Professional Documents
Culture Documents
0%
Tasa de inters
Duracin del prstamo (en meses)
200,000.00
0.2 Si paga
320
10% ms
balance inicial
1,132.75
519,047.80
361,547.80
161,927.03
1
200.00
554.00
entradas opcionales
300,000.00
Importe de la hipoteca
estadsticas clave
entradas
cada mes, la duracin del prstamo disminuir en 265 los meses y la duracin del p
importe
principal
inters
fecha de pago
16-10-2015
200,000.00
833.33
299.42
100.00
375.00
0.00
1,60
16-11-2015
199,600.58
831.67
301.08
100.00
375.00
0.00
1,60
16-12-2015
199,199.50
830.00
302.75
375.00
0.00
1,50
16-1-2016
198,896.75
828.74
304.02
375.00
0.00
1,50
16-2-2016
198,592.73
827.47
305.28
375.00
0.00
1,50
16-3-2016
198,287.45
826.20
306.55
375.00
0.00
1,50
16-4-2016
197,980.89
824.92
307.83
375.00
0.00
1,50
16-5-2016
197,673.06
823.64
309.11
375.00
0.00
1,50
16-6-2016
197,363.95
822.35
310.40
375.00
0.00
1,50
10
16-7-2016
197,053.55
821.06
311.70
375.00
0.00
1,50
11
16-8-2016
196,741.85
819.76
312.99
375.00
0.00
1,50
12
16-9-2016
196,428.86
818.45
314.30
375.00
0.00
1,50
13
16-10-2016
196,114.56
817.14
315.61
375.00
0.00
1,50
14
16-11-2016
195,798.95
815.83
316.92
375.00
0.00
1,50
15
16-12-2016
195,482.03
814.51
318.24
375.00
0.00
1,50
16
16-1-2017
195,163.79
813.18
319.57
375.00
0.00
1,50
17
16-2-2017
194,844.22
811.85
320.90
375.00
0.00
1,50
18
16-3-2017
194,523.32
810.51
322.24
375.00
0.00
1,50
19
16-4-2017
194,201.08
809.17
323.58
375.00
0.00
1,50
20
16-5-2017
193,877.50
807.82
324.93
375.00
0.00
1,50
21
16-6-2017
193,552.57
806.47
326.28
375.00
0.00
1,50
22
16-7-2017
193,226.29
805.11
327.64
375.00
0.00
1,50
23
16-8-2017
192,898.64
803.74
329.01
375.00
0.00
1,50
24
16-9-2017
192,569.64
802.37
330.38
375.00
0.00
1,50
25
16-10-2017
192,239.26
801.00
331.75
375.00
0.00
1,50
26
16-11-2017
191,907.50
799.61
333.14
375.00
0.00
1,50
27
16-12-2017
191,574.37
798.23
334.53
375.00
0.00
1,50
28
16-1-2018
191,239.84
796.83
335.92
375.00
0.00
1,50
29
16-2-2018
190,903.92
795.43
337.32
375.00
0.00
1,50
30
16-3-2018
190,566.60
794.03
338.72
375.00
0.00
1,50
31
16-4-2018
190,227.88
792.62
340.14
375.00
0.00
1,50
32
16-5-2018
189,887.74
791.20
341.55
375.00
0.00
1,50
33
16-6-2018
189,546.19
789.78
342.98
375.00
0.00
1,50
34
16-7-2018
189,203.21
788.35
344.40
375.00
0.00
1,50
35
16-8-2018
188,858.81
786.91
345.84
375.00
0.00
1,50
Page 1 of 5
pagos extra
impuesto sobre
bienes
inmuebles
shp
total de pa
configuracin
10% ms
110%
25% ms
125%
pagos normales
100%
10% menos
90%
15% menos
85%
ago mensual