You are on page 1of 26

Name:

Contact:
Mailing Address:

Total Drywall

Ceiling Board
MMR

Glasroc Tile Backer

Denshield

(Beadex)
(Beadex)
(Beadex)
(Even Leg)

Phone:
Email:
Job Address:
Materials
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
1/2 12s
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 8s
5/8 8s
Total Sheetrock
Sundries
Floor Paper 48x825
Masking Tape
Tape
Mesh Tape
Ultra Flex/No Coat
Hot Mud
Taping Mud
AP Mud
Finish Mud
Fasteners
Corner Bead
L Bead
Total Sundries
Total Materials
Labor/Services
Bid time
Stocking
Butt strip/planning/patching
Hanging
Hanging Durock
L Bead Install
Taping
Prime
Texture
Smooth Wall
Scrap & paper
Final clean
Total Labor
Total Labor & Materials
Overhead
L&I
Payroll Taxes
Total w/Overhead
Rental
Margin
Isaac's Commission

Sheet Rock

Sq Ft
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Footage

32
32
48
48
54
54
48
32
32
48
48
32
32
48
48
32
32
Units

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Units

0
0
0

3300
733
1500

0
0
0
0
0

750
750
750
4800
9
9

0
0
0
0.0
0.0
0.0
0
0
0
0
0
0

Price per SF
0.260
0.290
0.260
0.290
0.300
0.340
0.280
0.410
0.440
0.410
0.440
0.770
0.935
0.770
0.935
0.770
0.935
Price per SF
40.00
2.00
4.30
9.49
77.69
9.60
9.35
9.35
9.35
39.00
0.22
0.22
#DIV/0!

0
# of Tradesman

Hours Per
1
1
1

Hanging/Taping

Total Hours
0
0
0

piece rate

0
0
0
0
0
0
0
0
0
0
0
0

50%
0.0714

Hourly Rate
30.000
30.000
30.000
0.160
0.200
2.000
0.200
0.080
0.000
0.000
0.030
0.025

#DIV/0!
#DIV/0!
14.50%

15%
5%

New total
Price Per Square Foot ( Material)
Price Per Square Foot (labor)
Price Per Square Foot (labor)
Price Per Square Foot (labor)
Price Per Square Foot (overhead)
Price Per Square Foot (margin)
Price Per Square Foot

(L&I)
(Payroll Taxes)

Quote@

Amount
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Notes
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Details
Ceiling SF
0

Based Off Ceiling Footage


Based Off Ceiling Footage

(1 1/4" $39) (2" $44.50)

(Lowest .14) (Average .16) (High .18)

(Lowest .18) (Average .20) (High .22)

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Name:

Phone:

Contact:

Email:

Mailing Address:

Job Address:

Materials
R-8 Batt
R-11 Batt
R-13 Batt
R-15 HD
R-19 Batt
R-21 HD
R-21 HD
R-21 HD Tubs (CAP)
R-21 HD Rim Joists (CAP)
R-25 Batt
R-30 Batt Fog
R-30 Batt Crawl
R-30 HD
R-38 Batt
R-38 HD
R-49
R-38 Blow
R-49 Blow
R-15 Bib blow walls 3.5
R-23 Bib blow walls 5.5
FSK
Rock wool 3''
R5.9 Rigid 1''
R9.4 Rigid 1.5''
Total Insulation
Sundries
Baffles
Bib Cloth
Poly 12'x100'
Wrap H2o
Air seal
Foam
Caulk
Backer Rod 5/8x175'
Total Sundries

Width
16x96
16x96
16x96
15x93
16x96
15x93
15x93
15x93
15x93
16x96
16x48
16x48
15x48
16x48
15x48
16x48

Material Size Bag Count Install Location


$
192.00
$
170.67
$
138.67
$
77.50
$
96.00
$
77.50
$
77.50
$
77.50
$
77.50
$
74.67
$
58.67
$
58.67
$
50.83
$
42.67
$
35.00
$
32.00

Sq Ft

Total Materials
Labor/Services
Air Seal
Tubs & Rim Joists (CAP)
Party Walls
Exterior Walls
Garage Walls Option
Walls Rigid
Lid Batts
Overhangs and FOG

Mechanics
.02-.07

.05-.06
.05-.06
0.03
0.07
0.07

Quantity
0
0
0
0
0
0
0

Lids Blow
Crawl
Poly & H2o
Sound Walls
Baffle
Skylight
FSK
Total Labor

Total Labor & Materials


Overhead
Total w/Overhead
Rental
Profit
Isaac's Commision

Total Project Bid


Price Per Square Foot (material)
Price Per Square Foot (labor)
Price Per Square Foot (overhead)
Price Per Square Foot (profit)
Total Price Per Square Foot

0.05
.06-.07
0.02
0.05
.35-.50
.05-.06

Price per SF Amount


0.1151 $
0.1354 $
0.1929 $
0.2679 $
0.2117 $
0.2960 $
0.2960 $
0.2960 $
0.2960 $
0.3105 $
0.3410 $
0.3410 $
0.4464 $
0.4159 $
0.6498 $
0.6664 $
0.345 $
0.457 $
0.318 $
0.501 $
$
0.575 $
0.585 $
0.695 $
$

Rate

Notes
-

0.87 $
$
0.39 $
$
0.02 $
10.25 $
1.26 $
36.50 $
$

Amount
0.03 $
0.04 $
0.04 $
0.05 $
0.05 $
0.03 $
0.05 $
0.05 $

0.05
0.06
0.02
0.05
0.30
0.05
0.05

$
$
$
$
$
$
$
$

45% $
$
$
15% $
10% $

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Quote@

LABOR TYPE
LEAD

Interior paint
LABOR TYPHOURS

LEAD

LEAD

6.00

22.50

135.00

APPRENTICE

LEAD

0.00

20.00

0.00

APPRENTICE

APPRENTICE

0.00

17.00

0.00

APPRENTICE

APPRENTICE

6.00

16.00

96.00

PREPARER

APPRENTICE

0.00

15.00

0.00

PREPARER

PREPARER

14.00

0.00

TOUCH UP MAN

PREPARER

13.50

0.00

25.00

0.00

RATE/HOUR

PREASSURWASHER TOUCH UP MAN

TOTAL FOR ALLPREASSURWA


0.00
30.00
TOTAL FOR
House Sq. ft
12.00
MATERIAL
House Sq. ft
850
OTHER COSTS -MATERIAL
OTHER COSTS - Subcontractors
OVERHEAD FACTOR
OVERHEAD FACTOR
50.0%
BREAKEVEN PRICE
DESIRED PROFIBREAKEVEN PRICE
DESIRED PROFIT LEVEL
BID PRICE
25.0%
conversion#

0.00

###
###

###
###
208.30

###

BID PRICE

conversion footage

conversion#

3.5

square foot pricing

conversion foot

2975

price per sq. ft.

square foot prici


price per sq. ft.

TOTAL

0.2800627451

Interior painting
RODDA SUNDRIES LIST

COST EACH

QUANITY

TOTAL

GAS 1 GALLON PREMIUM

$4.50

PAINT THINNER 1 GALLON

$6.66

$0.00

$13.00

$0.00

LAQUER THINNER 1 GALLON

$0.00

9 " ROLLER COVER

$3.20

$6.40

18" ROLLER COVER

$8.20

$8.20

CONTRACTOR CLEAN UP BAGS BOX

$11.00

0.5

$5.50

PLASTIC 9*400 12 MILL

$17.00

0.5

$8.50

INTERTAPE PG5 3/4

$1.10

INTERTAPE PG5 1 1/2

$2.00

BLUE TAPE 3/4

$3.12

$0.00

BLUE TAPE 1 1/2

$5.60

$0.00

HAND MASKING PAPER 12"

$1.32

$2.64

$25.00

$0.00

WHITE LIGHTING 3006 CAULK

$1.60

$0.00

SANDING SPONGES FINE/MEDIUM

$1.75

$0.00

RAGS WHITE T-SHIRTS SMALL BOX

$17.00

$0.00

$8.20

$0.00

$13.50

$0.00

$0.80

$0.80

TITAN SC6 TIP ANY SIZE

$19.50

0.5

$9.75

GRACO RAC 5 TIP ANY SIZE

$26.50

$0.00

MASKING FLOOR PAPER 48*825 #50

CRAWFORDS SPACKEL QUART


3M RESPERATOR CARTRIGE/PREFLITERS
SPRAY SOCK

$0.00
4

TOTAL OF SUNDRIES

$8.00

$49.79

Miller Products
Performance Int. flat primer finish 5 g

$38.00

Performance PVA Primer 5 gal

$36.00

$72.00

Performance PVA Primer 1 gal

$8.20

$16.40

Acrinamel Satin white base 5 gal

$77.25

$0.00

Acrinamel Satin white base 1 gal

$15.95

Performance flat white base 5 gal

$58.00

$116.00

Performance flat white base 1 gal

$12.10

$24.20

Premium flat white base 5 gal


Premium flat white base 1 gal

$72.25
$15.00

TOTAL OF PAINT
TOTAL PAINT + MATERIALS

$0.00

$0.00

$0.00
$0.00

###
$278.39

Square Ft.
First Floor

Square Ft.
Second Floor

Third Floor

Lids

1/2 8s
5/8 8s
1/2 12s
5/8 12s

0 Lids
0
0
0

1/2 8s
5/8 8s
1/2 12s
5/8 12s

0 Lids
0
0
0

CD

1/2 12s

0 CD
0
0 Exterior Walls
0
0
0
0
0
0
0 Interior Walls
0
0
0
0
0
0
MMR

1/2 12s

0 CD
0
0 Exterior Walls
0
0
0
0
0
0
0 Interior Walls
0
0
0
0
0
0
MMR

Total Sheets
Exterior Walls 1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
Total Sheets
Interior Walls

1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
Total Sheets

Total Sheets
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
Total Sheets
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
Total Sheets

MMR

1/2 8s
5/8 8s
1/2 12s
5/8 12s

1/2 8s
5/8 8s
1/2 12s
5/8 12s

TB

1/2 8s
5/8 8s
1/2 12s
5/8 12s

TB

1/2 8s
5/8 8s
1/2 12s
5/8 12s

TB

Concrete

1/2 8s
5/8 8s

Concrete

1/2 8s
5/8 8s

Concrete

Square Ft.

Square Ft.
Fourth Floor

Garage

1/2 8s
5/8 8s
1/2 12s
5/8 12s

0 Lids
0
0
0

1/2 8s
5/8 8s
1/2 12s
5/8 12s

0 Lids
0
0
0

1/2 8s
5/8 8s
1/2 12s
5/8 12s

1/2 12s

0 CD
0
0 Exterior Walls
0
0
0
0
0
0
0 Interior Walls
0
0
0
0
0
0
MMR

1/2 12s

0 CD
0
0 Exterior Walls
0
0
0
0
0
0
0 Interior Walls
0
0
0
0
0
0
MMR

1/2 12s

Total Sheets
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
Total Sheets
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
Total Sheets
1/2 8s
5/8 8s
1/2 12s
5/8 12s

Total Sheets
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
Total Sheets
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
Total Sheets
1/2 8s
5/8 8s
1/2 12s
5/8 12s

1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
1/2 8s
5/8 8s
1/2 12s
5/8 12s

1/2 8s
5/8 8s
1/2 12s
5/8 12s

TB

1/2 8s
5/8 8s
1/2 12s
5/8 12s

TB

1/2 8s
5/8 8s
1/2 12s
5/8 12s

1/2 8s
5/8 8s

Concrete

1/2 8s
5/8 8s

Concrete

1/2 8s
5/8 8s

Square Ft.

0
0
0
0

Total Sheets

Total Sheets

Total Sheets

0
0
0
0
0
0
0
0
0
0
0
0 Total Drywall
0
0
0
0
CD
MMR

TB

Concrete

Total SF. Total Sheets


1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 54
5/8 54
1/2 12s
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 8s
5/8 8s
1/2 12s
5/8 12s
1/2 8s
5/8 8s

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Name:

Phone:

Contact:

Email:

Mailing Address:

Job Address:

Materials
Tile 2x4

Quantity

Sq. Ft
0

Tile 2x4 (Cirrus) 2x2 Look


Total SF 2x4
Tile 2x2

0.453
0

Tile 2x2 (Cirus)


Total SF 2x2

0
0

0.860

Total
Sundries
Mains
Mains HD
Cross T's 4' (Four Foot Tile)
Cross T's 4' (Four Foot Tile) HD
Cross T's 4' (Two Foot Tile)
Cross T's 4' (Two Foot Tile) HD
Cross T's 2' (Two Foot Tile)
Cross T's 2' (Two Foot Tile) HD
Wall Molding 1''
Wall Molding 1" HD
Wall Molding 2"
Wall Molding 2" HD
Seismic Bracing
Ceiling Wire 6' Hanging Wire
Ceiling Wire 100' Roll
Rivets
Shot
Pins
Fasteners
Total Sundries

Price Per SF
1.070

0
Quantity

Length/Count Totals
12
0
12
4
0
4
4
0
4
2
0
2
12
12
10
0
10
0
8
0
6

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0.640
0.800
0.560
0.610
0.560
0.610
0.520
0.650
0.350

0.720
0.265
0.040
0.070

Total Materials
Labor/Services
Stocking
Install grid
Install tile
Seismic
Kickers
masking and cleanup
Total Labor

# of tradesman hours per


1
2
2
1
1

0
0
0
0
0

Hourly Rate
25
0.500
0.500
25
25

Total Labor & Materials


Overhead
Total w/Overhead
Profit

Total Project Bid


Price Per Square Foot (material)
Price Per Square Foot (labor)

45%
15%

Price Per Square Foot (overhead)


Price Per Square Foot (profit)
Price Per Square Foot
Quote@

Amount
$
$
$

Ext. Walls
-

$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$

$
$
$

#DIV/0!
#DIV/0!

Int. Walls
0

Total Lineal Feet

0
0

#DIV/0!
#DIV/0!
#DIV/0!

You might also like