tenaga
0.300 Org Pekerja
0.015 Org Mandor
@
@
@
@
@
@
@
@
#REF!
Rp
134,800.00
Rp
Jumlah (1)
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)

3.19.1
Bahan
12.500 Bh HB 15
@
#REF!
@
134,800.00
@ Rp
Besi
angkur
8
mm
0.280 Kg
@ Rp
Jumlah (1)
3.19.2
Tenaga
0.360 Org Pekerja
80,000.00
@ Rp
90,000.00
@ Rp
100,000.00
@ Rp
0.018 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
3.20.1
Bahan
12.500 Bh HB 15
@
#REF!
@
134,800.00
@ Rp
Besi
angkur
8
mm
0.280 Kg
@ Rp
Jumlah (1)
3.20.2
Tenaga
0.360 Org Pekerja
80,000.00
@ Rp
Rp
90,000.00
@
100,000.00
@ Rp
0.018 Org Mandor
Rp
120,000.00
@
Jumlah (2)
Jumlah (1) + (2)
3.21.1
Bahan
12.500 Bh HB 10
@
#REF!
@
134,800.00
@ Rp
Besi
angkur
8
mm
0.280 Kg
@ Rp
Jumlah (1)
3.21.2
Tenaga
0.300 Org Pekerja
80,000.00
@ Rp
Rp
90,000.00
@
100,000.00
@ Rp
0.015 Org Mandor
120,000.00
@ Rp
Jumlah (2)
Jumlah (1) + (2)
3.22.1
Bahan
12.500 Bh HB 10
@
#REF!
@
=
=
=
=
=
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
24,000.00
13,500.00
1,500.00
1,800.00
40,800.00
#REF!
=
=
=
=
=
Rp
#REF!
74,140.00
#REF!
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
#REF!
104,065.60
#REF!
28,800.00
10,800.00
1,200.00
2,160.00
42,960.00
#REF!
#REF!
78,453.60
#REF!
28,800.00
10,800.00
1,200.00
2,160.00
42,960.00
#REF!
#REF!
49,067.20
#REF!
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
#REF!
#REF!
BIDANG BANGUNAN
0.388
0.280
M
Kg
Pasir pasang
Besi angkur 8 mm
3.22.2
Tenaga
0.300 Org Pekerja
0.015 Org Mandor
@
@
@
@
@
@
Rp
Rp
134,800.00
Jumlah (1)
=
=
=
Rp
Rp
52,302.40
#REF!
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
#REF!
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
3.23 1 m Pasangan dinding bataco 1 Pc : 3 Ps

3.23.1
Bahan
12.500 Bh Bataco
3.23.2
Tenaga
0.320 Org Pekerja
0.015 Org Mandor
@
@
@
@
@
@
@
Rp
2,900.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
3.24 1 m Pasangan dinding roster / terawang (12 x 11 x 24) cm, campuran spesi 1PC:3PP
3.24.1
Bahan
30.000 Bh Roster / terawang
4,100.00 = Rp
@ Rp
#REF!
=
@
134,800.00 = Rp
@ Rp
Jumlah (1)
=
3.24.2
Tenaga
0.300 Org Pekerja
80,000.00 = Rp
@ Rp
90,000.00 = Rp
@ Rp
100,000.00 = Rp
@ Rp
0.015 Org Mandor
Rp
120,000.00 = Rp
@
Jumlah (2)
= Rp
Jumlah (1) + (2) =
3.25 1 m Pasangan dinding roster / terawang (12 x 11 x 24) cm, campuran spesi 1PC : 4PP
3.25.1
Bahan
30.000 Bh Roster / terawang
4,100.00 = Rp
@ Rp
#REF!
=
@
134,800.00 = Rp
@ Rp
Jumlah (1)
=
3.25.2
Tenaga
0.300 Org Pekerja
80,000.00 = Rp
@ Rp
90,000.00 = Rp
@ Rp
Rp
100,000.00
= Rp
@
0.015 Org Mandor
120,000.00 = Rp
@ Rp
Jumlah (2)
= Rp
Jumlah (1) + (2) =
36,250.00
#REF!
5,122.40
#REF!
25,600.00
10,800.00
1,200.00
1,800.00
39,400.00
#REF!
123,000.00
#REF!
4,313.60
#REF!
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
#REF!
123,000.00
#REF!
4,718.00
#REF!
24,000.00
9,000.00
1,000.00
1,800.00
35,800.00
#REF!
3.26 1 m Pasangan dinding bata berongga ekspose uk.(5 x 11 x 24) cm, campuran spesi 1PC : 3PS
3.26.1
Bahan
70.000 Bh Bata berongga ekspose
4,100.00 = Rp
287,000.00
@ Rp
#REF!
=
#REF!
@
134,800.00 = Rp
4,313.60
@ Rp
Jumlah (1)
=
#REF!
3.26.2
Tenaga
0.300 Org Pekerja
80,000.00 = Rp
24,000.00
@ Rp
90,000.00 = Rp
13,500.00
@ Rp
100,000.00 = Rp
1,500.00
@ Rp
0.015 Org Mandor
120,000.00 = Rp
1,800.00
@ Rp
Jumlah (2)
= Rp
40,800.00
Jumlah (1) + (2) =
#REF!
BIDANG BANGUNAN
4. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI

4.1
1 m Pasang pondasi batu belah, 1 Pc : 3 Ps

4.1.1
Bahan
1.200 M Batu belah 15/20 cm
4.1.2
Tenaga
1.500 Org Pekerja
0.075 Org Mandor
4.2

4.1.1
Bahan
4.1.2
Tenaga
1.500 Org Pekerja
0.075 Org Mandor
4.3
1 m Pasang pondasi batu kali, 1 Pc : 6 Ps

4.1.1
Bahan
4.1.2
Tenaga
1.500 Org Pekerja
0.075 Org Mandor
4.4
1 m Pasang pondasi batu kali, 1 Pc : 8 Ps

4.1.1
Bahan
4.1.2
Tenaga
1.500 Org Pekerja
0.075 Org Mandor
4.5
160,000.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
120,000.00
54,000.00
6,000.00
9,000.00
189,000.00
#REF!
Rp
160,000.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
192,000.00
#REF!
73,331.20
#REF!
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
120,000.00
54,000.00
6,000.00
9,000.00
189,000.00
#REF!
Rp
160,000.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
192,000.00
#REF!
75,622.80
#REF!
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
120,000.00
54,000.00
6,000.00
9,000.00
189,000.00
#REF!
Rp
160,000.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
192,000.00
#REF!
78,723.20
#REF!
Rp
Rp
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
192,000.00
#REF!
65,378.00
#REF!
120,000.00
54,000.00
6,000.00
9,000.00
189,000.00
#REF!
BIDANG BANGUNAN
4.2.1
Bahan
1.200 M
163.000 Kg
0.520 M
Batu belah 15/20 cm

Semen portland
Pasir pasang
4.2.2
Tenaga
1.500 Org Pekerja
0.075 Org Mandor
4.6
1 m Pasang pondasi batu kosong / Aanstampeng

4.3.1
Bahan
0.432 M Pasir urug
4.3.2
Tenaga
0.780 Org Pekerja
0.039 Org Mandor
4.7
1 m Pasang pondasi sumuran diameter 100 Cm

4.4.1
Bahan
0.312 M Pasir beton
0.468 M Koral beton
4.4.2
Tenaga
2.380 Org Pekerja
0.080 Org Mandor
4.8
160,000.00
#REF!
Rp
134,800.00
Jumlah (1)
=
=
=
=
Rp
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
120,000.00
54,000.00
6,000.00
9,000.00
189,000.00
#REF!
Rp
Rp
160,000.00
130,000.00
Jumlah (1)
=
=
=
Rp
Rp
Rp
192,000.00
56,160.00
248,160.00
Rp
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
62,400.00
35,100.00
3,900.00
4,680.00
106,080.00
354,240.00
Rp
160,000.00
#REF!
Rp
185,000.00
Rp
242,000.00
Jumlah (1)
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
190,400.00
27,000.00
3,000.00
9,600.00
230,000.00
#REF!
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
2,470.00
17,390.00
36,300.00
#REF!
387,000.00
14,760.00
166,720.00
2,064.00
1,350.00
6,000.00
#REF!
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp
80,000.00
90,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
1 m' Pembuatan tiang pancang (40 x 40) Cm, beton bertulang

4.5.1
Bahan
0.019 M Pasir urug darat
130,000.00
@ Rp
0.094 M Pasir beton
185,000.00
@ Rp
0.150 M Koral beton
242,000.00
@ Rp
#REF!
@
45.00 Kg Besi beton
8,600.00
@ Rp
16,400.00
@ Rp
0.032 M Kayu kaso 5/7
@ Rp 5,210,000.00
0.120 Kg Paku
17,200.00
@ Rp
0.090
Lt
Minyak bekisting
15,000.00
@ Rp
0.240 Kg Plamuur tembok
25,000.00
@ Rp
Jumlah (1)
4.5.2
Tenaga
1.000 Org Pekerja
80,000.00
@ Rp
90,000.00
@ Rp
100,000.00
@ Rp
0.050 Org Mandor
120,000.00
@ Rp
Jumlah (2)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
192,000.00
#REF!
70,096.00
#REF!
72,000.00
#REF!
57,720.00
113,256.00
#REF!
80,000.00
60,300.00
6,700.00
6,000.00
153,000.00
BIDANG BANGUNAN
Jumlah (1) + (2)

4.9
1 m' Pembuatan tiang pancang (35 x 35) Cm, beton bertulang

4.6.1
Bahan
0.016 M Pasir urug darat
130,000.00
@ Rp
0.080 M Pasir beton
Rp
185,000.00
@
0.125 M Koral beton
242,000.00
@ Rp
#REF!
@
34.50 Kg Besi beton
8,600.00
@ Rp
16,400.00
@ Rp
0.027 M Kayu kaso 5/7
@ Rp 5,210,000.00
0.120 Kg Paku
17,200.00
@ Rp
0.090
Lt
Minyak bekisting
15,000.00
@ Rp
0.200 Kg Plamur tembok
25,000.00
@ Rp
Jumlah (1)
4.6.2
Tenaga
0.800 Org Pekerja
80,000.00
@ Rp
90,000.00
@ Rp
100,000.00
@ Rp
0.040 Org Mandor
120,000.00
@ Rp
Jumlah (2)
Jumlah (1) + (2)
#REF!
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,080.00
14,800.00
30,250.00
#REF!
296,700.00
11,480.00
140,670.00
2,064.00
1,350.00
5,000.00
#REF!
64,000.00
45,000.00
5,000.00
4,800.00
118,800.00
#REF!
BIDANG BANGUNAN
1. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN

1.1 1 m' Pagar sementara dari kayu tinggi 2 meter
1.1.1
Bahan
1.250 Btg Dolken kayu 8-10/400 cm
2.500
Kg
Semen Portland
0.005
M
Pasir beton
0.009
M
Koral beton
0.072
M
Kayu 5/7
0.060
Kg
Paku biasa 2" - 5"
0.400
Lt
Residu
1.1.2
Tenaga
0.400 Org Pekerja
0.020 Org Mandor
@
@
@
@
@
@
@
@
@
@
@
Rp
4,000.00
#REF!
Rp
185,000.00
Rp
242,000.00
Rp 5,210,000.00
Rp
17,200.00
Rp
18,500.00
Jumlah (1)
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
18,000.00
32,000.00
2,000.00
2,400.00
54,400.00
#REF!
=
=
=
=
=
=
=
=
=
Rp
5,000.00
#REF!
120,000.00
925.00
2,178.00
375,120.00
1,032.00
16,155.00
#REF!
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
18,000.00
32,000.00
2,000.00
2,400.00
54,400.00
#REF!
4,000.00
#REF!
Rp
15,000.00
Rp
185,000.00
Rp
242,000.00
Rp
17,200.00
Jumlah (1)
=
=
=
=
=
=
=
Rp
4,000.00
#REF!
375,000.00
925.00
2,178.00
1,032.00
#REF!
Rp
Rp
Rp
Rp
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
18,000.00
24,000.00
2,000.00
2,400.00
46,400.00
#REF!
Rp 5,210,000.00
Rp
17,200.00
Rp 6,821,500.00
=
=
=
Rp
Rp
Rp
62,520.00
344.00
47,750.50
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
1.2 1 m' Pagar sementara dari seng gelombang tinggi 2 meter

1.2.1
Bahan
4,000.00
@ Rp
2.500
Kg
Semen Portland
#REF!
@
1.200 Lbr Seng gelombang 3" - 5"
100,000.00
@ Rp
0.005
M
Pasir beton
185,000.00
@ Rp
0.009
M
Koral beton
242,000.00
@ Rp
0.072
M
Kayu 5/7
@ Rp 5,210,000.00
0.060
Kg
Paku biasa 2" - 5"
17,200.00
@ Rp
0.450
Kg
Meni besi
35,900.00
@ Rp
Jumlah (1)
1.2.2
Tenaga
90,000.00
@ Rp
0.400 Org Pekerja
Rp
80,000.00
@
100,000.00
@ Rp
0.020 Org Mandor
120,000.00
@ Rp
Jumlah (2)
Jumlah (1) + (2)
1.3 1 m' Pagar sementara dari kawat duri tinggi 1.8 meter
1.3.1
Bahan
@
2.000
Kg
Semen Portland
@
25.000
Kg
Kawat duri
@
0.005
M
Pasir beton
@
0.009
M
Koral beton
@
0.060
Kg
Paku biasa 2" - 5"
@
1.3.2
Tenaga
0.300 Org Pekerja
0.020 Org Mandor
1.4
1 m' Pengukuran dan pemasangan bouwplank

1.4.1
Bahan
0.012
M
Kayu 5/7
0.020
Kg
Paku biasa 2" - 5"
0.007
M
Kayu papan 3/20 meranti
@
@
@
@
@
@
@
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
#REF!
925.00
2,178.00
375,120.00
1,032.00
7,400.00
#REF!
BIDANG BANGUNAN
1.4.2
Tenaga
0.100 Org Pekerja
0.005 Org Mandor
1.5
1.6.
@
@
@
@
Jumlah (1)
Rp
110,614.50
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
8,000.00
1,000.00
600.00
18,600.00
129,214.50
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
937,800.00
14,620.00
9,900.00
#REF!
20,220.00
18,500.00
36,300.00
18,000.00
7,575.00
38,200.00
6,224.00
15,000.00
3,528.00
#REF!
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp 5,210,000.00
Rp
17,200.00
#REF!
Rp
185,000.00
Rp
242,000.00
Rp
100,000.00
Jumlah (1)
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1 m Pembuatan kantor sementara, dengan lantai plesteran

1.5.1
Bahan
0.180
M
Kayu
@ Rp 5,210,000.00
0.850
Kg
Paku biasa
17,200.00
@ Rp
1.100
Kg
Besi strip
9,000.00
@ Rp
35.000
Kg
Semen Portland
#REF!
@
0.150
M
Pasir pasang
134,800.00
@ Rp
0.100
M
Pasir beton
185,000.00
@ Rp
0.150
M
Koral beton
242,000.00
@ Rp
30.000
Bh
Bata merah
600.00
@ Rp
0.250 Lbr Seng plat
Rp
30,300.00
@
2.000
Bh
Jendela nako
19,100.00
@ Rp
0.080
M
Kaca polos
77,800.00
@ Rp
0.150
Bh
Kunci tanam
100,000.00
@ Rp
0.060 Lmb Plywood 4 mm
58,800.00
@ Rp
Jumlah (1)
1.5.2
Tenaga
90,000.00
@ Rp
90,000.00
@ Rp
2.000 Org Pekerja
80,000.00
@ Rp
100,000.00
@ Rp
0.050 Org Mandor
120,000.00
@ Rp
Jumlah (2)
Jumlah (1) + (2)
1 m Pembuatan gudang semen dan alat - alat
1.6.1
Bahan
0.210
M
Kayu
0.300
Kg
Paku biasa
10.500
Kg
Semen Portland
0.030
M
Pasir beton
0.050
M
Koral beton
1.6.2
Tenaga
1.000 Org Pekerja
0.050 Org Mandor
@
@
@
@
@
@
@
@
@
@
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
180,000.00
90,000.00
160,000.00
30,000.00
6,000.00
466,000.00
#REF!
1,094,100.00
5,160.00
#REF!
Rp
5,550.00
Rp
12,100.00
Rp
150,000.00
#REF!
180,000.00
80,000.00
20,000.00
6,000.00
286,000.00
#REF!
BIDANG BANGUNAN
1.7
1 m Pembuatan rumah jaga / konstruksi kayu

1.7.1
Bahan
0.276
M
Kayu
0.700
Kg
Paku biasa
1.7.2
Tenaga
1.000 Org Pekerja
0.050 Org Mandor
1.8
1.9
1 m Membersihkan lapangan dan perataan

1.8.1
Tenaga
0.100 Org Pekerja
0.050 Org Mandor
1 m2 Pembuatan bedeng buruh

1.9.1
Bahan
0.186
M
Kayu
0.300
Kg
Paku biasa
18.000
Kg
Semen Portland
0.030
M
Pasir beton
0.050
M
Koral beton
1.9.2
Tenaga
1.000 Org Pekerja
0.050 Org Mandor
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp 5,210,000.00
Rp
17,200.00
Rp
100,000.00
Jumlah (1)
=
=
=
=
Rp 1,437,960.00
Rp
12,040.00
Rp
150,000.00
Rp 1,600,000.00
Rp
Rp
Rp
Rp
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
135,000.00
80,000.00
15,000.00
6,000.00
236,000.00
1,836,000.00
Rp
Rp
80,000.00
120,000.00
Jumlah
=
=
=
Rp
Rp
Rp
8,000.00
6,000.00
14,000.00
Rp
4,000.00
Rp 5,210,000.00
Rp
17,200.00
#REF!
Rp
185,000.00
Rp
242,000.00
Rp
100,000.00
Rp
58,800.00
Jumlah (1)
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
5,000.00
969,060.00
5,160.00
#REF!
5,550.00
12,100.00
150,000.00
79,380.00
#REF!
Rp
Rp
Rp
Rp
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
180,000.00
80,000.00
20,000.00
6,000.00
286,000.00
#REF!
=
=
=
=
Rp
Rp
Rp
Rp
187,560.00
1,376.00
5,210,000.00
5,398,936.00
=
=
=
=
Rp
Rp
Rp
Rp
27,000.00
180.00
27,180.00
5,426,116.00
=
=
=
Rp
Rp
Rp
8,100.00
8,100.00
=
=
=
=
Rp
Rp
Rp
Rp
1,530.00
20,000.00
200.00
1,560.00
90,000.00
80,000.00
100,000.00
120,000.00
Jumlah (2)
Jumlah (1) + (2)
1.10 1 m Pembuatan bak adukan ukuran ( 40 x 50 x 20 ) cm

1.10.1 Bahan
0.036
M
Kayu terentang
@ Rp 5,210,000.00
0.080
Kg
Paku biasa
17,200.00
@ Rp
1.000 Btg Kaso 5/7
@ Rp 5,210,000.00
Jumlah (1)
1.10.2 Tenaga
90,000.00
@ Rp
0.0015 Org Mandor
120,000.00
@ Rp
Jumlah (2)
Jumlah (1) + (2)
1.11 1 m Pembuatan stegger dari bambu, ukuran (40 x 50 x 20) cm
1.11.1 Bahan
1.000 Btg Bambu 6 - 8/600 cm
8,100.00
@ Rp
0.250
Kg
Tali ijuk
@
Jumlah (1)
1.11.2 Tenaga
90,000.00
@ Rp
0.250 Org Pekerja
80,000.00
@ Rp
100,000.00
@ Rp
0.013 Org Mandor
120,000.00
@ Rp
Rp
Rp
Rp
Rp
BIDANG BANGUNAN
Jumlah (2)
Jumlah (1) + (2)
=
=
Rp
Rp
23,290.00
31,390.00

ANALISA 2015-Wilayah II + ANALISA PERPIPAAN &amp; SUMUR DALAM

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

ANALISA 2015-Wilayah II + ANALISA PERPIPAAN &amp; SUMUR DALAM

Uploaded by

Copyright:

Available Formats

PEMBAGIAN WILAYAH

PEMERINTAH KABUPATEN PASURUAN

Ir. MISBAH ZUNIB, M.Si

PEMERINTAH KABUPATEN PASURUAN

ANALISA BIAYA KONSTRUKSI BANGUNAN GEDUNG DAN PERUMAHAN

1. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN

1 m' Pengukuran dan pemasangan bouwplank

Keuntungan & over head (3)

1 m Membersihkan lapangan dan perataan

1 m3 Bongkaran Beton Bertulang

1 m3 Bongkaran Dinding Tembok Bata Merah

1 m2 Bongkaran Plesteran Dinding

1 m2 Bongkaran Atap ( Rangka + Penutup atap )

ABK tahun 2015 Wilayah 1 Dinas Cipta Karya Kab. Pasuruan

10 m2 Bongkaran Genteng/sirap untuk dipakai lagi

Keuntungan & over head

ABK tahun 2015 Wilayah 1 Dinas Cipta Karya Kab. Pasuruan

10 m2 Bongkaran atap seng

Keuntungan & over head

10 m2 Bongkaran usuk/reng untuk dipakai lagi

Keuntungan & over head

10 m2 Bongkaran usuk/reng tidak dipakai lagi

ABK tahun 2015 Wilayah 1 Dinas Cipta Karya Kab. Pasuruan

Keuntungan & over head

2. ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH

1 m Galian tanah biasa sedalam 1 meter

ABK tahun 2015 Wilayah 1 Dinas Cipta Karya Kab. Pasuruan

1 m Galian tanah biasa sedalam 2 meter

1 m Galian tanah keras

1 m Galian tanah lumpur

1 m Pembuangan Tanah Sejauh 15 Meter

1 m Pembuangan Tanah Sejauh 150 Meter

1 m Pemadatan Tanah ( per 20 cm )

1 m Urugan pasir urug

Keuntungan & over head

ABK tahun 2015 Wilayah 1 Dinas Cipta Karya Kab. Pasuruan

1 m Urugan sirtu padat

Keuntungan & over head

ABK tahun 2015 Wilayah 1 Dinas Cipta Karya Kab. Pasuruan

1 m Urugan tanah taman

Keuntungan & over head

Keuntungan & over head

1 m Cut & Fill

Gali tanah dengan alat berat ( m3 )

3. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI

1 m Pasang pondasi batu belah, 1 Pc : 3 Pp

Keuntungan & over head

1 m Pasang pondasi batu belah, 1 Pc : 4 Pp

ABK tahun 2015 Wilayah 1 Dinas Cipta Karya Kab. Pasuruan

Keuntungan & over head

ABK tahun 2015 Wilayah 1 Dinas Cipta Karya Kab. Pasuruan

1 m Pasang pondasi batu belah, 1 Pc : 5 Pp

Keuntungan & over head (3)

1 m Pasang pondasi batu belah,1 Pc : 6 Pp

Keuntungan & over head (3)

1 m Pasang pondasi batu kosong / Aanstampeng

Keuntungan & over head (3)

Memasang 1 m pondasi sumuran; diameter 100 cm

Keuntungan & over head (3)

ABK tahun 2015 Wilayah 1 Dinas Cipta Karya Kab. Pasuruan

4. ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING

1 m Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps

Keuntungan & over head (3)

1 m Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps

ANALISA 2015-Wilayah II + ANALISA PERPIPAAN & SUMUR DALAM

ANALISA 2015-Wilayah II + ANALISA PERPIPAAN & SUMUR DALAM