ANALISA SNI For Building PDF

Halaman 1
NO.
URAIAN
Semen Portland
Pasir Beton
Koral Beton
Kaso 5 / 7 ( albasiah )
Paku Biasa 2" - 5"
Residu
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
1 m' Pagar Sementara dari Seng Gelombang tinggi 2 m
Bahan
Dolken Kayu 8 - 10/400 cm
Semen Portland
Pasir Beton
Koral Beton
Kaso 5 / 7 ( albasiah )
Paku Biasa 2" - 5"
Meni Besi
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
ANALISA 003
C'
0.7200
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
PEKERJAAN PERSIAPAN
ANALISA 001 1 m' Pagar Sementara dari Kayu tinggi 2 m

Bahan
ANALISA 002
KOEF SNI KOEF RAP
1 m' Pagar Sementara dari Kawat Duri tinggi 1.8 m

Bahan
Semen Portland
Kawat Duri
Pasir Beton
Koral Beton
Paku Biasa 2" - 5"
54,038.00
1.250
2.500
0.005
0.009
0.072
0.060
0.400
1.2500
2.5000
0.0050
0.0090
0.0720
0.0600
0.4000
btg
Kg
m3
m3
m3
Kg
Lt
0.200
0.400
0.020
0.020
0.1440
0.2880
0.0144
0.0144
Oh
Oh
Oh
Oh
8,800.00
924.00
120,000.00
132,000.00
440,000.00
11,000.00
16,500.00
1.2500
2.5000
1.2000
0.0090
0.0720
0.0600
0.4500
btg
Kg
m3
m3
m3
Kg
Lt
0.200
0.400
0.020
0.020
0.1440
0.2880
0.0144
0.0144
Oh
Oh
Oh
Oh
41,250.00
27,500.00
49,500.00
55,000.00
5,940
7,920
713
792
8,800.00
924.00
120,000.00
132,000.00
440,000.00
11,000.00
16,500.00
1.0000
2.0000
25.0000
0.0050
0.0090
0.0600
btg
Kg
Kg
m3
m3
Kg
41,250.00
27,500.00
49,500.00
55,000.00
8,800.00
924.00
19,800.00
120,000.00
132,000.00
11,000.00
15,364.80
213,627.80
11,000.00
2,310.00
144,000.00
1,188.00
31,680.00
660.00
7,425.00
5,940
7,920
713
792
508,096.00
1.000
2.000
25.000
0.005
0.009
0.060
69,402.80
11,000.00
2,310.00
600.00
1,188.00
31,680.00
660.00
6,600.00
198,263.00
1.250
2.500
1.200
0.009
0.072
0.060
0.450
15,364.80
8,800.00
1,848.00
495,000.00
600.00
1,188.00
660.00
13,384.80
521,480.80
Halaman 2
NO.
URAIAN
B
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
ANALISA 004 1 m' Pek. Pengukuran kembali (site) & Pemasangan Bowplank
Bahan
Kayu Kaso 5 / 7 (borneo)
Paku Biasa 2" - 5"
Kayu Papan 3 / 20 borneo
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
ANALISA 005 1 m Pek. Kantor Direksi Keet , dengan lantai plesteran
Bahan
Kayu Balok Borneo
Paku
Besi Strip
Semen Portland
Pasir Pasang
Pasir Beton
Koral Beton
Bata merah kelas I
Seng Plat
Jendela Nako
Kaca Polos
Kunci Tanam
Plywood 4 mm
Tenaga
Tukang Kayu
Tukang Batu
Perkerja
Kepala Tukang
Mandor
ANALISA 006 1 m Pembuatan Gudang Semen dan Alat - alat
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.200
0.300
0.020
0.020
0.1440
0.2160
0.0144
0.0144
Oh
Oh
Oh
Oh
41,250.00
27,500.00
49,500.00
55,000.00
5,940
5,940
713
792
38,885.00
0.012
0.020
0.007
0.0120
0.0200
0.0070
m3
Kg
m3
0.100
0.100
0.010
0.005
0.0720
0.0720
0.0072
0.0036
Oh
Oh
Oh
Oh
2,035,000.00
11,000.00
2,035,000.00
1.2500
0.1800
0.8500
1.1000
35.0000
0.1500
0.1000
0.1500
30.0000
0.2500
2.0000
0.0800
0.1500
0.0600
btg
m3
Kg
Kg
Kg
m3
m3
m3
bh
lbr
bh
m2
bh
lbr
2.000
1.000
2.000
0.300
0.050
1.4400
0.7200
1.4400
0.2160
0.0360
Oh
Oh
Oh
Oh
Oh
44,389.40
24,420.00
220.00
14,245.00
41,250.00
27,500.00
49,500.00
55,000.00
2,970
1,980
356
198
528,449.00
1.250
0.180
0.850
1.100
35.000
0.150
0.100
0.150
30.000
0.250
2.000
0.080
0.150
0.060
5,504.40
8,800.00
1,815,000.00
34,100.00
11,550.00
924.00
80,000.00
120,000.00
132,000.00
275.00
38,500.00
11,000.00
71,500.00
165,000.00
42,900.00
139,392.00
667,841.00
11,000.00
326,700.00
28,985.00
12,705.00
32,340.00
12,000.00
12,000.00
19,800.00
8,250.00
9,625.00
22,000.00
5,720.00
24,750.00
2,574.00
41,250.00
38,500.00
27,500.00
49,500.00
55,000.00
59,400
27,720
39,600
10,692
1,980
516,992.00
88,308.00
605,300.00
Halaman 3
NO.
URAIAN
B
Bahan
Kayu Balok Borneo
Paku
Semen Portland
Pasir Beton
Koral Beton
Seng Gelombang BJLS 32
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
ANALISA 007 1 m Pembuatan Rumah Jaga / Konstruksi Kayu

Bahan
Kayu Balok Borneo
Paku
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
ANALISA 008
ANALISA 009
Membersihkan Lapangan dan Perataan

Tenaga
Perkerja
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
1.700
0.210
0.300
10.500
0.030
0.050
1.500
1.7000
0.2100
0.3000
10.5000
0.0300
0.0500
1.5000
btg
m3
Kg
Kg
m3
m3
lbr
2.000
1.000
0.200
0.050
1.4400
0.7200
0.1440
0.0360
Oh
Oh
Oh
Oh
8,800.00
1,815,000.00
34,100.00
924.00
120,000.00
132,000.00
60,500.00
41,250.00
27,500.00
49,500.00
55,000.00
Kayu Balok Borneo

Paku
Semen Portland
Pasir Beton
Koral Beton
Plywood 4 mm
59,400
19,800
7,128
1,980
641,960.00
3.000
0.276
0.700
1.500
3.0000
0.2760
0.7000
1.5000
btg
m3
Kg
lbr
1.500
1.000
0.150
0.050
1.0800
0.7200
0.1080
0.0360
Oh
Oh
Oh
Oh
8,800.00
1,815,000.00
34,100.00
60,500.00
0.0720
0.0360
Oh
Oh
27,500.00
55,000.00
1.2500
0.1860
0.3000
18.0000
0.0300
0.0500
1.5000
1.3500
btg
m3
Kg
Kg
m3
m3
lbr
lbr
8,800.00
1,815,000.00
34,100.00
924.00
120,000.00
132,000.00
60,500.00
42,900.00
3,960.00
3,960.00
1,980
1,980
534,317.00
1.250
0.186
0.300
18.000
0.030
0.050
1.500
1.350
713,636.00
44,550
19,800
5,346
1,980
0.00
0.100
0.050
71,676.00
26,400.00
500,940.00
23,870.00
90,750.00
41,250.00
27,500.00
49,500.00
55,000.00
1 m Pembuatan Bedeng Buruh

Bahan
14,960.00
381,150.00
10,230.00
9,702.00
3,600.00
6,600.00
90,750.00
11,000.00
337,590.00
10,230.00
16,632.00
3,600.00
6,600.00
90,750.00
57,915.00
88,308.00
622,625.00
Halaman 4
NO.
URAIAN
B
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
ANALISA 010
Tali Ijuk
Tenaga
Tukang Kayu
Perkerja
Kepala Tukang
Mandor
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
2.000
1.000
0.200
0.050
1.4400
0.7200
0.1440
0.0360
Oh
Oh
Oh
Oh
41,250.00
27,500.00
49,500.00
55,000.00
1 m Bongkaran Dinding Tembok Bata Merah

Tenaga
59,400
19,800
7,128
1,980
2,331,670.00
0.186
0.300
1.000
0.1860
0.3000
1.0000
m3
Kg
btg
2.000
0.050
1.4400
0.0360
Oh
Oh
1,540,000.00
34,100.00
2,035,000.00
41,250.00
55,000.00
1.0000
0.2500
btg
Kg
2.000
1.000
0.200
0.050
1.4400
0.7200
0.1440
0.0360
Oh
Oh
Oh
Oh
13,200.00
17,600.00
0.1500
0.0900
0.0100
m3
m3
m3
1.000
0.050
0.7200
0.0360
Oh
Oh
41,250.00
27,500.00
49,500.00
55,000.00
4.8002
0.2398
Oh
Oh
105,908.00
59,400
19,800
7,128
1,980
99,000.00
99,000.00
80,000.00
21,780.00
46,340.00
14,850.00
8,910.00
800.00
27,500.00
55,000.00
19,800
1,980
0.00
6.667
0.333
88,308.00
13,200.00
4,400.00
24,560.00
0.150
0.090
0.010
2,393,050.00
59,400
1,980
17,600.00
1.000
0.250
61,380.00
286,440.00
10,230.00
2,035,000.00
1 m Bongkaran Beton Bertulang

Tenaga
Perkerja
Mandor
ANALISA 014
HARGA SAT upah
1 m Pembuatan Jalan Sementara

Bahan
Batu Belah 5 / 20
Batu Belah 5 / 7
Pasir Pasang
Tenaga
Perkerja
Mandor
ANALISA 013
HARGA SAT matrial
1 m Pembuatan Stegger dari Bambu, ( 40 x 50 x 20 ) cm

Bahan
Bambu 6 - 8 / 600 cm
ANALISA 012
SAT
1 m Pembuatan Bak Adukan ( 40 x 50 x 20 ) cm

Bahan
Kayu Terentang
Paku
Tenaga
Tukang Kayu
Mandor
ANALISA 011
KOEF SNI KOEF RAP
27,500.00
55,000.00
145,193.40
145,193.40
132,007
13,187
0.00
133,313.40
133,313.40
Halaman 5
NO.
URAIAN
B
Perkerja
Mandor
II
KOEF SNI KOEF RAP

C
6.667
0.033
C'
4.8002
0.0238
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
G=(CXE)
JUMLAH upah
H = (C X F )
132,007
1,307
27,500.00
55,000.00
TOTAL harga
I=(G+H)
PEKERJAAN TANAH
ANALISA 015 1 m3 Pek. Galian Tanah Biasa Max Kedalaman 1 m'

Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 018 1 m3 Pek. Galian Tanah Keras Max Kedalaman 1 m'
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 019 1 m3 Pek. Galian Tanah Cadas Max Kedalaman 1 m'
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 020 1 m3 Pek. Galian Tanah Lumpur Max Kedalaman 1 m'
0.00
0.400
0.040
0.2880
0.0000
0.0000
0.0288
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
0.052
0.3780
0.0000
0.0000
0.0374
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
0.5292
0.0000
0.0000
0.0526
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
0.4500
0.0000
0.0000
0.0446
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
0.9000
0.0000
0.0000
0.0900
Oh
Oh
Oh
Oh
17,443.80
17,443.80
14,830.20
14,830.20
12,375
2,455
0.00
1.250
0.125
12,454.20
14,553
2,891
0.00
0.625
0.062
12,454.20
10,395
2,059
0.00
0.735
0.073
9,504.00
7,920
1,584
0.00
0.525
9,504.00
27,500.00
35,750.00
49,500.00
55,000.00
29,700.00
29,700.00
24,750
4,950
0.00
19,582.20
19,582.20
Halaman 6
NO.
URAIAN
B
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 021 1 m Pek. Stripping 1 m

Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 022
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.823
0.083
0.5926
0.0000
0.0000
0.0598
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
0.00
0.050
0.005
0.0360
0.0000
0.0000
0.0036
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
1 m Pembuangan Tanah sejauh 150 m

Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 023 1 m3 Urugan Tanah Kembali

Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 024 1 m3 Pemadatan tanah
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
ANALISA 025 1 m3 Pek. Urugan Pasir
Bahan
Pasir Urug
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
16,295
3,287
0.1382
0.0000
0.0000
0.0360
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
0.1382
0.0000
0.0000
0.0137
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
0.3600
0.0000
0.0000
0.0360
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
1.2000
m3
0.300
-
0.2160
0.0000
0.0000
Oh
Oh
Oh
77,000.00
4,554.00
11,880.00
6,336.00
92,400.00
27,500.00
35,750.00
49,500.00
4,554.00
11,880.00
9,900
1,980
92,400.00
1.200
5,781.60
3,802
752
0.00
0.500
0.050
5,781.60
3,802
1,980
0.00
0.192
0.019
1,188.00
990
198
0.00
0.192
0.050
1,188.00
5,940
-
98,736.00
Halaman 7
NO.
URAIAN
B
Mandor
ANALISA 026 1 m3 Pemasangan Lapisan ijuk

Bahan
Ijuk
Tenaga
Perkerja
Tukang Gali
Kepala Tukang
Mandor
III
KOEF SNI KOEF RAP

C
0.010
C'
0.0072
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
D
Oh
G=(CXE)
H = (C X F )
I=(G+H)
55,000.00
396
19,800.00
1.200
1.2000
m3
0.150
0.015
0.1080
0.0000
0.0000
0.0108
Oh
Oh
Oh
Oh
16,500.00
3,564.00
23,364.00
19,800.00
27,500.00
35,750.00
49,500.00
55,000.00
2,970
594
PEKERJAAN PONDASI
ANALISA 027 1 m' Pembuatan Tiang Pancang ( 35 x 35 ) cm, Beton Bertulang

Bahan
Pasir Urug Darat
Pasir Beton
Koral Beton
Semen Portland
Besi Beton
Kawat Beton
Paku
Minyak Bekisting
Plamuur Tembok
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 028 1 m3 Pasangan Batu kali 1 Pc : 3Ps
Bahan
Batu Belah 15 / 20
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
845,550.50
0.016
0.080
0.125
49.000
34.500
0.700
0.270
0.120
0.090
0.200
0.0160
0.0800
0.1250
49.0000
34.5000
0.7000
0.2700
0.1200
0.0900
0.2000
m3
m3
m3
Kg
Kg
Kg
m3
Kg
lt
Kg
0.800
0.500
0.050
0.040
0.5760
0.3600
0.0360
0.0288
Oh
Oh
Oh
Oh
35,750.00
120,000.00
132,000.00
924.00
6,050.00
9,900.00
2,035,000.00
34,100.00
4,950.00
19,800.00
1.1000
392.0000
0.3140
m3
Kg
m3
1.500
0.600
0.060
0.075
1.0800
0.4320
0.0432
0.0540
Oh
Oh
Oh
Oh
878,616.50
572.00
9,600.00
16,500.00
45,276.00
208,725.00
6,930.00
549,450.00
4,092.00
445.50
3,960.00
27,500.00
38,500.00
49,500.00
55,000.00
15,840
13,860
1,782
1,584
496,228.00
1.100
392.000
0.314
33,066.00
99,000.00
924.00
80,000.00
51,440.40
108,900.00
362,208.00
25,120.00
27,500.00
38,500.00
49,500.00
55,000.00
29,700
16,632
2,138
2,970
547,668.40
Halaman 8
NO.
URAIAN
ANALISA 029 1 m3 Pasangan Batu kali 1 Pc : 5Ps

Bahan
Batu Belah 15 / 20
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
IV
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
278,084.00
1.100
136.000
0.544
1.1000
136.0000
0.5440
m3
Kg
m3
1.500
0.600
0.060
0.075
1.0800
0.4320
0.0432
0.0540
Oh
Oh
Oh
Oh
99,000.00
924.00
80,000.00
51,440.40
329,524.40
108,900.00
125,664.00
43,520.00
27,500.00
38,500.00
49,500.00
55,000.00
29,700
16,632
2,138
2,970
PEKERJAAN DINDING
ANALISA 030 1 m2 Pasangan Bata Merah 1Pc : 3Ps 1 Bata

Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 031 1 m2 Pasangan Bata Merah 1Pc : 5Ps 1 Bata
Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 032 1 m2 Pasangan Bata Merah 1Pc : 3Ps 1/2 Bata
Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang
76,225.80
140.000
32.950
0.091
140.0000
32.9500
0.0910
bh
Kg
m3
0.650
0.200
0.020
0.030
0.4680
0.1440
0.0144
0.0216
Oh
Oh
Oh
Oh
275.00
924.00
80,000.00
140.0000
22.2000
0.1020
bh
Kg
m3
0.650
0.200
0.020
0.030
0.4680
0.1440
0.0144
0.0216
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
12,870
5,544
713
1,188
275.00
924.00
80,000.00
70.0000
14.3700
0.0400
bh
Kg
m3
27,500.00
38,500.00
49,500.00
55,000.00
275.00
924.00
80,000.00
20,314.80
87,487.60
38,500.00
20,512.80
8,160.00
12,870
5,544
713
1,188
35,727.88
70.000
14.370
0.040
96,540.60
38,500.00
30,445.80
7,280.00
67,172.80
140.000
22.200
0.102
20,314.80
19,250.00
13,277.88
3,200.00
10,058.40
45,786.28
Halaman 9
NO.
URAIAN
B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 033 1 m2 Pasangan Bata Merah 1Pc : 5Ps 1/2 Bata

Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.320
0.100
0.010
0.015
0.2304
0.0720
0.0072
0.0108
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
6,336
2,772
356
594
31,794.32
70.000
9.680
0.045
0.320
0.100
0.010
0.015
70.0000
9.6800
0.0450
0.8000
0.1843
0.0576
0.0058
0.0086
bh
Kg
m3
275.00
924.00
80,000.00
Oh
Oh
Oh
Oh
8,046.72
39,841.04
19,250.00
8,944.32
3,600.00
27,500.00
38,500.00
49,500.00
55,000.00
5,069
2,218
285
475
PEKERJAAN PELESTERAN
ANALISA 034 1 m2 Plesteran Dinding 1Pc : 3Ps

Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 035 1 m2 Plesteran Dinding 1Pc : 5Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 036 1 m2 Plesteran Dinding 1Pc : 0. 5Kp : 3 Ps, tebal 15 mm
Bahan
7,507.52
6.480
0.019
6.4800
0.0190
Kg
m3
0.200
0.150
0.015
0.010
0.1440
0.1080
0.0108
0.0072
Oh
Oh
Oh
Oh
924.00
80,000.00
4.3200
0.0220
Kg
m3
0.200
0.150
0.015
0.010
0.1440
0.1080
0.0108
0.0072
Oh
Oh
Oh
Oh
16,556.12
5,987.52
1,520.00
27,500.00
38,500.00
49,500.00
55,000.00
3,960
4,158
535
396
5,751.68
4.320
0.022
9,048.60
924.00
80,000.00
9,048.60
14,800.28
3,991.68
1,760.00
27,500.00
38,500.00
49,500.00
55,000.00
3,960
4,158
535
396
5,559.68
9,048.60
14,608.28
Halaman 10
NO.
URAIAN
B
Semen Portland
Kapur Padam
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 037 1 m2 Plesteran Dinding 1Pc : 3Kp : 10Ps, tebal 15 mm

Bahan
Semen Portland
Kapur Padam
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 038 1 m2 Plesteran 0.5Pc : 1Kp : 4Ps, tebal 15 mm
Bahan
Semen Portland
Kapur Padam
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 039 1 m2 Plesteran 1Kp : 1 Sm : 1Ps, tebal 15 mm
Bahan
Semen Merah
Kapur Padam
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
4.320
0.003
0.013
C'
4.3200
0.0030
0.0130
D
Kg
m3
m3
0.200
0.150
0.015
0.010
0.1440
0.1080
0.0108
0.0072
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
3,991.68
528.00
1,040.00
924.00
176,000.00
80,000.00
27,500.00
38,500.00
49,500.00
55,000.00
1.8400
0.0060
0.0140
Kg
m3
m3
0.200
0.150
0.015
0.010
0.1440
0.1080
0.0108
0.0072
Oh
Oh
Oh
Oh
924.00
176,000.00
80,000.00
3.0000
0.0050
0.0190
Kg
m3
m3
0.200
0.150
0.015
0.010
0.1440
0.1080
0.0108
0.0072
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
0.0090
0.0090
0.0090
Kg
m3
m3
0.200
0.150
0.015
0.010
0.1440
0.1080
0.0108
0.0072
Oh
Oh
Oh
Oh
I=(G+H)
9,048.60
12,924.76
3,960
4,158
535
396
924.00
176,000.00
80,000.00
9,048.60
14,220.60
2,772.00
880.00
1,520.00
27,500.00
38,500.00
49,500.00
55,000.00
3,960
4,158
535
396
2,314.89
0.009
0.009
0.009
H = (C X F )
1,700.16
1,056.00
1,120.00
5,172.00
3.000
0.005
0.019
TOTAL harga
3,960
4,158
535
396
3,876.16
1.840
0.006
0.014
JUMLAH upah
1,210.00
176,000.00
80,000.00
9,048.60
10.89
1,584.00
720.00
27,500.00
38,500.00
49,500.00
55,000.00
3,960
4,158
535
396
11,363.49
Halaman 11
NO.
URAIAN

Bahan
Semen Merah
Kapur Padam
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 041 1 m2 Plesteran 1Pc : 2 Ps, tebal 20 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 042 1 m2 Plesteran 1Pc : 3 Ps, tebal 20 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 043 1 m2 Plesteran 1Pc : 4Ps, tebal 20 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
2,440.47
0.007
0.007
0.015
0.0070
0.0070
0.0150
Kg
m3
m3
0.200
0.150
0.015
0.010
0.1440
0.1080
0.0108
0.0072
Oh
Oh
Oh
Oh
1,210.00
176,000.00
80,000.00
14.2800
0.0230
Kg
m3
0.250
0.200
0.020
0.0125
0.1800
0.1440
0.0144
0.0090
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
3,960
4,158
535
396
924.00
80,000.00
10.8000
0.0260
Kg
m3
0.250
0.200
0.020
0.0125
0.1800
0.1440
0.0144
0.0090
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
8.6800
0.0280
Kg
m3
0.250
0.200
0.020
0.0125
0.1800
0.1440
0.0144
0.0090
Oh
Oh
Oh
Oh
26,736.52
4,950
5,544
713
495
924.00
80,000.00
11,701.80
23,761.00
9,979.20
2,080.00
27,500.00
38,500.00
49,500.00
55,000.00
4,950
5,544
713
495
10,260.32
8.680
0.028
11,701.80
13,194.72
1,840.00
12,059.20
10.800
0.026
11,489.07
8.47
1,232.00
1,200.00
15,034.72
14.280
0.023
9,048.60
924.00
80,000.00
11,701.80
8,020.32
2,240.00
27,500.00
38,500.00
49,500.00
55,000.00
4,950
5,544
713
495
21,962.12
Halaman 12
NO.
URAIAN

Bahan
7.29 Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Merah
Kapur Padam
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
8,975.96
7.290
0.028
7.2900
0.0280
Kg
m3
0.250
0.200
0.020
0.0125
0.1800
0.1440
0.0144
0.0090
Oh
Oh
Oh
Oh
924.00
80,000.00
6.2400
0.0300
Kg
m3
0.250
0.200
0.020
0.0125
0.1800
0.1440
0.0144
0.0090
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
4,950
5,544
713
495
924.00
80,000.00
0.0090
0.0090
0.0180
Kg
m3
m3
0.250
0.200
0.020
0.0125
0.1800
0.1440
0.0144
0.0090
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
15.5000
0.0130
Kg
m3
0.300
0.200
0.020
0.013
0.2160
0.1440
0.0144
0.0094
Oh
Oh
Oh
Oh
19,867.56
4,950
5,544
713
495
1,210.00
176,000.00
80,000.00
11,701.80
14,736.69
10.89
1,584.00
1,440.00
27,500.00
38,500.00
49,500.00
55,000.00
4,950
5,544
713
495
15,362.00
15.500
0.013
11,701.80
5,765.76
2,400.00
3,034.89
0.009
0.009
0.018
20,677.76
6,735.96
2,240.00
8,165.76
6.240
0.030
11,701.80
924.00
80,000.00
12,711.60
14,322.00
1,040.00
27,500.00
38,500.00
49,500.00
55,000.00
5,940
5,544
713
515
28,073.60
Halaman 13
NO.
URAIAN

Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
13,657.00
11.750
0.035
11.7500
0.0350
Kg
m3
0.300
0.200
0.020
0.013
0.2160
0.1440
0.0144
0.0094
Oh
Oh
Oh
Oh
924.00
80,000.00
9.4800
0.0380
Kg
m3
0.300
0.200
0.020
0.013
0.2160
0.1440
0.0144
0.0094
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
5,940
5,544
713
515
924.00
80,000.00
7.9400
0.0390
Kg
m3
0.300
0.200
0.020
0.013
0.2160
0.1440
0.0144
0.0094
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
18.6500
0.0350
Kg
m3
0.320
0.250
0.025
0.015
0.2304
0.1800
0.0180
0.0108
Oh
Oh
Oh
Oh
24,511.12
5,940
5,544
713
515
924.00
80,000.00
12,711.60
23,168.16
7,336.56
3,120.00
27,500.00
38,500.00
49,500.00
55,000.00
5,940
5,544
713
515
20,032.60
18.650
0.035
12,711.60
8,759.52
3,040.00
10,456.56
7.940
0.039
26,368.60
10,857.00
2,800.00
11,799.52
9.480
0.038
12,711.60
924.00
80,000.00
14,751.00
17,232.60
2,800.00
27,500.00
38,500.00
49,500.00
55,000.00
6,336
6,930
891
594
34,783.60
Halaman 14
NO.
URAIAN
A
B
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 055 1 m2 Berapen 1Pc : 3Ps, tebal 30 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 056 1 m2 Berapen 1Pc : 5Ps, tebal 15 mm
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C'
14.150
0.039
14.1500
0.0390
Kg
m3
0.320
0.250
0.025
0.015
0.2304
0.1800
0.0180
0.0108
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
16,194.60
924.00
80,000.00
11.3800
0.0420
Kg
m3
0.320
0.250
0.025
0.015
0.2304
0.1800
0.0180
0.0108
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
8.1900
0.0450
Kg
m3
0.320
0.250
0.025
0.015
0.2304
0.1800
0.0180
0.0108
Oh
Oh
Oh
Oh
924.00
80,000.00
7.0700
0.0210
Kg
m3
0.150
0.070
0.007
0.008
0.1080
0.0504
0.0050
0.0058
Oh
Oh
Oh
Oh
14,751.00
28,626.12
10,515.12
3,360.00
27,500.00
38,500.00
49,500.00
55,000.00
6,336
6,930
891
594
924.00
80,000.00
14,751.00
25,918.56
7,567.56
3,600.00
27,500.00
38,500.00
49,500.00
55,000.00
6,336
6,930
891
594
8,212.68
7.070
0.021
I=(G+H)
30,945.60
6,336
6,930
891
594
11,167.56
8.190
0.045
H = (C X F )
14,751.00
TOTAL harga
13,074.60
3,120.00
13,875.12
11.380
0.042
JUMLAH upah
924.00
80,000.00
5,476.68
13,689.36
6,532.68
1,680.00
27,500.00
38,500.00
49,500.00
55,000.00
2,970
1,940
249
317
7,079.08
5,476.68
12,555.76
Halaman 15
NO.
URAIAN
B
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 057 1 m2 Pelesteran Beton 1Pc : 2Ps, tebal 15 mm

Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 058 1 m2 Pelesteran Beton 1Pc : 3Ps, tebal 15 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 059 1 m2 Pelesteran Skoring 1Pc : 2Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 060 1 m2 Pelesteran Granito 1Pc Warna : 2 Granito, tebal 10 mm
Bahan
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
5.670
0.023
5.6700
0.0230
Kg
m3
0.150
0.070
0.007
0.008
0.1080
0.0504
0.0050
0.0058
Oh
Oh
Oh
Oh
924.00
80,000.00
5,239.08
1,840.00
27,500.00
38,500.00
49,500.00
55,000.00
2,970
1,940
249
317
10,033.20
9.300
0.018
9.3000
0.0180
Kg
m3
0.260
0.200
0.020
0.013
0.1872
0.1440
0.0144
0.0094
Oh
Oh
Oh
Oh
924.00
80,000.00
7.0700
0.0210
Kg
m3
0.260
0.200
0.020
0.013
0.1872
0.1440
0.0144
0.0094
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
5,148
5,544
713
515
924.00
80,000.00
0.5000
0.0020
Kg
m3
0.057
0.038
0.038
0.002
0.0410
0.0274
0.0274
0.0014
Oh
Oh
Oh
Oh
11,919.60
20,132.28
6,532.68
1,680.00
27,500.00
38,500.00
49,500.00
55,000.00
5,148
5,544
713
515
622.00
0.500
0.002
21,952.80
8,593.20
1,440.00
8,212.68
7.070
0.021
11,919.60
924.00
80,000.00
3,615.48
4,237.48
462.00
160.00
27,500.00
38,500.00
49,500.00
55,000.00
1,129
1,053
1,354
79
330,190.08
1,813.68
332,003.76
Halaman 16
NO.
URAIAN
B
PC Warna
Batu Granito
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 061 1 m2 Pelesteran Teraso 1Pc Warna : 2 Batu Teraso, tebal 10 mm

Bahan
PC Warna
Batu Teraso
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 062 1 m2 Pelesteran Ciprat 1 Pc : 2 Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 063 1 m2 Pelesteran Siar Adukan 1 Pc : 2 Ps
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 064 1 m2 Pelesteran Waterfroof Batacote 3 lapis
Bahan
Semen Portland
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
0.144
15.000
C'
0.1440
15.0000
D
Kg
Kg
0.050
0.020
0.002
0.005
0.0360
0.0144
0.0014
0.0036
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
190.08
330,000.00
1,320.00
22,000.00
27,500.00
38,500.00
49,500.00
55,000.00
0.4400
11.5000
Kg
Kg
0.450
0.200
0.020
0.025
0.3240
0.1440
0.0144
0.0180
Oh
Oh
Oh
Oh
1,320.00
17,600.00
4.3200
0.0160
Kg
m3
0.250
0.100
0.010
0.015
0.1800
0.0720
0.0072
0.0108
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
4.3200
0.0160
Kg
m3
0.150
0.070
0.007
0.008
0.1080
0.0504
0.0050
0.0058
Oh
Oh
Oh
Oh
924.00
80,000.00
0.5000
Kg
27,500.00
38,500.00
49,500.00
55,000.00
924.00
80,000.00
219,137.60
8,672.40
13,944.08
4,950
2,772
356
594
5,476.68
10,748.36
3,991.68
1,280.00
27,500.00
38,500.00
49,500.00
55,000.00
924.00
16,156.80
3,991.68
1,280.00
2,970
1,940
249
317
58,362.00
0.500
I=(G+H)
8,910
5,544
713
990
5,271.68
4.320
0.016
H = (C X F )
580.80
202,400.00
5,271.68
4.320
0.016
TOTAL harga
990
554
71
198
202,980.80
0.440
11.500
JUMLAH upah
462.00
12,790.80
71,152.80
Halaman 17
NO.
URAIAN
B
Batacote
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Plesteran Dinding 1 : 3 + ACIAN

Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 1 m2 Plesteran Dinding 1 : 5 + ACIAN
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Floor lantai kramik 1Pc : 5Ps, tebal 5 mm
Bahan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
VI
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
2.900
0.006
C'
2.9000
0.0060
D
Kg
m3
0.300
0.200
0.020
0.015
0.2160
0.1440
0.0144
0.0108
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
57,420.00
480.00
19,800.00
80,000.00
27,500.00
38,500.00
49,500.00
55,000.00
0.2250
0.1525
0.0100
0.0080
8.0000
0.0260
0.1620
0.1098
0.0072
0.0058
kg
m3
924.00
80,000.00
org
org
org
org
0.2250
0.1525
0.0100
0.0080
5.4000
0.0280
0.1620
0.1098
0.0072
0.0058
kg
m3
27,500.00
38,500.00
49,500.00
55,000.00
924.00
80,000.00
org
org
org
org
11.4336
0.0562
Kg
m3
0.600
0.400
0.040
0.026
0.4320
0.2880
0.0288
0.0187
Oh
Oh
Oh
Oh
I=(G+H)
9,355.50
18,827.50
4,455
4,227
356
317
9,355.50
16,585.10
4,455
4,227
356
317
25,423.20
40,480.65
4,989.60
2,240.00
27,500.00
38,500.00
49,500.00
55,000.00
15,057.45
15.880
0.078
H = (C X F )
7,392.00
2,080.00
7,229.60
5.4000
0.0280
TOTAL harga
5,940
5,544
713
594
9,472.00
8.0000
0.0260
JUMLAH upah
924.00
80,000.00
10,564.65
4,492.80
27,500.00
38,500.00
49,500.00
55,000.00
11,880
11,088
1,426
1,030
PEKERJAAN KAYU
ANALISA 001 1m Pasang Kusen Pintu dan Jendela Kayu Jati
30,250,000.00
795,960.00
31,045,960.00
Halaman 18
NO.
URAIAN
B
Bahan
Kayu Balok Jati
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Kusen Pintu dan Jendela Kayu Borneo

Bahan
Kayu Balok Borneo
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Kusen Pintu dan Jendela Kayu Damar Laut
Bahan
Kayu Balok Damar Laut
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Klamp Kayu Kamper
Bahan
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang Pintu Klamp Kayu Borneo
Bahan
Papan Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
1.100
1.1000
m3
27,500,000.00
6.000
20.000
2.000
0.300
4.3200
14.4000
1.4400
0.2160
Oh
Oh
Oh
Oh
30,250,000.00
27,500.00
41,250.00
49,500.00
55,000.00
118,800
594,000
71,280
11,880
2,178,000.00
1.200
1.2000
m3
6.000
18.000
2.000
0.300
4.3200
12.9600
1.4400
0.2160
Oh
Oh
Oh
Oh
1,815,000.00
1.2000
m3
6.000
18.000
2.000
0.300
4.3200
12.9600
1.4400
0.2160
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
118,800
534,600
71,280
11,880
2,035,000.00
0.0360
0.0500
m3
Kg
0.350
1.050
0.105
0.018
0.2520
0.7560
0.0756
0.0130
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0360
0.0500
m3
Kg
2,035,000.00
11,000.00
42,570.00
116,380.00
73,260.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00
2,035,000.00
11,000.00
3,178,560.00
118,800
534,600
71,280
11,880
6,930
31,185
3,742
713
73,810.00
0.036
0.050
736,560.00
2,442,000.00
73,810.00
0.036
0.050
2,914,560.00
2,178,000.00
2,442,000.00
1.200
736,560.00
73,260.00
550.00
42,570.00
116,380.00
Halaman 19
NO.
URAIAN
B
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 003 1m Pasang Pintu Panel Kayu Jati

Bahan
Papan Kayu Jati
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Panel Kayu Kamper
Bahan
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu dan Jendela Kaca Kayu Jati
Bahan
Papan Kayu Jati
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu dan Jendela Kaca Kayu Kamper
Bahan
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
0.350
1.050
0.105
0.018
C'
0.2520
0.7560
0.0756
0.0130
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
Oh
Oh
G=(CXE)
27,500.00
41,250.00
49,500.00
55,000.00
1,375,000.00
0.050
0.0500
m3
1.000
2.500
0.250
0.050
0.7200
1.8000
0.1800
0.0360
Oh
Oh
Oh
Oh
27,500,000.00
0.0400
m3
1.000
2.500
0.250
0.050
0.7200
1.8000
0.1800
0.0360
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0350
m3
0.800
2.000
0.200
0.040
0.5760
1.4400
0.1440
0.0288
Oh
Oh
Oh
Oh
2,035,000.00
0.0350
m3
0.800
2.000
0.200
0.040
0.5760
1.4400
0.1440
0.0288
Oh
Oh
Oh
Oh
1,479,940.00
104,940.00
186,340.00
81,400.00
27,500.00
41,250.00
49,500.00
55,000.00
19,800
74,250
8,910
1,980
27,500,000.00
83,952.00
1,046,452.00
962,500.00
27,500.00
41,250.00
49,500.00
55,000.00
15,840
59,400
7,128
1,584
71,225.00
0.035
104,940.00
I=(G+H)
19,800
74,250
8,910
1,980
962,500.00
0.035
H = (C X F )
6,930
31,185
3,742
713
TOTAL harga
1,375,000.00
81,400.00
0.040
JUMLAH upah
2,035,000.00
83,952.00
71,225.00
27,500.00
41,250.00
49,500.00
55,000.00
15,840
59,400
7,128
1,584
155,177.00
Halaman 20
NO.
URAIAN
A
B
ANALISA 001 1m Pasang Pintu dan Jendela Kaca Kayu Borneo
Bahan
Papan Kayu Borneo
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu dan Jendela Jalusi Kayu Borneo
Bahan
Papan Kayu Borneo
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu dan Jendela Jalusi Kayu Kamper
Bahan
Papan Kayu Borneo
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Plywood rangkap, rangka kayu Jati
Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Plywood rangkap, rangka kayu Kamper
Bahan
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C'
0.035
0.0350
m3
0.800
2.000
0.200
0.040
0.5760
1.4400
0.1440
0.0288
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
71,225.00
2,035,000.00
0.0640
m3
1.000
3.000
0.300
0.300
0.7200
2.1600
0.2160
0.2160
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0640
m3
1.000
3.000
0.300
0.500
0.7200
2.1600
0.2160
0.3600
Oh
Oh
Oh
Oh
2,035,000.00
0.0196
0.0300
0.3000
1.0000
m3
Kg
Lt
Lbr
0.600
2.000
0.200
0.030
0.4320
1.4400
0.1440
0.0216
Oh
Oh
Oh
Oh
131,472.00
261,712.00
130,240.00
27,500.00
41,250.00
49,500.00
55,000.00
19,800
89,100
10,692
11,880
2,035,000.00
139,392.00
269,632.00
130,240.00
27,500.00
41,250.00
49,500.00
55,000.00
19,800
89,100
10,692
19,800
585,200.00
0.0196
0.030
0.300
1.000
I=(G+H)
155,177.00
15,840
59,400
7,128
1,584
130,240.00
0.064
H = (C X F )
83,952.00
TOTAL harga
71,225.00
130,240.00
0.064
JUMLAH upah
27,500,000.00
11,000.00
9,900.00
42,900.00
79,596.00
664,796.00
539,000.00
330.00
2,970.00
42,900.00
27,500.00
41,250.00
49,500.00
55,000.00
11,880
59,400
7,128
1,188
585,200.00
79,596.00
664,796.00
Halaman 21
NO.
URAIAN
B
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Jalusi Mati Kusen Kayu Jati

Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang Jalusi Mati Kusen Kayu Kamper
Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 003 1m Pasang Pintu Plywood Rangkap, rangka Kayu Borneo
Bahan
Papan Kayu Borneo
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
C
0.0196
0.030
0.300
1.000
C'
0.0196
0.0300
0.3000
1.0000
D
m3
Kg
Lt
Lbr
0.600
2.000
0.200
0.030
0.4320
1.4400
0.1440
0.0216
Oh
Oh
Oh
Oh
HARGA SAT matrial

E
27,500,000.00
11,000.00
9,900.00
42,900.00
HARGA SAT upah

F
JUMLAH matrial
G=(CXE)
539,000.00
330.00
2,970.00
42,900.00
27,500.00
41,250.00
49,500.00
55,000.00
0.0600
0.1500
m3
Kg
0.500
2.000
0.200
0.025
0.3600
1.4400
0.1440
0.0180
Oh
Oh
Oh
Oh
27,500,000.00
11,000.00
0.0600
0.1500
m3
Kg
0.500
2.000
0.200
0.025
0.3600
1.4400
0.1440
0.0180
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0196
0.0300
0.3000
1.0000
m3
Kg
Lt
lbr
0.600
2.000
0.200
0.030
0.4320
1.4400
0.1440
0.0216
Oh
Oh
Oh
Oh
I=(G+H)
77,418.00
1,729,068.00
9,900
59,400
7,128
990
27,500,000.00
11,000.00
77,418.00
1,729,068.00
1,650,000.00
1,650.00
27,500.00
41,250.00
49,500.00
55,000.00
9,900
59,400
7,128
990
86,086.00
0.0196
0.030
0.300
1.000
H = (C X F )
1,650,000.00
1,650.00
1,651,650.00
0.0600
0.150
TOTAL harga
11,880
59,400
7,128
1,188
1,651,650.00
0.0600
0.150
JUMLAH upah
2,035,000.00
11,000.00
9,900.00
42,900.00
79,596.00
39,886.00
330.00
2,970.00
42,900.00
27,500.00
41,250.00
49,500.00
55,000.00
11,880
59,400
7,128
1,188
165,682.00
Halaman 22
NO.
URAIAN
ANALISA 001 1m Pasang Pintu Teakwood Rangkap, rangka Kayu Jati

Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Teakwood Rangkap, rangka Kayu Kamper
Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Plywood & Formika, rangka Kayu Jati
Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Formika 4' x 3'
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Plywood & Formika, rangka Kayu Kamper
Bahan
Papan Kayu Kamper
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
588,170.00
0.0196
0.300
0.300
1.000
0.0196
0.3000
0.3000
1.0000
m3
Kg
Lt
lbr
0.600
2.000
0.200
0.030
0.4320
1.4400
0.1440
0.0216
Oh
Oh
Oh
Oh
27,500,000.00
11,000.00
9,900.00
42,900.00
0.0196
0.3000
0.3000
1.0000
m3
Kg
Lt
lbr
0.600
2.000
0.200
0.030
0.4320
1.4400
0.1440
0.0216
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
11,880
59,400
7,128
1,188
27,500,000.00
11,000.00
9,900.00
42,900.00
0.0196
0.3000
0.8000
1.0000
0.5000
m3
Kg
Lt
lbr
lbr
0.800
2.500
0.250
0.040
0.5760
1.8000
0.1800
0.0288
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0196
m3
27,500,000.00
11,000.00
9,900.00
42,900.00
66,000.00
100,584.00
726,704.00
539,000.00
3,300.00
7,920.00
42,900.00
33,000.00
27,500.00
41,250.00
49,500.00
55,000.00
2,035,000.00
667,766.00
11,880
59,400
7,128
1,188
15,840
74,250
8,910
1,584
127,006.00
0.0196
79,596.00
539,000.00
3,300.00
2,970.00
42,900.00
626,120.00
0.0196
0.300
0.800
1.000
0.500
667,766.00
539,000.00
3,300.00
2,970.00
42,900.00
588,170.00
0.0196
0.300
0.300
1.000
79,596.00
39,886.00
100,584.00
227,590.00
Halaman 23
NO.
URAIAN
B
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Formika 4' x 3'
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Teakwood & Formika, rangka Kayu Jati
Bahan
Papan Kayu Jati
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Formika 4' x 3'
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
Lem Kayu
HARGA SAT matrial
HARGA SAT upah
C
0.300
0.800
1.000
0.500
C'
0.3000
0.8000
1.0000
0.5000
D
Kg
Lt
lbr
lbr
0.800
2.500
0.250
0.040
0.5760
1.8000
0.1800
0.0288
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
3,300.00
7,920.00
42,900.00
33,000.00
11,000.00
9,900.00
42,900.00
66,000.00
27,500.00
41,250.00
49,500.00
55,000.00
0.0196
0.300
0.800
1.000
0.500
0.0196
0.3000
0.8000
1.0000
0.5000
m3
Kg
Lt
lbr
lbr
0.800
2.500
0.250
0.040
0.5760
1.8000
0.1800
0.0288
Oh
Oh
Oh
Oh
27,500,000.00
11,000.00
9,900.00
42,900.00
66,000.00
m3
Kg
Lt
lbr
lbr
0.5760
1.8000
0.1800
0.0288
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0196
0.3000
1.2000
m3
Kg
Lt
27,500,000.00
11,000.00
9,900.00
42,900.00
66,000.00
I=(G+H)
100,584.00
726,704.00
100,584.00
705,254.00
539,000.00
3,300.00
7,920.00
21,450.00
33,000.00
27,500.00
41,250.00
49,500.00
55,000.00
27,500,000.00
11,000.00
9,900.00
H = (C X F )
15,840
74,250
8,910
1,584
15,840
74,250
8,910
1,584
663,080.00
0.0196
0.300
1.200
TOTAL harga
539,000.00
3,300.00
7,920.00
42,900.00
33,000.00
604,670.00
0.0196
0.3000
0.8000
0.5000
0.5000
JUMLAH upah
15,840
74,250
8,910
1,584
626,120.00
ANALISA 001 1m Pasang Pintu Teakwood & Formika, rangka Kayu Kamper ( divernis )
Bahan
Papan Kayu Jati
0.0196
Paku Biasa" - 1"
0.300
Lem Kayu
0.800
Plywood 4 mm
0.500
Formika 4' x 3'
0.500
Tenaga
Perkerja
0.800
Tukang Kayu
2.500
Kepala Tukang
0.250
Mandor
0.040
ANALISA 001 1m Pasang Pintu Formika Double, rangka Kayu Jati
Bahan
Papan Kayu Jati
Paku Biasa" - 1"
SAT
539,000.00
3,300.00
11,880.00
108,266.40
771,346.40
Halaman 24
NO.
URAIAN
B
Plywood 4 mm
Formika 4' x 3'
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Pintu Formika Double, rangka Kayu Kamper

Bahan
Papan Kayu Kamper
Paku Biasa" - 1"
Lem Kayu
Plywood 4 mm
Formika 4' x 3'
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Jati
Bahan
Balok Kayu Jati
Besi Strip
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Kamper
Bahan
Balok Kayu Kamper
Besi Strip
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
1.000
1.000
C'
1.0000
1.0000
D
lbr
lbr
1.000
2.600
0.260
0.050
0.7200
1.8720
0.1872
0.0360
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
42,900.00
66,000.00
42,900.00
66,000.00
27,500.00
41,250.00
49,500.00
55,000.00
0.0196
0.3000
1.2000
1.0000
1.0000
m3
Kg
Lt
lbr
lbr
1.000
2.600
0.260
0.050
0.7200
1.8720
0.1872
0.0360
Oh
Oh
Oh
Oh
2,035,000.00
11,000.00
9,900.00
42,900.00
66,000.00
1.1000
15.0000
0.8000
m3
4.000
12.000
1.200
0.200
2.8800
8.6400
0.8640
0.1440
Oh
Oh
Oh
Oh
Kg
27,500.00
41,250.00
49,500.00
55,000.00
1.1000
15.0000
0.8000
m3
Kg
Kg
4.000
12.000
1.200
2.8800
8.6400
0.8640
Oh
Oh
Oh
I=(G+H)
108,266.40
272,232.40
19,800
77,220
9,266
1,980
27,500,000.00
11,550.00
11,000.00
486,288.00
30,918,338.00
30,250,000.00
173,250.00
8,800.00
27,500.00
41,250.00
49,500.00
55,000.00
79,200
356,400
42,768
7,920
1,997,050.00
1.100
15.000
0.800
H = (C X F )
39,886.00
3,300.00
11,880.00
42,900.00
66,000.00
30,432,050.00
1.100
15.000
0.800
TOTAL harga
19,800
77,220
9,266
1,980
163,966.00
0.0196
0.300
1.200
1.000
1.000
JUMLAH upah
1,650,000.00
11,550.00
11,000.00
486,288.00
1,815,000.00
173,250.00
8,800.00
27,500.00
41,250.00
49,500.00
79,200
356,400
42,768
2,483,338.00
Halaman 25
NO.
URAIAN
B
Mandor
ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Borneo

Bahan
Balok Kayu Borneo
Besi Strip
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Kruing
Bahan
Balok Kayu Kruing
Besi Strip
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Kaso + Reng Genteng Kodok Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang Kaso + Reng Genteng Kodok Kayu Borneo
Bahan
Balok Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
KOEF SNI KOEF RAP

C
0.200
C'
0.1440
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
G=(CXE)
55,000.00
1,942,050.00
1.100
15.000
0.800
1.1000
15.0000
0.8000
m3
Kg
Kg
4.000
12.000
1.200
0.200
2.8800
8.6400
0.8640
0.1440
Oh
Oh
Oh
Oh
1,600,000.00
11,550.00
11,000.00
1.1000
15.0000
0.8000
m3
Kg
Kg
4.000
12.000
1.200
0.200
2.8800
8.6400
0.8640
0.1440
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0120
0.1500
m3
Kg
0.100
0.100
0.010
0.005
0.0720
0.0720
0.0072
0.0036
Oh
Oh
Oh
Oh
1,485,000.00
11,550.00
11,000.00
0.0120
0.1500
m3
Kg
0.100
0.100
0.0720
0.0720
Oh
Oh
2,428,338.00
486,288.00
2,301,838.00
1,633,500.00
173,250.00
8,800.00
27,500.00
41,250.00
49,500.00
55,000.00
79,200
356,400
42,768
7,920
1,650,000.00
11,000.00
5,504.40
26,954.40
19,800.00
1,650.00
27,500.00
41,250.00
49,500.00
55,000.00
1,980
2,970
356
198
20,850.00
0.012
0.150
486,288.00
I=(G+H)
79,200
356,400
42,768
7,920
21,450.00
0.012
0.150
H = (C X F )
7,920
TOTAL harga
1,760,000.00
173,250.00
8,800.00
1,815,550.00
1.100
15.000
0.800
JUMLAH upah
1,600,000.00
11,000.00
5,504.40
19,200.00
1,650.00
27,500.00
41,250.00
1,980
2,970
26,354.40
Halaman 26
NO.
URAIAN
B
Kepala Tukang
Mandor
ANALISA 003 1m Pasang Kaso + Reng Genteng Monier Kayu Jati

Bahan
Balok Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 004 1m Pasang Kaso + Reng Genteng Monier Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 005 1m Pasang Kaso + Reng Genteng Beton Kayu Borneo
Bahan
Balok Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 006 1m Pasang Kaso + Reng Atap Sirap Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
KOEF SNI KOEF RAP

C
0.010
0.005
C'
0.0072
0.0036
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
D
Oh
Oh
G=(CXE)
H = (C X F )
I=(G+H)
49,500.00
55,000.00
356
198
386,650.00
0.014
0.150
0.0140
0.1500
m3
Kg
0.100
0.100
0.010
0.005
0.0720
0.0720
0.0072
0.0036
Oh
Oh
Oh
Oh
27,500,000.00
11,000.00
0.0140
0.1500
m3
Kg
0.100
0.100
0.010
0.005
0.0720
0.0720
0.0072
0.0036
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1,980
2,970
356
198
1,650,000.00
11,000.00
0.0140
0.1500
m3
Kg
0.100
0.100
0.010
0.005
0.0720
0.0720
0.0072
0.0036
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.1650
0.2000
m3
Kg
0.120
0.120
0.012
0.0864
0.0864
0.0086
Oh
Oh
Oh
30,254.40
1,980
2,970
356
198
1,600,000.00
11,000.00
5,504.40
29,554.40
22,400.00
1,650.00
27,500.00
41,250.00
49,500.00
55,000.00
1,980
2,970
356
198
274,450.00
0.165
0.200
5,504.40
23,100.00
1,650.00
24,050.00
0.014
0.150
392,154.40
385,000.00
1,650.00
24,750.00
0.014
0.150
5,504.40
1,650,000.00
11,000.00
6,605.28
272,250.00
2,200.00
27,500.00
41,250.00
49,500.00
2,376
3,564
428
281,055.28
Halaman 27
NO.
URAIAN
B
Mandor
ANALISA 007 1m Pasang Kaso + Reng Atap Sirap Kayu Borneo

Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 008 1m Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Jati
Bahan
Balok Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 009 1m' Pasang papan ruiter ( 3 x 20 )cm Kayu Borneo
Bahan
Kayu Papan 3 / 20 borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 010 1m Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
0.006
C'
0.0043
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
D
Oh
G=(CXE)
H = (C X F )
I=(G+H)
55,000.00
238
274,450.00
0.165
0.200
0.1650
0.2000
m3
Kg
0.120
0.120
0.012
0.006
0.0864
0.0864
0.0086
0.0043
Oh
Oh
Oh
Oh
1,650,000.00
11,000.00
0.0120
0.1000
m3
Kg
0.150
0.250
0.025
0.075
0.1080
0.1800
0.0180
0.0540
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
2,376
3,564
428
238
27,500,000.00
11,000.00
0.0072
0.0500
m3
Kg
0.100
0.200
0.025
0.005
0.0720
0.1440
0.0180
0.0036
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0120
0.1000
m3
Kg
0.150
0.250
0.025
0.075
0.1080
0.1800
0.0180
0.0540
Oh
Oh
Oh
Oh
345,356.00
2,970
7,425
891
2,970
2,035,000.00
11,000.00
9,009.00
24,211.00
14,652.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00
1,980
5,940
891
198
20,900.00
0.012
0.100
14,256.00
330,000.00
1,100.00
15,202.00
0.0072
0.050
281,055.28
272,250.00
2,200.00
331,100.00
0.012
0.100
6,605.28
1,650,000.00
11,000.00
14,256.00
19,800.00
1,100.00
27,500.00
41,250.00
49,500.00
55,000.00
2,970
7,425
891
2,970
35,156.00
Halaman 28
NO.
URAIAN
ANALISA 011 1m Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Borneo

Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 012 1m Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Jati
Bahan
Balok Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 013 1m Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 014 1m Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Borneo
Bahan
Balok Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
20,900.00
0.012
0.100
0.0120
0.1000
m3
Kg
0.150
0.250
0.025
0.075
0.1080
0.1800
0.0180
0.0540
Oh
Oh
Oh
Oh
1,650,000.00
11,000.00
0.0230
0.1500
m3
Kg
0.200
0.300
0.030
0.010
0.1440
0.2160
0.0216
0.0072
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
2,970
7,425
891
2,970
27,500,000.00
11,000.00
0.0230
0.1500
m3
Kg
0.200
0.300
0.030
0.010
0.1440
0.2160
0.0216
0.0072
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0230
0.1500
m3
Kg
0.200
0.300
0.030
0.010
0.1440
0.2160
0.0216
0.0072
Oh
Oh
Oh
Oh
648,485.20
3,960
8,910
1,069
396
1,650,000.00
11,000.00
14,335.20
53,935.20
37,950.00
1,650.00
27,500.00
41,250.00
49,500.00
55,000.00
3,960
8,910
1,069
396
38,450.00
0.023
0.150
14,335.20
632,500.00
1,650.00
39,600.00
0.023
0.150
35,156.00
19,800.00
1,100.00
634,150.00
0.023
0.150
14,256.00
1,600,000.00
11,000.00
14,335.20
36,800.00
1,650.00
27,500.00
41,250.00
49,500.00
55,000.00
3,960
8,910
1,069
396
52,785.20
Halaman 29
NO.
URAIAN
A
B
ANALISA 015 1m Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Jati
Bahan
Balok Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 016 1m Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Kamper
Bahan
Balok Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 017 1m Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Borneo
Bahan
Balok Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 018 1m' Pasang Lisplank ( 3 x 20 )cm Kayu Jati
Bahan
Papan Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 019 1m' Pasang Lisplank ( 3 x 20 )cm Kayu Kamper
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah

F
C'
0.027
0.200
0.0270
0.2000
m3
Kg
27,500,000.00
11,000.00
0.250
0.350
0.035
0.0125
0.1800
0.2520
0.0252
0.0090
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
744,700.00
0.0270
0.2000
m3
Kg
0.250
0.350
0.035
0.0125
0.1800
0.2520
0.0252
0.0090
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0270
0.2000
m3
Kg
0.250
0.350
0.035
0.0125
0.1800
0.2520
0.0252
0.0090
Oh
Oh
Oh
Oh
1,650,000.00
11,000.00
0.0072
0.0500
m3
Kg
0.100
0.200
0.025
0.005
0.0720
0.1440
0.0180
0.0036
Oh
Oh
Oh
Oh
17,087.40
63,837.40
44,550.00
2,200.00
27,500.00
41,250.00
49,500.00
55,000.00
4,950
10,395
1,247
495
1,600,000.00
11,000.00
17,087.40
62,487.40
43,200.00
2,200.00
27,500.00
41,250.00
49,500.00
55,000.00
4,950
10,395
1,247
495
198,550.00
0.0072
0.050
I=(G+H)
761,787.40
4,950
10,395
1,247
495
45,400.00
0.027
0.200
H = (C X F )
17,087.40
TOTAL harga
742,500.00
2,200.00
46,750.00
0.027
0.200
JUMLAH upah
27,500,000.00
11,000.00
9,009.00
207,559.00
198,000.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00
1,980
5,940
891
198
15,202.00
9,009.00
24,211.00
Halaman 30
NO.
URAIAN
B
Bahan
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 020 1m' Pasang Lisplank ( 3 x 30 )cm Kayu Jati

Bahan
Papan Kayu Jati
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 021 1m' Pasang Lisplank ( 3 x 30 )cm Kayu Kamper
Bahan
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 022 1m' Pasang Lisplank 2 x( 3 x 20 )cm Kayu Kamper
Bahan
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 023 1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Kamper
Bahan
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.0072
0.050
0.0072
0.0500
m3
Kg
0.100
0.200
0.025
0.005
0.0720
0.1440
0.0180
0.0036
Oh
Oh
Oh
Oh
2,035,000.00
11,000.00
14,652.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00
1,980
5,940
891
198
303,050.00
0.0110
0.050
0.0110
0.0500
m3
Kg
0.110
0.220
0.022
0.005
0.0792
0.1584
0.0158
0.0036
Oh
Oh
Oh
Oh
27,500,000.00
11,000.00
0.0110
0.0500
m3
Kg
0.110
0.220
0.022
0.005
0.0792
0.1584
0.0158
0.0036
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
2,178
6,534
784
198
2,035,000.00
11,000.00
0.0145
0.0600
m3
Kg
0.150
0.250
0.025
0.075
0.1080
0.1800
0.0180
0.0540
Oh
Oh
Oh
Oh
9,694.08
32,629.08
22,385.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00
2,178
6,534
784
198
30,167.50
0.0145
0.060
312,744.08
302,500.00
550.00
22,935.00
0.0110
0.050
9,694.08
2,035,000.00
11,000.00
14,256.00
44,423.50
29,507.50
660.00
27,500.00
41,250.00
49,500.00
55,000.00
2,970
7,425
891
2,970
18,161.00
7,286.40
25,447.40
Halaman 31
NO.
URAIAN
B
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 024 1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Borneo

Bahan
Papan Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 025 1m Pasang Rangka Dinding Pemisah Kayu Kamper
Bahan
Balok Kayu Kamper
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Rangka Dinding Pemisah Kayu Borneo
Bahan
Balok Kayu Borneo
Papan Kayu Borneo
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Dinding Pemisah Teakwood Rangkap, RangkaKayu Kamper
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
0.0086
0.060
C'
0.0086
0.0600
D
m3
Kg
0.100
0.100
0.010
0.050
0.0720
0.0720
0.0072
0.0360
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
17,501.00
660.00
2,035,000.00
11,000.00
27,500.00
41,250.00
49,500.00
55,000.00
0.0088
0.0600
m3
Kg
0.100
0.100
0.010
0.050
0.0720
0.0720
0.0072
0.0360
Oh
Oh
Oh
Oh
2,035,000.00
11,000.00
0.0195
0.0070
0.1000
m3
m3
Kg
0.150
0.450
0.045
0.075
0.1080
0.3240
0.0324
0.0540
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0195
0.0070
0.1000
m3
m3
Kg
0.150
0.450
0.045
0.075
0.1080
0.3240
0.0324
0.0540
Oh
Oh
Oh
Oh
I=(G+H)
7,286.40
25,854.40
1,980
2,970
356
1,980
1,650,000.00
2,035,000.00
11,000.00
20,908.80
68,428.80
32,175.00
14,245.00
1,100.00
27,500.00
41,250.00
49,500.00
55,000.00
2,970
13,365
1,604
2,970
46,545.00
0.0195
0.007
0.100
H = (C X F )
17,908.00
660.00
47,520.00
0.0195
0.007
0.100
TOTAL harga
1,980
2,970
356
1,980
18,568.00
0.0088
0.060
JUMLAH upah
1,600,000.00
2,035,000.00
11,000.00
20,908.80
67,453.80
31,200.00
14,245.00
1,100.00
27,500.00
41,250.00
49,500.00
55,000.00
2,970
13,365
1,604
2,970
47,520.00
20,908.80
68,428.80
Halaman 32
NO.
URAIAN
KOEF SNI KOEF RAP
B
Bahan
Balok Kayu Kamper
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Dinding Pemisah Teakwood Rangkap, Rangka Kayu Kamper
Bahan
Balok Kayu Kamper
Papan Kayu Kamper
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Dinding Pemisah Plywood Rangkap, Rangka Kayu Kamper
Bahan
Balok Kayu Kamper
Papan Kayu Kamper
Paku Biasa 2" - 5"
Lem Kayu
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Dinding Lambriziring dari papan Kayu jati
Bahan
Papan Kayu Jati
Paku Biasa 2" - 5"
Paku Skrup 3.5"
Tenaga
Perkerja
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.0195
0.007
0.100
0.0195
0.0070
0.1000
m3
m3
Kg
0.150
0.450
0.045
0.075
0.1080
0.3240
0.0324
0.0540
Oh
Oh
Oh
Oh
1,650,000.00
2,035,000.00
11,000.00
32,175.00
14,245.00
1,100.00
27,500.00
41,250.00
49,500.00
55,000.00
2,970
13,365
1,604
2,970
47,520.00
0.0195
0.007
0.100
0.0195
0.0070
0.1000
m3
m3
Kg
0.150
0.450
0.045
0.075
0.1080
0.3240
0.0324
0.0540
Oh
Oh
Oh
Oh
1,650,000.00
2,035,000.00
11,000.00
0.0195
0.0070
0.1000
0.5600
1.0000
m3
m3
Kg
lt
lbr
0.200
0.600
0.060
0.010
0.1440
0.4320
0.0432
0.0072
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
2,970
13,365
1,604
2,970
1,650,000.00
2,035,000.00
11,000.00
9,900.00
42,900.00
0.0070
0.1000
0.1500
m3
Kg
Kg
0.600
0.4320
Oh
24,314.40
120,278.40
32,175.00
14,245.00
1,100.00
5,544.00
42,900.00
27,500.00
41,250.00
49,500.00
55,000.00
3,960
17,820
2,138
396
195,250.00
0.007
0.100
0.150
68,428.80
32,175.00
14,245.00
1,100.00
95,964.00
0.0195
0.007
0.100
0.560
1.000
20,908.80
27,500,000.00
11,000.00
11,000.00
72,943.20
192,500.00
1,100.00
1,650.00
27,500.00
11,880
268,193.20
Halaman 33
NO.
URAIAN
B
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Plywood tebal 4mm, untuk dinding

Bahan
Plywood 4 mm
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang List Plafond Kayu Profil
Bahan
Kayu Profil
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
VI
KOEF SNI KOEF RAP

C
1.800
0.180
0.030
C'
1.2960
0.1296
0.0216
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
Oh
G=(CXE)
41,250.00
49,500.00
55,000.00
17,710.00
0.400
0.050
0.4000
0.0500
lbr
Kg
0.025
0.075
0.0075
0.0013
0.0180
0.0540
0.0054
0.0009
Oh
Oh
Oh
Oh
42,900.00
11,000.00
1.0500
m'
0.021
0.021
0.0020
0.0010
0.0151
0.0151
0.0014
0.0007
Oh
Oh
Oh
Oh
H = (C X F )
53,460
6,415
1,188
3,041.28
TOTAL harga
I=(G+H)
20,751.28
17,160.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00
495
2,228
267
51
18,480.00
1.050
JUMLAH upah
17,600.00
1,150.38
19,630.38
18,480.00
27,500.00
41,250.00
49,500.00
55,000.00
416
624
71
40
PEKERJAAN BETON
ANALISA 003 1 m2 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Tumbuk 1 Pc : 3 Ps : 5 Kr
Bahan
Semen Portland
Pasir Beton
Koral Beton
18,168.00
10.000
0.026
0.044
10.0000
0.0260
0.0440
Kg
m3
m3
1.150
0.020
0.002
0.006
0.8280
0.0144
0.0014
0.0043
Oh
Oh
Oh
Oh
924.00
120,000.00
132,000.00
218.0000
0.5200
0.8700
Kg
m3
m3
27,500.00
38,500.00
49,500.00
55,000.00
924.00
120,000.00
132,000.00
41,801.28
9,240.00
3,120.00
5,808.00
22,770
554
71
238
378,672.00
218.000
0.520
0.870
23,633.28
201,432.00
62,400.00
114,840.00
43,659.00
422,331.00
Halaman 34
NO.
URAIAN
B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton 1 Pc : 2 Ps : 3 Kr

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 2 Ps : 4 Kr
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
1.650
0.250
0.025
0.080
1.1880
0.1800
0.0180
0.0576
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
32,670
6,930
891
3,168
362,508.00
197.000
0.470
0.940
197.0000
0.4700
0.9400
Kg
m3
m3
1.650
0.250
0.025
0.080
1.1880
0.1800
0.0180
0.0576
Oh
Oh
Oh
Oh
924.00
120,000.00
132,000.00
173.0000
0.5700
0.8700
Kg
m3
m3
1.650
0.250
0.025
0.080
1.1880
0.1800
0.0180
0.0576
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
32,670
6,930
891
3,168
924.00
120,000.00
132,000.00
232.0000
0.5200
0.7800
Kg
m3
m3
1.650
0.250
0.025
0.080
1.1880
0.1800
0.0180
0.0576
Oh
Oh
Oh
Oh
43,659.00
386,751.00
159,852.00
68,400.00
114,840.00
27,500.00
38,500.00
49,500.00
55,000.00
32,670
6,930
891
3,168
379,728.00
232.000
0.520
0.780
406,167.00
182,028.00
56,400.00
124,080.00
343,092.00
173.000
0.570
0.870
43,659.00
924.00
120,000.00
132,000.00
43,659.00
423,387.00
214,368.00
62,400.00
102,960.00
27,500.00
38,500.00
49,500.00
55,000.00
32,670
6,930
891
3,168
431,520.00
43,659.00
475,179.00
Halaman 35
NO.
URAIAN
B
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 2 Ps : 2.5 Kr

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1.5 Ps : 3Kr
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1.5 Ps : 2.5Kr
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
280.000
0.450
0.900
280.0000
0.4500
0.9000
Kg
m3
m3
1.650
0.250
0.025
0.080
1.1880
0.1800
0.0180
0.0576
Oh
Oh
Oh
Oh
924.00
120,000.00
132,000.00
258,720.00
54,000.00
118,800.00
27,500.00
38,500.00
49,500.00
55,000.00
32,670
6,930
891
3,168
484,848.00
352.000
0.560
0.700
352.0000
0.5600
0.7000
Kg
m3
m3
1.650
0.250
0.025
0.080
1.1880
0.1800
0.0180
0.0576
Oh
Oh
Oh
Oh
924.00
120,000.00
132,000.00
357.0000
0.4200
0.5400
Kg
m3
m3
1.650
0.250
0.025
0.080
1.1880
0.1800
0.0180
0.0576
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
32,670
6,930
891
3,168
924.00
120,000.00
132,000.00
386.0000
0.4700
0.7800
Kg
m3
m3
1.650
0.250
0.025
1.1880
0.1800
0.0180
Oh
Oh
Oh
43,659.00
495,207.00
329,868.00
50,400.00
71,280.00
27,500.00
38,500.00
49,500.00
55,000.00
32,670
6,930
891
3,168
516,024.00
386.000
0.470
0.780
528,507.00
325,248.00
67,200.00
92,400.00
451,548.00
357.000
0.420
0.540
43,659.00
924.00
120,000.00
132,000.00
43,659.00
356,664.00
56,400.00
102,960.00
27,500.00
38,500.00
49,500.00
32,670
6,930
891
559,683.00
Halaman 36
NO.
URAIAN
B
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1 Ps : 2Kr

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Tiang Pancang Prestressed Beton
Bahan
Semen Portland
Pasir Beton
Koral Beton
Rapidrant
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 2Ps : 3 Splt
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 2Ps : 4 Splt
Bahan
Semen Portland
Pasir Beton
Koral Beton
KOEF SNI KOEF RAP

C
0.080
C'
0.0576
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
G=(CXE)
55,000.00
584,676.00
479.000
0.370
0.740
479.0000
0.3700
0.7400
Kg
m3
m3
1.650
0.250
0.025
0.080
1.1880
0.1800
0.0180
0.0576
Oh
Oh
Oh
Oh
924.00
120,000.00
132,000.00
479.0000
0.3700
0.7400
2.4600
Kg
m3
m3
gln
1.650
0.250
0.025
0.080
1.1880
0.1800
0.0180
0.0576
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
336.0000
0.5400
0.8100
Kg
m3
m3
2.000
0.350
0.035
1.000
1.4400
0.2520
0.0252
0.7200
Oh
Oh
Oh
Oh
924.00
120,000.00
132,000.00
7,700.00
291.0000
0.4700
0.9300
Kg
m3
m3
27,500.00
38,500.00
49,500.00
55,000.00
924.00
120,000.00
132,000.00
43,659.00
647,277.00
32,670
6,930
891
3,168
90,149.40
572,333.40
310,464.00
64,800.00
106,920.00
27,500.00
38,500.00
49,500.00
55,000.00
924.00
120,000.00
132,000.00
628,335.00
442,596.00
44,400.00
97,680.00
18,942.00
39,600
9,702
1,247
39,600
448,044.00
291.000
0.470
0.930
43,659.00
I=(G+H)
32,670
6,930
891
3,168
482,184.00
336.000
0.540
0.810
H = (C X F )
3,168
TOTAL harga
442,596.00
44,400.00
97,680.00
603,618.00
479.000
0.370
0.740
2.460
JUMLAH upah
268,884.00
56,400.00
122,760.00
90,149.40
538,193.40
Halaman 37
NO.
URAIAN
B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1.5Ps : 3 Splt

Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1.5Ps : 2.5 Splt
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Bertulang 1 Pc : 1Ps : 1Splt
Bahan
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Beton Kedap Air dengan Strorox - 100
Bahan
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
2.000
0.350
0.035
1.000
1.4400
0.2520
0.0252
0.7200
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
39,600
9,702
1,247
39,600
508,068.00
367.000
0.440
0.880
367.0000
0.4400
0.8800
Kg
m3
m3
2.000
0.350
0.035
1.000
1.4400
0.2520
0.0252
0.7200
Oh
Oh
Oh
Oh
924.00
120,000.00
132,000.00
400.0000
0.4800
0.8000
Kg
m3
m3
2.000
0.350
0.035
1.000
1.4400
0.2520
0.0252
0.7200
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
39,600
9,702
1,247
39,600
924.00
120,000.00
132,000.00
615.0000
0.5200
0.5200
Kg
m3
m3
2.000
0.350
0.035
1.000
1.4400
0.2520
0.0252
0.7200
Oh
Oh
Oh
Oh
90,149.40
622,949.40
369,600.00
57,600.00
105,600.00
27,500.00
38,500.00
49,500.00
55,000.00
39,600
9,702
1,247
39,600
699,300.00
615.000
0.520
0.520
598,217.40
339,108.00
52,800.00
116,160.00
532,800.00
400.000
0.480
0.800
90,149.40
924.00
120,000.00
132,000.00
90,149.40
789,449.40
568,260.00
62,400.00
68,640.00
27,500.00
38,500.00
49,500.00
55,000.00
39,600
9,702
1,247
39,600
538,740.00
90,149.40
628,889.40
Halaman 38
NO.
URAIAN
B
Semen Portland
Pasir Beton
Koral Beton
Strorox - 100
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m' Memasang PVC Waterstop lebar 150 mm

Bahan
Waterstop lebar 150 mm
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Tenaga
Perkerja
Tukang Batu
Mandor
Bahan
Tenaga
Perkerja
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
400.000
0.480
0.800
1.200
C'
400.0000
0.4800
0.8000
1.2000
D
Kg
m3
m3
Kg
2.000
0.350
0.035
1.000
1.4400
0.2520
0.0252
0.7200
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
369,600.00
57,600.00
105,600.00
5,940.00
924.00
120,000.00
132,000.00
4,950.00
27,500.00
38,500.00
49,500.00
55,000.00
1.0500
m'
0.050
0.030
0.003
0.002
0.0360
0.0216
0.0022
0.0014
Oh
Oh
Oh
Oh
35,200.00
1.0500
m'
0.050
0.030
0.0035
0.002
0.0360
0.0216
0.0025
0.0014
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
1.0500
m'
0.550
0.350
0.003
0.3960
0.2520
0.0022
Oh
Oh
Oh
38,500.00
1.0500
m'
0.550
0.3960
Oh
2,007.72
38,967.72
2,025.54
42,450.54
40,425.00
27,500.00
38,500.00
49,500.00
55,000.00
990
832
125
79
40,700.00
20,710.80
63,445.80
42,735.00
27,500.00
38,500.00
55,000.00
10,890
9,702
119
47,355.00
1.050
I=(G+H)
990
832
107
79
42,735.00
1.050
H = (C X F )
36,960.00
40,425.00
1.050
TOTAL harga
39,600
9,702
1,247
39,600
36,960.00
1.050
JUMLAH upah
45,100.00
20,710.80
47,355.00
27,500.00
10,890
68,065.80
Halaman 39
NO.
URAIAN
B
Tukang Batu
Mandor

Bahan
Tenaga
Perkerja
Tukang Batu
Mandor
Bahan
Tenaga
Perkerja
Tukang Batu
Mandor
ANALISA 001 1 Kg Pembesian dengan Besi Polos atau Besi Ulir
Bahan
Besi Beton ( Polos / Ulir )
Kawat Beton
Tenaga
Perkerja
Tukang Besi
Kepala Tukang
Mandor
ANALISA 002 1 Kg Kabel Presstressed Polos / Strands
Bahan
Besi Beton ( Polos / Ulir )
Kawat Beton
Tenaga
Perkerja
Tukang Besi
Kepala Tukang
Mandor
ANALISA 003 1 Kg Jaring Kawat Baja
Bahan
KOEF SNI KOEF RAP

C
0.350
0.003
C'
0.2520
0.0022
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
G=(CXE)
38,500.00
55,000.00
53,130.00
1.050
1.0500
m'
0.550
0.350
0.003
0.3960
0.2520
0.0022
Oh
Oh
Oh
50,600.00
1.0500
m'
0.550
0.350
0.003
0.3960
0.2520
0.0022
Oh
Oh
Oh
27,500.00
38,500.00
55,000.00
1.0500
0.0150
Kg
Kg
0.010
0.040
0.0008
0.0004
0.0072
0.0288
0.0005
0.0003
Oh
Oh
Oh
Oh
71,500.00
1.0500
0.0100
Kg
Kg
0.005
0.005
0.0005
0.0003
0.0036
0.0036
0.0004
0.0002
Oh
Oh
Oh
Oh
73,840.80
20,710.80
95,785.80
75,075.00
27,500.00
38,500.00
55,000.00
10,890
9,702
119
6,050.00
9,900.00
1,347.39
7,848.39
6,352.50
148.50
27,500.00
38,500.00
49,500.00
55,000.00
198
1,109
27
14
6,451.50
1.050
0.010
20,710.80
I=(G+H)
10,890
9,702
119
6,501.00
1.050
0.015
H = (C X F )
9,702
119
TOTAL harga
53,130.00
75,075.00
1.050
JUMLAH upah
6,050.00
9,900.00
267.30
6,718.80
6,352.50
99.00
27,500.00
38,500.00
49,500.00
55,000.00
99
139
18
12
30,409.50
1,336.50
31,746.00
Halaman 40
NO.
URAIAN
B
Besi Jaring Kawat Baja
Kawat Beton
Tenaga
Perkerja
Tukang Besi
Kepala Tukang
Mandor
ANALISA 004 1 m2 Pasang Bekisting

Bahan
Kayu Albasiah
Paku Biasa 2" - 5"
Minyak Bekisting
Plywood 9 mm
Dolken Kayu Galam 8 - 10 / 4m
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Pasangan Stoot Werk
Bahan
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1 m2 Pasang Bekisting untuk Pondasi
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
1.020
0.805
C'
1.0200
0.8050
D
Kg
Kg
0.025
0.025
0.0025
0.0015
0.0180
0.0180
0.0018
0.0011
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
22,440.00
7,969.50
22,000.00
9,900.00
27,500.00
38,500.00
49,500.00
55,000.00
0.0400
0.4000
0.2000
0.3500
2.0000
m3
Kg
Lt
lbr
btg
0.300
0.330
0.0330
0.0060
0.2160
0.2376
0.0238
0.0043
Oh
Oh
Oh
Oh
330,000.00
11,000.00
4,950.00
49,500.00
7,700.00
0.1500
0.2000
0.2000
0.0170
0.0882
0.5000
0.1080
0.1440
0.1440
0.0122
m3
kg
27,500.00
41,250.00
49,500.00
55,000.00
2,035,000.00
34,100.00
org
org
org
org
0.0400
0.3000
0.1000
m3
Kg
Lt
0.300
0.260
0.0260
0.0050
0.2160
0.1872
0.0187
0.0036
Oh
Oh
Oh
Oh
I=(G+H)
17,154.72
68,469.72
5,940
9,801
1,176
238
16,711.20
213,248.20
179,487.00
17,050.00
27,500.00
41,250.00
49,500.00
55,000.00
2,970
5,940
7,128
673
65,395.00
0.040
0.300
0.100
H = (C X F )
13,200.00
4,400.00
990.00
17,325.00
15,400.00
196,537.00
0.0882
0.5000
TOTAL harga
495
693
89
59
51,315.00
0.040
0.400
0.200
0.350
2.000
JUMLAH upah
1,540,000.00
11,000.00
4,950.00
14,786.64
61,600.00
3,300.00
495.00
27,500.00
41,250.00
49,500.00
55,000.00
5,940
7,722
927
198
80,181.64
Halaman 41
NO.
URAIAN
ANALISA 001 1 m2 Pasang Bekisting untuk Sloof

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Pasang Bekisting untuk Kolom
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Pasang Bekisting untuk Balok
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Pasang Bekisting untuk Lantai
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
65,395.00
0.040
0.300
0.100
0.0400
0.3000
0.1000
m3
Kg
Lt
0.300
0.260
0.0260
0.0050
0.2160
0.1872
0.0187
0.0036
Oh
Oh
Oh
Oh
1,540,000.00
11,000.00
4,950.00
0.0400
0.4000
0.2000
0.0150
0.3500
2.0000
m3
Kg
Lt
m3
lbr
btg
0.300
0.330
0.0330
0.0060
0.2160
0.2376
0.0238
0.0043
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
5,940
7,722
927
198
1,540,000.00
11,000.00
4,950.00
1,600,000.00
49,500.00
7,700.00
0.0400
0.4000
0.2000
0.0180
0.3500
2.0000
m3
Kg
Lt
m3
lbr
btg
0.320
0.330
0.0330
0.0060
0.2304
0.2376
0.0238
0.0043
Oh
Oh
Oh
Oh
17,154.72
140,869.72
61,600.00
4,400.00
990.00
24,000.00
17,325.00
15,400.00
27,500.00
41,250.00
49,500.00
55,000.00
5,940
9,801
1,176
238
128,515.00
0.040
0.400
0.200
0.018
0.350
2.000
80,181.64
61,600.00
3,300.00
495.00
123,715.00
0.040
0.400
0.200
0.015
0.350
2.000
14,786.64
1,540,000.00
11,000.00
4,950.00
1,600,000.00
49,500.00
7,700.00
17,550.72
146,065.72
61,600.00
4,400.00
990.00
28,800.00
17,325.00
15,400.00
27,500.00
41,250.00
49,500.00
55,000.00
6,336
9,801
1,176
238
154,515.00
16,897.32
171,412.32
Halaman 42
NO.
URAIAN
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
0.040
0.400
0.200
0.015
0.350
6.000
0.0400
0.4000
0.2000
0.0150
0.3500
6.0000
m3
Kg
Lt
m3
lbr
btg
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.330
0.033
0.006
0.2304
0.2376
0.0238
0.0043
Oh
Oh
Oh
Oh
ANALISA 001 1 m2 Pasang Bekisting untuk Dinding

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Formtie / penjaga jarak bekisting
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m2 Pasang Bekisting untuk Tangga
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood 9 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
1,540,000.00
11,000.00
4,950.00
1,600,000.00
49,500.00
7,700.00
61,600.00
4,400.00
990.00
24,000.00
17,325.00
46,200.00
27,500.00
38,500.00
49,500.00
55,000.00
6,336
9,148
1,176
238
440,515.00
0.040
0.400
0.200
0.015
0.350
6.000
4.000
0.0400
0.4000
0.2000
0.0150
0.3500
6.0000
4.0000
m3
Kg
Lt
m3
lbr
btg
bh
0.320
0.330
0.033
0.006
0.2304
0.2376
0.0238
0.0043
Oh
Oh
Oh
Oh
1,540,000.00
11,000.00
4,950.00
1,600,000.00
49,500.00
7,700.00
71,500.00
0.0300
0.4000
0.1500
0.0150
0.3500
2.0000
m3
Kg
Lt
m3
lbr
btg
0.320
0.330
0.033
0.006
0.2304
0.2376
0.0238
0.0043
Oh
Oh
Oh
Oh
458,065.72
61,600.00
4,400.00
990.00
24,000.00
17,325.00
46,200.00
286,000.00
27,500.00
41,250.00
49,500.00
55,000.00
6,336
9,801
1,176
238
108,067.50
0.030
0.400
0.150
0.015
0.350
2.000
17,550.72
1,540,000.00
11,000.00
4,950.00
1,600,000.00
49,500.00
7,700.00
17,550.72
46,200.00
4,400.00
742.50
24,000.00
17,325.00
15,400.00
27,500.00
41,250.00
49,500.00
55,000.00
6,336
9,801
1,176
238
125,618.22
Halaman 43
NO.
URAIAN
ANALISA 001 1 m Membuat Pondasi Beton Bertulang ( 150 Kg + bekisting )

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Sloof Beton Bertulang ( 200 Kg + bekisting )
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Kolom Beton Bertulang ( 300 Kg + bekisting )
Bahan
Kayu Terentang
Paku Biasa 2" - 5"
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
1,720,067.00
0.200
1.500
0.400
150.000
2.250
323.000
0.520
0.780
0.2000
1.5000
0.4000
150.0000
2.2500
323.0000
0.5200
0.7800
m3
Kg
Lt
Kg
Kg
Kg
m3
m3
3.900
0.350
1.040
1.050
0.245
0.165
2.8080
0.2520
0.7488
0.7560
0.1764
0.1188
Oh
Oh
Oh
Oh
Oh
Oh
1,540,000.00
11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
0.2700
2.0000
0.6000
200.0000
3.0000
323.0000
0.5200
0.7800
m3
Kg
Lt
Kg
Kg
Kg
m3
m3
4.850
0.350
1.560
1.400
0.331
0.170
3.4920
0.2520
1.1232
1.0080
0.2383
0.1224
Oh
Oh
Oh
Oh
Oh
Oh
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00
77,220
9,702
30,888
29,106
8,732
6,534
1,540,000.00
11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
0.4000
4.0000
m3
Kg
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00
1,540,000.00
11,000.00
209,400.84
2,353,682.84
415,800.00
22,000.00
2,970.00
1,210,000.00
29,700.00
298,452.00
62,400.00
102,960.00
96,030
9,702
46,332
38,808
11,797
6,732
3,614,762.00
0.400
4.000
1,882,248.80
308,000.00
16,500.00
1,980.00
907,500.00
22,275.00
298,452.00
62,400.00
102,960.00
2,144,282.00
0.270
2.000
0.600
200.000
3.000
323.000
0.520
0.780
162,181.80
616,000.00
44,000.00
340,678.80
3,955,440.80
Halaman 44
NO.
URAIAN
B
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Borneo
Plywood 9 mm
Dolken 8 / 4 m
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Balok Beton Bertulang ( 200 Kg + bekisting )

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Borneo
Plywood 9 mm
Dolken 8 / 4 m
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Balok Beton Bertulang ( 150 Kg + bekisting )
Bahan
Kayu Terentang
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
2.000
300.000
4.500
323.000
0.520
0.780
0.150
3.500
20.000
C'
2.0000
300.0000
4.5000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
D
Lt
Kg
Kg
Kg
m3
m3
m3
lbr
btg
7.300
0.350
3.300
2.100
0.570
0.250
5.2560
0.2520
2.3760
1.5120
0.4104
0.1800
Oh
Oh
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
9,900.00
1,815,000.00
44,550.00
298,452.00
62,400.00
102,960.00
272,250.00
173,250.00
176,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
1,815,000.00
49,500.00
8,800.00
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00
0.3200
3.2000
1.6000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1400
2.8000
16.0000
m3
Kg
Lt
Kg
Kg
Kg
m3
m3
m3
lbr
btg
5.960
0.350
2.800
1.400
0.455
0.208
4.2912
0.2520
2.0160
1.0080
0.3276
0.1498
Oh
Oh
Oh
Oh
Oh
Oh
1,540,000.00
11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
1,815,000.00
49,500.00
8,800.00
0.3200
m3
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00
1,540,000.00
H = (C X F )
I=(G+H)
274,131.00
3,047,063.00
492,800.00
35,200.00
7,920.00
1,210,000.00
29,700.00
298,452.00
62,400.00
102,960.00
254,100.00
138,600.00
140,800.00
118,008
9,702
83,160
38,808
16,216
8,237
2,567,507.00
0.320
TOTAL harga
144,540
9,702
98,010
58,212
20,315
9,900
2,772,932.00
0.320
3.200
1.600
200.000
3.000
323.000
0.520
0.780
0.140
2.800
16.000
JUMLAH upah
492,800.00
259,102.80
2,826,609.80
Halaman 45
NO.
URAIAN
B
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Borneo
Plywood 9 mm
Dolken 8 / 4 m
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Dinding Beton Bertulang ( 150 Kg + bekisting )

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Borneo
Plywood 9 mm
Dolken 8 / 4 m
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Tangga Beton Bertulang ( 200 Kg + bekisting )
Bahan
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
3.200
1.600
150.000
2.250
323.000
0.520
0.780
0.120
2.800
32.000
C'
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1200
2.8000
32.0000
D
Kg
Lt
Kg
Kg
Kg
m3
m3
m3
lbr
btg
5.800
0.350
2.800
1.050
0.420
0.185
4.1760
0.2520
2.0160
0.7560
0.3024
0.1332
Oh
Oh
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
35,200.00
7,920.00
907,500.00
22,275.00
298,452.00
62,400.00
102,960.00
217,800.00
138,600.00
281,600.00
11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
1,815,000.00
49,500.00
8,800.00
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00
0.2400
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1600
2.8000
24.0000
m3
Kg
Lt
Kg
Kg
Kg
m3
m3
m3
lbr
btg
5.600
0.350
2.640
1.050
0.400
0.193
4.0320
0.2520
1.9008
0.7560
0.2880
0.1390
Oh
Oh
Oh
Oh
Oh
Oh
1,540,000.00
11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
1,815,000.00
49,500.00
8,800.00
TOTAL harga
H = (C X F )
I=(G+H)
114,840
9,702
83,160
29,106
14,969
7,326
2,446,507.00
0.240
3.200
1.600
150.000
2.250
323.000
0.520
0.780
0.160
2.800
24.000
JUMLAH upah
249,994.80
2,696,501.80
369,600.00
35,200.00
7,920.00
907,500.00
22,275.00
298,452.00
62,400.00
102,960.00
290,400.00
138,600.00
211,200.00
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00
110,880
9,702
78,408
29,106
14,256
7,643
2,564,977.00
250,133.40
2,815,110.40
Halaman 46
NO.
URAIAN
B
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Borneo
Plywood 9 mm
Dolken 8 / 4 m
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Kolom Penguat Beton Bertulang (11 x 11) cm

Bahan
Kayu Terentang
Paku Biasa 2" - 5"
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
ANALISA 001 1 m Membuat Ring Balok Beton Bertulang (10 x 15) cm
Bahan
Kayu Albasiah
Paku Biasa 2" - 5"
Besi Beton Polos
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
0.250
3.000
1.200
200.000
3.000
323.000
0.520
0.780
0.105
2.500
14.000
C'
0.2500
3.0000
1.2000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1050
2.5000
14.0000
D
m3
Kg
Lt
Kg
Kg
Kg
m3
m3
m3
lbr
btg
5.600
0.350
2.300
1.400
0.405
0.202
4.0320
0.2520
1.6560
1.0080
0.2916
0.1454
Oh
Oh
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
385,000.00
33,000.00
5,940.00
1,210,000.00
29,700.00
298,452.00
62,400.00
102,960.00
190,575.00
123,750.00
123,200.00
1,540,000.00
11,000.00
4,950.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
1,815,000.00
49,500.00
8,800.00
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00
0.0020
0.0100
3.0000
0.4500
4.0000
0.0060
0.0090
m3
Kg
Kg
Kg
Kg
m3
m3
0.060
0.020
0.020
0.020
0.006
0.003
0.0432
0.0144
0.0144
0.0144
0.0043
0.0022
Oh
Oh
Oh
Oh
Oh
Oh
1,540,000.00
11,000.00
6,050.00
9,900.00
924.00
120,000.00
132,000.00
0.0030
0.2000
3.6000
m3
Kg
Kg
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00
330,000.00
11,000.00
6,050.00
H = (C X F )
I=(G+H)
3,223.44
34,622.44
3,080.00
110.00
18,150.00
4,455.00
3,696.00
720.00
1,188.00
1,188
554
594
554
214
119
33,607.00
0.003
0.200
3.600
TOTAL harga
110,880
9,702
68,310
38,808
14,434
7,999
31,399.00
0.002
0.010
3.000
0.450
4.000
0.006
0.009
JUMLAH upah
990.00
2,200.00
21,780.00
13,576.86
47,183.86
Halaman 47
NO.
URAIAN
B
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Perkerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
0.050
5.500
0.009
0.015
C'
0.0500
5.5000
0.0090
0.0150
D
Kg
Kg
m3
m3
0.100
0.330
0.033
0.033
0.010
0.005
0.0720
0.2376
0.0238
0.0238
0.0072
0.0036
Oh
Oh
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
495.00
5,082.00
1,080.00
1,980.00
9,900.00
924.00
120,000.00
132,000.00
27,500.00
38,500.00
41,250.00
38,500.00
49,500.00
55,000.00
JUMLAH upah
TOTAL harga
H = (C X F )
I=(G+H)
1,980
9,148
980
915
356
198
PEKERJAAN PENTUP ATAP
ANALISA 001 1m Pasang Atap Genteng Palentong Kecil

Bahan
Genteng Palentong
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Atap Genteng Kodok / Glazzur
Bahan
Genteng Kodok
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Atap Genteng Palentong Super / Besar
Bahan
Genteng Palentong Super
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
41,250.00
25.000
25.0000
bh
0.150
0.075
0.008
0.008
0.1080
0.0540
0.0058
0.0058
Oh
Oh
Oh
Oh
1,650.00
25.0000
bh
0.150
0.075
0.008
0.008
0.1080
0.0540
0.0058
0.0058
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
2,970
2,228
285
317
5,060.00
12.0000
bh
0.150
0.060
0.006
0.008
0.1080
0.0432
0.0043
0.0058
Oh
Oh
Oh
Oh
5,799.42
132,299.42
126,500.00
27,500.00
41,250.00
49,500.00
55,000.00
2,970
2,228
285
317
29,040.00
12.000
47,049.42
41,250.00
126,500.00
25.000
5,799.42
2,420.00
5,282.64
29,040.00
27,500.00
41,250.00
49,500.00
55,000.00
2,970
1,782
214
317
34,322.64
Halaman 48
NO.
URAIAN
A
B
ANALISA 001 1m' Pasang Genteng Bubung Palentong
Bahan
Genteng Bubung Palentong
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m' Pasang Genteng Bubung Kodok Glazzur
Bahan
Genteng Bubung Kodok
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m' Pasang Genteng Bubung Palentong Besar
Bahan
Genteng Bubung Palentong
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m' Pasang Rooflight Fiberglass ( 180 x 90 ) cm
Bahan
Roof Light Fiberglass
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C'
5.000
8.000
0.032
5.0000
8.0000
0.0320
bh
Kg
m3
0.400
0.200
0.020
0.002
0.2880
0.1440
0.0144
0.0014
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
34,702.00
4,950.00
924.00
80,000.00
5.0000
8.0000
0.0320
bh
Kg
m3
0.400
0.200
0.020
0.002
0.2880
0.1440
0.0144
0.0014
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
4.0000
8.0000
0.0320
bh
Kg
m3
0.400
0.200
0.020
0.002
0.2880
0.1440
0.0144
0.0014
Oh
Oh
Oh
Oh
7,700.00
924.00
80,000.00
0.6000
0.0500
lbr
Kg
0.140
0.067
0.007
0.1008
0.0482
0.0050
Oh
Oh
Oh
14,652.00
63,104.00
38,500.00
7,392.00
2,560.00
27,500.00
41,250.00
49,500.00
55,000.00
7,920
5,940
713
79
4,950.00
924.00
80,000.00
14,652.00
44,404.00
19,800.00
7,392.00
2,560.00
27,500.00
41,250.00
49,500.00
55,000.00
7,920
5,940
713
79
232,705.00
0.600
0.050
I=(G+H)
49,354.00
7,920
5,940
713
79
29,752.00
4.000
8.000
0.032
H = (C X F )
14,652.00
TOTAL harga
24,750.00
7,392.00
2,560.00
48,452.00
5.000
8.000
0.032
JUMLAH upah
385,000.00
34,100.00
5,288.58
231,000.00
1,705.00
27,500.00
41,250.00
49,500.00
2,772
1,990
249
237,993.58
Halaman 49
NO.
URAIAN
B
Mandor
ANALISA 002 1m' Pasang Atap Asbes Gelombang ( 2.50 x 0.92 m ) X 5mm
Bahan
Asbes Gelombang
Paku Pancing 60 x 230
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
0.007
C'
0.0050
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
D
Oh
G=(CXE)
H = (C X F )
I=(G+H)
55,000.00
277
11,220.00
0.500
0.120
0.5000
0.1200
lbr
Kg
0.140
0.075
0.008
0.008
0.1008
0.0540
0.0058
0.0058
Oh
Oh
Oh
Oh
19,800.00
11,000.00
0.6000
0.1200
lbr
Kg
0.140
0.075
0.008
0.008
0.1008
0.0540
0.0058
0.0058
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
2,772
2,228
285
317
19,800.00
11,000.00
0.6000
0.1200
lbr
Kg
0.140
0.070
0.007
0.007
0.1008
0.0504
0.0050
0.0050
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.7500
0.1200
lbr
Kg
0.140
0.070
0.007
0.007
0.1008
0.0504
0.0050
0.0050
Oh
Oh
Oh
Oh
18,801.42
2,772
2,228
285
317
19,800.00
11,000.00
5,377.68
18,577.68
11,880.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00
2,772
2,079
249
277
16,170.00
0.750
0.120
5,601.42
11,880.00
1,320.00
13,200.00
0.600
0.120
16,821.42
9,900.00
1,320.00
13,200.00
0.600
0.120
5,601.42
19,800.00
11,000.00
5,377.68
14,850.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00
2,772
2,079
249
277
21,547.68
Halaman 50
NO.
URAIAN
ANALISA 006 1m Pasang Atap Asbes Gelombang ( 300 x 1.05 m ) X 4mm

Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
8,250.00
0.350
0.120
0.3500
0.1200
lbr
Kg
0.140
0.070
0.007
0.007
0.1008
0.0504
0.0050
0.0050
Oh
Oh
Oh
Oh
19,800.00
11,000.00
0.4200
0.1200
lbr
Kg
0.140
0.070
0.007
0.007
0.1008
0.0504
0.0050
0.0050
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
2,772
2,079
249
277
19,800.00
11,000.00
0.4400
0.1200
lbr
Kg
0.140
0.067
0.007
0.007
0.1008
0.0482
0.0050
0.0050
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.5100
0.1200
lbr
Kg
0.140
0.067
0.007
0.007
0.1008
0.0482
0.0050
0.0050
Oh
Oh
Oh
Oh
15,013.68
2,772
2,079
249
277
19,800.00
11,000.00
5,288.58
15,320.58
8,712.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00
2,772
1,990
249
277
11,418.00
0.510
0.120
5,377.68
8,316.00
1,320.00
10,032.00
0.440
0.120
13,627.68
6,930.00
1,320.00
9,636.00
0.420
0.120
5,377.68
19,800.00
11,000.00
5,288.58
10,098.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00
2,772
1,990
249
277
16,706.58
Halaman 51
NO.
URAIAN
A
B
ANALISA 010 1m Pasang Atap Asbes Gelombang ( 1.5 x 1.05 m ) X 4mm
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C'
0.800
0.120
0.8000
0.1200
lbr
Kg
0.140
0.067
0.007
0.007
0.1008
0.0482
0.0050
0.0050
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
17,160.00
19,800.00
11,000.00
0.3700
0.1200
lbr
Kg
0.140
0.067
0.007
0.007
0.1008
0.0482
0.0050
0.0050
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.3800
0.1200
lbr
Kg
0.140
0.067
0.007
0.007
0.1008
0.0482
0.0050
0.0050
Oh
Oh
Oh
Oh
19,800.00
11,000.00
0.4600
0.1200
lbr
Kg
0.140
0.067
0.007
0.007
0.1008
0.0482
0.0050
0.0050
Oh
Oh
Oh
Oh
5,288.58
13,934.58
7,326.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00
2,772
1,990
249
277
19,800.00
11,000.00
5,288.58
14,132.58
7,524.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00
2,772
1,990
249
277
10,428.00
0.460
0.120
I=(G+H)
22,448.58
2,772
1,990
249
277
8,844.00
0.380
0.120
H = (C X F )
5,288.58
TOTAL harga
15,840.00
1,320.00
8,646.00
0.370
0.120
JUMLAH upah
19,800.00
11,000.00
5,288.58
15,716.58
9,108.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00
2,772
1,990
249
277
11,022.00
5,288.58
16,310.58
Halaman 52
NO.
URAIAN
B
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 016 1m' Pasang Bubung Stel Gelombang 0.92m
Bahan
Asbes Gelombang
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 017 1m' Pasang Nok Stel Gelombang 0.92m
Bahan
Asbes Gelombang
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.490
0.120
0.4900
0.1200
lbr
Kg
0.140
0.067
0.007
0.007
0.1008
0.0482
0.0050
0.0050
Oh
Oh
Oh
Oh
19,800.00
11,000.00
9,702.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00
2,772
1,990
249
277
12,606.00
0.570
0.120
0.5700
0.1200
lbr
Kg
0.140
0.067
0.007
0.007
0.1008
0.0482
0.0050
0.0050
Oh
Oh
Oh
Oh
19,800.00
11,000.00
2.4000
6.0000
lbr
Kg
0.084
0.125
0.013
0.004
0.0605
0.0900
0.0094
0.0029
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
2,772
1,990
249
277
19,800.00
11,000.00
2.4000
6.0000
lbr
bh
0.084
0.125
0.013
0.004
0.0605
0.0900
0.0094
0.0029
Oh
Oh
Oh
Oh
5,997.42
119,517.42
47,520.00
66,000.00
27,500.00
41,250.00
49,500.00
55,000.00
1,663
3,713
463
158
113,520.00
2.400
6.000
17,894.58
11,286.00
1,320.00
113,520.00
2.400
6.000
5,288.58
19,800.00
11,000.00
5,997.42
119,517.42
47,520.00
66,000.00
27,500.00
41,250.00
49,500.00
55,000.00
1,663
3,713
463
158
107,580.00
5,997.42
113,577.42
Halaman 53
NO.
URAIAN
B
Asbes Gelombang
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
Asbes Gelombang
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 020 1m' Pasang Nok Paten 0.92m
Bahan
Nok Paten
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Nok Paten
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Nok Paten
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
2.100
6.000
C'
2.1000
6.0000
D
lbr
bh
0.084
0.125
0.013
0.004
0.0605
0.0900
0.0094
0.0029
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
41,580.00
66,000.00
19,800.00
11,000.00
27,500.00
41,250.00
49,500.00
55,000.00
2.0500
6.0000
lbr
bh
0.084
0.125
0.013
0.004
0.0605
0.0900
0.0094
0.0029
Oh
Oh
Oh
Oh
19,800.00
11,000.00
1.2000
6.0000
lbr
bh
0.084
0.125
0.013
0.004
0.0605
0.0900
0.0094
0.0029
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.2000
6.0000
lbr
bh
0.084
0.125
0.013
0.004
0.0605
0.0900
0.0094
0.0029
Oh
Oh
Oh
Oh
3,300.00
11,000.00
1.2000
lbr
27,500.00
41,250.00
49,500.00
55,000.00
3,300.00
11,000.00
112,587.42
5,997.42
75,957.42
1,663
3,713
463
158
5,997.42
75,957.42
3,960.00
66,000.00
27,500.00
41,250.00
49,500.00
55,000.00
3,300.00
5,997.42
3,960.00
66,000.00
1,663
3,713
463
158
69,960.00
1.200
I=(G+H)
1,663
3,713
463
158
69,960.00
1.200
6.000
H = (C X F )
40,590.00
66,000.00
69,960.00
1.200
6.000
TOTAL harga
1,663
3,713
463
158
106,590.00
2.050
6.000
JUMLAH upah
3,960.00
5,997.42
75,957.42
Halaman 54
NO.
URAIAN
B
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 023 1m' Pasang Nok Stel rata 0.92m

Bahan
Nok Stel rata
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 024 1m' Pasang Nok Stel rata 1.05m
Bahan
Nok Stel rata
Paku Skrup 3.5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 025 1m Pasang Atap Genteng Beton
Bahan
Genteng Beton
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 026 1m Pasang Atap Genteng Aspal
Bahan
Genteng Aspal
Plywood 4 mm
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
6.000
C'
6.0000
D
bh
0.084
0.125
0.013
0.004
0.0605
0.0900
0.0094
0.0029
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
66,000.00
11,000.00
27,500.00
41,250.00
49,500.00
55,000.00
1.1000
6.0000
lbr
bh
0.100
0.150
0.013
0.004
0.0720
0.1080
0.0094
0.0029
Oh
Oh
Oh
Oh
4,400.00
11,000.00
1.1000
6.0000
lbr
bh
0.084
0.125
0.013
0.004
0.0605
0.0900
0.0094
0.0029
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
11.0000
0.0300
lbr
bh
0.200
0.100
0.010
0.010
0.1440
0.0720
0.0072
0.0072
Oh
Oh
Oh
Oh
4,400.00
11,000.00
6.9000
0.3500
lbr
lbr
27,500.00
41,250.00
49,500.00
55,000.00
8,360.00
11,000.00
77,896.72
5,997.42
76,837.42
1,663
3,713
463
158
7,682.40
99,972.40
91,960.00
330.00
27,500.00
41,250.00
49,500.00
55,000.00
11,000.00
42,900.00
7,056.72
4,840.00
66,000.00
3,960
2,970
356
396
91,685.00
6.900
0.350
I=(G+H)
1,980
4,455
463
158
92,290.00
11.000
0.030
H = (C X F )
4,840.00
66,000.00
70,840.00
1.100
6.000
TOTAL harga
1,663
3,713
463
158
70,840.00
1.100
6.000
JUMLAH upah
75,900.00
15,015.00
13,372.92
105,057.92
Halaman 55
NO.
URAIAN
B
Paku Biasa 1/2" - 1"
Plastic Aerator
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m Pasang Atap Genteng Metal

Bahan
Genteng Metal
Paku Biasa 2" - 5"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang Atap Sirap
Bahan
Genteng Sirap
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 003 1m' Pasang Nok Genteng Beton
Bahan
Genteng Beton
Paku Biasa 2" - 5"
Semen abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
0.030
0.500
C'
0.0300
0.5000
D
Kg
Bh
0.200
0.300
0.003
0.010
0.1440
0.2160
0.0022
0.0072
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
330.00
440.00
11,000.00
880.00
27,500.00
41,250.00
49,500.00
55,000.00
1.0200
0.2000
lbr
Kg
0.200
0.100
0.010
0.001
0.1440
0.0720
0.0072
0.0007
Oh
Oh
Oh
Oh
43,780.00
11,000.00
60.0000
0.2000
lbr
Kg
0.166
0.250
0.025
0.008
0.1195
0.1800
0.0180
0.0058
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
3.5000
0.0500
10.8000
0.0320
1.0000
lbr
Kg
Kg
m3
Kg
0.400
0.200
0.020
0.020
0.2880
0.1440
0.0144
0.0144
Oh
Oh
Oh
Oh
I=(G+H)
7,326.00
54,181.60
3,960
2,970
356
40
458.33
11,000.00
11,919.60
41,619.60
27,500.00
2,200.00
27,500.00
41,250.00
49,500.00
55,000.00
3,287
7,425
891
317
#VALUE!
3.500
0.050
10.800
0.032
1.000
H = (C X F )
44,655.60
2,200.00
29,700.00
60.000
0.200
TOTAL harga
3,960
8,910
107
396
46,855.60
1.020
0.200
JUMLAH upah
8,360.00
11,000.00
#VALUE!
80,000.00
1,320.00
15,364.80
29,260.00
550.00
#VALUE!
2,560.00
1,320.00
27,500.00
41,250.00
49,500.00
55,000.00
7,920
5,940
713
792
#VALUE!
Halaman 56
NO.
URAIAN
A
ANALISA 001 1m' Pasang Nok Genteng Aspal
Bahan
Genteng Aspal
Paku Biasa" - 1"
Balok Kayu Borneo
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1m' Pasang Nok Genteng Metal
Bahan
Genteng Decra Bond
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m' Pasang Nok Genteng Metal
Bahan
Genteng Decra Bond
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 003 1m' Pasang Nok Sirap
Bahan
Seng Plat 3" x 6" BJLS 28
Paku Biasa" - 1"
Paku Biasa 2" - 5"
Papan Kayu Borneo tebal 3cm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C'
2.000
0.050
0.0035
2.0000
0.0500
0.0035
lbr
Kg
Kg
0.125
0.250
0.025
0.006
0.0900
0.1800
0.0180
0.0043
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
28,150.00
11,000.00
11,000.00
1,600,000.00
1.1000
0.0500
lbr
Kg
0.250
0.150
0.015
0.013
0.1800
0.1080
0.0108
0.0094
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.1000
0.0500
lbr
Kg
0.250
0.150
0.015
0.013
0.1800
0.1080
0.0108
0.0094
Oh
Oh
Oh
Oh
38,500.00
11,000.00
0.4000
0.0600
0.0500
0.0040
Lbr
Kg
Kg
m3
0.125
0.250
0.025
0.0900
0.1800
0.0180
Oh
Oh
Oh
10,454.40
53,354.40
42,350.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00
4,950
4,455
535
515
38,500.00
11,000.00
10,454.40
53,354.40
42,350.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00
4,950
4,455
535
515
24,750.00
0.400
0.060
0.050
0.004
I=(G+H)
39,178.60
2,475
7,425
891
238
42,900.00
1.100
0.050
H = (C X F )
11,028.60
TOTAL harga
22,000.00
550.00
5,600.00
42,900.00
1.100
0.050
JUMLAH upah
38,500.00
11,000.00
11,000.00
2,035,000.00
11,028.60
15,400.00
660.00
550.00
8,140.00
27,500.00
41,250.00
49,500.00
2,475
7,425
891
35,778.60
Halaman 57
NO.
URAIAN
B
Mandor
ANALISA 001 1m Pasang Atap Seng Gelombang

Bahan
Seng Gelombang 3" x 6" BJLS 28
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1m Pasang Atap Nok Seng
Bahan
Paku Biasa" - 1"
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 003 1m Pasang Atap Alluminium
Bahan
Atap Alluminium Gelombang tebal 0.55
Paku Hak Pnjang 15 cm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 004 1m Pasang Nok Alluminium
Bahan
Nok standar 40 cm 18, swg 22
Paku Hak Pnjang 15 cm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
0.006
C'
0.0043
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
D
Oh
G=(CXE)
H = (C X F )
I=(G+H)
55,000.00
238
34,870.00
0.700
0.020
0.7000
0.0200
Lbr
Kg
0.120
0.060
0.006
0.006
0.0864
0.0432
0.0043
0.0043
Oh
Oh
Oh
Oh
49,500.00
11,000.00
0.3000
0.0400
Lbr
Kg
0.015
0.070
0.008
0.006
0.0108
0.0504
0.0058
0.0043
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
2,376
1,782
214
238
38,500.00
11,000.00
1.0500
0.0200
m2
Kg
0.015
0.075
0.008
0.006
0.0108
0.0540
0.0058
0.0043
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.2000
0.0400
m2
Kg
0.100
1.000
0.010
0.010
0.0720
0.7200
0.0072
0.0072
Oh
Oh
Oh
Oh
14,888.72
297
2,079
285
238
44,000.00
11,000.00
3,047.22
49,467.22
46,200.00
220.00
27,500.00
41,250.00
49,500.00
55,000.00
297
2,228
285
238
8,360.00
1.200
0.040
2,898.72
11,550.00
440.00
46,420.00
1.050
0.020
39,479.44
34,650.00
220.00
11,990.00
0.300
0.040
4,609.44
6,600.00
11,000.00
32,432.40
7,920.00
440.00
27,500.00
41,250.00
49,500.00
55,000.00
1,980
29,700
356
396
40,792.40
Halaman 58
NO.
URAIAN
ANALISA 005 1m Pasang Alluminium Foil / Sisalation

Bahan
Sisalation / Alluminium Foil
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
VII
PEKERJAAN LANGIT - LANGIT
ANALISA 006 1 m2 Pas. Rangka Plapond Kayu Kls I (Hanya Rangka)
Bahan
Kayu Balok Borneo
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 007 1 m Langit - langit Asbes ( 1.00 x 1.00 )m tebal 5 mm
Bahan
Pelat Asbes tebal 5 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 008 1 m Langit - langit Asbes ( 1.00 x 1.00 )m tebal 4 mm
Bahan
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
4,042.50
1.050
1.0500
m2
0.150
0.050
0.005
0.008
0.1080
0.0360
0.0036
0.0058
Oh
Oh
Oh
Oh
3,850.00
0.1875
0.2250
0.0375
0.0105
0.0210
0.2200
0.1350
0.1620
0.0270
0.0076
m3
kg
27,500.00
41,250.00
49,500.00
55,000.00
1,815,000.00
34,100.00
org
org
org
org
2,970
1,485
178
317
1.1000
0.0100
lbr
Kg
0.030
0.070
0.007
0.0015
0.0216
0.0504
0.0050
0.0011
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.1000
0.0100
lbr
Kg
0.030
0.070
0.007
0.0015
0.0216
0.0504
0.0050
0.0011
Oh
Oh
Oh
Oh
57,764.30
3,713
6,683
1,337
416
44,000.00
34,100.00
2,981.88
51,722.88
48,400.00
341.00
27,500.00
41,250.00
49,500.00
55,000.00
594
2,079
249
59
42,691.00
1.100
0.010
12,147.30
38,115.00
7,502.00
48,741.00
1.100
0.010
8,992.50
4,042.50
45,617.00
0.0210
0.2200
4,950.00
38,500.00
34,100.00
2,981.88
42,350.00
341.00
27,500.00
41,250.00
49,500.00
55,000.00
594
2,079
249
59
45,672.88
Halaman 59
NO.
URAIAN
A
B
ANALISA 009 1 m Langit - langit Asbes ( 1.00 x 1.00 )m tebal 3.5 mm
Bahan
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 010 1 m Langit - langit Akustik ( 30 x 30 )cm
Bahan
Akustik 30 x 30 cm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Akustik 30 x 60 cm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Akustik Arm Strong Ukuran 30 x 120 cm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 013 1 m Langit - langit Plywood ( 30 x 60 )cm, tebal 4 mm
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C'
1.100
0.010
1.1000
0.0100
lbr
Kg
0.030
0.070
0.007
0.0015
0.0216
0.0504
0.0050
0.0011
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
42,691.00
38,500.00
34,100.00
11.5000
0.0500
lbr
Kg
0.060
0.120
0.012
0.0030
0.0432
0.0864
0.0086
0.0022
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
5.8000
0.0500
lbr
Kg
0.060
0.100
0.010
0.0030
0.0432
0.0720
0.0072
0.0022
Oh
Oh
Oh
Oh
66,000.00
34,100.00
1.5000
0.0500
lbr
Kg
0.060
0.100
0.010
0.0030
0.0432
0.0720
0.0072
0.0022
Oh
Oh
Oh
Oh
5,298.48
766,003.48
759,000.00
1,705.00
27,500.00
41,250.00
49,500.00
55,000.00
1,188
3,564
428
119
53,900.00
34,100.00
4,633.20
318,958.20
312,620.00
1,705.00
27,500.00
41,250.00
49,500.00
55,000.00
1,188
2,970
356
119
100,705.00
1.500
0.050
I=(G+H)
45,672.88
594
2,079
249
59
314,325.00
5.800
0.050
H = (C X F )
2,981.88
TOTAL harga
42,350.00
341.00
760,705.00
11.500
0.050
JUMLAH upah
66,000.00
34,100.00
4,633.20
105,338.20
99,000.00
1,705.00
27,500.00
41,250.00
49,500.00
55,000.00
1,188
2,970
356
119
16,467.00
4,851.00
21,318.00
Halaman 60
NO.
URAIAN
B
Bahan
Plywood 4 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor

Bahan
Plywood 4 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Plywood 4 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Plywood 4 mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 017 1 m Langit - langit Teakwood ( 30 x 60 )cm, tebal 4 mm
Bahan
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.360
0.030
0.3600
0.0300
lbr
Kg
0.070
0.100
0.010
0.0035
0.0504
0.0720
0.0072
0.0025
Oh
Oh
Oh
Oh
42,900.00
34,100.00
15,444.00
1,023.00
27,500.00
41,250.00
49,500.00
55,000.00
1,386
2,970
356
139
16,467.00
0.360
0.030
0.3600
0.0300
lbr
Kg
0.070
0.100
0.010
0.0035
0.0504
0.0720
0.0072
0.0025
Oh
Oh
Oh
Oh
42,900.00
34,100.00
0.3600
0.0300
lbr
Kg
0.070
0.100
0.010
0.0035
0.0504
0.0720
0.0072
0.0025
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1,386
2,970
356
139
42,900.00
34,100.00
0.3600
0.0300
lbr
Kg
0.070
0.100
0.010
0.0035
0.0504
0.0720
0.0072
0.0025
Oh
Oh
Oh
Oh
4,851.00
21,318.00
15,444.00
1,023.00
27,500.00
41,250.00
49,500.00
55,000.00
1,386
2,970
356
139
16,467.00
0.360
0.030
21,318.00
15,444.00
1,023.00
16,467.00
0.360
0.030
4,851.00
42,900.00
34,100.00
4,851.00
21,318.00
15,444.00
1,023.00
27,500.00
41,250.00
49,500.00
55,000.00
1,386
2,970
356
139
30,723.00
4,851.00
35,574.00
Halaman 61
NO.
URAIAN
B
Teakwood 4' x 8' x 4mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 018 1 m Langit - langit Teakwood ( 60 x 120 )cm, tebal 4 mm

Bahan
Teakwood 4' x 8' x 4mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 019 1 m Langit - langit Gypsum
Bahan
Gypsum
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 020 1 m Langit - langit Kayu Jati
Bahan
Papan Kayu Jati
Paku
Paku Sekrup
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Langit - langit Kayu Ramin
Bahan
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
0.360
0.030
C'
0.3600
0.0300
D
lbr
Kg
0.070
0.100
0.010
0.0035
0.0504
0.0720
0.0072
0.0025
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
29,700.00
1,023.00
82,500.00
34,100.00
27,500.00
41,250.00
49,500.00
55,000.00
0.3600
0.0300
lbr
Kg
0.070
0.100
0.010
0.0035
0.0504
0.0720
0.0072
0.0025
Oh
Oh
Oh
Oh
82,500.00
34,100.00
0.3600
0.0300
lbr
Kg
0.070
0.100
0.010
0.0035
0.0504
0.0720
0.0072
0.0025
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.0240
0.0100
0.0500
m3
Kg
Kg
0.200
0.600
0.060
0.0100
0.1440
0.4320
0.0432
0.0072
Oh
Oh
Oh
Oh
I=(G+H)
4,851.00
35,574.00
1,386
2,970
356
139
44,000.00
34,100.00
4,851.00
21,714.00
15,840.00
1,023.00
27,500.00
41,250.00
49,500.00
55,000.00
1,386
2,970
356
139
660,891.00
0.024
0.010
0.050
H = (C X F )
29,700.00
1,023.00
16,863.00
0.360
0.030
TOTAL harga
1,386
2,970
356
139
30,723.00
0.360
0.030
JUMLAH upah
27,500,000.00
34,100.00
11,000.00
24,314.40
685,205.40
660,000.00
341.00
550.00
27,500.00
41,250.00
49,500.00
55,000.00
3,960
17,820
2,138
396
2,649.24
24,314.40
26,963.64
Halaman 62
NO.
URAIAN
KOEF SNI KOEF RAP
B
Papan Kayu Ramin
Paku
Paku Sekrup
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Langit - langit Kayu Kamper

Bahan
Papan Kayu Kamper
Paku
Paku Sekrup
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Langit - langit Softboard
Bahan
Softboard 4' x 8' x 4mm
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1 m Langit - langit Akustik 60 x 120 cm + rangka Alluminium
Bahan
Profil Alluminium " T "
Kawat seng polos
Ramset / Dinabolt
Akustik Armstrom 60 x 120cm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
SAT
HARGA SAT matrial
HARGA SAT upah
C
0.024
0.010
0.050
C'
0.0240
0.0100
0.0500
D
lbr
Kg
Kg
0.200
0.600
0.060
0.0100
0.1440
0.4320
0.0432
0.0072
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
1,758.24
341.00
550.00
73,260.00
34,100.00
11,000.00
27,500.00
41,250.00
49,500.00
55,000.00
0.0240
0.0100
0.0500
lbr
Kg
Kg
0.200
0.600
0.060
0.0100
0.1440
0.4320
0.0432
0.0072
Oh
Oh
Oh
Oh
2,035,000.00
34,100.00
11,000.00
0.3500
0.0300
lbr
Kg
0.600
0.100
0.010
0.0030
0.4320
0.0720
0.0072
0.0022
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
3.6000
0.1500
1.0000
1.5000
m'
Kg
bh
lbr
0.150
0.500
0.050
0.0075
0.1080
0.3600
0.0360
0.0054
Oh
Oh
Oh
Oh
I=(G+H)
24,314.40
74,045.40
3,960
17,820
2,138
396
93,500.00
34,100.00
15,325.20
49,073.20
32,725.00
1,023.00
27,500.00
41,250.00
49,500.00
55,000.00
11,880
2,970
356
119
379,885.00
3.600
0.150
1.000
1.500
H = (C X F )
48,840.00
341.00
550.00
33,748.00
0.350
0.030
TOTAL harga
3,960
17,820
2,138
396
49,731.00
0.024
0.010
0.050
JUMLAH upah
71,500.00
20,900.00
12,100.00
71,500.00
19,899.00
257,400.00
3,135.00
12,100.00
107,250.00
27,500.00
41,250.00
49,500.00
55,000.00
2,970
14,850
1,782
297
399,784.00
Halaman 63
NO.
URAIAN
ANALISA 001 1 m List Langit - langit Kayu Profil

Bahan
List Kayu Profil
Paku
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 002 1 m Langit - langit Plywood 4 mm + RangkaKayu Borneo
Bahan
Balok Kayu Borneo
Paku
Plywood 4 mm
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
16,071.00
1.100
0.010
1.1000
0.0100
m'
Kg
0.050
0.050
0.005
0.0030
0.0360
0.0360
0.0036
0.0022
Oh
Oh
Oh
Oh
14,300.00
34,100.00
0.0230
0.0600
0.3900
m3
Kg
lbr
0.270
0.400
0.040
0.0135
0.1944
0.2880
0.0288
0.0097
Oh
Oh
Oh
Oh
ANALISA 001 1 m Langit - langit Asbes ( 1.00 x 1.00 )m, tebal 3.2mm Rangka Borneo
Bahan
Balok Kayu Borneo
0.012
Paku
0.060
Asbes
1.100
Tenaga
Perkerja
0.180
Tukang Kayu
0.320
Kepala Tukang
0.032
Mandor
0.0090
27,500.00
41,250.00
49,500.00
55,000.00
990
1,485
178
119
ANALISA 001 1 m Langit - langit Akustik ( 30 x 60 )cm + Rangka Kayu Borneo

Bahan
Balok Kayu Borneo
0.023
Paku
0.060
Akustik 30 x 60 cm
5.800
Tenaga
Perkerja
0.260
Tukang Kayu
0.400
1,600,000.00
34,100.00
42,900.00
m3
Kg
lbr
0.1296
0.2304
0.0230
0.0065
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
m3
Kg
lbr
0.1872
0.2880
Oh
Oh
74,763.20
5,346
11,880
1,426
535
1,600,000.00
34,100.00
19,800.00
14,564.88
57,590.88
19,200.00
2,046.00
21,780.00
27,500.00
41,250.00
49,500.00
55,000.00
3,564
9,504
1,140
356
351,466.00
0.0230
0.0600
5.8000
19,186.20
36,800.00
2,046.00
16,731.00
43,026.00
0.0120
0.0600
1.1000
18,843.00
15,730.00
341.00
55,577.00
0.023
0.060
0.390
2,772.00
1,600,000.00
34,100.00
53,900.00
18,968.40
36,800.00
2,046.00
312,620.00
27,500.00
41,250.00
5,148
11,880
370,434.40
Halaman 64
NO.
URAIAN
B
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
0.040
0.0130
ANALISA 001 1 m Langit - langit Akustik ( 30 x 30 )cm + Rangka Kayu Borneo

Bahan
Balok Kayu Borneo
0.027
Paku
0.060
Akustik 30 x 30 cm
11.500
Tenaga
Perkerja
0.310
Tukang Kayu
0.470
Kepala Tukang
0.047
Mandor
0.0155
IX
PEKERJAAN SANITASI
ANALISA 001 Memasang 1 buah Kloset Duduk / Monoblok
Bahan
Kloset Duduk / Monoblok
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 Memasang 1 buah Kloset Jongkok Porselen
Bahan
Kloset Jongkok Porselen
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 buah Kloset Jongkok Teraso
Bahan
Kloset Jongkok Teraso
Bata merah kelas I
Semen Portland
C'
0.0288
0.0094
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
G=(CXE)
49,500.00
55,000.00
804,246.00
0.0270
0.0600
11.5000
m3
Kg
lbr
0.2232
0.3384
0.0338
0.0112
Oh
Oh
Oh
Oh
1,600,000.00
34,100.00
66,000.00
3.300
1.100
0.001
0.1600
2.3760
0.7920
0.0007
0.1152
bh
27,500.00
41,250.00
49,500.00
55,000.00
1,430,000.00
429,000.00
Oh
Oh
Oh
Oh
1.0000
6.0000
0.0100
bh
Kg
m3
1.000
1.500
1.500
0.1600
0.7200
1.0800
1.0800
0.1152
Oh
Oh
Oh
Oh
1.0000
7.0000
6.0000
bh
bh
Kg
27,500.00
38,500.00
49,500.00
55,000.00
165,000.00
924.00
80,000.00
102,203.64
1,961,203.64
65,340
30,492
36
6,336
121,176.00
292,520.00
165,000.00
5,544.00
800.00
27,500.00
38,500.00
49,500.00
55,000.00
104,500.00
275.00
924.00
826,631.88
1,430,000.00
429,000.00
19,800
41,580
53,460
6,336
112,769.00
1.000
7.000
6.000
22,385.88
I=(G+H)
6,138
13,959
1,675
614
171,344.00
1.000
6.000
0.010
H = (C X F )
1,426
515
TOTAL harga
43,200.00
2,046.00
759,000.00
1,859,000.00
1.000
1.0000
30% Dari bah30% Dari bahan
JUMLAH upah
104,500.00
1,925.00
5,544.00
76,428.00
189,197.00
Halaman 65
NO.
URAIAN
B
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 buah Urinoir

Bahan
Urinoir
Perlengkapan
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 buah Wastafel
Bahan
Urinoir
Perlengkapan
Semen Abu -abu
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 buah Bak Mandi Teraso, volume 0.30 m
Bahan
Bak Teraso
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
0.010
C'
0.0100
D
m3
1.000
1.500
0.300
0.1100
0.7200
1.0800
0.2160
0.0792
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
800.00
80,000.00
27,500.00
38,500.00
49,500.00
55,000.00
6.000
0.010
1.0000
bh
30% Harga Urinoir
6.0000
Kg
0.0100
m3
1.000
1.000
0.100
0.1000
0.7200
0.7200
0.0720
0.0720
495,000.00
148,500.00
924.00
80,000.00
Oh
Oh
Oh
Oh
6.000
0.010
1.0000
bh
12% Harga Urinoir
6.0000
Kg
0.0100
m3
1.000
1.450
0.150
0.1000
0.7200
1.0440
0.1080
0.0720
27,500.00
38,500.00
49,500.00
55,000.00
495,000.00
59,400.00
1,100.00
80,000.00
Oh
Oh
Oh
Oh
1.0000
6.0000
0.0100
bh
Kg
m3
2.100
0.750
0.070
0.1100
1.5120
0.5400
0.0504
0.0792
Oh
Oh
Oh
Oh
I=(G+H)
55,044.00
704,888.00
19,800
27,720
3,564
3,960
69,300.00
631,100.00
495,000.00
59,400.00
6,600.00
800.00
27,500.00
38,500.00
49,500.00
55,000.00
19,800
40,194
5,346
3,960
138,344.00
1.000
6.000
0.010
H = (C X F )
495,000.00
148,500.00
5,544.00
800.00
561,800.00
1.000
TOTAL harga
19,800
41,580
10,692
4,356
649,844.00
1.000
JUMLAH upah
132,000.00
924.00
80,000.00
69,220.80
132,000.00
5,544.00
800.00
27,500.00
38,500.00
49,500.00
55,000.00
41,580
20,790
2,495
4,356
207,564.80
Halaman 66
NO.
URAIAN
ANALISA 001 Memasang 1 buah Bak Mandi Fiberglass, volume 0.30 m

Bahan
Bak Fiberglass
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 Memasang 1 buah Bak Mandi Batu bata, volume 0.30 m
Bahan
Bata merah kelas I
Semen Portland
Pasir Pasang
Porselen ( 11 x 11 ) cm
Semen Nat
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 buah Badkip Porselen
Bahan
Badkip
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 buah Bak Fiberglass volume 1 m air

Bahan
Bak Fiberglass
Perlengkapan
Tenaga
Perkerja
KOEF SNI KOEF RAP

C
C'
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
233,640.00
1.000
1.0000
bh
18% Harga Bak
1.800
2.700
0.540
0.1100
1.2960
1.9440
0.3888
0.0792
198,000.00
35,640.00
Oh
Oh
Oh
Oh
0.4000
120.0000
0.3000
360.0000
6.0000
m3
Kg
m3
bh
Kg
6.000
3.000
0.300
0.3000
4.3200
2.1600
0.2160
0.2160
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
35,640
74,844
19,246
4,356
275.00
924.00
80,000.00
598.95
1,320.00
1.0000
bh
20% harga Badkip
0.075
0.750
0.2500
0.0000
0.0540
0.5400
0.1800
27,500.00
38,500.00
49,500.00
55,000.00
715,000.00
143,000.00
Oh
Oh
Oh
Oh
1.0000
bh
12% Harga Bak
3.000
2.1600
Oh
583,064.00
118,800
83,160
10,692
11,880
38,709.00
896,709.00
715,000.00
143,000.00
27,500.00
38,500.00
49,500.00
55,000.00
2,079
26,730
9,900
221,760.00
1.000
224,532.00
110.00
110,880.00
24,000.00
215,622.00
7,920.00
858,000.00
1.000
367,725.60
198,000.00
35,640.00
358,532.00
0.400
120.000
0.300
360.000
6.000
134,085.60
198,000.00
251,856.00
198,000.00
23,760.00
27,500.00
59,400
473,616.00
Halaman 67
NO.
URAIAN
B
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 Memasang 1 m' Pipa Penyalur Air limbah jenis Pipa Tanah15 cm
Bahan
Pipa Tanah
Semen Portland
Pasir Pasang
Pasir Urug
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 m' Pipa Penyalur Air limbah jenis Pipa Tanah 20 cm
Bahan
Pipa Tanah
Semen Portland
Pasir Pasang
Pasir Urug
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 m' Pipa Beton 5 cm - 20 cm
Bahan
Pipa Beton
Bata merah kelas I
Semen Portland
Pasir Pasang
Pasir Urug
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
4.500
0.900
0.9000
C'
3.2400
0.6480
0.6480
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
Oh
G=(CXE)
38,500.00
49,500.00
55,000.00
152,115.32
1.600
0.680
0.013
0.011
1.6000
0.6800
0.0130
0.0110
bh
Kg
m3
m3
0.060
0.030
0.003
0.0025
0.0432
0.0216
0.0022
0.0018
Oh
Oh
Oh
Oh
93,500.00
924.00
80,000.00
77,000.00
1.6000
0.8700
0.0140
0.0140
bh
Kg
m3
m3
0.080
0.040
0.004
0.0070
0.0576
0.0288
0.0029
0.0050
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
1.1000
0.2700
3.9200
0.0560
0.0240
bh
m3
Kg
m3
m3
0.140
0.070
0.007
0.0070
0.1008
0.0504
0.0050
0.0050
Oh
Oh
Oh
Oh
2,225.52
I=(G+H)
154,340.84
1,188
832
107
99
93,500.00
924.00
80,000.00
77,000.00
3,112.56
155,714.44
149,600.00
803.88
1,120.00
1,078.00
27,500.00
38,500.00
49,500.00
55,000.00
1,584
1,109
143
277
106,824.33
1.100
0.270
3.920
0.056
0.024
H = (C X F )
124,740
32,076
35,640
TOTAL harga
149,600.00
628.32
1,040.00
847.00
152,601.88
1.600
0.870
0.014
0.014
JUMLAH upah
88,000.00
275.00
924.00
80,000.00
77,000.00
5,239.08
96,800.00
74.25
3,622.08
4,480.00
1,848.00
27,500.00
38,500.00
49,500.00
55,000.00
2,772
1,940
249
277
112,063.41
Halaman 68
NO.
URAIAN
A
B
ANALISA 001 Memasang 1 m' Pipa Beton 30 cm - 100 cm
Bahan
Pipa Beton
Bata merah kelas I
Semen Portland
Pasir Pasang
Pasir Urug
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C'
1.100
0.550
10.300
0.061
0.069
1.1000
0.5500
10.3000
0.0610
0.0690
bh
m3
Kg
m3
m3
0.380
0.190
0.019
0.0190
0.2736
0.1368
0.0137
0.0137
Oh
Oh
Oh
Oh
ANALISA 001 Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (30 x 30 )cm, t = 35cm
Bahan
Bata merah kelas I
0.145
0.1450
Semen Portland
44.000
44.0000
Pasir Pasang
0.070
0.0700
Batu Kerikil
0.070
0.0700
Besi Beton
1.600
1.6000
Pasir Beton
0.060
0.0600
Tenaga
Perkerja
3.200
2.3040
Tukang Batu
1.015
0.7308
Kepala Tukang
0.0015
0.0011
Mandor
0.0160
0.0115
Bahan
Bata merah kelas I
0.250
0.2500
Semen Portland
77.000
77.0000
Pasir Pasang
0.130
0.1300
Batu Kerikil
0.020
0.0200
Besi Beton
2.600
2.6000
Pasir Beton
0.090
0.0900
Tenaga
Perkerja
1.420
1.0224
Tukang Batu
0.473
0.3406
Kepala Tukang
0.0470
0.0338
Mandor
0.0710
0.0511
JUMLAH matrial
G=(CXE)
116,661.45
88,000.00
275.00
924.00
80,000.00
77,000.00
27,500.00
38,500.00
49,500.00
55,000.00
275.00
924.00
80,000.00
275,000.00
6,050.00
120,000.00
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
I=(G+H)
130,881.81
7,524
5,267
677
752
92,182.86
174,608.74
39.88
40,656.00
5,600.00
19,250.00
9,680.00
7,200.00
27,500.00
38,500.00
49,500.00
55,000.00
63,360
28,136
53
634
113,646.75
m3
Kg
m3
m3
Kg
m3
H = (C X F )
14,220.36
TOTAL harga
96,800.00
151.25
9,517.20
4,880.00
5,313.00
82,425.88
m3
Kg
m3
m3
Kg
m3
JUMLAH upah
275.00
924.00
80,000.00
275,000.00
6,050.00
120,000.00
45,714.24
68.75
71,148.00
10,400.00
5,500.00
15,730.00
10,800.00
27,500.00
38,500.00
49,500.00
55,000.00
28,116
13,112
1,675
2,812
159,360.99
Halaman 69
NO.
URAIAN
KOEF SNI KOEF RAP
A
B
C
C'
Bahan
Bata merah kelas I
0.371
0.3710
Semen Portland
114.000
114.0000
Pasir Pasang
0.184
0.1840
Batu Koral
0.033
0.0330
Besi Beton
4.850
4.8500
Pasir Beton
0.120
0.1200
Tenaga
Perkerja
2.160
1.5552
Tukang Batu
0.720
0.5184
Kepala Tukang
0.0720
0.0518
Mandor
0.1080
0.0778
Tukang Gali
0.1000
0.0720
ANALISA 001 Memasang 1 m' Pipa Galvanis "
Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 Memasang 1 m' Pipa Galvanis "
Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 003 Memasang 1 m' Pipa Galvanis 1"
Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
SAT
HARGA SAT matrial
HARGA SAT upah
m3
Kg
m3
m3
Kg
m3
G=(CXE)
172,975.53
275.00
924.00
80,000.00
275,000.00
6,050.00
120,000.00
Oh
Oh
Oh
Oh
Oh
JUMLAH matrial
1.2000
m'
35% Harga Pipa
0.054
0.090
0.0090
0.0270
0.0389
0.0648
0.0065
0.0194
27,500.00
38,500.00
49,500.00
55,000.00
35,750.00
130,000.00
45,500.00
Oh
Oh
Oh
Oh
1.2000
m'
35% Harga Pipa
0.054
0.090
0.0090
0.0270
0.0389
0.0648
0.0065
0.0194
1.2000
m'
35% Harga Pipa
0.054
0.0389
Oh
206,453.96
1,069
2,495
321
1,069
130,000.00
45,500.00
4,953.96
206,453.96
156,000.00
45,500.00
27,500.00
38,500.00
49,500.00
55,000.00
1,069
2,495
321
1,069
201,500.00
1.200
4,953.96
156,000.00
45,500.00
27,500.00
38,500.00
49,500.00
55,000.00
Oh
Oh
Oh
Oh
I=(G+H)
245,118.81
42,768
19,958
2,566
4,277
2,574
201,500.00
1.200
H = (C X F )
72,143.28
TOTAL harga
102.03
105,336.00
14,720.00
9,075.00
29,342.50
14,400.00
201,500.00
1.200
JUMLAH upah
130,000.00
45,500.00
4,953.96
156,000.00
45,500.00
27,500.00
1,069
206,453.96
Halaman 70
NO.
URAIAN
B
Tukang Batu
Kepala Tukang
Mandor

Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Pipa Galvanis
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Pipa Galvanis D 4"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 007 Memasang 1 m' Pipa PVC tipe AW "
Bahan
Pipa PVC D 1/2"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
KOEF SNI KOEF RAP

C
0.090
0.0090
0.0270
C'
0.0648
0.0065
0.0194
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
Oh
G=(CXE)
38,500.00
49,500.00
55,000.00
201,500.00
1.200
1.2000
m'
35% Harga Pipa
0.108
0.180
0.0180
0.0054
0.0778
0.1296
0.0130
0.0039
130,000.00
45,500.00
Oh
Oh
Oh
Oh
1.2000
m'
35% Harga Pipa
0.108
0.180
0.0180
0.0054
0.0778
0.1296
0.0130
0.0039
27,500.00
38,500.00
49,500.00
55,000.00
130,000.00
45,500.00
Oh
Oh
Oh
Oh
1.2000
m'
35% Harga Pipa
0.135
0.225
0.0225
0.0068
0.0972
0.1620
0.0162
0.0049
1.2000
m'
35% Harga Pipa
0.036
0.060
0.0259
0.0432
Oh
Oh
7,983.36
163,983.36
2,138
4,990
642
214
110,000.00
38,500.00
9,981.18
180,481.18
132,000.00
38,500.00
27,500.00
38,500.00
49,500.00
55,000.00
2,673
6,237
802
269
3,912.98
1.200
209,483.36
156,000.00
0.00
27,500.00
38,500.00
49,500.00
55,000.00
Oh
Oh
Oh
Oh
7,983.36
I=(G+H)
2,138
4,990
642
214
170,500.00
1.200
H = (C X F )
2,495
321
1,069
TOTAL harga
156,000.00
45,500.00
156,000.00
1.200
JUMLAH upah
2,524.50
883.58
2,661.12
3,029.40
883.58
27,500.00
38,500.00
713
1,663
6,574.10
Halaman 71
NO.
URAIAN
B
Kepala Tukang
Mandor
ANALISA 008 Memasang 1 m' Pipa PVC tipe AW "

Bahan
Pipa PVC tipe AW "
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 009 Memasang 1 m' Pipa PVC tipe AW 1"
Bahan
Pipa PVC tipe AW 1"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Pipa PVC tipe AW 1"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Pipa PVC tipe AW 2"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
KOEF SNI KOEF RAP

C
0.0060
0.0018
C'
0.0043
0.0013
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
D
Oh
Oh
G=(CXE)
H = (C X F )
I=(G+H)
49,500.00
55,000.00
214
71
6,146.53
1.200
1.2000
m'
35% Harga Pipa
0.036
0.060
0.0060
0.0018
0.0259
0.0432
0.0043
0.0013
3,965.50
1,387.93
Oh
Oh
Oh
Oh
1.2000
m'
35% Harga Pipa
0.036
0.060
0.0060
0.0018
0.0259
0.0432
0.0043
0.0013
27,500.00
38,500.00
49,500.00
55,000.00
5,445.00
1,905.75
Oh
Oh
Oh
Oh
713
1,663
214
71
1.2000
m'
35% Harga Pipa
0.036
0.060
0.0060
0.0018
0.0259
0.0432
0.0043
0.0013
27,500.00
38,500.00
49,500.00
55,000.00
18,469.00
6,464.15
Oh
Oh
Oh
Oh
1.2000
m'
35% Harga Pipa
0.054
0.090
0.0389
0.0648
Oh
Oh
11,100.87
713
1,663
214
71
2,661.12
31,288.07
22,162.80
6,464.15
27,500.00
38,500.00
49,500.00
55,000.00
713
1,663
214
71
31,073.63
1.200
2,661.12
6,534.00
1,905.75
28,626.95
1.200
8,807.65
4,758.60
1,387.93
8,439.75
1.200
2,661.12
20,047.50
7,016.63
3,991.68
24,057.00
7,016.63
27,500.00
38,500.00
1,069
2,495
35,065.31
Halaman 72
NO.
URAIAN
B
Kepala Tukang
Mandor

Bahan
Pipa PVC tipe AW 2"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Pipa PVC tipe AW 3"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Pipa PVC tipe AW 4"
Perlengkapan
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 015 Memasang 1 bh Bak Cuci Piring Stainles Steel
Bahan
Bak cuci Stainless steel
Water Drain + Asesories
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
KOEF SNI KOEF RAP

C
0.0090
0.0027
C'
0.0065
0.0019
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
D
Oh
Oh
G=(CXE)
H = (C X F )
I=(G+H)
49,500.00
55,000.00
321
107
51,150.00
1.200
1.2000
m'
35% Harga Pipa
0.036
0.060
0.0060
0.0018
0.0259
0.0432
0.0043
0.0013
33,000.00
11,550.00
Oh
Oh
Oh
Oh
1.2000
m'
35% Harga Pipa
0.081
0.135
0.0135
0.0041
0.0583
0.0972
0.0097
0.0030
27,500.00
38,500.00
49,500.00
55,000.00
39,847.50
13,946.63
Oh
Oh
Oh
Oh
713
1,663
214
71
1.2000
m'
35% Harga Pipa
0.081
0.135
0.0135
0.0041
0.0583
0.0972
0.0097
0.0030
27,500.00
38,500.00
49,500.00
55,000.00
58,300.00
20,405.00
Oh
Oh
Oh
Oh
1.0000
1.0000
bh
set
0.030
0.300
0.0300
0.0216
0.2160
0.0216
Oh
Oh
Oh
67,753.13
1,604
3,742
481
162
5,989.50
96,354.50
69,960.00
20,405.00
27,500.00
38,500.00
49,500.00
55,000.00
1,604
3,742
481
162
566,500.00
1.000
1.000
5,989.50
47,817.00
13,946.63
90,365.00
1.200
53,811.12
39,600.00
11,550.00
61,763.63
1.200
2,661.12
495,000.00
71,500.00
10,038.60
495,000.00
71,500.00
27,500.00
38,500.00
49,500.00
594
8,316
1,069
576,538.60
Halaman 73
NO.
URAIAN
B
Mandor
ANALISA 016 Memasang 1 bh Bak Cuci Piring Teraso

Bahan
Bak cuci Teraso
Water Drain + Asesories
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 Memasang 1 bh Kran " atau "
Bahan
Kran Air
Seal tape
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 Memasang 1 bh Floor Drain
Bahan
Kran Air
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
VII
PEKERJAAN BESI DAN ALLUMINIUM
ANALISA 003 1 Kg Pasang Rangka Atap Baja
Bahan
Besi Profil WF
Meni Besi
Tenaga
Perkerja
KOEF SNI KOEF RAP

C
0.0015
C'
0.0011
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
D
Oh
G=(CXE)
H = (C X F )
55,000.00
1.0000
1.0000
20.0000
0.0500
bh
set
Kg
m3
0.050
0.500
0.0500
0.0025
0.0360
0.3600
0.0360
0.0018
Oh
Oh
Oh
Oh
385,000.00
71,500.00
924.00
80,000.00
1.0000
0.0250
bh
bh
0.010
0.100
0.0100
0.0050
0.0072
0.0720
0.0072
0.0036
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
1.0000
bh
0.010
0.100
0.0100
0.0050
0.0072
0.0720
0.0072
0.0036
Oh
Oh
Oh
Oh
33,000.00
4,950.00
1.1000
0.0800
Kg
Kg
0.006
0.0043
Oh
3,524.40
36,648.15
33,000.00
123.75
27,500.00
38,500.00
49,500.00
55,000.00
198
2,772
356
198
33,000.00
3,524.40
36,524.40
33,000.00
27,500.00
38,500.00
49,500.00
55,000.00
198
2,772
356
198
9,790.00
1.100
0.080
495,711.00
990
13,860
1,782
99
33,000.00
1.000
16,731.00
385,000.00
71,500.00
18,480.00
4,000.00
33,123.75
1.000
0.025
I=(G+H)
59
478,980.00
1.000
1.000
20.000
0.050
TOTAL harga
7,700.00
16,500.00
2,007.72
8,470.00
1,320.00
27,500.00
119
11,797.72
Halaman 74
NO.
URAIAN
B
Tukang Besi
Kepala Tukang
Mandor
ANALISA 004 1 m Pasang Pintu Besi Baja

Bahan
Pintu Besi Baja
Tenaga
Perkerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Jendela Besi
Bahan
Jendela Besi
Tenaga
Perkerja
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Jendela Besi Tahan Api
Bahan
Jendela Besi Tahan Api
Tenaga
Perkerja
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Pintu gulung besi
Bahan
Pintu gulung besi
Tenaga
Perkerja
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Pintu Lipat
KOEF SNI KOEF RAP

C
0.060
0.0060
0.0003
C'
0.0432
0.0043
0.0002
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
Oh
G=(CXE)
38,500.00
49,500.00
55,000.00
495,000.00
1.000
1.0000
m2
0.650
0.650
0.0650
0.0320
0.4680
0.4680
0.0468
0.0230
Oh
Oh
Oh
Oh
495,000.00
1.0000
m2
1.050
1.050
0.1050
0.00525
0.7560
0.7560
0.0756
0.0038
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
1.0000
m2
1.022
1.200
0.1200
0.0060
0.7358
0.8640
0.0864
0.0043
Oh
Oh
Oh
Oh
495,000.00
1.0000
m2
1.200
1.200
0.1200
0.0060
0.8640
0.8640
0.0864
0.0043
Oh
Oh
Oh
Oh
529,471.80
53,846.10
548,846.10
495,000.00
27,500.00
38,500.00
49,500.00
55,000.00
20,790
29,106
3,742
208
715,000.00
58,014.00
773,014.00
715,000.00
27,500.00
38,500.00
49,500.00
55,000.00
20,236
33,264
4,277
238
495,000.00
1.000
34,471.80
I=(G+H)
12,870
18,018
2,317
1,267
715,000.00
1.000
H = (C X F )
1,663
214
12
TOTAL harga
495,000.00
495,000.00
1.000
JUMLAH upah
495,000.00
61,538.40
556,538.40
495,000.00
27,500.00
38,500.00
49,500.00
55,000.00
23,760
33,264
4,277
238
715,000.00
53,844.12
768,844.12
Halaman 75
NO.
URAIAN
B
Bahan
Pintu Lipat
Tenaga
Perkerja
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Pintu Suncreen Allumunium

Bahan
Suncreen Allumunium
Tenaga
Perkerja
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Rolling Door
Bahan
Rolling Door
Tenaga
Perkerja
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Pintu Allumunium
Bahan
Pintu Allumunium
Tenaga
Perkerja
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Venetions Blinds
Bahan
Venetions Blinds
Tenaga
Perkerja
Tukang Kayu
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
1.000
1.0000
m2
1.050
1.050
0.1050
0.0052
0.7560
0.7560
0.0756
0.0037
Oh
Oh
Oh
Oh
715,000.00
715,000.00
27,500.00
38,500.00
49,500.00
55,000.00
20,790
29,106
3,742
206
385,000.00
1.000
1.0000
m2
0.080
0.800
0.080
0.004
0.0576
0.5760
0.0576
0.0029
Oh
Oh
Oh
Oh
385,000.00
1.0000
m2
1.050
1.500
0.105
0.0052
0.7560
1.0800
0.0756
0.0037
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
1,584
22,176
2,851
158
715,000.00
1.0000
m2
1.050
1.050
0.105
0.0052
0.7560
0.7560
0.0756
0.0037
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
1.0000
m2
0.350
0.350
0.2520
0.2520
Oh
Oh
781,318.12
20,790
41,580
3,742
206
385,000.00
53,844.12
438,844.12
385,000.00
27,500.00
38,500.00
49,500.00
55,000.00
20,790
29,106
3,742
206
143,000.00
1.000
66,318.12
715,000.00
385,000.00
1.000
411,769.60
385,000.00
715,000.00
1.000
26,769.60
143,000.00
18,641.70
143,000.00
27,500.00
41,250.00
6,930
10,395
161,641.70
Halaman 76
NO.
URAIAN
B
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Vertikals Blinds

Bahan
Venetions Blinds
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Terali Besi
Bahan
Terali Besi 2 x 3
Tenaga
Perkerja
Tukang Las
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Kawat Harmonika
Bahan
Kawat Harmonika
Paku Biasa" - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Kawat Nyamuk
Bahan
Kawat Nyamuk
Paku Biasa" - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
KOEF SNI KOEF RAP

C
0.035
0.00175
C'
0.0252
0.0013
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
G=(CXE)
49,500.00
55,000.00
143,000.00
1.000
1.0000
m2
0.350
0.350
0.035
0.00175
0.2520
0.2520
0.0252
0.0013
Oh
Oh
Oh
Oh
143,000.00
11.5000
m'
1.200
1.200
0.012
0.0006
0.8640
0.8640
0.0086
0.0004
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.1000
0.0200
0.0018
m2
Kg
m3
0.100
0.100
0.010
0.0005
0.0720
0.0720
0.0072
0.0004
Oh
Oh
Oh
Oh
17,600.00
1.1000
0.0200
0.0018
m2
Kg
m3
0.100
0.100
0.010
0.0720
0.0720
0.0072
Oh
Oh
Oh
161,641.70
62,227.44
264,627.44
202,400.00
27,500.00
44,000.00
49,500.00
55,000.00
23,760
38,016
428
24
176,000.00
11,000.00
2,035,000.00
5,326.20
202,809.20
193,600.00
220.00
3,663.00
27,500.00
41,250.00
49,500.00
55,000.00
1,980
2,970
356
20
52,283.00
1.100
0.020
0.0018
18,641.70
I=(G+H)
6,930
10,395
1,247
69
197,483.00
1.100
0.020
0.0018
H = (C X F )
1,247
69
TOTAL harga
143,000.00
202,400.00
11.500
JUMLAH upah
44,000.00
11,000.00
2,035,000.00
5,326.20
48,400.00
220.00
3,663.00
27,500.00
41,250.00
49,500.00
1,980
2,970
356
57,609.20
Halaman 77
NO.
URAIAN
B
Mandor
ANALISA 001 1 m Pasang Kawat Kassa

Bahan
Kawat Kassa
Paku Biasa" - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Kawat Burung
Bahan
Kawat Burung
Paku Biasa" - 1"
Papan Kayu Kamper
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Jendela Nako & Tralis
Bahan
Jendela Nako
Paku Biasa" - 1" atau Sekrup
Besi Strip
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Talang Datar , Seng BJLS 28
Bahan
Papan Kayu Borneo
KOEF SNI KOEF RAP

C
0.0005
C'
0.0004
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
D
Oh
G=(CXE)
H = (C X F )
55,000.00
1.1000
0.0200
0.0018
m2
Kg
m3
0.100
0.100
0.010
0.0005
0.0720
0.0720
0.0072
0.0004
Oh
Oh
Oh
Oh
66,000.00
11,000.00
2,035,000.00
1.1000
0.0200
0.0018
m2
Kg
m3
0.100
0.100
0.010
0.0005
0.0720
0.0720
0.0072
0.0004
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.1000
0.0200
0.0250
m2
Kg
m2
0.200
0.200
0.020
0.0010
0.1440
0.1440
0.0144
0.0007
Oh
Oh
Oh
Oh
38,500.00
11,000.00
2,035,000.00
0.5000
0.0150
0.0096
Lbr
Kg
m3
27,500.00
41,250.00
49,500.00
55,000.00
11,000.00
11,000.00
11,550.00
51,559.20
1,980
2,970
356
20
10,652.40
23,261.15
12,100.00
220.00
288.75
27,500.00
41,250.00
49,500.00
55,000.00
38,500.00
11,000.00
2,035,000.00
5,326.20
42,350.00
220.00
3,663.00
3,960
5,940
713
40
46,101.00
0.500
0.015
0.0096
81,809.20
1,980
2,970
356
20
12,608.75
1.100
0.020
0.0250
5,326.20
72,600.00
220.00
3,663.00
46,233.00
1.100
0.020
0.0018
I=(G+H)
20
76,483.00
1.100
0.020
0.0018
TOTAL harga
19,250.00
165.00
19,536.00
15,790.50
61,891.50
Halaman 78
NO.
URAIAN
B
Flincote / Meni Besi
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Talang Miring , Seng BJLS 28

Bahan
Papan Kayu Borneo
Flincote / Meni Besi
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Talang Lingkaran 10 cm , Seng BJLS 28
Bahan
Seng Gelombang 3" x 6" BJLS 28
Papan Kayu Borneo
Besi Strip
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Talang Lingkaran 10 cm , Seng BJLS 24
Bahan
Seng Plat 3 x 6 BJLS 24
Papan Kayu Borneo
Besi Strip
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
0.2500
C'
0.2500
D
Kg
0.150
0.400
0.025
0.00125
0.1080
0.2880
0.0180
0.0009
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
7,150.00
28,600.00
27,500.00
41,250.00
49,500.00
55,000.00
0.5000
0.0150
0.0190
0.3000
Lbr
Kg
m3
Kg
0.040
0.400
0.025
0.00125
0.0288
0.2880
0.0180
0.0009
Oh
Oh
Oh
Oh
38,500.00
11,000.00
2,035,000.00
28,600.00
0.3000
0.1000
0.0190
0.5000
Lbr
Kg
m3
Kg
0.150
0.250
0.025
0.00125
0.1080
0.1800
0.0180
0.0009
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
0.3000
0.1000
0.0190
0.5000
Lbr
Kg
m3
Kg
0.150
0.250
0.025
0.1080
0.1800
0.0180
Oh
Oh
Oh
I=(G+H)
13,612.50
80,272.50
792
11,880
891
50
49,500.00
11,000.00
2,035,000.00
11,550.00
11,335.50
71,725.50
14,850.00
1,100.00
38,665.00
5,775.00
27,500.00
41,250.00
49,500.00
55,000.00
2,970
7,425
891
50
55,440.00
0.300
0.100
0.0190
0.5000
H = (C X F )
19,250.00
165.00
38,665.00
8,580.00
60,390.00
0.300
0.100
0.0190
0.5000
TOTAL harga
2,970
11,880
891
50
66,660.00
0.500
0.015
0.0190
0.3000
JUMLAH upah
33,000.00
11,000.00
2,035,000.00
11,550.00
11,335.50
9,900.00
1,100.00
38,665.00
5,775.00
27,500.00
41,250.00
49,500.00
2,970
7,425
891
66,775.50
Halaman 79
NO.
URAIAN
B
Mandor
VI
PEKERJAAN KUNCI DAN KACA
ANALISA 001 1 Buah Pasang Kunsi Tanam Antik
Bahan
Kunsi Tanam Antik
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kunsi Tanam Biasa
Bahan
Kunsi Tanam Biasa
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kunsi Tanam Kamar Mandi
Bahan
Kunsi Tanam Kamar Mandi
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kunsi Silinder
Bahan
Kunsi Silinder
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Engsel Pintu
KOEF SNI KOEF RAP

C
0.00125
C'
0.0009
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
D
Oh
G=(CXE)
H = (C X F )
55,000.00
1.0000
Bh
0.060
0.600
0.060
0.003
0.0432
0.4320
0.0432
0.0022
Oh
Oh
Oh
Oh
220,000.00
1.0000
Bh
0.010
0.500
0.010
0.005
0.0072
0.3600
0.0072
0.0036
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.0000
Bh
0.005
0.500
0.005
0.0025
0.0036
0.3600
0.0036
0.0018
Oh
Oh
Oh
Oh
99,000.00
1.0000
Bh
0.005
0.500
0.005
0.00025
0.0036
0.3600
0.0036
0.0002
Oh
Oh
Oh
Oh
15,602.40
114,602.40
99,000.00
27,500.00
41,250.00
49,500.00
55,000.00
198
14,850
356
198
132,000.00
15,226.20
147,226.20
132,000.00
27,500.00
41,250.00
49,500.00
55,000.00
99
14,850
178
99
165,000.00
1.000
241,265.20
1,188
17,820
2,138
119
132,000.00
1.000
21,265.20
220,000.00
99,000.00
1.000
I=(G+H)
50
220,000.00
1.000
TOTAL harga
165,000.00
15,137.10
180,137.10
165,000.00
27,500.00
41,250.00
49,500.00
55,000.00
99
14,850
178
10
30,250.00
5,316.30
35,566.30
Halaman 80
NO.
URAIAN
B
Bahan
Engsel Pintu
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Engsel Jendela Kupu - kupu

Bahan
Engsel Jendela
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Engsel Angin
Bahan
Engsel Angin
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Spring Knip
Bahan
Spring Knip
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kait angin
Bahan
Kait Angin
Tenaga
Perkerja
Tukang Kayu
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
1.000
1.0000
Bh
0.015
0.150
0.015
0.00075
0.0108
0.1080
0.0108
0.0005
Oh
Oh
Oh
Oh
30,250.00
30,250.00
27,500.00
41,250.00
49,500.00
55,000.00
297
4,455
535
30
27,500.00
1.000
1.0000
Bh
0.010
0.100
0.010
0.00050
0.0072
0.0720
0.0072
0.0004
Oh
Oh
Oh
Oh
27,500.00
1.0000
Bh
0.020
0.200
0.020
0.01000
0.0144
0.1440
0.0144
0.0072
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
198
2,970
356
20
33,000.00
1.0000
Bh
0.015
0.150
0.015
0.00075
0.0108
0.1080
0.0108
0.0005
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.0000
Bh
0.015
0.150
0.0108
0.1080
Oh
Oh
40,444.80
396
5,940
713
396
3,850.00
5,316.30
9,166.30
3,850.00
27,500.00
41,250.00
49,500.00
55,000.00
297
4,455
535
30
38,500.00
1.000
7,444.80
33,000.00
3,850.00
1.000
31,044.20
27,500.00
33,000.00
1.000
3,544.20
38,500.00
5,316.30
38,500.00
27,500.00
41,250.00
297
4,455
43,816.30
Halaman 81
NO.
URAIAN
B
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Door Closer

Bahan
Door Closer
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kunci Selot
Bahan
Kunci Selot
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Pegangan Pintu / Door Holder
Bahan
Door Holder
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Door Stop
Bahan
Door Stop
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Rel Pintu Dorong
Bahan
KOEF SNI KOEF RAP

C
0.015
0.00075
C'
0.0108
0.0005
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
D
Oh
Oh
G=(CXE)
H = (C X F )
I=(G+H)
49,500.00
55,000.00
535
30
165,000.00
1.000
1.0000
Bh
0.050
0.500
0.050
0.00250
0.0360
0.3600
0.0360
0.0018
Oh
Oh
Oh
Oh
165,000.00
1.0000
Bh
0.020
0.200
0.020
0.001
0.0144
0.1440
0.0144
0.0007
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
990
14,850
1,782
99
22,000.00
1.0000
Bh
0.050
0.500
0.050
0.0025
0.0360
0.3600
0.0360
0.0018
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.0000
Bh
0.010
0.100
0.010
0.0005
0.0072
0.0720
0.0072
0.0004
Oh
Oh
Oh
Oh
29,088.40
396
5,940
713
40
231,000.00
17,721.00
248,721.00
231,000.00
27,500.00
41,250.00
49,500.00
55,000.00
990
14,850
1,782
99
165,000.00
1.000
7,088.40
22,000.00
231,000.00
1.000
182,721.00
165,000.00
22,000.00
1.000
17,721.00
165,000.00
3,544.20
168,544.20
165,000.00
27,500.00
41,250.00
49,500.00
55,000.00
198
2,970
356
20
275,000.00
21,265.20
296,265.20
Halaman 82
NO.
URAIAN
B
Rel Pintu Dorong
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kunci Lemari

Bahan
Kunci Lemari
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kaca tebal 3 mm
Bahan
Kaca Polos
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Kaca Polos
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Kaca Polos
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
1.000
C'
1.0000
D
Bh
0.060
0.600
0.060
0.0030
0.0432
0.4320
0.0432
0.0022
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
275,000.00
275,000.00
27,500.00
41,250.00
49,500.00
55,000.00
1.0000
Bh
0.025
0.250
0.025
0.00125
0.0180
0.1800
0.0180
0.0009
Oh
Oh
Oh
Oh
27,500.00
1.1000
m2
0.015
0.150
0.015
0.00075
0.0108
0.1080
0.0108
0.0005
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.1000
m2
0.015
0.150
0.015
0.00075
0.0108
0.1080
0.0108
0.0005
Oh
Oh
Oh
Oh
71,500.00
1.1000
m2
0.0165
0.165
0.0165
0.0119
0.1188
0.0119
Oh
Oh
Oh
8,860.50
36,360.50
5,316.30
83,966.30
78,650.00
27,500.00
41,250.00
49,500.00
55,000.00
297
4,455
535
30
71,500.00
5,316.30
83,966.30
78,650.00
27,500.00
41,250.00
49,500.00
55,000.00
297
4,455
535
30
78,650.00
1.100
I=(G+H)
495
7,425
891
50
78,650.00
1.100
H = (C X F )
27,500.00
78,650.00
1.100
TOTAL harga
1,188
17,820
2,138
119
27,500.00
1.000
JUMLAH upah
71,500.00
5,846.94
78,650.00
27,500.00
41,250.00
49,500.00
327
4,901
588
84,496.94
Halaman 83
NO.
URAIAN
B
Mandor
ANALISA 001 1 Buah Pasang Kaca Buram tebal 12 mm

Bahan
Kaca Buram
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kaca Cermin tebal 5 mm
Bahan
Kaca Cermin
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Kaca Cermin
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
Bahan
Kaca Cermin
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kaca Wireglass tebal 5 mm
Bahan
Kaca Wireglass
KOEF SNI KOEF RAP

C
0.00080
C'
0.0006
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
D
Oh
G=(CXE)
H = (C X F )
55,000.00
1.1000
m2
0.0250
0.250
0.0250
0.00125
0.0180
0.1800
0.0180
0.0009
Oh
Oh
Oh
Oh
93,500.00
1.1000
m2
0.0150
0.150
0.0150
0.00075
0.0108
0.1080
0.0108
0.0005
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.1000
m2
0.0150
0.150
0.0150
0.00075
0.0108
0.1080
0.0108
0.0005
Oh
Oh
Oh
Oh
88,000.00
1.1000
m2
0.0165
0.165
0.0165
0.00080
0.0119
0.1188
0.0119
0.0006
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
1.1000
m2
88,000.00
5,316.30
102,116.30
96,800.00
27,500.00
41,250.00
49,500.00
55,000.00
88,000.00
297
4,455
535
30
5,846.94
102,646.94
96,800.00
27,500.00
41,250.00
49,500.00
55,000.00
132,000.00
102,116.30
297
4,455
535
30
327
4,901
588
32
145,200.00
1.100
5,316.30
96,800.00
96,800.00
1.100
111,710.50
495
7,425
891
50
96,800.00
1.100
8,860.50
102,850.00
96,800.00
1.100
I=(G+H)
32
102,850.00
1.100
TOTAL harga
145,200.00
5,316.30
150,516.30
Halaman 84
NO.
URAIAN
B
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
ANALISA 001 1 Buah Pasang Kaca Patri tebal 5 mm

Bahan
Kaca Patri
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
VI
PEKERJAAN PENUTUP LANTAI DAN DINDING
ANALISA 002 1 m Pasang Lantai Ubin PC Abu - abu ukuran 40 x 40 cm
Bahan
Ubin Abu -abu 40 x40 cm
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Ubin Abu -abu 30 x 30 cm
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.0150
0.150
0.0150
0.00075
0.0108
0.1080
0.0108
0.0005
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
297
4,455
535
30
423,500.00
1.100
1.1000
m2
0.0150
0.150
0.0150
0.00075
0.0108
0.1080
0.0108
0.0005
Oh
Oh
Oh
Oh
385,000.00
6.6300
9.8000
0.0215
bh
Kg
m3
0.2500
0.120
0.0120
0.0125
0.1800
0.0864
0.0086
0.0090
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
297
4,455
535
30
6,160.00
924.00
80,000.00
11.8700
10.0000
0.0215
bh
Kg
m3
0.2600
0.125
0.0125
0.0130
0.1872
0.0900
0.0090
0.0094
Oh
Oh
Oh
Oh
9,199.08
60,815.08
40,840.80
9,055.20
1,720.00
27,500.00
38,500.00
49,500.00
55,000.00
4,950
3,326
428
495
52,089.55
11.870
10.000
0.0215
428,816.30
423,500.00
51,616.00
6.630
9.800
0.0215
5,316.30
3,465.00
924.00
80,000.00
9,573.30
61,662.85
41,129.55
9,240.00
1,720.00
27,500.00
38,500.00
49,500.00
55,000.00
5,148
3,465
446
515
51,499.60
9,947.52
61,447.12
Halaman 85
NO.
URAIAN
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
Bahan
Ubin Abu -abu 20 x 20 cm
Semen Portland
Pasir Pasang
26.500
10.400
0.0135
26.5000
10.4000
0.0135
bh
Kg
m3
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
0.2700
0.130
0.0130
0.0135
0.1944
0.0936
0.0094
0.0097
Oh
Oh
Oh
Oh
ANALISA 001 1 m Pasang Lantai Ubin Warna ukuran 40 x 40 cm

Bahan
Ubin Warna 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
1,540.00
924.00
80,000.00
40,810.00
9,609.60
1,080.00
27,500.00
38,500.00
49,500.00
55,000.00
5,346
3,604
463
535
51,408.64
6.630
8.160
0.0230
0.9000
6.6300
8.1600
0.0230
0.9000
bh
Kg
m3
Kg
0.2500
0.120
0.0120
0.0125
0.1800
0.0864
0.0086
0.0090
Oh
Oh
Oh
Oh
6,160.00
924.00
80,000.00
1,320.00
11.8700
8.3600
0.0230
0.9000
bh
Kg
m3
Kg
0.2500
0.120
0.0120
0.0125
0.1800
0.0864
0.0086
0.0090
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
4,950
3,326
428
495
3,465.00
924.00
80,000.00
1,320.00
26.5000
8.7600
bh
Kg
27,500.00
38,500.00
49,500.00
55,000.00
1,540.00
924.00
9,199.08
61,081.27
41,129.55
7,724.64
1,840.00
1,188.00
4,950
3,326
428
495
51,932.24
26.500
8.760
60,607.72
40,840.80
7,539.84
1,840.00
1,188.00
51,882.19
11.870
8.360
0.0230
0.9000
9,199.08
40,810.00
8,094.24
9,947.52
61,879.76
Halaman 86
NO.
URAIAN
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
Pasir Pasang
Semen Warna
C
0.0230
0.9000
C'
0.0230
0.9000
D
m3
Kg
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
0.2700
0.130
0.0130
0.0135
0.1944
0.0936
0.0094
0.0097
Oh
Oh
Oh
Oh
ANALISA 001 1 m Pasang Lantai Ubin Teraso ukuran 40 x 40 cm

Bahan
Ubin Teraso 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Teraso ukuran 30 x 30 cm
Bahan
Ubin Teraso 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Granito ukuran 40 x 40 cm
Bahan
Ubin Granito 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
JUMLAH matrial
G=(CXE)
1,840.00
1,188.00
80,000.00
1,320.00
27,500.00
38,500.00
49,500.00
55,000.00
6.2500
8.8000
0.0215
0.9000
bh
Kg
m3
Kg
0.2500
0.120
0.0120
0.0125
0.1800
0.0864
0.0086
0.0090
Oh
Oh
Oh
Oh
5,280.00
924.00
80,000.00
1,320.00
1.8700
10.0000
0.0215
1.5400
bh
Kg
m3
Kg
0.2600
0.125
0.0125
0.0130
0.1872
0.0900
0.0090
0.0094
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
6.9300
9.8000
0.0215
1.3000
bh
Kg
m3
Kg
2,970.00
924.00
80,000.00
1,320.00
9,199.08
53,238.28
9,573.30
28,120.00
5,553.90
9,240.00
1,720.00
2,032.80
27,500.00
38,500.00
49,500.00
55,000.00
29,920.00
924.00
80,000.00
1,320.00
I=(G+H)
4,950
3,326
428
495
5,148
3,465
446
515
219,836.80
6.930
9.800
0.0215
1.3000
H = (C X F )
33,000.00
8,131.20
1,720.00
1,188.00
18,546.70
1.870
10.000
0.0215
1.5400
TOTAL harga
5,346
3,604
463
535
44,039.20
6.250
8.800
0.0215
0.9000
JUMLAH upah
207,345.60
9,055.20
1,720.00
1,716.00
9,216.90
229,053.70
Halaman 87
NO.
URAIAN
B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Granito ukuran 30 x 30 cm

Bahan
Ubin Granito 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Teralux Kerang ukuran 40 x 40 cm
Bahan
Ubin Teralux Kerang 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Teralux Kerang ukuran 30 x 30 cm
Bahan
Ubin Teralux Kerang 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.2500
0.120
0.0125
0.0125
0.1800
0.0864
0.0090
0.0090
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
4,950
3,326
446
495
212,712.10
11.870
10.000
0.0215
1.5000
11.8700
10.0000
0.0215
1.5000
bh
Kg
m3
Kg
0.2600
0.125
0.0125
0.0130
0.1872
0.0900
0.0090
0.0094
Oh
Oh
Oh
Oh
16,830.00
924.00
80,000.00
1,320.00
6.2500
8.8000
0.0215
1.3000
bh
Kg
m3
Kg
0.2500
0.120
0.0120
0.0125
0.1800
0.0864
0.0086
0.0090
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
5,148
3,465
446
515
13,200.00
924.00
80,000.00
1,320.00
11.8070
10.0000
0.0215
1.1250
bh
Kg
m3
Kg
27,500.00
38,500.00
49,500.00
55,000.00
7,425.00
924.00
80,000.00
1,320.00
9,199.08
103,266.28
82,500.00
8,131.20
1,720.00
1,716.00
4,950
3,326
428
495
100,111.98
11.807
10.000
0.0215
1.1250
222,285.40
199,772.10
9,240.00
1,720.00
1,980.00
94,067.20
6.250
8.800
0.0215
1.3000
9,573.30
87,666.98
9,240.00
1,720.00
1,485.00
9,199.08
109,311.06
Halaman 88
NO.
URAIAN
B
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Ubin Teralux Marmer ukuran 60 x 60 cm

Bahan
Ubin Teralux Marmer 60 x 60 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
KOEF SNI KOEF RAP

C
0.2500
0.120
0.0120
0.0125
C'
0.1800
0.0864
0.0086
0.0090
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
Oh
Oh
G=(CXE)
27,500.00
38,500.00
49,500.00
55,000.00
278,599.56
5.600
8.190
0.0450
1.0000
5.6000
8.1900
0.0450
1.0000
bh
Kg
m3
Kg
0.2500
0.120
0.0120
0.0125
0.1800
0.0864
0.0086
0.0090
Oh
Oh
Oh
Oh
47,520.00
924.00
80,000.00
1,320.00
6.2500
8.8000
0.0215
1.3000
bh
Kg
m3
Kg
0.6720
0.224
0.0220
0.0340
0.4838
0.1613
0.0158
0.0245
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
11.8700
10.0000
0.0215
1.5000
bh
Kg
m3
Kg
0.7000
0.340
0.5040
0.2448
Oh
Oh
9,199.08
I=(G+H)
287,798.64
4,950
3,326
428
495
21,120.00
924.00
80,000.00
1,320.00
21,645.36
165,212.56
132,000.00
8,131.20
1,720.00
1,716.00
27,500.00
38,500.00
49,500.00
55,000.00
13,306
6,209
784
1,346
153,955.60
11.870
10.000
0.0215
1.5000
H = (C X F )
4,950
3,326
428
495
TOTAL harga
266,112.00
7,567.56
3,600.00
1,320.00
143,567.20
6.250
8.800
0.0215
1.3000
JUMLAH upah
11,880.00
924.00
80,000.00
1,320.00
25,882.56
141,015.60
9,240.00
1,720.00
1,980.00
27,500.00
38,500.00
13,860
9,425
179,838.16
Halaman 89
NO.
URAIAN
B
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin PC Abu - abu ukuran 15 x 20 cm

Bahan
Plint Ubin PC Abu - abu 15 x 20 cm
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Plint Ubin PC Abu -abu 10 x 30 cm
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Plint Ubin PC Abu - abu 10 x 40 cm
Semen Portland
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin PC Warna ukuran 10 x 20 cm
Bahan
KOEF SNI KOEF RAP

C
0.0340
0.0350
C'
0.0245
0.0252
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
G=(CXE)
49,500.00
55,000.00
7,882.94
5.300
1.560
0.0040
5.3000
1.5600
0.0040
bh
Kg
m3
0.0600
0.030
0.0030
0.0030
0.0432
0.0216
0.0022
0.0022
Oh
Oh
Oh
Oh
1,155.00
924.00
80,000.00
3.5300
1.5600
0.0030
bh
Kg
m3
0.0600
0.030
0.0030
0.0030
0.0432
0.0216
0.0022
0.0022
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
2.6500
1.5600
0.0030
bh
Kg
m3
0.0600
0.030
0.0030
0.0030
0.0432
0.0216
0.0022
0.0022
Oh
Oh
Oh
Oh
2,245.32
I=(G+H)
10,128.26
1,188
832
107
119
1,155.00
924.00
80,000.00
2,245.32
8,003.91
4,077.15
1,441.44
240.00
27,500.00
38,500.00
49,500.00
55,000.00
1,188
832
107
119
5,179.44
2.650
1.560
0.0030
H = (C X F )
1,212
1,386
TOTAL harga
6,121.50
1,441.44
320.00
5,758.59
3.530
1.560
0.0030
JUMLAH upah
1,320.00
924.00
80,000.00
2,245.32
7,424.76
3,498.00
1,441.44
240.00
27,500.00
38,500.00
49,500.00
55,000.00
1,188
832
107
119
6,263.60
2,245.32
8,508.92
Halaman 90
NO.
URAIAN
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
Plint Ubin PC Warna 10 x 20 cm

Semen Portland
Pasir Pasang
Semen Warna
C
5.300
1.200
0.0030
0.1900
C'
5.3000
1.2000
0.0030
0.1900
D
bh
Kg
m3
Kg
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
0.0600
0.030
0.0030
0.0030
0.0432
0.0216
0.0022
0.0022
Oh
Oh
Oh
Oh

Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Teraso ukuran 10 x 30 cm
Bahan
Plint Ubin Teraso 10 x 30 cm
Semen Portland
JUMLAH matrial
G=(CXE)
4,664.00
1,108.80
240.00
250.80
880.00
924.00
80,000.00
1,320.00
27,500.00
38,500.00
49,500.00
55,000.00
3.3300
1.6500
0.0032
0.1000
bh
Kg
m3
Kg
0.0600
0.030
0.0030
0.0030
0.0432
0.0216
0.0022
0.0022
Oh
Oh
Oh
Oh
1,320.00
924.00
80,000.00
1,320.00
2.6500
1.2000
0.0030
0.1000
bh
Kg
m3
Kg
0.0800
0.040
0.0040
0.0040
0.0576
0.0288
0.0029
0.0029
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
3.5300
1.5600
bh
Kg
1,760.00
924.00
80,000.00
1,320.00
2,245.32
8,553.52
2,993.76
9,138.56
4,664.00
1,108.80
240.00
132.00
27,500.00
38,500.00
49,500.00
55,000.00
1,155.00
924.00
I=(G+H)
1,188
832
107
119
1,584
1,109
143
158
6,009.39
3.530
1.560
H = (C X F )
4,395.60
1,524.60
256.00
132.00
6,144.80
2.650
1.200
0.0030
0.1000
TOTAL harga
1,188
832
107
119
6,308.20
3.330
1.650
0.0032
0.1000
JUMLAH upah
4,077.15
1,441.44
2,993.76
9,003.15
Halaman 91
NO.
URAIAN
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
Pasir Pasang
Semen Warna
C
0.0030
0.1900
C'
0.0030
0.1900
D
m3
Kg
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
0.0800
0.040
0.0040
0.0040
0.0576
0.0288
0.0029
0.0029
Oh
Oh
Oh
Oh
ANALISA 001 1 m Pasang Plint Ubin Teraso ukuran 10 x 40 cm

Bahan
Plint Ubin Teraso 10 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Granito ukuran 10 x 40 cm
Bahan
Plint Ubin Granito 10 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Granito ukuran 10 x 30 cm
Bahan
Plint Ubin Granito 10 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
JUMLAH matrial
G=(CXE)
240.00
250.80
80,000.00
1,320.00
27,500.00
38,500.00
49,500.00
55,000.00
2.6500
1.2000
0.0030
0.1000
bh
Kg
m3
Kg
0.0800
0.040
0.0040
0.0040
0.0576
0.0288
0.0029
0.0029
Oh
Oh
Oh
Oh
1,540.00
924.00
80,000.00
1,320.00
2.6500
1.2000
0.0030
0.1000
bh
Kg
m3
Kg
0.0600
0.030
0.0030
0.0030
0.0432
0.0216
0.0022
0.0022
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
3.3300
1.6500
0.0032
0.1000
bh
Kg
m3
Kg
7,480.00
924.00
80,000.00
1,320.00
2,993.76
8,555.56
2,245.32
23,548.12
19,822.00
1,108.80
240.00
132.00
27,500.00
38,500.00
49,500.00
55,000.00
5,610.00
924.00
80,000.00
1,320.00
I=(G+H)
1,584
1,109
143
158
1,188
832
107
119
20,593.90
3.330
1.650
0.0032
0.1000
H = (C X F )
4,081.00
1,108.80
240.00
132.00
21,302.80
2.650
1.200
0.0030
0.1000
TOTAL harga
1,584
1,109
143
158
5,561.80
2.650
1.200
0.0030
0.1000
JUMLAH upah
18,681.30
1,524.60
256.00
132.00
20,813.76
41,407.66
Halaman 92
NO.
URAIAN
B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Teralux Kerang ukuran 10 x 40 cm

Bahan
Plint Ubin Teralux Kerang 10 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Teralux Kerang ukuran 10 x 30 cm
Bahan
Plint Ubin Teralux Kerang 10 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Plint Ubin Teralux Marmer ukuran 10 x 60 cm
Bahan
Plint Ubin Teralux Marmer 10 x 60 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.9000
0.090
0.0090
0.0045
0.6480
0.0648
0.0065
0.0032
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
17,820
2,495
321
178
10,162.60
2.500
1.650
0.0032
0.1000
2.5000
1.6500
0.0032
0.1000
bh
Kg
m3
Kg
0.9000
0.090
0.0090
0.0045
0.6480
0.0648
0.0065
0.0032
Oh
Oh
Oh
Oh
3,300.00
924.00
80,000.00
1,320.00
3.3300
1.6500
0.0032
0.1000
bh
Kg
m3
Kg
0.9000
0.090
0.0090
0.0045
0.6480
0.0648
0.0065
0.0032
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
17,820
2,495
321
178
2,475.00
924.00
80,000.00
1,320.00
1.7000
1.6500
0.0032
0.1000
bh
Kg
m3
Kg
27,500.00
38,500.00
49,500.00
55,000.00
7,920.00
924.00
80,000.00
1,320.00
20,813.76
30,968.11
8,241.75
1,524.60
256.00
132.00
17,820
2,495
321
178
15,376.60
1.700
1.650
0.0032
0.1000
30,976.36
8,250.00
1,524.60
256.00
132.00
10,154.35
3.330
1.650
0.0032
0.1000
20,813.76
13,464.00
1,524.60
256.00
132.00
20,813.76
36,190.36
Halaman 93
NO.
URAIAN
B
Perkerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Teraso Cor ditempat
Bahan
Bahan Teraso Cor
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
0.9000
0.090
0.0090
0.0045
C'
0.6480
0.0648
0.0065
0.0032
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
Oh
Oh
G=(CXE)
27,500.00
38,500.00
49,500.00
55,000.00
15,112.60
2.500
1.650
0.0032
0.1000
2.5000
1.6500
0.0032
0.1000
bh
Kg
m3
Kg
0.9000
0.090
0.0090
0.0045
0.6480
0.0648
0.0065
0.0032
Oh
Oh
Oh
Oh
5,280.00
924.00
80,000.00
1,320.00
3.3300
1.6500
0.0032
0.1000
bh
Kg
m3
Kg
0.9000
0.090
0.0090
0.0045
0.6480
0.0648
0.0065
0.0032
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
0.0036
m3
0.9000
0.090
0.0090
0.0045
0.6480
0.0648
0.0065
0.0032
Oh
Oh
Oh
Oh
20,813.76
I=(G+H)
35,926.36
17,820
2,495
321
178
3,960.00
924.00
80,000.00
1,320.00
20,813.76
35,913.16
13,186.80
1,524.60
256.00
132.00
27,500.00
38,500.00
49,500.00
55,000.00
17,820
2,495
321
178
118.80
0.0036
H = (C X F )
17,820
2,495
321
178
TOTAL harga
13,200.00
1,524.60
256.00
132.00
15,099.40
3.330
1.650
0.0032
0.1000
JUMLAH upah
33,000.00
20,813.76
118.80
27,500.00
38,500.00
49,500.00
55,000.00
17,820
2,495
321
178
20,932.56
Halaman 94
NO.
URAIAN
A
B
ANALISA 002 1 m Pasang Teralux Cor ditempat, tebal 3 cm
Bahan
Bahan Teraso Cor
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C'
0.0036
0.0036
m3
0.9000
0.090
0.0090
0.0045
0.6480
0.0648
0.0065
0.0032
Oh
Oh
Oh
Oh
ANALISA 003 1 m Pasang Ubin Tahan Asam

Bahan
Ubin Tahan Asam
Semen Tanam Asam
Pasir Pasang
1.0500
14.1400
0.0400
1.0500
14.1400
0.0400
m2
Kg
m3
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
0.2700
0.150
0.0150
0.0135
0.1944
0.1080
0.0108
0.0097
Oh
Oh
Oh
Oh
ANALISA 001 1 m Pasang Lantai Keramik Artistik 10 x 20 cm

Bahan
Ubin Keramik Artistik 10 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m' Pasang Plint Keramik Artistik ukuran 10 x 20 cm
Bahan
Plint Keramik Artistik 10 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
JUMLAH matrial
G=(CXE)
118.80
33,000.00
27,500.00
38,500.00
49,500.00
55,000.00
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
143,000.00
1,430.00
80,000.00
5.0000
1.6500
0.0032
0.1000
bh
Kg
m3
Kg
27,500.00
38,500.00
49,500.00
55,000.00
1,716.00
924.00
80,000.00
1,320.00
184,143.40
5,346
4,158
535
535
24,413.40
48,848.52
8,580.00
10,515.12
3,360.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00
1,320.00
924.00
80,000.00
1,320.00
10,573.20
150,150.00
20,220.20
3,200.00
12,276
9,702
1,247
1,188
8,512.60
5.000
1.650
0.0032
0.1000
I=(G+H)
20,932.56
17,820
2,495
321
178
24,435.12
5.0000
11.3800
0.0420
1.5000
H = (C X F )
20,813.76
TOTAL harga
118.80
173,570.20
5.0000
11.3800
0.0420
1.5000
JUMLAH upah
6,600.00
1,524.60
256.00
132.00
4,775.76
13,288.36
Halaman 95
NO.
URAIAN
B
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m' Pasang Plint Vinyl tanpa adukan

Bahan
Lt. Vinyl Karet 30 x 30 kwl I
Lem Vinyl
Tenaga
Perkerja
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.0900
0.090
0.0090
0.0045
0.0648
0.0648
0.0065
0.0032
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
1,782
2,495
321
178
34,939.00
5.000
1.650
0.0032
0.1200
5.0000
1.6500
0.0032
0.1200
bh
Kg
m3
Kg
0.0900
0.090
0.0090
0.0045
0.0648
0.0648
0.0065
0.0032
Oh
Oh
Oh
Oh
6,600.00
924.00
80,000.00
1,320.00
5.0000
0.8500
0.0022
0.0800
bh
Kg
m3
Kg
0.0900
0.090
0.0090
0.0045
0.0648
0.0648
0.0065
0.0032
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
1,782
2,495
321
178
660.00
924.00
80,000.00
1,320.00
3.5000
0.0800
bh
Kg
0.0800
0.0576
Oh
4,775.76
9,142.76
3,300.00
785.40
176.00
105.60
27,500.00
38,500.00
49,500.00
55,000.00
1,782
2,495
321
178
15,620.00
3.500
0.080
39,714.76
33,000.00
1,524.60
256.00
158.40
4,367.00
5.000
0.850
0.0022
0.0800
4,775.76
2,200.00
99,000.00
4,245.12
7,700.00
7,920.00
27,500.00
1,584
19,865.12
Halaman 96
NO.
URAIAN
B
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Keramik 10 x 20 cm

Bahan
Ubin Keramik 10 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
KOEF SNI KOEF RAP

C
0.080
0.0080
0.0040
C'
0.0576
0.0058
0.0029
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
Oh
G=(CXE)
38,500.00
49,500.00
55,000.00
54,355.12
50.000
11.380
0.042
1.500
50.0000
11.3800
0.0420
1.5000
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
770.00
924.00
80,000.00
1,320.00
44.0000
11.3800
0.0420
1.5000
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
25.0000
11.3800
0.0420
1.5000
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.4464
0.2520
0.0252
Oh
Oh
Oh
24,413.40
I=(G+H)
78,768.52
12,276
9,702
1,247
1,188
1,113.75
924.00
80,000.00
1,320.00
24,413.40
89,273.52
49,005.00
10,515.12
3,360.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00
12,276
9,702
1,247
1,188
65,355.12
25.000
11.380
0.042
1.500
H = (C X F )
2,218
285
158
TOTAL harga
38,500.00
10,515.12
3,360.00
1,980.00
64,860.12
44.000
11.380
0.042
1.500
JUMLAH upah
1,980.00
924.00
80,000.00
1,320.00
24,413.40
49,500.00
10,515.12
3,360.00
1,980.00
27,500.00
38,500.00
49,500.00
12,276
9,702
1,247
89,768.52
Halaman 97
NO.
URAIAN
B
Mandor

Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
0.0300
C'
0.0216
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
G=(CXE)
55,000.00
65,355.12
16.000
11.380
0.042
1.500
16.0000
11.3800
0.0420
1.5000
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
3,093.75
924.00
80,000.00
1,320.00
35.0000
11.3800
0.0420
1.5000
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
10.0000
11.3800
0.0420
1.5000
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
24,413.40
I=(G+H)
89,768.52
12,276
9,702
1,247
1,188
1,485.00
924.00
80,000.00
1,320.00
24,413.40
92,243.52
51,975.00
10,515.12
3,360.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00
12,276
9,702
1,247
1,188
69,760.62
10.000
11.380
0.042
1.500
H = (C X F )
1,188
TOTAL harga
49,500.00
10,515.12
3,360.00
1,980.00
67,830.12
35.000
11.380
0.042
1.500
JUMLAH upah
5,390.55
924.00
80,000.00
1,320.00
24,413.40
53,905.50
10,515.12
3,360.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00
12,276
9,702
1,247
1,188
94,174.02
Halaman 98
NO.
URAIAN
A
B
ANALISA 001 1 m Pasang Lantai Keramik 33 x 33 cm anti slip
Bahan
Ubin Keramik 33 x 33 cm anti slip
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Mozaik 30 x 30 cm, ex lokal
Bahan
Mozaik 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Marmer
Bahan
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C'
10.000
11.380
0.042
1.500
10.0000
11.3800
0.0420
1.5000
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
81,739.62
6,588.45
924.00
80,000.00
1,320.00
33.0000
11.3800
0.0420
1.5000
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
12.0000
14.1500
0.0390
2.0000
bh
Kg
m3
Kg
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
I=(G+H)
106,153.02
12,276
9,702
1,247
1,188
1,633.50
924.00
80,000.00
1,320.00
24,413.40
94,174.02
53,905.50
10,515.12
3,360.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00
12,276
9,702
1,247
1,188
84,834.60
12.000
14.150
0.039
2.000
H = (C X F )
24,413.40
TOTAL harga
65,884.50
10,515.12
3,360.00
1,980.00
69,760.62
33.000
11.380
0.042
1.500
JUMLAH upah
5,500.00
924.00
80,000.00
1,320.00
24,413.40
109,248.00
66,000.00
13,074.60
3,120.00
2,640.00
27,500.00
38,500.00
49,500.00
55,000.00
12,276
9,702
1,247
1,188
169,270.60
24,413.40
193,684.00
Halaman 99
NO.
URAIAN
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
Marmer
Semen Portland
Pasir Pasang
Semen Warna
C
1.052
14.150
0.039
2.000
C'
1.0520
14.1500
0.0390
2.0000
D
M2
Kg
m3
Kg
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
ANALISA 001 1 m Pasang Lantai Karpet 100% Wool

Bahan
Feltex 100% Wool - T - 21
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Karpet 100% Wool, 20% Nylon
Bahan
Carpet 80% Wool, 20% Nylon
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Underlyer, tebal 6 mm
Bahan
Underlyer, tebal 6 mm / Rubber Corrugated
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
JUMLAH matrial
G=(CXE)
150,436.00
13,074.60
3,120.00
2,640.00
143,000.00
924.00
80,000.00
1,320.00
27,500.00
38,500.00
49,500.00
55,000.00
1.0500
0.3500
m2
Kg
0.1700
0.170
0.0170
0.0085
0.1224
0.1224
0.0122
0.0061
Oh
Oh
Oh
Oh
176,000.00
99,000.00
1.0500
0.3500
m2
Kg
0.1700
0.170
0.0170
0.0085
0.1224
0.1224
0.0122
0.0061
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
1.0500
m2
0.1200
0.120
0.0120
0.0864
0.0864
0.0086
Oh
Oh
Oh
I=(G+H)
9,020.88
228,470.88
3,366
4,712
606
337
88,000.00
99,000.00
9,020.88
136,070.88
92,400.00
34,650.00
27,500.00
38,500.00
49,500.00
55,000.00
3,366
4,712
606
337
99,330.00
1.050
H = (C X F )
184,800.00
34,650.00
127,050.00
1.050
0.350
TOTAL harga
12,276
9,702
1,247
1,188
219,450.00
1.050
0.350
JUMLAH upah
94,600.00
6,367.68
99,330.00
27,500.00
38,500.00
49,500.00
2,376
3,326
428
105,697.68
Halaman 100
NO.
URAIAN
B
Mandor
ANALISA 002 1 m Pasang Lantai Karpet

Bahan
Carpet
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Parquet Jati
Bahan
Parquet Jati
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Porselen 11 x 11 cm, putih

Bahan
Porselen 11 x 11 cm putih
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Porselen 11 x 11 cm, warna
Bahan
Porselen 11 x 11 cm warna
Semen Abu -abu
KOEF SNI KOEF RAP

C
0.0060
C'
0.0043
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
D
Oh
G=(CXE)
H = (C X F )
I=(G+H)
55,000.00
238
63,525.00
1.050
0.350
1.0500
0.3500
m2
Kg
0.1700
0.170
0.0170
0.0085
0.1224
0.1224
0.0122
0.0061
Oh
Oh
Oh
Oh
27,500.00
99,000.00
1.0500
0.6000
m2
Kg
0.6500
0.350
0.0350
0.0325
0.4680
0.2520
0.0252
0.0234
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
3,366
4,712
606
337
176,000.00
99,000.00
83.0000
9.3000
0.0180
1.5000
Bh
Kg
m3
Kg
0.6200
0.500
0.0500
0.0300
0.4464
0.3600
0.0360
0.0216
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
83.0000
9.3000
Bh
Kg
495.00
1,100.00
80,000.00
1,320.00
29,106.00
83,841.00
41,085.00
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00
605.00
1,100.00
269,306.40
12,870
9,702
1,247
1,287
12,276
13,860
1,782
1,188
63,865.00
83.000
9.300
25,106.40
184,800.00
59,400.00
54,735.00
83.000
9.300
0.018
1.500
72,545.88
28,875.00
34,650.00
244,200.00
1.050
0.600
9,020.88
50,215.00
10,230.00
29,106.00
92,971.00
Halaman 101
NO.
URAIAN
B
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Porselen 15 x 15 cm, putih

Bahan
Porselen 15 x 15 cm putih
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
0.018
1.500
C'
0.0180
1.5000
D
m3
Kg
0.6200
0.500
0.0500
0.0300
0.4464
0.3600
0.0360
0.0216
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
1,440.00
1,980.00
80,000.00
1,320.00
27,500.00
38,500.00
49,500.00
55,000.00
45.0000
9.3000
0.0180
1.5000
Bh
Kg
m3
Kg
0.6000
0.450
0.0450
0.0300
0.4320
0.3240
0.0324
0.0216
Oh
Oh
Oh
Oh
1,113.75
1,100.00
80,000.00
1,320.00
45.0000
9.3000
0.0180
1.5000
Bh
Kg
m3
Kg
0.6000
0.450
0.0450
0.0300
0.4320
0.3240
0.0324
0.0216
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
50.0000
9.3000
0.0180
1.5000
Bh
Kg
m3
Kg
0.6000
0.450
0.4320
0.3240
Oh
Oh
I=(G+H)
27,145.80
90,914.55
11,880
12,474
1,604
1,188
1,361.25
1,100.00
80,000.00
1,320.00
27,145.80
102,052.05
61,256.25
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00
11,880
12,474
1,604
1,188
74,150.00
50.000
9.300
0.018
1.500
H = (C X F )
50,118.75
10,230.00
1,440.00
1,980.00
74,906.25
45.000
9.300
0.018
1.500
TOTAL harga
12,276
13,860
1,782
1,188
63,768.75
45.000
9.300
0.018
1.500
JUMLAH upah
1,210.00
1,100.00
80,000.00
1,320.00
27,145.80
60,500.00
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00
11,880
12,474
101,295.80
Halaman 102
NO.
URAIAN
B
Kepala Tukang
Mandor

Bahan
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Keramik Artistik 10 x 20 cm, warna
Bahan
Keramik Artistik 10 x 20 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Keramik Artistik 5 x 20 cm, warna
Bahan
Keramik Artistik 5 x 20 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Keramik 10 x 20 cm
Bahan
KOEF SNI KOEF RAP

C
0.0450
0.0300
C'
0.0324
0.0216
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
G=(CXE)
49,500.00
55,000.00
74,150.00
25.000
9.300
0.018
1.500
25.0000
9.3000
0.0180
1.5000
Bh
Kg
m3
Kg
0.6000
0.450
0.0450
0.0300
0.4320
0.3240
0.0324
0.0216
Oh
Oh
Oh
Oh
2,420.00
1,100.00
80,000.00
1,320.00
100.0000
9.3000
0.0180
1.5000
Bh
Kg
m3
Kg
0.6000
0.450
0.0450
0.0300
0.4320
0.3240
0.0324
0.0216
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
100.0000
9.3000
0.0180
1.5000
Bh
Kg
m3
Kg
0.6000
0.450
0.0450
0.0300
0.4320
0.3240
0.0324
0.0216
Oh
Oh
Oh
Oh
27,145.80
I=(G+H)
101,295.80
11,880
12,474
1,604
1,188
7,700.00
1,100.00
80,000.00
1,320.00
27,145.80
810,795.80
770,000.00
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00
11,880
12,474
1,604
1,188
728,650.00
100.000
9.300
0.018
1.500
H = (C X F )
1,604
1,188
TOTAL harga
60,500.00
10,230.00
1,440.00
1,980.00
783,650.00
100.000
9.300
0.018
1.500
JUMLAH upah
7,150.00
1,100.00
80,000.00
1,320.00
27,145.80
755,795.80
715,000.00
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00
11,880
12,474
1,604
1,188
206,150.00
27,145.80
233,295.80
Halaman 103
NO.
URAIAN
B
Keramik 10 x 20 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor

Bahan
Keramik 15 x 15 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Keramik 20 x 20 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
Bahan
Keramik 10 x 20 cm
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
50.000
9.300
0.018
1.500
C'
50.0000
9.3000
0.0180
1.5000
D
Bh
Kg
m3
Kg
0.6000
0.450
0.0450
0.0300
0.4320
0.3240
0.0324
0.0216
Oh
Oh
Oh
Oh
JUMLAH matrial
G=(CXE)
192,500.00
10,230.00
1,440.00
1,980.00
3,850.00
1,100.00
80,000.00
1,320.00
27,500.00
38,500.00
49,500.00
55,000.00
45.0000
9.3000
0.0180
1.5000
Bh
Kg
m3
Kg
0.6000
0.450
0.0450
0.0300
0.4320
0.3240
0.0324
0.0216
Oh
Oh
Oh
Oh
3,850.00
1,100.00
80,000.00
1,320.00
25.0000
9.3000
0.0180
1.5000
Bh
Kg
m3
Kg
0.6000
0.100
0.0450
0.0300
0.4320
0.0720
0.0324
0.0216
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
50.0000
9.3000
0.0180
1.5000
Bh
Kg
m3
Kg
3,850.00
1,100.00
80,000.00
1,320.00
27,145.80
214,045.80
17,443.80
127,343.80
96,250.00
10,230.00
1,440.00
1,980.00
27,500.00
38,500.00
49,500.00
55,000.00
3,850.00
1,100.00
80,000.00
1,320.00
I=(G+H)
11,880
12,474
1,604
1,188
11,880
2,772
1,604
1,188
206,150.00
50.000
9.300
0.018
1.500
H = (C X F )
173,250.00
10,230.00
1,440.00
1,980.00
109,900.00
25.000
9.300
0.018
1.500
TOTAL harga
11,880
12,474
1,604
1,188
186,900.00
45.000
9.300
0.018
1.500
JUMLAH upah
192,500.00
10,230.00
1,440.00
1,980.00
16,978.50
223,128.50
Halaman 104
NO.
URAIAN
B
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Marmer

Bahan
Marmer
Semen Abu -abu
Pasir Pasang
Semen Warna
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Bata Klinker 5 x 5 x 24 cm

Bahan
Bata Pelapis Klinker
Semen Abu -abu
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Batu Paros
Bahan
Batu Paros
Semen Abu -abu
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Dinding Batu Tempel Hitam
KOEF SNI KOEF RAP

C
0.6000
0.125
0.0125
0.0300
C'
0.4320
0.0900
0.0090
0.0216
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
Oh
Oh
G=(CXE)
27,500.00
38,500.00
49,500.00
55,000.00
163,524.00
1.020
12.440
0.025
1.500
1.0200
12.4400
0.0250
1.5000
M2
Kg
m3
Kg
0.7200
0.650
0.0650
0.0350
0.5184
0.4680
0.0468
0.0252
Oh
Oh
Oh
Oh
143,000.00
1,100.00
80,000.00
1,320.00
80.0000
12.4400
0.0250
Bh
Kg
m3
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
1.0500
11.7500
0.0350
Bh
Kg
m3
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
35,976.60
I=(G+H)
199,500.60
14,256
18,018
2,317
1,386
1,100.00
1,100.00
80,000.00
24,413.40
128,097.40
88,000.00
13,684.00
2,000.00
27,500.00
38,500.00
49,500.00
55,000.00
12,276
9,702
1,247
1,188
304,475.00
1.050
11.750
0.035
H = (C X F )
11,880
3,465
446
1,188
TOTAL harga
145,860.00
13,684.00
2,000.00
1,980.00
103,684.00
80.000
12.440
0.025
JUMLAH upah
275,000.00
1,100.00
80,000.00
24,413.40
328,888.40
288,750.00
12,925.00
2,800.00
27,500.00
38,500.00
49,500.00
55,000.00
12,276
9,702
1,247
1,188
108,125.00
24,413.40
132,538.40
Halaman 105
NO.
URAIAN
B
Bahan
Batu Tempel Hitam
Semen Abu -abu
Pasir Pasang
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Pasang Lantai Vinyl Karet 30 x 30 cm KL I

Bahan
Vinyl Karet 30 x 30 cm KL I
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 002 1 m Pasang Lantai Vinyl Karet 30 x 30 cm KL II
Bahan
Vinyl Karet 30 x 30 cm KL II
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 003 1 m Pasang Lantai Vinyl Asbes 30 x 30 cm
Bahan
Vinyl Asbes 30 x 30 cm
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 004 1 m Pasang Lantai Vinyl Motif Kembang 30 x 30 cm
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
1.050
11.750
0.035
1.0500
11.7500
0.0350
Bh
Kg
m3
0.6200
0.350
0.0350
0.0300
0.4464
0.2520
0.0252
0.0216
Oh
Oh
Oh
Oh
88,000.00
1,100.00
80,000.00
92,400.00
12,925.00
2,800.00
27,500.00
38,500.00
49,500.00
55,000.00
12,276
9,702
1,247
1,188
144,045.00
11.050
0.350
11.0500
0.3500
Bh
Kg
0.1500
0.150
0.0150
0.0075
0.1080
0.1080
0.0108
0.0054
Oh
Oh
Oh
Oh
9,900.00
99,000.00
11.0500
0.3500
Bh
Kg
0.1500
0.150
0.0150
0.0075
0.1080
0.1080
0.0108
0.0054
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
2,970
4,158
535
297
8,800.00
99,000.00
11.0500
0.3500
Bh
Kg
0.1500
0.150
0.0150
0.0075
0.1080
0.1080
0.0108
0.0054
Oh
Oh
Oh
Oh
7,959.60
139,849.60
97,240.00
34,650.00
27,500.00
38,500.00
49,500.00
55,000.00
2,970
4,158
535
297
107,580.00
11.050
0.350
152,004.60
109,395.00
34,650.00
131,890.00
11.050
0.350
7,959.60
6,600.00
99,000.00
7,959.60
115,539.60
72,930.00
34,650.00
27,500.00
38,500.00
49,500.00
55,000.00
2,970
4,158
535
297
125,812.50
7,959.60
133,772.10
Halaman 106
NO.
URAIAN
B
Bahan
Vinyl Motif Kembang ex DN
Lem Vinyl
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 005 1 m Pasang Wall Covering lebar 50 cm

Bahan
Vinyl Wall Covering lebar 50 cm
Lem
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 006 1 m Floor Hardener Ferrovax
Bahan
Floor Hardener Ferrovax
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Floor Hardener Mastercron
Bahan
Floor Hardener Ferrovax
Tenaga
Perkerja
Tukang Batu
Kepala Tukang
Mandor
ANALISA 001 1 m Plint Kayu 2 x 10 cm
Bahan
Papan Kayu Jati
Paku Skrup 3.5"
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
11.050
0.350
11.0500
0.3500
Bh
Kg
0.1500
0.150
0.0150
0.0075
0.1080
0.1080
0.0108
0.0054
Oh
Oh
Oh
Oh
8,250.00
99,000.00
91,162.50
34,650.00
27,500.00
38,500.00
49,500.00
55,000.00
2,970
4,158
535
297
23,188.00
1.100
0.250
1.1000
0.2500
m2
Kg
0.7500
0.170
0.0170
0.0085
0.5400
0.1224
0.0122
0.0061
Oh
Oh
Oh
Oh
19,580.00
6,600.00
3.0000
Kg
0.1200
0.120
0.0120
0.0060
0.0864
0.0864
0.0086
0.0043
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
14,850
4,712
606
337
30,800.00
5.0000
Kg
0.1200
0.120
0.0120
0.0060
0.0864
0.0864
0.0086
0.0043
Oh
Oh
Oh
Oh
27,500.00
38,500.00
49,500.00
55,000.00
0.0024
0.0500
m3
Kg
30,800.00
6,367.68
160,367.68
154,000.00
27,500.00
38,500.00
49,500.00
55,000.00
27,500,000.00
11,000.00
98,767.68
2,376
3,326
428
238
2,376
3,326
428
238
66,550.00
0.002
0.050
6,367.68
92,400.00
154,000.00
5.000
43,692.88
21,538.00
1,650.00
92,400.00
3.000
20,504.88
66,000.00
550.00
6,605.28
73,155.28
Halaman 107
NO.
URAIAN
B
Tenaga
Perkerja
Tukang Kayu
Kepala Tukang
Mandor
VI
PEKERJAAN PENGECATAN
ANALISA 001 1 m Mengikis / Mengerok Permukaan Cat Tembok Lama
Bahan
Soda Api
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Mencuci Bidang Permukaan Tembok yang Pernah dicat
Bahan
Sabun
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Mengerok Karat Cat Lama Permukaan Baja dengan Cara Manual
Bahan
Sabun
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Menyabun Permukaan Tembok Lama
Bahan
Sabun
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
G=(CXE)
H = (C X F )
I=(G+H)
C'
0.1200
0.120
0.0120
0.0060
0.0864
0.0864
0.0086
0.0043
Oh
Oh
Oh
Oh
27,500.00
41,250.00
49,500.00
55,000.00
2,376
3,564
428
238
357.50
0.050
0.0500
Kg
0.1500
0.0025
0.1080
0.0000
0.0000
0.0018
Oh
Oh
Oh
Oh
7,150.00
0.0500
Kg
0.1500
0.0025
0.1080
0.0000
0.0000
0.0018
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
2,970
99
3,850.00
0.0500
Kg
0.1500
0.0025
0.1080
0.0000
0.0000
0.0018
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
0.0500
Kg
0.1500
-
0.1080
0.0000
0.0000
Oh
Oh
Oh
3,261.50
2,970
99
3,850.00
3,069.00
3,261.50
192.50
27,500.00
35,750.00
49,500.00
55,000.00
2,970
99
192.50
0.050
3,069.00
192.50
192.50
0.050
3,426.50
357.50
192.50
0.050
3,069.00
3,850.00
3,069.00
192.50
27,500.00
35,750.00
49,500.00
2,970
-
3,261.50
Halaman 108
NO.
URAIAN
B
Mandor
KOEF SNI KOEF RAP

C
0.0025
C'
0.0018
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
D
Oh
G=(CXE)
H = (C X F )
ANALISA 001 1 m Mengerok Karat atau Cat Lama Permukaan Baja dgn Pancar Pasir ( Sanblasting ) dgn Tingkat Kebersihan Sa 2.
Bahan
Pasir Silika
40.000
40.0000
Kg
BBM
10.000
10.0000
Ltr
Peralatan
Kompresor, Blasting Pot , Selang Dan Nozzle
sewa / Hr
Tenaga
Perkerja
1.6000
1.1520
Oh
Tukang Cat
1.600
1.1520
Oh
Kepala Tukang
0.8000
0.5760
Oh
Mandor
0.5000
0.3600
Oh
ANALISA 001 1 m Mendempul dan Menggosok Kayu
Bahan
Dempul Jadi
Minyak Cat
Batu Apung
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Mengecatan Bidang Kayu Lama
Bahan
Plamir
Cat Dasar
Cat Penutup
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
55,000.00
0.0800
0.0200
0.0100
Kg
Kg
Kg
0.0400
0.040
0.0040
0.0025
0.0288
0.0288
0.0029
0.0018
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
0.1500
0.1700
0.1700
Kg
Kg
Kg
0.0700
0.075
0.0075
0.0025
0.0504
0.0540
0.0054
0.0018
Oh
Oh
Oh
Oh
ANALISA 001 1 m Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup
Bahan
Cat Meni
0.200
0.2000
Plamir
0.150
0.1500
Cat Dasar
0.170
0.1700
23,100.00
27,500.00
6,600.00
27,500.00
35,750.00
49,500.00
55,000.00
19,800.00
11,000.00
13,200.00
4,527.16
792
1,030
143
99
3,682.80
10,766.80
2,970.00
1,870.00
2,244.00
27,500.00
35,750.00
49,500.00
55,000.00
16,500.00
19,800.00
11,000.00
2,063.16
1,848.00
550.00
66.00
1,386
1,931
267
99
15,290.00
Kg
Kg
Kg
698,676.00
31,680
41,184
28,512
19,800
7,084.00
0.150
0.170
0.170
121,176.00
528,000.00
49,500.00
2,464.00
0.080
0.020
0.010
I=(G+H)
99
577,500.00
13,200.00
4,950.00
TOTAL harga
3,300.00
2,970.00
1,870.00
1,930.50
17,220.50
Halaman 109
NO.
URAIAN
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
Cat Kayu glotek
C
0.260
C'
0.2600
D
Kg
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
0.0700
0.009
0.0060
0.0025
0.0504
0.0065
0.0043
0.0018
Oh
Oh
Oh
Oh
Bahan
Cat Meni
0.200
0.2000
Plamir
0.150
0.1500
Cat Dasar
0.170
0.1700
Cat Kayu glotek
0.350
0.3500
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
0.0700
0.105
0.0040
0.0025
0.0504
0.0756
0.0029
0.0018
Bahan
Cat Meni
0.200
0.2000
Plamir
0.150
0.1500
Cat Dasar
0.170
0.1700
Cat Kayu glotek
0.350
0.3500
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Pelaburan Bidang Kayu dengan Teak Oil
Bahan
Teak Oil
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
0.0700
0.105
0.0040
0.0025
0.0504
0.0756
0.0029
0.0018
JUMLAH matrial
G=(CXE)
7,150.00
27,500.00
27,500.00
35,750.00
49,500.00
55,000.00
16,500.00
19,800.00
11,000.00
27,500.00
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
16,500.00
19,800.00
11,000.00
27,500.00
Oh
Oh
Oh
Oh
0.3600
Ltr
0.0400
0.063
0.0630
0.0288
0.0454
0.0454
Oh
Oh
Oh
I=(G+H)
4,330.26
22,095.26
1,386
2,703
143
99
4,330.26
22,095.26
3,300.00
2,970.00
1,870.00
9,625.00
27,500.00
35,750.00
49,500.00
55,000.00
1,386
2,703
143
99
7,920.00
0.360
H = (C X F )
3,300.00
2,970.00
1,870.00
9,625.00
17,765.00
Kg
Kg
Kg
Kg
TOTAL harga
1,386
232
214
99
17,765.00
Kg
Kg
Kg
Kg
JUMLAH upah
22,000.00
4,757.94
7,920.00
27,500.00
35,750.00
49,500.00
792
1,622
2,245
12,677.94
Halaman 110
NO.
URAIAN
B
Mandor
ANALISA 001 1 m Pelaburan Bidang Kayu dengan Pelitur

Bahan
Pelitur
Pelitur Jadi
Ampelas
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Pelaburan Bidang Kayu dengan Cat Residu dan Ter
Bahan
Residu atau Ter
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Pelaburan Bidang Kayu dengan Vernis
Bahan
Vernis
Dempul
Ampelas
Kuas
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
0.0025
C'
0.0018
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
D
Oh
G=(CXE)
H = (C X F )
55,000.00
0.1500
0.3720
2.0000
Ltr
Ltr
Lbr
0.0400
0.063
0.0630
0.0025
0.0288
0.0454
0.0454
0.0018
Oh
Oh
Oh
Oh
38,500.00
88,000.00
5,500.00
0.3500
Ltr
0.1000
0.0060
0.0720
0.0000
0.0000
0.0043
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
0.1500
0.0500
0.1000
0.0100
Ltr
Kg
Lbr
Bh
0.1600
0.160
0.0160
0.0025
0.1152
0.1152
0.0115
0.0018
Oh
Oh
Oh
Oh
ANALISA 001 1 m Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
Bahan
Plamir
0.100
Cat Dasar
0.100
Cat Tembok
0.260
Tenaga
Perkerja
0.0200
15,400.00
Kg
Kg
Kg
0.0144
Oh
2,217.60
7,607.60
5,390.00
27,500.00
35,750.00
49,500.00
55,000.00
1,980
238
34,100.00
23,100.00
5,500.00
7,700.00
7,955.64
14,852.64
5,115.00
1,155.00
550.00
77.00
27,500.00
35,750.00
49,500.00
55,000.00
3,168
4,118
570
99
6,512.00
0.1000
0.1000
0.2600
54,268.94
792
1,622
2,245
99
6,897.00
0.150
0.050
0.100
0.010
4,757.94
5,775.00
32,736.00
11,000.00
5,390.00
0.350
I=(G+H)
99
49,511.00
0.150
0.372
2.000
TOTAL harga
19,800.00
11,000.00
13,200.00
2,341.15
1,980.00
1,100.00
3,432.00
27,500.00
396
8,853.15
Halaman 111
NO.
URAIAN
B
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Melabur Tembok dengan Kapur Sirih

Bahan
Ampelas
Alang - alang
Perancah Kayu
Kapur Sirih
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 001 1 m Melabur Tembok Lama dengan Kapur Sirih ( untuk pemeliharaan )
Bahan
Perancah Kayu
Kapur Sirih
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 002 1 m Pemasangan Wall Paper
Bahan
Wall Paper
Perekat
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 003 1 m Pengecatan Permukaan Baja dengan Meni Besi
Bahan
Meni Besi
Kuas
Tenaga
KOEF SNI KOEF RAP

C
0.063
0.0063
0.0025
C'
0.0454
0.0045
0.0018
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
D
Oh
Oh
Oh
G=(CXE)
35,750.00
49,500.00
55,000.00
5,302.00
0.100
0.250
0.002
0.150
0.1000
0.2500
0.0020
0.1500
Lbr
ikat
m3
Kg
0.1500
0.001
0.0001
0.0025
0.1080
0.0007
0.0001
0.0018
Oh
Oh
Oh
Oh
5,500.00
6,600.00
1,485,000.00
880.00
0.0020
0.3000
m3
Kg
0.0400
0.005
0.0005
0.0025
0.0288
0.0036
0.0004
0.0018
Oh
Oh
Oh
Oh
27,500.00
35,750.00
49,500.00
55,000.00
1.2000
0.2000
m3
Kg
0.0200
0.200
0.0020
0.0025
0.0144
0.1440
0.0014
0.0018
Oh
Oh
Oh
Oh
1,485,000.00
880.00
0.1000
0.0100
Kg
Bh
27,500.00
35,750.00
49,500.00
55,000.00
38,500.00
8,800.00
1,037.52
4,271.52
792
129
18
99
5,714.28
53,674.28
46,200.00
1,760.00
27,500.00
35,750.00
49,500.00
55,000.00
16,500.00
7,700.00
8,400.30
2,970.00
264.00
396
5,148
71
99
1,727.00
0.100
0.010
3,098.30
I=(G+H)
2,970
26
4
99
47,960.00
1.200
0.200
H = (C X F )
1,622
225
99
TOTAL harga
550.00
1,650.00
2,970.00
132.00
3,234.00
0.002
0.300
JUMLAH upah
1,650.00
77.00
6,652.80
8,379.80
Halaman 112
NO.
URAIAN
B
Perkerja
Tukang Cat
Kepala Tukang
Mandor
ANALISA 004 1 m Pengecatan Permukaan Baja dengan Meni Besi dan Perancah
Bahan
Meni Besi
Kuas
Perancah Kayu
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
KOEF SNI KOEF RAP

C
0.0200
0.200
0.0200
0.0100
C'
0.0144
0.1440
0.0144
0.0072
SAT
HARGA SAT matrial
HARGA SAT upah
JUMLAH matrial
JUMLAH upah
TOTAL harga
D
Oh
Oh
Oh
Oh
G=(CXE)
H = (C X F )
I=(G+H)
27,500.00
35,750.00
49,500.00
55,000.00
396
5,148
713
396
4,697.00
0.100
0.010
0.002
0.1000
0.0100
0.0020
Kg
Bh
m3
0.2500
0.225
0.0225
0.0075
0.1800
0.1620
0.0162
0.0054
Oh
Oh
Oh
Oh
ANALISA 001 1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 4 Lapis Cat Konvensional, tebal 200 um
Bahan
Meni ( Read Lead ) A
0.100
0.1000
Kg
Meni ( Read Lead ) B
0.100
0.1000
Kg
Alluminium C
0.040
0.0400
Kg
Alluminium B
0.040
0.0400
Kg
Pengencer
0.010
0.0100
Ltr
Perancah Kayu
0.002
0.0020
m3
Tenaga
Perkerja
0.0060
0.0043
Oh
Tukang Cat
0.006
0.0043
Oh
Kepala Tukang
0.0225
0.0162
Oh
Mandor
0.0075
0.0054
Oh
ANALISA 001 1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 1 Lapis Cat Mutakhir, tebal 200 um
Bahan
Meni Besi
0.300
0.3000
Kg
Tenaga
Perkerja
0.0060
0.0043
Oh
Tukang Cat
0.060
0.0432
Oh
Kepala Tukang
0.0120
0.0086
Oh
Mandor
0.0060
0.0043
Oh
ANALISA 001 1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 3 Lapis Cat Konvensional, tebal 200 um
Bahan
16,500.00
7,700.00
1,485,000.00
11,840.40
16,537.40
1,650.00
77.00
2,970.00
27,500.00
35,750.00
49,500.00
55,000.00
4,950
5,792
802
297
7,524.00
9,900.00
12,100.00
27,500.00
29,700.00
6,600.00
1,485,000.00
1,372.14
8,896.14
990.00
1,210.00
1,100.00
1,188.00
66.00
2,970.00
27,500.00
35,750.00
49,500.00
55,000.00
119
154
802
297
4,950.00
16,500.00
2,328.48
7,278.48
4,950.00
27,500.00
35,750.00
49,500.00
55,000.00
119
1,544
428
238
4,136.00
49,104.00
53,240.00
Halaman 113
NO.
URAIAN
B
Cat Dasar
Cat Antara
Cat Penutup
Tenaga
Perkerja
Tukang Cat
Kepala Tukang
Mandor
KOEF SNI KOEF RAP
SAT
HARGA SAT matrial
HARGA SAT upah
C
0.110
0.170
0.080
C'
0.1100
0.1700
0.0800
D
Kg
Kg
Kg
0.5000
0.800
0.3000
0.2000
0.3600
0.5760
0.2160
0.1440
Oh
Oh
Oh
Oh
G=(CXE)
1,210.00
1,870.00
1,056.00
11,000.00
11,000.00
13,200.00
ANALISA 001 1 m Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Semprot ( Airless Spray ) dgn Sistem 1 Lapis Cat Mutakhir, tebal 200 um
Bahan
Cat Dasar
0.300
0.3000
Kg
11,000.00
Tenaga
Perkerja
0.4000
0.2880
Oh
Tukang Cat
0.700
0.5040
Oh
Kepala Tukang
0.2000
0.1440
Oh
Mandor
0.2000
0.1440
Oh
JUMLAH matrial
27,500.00
35,750.00
49,500.00
55,000.00
JUMLAH upah
TOTAL harga
H = (C X F )
I=(G+H)
9,900
20,592
10,692
7,920
3,300.00
40,986.00
3,300.00
27,500.00
35,750.00
49,500.00
55,000.00
7,920
18,018
7,128
7,920
44,286.00

ANALISA SNI For Building PDF

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

ANALISA SNI For Building PDF

Uploaded by

Copyright:

Available Formats

Halaman 1

HARGA SAT matrial

HARGA SAT upah

ANALISA 001 1 m' Pagar Sementara dari Kayu tinggi 2 m

KOEF SNI KOEF RAP

1 m' Pagar Sementara dari Kawat Duri tinggi 1.8 m

KOEF SNI KOEF RAP

HARGA SAT matrial

HARGA SAT upah

ANALISA 007 1 m Pembuatan Rumah Jaga / Konstruksi Kayu

Membersihkan Lapangan dan Perataan

KOEF SNI KOEF RAP

HARGA SAT matrial

HARGA SAT upah

Kayu Balok Borneo

1 m Pembuatan Bedeng Buruh

1 m Bongkaran Dinding Tembok Bata Merah

1 m Bongkaran Beton Bertulang

HARGA SAT upah

1 m Pembuatan Jalan Sementara

HARGA SAT matrial

1 m Pembuatan Stegger dari Bambu, ( 40 x 50 x 20 ) cm

1 m Pembuatan Bak Adukan ( 40 x 50 x 20 ) cm

KOEF SNI KOEF RAP

KOEF SNI KOEF RAP

HARGA SAT matrial

HARGA SAT upah

ANALISA 015 1 m3 Pek. Galian Tanah Biasa Max Kedalaman 1 m'

ANALISA 021 1 m Pek. Stripping 1 m

KOEF SNI KOEF RAP

HARGA SAT matrial

HARGA SAT upah

1 m Pembuangan Tanah sejauh 150 m

ANALISA 023 1 m3 Urugan Tanah Kembali

ANALISA 026 1 m3 Pemasangan Lapisan ijuk

KOEF SNI KOEF RAP

HARGA SAT matrial

HARGA SAT upah

ANALISA 027 1 m' Pembuatan Tiang Pancang ( 35 x 35 ) cm, Beton Bertulang

ANALISA 029 1 m3 Pasangan Batu kali 1 Pc : 5Ps

KOEF SNI KOEF RAP

HARGA SAT matrial

HARGA SAT upah

ANALISA 030 1 m2 Pasangan Bata Merah 1Pc : 3Ps 1 Bata

ANALISA 033 1 m2 Pasangan Bata Merah 1Pc : 5Ps 1/2 Bata

KOEF SNI KOEF RAP

HARGA SAT matrial

HARGA SAT upah

ANALISA 034 1 m2 Plesteran Dinding 1Pc : 3Ps

ANALISA 037 1 m2 Plesteran Dinding 1Pc : 3Kp : 10Ps, tebal 15 mm

KOEF SNI KOEF RAP

HARGA SAT matrial

HARGA SAT upah

ANALISA 040 1 m2 Plesteran 1Kp : 1 Sm : 2Ps, tebal 15 mm

KOEF SNI KOEF RAP

HARGA SAT matrial

HARGA SAT upah

ANALISA 044 1 m2 Plesteran 1Pc : 5Ps, tebal 20 mm

KOEF SNI KOEF RAP

HARGA SAT matrial

HARGA SAT upah

ANALISA 048 1 m2 Plesteran 1Pc : 3Ps, tebal 25 mm

KOEF SNI KOEF RAP