Professional Documents
Culture Documents
48,617.93
05.02.01
05.03.01
05.03.02
05.04.01
06.01.01
06.01.02
06.02.01
06.02.02
06.02.03
06.03.01
06.03.02
06.03.03
06.04.01
06.04.02
06.04.03
06.05.01
06.05.02
06.05.03
06.06.01
06.06.02
06.06.03
06.07.01
06.07.02
06.07.03
06.08.01
06.08.02
06.08.03
06.08.04
06.09.01
06.09.02
06.09.03
06.09.04
06.10.01
06.10.02
06.10.03
06.11.01
06.11.02
06.11.03
06.12.01
06.12.02
06.12.03
06.13.01
06.13.02
06.13.03
06.14.01
06.14.02
06.14.03
06.15.01
MOVIMIENTO DE TIERRAS
06.15.01.01
06.15.01.02
06.15.01.03
06.15.02
CONCRETO SIMPLE
06.15.02.01
06.15.02.02
06.15.02.03
06.15.03
CONCRETO ARMADO
06.15.03.01
06.15.03.02
06.15.03.03
06.15.04
06.15.04.01
06.15.05
06.15.05.01
06.15.05.02
TARRAJEO DE COLUMNAS
06.15.06
PINTURA
06.15.06.01
06.15.07
CARPINTERIA METALICA
06.15.07.01
06.15.07.02
06.15.07.03
06.15.07.04
06.15.07.05
06.15.07.06
06.15.08
06.15.08.01
06.16.01
06.16.02
07.01.01
COSTO DIRECTO
14,039,222.38
2,105,883.36
UTILIDAD (10%)
1,403,922.24
--------------------SUB TOTAL
17,549,027.98
I.G.V.(18%)
3,158,825.04
==============
TOTAL
SON :
20,707,853.02
VEINTE MILLONES SETECIENTOS SIETE MIL OCHOCIENTOS CINCUENTITRES Y 02/100 NUEVOS SOLES
glb
16,475.00
16,475.00
und
2,162.13
2,162.13
glb
7,750.00
7,750.00
glb
9,200.00
9,200.00
glb
7,200.00
7,200.00
120
48.59
5,830.80
m
249,800.25
glb
16,000.00
16,000.00
glb
187,000.00
187,000.00
m2
14,225.00
1.73
24,609.25
m2
14,225.00
1.56
22,191.00
glb
45,000.00
45,000.00
glb
42,000.00
42,000.00
8,500.00
8,500.00
19,711.50
7.07
139,360.31
95,500.00
glb
997,045.23
m3
m3
816.02
32.2
26,275.84
m3
4,035.11
57.71
232,866.20
m3
564.63
33.12
18,700.55
m2
5,922.15
3.44
20,372.20
22,957.33
24.37
559,470.13
5,026.37
22.27
111,937.26
68.83
167.25
11,511.82
105.32
206.93
21,793.87
522.28
31.68
16,545.83
5,922.15
24.07
142,546.15
m3
504.48
253.48
127,875.59
kg
38,867.61
4.15
161,300.58
m3
119.75
268.41
32,142.10
m2
399.17
41.04
16,381.94
kg
12,665.58
4.15
52,562.16
m3
1,955.77
363.18
710,296.55
m2
16,307.15
47.82
779,807.91
kg
259,528.89
4.15
1,077,044.89
243
293.34
71,281.62
m3
304,334.93
111,937.26
m2
11,511.82
m3
38,339.70
m3
m2
142,546.15
m2
10,620,831.65
289,176.17
101,086.20
2,567,149.35
176,351.67
m3
m2
623.91
39.1
24,394.88
kg
19,439.80
4.15
80,675.17
1,029.86
353.41
363,962.82
m2
14,457.44
46.04
665,620.54
kg
174,352.38
4.15
723,562.38
1,277.39
280.18
357,899.13
m2
7,659.77
54.2
415,159.53
kg
194,360.42
4.15
806,595.74
291.15
283.64
82,581.79
m2
1,193.34
42.87
51,158.49
kg
12,653.30
4.15
52,511.20
m3
127.13
284.2
36,130.35
m2
2,688.33
32.85
88,311.64
kg
6,910.33
4.15
28,677.87
und
12,350.00
2.86
35,321.00
m3
1,062.56
284.2
301,979.55
m2
13,850.13
42.9
594,170.58
kg
144,509.48
4.15
599,714.34
72,826.00
2.86
208,282.36
m3
232.48
290.98
67,647.03
m2
939.46
54.91
51,585.75
13,638.97
4.15
56,601.73
m3
129.76
343.17
44,529.74
m2
673.4
39.06
26,303.00
7,602.33
4.15
31,549.67
m3
18.57
251.37
4,667.94
m2
124.23
39.06
4,852.42
1,575.00
4.15
6,536.25
m3
33.93
251.37
8,528.98
m2
185.26
39.06
7,236.26
2,654.49
4.15
11,016.13
m3
73.1
255.48
18,675.59
m2
532
39.56
21,045.92
4,767.16
4.15
19,783.71
m3
155.68
32.2
5,012.90
m3
12.16
33.12
402.74
1,753,145.74
m3
1,579,654.40
m3
186,251.48
m3
188,440.86
1,704,146.83
und
175,834.51
kg
102,382.41
kg
16,056.61
kg
26,781.37
kg
59,505.22
kg
322,235.02
8,913.22
m3
143.52
24.37
3,497.58
m3
136.22
167.25
22,782.80
m3
37.58
206.93
7,776.43
501
31.68
15,871.68
m3
19.24
353.41
6,799.61
m2
769.5
46.04
35,427.78
3,468.30
4.15
14,393.45
352.26
51.95
18,299.91
m2
1,395.24
23.57
32,885.81
m2
769.5
26.34
20,268.63
2,009.22
7.57
15,209.80
und
3,533.35
17,666.75
und
1,429.49
2,858.98
und
2,416.73
2,416.73
und
2,926.31
2,926.31
und
1,102.10
2,204.20
und
1,078.48
1,078.48
317.9
297.12
94,454.45
2,304.59
292.16
673,309.01
168,512.00
4.15
699,324.80
440
320.19
140,883.60
m2
1,748.86
87.4
152,850.36
m2
27,085.86
51.95
1,407,110.43
kg
7,200.00
3.09
22,248.00
46,430.91
m2
56,620.84
kg
18,299.91
m2
53,154.44
15,209.80
m2
29,151.45
94,454.45
m
1,372,633.81
m3
kg
140,883.60
140,883.60
m2
1,582,208.79