a.

b.

c.

d.

ELEMENTOS
Mano de obra
Materiales
Alambre
Acero
Arena fina
Afirmado
Arena gruesa
Adoquines de concreto
Aparatos sanitarios
Ladrillos
Concreto
Madera
Equipos
Teodolito
Andamio
Cizalla
Gastos Generales y Utilidad

MONTO S/.
4,497,621.02

IU

IU
47

139,172.94
2,307,701.96
43,513.51
193,105.22
34,751.55
4,191.06
174,299.55
269,432.70
2,222,430.82
131,205.90

6
3
4
5
5
17
10
17
80
43

121,800.00
86,790.49
76,132.16
155,935.64
422,792.00

49
49
48
48
39

3
4
5
6
10
17
39
43
47
48
49
80

COSTO
2,307,701.96
43,513.51
227,856.77
139,172.94
174,299.55
273,623.76
422,792.00
131,205.90
4,497,621.02
232,067.80
208,590.49
2,222,430.82
10,880,876.52

1 K= 0.2249xACf/Aci + 0.1010x Guf/G

TOTAL PPTO S/.

10,880,876.52
2

INCIDENCIA
0.2121
0.0040
0.0209
0.0128
0.0160
0.0251
0.0389
0.0121
0.4134
0.0213
0.0192
0.2043
1.0000

0.2249
0.0501

0.2249

SIMBOLO IU (May 2008)IU (Abril 2011)

AC
654.59
586.47

0.2015

0.1010

GU

333.83

362.38

0.1096

0.4134
0.0565

0.4134
0.0565

J
M

374.78
318.76

427.68
334.3

0.4717
0.0593

0.2043
0.9491

0.2043
1.0000

CP

99.12

104.09

0.2145
1.0566

.2249xACf/Aci + 0.1010x Guf/Gui+0.4134xJf/Ji+0.0565xMf/Mi+0.2043xCPf/Cpi