Professional Documents
Culture Documents
First of all we are grateful to ALLAH ALMIGHTY, who bestowed us with health,
abilities and guidance to complete the project in a successful manner, and without HIS
help we were unable to perform this task.
More than anybody else, we would like to acknowledge our project advisor, Dr.
Muhammad Mohsin Khan for his never ending support and untiring efforts. He was
always there to guide us whenever I felt stuck off and his encouragement always
worked as moral booster for us. We have found him very helpful while discussing the
tricky issues in this dissertation work.
We are thankful to all of our class fellows specially Muhammad Shahab, Zuhaib Ali
and all other friends who helped us during the project whenever any problem arose
before us.
3
Executive Summary
Common Size Financial Statement discloses the internal structure of the firm. It
indicates the existing relationship between sales and each income statement account.
It shows the mix of assets that produce income and the mix of the sources of capital.
Banking sectors plays a vital role in the economy of a country because it directly
deals with the money and capital market of a country. A slight fluctuation in this
sector, directly affect the economy of a country. So we can say that it’s like the
backbone of a country. Investors take the ratings and financial analysis of a bank very
seriously, because objective of financial analysis is to forecast or determine the actual
financial status and performance of a bank.
In this report we have a brief overview of the NIB Bank. We have analyzed the
financial statements of the bank and drew a brief sketch of the financial performance
of the bank. For this purpose we have calculated a number of ratios such as liquidity
ratios, profitability ratios etc.
After studying this report you will be clear about the financial position and financial
performance of the NIB Bank.
4
TABLE OF CONTENTS
TITLE PAGE NO
SECTION 1
Introduction............................................................................................ 05
Vision and mission................................................................................. 06
Quick facts.............................................................................................. 07
History of the bank................................................................................ 08
Board of directors.................................................................................. 09
Credit rating........................................................................................... 09
Investments............................................................................................. 10
Deposits................................................................................................... 11
Advances................................................................................................. 13
Provisions................................................................................................ 14
SECTION 2
Ratio analysis.......................................................................................... 15
A) Liquidity ratios……………………………………………….......... 16
Advances to Deposits…………………………………………….. 16
Earning Assets to Assets................................................................. 17
B) Profitability ratios……………………………………………......... 18
Profit after Taxes............................................................................. 19
Return on Asset............................................................................... 20
Return on Equity............................................................................. 21
Return on Operating Asset.............................................................. 23
Return on Deposits.......................................................................... 24
C) Market Ratio…………………………………………………........ 25
Earnings Per Share.......................................................................... 25
D) Income over Expense Ratio.............................................................26
Conclusion.............................................................................................. 27
Bibliography........................................................................................... 28
5
INTRODUCTION
Our Mission:
To improve the quality of life for millions
Our Vision:
To be the most admired Financial
Institution in Pakistan
7
• Started operations in October 2003 with paid up capital of Rs. 1.2bn with
amalgamation of NDLC and of IFIC’s Pakistan operations and their assets &
Liabilities, and subsequently those of Credit Agricole Indosuez Pakistan in
April 2004
• NIB has grown rapidly from 2 branches in 2003 to around 240 post merger in
the first quarter of 2008, with a corresponding increase in its deposits and
assets base
• Legal merger of PICIC & PCBL into NIB took place on 31st December ’07,
once all regulatory approvals were obtained. Number of branches then
increased from 45 to 240
• Post merger NIB total assets increased to Rs. 176.6 bn as of 31st December
2007, further increasing to Rs 180 bn as of 31st September ’08. Present paid
up capital of Rs. 40.4 bn is highest amongst banks in Pakistan o NIB is now
the 7th largest bank in Pakistan in terms of branch network. Temasek Holding
remains the largest single shareholder with approximately 74% shareholding
NIB Bank Limited started as NDLC-IFIC Bank Ltd. which was incorporated in
March 2003 as a public limited company.
It started operations in October 2003 when all assets, liabilities, rights and obligations
of the former National Development Leasing Corporation (NDLC) and Pakistan
operations of IFIC Bank were amalgamated with and into the Bank with a paid up
capital of Rs.1.2bn. In April 2004 the Pakistan operations of Credit Agricole Indosuez
were also amalgamated with and into NIB. In March 2005 Temasek Holdings of
Singapore acquired 25% shareholding in NIB Bank, through Bugis Investments. This
shareholding was further enhanced to over 70% in June '05 following an increase in
NIB's paid up capital to Rs 3.4 bn. NIB Bank has since grown rapidly from a base of
2 branches in 2003 to 45 in the 4th quarter of 2007, with a corresponding increase in
its assets and deposits base.
NIB Bank's vision is to rank amongst the top 5 banks in the country. Therefore
towards the end of June 2007 it acquired majority shares of PICIC with the aim of
merging PICIC and its commercial banking subsidiary PICIC Commercial Bank
Limited (PCBL) into NIB. The acquisition was financed through the country's largest
private sector rights issue, with resultant increase in NIB's paid up capital to Rs.22.0
bn. The PICIC acquisition bought with it another subsidiary "PICIC AMC" and an
affiliate "PICIC Insurance".
The legal merger of PICIC & PCBL into NIB took place on December 31, 2007, once
all regulatory approvals were in place. NIB Bank continues to be led by Khawaja
Iqbal Hassan, supported by four business heads and ten business enabling function
heads. The merger resulted in a vastly expanded branch network and total assets of Rs
176.6 bn on merger date. NIB has the highest paid up capital of Rs. 40.4 bn amongst
all banks in Pakistan. Merger synergies include lower cost deposits, enhanced
customer service delivery channels and overall improved efficiencies. These help
provide a competitive edge in the face of increasing competition in the banking sector.
Temasek Holdings continues to be the largest single investor in NIB Bank with
approximately 74% shareholding.
The powerful franchise of the three merged entities has been brought together to form
a much larger and stronger bank to complete in the market place.
9
Board of Directors
INVESTMENTS
Investments are made by the banks in order to secure themselves and earn some profit
from it. Generally these investments are done in government securities and shares.
NIB bank invested its money in the following types of securities;
1. Market treasury bills
2. Preference shares
3. Ordinary shares of listed companies
4. Pakistan Investment bonds
5. Term finance certificates and
6. Investments in Associates
The Market Treasury Bills and Pakistan Investment Bonds are held by the State Bank
Of Pakistan which are eligible for rediscounting. The market treasury bills matures
within 3 to 12 months yielding 8% to 9% markup while the Pakistan Investment
Bonds matures in 7 to 8 years carrying 8% of markup per annum.
INVESTMENTS
40,439,935
35,176,823
6,594,036
5,129,285
1,187,529
Interpretation
As we can see from the above graph that the investments especially in the government
papers were round about 1 billion in 2004 it is just because that at that time it was a
new bank just starting off its business however in the next year 2005 the NIB bank
rose its investments to 5 billion and kept on rising it in 2006 as it were 6.5 billion
approximately. Similarly we can see that there is a huge fluctuation in 2007 and 2008
it’s just because of the fact that the NIB bank acquired the PICIC commercial bank.
But however these investments were declined from 2007 to 2008 from 40 billion
approx to 35 billion approx. it is because of the economic melt down and recession
originating from the west which affected the whole world so as Pakistanis banks as
well.
DEPOSITS
Deposits are the liabilities of a bank which is the main source of raising the funds.
These funds are further lend to the other customers on a rate higher on which they are
raised from the depositors. Deposits are the core ingredient of the banking business
without which a company can’t be called a bank. Deposits are of two main types;
1. DEMAND DEPOSITS
These deposits are further classified to;
a) Current deposits
b) Saving deposits
2. TIME DEPOSITS
These deposits are further classified to;
a) Notice term deposits
b) Fixed term deposits
12
DEPOSITS
116,671,219
104,586,167
30,566,540
22,554,274
10,648,570
Interpretation
The above graph shows gradual increase in deposits from 2004 to 2006 but the jump
of the graph form 2006 to 2007 is just because of the fact that in this year NIB bank
acquired PICIC commercial bank. So the deposits came under its umbrella. The
decrease in deposits from 2007 to 2008 shows the inefficiency of the bank to attract
more deposits rather they decreased from 116 billion to 104 billion.
ADVANCES
13
Banks after accepting deposits disburse the money In the form of loans to generate the
profit from. However besides this function banks also perform other different
functions and disburse its collected funds in different areas. These areas come under
the umbrella of the advances. Advances of NIB Bank includes disbursement of funds
in the following areas;
a) Loans, cash credits and running finances (inside or outside Pakistan)
b) Net investments in finance and lease (inside or outside Pakistan) and;
c) Bills discounted and purchased (excluding treasury bills)
ADVANCES
81,932,379 80,344,193
31,052,169
19,622,929
11,737,275
Interpretation
We can see from the graph that at the time 2004 the advances are the lowest because
at that time it was just like an infant baby, it was newly formed bank gradually NIB
bank started its business and we can see that further to the next years its graph is
going on rising. In 2007 the acquisition of PICIC commercial bank by NIB bank took
place so that’s why the graph jumped high in 2007 however further from this year the
advances didn’t increased rather decreased this is just because of the economical
constraints that shocked the whole globe as will as this bank.
9,657,400
Provisions
1,494,801
RATIO ANALYSIS
15
Financial ratios are useful indicators of a firm's performance and financial situation.
Financial ratios can be used to analyze trends and to compare the firm's financials to
those of other firms. Ratio analysis is the calculation and comparison of ratios which
are derived from the information in a company's financial statements. Financial ratios
are usually expressed as a percent or as times per period. Ratio analysis is a widely
used tool of financial analysis. It is defined as the systematic use of ratio to interpret
the financial statements so that the strength and weaknesses of a firm as well as its
historical performance and current financial condition can be determined. The term
ratio refers to the numerical or quantitative relationship between two variables. With
the help of ratio analysis conclusion can be drawn regarding several aspects such as
financial health, profitability and operational efficiency of the undertaking. Ratio
points out the operating efficiency of the firm i.e. whether the management has
utilized the firm’s assets correctly, to increase the investor’s wealth. It ensures a fair
return to its owners and secures optimum utilization of firm’s assets. Ratio analysis
helps in inter-firm comparison by providing necessary data. An inter firm comparison
indicates relative position. It provides the relevant data for the comparison of the
performance of different departments. If comparison shows a variance, the possible
reasons of variations may be identified and if results are negative, the action may be
initiated immediately to bring them in line. Yet another dimension of usefulness or
ratio analysis, relevant from the View point of management is that it throws light on
the degree efficiency in the various activity ratios measures this kind of operational
efficiency.
A. Liquidity Ratios
B. Profitability Ratios
C. Market Ratios
D. Income over Expense Ratio
A) LIQUIDITY RATIOS
16
Liquidity ratios measure a firm’s ability to meet its current obligations. These include:
Advances to Deposit ratio:
This ratio shows the ratio of advance to deposits which means that how much
advances were made with respect to deposits.
Formula is
Advances to Deposit ratio = Total advances (in the year)
Total deposits (in the year)
adv/dep ratio
1.1
1.01
0.87
0.77
0.7
Interpretation
As we can see from the above graph that the net advances in 2008 are 80.34 billion
which is 2% less than the previous year. In reality the surge in advances is 5 billion
but provision against non performing loans has lofted it thus it shows a less amount of
17
advances this year. Advances in 2007 are the highest because of the loaning to the
commercial, consumers and SME sector.
0.24 0.24
3 5 3 1 5
Ratio 0.30 0.29 0.29 0.24 0.24
Interpretation
We can see that there is 3% decrease in the year 2005 with respect to the previous
year which means that the earning assets have decreased as compared to the total
assets in this year. In 2006 the ratio is the same which means that the earning assets as
well as the total assets have increased with the same ratio. From the year 2006 to 2007
there is 21% decrease in the ratio which means that the earning assets have not
increased with the increase in the total assets. The ratio is the same in the 2008 which
means that both the earning and total assets have increased with the same rate.
B) PROFITABILITY RATIOS:
Profitability is the net result of a number of policies and decisions. This section of the
project discusses the different measures of corporate profitability and financial
performance. These ratios, much like the operational performance ratios, give users a
good understanding of how well the company utilized its resources in generating
profit and shareholder value. The long-term profitability of a company is vital for both
the survivability of the company as well as the benefit received by shareholders. It is
these ratios that can give insight into the all important "profit". Profitability ratios
show the combined effects of liquidity, asset management and debt on operating
results. These ratios examine the profit made by the firm and compare these figures
with the size of the firm, the assets employed by the firm or its level of sales.
-489769
2004 2005 2006 2007 2008
Profit after taxes are given in the income statement of the bank here we have the
values on the graph which shows the profit after taxes of the NIB Bank.
PAT
-7474679
19
Interpretation
As we can see from the above calculations that the profits are increasing as we go
from 2004 to 2008 which is a very good sign which shows a high amount of market
share of the NIB Bank and pertains its strong position. However the fluctuation of the
year 2008 is because of the acquisition of the PICIC commercial bank.
Return on Assets:
Return on Assets (ROA) = Profit after Taxation / Average Total assets x 100
companies deciding whether or not to initiate a new project. The basis of this ratio is
that if a company is going to start a project they expect to earn a return on it, ROA is
the return they would receive. Simply put, if ROA is above the rate that the company
borrows at then the project should be accepted, if not then it is rejected.
0.74051
0.32349
0.27125
-0.27124
-4.17792
ROA ratio
Interpretation
The above calculations identifies that the NIB Bank is getting 0.74%, 0.32%, 0.27%,
0.27%, 4.17% returns on its assets in 2004, 2005, 2006, 2007 and 2008 respectively.
The ratio shows its highest fluctuation in 2008 because of merging of PICIC
commercial Bank into NIB Bank. However from 2004 to 2007 the ratio is going on
decreasing which means that the assets were not utilized efficiently.
21
10 8.98993
8
ROE ratio
4
2.90722
2.46319
2
-0.1883
0
2004 2005 2006 2007 2008
-1.34357
-2
22
Interpretation
Return On Equity ratio is declining from 2004 to 2008 because the bank was
expanding and progressing and was purchasing more and more assets and establishing
more and more branches over the country so the customers were also increasing. As
we can see that the ratio has a great fluctuation in 2008 that is because of merging of
PICIC with NIB so that the equity of PICIC commercial bank came under the NIB so
that’s why in this year the ratio is the lowest as compared to the other years.
8.67%
ROOA
2.35% 2.56%
-3.13%
2004 2005 2006 2007 2008
-53.96%
Interpretation
As we can see from the above table and chart that the ratio decreases from 2004 to
2005 but then the trend goes on increasing and we can see that there is huge decrease
in the ratio in 2008 as the loss of the PICIC commercial bank and NIB bank were
cumulated and similarly the operating assets of PICIC commercial bank also came
under NIB bank thus this justifies the fact of fluctuation and sudden jump in the
values from 2007 to 2008. Economic downturn in this tenure also affected the
profitability to some extent.
Return On Deposits
This ratio shows how much return is earned in relation to the total deposits. The
formula is:
Total Deposits
Return On Deposits
0.65% 0.63% 0.44%
-0.58%
-10.13%
Interpretation
As we can see from the above calculations that the trend of the ratio is decreasing
from the year 2004 to 2008. The return on deposits in 2004 is 65 percent while it’s 63
percent in 2005 and 0.44 percent in 2006 while it has gone down to -0.58 percent in
2007 which shows total loss in this year while there in 2008 we can see that NIB bank
suffered huge losses and the ratio is -10.13 percent.
C) MARKET RATIO:
Market Value Ratios relate an observable market value, the stock price, to book
values obtained from the firm's financial statements.
Number of Shares
The portion of a company's profit allocated to each outstanding share of common
stock. Earnings per share serve as an indicator of a company's profitability. Earnings
per share are generally considered to be the single most important variable in
determining a share's price. It is also a major component used to calculate the price-
to-earnings valuation ratio.
E/Share
0.99
0.45
0.37
-0.44
2004 2005 2006 2007 2008
-3.63
Interpretation
As we can see from the above graph that the earning per share is declining over the
years but there is huge loss in shares in 2007 and 2008. This shows the lack of
confidence of the customers in the bank. The other core factor is the devaluation of
the Pakistani currency as well as the devaluation of the government securities and the
economic downturn in the world.
26
This ratio shows the relation between income and expense of a company and
tells us that how many times a company or a bank can cover its expenses. Ratio equal
to 1 tells us that the company is just covering its expensing over and above 1 is
countered as the company’s profit. Higher the value above the 1 more the financially
sound is the company or the bank.
income/expense ratio
0.51
0.34
Interpretation
27
In 2004 the income with respect to expense is maximum but it’s decreasing year by
year which means that the bank’s expenses are increasing but the income is
proportionally increasing with a lower rate. In 2008 ratio is the lowest which means
that the income is insufficient to meet the expenses so which means that the bank
observed high losses this year.
CONCLUSION
The NIB bank in the year 2004, 2005 and 2006 is showing positive ratios while the
bank profitability decreased and even it suffered huge losses due to the acquisition of
PICIC and PCBL during the years 2007 and 2008. This is because of huge provisions
against the obligations of PICIC and PCBL. These provisions were made by the
proper notice from the State Bank of Pakistan as this was mandatory for the NIB
bank.
The NIB bank although made a profit of 2 billion during the years 2007 and
2008 but it was veiled by the huge provision. NIB bank made for about 9 billion of
provisions in 2008. Expenses were also increased during these two years and the
earnings were not enough to cover these expenses. Similarly the total assets also
increased as NIB bank acquired the prescribed banks so there was a huge problem of
managing these assets.
Second reason but an indirect reason for the losses in 2007 and 2008 is the
recession, which affected almost all the world’s economic systems. Thus all the banks
in Pakistan as well as NIB bank were affected by this economic crisis.
BIBLIOGRAPHY
WWW.NIBPK.COM
WWW.GOOGLE.COM
WWW.WIKIPEDIA.COM
WWW.ANSWER.COM