You are on page 1of 47

DAFTAR HARGA SATUAN BAHAN

NO.

NAMA/JENIS BAHAN

SATUAN

HARGA

KETERANGAN

(Rp)
a
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66

b
Batu kali
Pasir Pasang
Pasir Cor
Kerikil
Sirtu
Pasir urug/Timbunan
Tanah urug
Semen Portland
Semen Warna
Kapur Mill
Batu Bata klas I
Kayu kamfer balok
Kayu kamfer papan
Kayu kamfer usuk
Kayu kamfer reng
Kayu kruing papan
Kayu kruing usuk
Kayu kruing balok
Kayu bangkirai balok
Kayu bangkirai papan
Kayu bangkirai usuk
Kayu jati balok
Kayu jati papan
Kayu meranti usuk
Kayu meranti papan
Kayu meranti Balok
Kayu bekisting (kayu Papan Albesia)
Kayu terentang (Usuk Albesia)
Dolken Kayu
Seseh Balok
Bambu stager dia 7.5 cm
Paku Usuk
Paku reng
Paku list
Paku Sumbat/paku seng
Paku Skrup 1/2"
Paku Skrup 2"
Sealent
Besi Strip
Besi beton polos
Besi beton ulir
Kawat beton
Genteng Kodok Medium
Genteng Kodok Mini
Genteng Kodok Plentong
Genteng Kaca
Genteng Press Medium
Genteng Press Mini
Genteng Press Plentong
Seng Plat BJLS 28 Lebar 90 cm
Atap Seng Gelombang BJLS 28
Atap Asbes Gelombang 80 x 180 x 4 cm
Bubungan Stel Gelombang
Bubungan Press Mini
Bubungan Press Medium
Bubungan Press Plentong
Bubungan Kodok Medium
Bubungan Kodok Plentong
Bubungan Kodok Mini
Murda Genteng
Ikut Celedu Genteng
Murda Paras
Ikut Celedu Paras
Karet Talang
Waterprofing
Ijuk

c
M3
M3
M3
M3
M3
M3
M3
Kg
Kg
Kg
Biji
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Btng
M3
Btng
Kg
Kg
Kg
kg
Bh
Bh
Tube
Kg
Kg
Kg
Kg
Biji
Biji
Biji
Biji
Biji
Biji
Biji
M1
Lbr
Lbr
lbr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M'
Kg
Kg

d
180,000.00
152,000.00
95,000.00
115,000.00
100,800.00
135,000.00
115,000.00
1,300.00
11,000.00
850.00
3,300.00
8,030,000.00
8,800,000.00
6,600,000.00
6,600,000.00
5,830,000.00
5,170,000.00
5,500,000.00
9,900,000.00
11,000,000.00
10,250,000.00
25,000,000.00
27,500,000.00
5,500,000.00
6,050,000.00
5,500,000.00
3,000,000.00
2,250,000.00
99,000.00
2,585,000.00
12,000.00
15,400.00
15,400.00
20,000.00
22,000.00
400.00
800.00
52,000.00
20,000.00
10,000.00
12,000.00
13,750.00
2,750.00
2,100.00
3,800.00
10,000.00
1,650.00
1,500.00
2,200.00
5,000.00
55,000.00
42,000.00
52,000.00
2,200.00
2,500.00
4,500.00
10,500.00
16,500.00
15,000.00
65,000.00
45,000.00
150,000.00
80,000.00
12,500.00
55,000.00
7,700.00

67 Keramik 40 x 40 KW I
a
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137

b
Keramik 40 x 40 Anti Slip KW I
Keramik 30x30 cm anti slip KW I
Keramik 30x30 cm KW I
Keramik 20x20 cm warna
Keramik 20x20 cm warna anti slip
Keramik Plint 10 x 40
Keramik Plint 10 x 30
Keramik 20x25 cm KW I
Keramik Border Artistik 8 x 20
Keramik Stopnosing 6 x 20
Paving Block t=6 cm
Paving Block t=8 cm
Kaca Bening t = 3 mm
Kaca Bening t = 5 mm
Kaca Bening t = 8 mm
Kaca Bening t = 10 mm
Kaca Bening t = 12 mm
Kaca Ryben Hitam t = 5 mm
Kaca Ryben Biru t = 5 mm
Nako + Tralis
Teakwood/jabarwood
Plywood 3 mm
Plywood 3 mm Jati
Plywood 4 mm
Plywood 6 mm
Plywood 9 mm
Plywood Alluminium texture jeruk
Multiplek (teak block) 12 mm
Gedeg Kulit kelas I
Gedeg Kulit Bermotif
Ceilling Teak
Eternit
Gypsum tebal 5 mm
Kalsiboard 4 mm
Lis Plafond Kayu Kamper Profil 1/5 cm
Lis Plafond Kayu Kamper Profil 3/5 cm
Lis Gypsum
Paras gosok
Bata gosok
Batu Paras Hitam (Andesit)
Paras Kerobokan
Paras Jogya
Paras Palimanan
Batu Alur
Batu Alur Bali Green
Batako Buntu
Amplas
Cat menie kayu setara Altex
Cat dasar setara Emco
Cat kayu setara Emco
Plamur tembok
Cat Tembok setara Vinilex
Dempul setara Daiwa
Cat menie besi
Cat besi setara EMCO
Politur setara Dayak
Mowilex
Impra
Thinner Spesial
Thinner A
Thinner B
Vernis
Lem Kayu
Kuas No. 2
Kuas No. 3
Kuas No. 4
Residu/teer
Kunci 2 slaag setara YALE
Kunci 2 slaag setara UNION
Kunci Slot

Bh

9,250.00

c
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
M2
M2
Lbr
Lbr
M2
M2
M'
M'
M'
Bh
Bh
M2
Bh
Bh
M2
M2
M2
Bh
Lb
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
Bh
Bh
Bh
Ltr
Bh
Bh
Bh

d
12,500.00
5,045.00
4,727.00
2,231.00
2,231.00
2,313.00
1,576.00
3,250.00
19,250.00
18,750.00
75,000.00
75,000.00
93,500.00
121,000.00
253,000.00
385,000.00
434,500.00
132,000.00
125,000.00
146,250.00
120,000.00
55,000.00
100,000.00
65,000.00
80,000.00
115,000.00
110,000.00
192,500.00
28,000.00
45,000.00
88,000.00
16,500.00
75,000.00
62,500.00
20,000.00
35,000.00
35,000.00
21,000.00
3,000.00
175,000.00
13,750.00
10,000.00
100,000.00
75,000.00
115,000.00
3,300.00
5,500.00
25,000.00
38,500.00
55,000.00
8,000.00
33,000.00
25,000.00
16,000.00
55,000.00
48,000.00
57,000.00
49,500.00
30,000.00
25,000.00
15,000.00
39,000.00
14,900.00
6,625.00
8,500.00
10,000.00
10,000.00
187,000.00
100,000.00
20,200.00

138
139
140
141

Kunci Tombol
Engsel Pintu setara Nylon
Engsel Jendela setara Nylon
Grendel Pintu

Bh
Ps
Ps
Bh

60,000.00
30,000.00
20,000.00
15,000.00

a
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178

b
Grendel Jendela
Espanolet
Kait Angin
Wastafel
Sivon Wastafel
Bak Cuci Piring (Zink)
Kloset Duduk ex. INA
Kloset Duduk ex. AMERICA
Kloset Jongkok ex. INA
Kloset Jongkok ex. AMERICA
Air
Shower Jet / Jet Spray
Shower Had
Shower Hand
Kran Air
Bak Air Fiber
Bak Air Keramik Vol. 0,3 M3
Urinoir
Floor Drain Stainlees
Floor Drain Plastik
Seal Teap
Kawat Harmonika 4 x 4 cm
Roster/kerawang Super Bata
Minyak Begesting
Buis Beton Dia 40 cm
Buis Beton Dia 60 cm
Buis Beton Dia 80 cm
Koral Sikat
Pipa Galvanis 2"
Pipa Galvanis 1.5"
Pipa Galvanis 0.5"
Pipa PVC AW 0.5"
Pipa PVC AW 3/4"
Pipa PVC AW 1"
Pipa PVC 2"
Pipa PVC 3"
Pipa PVC 4"

c
Bh
Set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ltr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M2
Bh
Ltr
Bh
Bh
Bh
Zak
M'
M'
M'
M'
M'
M'
M'
M'
M'

d
10,000.00
70,000.00
16,000.00
375,000.00
50,000.00
200,000.00
1,600,000.00
2,000,000.00
165,000.00
200,000.00
17.00
75,000.00
150,000.00
200,000.00
35,000.00
253,000.00
250,000.00
1,850,000.00
55,000.00
25,000.00
3,300.00
25,000.00
10,000.00
33,550.00
65,000.00
80,000.00
110,000.00
46,500.00
117,375.00
82,500.00
27,500.00
4,125.00
5,500.00
8,250.00
13,750.00
15,125.00
16,000.00

DAFTAR SATUAN UPAH KERJA


NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

NAMA/JENIS UPAH
Mandor
Kepala tukang batu
Kepala tukang kayu
Kepala tukang besi
Kepala tukang cat
Kepala Tukang Style Bali
Kepala Tukang Pipa
Tukang batu
Tukang kayu
Tukang besi
Tukang cat
Tukang Style Bali
Tukang Pipa
Pekerja
Mekanik
Operator
Pembantu Mekanik
Pembantu Operator

SATUAN
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
Jam
Jam
Jam
Jam

HAR GA
(Rp)
95,000.00
88,000.00
88,000.00
88,000.00
88,000.00
88,000.00
76,000.00
76,000.00
82,000.00
79,000.00
76,000.00
82,000.00
76,000.00
60,000.00
14,500.00
15,000.00
10,000.00
12,500.00

KETERANGAN

19 Sopir

Jam

10,000.00

DAFTAR ANALISA PEKERJAAN


HARGA
NO
a

JENIS PEKERJAAN
b

1 1 M3 GALIAN TANAH BIASA SEDALAM 2 METER


0.9000 Oh Pekerja
0.0450 Oh Mandor

SATUAN
(Rp)

BAHAN
(Rp)

UPAH
(Rp)

JUMLAH
(Rp)

60,000.00
95,000.00

54,000.00
4,275.00
58,275.00

54,000.00
4,275.00
58,275.00

60,000.00
95,000.00
Total :

45,000.00
2,375.00
47,375.00

45,000.00
2,375.00
47,375.00

60,000.00
95,000.00
Total :

63,000.00
6,365.00
69,365.00

63,000.00
6,365.00
69,365.00

60,000.00
95,000.00
Total :

60,000.00
3,040.00
63,040.00

60,000.00
3,040.00
63,040.00

60,000.00
95,000.00
Total :

90,000.00
5,700.00
95,700.00

90,000.00
5,700.00
95,700.00

6 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER


1.2000 Oh Pekerja
60,000.00
0.0450 Oh Mandor
95,000.00
Total :

72,000.00
4,275.00
76,275.00

72,000.00
4,275.00
76,275.00

60,000.00
95,000.00
Total :

3,000.00
475.00
3,475.00

3,000.00
475.00
3,475.00

60,000.00
95,000.00
Total :

15,000.00
791.67
15,791.67

15,000.00
791.67
15,791.67

60,000.00
95,000.00
Total :

30,000.00
4,750.00
34,750.00

30,000.00
4,750.00
34,750.00

2 1 M3 GALIAN TANAH BIASA SEDALAM 1 METER


0.7500 Oh Pekerja
0.0250 Oh Mandor

3 1 M3 GALIAN TANAH BIASA SEDALAM 3 METER


1.0500 Oh Pekerja
0.0670 Oh Mandor

4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER


1.0000 Oh Pekerja
0.0320 Oh Mandor

5 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER


1.5000 Oh Pekerja
0.0600 Oh Mandor

7 1 M2 STRIPPING TEBING SETINGGI 1 METER


0.0500 Oh Pekerja
0.0050 Oh Mandor

8 1 M3 URUGAN TANAH KEMBALI


0.2500 Oh Pekerja
0.0083 Oh Mandor
9 1 M3 PEMADATAN TANAH ( PER 20 CM )
0.5000 Oh Pekerja
0.0500 Oh Mandor

10 1 M3 TANAH URUG PENINGGIAN LANTAI


1.2000 M3 Tanah Urug
0.3000 Oh Pekerja
0.0100 Oh Mandor

11 1 M3 SIRTU PENINGGIAN LANTAI


1.2000 M3 Sirtu
0.2500 Oh Pekerja
0.0250 Oh Mandor

12 1 M3 URUGAN PASIR DGN PENYIRAMAN


1.2000 M3 Pasir Urug
0.3000 Oh Pekerja
0.0100 Oh Mandor

13 l M3 PAS. BATU KOSONG


1.2000 M3 Batu Belah 15/20 cm
0.4320 M3 Pasir Urug
0.7800 Oh Pekerja
0.3900 Oh Tukang Batu
0.0390 Oh Kepala Tukang Batu
0.0390 Oh Mandor

115,000.00
60,000.00
95,000.00
Total :

138,000.00
138,000.00

18,000.00
950.00
18,950.00

138,000.00
18,000.00
950.00
156,950.00

100,800.00
60,000.00
95,000.00
Total :

120,960.00
120,960.00

15,000.00
2,375.00
17,375.00

120,960.00
15,000.00
2,375.00
138,335.00

135,000.00
60,000.00
95,000.00
Total :

162,000.00
162,000.00

18,000.00
950.00
18,950.00

162,000.00
18,000.00
950.00
180,950.00

180,000.00
135,000.00
60,000.00
76,000.00
88,000.00
95,000.00

216,000.00
58,320.00
-

46,800.00
29,640.00
3,432.00
3,705.00

216,000.00
58,320.00
46,800.00
29,640.00
3,432.00
3,705.00

Total :

274,320.00

83,577.00

357,897.00

180,000.00
1,300.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

216,000.00
176,800.00
82,688.00
475,488.00

90,000.00
45,600.00
5,280.00
7,125.00
148,005.00

216,000.00
176,800.00
82,688.00
90,000.00
45,600.00
5,280.00
7,125.00
623,493.00

180,000.00
1,300.00
152,000.00
148,005.00
Total :

216,000.00
152,100.00
85,272.00
453,372.00

148,005.00
148,005.00

216,000.00
152,100.00
85,272.00
148,005.00
601,377.00

180,000.00
1,300.00
152,000.00
148,005.00
Total :

216,000.00
118,300.00
88,768.00
423,068.00

148,005.00
148,005.00

216,000.00
118,300.00
88,768.00
148,005.00
571,073.00

180,000.00
1,300.00
95,000.00
115,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

81,000.00
252,200.00
29,640.00
53,820.00
416,660.00

142,800.00
22,800.00
2,640.00
7,600.00
175,840.00

81,000.00
252,200.00
29,640.00
53,820.00
142,800.00
22,800.00
2,640.00
7,600.00
592,500.00

18 l M2 PAS. BATA MERAH 1PC : 2 PS TEBAL 1/2 BATA


70.000 Bh Batu Bata
3,300.00
18.950 Kg Semen Portland
1,300.00
0.0380 M3 Pasir Pasang
152,000.00
0.3000 Oh Pekerja
60,000.00
0.1000 Oh Tukang Batu
76,000.00
0.0100 Oh Kepala Tukang Batu
88,000.00
0.0150 Oh Mandor
95,000.00
Total :

231,000.00
24,635.00
5,776.00
261,411.00

18,000.00
7,600.00
880.00
1,425.00
27,905.00

231,000.00
24,635.00
5,776.00
18,000.00
7,600.00
880.00
1,425.00
289,316.00

19 l M2 PAS. BATA MERAH 1PC : 6 PS TEBAL 1/2 BATA


70.000 Bh Batu Bata
3,300.00
8.320 Kg Semen Portland
1,300.00
0.0490 M3 Pasir Pasang
152,000.00
Upah = Analisa Upah No. 18
27,905.00
Total :

231,000.00
10,816.00
7,448.00
249,264.00

27,905.00
27,905.00

231,000.00
10,816.00
7,448.00
27,905.00
277,169.00

20 l M2 PAS. BATA MERAH 1PC : 5 PS TEBAL 1/2 BATA


70.000 Bh Batu Bata
3,300.00
9.680 Kg Semen Portland
1,300.00
0.0450 M3 Pasir Pasang
152,000.00
Upah = Analisa Upah No. 18
27,905.00
Total :

231,000.00
12,584.00
6,840.00
250,424.00

27,905.00
27,905.00

231,000.00
12,584.00
6,840.00
27,905.00
278,329.00

21 l M2 PAS. BATA MERAH 1PC : 3 PS TEBAL 1/2 BATA


70.000 Bh Batu Bata
3,300.00
14.370 Kg Semen Portland
1,300.00
0.0400 M3 Pasir Pasang
152,000.00
Upah = Analisa Upah No. 18
27,905.00
Total :

231,000.00
18,681.00
6,080.00
255,761.00

27,905.00
27,905.00

231,000.00
18,681.00
6,080.00
27,905.00
283,666.00

22 l M2 PAS. BATA MERAH 1PC : 4 PS TEBAL 1/2 BATA


70.000 Bh Batu Bata
3,300.00
11.500 Kg Semen Portland
1,300.00
0.0430 M3 Pasir Pasang
152,000.00
Upah = Analisa No. 18
27,905.00
Total :

231,000.00
14,950.00
6,536.00
252,486.00

27,905.00
27,905.00

231,000.00
14,950.00
6,536.00
27,905.00
280,391.00

14 l M3 PAS. BATU KALI 1PC : 5 PS


1.2000 M3 Batu Belah 15/20 cm
136.00 Kg Semen Portland
0.5440 M3 Pasir Pasang
1.5000 Oh Pekerja
0.6000 Oh Tukang Batu
0.0600 Oh Kepala Tukang Batu
0.0750 Oh Mandor

15 l M3 PAS. BATU KALI 1PC : 6 PS


1.2000 M3 Batu Belah 15/20 cm
117.00 Kg Semen Portland
0.5610 M3 Pasir Pasang
Upah = Analisa Upah No. 14

16 l M3 PAS. BATU KALI 1PC : 8 PS


1.2000 M3 Batu Belah 15/20 cm
91.000 Kg Semen Portland
0.5840 M3 Pasir Pasang
Upah = Analisa Upah No. 14

17 l M3 PONDASI SUMURAN DIAMETER 100 CM


0.4500 M3 Batu Belah 15/20 cm
194.00 Kg Semen Portland
0.3120 M3 Pasir Beton
0.4680 M3 Koral Beton
2.3800 Oh Pekerja
0.3000 Oh Tukang Batu
0.0300 Oh Kepala Tukang Batu
0.0800 Oh Mandor

23 l M2 PAS. BATA EKSPOSE 1PC : 3 PS


70.000 Bh Batu Bata
14.000 Kg Semen Portland
0.0320 M3 Pasir Pasang
0.3000 Oh Pekerja
0.1500 Oh Tukang Batu
0.0150 Oh Kepala Tukang Batu
0.0150 Oh Mandor

3,300.00
1,300.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

231,000.00
18,200.00
4,864.00
254,064.00

18,000.00
11,400.00
1,320.00
1,425.00
32,145.00

231,000.00
18,200.00
4,864.00
18,000.00
11,400.00
1,320.00
1,425.00
286,209.00

3,300.00
1,300.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

41,250.00
9,750.00
4,104.00
55,104.00

19,200.00
7,600.00
880.00
1,425.00
29,105.00

41,250.00
9,750.00
4,104.00
19,200.00
7,600.00
880.00
1,425.00
84,209.00

1,300.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :
1 M2 PLESTERAN PEPALIHAN 1PC : 2PS, TEBAL 15 MM

13,291.20
3,040.00
16,331.20
16,331.20

12,000.00
11,400.00
1,320.00
950.00
25,670.00
38,505.00

13,291.20
3,040.00
12,000.00
11,400.00
1,320.00
950.00
42,001.20
54,836.20

1,300.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

10,108.80
3,496.00
13,604.80

12,000.00
11,400.00
1,320.00
950.00
25,670.00

10,108.80
3,496.00
12,000.00
11,400.00
1,320.00
950.00
39,274.80

1,300.00
152,000.00

6,739.20
3,952.00
10,691.20

25,670.00
25,670.00

6,739.20
3,952.00
25,670.00
36,361.20

5,740.80
4,104.00
9,844.80

25,670.00
25,670.00

5,740.80
4,104.00
25,670.00
35,514.80

1,300.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

17,721.60
4,104.00
21,825.60

15,600.00
15,200.00
1,760.00
1,235.00
33,795.00

17,721.60
4,104.00
15,600.00
15,200.00
1,760.00
1,235.00
55,620.60

1,300.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

13,478.40
4,712.00
18,190.40

15,600.00
15,200.00
1,760.00
1,235.00
33,795.00

13,478.40
4,712.00
15,600.00
15,200.00
1,760.00
1,235.00
51,985.40

1,300.00

8,985.60

24 l M2 PAS. BATAKO BUNTU 1PC : 6 PS


12.500 Bh Batako buntu
7.5000 Kg Semen Portland
0.0270 M3 Pasir Pasang
0.3200 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang Batu
0.0150 Oh Mandor

25 1 M2 PLESTERAN 1PC : 2PS, TEBAL 15 MM


10.224 Kg Semen Portland
0.0200 M3 Pasir Pasang
0.2000 Oh Pekerja
0.1500 Oh Tukang Batu
0.0150 Oh Kepala Tukang Batu
0.0100 Oh Mandor

26 1 M2 PLESTERAN 1PC : 3PS, TEBAL 15 MM


7.7760 Kg Semen Portland
0.0230 M3 Pasir Pasang
0.2000 Oh Pekerja
0.1500 Oh Tukang Batu
0.0150 Oh Kepala Tukang Batu
0.0100 Oh Mandor

27 1 M2 PLESTERAN 1PC : 5PS, TEBAL 15 MM


5.1840 Kg Semen Portland
0.0260 M3 Pasir Pasang
Upah = Analisa No. 20

Total :
28 1 M2 PLESTERAN 1PC : 6PS, TEBAL 15 MM
4.4160 Kg Semen Portland
0.0270 M3 Pasir Pasang
Upah = Analisa No. 20

1,300.00
152,000.00
Total :

29 1 M2 PLESTERAN 1PC : 2PS, TEBAL 20 MM


13.632 Kg Semen Portland
0.0270 M3 Pasir Pasang
0.2600 Oh Pekerja
0.2000 Oh Tukang Batu
0.0200 Oh Kepala Tukang Batu
0.0130 Oh Mandor

30 1 M2 PLESTERAN 1PC : 3PS, TEBAL 20 MM


10.368 Kg Semen Portland
0.0310 M3 Pasir Pasang
0.2600 Oh Pekerja
0.2000 Oh Tukang Batu
0.0200 Oh Kepala Tukang Batu
0.0130 Oh Mandor

31 1 M2 PLESTERAN 1PC : 5PS, TEBAL 20 MM


6.9120 Kg Semen Portland

8,985.60

Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

5,320.00
14,305.60

15,600.00
15,200.00
1,760.00
1,235.00
33,795.00

5,320.00
15,600.00
15,200.00
1,760.00
1,235.00
48,100.60

1,300.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

7,654.40
5,472.00
13,126.40

15,600.00
15,200.00
1,760.00
1,235.00
33,795.00

7,654.40
5,472.00
15,600.00
15,200.00
1,760.00
1,235.00
46,921.40

33 1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH


3.1080 Kg Semen Portland
1,300.00
0.1500 Oh Pekerja
60,000.00
0.0700 Oh Tukang Batu
76,000.00
0.0070 Oh Kepala Tukang Batu
88,000.00
0.0080 Oh Mandor
95,000.00
Total :

4,040.40
4,040.40

9,000.00
5,320.00
616.00
760.00
15,696.00

4,040.40
9,000.00
5,320.00
616.00
760.00
19,736.40

34 1 M2 FINISHING SIAR PASANGAN DINDING CONBLOCK EKSPOSE


1.6000 Kg Semen Portland
1,300.00
0.0750 Oh Pekerja
60,000.00
0.0350 Oh Tukang Batu
76,000.00
0.0040 Oh Kepala Tukang Batu
88,000.00
0.0040 Oh Mandor
95,000.00
Total :

2,080.00
2,080.00

4,500.00
2,660.00
352.00
380.00
7,892.00

2,080.00
4,500.00
2,660.00
352.00
380.00
9,972.00

35 1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PP


6.3400 Kg Semen Portland
1,300.00
0.0120 M3 Pasir Pasang
152,000.00
0.3000 Oh Pekerja
60,000.00
0.1400 Oh Tukang Batu
76,000.00
0.0140 Oh Kepala Tukang Batu
88,000.00
0.0150 Oh Mandor
95,000.00
Total :

8,242.00
1,824.00
10,066.00

18,000.00
10,640.00
1,232.00
1,425.00
31,297.00

8,242.00
1,824.00
18,000.00
10,640.00
1,232.00
1,425.00
41,363.00

1,300.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

5,616.00
2,432.00
8,048.00

9,000.00
5,320.00
616.00
760.00
15,696.00

5,616.00
2,432.00
9,000.00
5,320.00
616.00
760.00
23,744.00

1,300.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

4,225.00
4,225.00

9,000.00
7,600.00
880.00
760.00
18,240.00

4,225.00
9,000.00
7,600.00
880.00
760.00
22,465.00

850.00
1,300.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

850.00
1,300.00
2,150.00

6,600.00
5,700.00
616.00
950.00
13,866.00

850.00
1,300.00
6,600.00
5,700.00
616.00
950.00
16,016.00

1,300.00
95,000.00
115,000.00
60,000.00
76,000.00
88,000.00
95,000.00

176,800.00
47,500.00
115,000.00
-

99,000.00
19,000.00
2,200.00
7,600.00

176,800.00
47,500.00
115,000.00
99,000.00
19,000.00
2,200.00
7,600.00

0.0350
0.2600
0.2000
0.0200
0.0130

M3
Oh
Oh
Oh
Oh

32 1 M2 PLESTERAN 1PC : 6PS, TEBAL 20 MM


5.8880 Kg Semen Portland
0.0360 M3 Pasir Pasang
0.2600 Oh Pekerja
0.2000 Oh Tukang Batu
0.0200 Oh Kepala Tukang Batu
0.0130 Oh Mandor

36 1 M PLESTERAN SIAR 1 PC : 2 PS
4.3200 Kg Semen portland
0.0160 M Pasir pasangan
0.1500 Oh Pekerja
0.0700 Oh Tukang batu
0.0070 Oh Kepala Tukang
0.0080 Oh Mandor
37 1 M2 PEK. ACIAN SEMEN DIHALUSKAN
3.2500 Kg Semen Portland
0.1500 Oh Pekerja
0.1000 Oh Tukang Cat
0.0100 Oh Kepala Tukang Cat
0.0080 Oh Mandor
38 1 M2 PEK. ACIAN SEMEN +DENGAN MIL
1.0000 Kg Mil
1.0000 Kg Semen Portland
0.1100 Oh Pekerja
0.0750 Oh Tukang Cat
0.0070 Oh Kepala Tukang Cat
0.0100 Oh Mandor
39 1 M3 BETON COR 1 PC : 3 PS : 5 KRL
136.00 Kg Semen Portland
0.5000 M3 Pasir Beton
1.0000 M3 Koral Beton
1.6500 Oh Pekerja
0.2500 Oh Tukang Batu
0.0250 Oh Kepala Tukang Batu
0.0800 Oh Mandor

Total :

339,300.00

127,800.00

467,100.00

1,300.00
95,000.00
115,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

364,000.00
49,400.00
89,700.00
503,100.00

99,000.00
19,000.00
2,200.00
7,600.00
127,800.00

364,000.00
49,400.00
89,700.00
99,000.00
19,000.00
2,200.00
7,600.00
630,900.00

41 1 M3 PONDASI SIKLOP 60 % BETON COR 1PC : 2PS : 3KRL : 40 % BATU KALI


194.00 Kg Semen Portland
1,300.00
252,200.00
0.3120 M3 Pasir Beton
95,000.00
29,640.00
0.4680 M3 Koral Beton
115,000.00
53,820.00
0.4800 M3 Batu Belah 15/20 cm
180,000.00
86,400.00
126.00 Kg Besi beton polos
10,000.00
1,260,000.00
1.8000 Kg Kawat beton
13,750.00
24,750.00
3.0000 Oh Pekerja
60,000.00
0.8500 Oh Tukang Batu
76,000.00
0.0850 Oh Kepala Tukang Batu
88,000.00
0.1500 Oh Mandor
95,000.00
Total :
1,706,810.00

180,000.00
64,600.00
7,480.00
14,250.00
266,330.00

252,200.00
29,640.00
53,820.00
86,400.00
1,260,000.00
24,750.00
180,000.00
64,600.00
7,480.00
14,250.00
1,973,140.00

40 1 M3 BETON COR 1PC : 2PS : 3KRL


280.00 Kg Semen Portland
0.5200 M3 Pasir Beton
0.7800 M3 Koral Beton
1.6500 Oh Pekerja
0.2500 Oh Tukang Batu
0.0250 Oh Kepala Tukang Batu
0.0800 Oh Mandor

42 1 Kg PEK.PEMBESIAN DENGAN BESI POLOS


1.0500 Kg Besi beton polos
0.0150 Kg Kawat beton
0.0070 Oh Pekerja
0.0070 Oh Tukang Besi
0.0007 Oh Kepala Tukang Besi
0.0004 Oh Mandor
43 1 M2 PEK. BEGESTING UNTUK SLOOF
0.0450 M3 Begesting
0.3000 Kg Paku Usuk
0.1000 Ltr Minyak Begesting
0.5200 Oh Pekerja
0.2600 Oh Tukang Kayu
0.0260 Oh Kepala Tukang Kayu
0.0050 Oh Mandor
44 1 M2 PEK. BEGESTING UNTUK KOLOM
0.4000 Kg Paku 5 cm - 12 cm
0.2000 Ltr Minyak Begesting
0.0150 M3 Kayu Usuk meranti 4/6
0.3500 Lbr Plywood 6 mm
2.0000 Btg Dolken kayu 8''-10''/ 4m
0.6600 Oh Pekerja
0.3300 Oh Tukang Kayu
0.0330 Oh Kepala Tukang Kayu
0.0330 Oh Mandor
45 1 M2 PEK. BEGESTING UNTUK BALOK
0.4000 Kg Paku 5 cm - 12 cm
0.2000 Ltr Minyak Begesting
0.0180 M3 Kayu Usuk meranti 4/6
0.3500 Lbr Plywood 9 mm
2.0000 btg Dolken kayu 8''-10''/ 4m
0.6600 Oh Pekerja
0.3300 Oh Tukang Kayu
0.0330 Oh Kepala Tukang Kayu
0.0330 Oh Mandor
46 1 M2 PEK. BEGESTING UNTUK LANTAI
0.4000 Kg Paku 5 cm - 12 cm
0.2000 Ltr Minyak Begesting
0.0200 M3 Kayu Usuk meranti 4/6
0.3500 Lbr Plywood 9 mm
3.0000 btg Dolken kayu 8''-10''/ 4m
0.6600 Oh Pekerja
0.3300 Oh Tukang Kayu
0.0330 Oh Kepala Tukang Kayu
0.0330 Oh Mandor

10,000.00
13,750.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :

10,500.00
206.25
10,706.25

420.00
553.00
61.60
38.00
1,072.60

10,500.00
206.25
420.00
553.00
61.60
38.00
11,778.85

3,000,000.00
15,400.00
33,550.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :

135,000.00
4,620.00
3,355.00
142,975.00

31,200.00
21,320.00
2,288.00
475.00
55,283.00

135,000.00
4,620.00
3,355.00
31,200.00
21,320.00
2,288.00
475.00
99,129.00

15,400.00
33,550.00
5,500,000.00
80,000.00
99,000.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :

6,160.00
6,710.00
82,500.00
28,000.00
198,000.00
321,370.00

39,600.00
27,060.00
2,904.00
3,135.00
72,699.00

6,160.00
6,710.00
82,500.00
28,000.00
198,000.00
39,600.00
27,060.00
2,904.00
3,135.00
197,034.50

15,400.00
33,550.00
5,500,000.00
115,000.00
99,000.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :

6,160.00
6,710.00
99,000.00
40,250.00
198,000.00
350,120.00

39,600.00
27,060.00
2,904.00
3,135.00
72,699.00

6,160.00
6,710.00
99,000.00
40,250.00
198,000.00
39,600.00
27,060.00
2,904.00
3,135.00
281,879.33

15,400.00
33,550.00
5,500,000.00
115,000.00
99,000.00
60,000.00
82,000.00
88,000.00
95,000.00

6,160.00
6,710.00
110,000.00
40,250.00
297,000.00
-

39,600.00
27,060.00
2,904.00
3,135.00

6,160.00
6,710.00
110,000.00
40,250.00
297,000.00
39,600.00
27,060.00
2,904.00
3,135.00

47 1 M2 PEK. BEGESTING UNTUK TANGGA


0.4000 Kg Paku 5 cm - 12 cm
0.1500 Ltr Minyak Begesting
0.0150 M3 Kayu Usuk meranti 4/6
0.3500 Lbr Plywood 9 mm
2.0000 btg Dolken kayu 8''-10''/ 4m
0.6600 Oh Pekerja
0.3300 Oh Tukang Kayu
0.0330 Oh Kepala Tukang Kayu
0.0330 Oh Mandor

48 1 M3 MEMBUAT BETON DGN MUTU K 100


247.00 Kg Semen Portland
0.6210 M3 Pasir Beton
0.7400 M3 Krikil Beton
215.00 Ltr Air
1.6500 Oh Pekerja
0.2750 Oh Tukang Batu
0.0280 Oh Kepala Tukang Batu
0.0830 Oh Mandor
49 1 M3 MEMBUAT BETON DGN MUTU K 125
276.00 Kg Semen Portland
0.5900 M3 Pasir Beton
0.7496 M3 Krikil Beton
215.00 Ltr Air
1.6500 Oh Pekerja
0.2750 Oh Tukang Batu
0.0280 Oh Kepala Tukang Batu
0.0830 Oh Mandor
50 1 M3 MEMBUAT BETON DGN MUTU K 150
299.00 Kg Semen Portland
0.5700 M3 Pasir Beton
0.7530 M3 Krikil Beton
215.00 Ltr Air
1.6500 Oh Pekerja
0.2750 Oh Tukang Batu
0.0280 Oh Kepala Tukang Batu
0.0830 Oh Mandor
51 1 M3 MEMBUAT BETON DGN MUTU K 175
326.00 Kg Semen Portland
0.5430 M3 Pasir Beton
0.7620 M3 Krikil Beton
215.00 Ltr Air
1.6500 Oh Pekerja
0.2750 Oh Tukang Batu
0.0280 Oh Kepala Tukang Batu
0.0830 Oh Mandor
52 1 M3 MEMBUAT BETON DGN MUTU K 200
352.00 Kg Semen Portland
0.5220 M3 Pasir Beton
0.7640 M3 Krikil Beton
215.00 Ltr Air
1.6500 Oh Pekerja
0.2750 Oh Tukang Batu
0.0280 Oh Kepala Tukang Batu
0.0830 Oh Mandor
53 1 M3 MEMBUAT BETON DGN MUTU K 225
371.00 Kg Semen Portland
0.4990 M3 Pasir Beton
0.7760 M3 Krikil Beton
215.00 Ltr Air
1.6500 Oh Pekerja
0.2750 Oh Tukang Batu
0.0280 Oh Kepala Tukang Batu

Total :

460,120.00

72,699.00

532,819.00

15,400.00
33,550.00
5,500,000.00
115,000.00
99,000.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :

6,160.00
5,032.50
82,500.00
40,250.00
198,000.00
331,942.50

39,600.00
27,060.00
2,904.00
3,135.00
72,699.00

6,160.00
5,032.50
82,500.00
40,250.00
198,000.00
39,600.00
27,060.00
2,904.00
3,135.00
404,641.50

1,300.00
95,000.00
115,000.00
17.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

321,100.00
58,995.00
85,100.00
3,655.00
468,850.00

99,000.00
20,900.00
2,464.00
7,885.00
130,249.00

321,100.00
58,995.00
85,100.00
3,655.00
99,000.00
20,900.00
2,464.00
7,885.00
599,099.00

1,300.00
95,000.00
115,000.00
17.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

358,800.00
56,050.00
86,204.00
3,655.00
504,709.00

99,000.00
20,900.00
2,464.00
7,885.00
130,249.00

358,800.00
56,050.00
86,204.00
3,655.00
99,000.00
20,900.00
2,464.00
7,885.00
634,958.00

1,300.00
95,000.00
115,000.00
17.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

388,700.00
54,150.00
86,595.00
3,655.00
533,100.00

99,000.00
20,900.00
2,464.00
7,885.00
130,249.00

388,700.00
54,150.00
86,595.00
3,655.00
99,000.00
20,900.00
2,464.00
7,885.00
663,349.00

1,300.00
95,000.00
115,000.00
17.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

423,800.00
51,585.00
87,630.00
3,655.00
566,670.00

99,000.00
20,900.00
2,464.00
7,885.00
130,249.00

423,800.00
51,585.00
87,630.00
3,655.00
99,000.00
20,900.00
2,464.00
7,885.00
696,919.00

1,300.00
95,000.00
115,000.00
17.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

457,600.00
49,590.00
87,860.00
3,655.00
598,705.00

99,000.00
20,900.00
2,464.00
7,885.00
130,249.00

457,600.00
49,590.00
87,860.00
3,655.00
99,000.00
20,900.00
2,464.00
7,885.00
728,954.00

1,300.00
95,000.00
115,000.00
17.00
60,000.00
76,000.00
88,000.00

482,300.00
47,405.00
89,240.00
3,655.00
-

99,000.00
20,900.00
2,464.00

482,300.00
47,405.00
89,240.00
3,655.00
99,000.00
20,900.00
2,464.00

0.0830

Oh Mandor

95,000.00
Total :

622,600.00

7,885.00
130,249.00

7,885.00
752,849.00

1,300.00
95,000.00
115,000.00
17.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

527,800.00
46,455.00
87,400.00
3,655.00
665,310.00

99,000.00
20,900.00
2,464.00
7,885.00
130,249.00

527,800.00
46,455.00
87,400.00
3,655.00
99,000.00
20,900.00
2,464.00
7,885.00
795,559.00

80,000.00
52,000.00
152,000.00
76,000.00
88,000.00
60,000.00
95,000.00
Total :

80,000.00
6,240.00
86,240.00

1,976.00
5,700.00
660.00
12,000.00
1,900.00
22,236.00

80,000.00
6,240.00
1,976.00
5,700.00
660.00
12,000.00
1,900.00
108,476.00

8,800,000.00
15,400.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :

63,360.00
770.00
64,130.00

6,000.00
16,400.00
1,760.00
475.00
24,635.00

63,360.00
770.00
6,000.00
16,400.00
1,760.00
475.00
88,765.00

57 1 M3 PEK. KONSTRUKSI KUDA-KUDA KAYU KRUING


1.2000 M3 Kayu kruing balok
5,500,000.00
15.000 Kg Besi strip
20,000.00
5.6000 Kg Paku 12 cm
15,400.00
6.0000 Oh Pekerja
60,000.00
20.000 Oh Tukang kayu
82,000.00
2.0000 Oh Kepala Tukang
88,000.00
0.3000 Oh Mandor
95,000.00
Total :
1 M3 Kuda-kuda Kayu Seseh
2,585,000.00

6,600,000.00
300,000.00
86,240.00
6,986,240.00
3,488,240.00

360,000.00
1,640,000.00
176,000.00
28,500.00
2,204,500.00
2,204,500.00

6,600,000.00
300,000.00
86,240.00
360,000.00
1,640,000.00
176,000.00
28,500.00
9,190,740.00
5,692,740.00

6,600,000.00
15,400.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :
5,500,000.00

26,400.00
154.00
26,554.00
22,154.00

3,420.00
4,674.00
5,280.00
2,850.00
16,224.00
16,224.00

26,400.00
154.00
3,420.00
4,674.00
5,280.00
2,850.00
42,778.00
38,378.00

8,800,000.00
20,000.00
82,000.00
88,000.00
60,000.00
95,000.00
Total :
5,830,000.00

308,000.00
2,000.00

310,000.00
206,050.00

65,600.00
7,040.00
16,800.00
13,300.00
102,740.00
102,740.00

308,000.00
2,000.00
65,600.00
7,040.00
16,800.00
13,300.00
412,740.00
308,790.00

6,600,000.00
15,400.00
82,000.00
88,000.00
60,000.00
95,000.00
Total :

92,400.00
1,540.00
93,940.00

4,682.20
501.60
3,426.00
266.00
8,875.80

92,400.00
1,540.00
4,682.20
501.60
3,426.00
266.00
102,815.80

6,600,000.00
5,170,000.00

93,940.00
73,920.00

11,094.75
8,875.80

105,034.75
82,795.80

54 1 M3 MEMBUAT BETON DGN MUTU K 275


406.00 Kg Semen Portland
0.4890 M3 Pasir Beton
0.7600 M3 Krikil Beton
215.00 Ltr Air
1.6500 Oh Pekerja
0.2750 Oh Tukang Batu
0.0280 Oh Kepala Tukang Batu
0.0830 Oh Mandor

55 1 M' PASANG BUIS BETON DIAMETER 60 CM


1.0000 Bj Buis Beton diameter 60 cm
0.1200 Zak Semen portland (40 Kg)
0.0130 M3 Pasir Pasang
0.0750 Oh Tukang Batu
0.0075 Oh Kepala Tukang Batu
0.2000 Oh Pekerja
0.0200 Oh Mandor
56 1 M' LISPLANK 3x20 cm PAPAN KAMFER
0.0072 M3 Kayu Kamfer Papan
0.0500 Kg Paku Usuk
0.1000 Oh Pekerja
0.2000 Oh Tukang Kayu
0.0200 Oh Kepala Tukang Kayu
0.0050 Oh Mandor

58 1 M' PEKERJAAN PEGANGAN LISPLANK


0.0040 M3 Kayu Kamfer Usuk
0.0100 Kg Paku Usuk
0.0570 Oh Pekerja
0.0570 Oh Tukang kayu
0.0600 Oh Kepala Tukang
0.0300 Oh Mandor
KAYU KRUING
59 1 M2 PASANG LISTPLANK T= 3 CM KAYU KAMPER
0.0350 M3 Kayu Kamper Papan
0.1000 Kg Paku List
0.8000 Oh Tukang Kayu
0.0800 Oh Kepala Tukang Kayu
0.2800 Oh Pekerja
0.1400 Oh Mandor
Kayu Kruing Papan
60 1 M2 PEKERJAAN USUK 5/7 KAYU KAMPER
0.0140 M3 Usuk kamper
0.1000 Kg Paku usuk
0.0571 Oh Tukang kayu
0.0057 Oh Kepala tukang kayu
0.0571 Oh Pekerja
0.0028 Oh Mandor
a
b

Usuk kamper diketam


Usuk kruing

Usuk kruing diketam

5,170,000.00

73,920.00

11,094.75

85,014.75

61 1 M2 PEKERJAAN USUK 5/7 ATAP SENG KAYU KAMPER


0.0070 M3 Usuk kamper
6,600,000.00
0.0700 Kg Paku usuk
15,400.00
0.0571 Oh Tukang kayu
82,000.00
0.0057 Oh Kepala tukang kayu
88,000.00
0.0571 Oh Pekerja
60,000.00
0.0028 Oh Mandor
95,000.00
Total :
a
Usuk kamper diketam
6,600,000.00
b
Usuk kruing
5,170,000.00
c
Usuk kruing diketam
5,170,000.00

46,200.00
1,078.00
47,278.00
47,278.00
37,268.00
37,268.00

4,682.20
501.60
3,426.00
266.00
8,875.80
11,094.75
8,875.80
11,094.75

46,200.00
1,078.00
4,682.20
501.60
3,426.00
266.00
56,153.80
58,372.75
46,143.80
48,362.75

62 1 M2 PEKERJAAN RENG 2/3 KAYU KAMPER UNTUK GENTENG


0.0036 M3 Reng kayu kamper
6,600,000.00
0.1500 Kg Paku reng
15,400.00
0.0428 Oh Tukang kayu
82,000.00
0.0043 Oh Kepala tukang kayu
88,000.00
0.0428 Oh Pekerja
60,000.00
0.0021 Oh Mandor
95,000.00
Total :

23,760.00
2,310.00
26,070.00

3,509.60
376.64
2,568.00
199.50
6,653.74

23,760.00
2,310.00
3,509.60
376.64
2,568.00
199.50
32,723.74

63 1 M2 PEKERJAAN RENG 2/3 KAYU KAMPER UNTUK SENG


0.0018 M3 Reng kayu kamper
6,600,000.00
0.1364 Kg Paku reng
15,400.00
0.0428 Oh Tukang kayu
82,000.00
0.0043 Oh Kepala tukang kayu
88,000.00
0.0428 Oh Pekerja
60,000.00
0.0021 Oh Mandor
95,000.00
Total :

11,880.00
2,100.00
13,980.00

3,509.60
376.64
2,568.00
199.50
6,653.74

11,880.00
2,100.00
3,509.60
376.64
2,568.00
199.50
20,633.74

64 1 M2 PASANGAN SEILLINGTEAK DIATAS USUK EXPOSE


0.6900 Lbr Ceilling teak
88,000.00
0.2000 Kg Paku reng
15,400.00
0.0500 Oh Tukang kayu
82,000.00
0.0050 Oh Kepala tukang kayu
88,000.00
0.1250 Oh Pekerja
60,000.00
0.0063 Oh Mandor
95,000.00
Total :

60,720.00
3,080.00
63,800.00

4,100.00
440.00
7,500.00
593.75
12,633.75

60,720.00
3,080.00
4,100.00
440.00
7,500.00
593.75
76,433.75

65 1 M' PASANGAN LIST PLAFOND DIPROFIL KAYU KAMPER


1.0500 M' Kayu profil 3/5 kamper
35,000.00
0.0100 Kg Paku list
20,000.00
0.0500 Oh Tukang kayu
82,000.00
0.0050 Oh Kepala tukang kayu
88,000.00
0.0500 Oh Pekerja
60,000.00
0.0030 Oh Mandor
95,000.00
Total :
Kayu profil 1/5 kamper
20,000.00

36,750.00
200.00
36,950.00
21,200.00

4,100.00
440.00
3,000.00
285.00
7,825.00
7,825.00

36,750.00
200.00
4,100.00
440.00
3,000.00
285.00
44,775.00
29,025.00

66 1 M PASANGAN LANGIT-LANGIT PLAFOND KALSIBOARD 4 MM + RANGKA


0.0163 M3 Meranti usuk 4/6 cm
5,500,000.00
89,650.00
0.0300 Kg Paku List
20,000.00
600.00
0.2500 Kg Paku Usuk
15,400.00
3,850.00
0.3750 Lbr Kalsiboard 4mm
62,500.00
23,437.50
0.2700 Oh Pekerja
60,000.00
0.4000 Oh Tukang Kayu
82,000.00
0.0400 Oh Kepala Tukang
88,000.00
0.0140 Oh Mandor
95,000.00
Total :
117,537.50

16,200.00
32,800.00
3,520.00
1,330.00
53,850.00

89,650.00
600.00
3,850.00
23,437.50
16,200.00
32,800.00
3,520.00
1,330.00
171,387.50

67 1 M2 PEKERJAAN PLAFOND GYPSUM 9 MM + RANGKA


0.3640 Lbr Gypsum 5 mm (120x240x5)
75,000.00
0.0150 M3 Usuk meranti
5,500,000.00
0.0200 Kg Paku usuk
20,000.00
0.1100 Kg Paku sekrup
9,000.00
0.2000 Oh Tukang kayu
82,000.00
0.0200 Oh Kepala tukang kayu
88,000.00
0.5000 Oh Pekerja
60,000.00
0.0250 Oh Mandor
95,000.00

16,400.00
1,760.00
30,000.00
2,375.00

27,300.00
82,500.00
400.00
990.00
16,400.00
1,760.00
30,000.00
2,375.00

27,300.00
82,500.00
400.00
990.00
-

68 1 M2 PEKERJAAN PLAFOND GEDEG KULIT


1.0000 M2 Gedeg kulit KW I
0.0080 M3 Usuk Kruing
0.0200 Kg Paku reng
0.2000 Oh Tukang kayu
0.0200 Oh Kep. tukang kayu
0.5000 Oh Pekerja
0.0250 Oh Mandor
Gedeg Diatas Usuk Expose
Teakwood Diatas Usuk Expose

74 1 Kg PASANGAN RANGKA ATAP BAJA


1.1000 Kg Besi Profil WF
0.0800 Kg Meni besi
0.0060 Oh Pekerja
0.0600 Oh Tukang besi
0.0060 Oh Kepala Tukang Besi

50,535.00

161,725.00

28,000.00
5,170,000.00
15,400.00
82,000.00
88,000.00
60,000.00
95,000.00
Total :

28,000.00
41,360.00
308.00
69,668.00
28,308.00
68,492.00

16,400.00
1,760.00
30,000.00
2,375.00
50,535.00
20,533.74
49,681.97

28,000.00
41,360.00
308.00
16,400.00
1,760.00
30,000.00
2,375.00
120,203.00
48,841.74
118,173.97

144,760.00
600.00
2,310.00
25,800.00
173,470.00

12,000.00
49,200.00
5,280.00
950.00
67,430.00

144,760.00
600.00
2,310.00
25,800.00
12,000.00
49,200.00
5,280.00
950.00
240,900.00

66,000.00
1,540.00
67,540.00

9,000.00
20,500.00
2,200.00
7,125.00
38,825.00

66,000.00
1,540.00
9,000.00
20,500.00
2,200.00
7,125.00
106,365.00

18,150.00
66,000.00
1,540.00
200.00
85,890.00

10,800.00
26,240.00
2,816.00
7,267.50
47,123.50

18,150.00
66,000.00
1,540.00
200.00
10,800.00
26,240.00
2,816.00
7,267.50
133,013.50

160,000.00
400.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :

101,120.00
7,600.00
108,720.00

7,200.00
4,740.00
528.00
570.00
13,038.00

101,120.00
7,600.00
7,200.00
4,740.00
528.00
570.00
121,758.00

100,000.00
400.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :

133,000.00
6,400.00
139,400.00

9,000.00
5,530.00
704.00
570.00
15,804.00

133,000.00
6,400.00
9,000.00
5,530.00
704.00
570.00
155,204.00

14,500.00
16,000.00
60,000.00
79,000.00
88,000.00

15,950.00
1,280.00
-

360.00
4,740.00
528.00

15,950.00
1,280.00
360.00
4,740.00
528.00

120,000.00

71 1 M2 PAS. LANGIT LANGIT ETERNIT 1X1 M/ 4 MM + RANGKA


1.1000 Lbr Eternit 100x100 tebal 4 mm
16,500.00
0.0120 M3 Kayu Meranti usuk
5,500,000.00
0.1000 Kg Paku Usuk
15,400.00
0.0100 Kg Paku List
20,000.00
0.1800 Oh Pekerja
60,000.00
0.3200 Oh Tukang Kayu
82,000.00
0.0320 Oh Kepala Tukang Kayu
88,000.00
0.0765 Oh Mandor
95,000.00
Total :

73 1 M2 PAS. BUBUNGAN ONDULINE (50 X 90 CM)


1.330 Lbr Bubungan Ondulie ( 50 x 90 cm )
16.000 Bh Skrup
0.150 Oh Pekerja
0.070 Oh Tukang besi
0.008 Oh Kepala Tukang
0.006 Oh Mandor

111,190.00

69 1 M PASANGAN DINDING PEMISAH PLYWOOD RANGKAP


0.0280 M3 Kruing usuk 5/7 cm
5,170,000.00
0.0300 Kg Paku List
20,000.00
0.1500 Kg Paku Usuk
15,400.00
0.8600 Lbr Plywood 4mm
30,000.00
0.2000 Oh Pekerja
60,000.00
0.6000 Oh Tukang Kayu
82,000.00
0.0600 Oh Kepala Tukang
88,000.00
0.0100 Oh Mandor
95,000.00
Total :
70 1 M2 PAS. RANGKA LANGIT LANGIT 1X1 M
0.0120 M3 Kayu Meranti Usuk
5,500,000.00
0.1000 Kg Paku Usuk
15,400.00
0.1500 Oh Pekerja
60,000.00
0.2500 Oh Tukang Kayu
82,000.00
0.0250 Oh Kepala Tukang Kayu
88,000.00
0.0750 Oh Mandor
95,000.00
Total :

72 1 M2 PAS. ATAP ONDULINE (200 X 95 CM)


0.6320 Lbr Atap Ondulie ( 200 cm x 95 cm )
19.000 Bh Skrup
0.1200 Oh Pekerja
0.0600 Oh Tukang besi
0.0060 Oh Kepala Tukang
0.0060 Oh Mandor

Total :

0.0003

Oh Mandor

95,000.00
Total :

17,230.00

28.50
5,656.50

28.50
22,886.50

9,500.00
16,000.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :

10,450.00
1,280.00
11,730.00

360.00
4,740.00
528.00
28.50
5,656.50

10,450.00
1,280.00
360.00
4,740.00
528.00
28.50
17,386.50

12,000.00
16,000.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :

13,200.00
1,280.00
14,480.00

360.00
4,740.00
528.00
28.50
5,656.50

13,200.00
1,280.00
360.00
4,740.00
528.00
28.50
20,136.50

8,030,000.00
15,400.00
14,900.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :
5,500,000.00

9,636,000.00
19,250.00
14,900.00
9,670,150.00
6,634,150.00

360,000.00
1,476,000.00
176,000.00
28,500.00
2,040,500.00
2,040,500.00

9,636,000.00
19,250.00
14,900.00
360,000.00
1,476,000.00
176,000.00
28,500.00
11,710,650.00
8,674,650.00

90,000.00
400.00
52,000.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :

99,000.00
800.00
3,120.00
102,920.00

2,580.00
3,397.00
378.40
199.50
6,554.90

99,000.00
800.00
3,120.00
2,580.00
3,397.00
378.40
199.50
109,474.90

8,800,000.00
14,900.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :

352,000.00
7,450.00
359,450.00

60,000.00
205,000.00
22,000.00
4,750.00
291,750.00

352,000.00
7,450.00
60,000.00
205,000.00
22,000.00
4,750.00
651,200.00

8,800,000.00
121,000.00
14,900.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :
1 M2 DAUN PINTU PANIL KAMFER + KACA TEMP
800,000.00

211,200.00
48,400.00
4,470.00
264,070.00
535,670.00

48,000.00
164,000.00
17,600.00
3,800.00
233,400.00
233,400.00

211,200.00
48,400.00
4,470.00
48,000.00
164,000.00
17,600.00
3,800.00
497,470.00
769,070.00

220,000.00
600.00
4,470.00
120,000.00
345,070.00

48,000.00
164,000.00
17,600.00
3,800.00
233,400.00

220,000.00
600.00
4,470.00
120,000.00
48,000.00
164,000.00
17,600.00
3,800.00
578,470.00

75 1 Kg PASANGAN GORDING (STEEL PURLIN)


1.1000 Kg Besi Profil C
0.0800 Kg Meni besi
0.0060 Oh Pekerja
0.0600 Oh Tukang besi
0.0060 Oh Kepala Tukang Besi
0.0003 Oh Mandor
76 1 Kg PASANGAN BESI SIKU (PENGAKU)
1.1000 Kg Besi Profil L
0.0800 Kg Meni besi
0.0060 Oh Pekerja
0.0600 Oh Tukang besi
0.0060 Oh Kepala Tukang Besi
0.0003 Oh Mandor

77 1 M3 PEK. KUSEN KAYU KAMPER


1.2000 M3 Kayu kamfer balok
1.2500 Kg Paku Usuk
1.0000 Kg Lem kayu
6.0000 Oh Pekerja
18.000 Oh Tukang Kayu
2.0000 Oh Kepala Tukang Kayu
0.3000 Oh Mandor
1 M3 KAYU KRUING BALOK
78 1 M' PEK. KUSEN ALUMINIUM
1.1000 M' Profil Aluminium
2.0000 Bh Skrup fixer
0.0600 tube Sealant
0.0430 Oh Pekerja
0.0430 Oh Tukang Besi
0.0043 Oh Kepala Tukang Besi
0.0021 Oh Mandor
79 1 M2 DAUN PINTU PANIL KAMFER
0.0400 M3 Kayu kamper Papan 3/20
0.5000 Kg Lem kayu
1.0000 Oh Pekerja
2.5000 Oh Tukang Kayu
0.2500 Oh Kepala Tukang Kayu
0.0500 Oh Mandor
80 1 M2 DAUN PINTU PANIL KAMFER + KACA 5 MM
0.0240 M3 Kayu kamper Papan 3/20
0.4000 M2 Kaca Polos 5 MM
0.3000 Kg Lem kayu
0.8000 Oh Pekerja
2.0000 Oh Tukang Kayu
0.2000 Oh Kepala Tukang Kayu
0.0400 Oh Mandor

81 1 M2 DAUN PINTU DOUBLE TEAKWOOD


0.0250 M3 Kayu kamfer Papan 3/20
0.0300 Kg Paku List
0.3000 Ltr Lem kayu
1.0000 Lbr Teakwood 120/240 x 4 mm
0.8000 Oh Pekerja
2.0000 Oh Tukang Kayu
0.2000 Oh Kepala Tukang Kayu
0.0400 Oh Mandor

8,800,000.00
20,000.00
14,900.00
120,000.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :

1 M2 PASANG PINTU PLAYWOOD 4 MM

65,000.00

290,070.00

233,400.000

523,470.00

82 1 M2 PEK. PINTU KACA / JENDELA RANGKA ALUMINIUM


4.4000 M' Profil Aluminium
90,000.00
0.0800 M2 Kaca Polos 5 MM
121,000.00
0.2700 tube Sealant
52,000.00
0.0850 Oh Pekerja
60,000.00
0.0850 Oh Tukang Besi
79,000.00
0.0080 Oh Kepala Tukang Besi
88,000.00
0.0040 Oh Mandor
95,000.00
Total :
1 M2 KACA RYBEN HITAM 5 MM
132,000.00
1 M2 KACA RYBEN BIRU 5 MM
125,000.00
1 M2 KACA 12 MM
200,000.00

396,000.00
9,680.00
14,040.00
419,720.00
420,600.00
420,040.00
426,040.00

5,100.00
6,715.00
704.00
380.00
12,899.00
12,899.00
12,899.00
12,899.00

396,000.00
9,680.00
14,040.00
5,100.00
6,715.00
704.00
380.00
432,619.00
433,499.00
432,939.00
438,939.00

8,800,000.00
20,000.00
14,900.00
120,000.00
110,000.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :

220,000.00
600.00
11,920.00
60,000.00
55,000.00
347,520.00

48,000.00
205,000.00
22,000.00
3,800.00
278,800.00

220,000.00
600.00
11,920.00
60,000.00
55,000.00
48,000.00
205,000.00
22,000.00
3,800.00
626,320.00

8,800,000.00
121,000.00
20,000.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :

211,200.00
96,800.00
2,000.00
310,000.00

48,000.00
164,000.00
17,600.00
3,800.00
233,400.00

211,200.00
96,800.00
2,000.00
48,000.00
164,000.00
17,600.00
3,800.00
543,400.00

85 1 M2 PEK. DAUN PINTU/JENDELA KACA RYBRN BIRU 5 MM


0.0240 M3 Kayu kamfer papan
8,800,000.00
1.0000 M2 Kaca Ryben Biru 5 MM
125,000.00
0.1000 Kg Paku List
20,000.00
0.8000 Oh Pekerja
60,000.00
2.0000 Oh Tukang Kayu
82,000.00
0.2000 Oh Kepala Tukang Kayu
88,000.00
0.0400 Oh Mandor
95,000.00
Total :
1 M2 KACA RYBEN HITAM 5 MM
132,000.00

211,200.00
125,000.00
2,000.00
338,200.00
345,200.00

48,000.00
164,000.00
17,600.00
3,800.00
233,400.00
233,400.00

211,200.00
125,000.00
2,000.00
48,000.00
164,000.00
17,600.00
3,800.00
571,600.00
578,600.00

86 1 M2 EKERJAAN DAUN PINTU/JENDELA KAYU KAMPER KAWAT JARING


0.0150 M3 Kayu kamper papan
8,800,000.00
132,000.00
0.8000 M2 Kawat Harmonika
25,000.00
20,000.00
0.1000 Kg Paku list
20,000.00
2,000.00
2.0000 Oh Tukang kayu
82,000.00
0.2000 Oh Kepala tukang kayu
88,000.00
1.0000 Oh Pekerja
60,000.00
0.1000 Oh Mandor
95,000.00
Total :
154,000.00
1 M2 PASANG KAWAT 4 x 4 cm
25,000.00
22,000.00

164,000.00
17,600.00
60,000.00
9,500.00
251,100.00
35,871.43

132,000.00
20,000.00
2,000.00
164,000.00
17,600.00
60,000.00
9,500.00
405,100.00
57,871.43

83 1 M2 DAUN PINTU TEAKWOOD+ALL TEXTUR


KULIT JERUK
0.0250 M3 Kayu kamfer Papan
0.0300 Kg Paku List
0.8000 Ltr Lem kayu
0.5000 Lbr Teakwood
0.5000 Lbr Plywood lapis all tex. kulit jeruk
0.8000 Oh Pekerja
2.5000 Oh Tukang Kayu
0.2500 Oh Kepala Tukang Kayu
0.0400 Oh Mandor

84 1 M2 PEK. DAUN PINTU/JENDELA KACA


POLOS 5 MM
0.0240 M3 Kayu kamfer papan
0.8000 M2 Kaca Polos 5 MM
0.1000 Kg Paku List
0.8000 Oh Pekerja
2.0000 Oh Tukang Kayu
0.2000 Oh Kepala Tukang Kayu
0.0400 Oh Mandor

87 1 M2 MENGECET DENGAN MENI


0.1000 Kg Cat Meni Kayu
0.0200 Oh Pekerja
0.2000 Oh Tukang Cat
0.0200 Oh Kepala Tukang Cat
0.0100 Oh Mandor
88 1 M2 MENGECAT KAYU BARU
(1 lapis plamur, 1 lapis cat dasar, 2 cat halus)
0.2000 Kg Cat Meni Kayu
0.1500 Kg Dempul
0.1700 Kg Cat Dasar
0.2600 Kg Cat Kayu
0.0700 Oh Pekerja

25,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

2,500.00
2,500.00

1,200.00
15,200.00
1,760.00
950.00
19,110.00

2,500.00
1,200.00
15,200.00
1,760.00
950.00
21,610.00

25,000.00
25,000.00
38,500.00
55,000.00
60,000.00

5,000.00
3,750.00
6,545.00
14,300.00
-

4,200.00

5,000.00
3,750.00
6,545.00
14,300.00
4,200.00

0.0090
0.0060
0.0025

Oh Tukang Cat
Oh Kepala Tukang Cat
Oh Mandor

76,000.00
88,000.00
95,000.00
Total :
Total :

29,595.00
18,050.00

684.00
528.00
237.50
5,649.50
3,445.63

684.00
528.00
237.50
35,244.50
21,495.63

8,000.00
33,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :
Total :

800.00
8,580.00
9,380.00
8,580.00

1,200.00
4,788.00
554.40
237.50
6,779.90
6,201.66

800.00
8,580.00
1,200.00
4,788.00
554.40
237.50
16,159.90
14,781.66

48,000.00
49,500.00
30,000.00
5,500.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :
Total :

4,800.00
7,425.00
6,000.00
2,750.00
20,975.00
16,175.00

3,000.00
17,100.00
1,980.00
712.50
22,792.50
17,576.58

4,800.00
7,425.00
6,000.00
2,750.00
3,000.00
17,100.00
1,980.00
712.50
43,767.50
33,751.58

39,000.00
5,500.00
76,000.00
88,000.00
60,000.00
95,000.00
Total :
Total :

14,430.00
2,750.00
17,180.00
14,430.00

8,740.00
1,012.00
9,000.00
712.50
19,464.50
16,348.82

14,430.00
2,750.00
8,740.00
1,012.00
9,000.00
712.50
36,644.50
30,778.82

92 1 M2 PEKERJAAN PELABURAN KAYU RESIDU/TEER


0.3500 Ltr Residu
10,000.00
0.1000 Oh Pekerja
60,000.00
0.0060 Oh Mandor
95,000.00
Total :

3,500.00
3,500.00

6,000.00
570.00
6,570.00

3,500.00
6,000.00
570.00
10,070.00

9,250.00
1,300.00
11,000.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :
12,500.00

61,327.50
12,740.00
14,300.00
6,840.00
95,207.50
116,755.00

15,000.00
9,120.00
1,056.00
1,235.00
26,411.00
26,411.00

61,327.50
12,740.00
14,300.00
6,840.00
15,000.00
9,120.00
1,056.00
1,235.00
121,618.50
143,166.00

2,313.00
1,300.00
11,000.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

6,129.45
1,482.00
1,100.00
456.00
9,167.45

5,400.00
6,840.00
792.00
475.00
13,507.00

6,129.45
1,482.00
1,100.00
456.00
5,400.00
6,840.00
792.00
475.00
22,674.45

5,045.00
1,300.00
11,000.00
152,000.00
60,000.00
76,000.00

59,884.15
13,000.00
16,500.00
6,840.00
-

37,200.00
26,600.00

59,884.15
13,000.00
16,500.00
6,840.00
37,200.00
26,600.00

1 M2 MENGECAT KAYU LAMA


89 1 M2 MENGECAT TEMBOK BARU
1 X PLAMIR TEMBOK, 2 X CAT TEMBOK
0.1000 Kg Plamur Tembok
0.2600 Kg Cat Tembok
0.0200 Oh Pekerja
0.0630 Oh Tukang Cat
0.0063 Oh Kepala Tukang Cat
0.0025 Oh Mandor
1 M2 MENGECAT TEMBOK LAMA
90 1 M2 PEK. POLITURAN
0.1000 Ltr Politur
0.1500 Ltr Impra
0.2000 Ltr Thinner Spesial
0.5000 Lbr Amplas
0.0500 Oh Pekerja
0.2250 Oh Tukang Cat
0.0225 Oh Kepala Tukang Cat
0.0075 Oh Mandor
1 M2 POLITUR KAYU LAMA

91 1 M2 PEK. VERNIS
0.3700 Ltr Vernis
0.5000 Lbr Amplas
0.1150 Oh Tukang cat
0.0115 Oh Kep. Tukang cat
0.1500 Oh Pekerja
0.0075 Oh Mandor
1 M2 VERNIS KAYU LAMA

93 1 M2 PAS. KERAMIK 40 x 40 CM
6.6300 Bh Lantai Keramik
9.8000 Kg Semen Portland
1.3000 Kg Semen warna
0.0450 M3 Pasir Pasang
0.2500 Oh Pekerja
0.1200 Oh Tukang Batu
0.0120 Oh Kepala Tukang Batu
0.0130 Oh Mandor
1 M2 PAS. KERAMIK ANTI SLIP 40 x 40 CM

94 1 M2 PAS. PLINT KERAMIK 10 x 40 CM


2.6500 Bh Lantai Keramik
1.1400 Kg Semen Portland
0.1000 Kg Semen warna
0.0030 M3 Pasir Pasang
0.0900 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang Batu
0.0050 Oh Mandor
95 1 M2 PAS. KERAMIK 30x30 CM ANTI SLIP
11.870 Bh Lantai Keramik
10.000 Kg Semen Portland
1.5000 Kg Semen Portland
0.0450 M3 Pasir Pasang
0.6200 Oh Pekerja
0.3500 Oh Tukang Batu

0.0350
0.0300

Oh Kepala Tukang Batu


Oh Mandor

88,000.00
95,000.00
Total :

96,224.15

3,080.00
2,850.00
69,730.00

3,080.00
2,850.00
165,954.15

4,727.00
1,300.00
11,000.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

56,109.49
13,000.00
16,500.00
6,840.00
92,449.49

37,200.00
26,600.00
3,080.00
2,850.00
69,730.00

56,109.49
13,000.00
16,500.00
6,840.00
37,200.00
26,600.00
3,080.00
2,850.00
162,179.49

1,576.00
1,300.00
11,000.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

5,563.28
1,482.00
1,100.00
456.00
8,601.28

5,400.00
6,840.00
792.00
475.00
13,507.00

5,563.28
1,482.00
1,100.00
456.00
5,400.00
6,840.00
792.00
475.00
22,108.28

2,231.00
1,300.00
11,000.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :
2,231.00

59,121.50
13,520.00
17,820.00
6,840.00
97,301.50
97,301.50

37,200.00
26,600.00
3,080.00
2,850.00
69,730.00
69,730.00

59,121.50
13,520.00
17,820.00
6,840.00
37,200.00
26,600.00
3,080.00
2,850.00
167,031.50
167,031.50

3,250.00
1,300.00
152,000.00
11,000.00
76,000.00
88,000.00
60,000.00
95,000.00
Total :

65,000.00
14,820.00
6,384.00
1,100.00
87,304.00

26,600.00
3,080.00
37,200.00
2,850.00
69,730.00

65,000.00
14,820.00
6,384.00
1,100.00
26,600.00
3,080.00
37,200.00
2,850.00
157,034.00

100 1 M' PASANGAN KERAMIK STOPNOSING 1PC : 2PS


5.3000 Bj Keramik Stopnosing 6 x 20 cm
18,750.00
1.1400 Kg Semen portland
1,300.00
0.0030 M3 Pasir pasang
152,000.00
0.0250 Kg Semen Warna
11,000.00
0.0900 Oh Tukang batu
76,000.00
0.0090 Oh Kep. tukang batu
88,000.00
0.0900 Oh Pekerja
60,000.00
0.0050 Oh Mandor
95,000.00
Total :
KERAMIK BORDER 8 X 20 CM
19,250.00

99,375.00
1,482.00
456.00
275.00
101,588.00
104,238.00

96 1 M2 PAS. KERAMIK 30x30 CM


11.870 Bh Lantai Keramik
10.000 Kg Semen Portland
1.5000 Kg Semen Warna
0.0450 M3 Pasir Pasang
0.6200 Oh Pekerja
0.3500 Oh Tukang Batu
0.0350 Oh Kepala Tukang Batu
0.0300 Oh Mandor
97 1 M1 PAS. PLINT KERAMIK 10x30 CM
3.5300 Bh Lantai Keramik
1.1400 Kg Semen Portland
0.1000 Kg Semen Warna
0.0030 M3 Pasir Pasang
0.0900 Oh Pekerja
0.0900 Oh Tukang Batu
0.0090 Oh Kepala Tukang Batu
0.0050 Oh Mandor

98 1 M2 PAS. KERAMIK 20x20 CM


26.500 Bh Keramik 20/20
10.400 Kg Semen Portland
1.6200 Kg Semen Warna
0.0450 M3 Pasir Pasang
0.6200 Oh Pekerja
0.3500 Oh Tukang Batu
0.0350 Oh Kepala Tukang Batu
0.0300 Oh Mandor
1 M2 PAS. KERAMIK 20x20 CM ANTI SLIP
99 1 M2 MEMASANG DINDING KERAMIK 20 x 25 CM
20.000 Bh Lantai Keramik 20/25
11.400 Zak Semen portland
0.0420 M3 Pasir Pasang
0.1000 Kg Semen Warna
0.3500 Oh Tukang Batu
0.0350 Oh Kepala Tukang Batu
0.6200 Oh Pekerja
0.0300 Oh Mandor

101 1 UNIT SEPTICTANK UKURAN 100 X200


5.9800 m3 Galian Tanah
0.1500 m3 Urugan Pasir
13.660 m3 Pas. Bata 1 :2
0.3590 m3 Beton 1; 2; 3, Tutup Fe=40 Kg
14.360 kg Besi Beton
3.5900 m2 Begesting
0.2990 m3 Beton Bawah 1:3:5

47,375.00
180,950.00
283,666.00
630,900.00
11,778.85
532,819.00
467,100.00

6,840.00
792.00
5,400.00
475.00
13,507.00
13,507.00
-

99,375.00
1,482.00
456.00
275.00
6,840.00
792.00
5,400.00
475.00
115,095.00
117,745.00
283,302.50
27,142.50
3,874,877.56
226,493.10
169,144.29
1,912,820.21
139,662.90

0.0390
1.5600
0.3900
17.110
2.0000
2.0000

m3
kg
m2
m2
Bh
M'

Beton 1 : 2 : 3, ring Fe=40 Kg


Besi Beton
Begesting
Plesteran 1 : 2
Pipa hawa galvanis d =3/4"
Pipa saluran d = 4"

102 1 UNIT PERESAPAN UKURAN 100 X 200


5.6210 M3 Galian Tanah
0.4186 M3 Urugan tanah
1.1960 M3 Ijuk
1.6146 M3 Karang
1.0465 M3 Kerikil
1.0465 M3 Pasir urug
3.0000 M' Pipa saluran d = 4"
1 UNIT SEPTICTANK & PERESAPAN
103 1 M' RELING KAYU PAPAN
0.0174 M3 Kayu kamfer Kruing
0.0500 Kg Paku list
1.0000 Oh Pekerja
3.0000 Oh Tukang Kayu
0.3000 Oh Kepala Tukang Kayu
0.0625 Oh Mandor
104 MEMASANG FLOOR DRAIN
1.0000 Bh floor drain Stainlees
0.1000 Oh Tukang batu
0.0100 Oh Kepala tukang batu
0.0100 Oh Pekerja
0.0050 Oh Mandor

105 MEMASANG 1 Bh BAK MANDI KERAMIK


1.0000 Bh Bak mandi Keramik
1.0000 Ls Perlengkapan ( 18 % harga )
2.7000 Oh Tukang batu
0.5400 Oh Kepala tukang batu
1.8000 Oh Pekerja
0.1100 Oh Mandor
106 MEMASANG 1 Bh KLOSET JONGKOK PORSELEN
1.0000 Bh Kloset jongkok porselen
6.0000 Kg Semen portland
0.0100 M Pasir pasang
1.0000 Oh Pekerja
1.5000 Oh Tukang batu
1.5000 Oh Kepala Tukang Batu
0.1600 Oh Mandor
MEMASANG 1 Bh KLOSET DUDUK PORSELEN

107 MEMASANG 1 Bh KRAN 0,75" ATAU 0,5"


1.0000 Bh Kran air
0.0250 Bh Seal tape
0.0100 Oh Pekerja
0.1000 Oh Tukang batu
0.0100 Oh Kepala Tukang Batu
0.0050 Oh Mandor
108 MEMASANG 1 Bh BAK MANDI FIBERGLASS
volume 0,30 M
1.0000 Bh Bak Fiberglass
1.0000 Ls Perlengkapan (18 % harga)
1.8000 Oh Pekerja
2.7000 Oh Tukang batu
0.5400 Oh Kepala Tukang Batu
0.1100 Oh Mandor

630,900.00
11,778.85
99,129.00
42,001.20
55,000.00
16,000.00
Total :

24,605.10
18,375.01
38,660.31
718,640.53
110,000.00
32,000.00
7,575,724.00

47,375.00
15,791.67
7,700.00
75,000.00
115,000.00
135,000.00
16,000.00
Total :
Total :

266,294.88
6,610.39
9,209.20
121,095.00
120,347.50
141,277.50
48,000.00
712,834.47
8,288,558.47

20,000.00
60,000.00
82,000.00
88,000.00
95,000.00
Total :

1,000.00
1,000.00

60,000.00
246,000.00
26,400.00
5,937.50
338,337.50

1,000.00
60,000.00
246,000.00
26,400.00
5,937.50
339,337.50

55,000.00
76,000.00
88,000.00
60,000.00
95,000.00
Total :

55,000.00
55,000.00

7,600.00
880.00
600.00
475.00
9,555.00

55,000.00
7,600.00
880.00
600.00
475.00
64,555.00

250,000.00
45,000.00
76,000.00
88,000.00
60,000.00
95,000.00
Total :

250,000.00
45,000.00
295,000.00

205,200.00
47,520.00
108,000.00
10,450.00
371,170.00

250,000.00
45,000.00
205,200.00
47,520.00
108,000.00
10,450.00
666,170.00

165,000.00
1,300.00
152,000.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :
1,600,000.00

165,000.00
7,800.00
1,520.00
174,320.00
1,609,320.00

60,000.00
114,000.00
132,000.00
15,200.00
321,200.00
321,200.00

165,000.00
7,800.00
1,520.00
60,000.00
114,000.00
132,000.00
15,200.00
495,520.00
1,930,520.00

35,000.00
3,300.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

35,000.00
82.50
35,082.50

600.00
7,600.00
880.00
475.00
9,555.00

35,000.00
82.50
600.00
7,600.00
880.00
475.00
44,637.50

253,000.00
45,540.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

253,000.00
45,540.00
298,540.00

108,000.00
205,200.00
47,520.00
10,450.00
371,170.00

253,000.00
45,540.00
108,000.00
205,200.00
47,520.00
10,450.00
669,710.00

109 MEMASANG 1 Bh WASTAFEL


1.0000 Bh Wastafel
1.0000 Ls Perlengkapan (12%)
6.0000 Kg Semen portland
0.0100 M3 Pasir pasang
1.4500 Oh Tukang batu
0.1500 Oh Kepala tukang batu
1.2000 Oh Pekerja
0.1000 Oh Mandor

375,000.00
45,000.00
1,300.00
152,000.00
76,000.00
88,000.00
60,000.00
95,000.00
Total :

375,000.00
45,000.00
7,800.00
1,520.00
429,320.00

110,200.00
13,200.00
72,000.00
9,500.00
204,900.00

375,000.00
45,000.00
7,800.00
1,520.00
110,200.00
13,200.00
72,000.00
9,500.00
634,220.00

50,000.00
3,300.00
60,000.00
76,000.00
88,000.00
95,000.00
Total :

50,000.00
82.50
50,082.50

72,000
110,200
13,200.00
9,500.00
204,900.00

50,000.00
82.50
72,000.00
110,200.00
13,200.00
9,500.00
254,982.50

187,000.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :
60,000.00

187,000.00
187,000.00
60,000.00

600.00
39,500.00
880.00
475.00
41,455.00
41,455.00

187,000.00
600.00
39,500.00
880.00
475.00
228,455.00
101,455.00

30,000.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :

30,000.00
30,000.00

900.00
11,850.00
1,320.00
760.00
14,830.00

30,000.00
900.00
11,850.00
1,320.00
760.00
44,830.00

20,000.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :

20,000.00
20,000.00

600.00
7,900.00
880.00
47.50
9,427.50

20,000.00
600.00
7,900.00
880.00
47.50
29,427.50

15,000.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :

15,000.00
15,000.00

900.00
11,850.00
132.00
7,600.00
20,482.00

15,000.00
900.00
11,850.00
132.00
7,600.00
35,482.00

115 1 Bh PASANG GRENDEL JENDELA DAN VENTILASI


1.0000 Bh Grendel Jendela
10,000.00
0.0150 Oh Pekerja
60,000.00
0.1500 Oh Tukang Besi
79,000.00
0.0015 Oh Kepala Tukang Besi
88,000.00
0.0800 Oh Mandor
95,000.00
Total :

10,000.00
10,000.00

900.00
11,850.00
132.00
7,600.00
20,482.00

10,000.00
900.00
11,850.00
132.00
7,600.00
30,482.00

16,000.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :

16,000.00
16,000.00

900.00
1,185.00
1,320.00
76.00
3,481.00

16,000.00
900.00
1,185.00
1,320.00
76.00
19,481.00

70,000.00
88,000.00
60,000.00

70,000.00
-

12,320.00
4,800.00

70,000.00
12,320.00
4,800.00

110 1 Bh. PASANG SIVON WASTAFEL


1.0000 Bh Sivon Wastafel
0.0250 Bh Seal Tape
1.2000 Kg Pekerja
1.4500 Oh Tukang Batu
0.1500 Oh Kepala Tukang Batu
0.1000 Oh Mandor
111 1 Bh. PASANG KUNCI 2 SLAAG
1.0000 Bh Kunci tanam biasa
0.0100 Oh Pekerja
0.5000 Oh Tukang besi
0.0100 Oh Kepala Tukang Besi
0.0050 Oh Mandor
1 Bh KUNCI TOMBOL
112 1 Bh. PASANG ENGSEL PINTU
1.0000 Bh Engsel pintu
0.0150 Oh Pekerja
0.1500 Oh Tukang besi
0.0150 Oh Kepala Tukang Besi
0.0080 Oh Mandor

113 1 Bh. PASANG ENGSEL JENDELA KUPU- KUPU


1.0000 Bh Engsel jendela
0.0100 Oh Pekerja
0.1000 Oh Tukang besi
0.0100 Oh Kepala Tukang Besi
0.0005 Oh Mandor
114 1 Bh PASANG GRENDEL PINTU
1.0000 Bh Grendel Pintu
0.0150 Oh Pekerja
0.1500 Oh Tukang Besi
0.0015 Oh Kepala Tukang Besi
0.0800 Oh Mandor

116 1 Bh. PASANG KAIT KANGIN


1.0000 Bh Kait angin
0.0150 Oh Pekerja
0.0150 Oh Tukang besi
0.0150 Oh Kepala Tukang Besi
0.0008 Oh Mandor

117 1 Bh PASANGAN ESPANOLET


1.0000 Bh Espanolet
0.1400 Oh Tukang kayu
0.0800 Oh Pekerja

Total :

70,000.00

17,120.00

87,120.00

20,200.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :

20,200.00
20,200.00

1,200.00
15,800.00
1,760.00
95.00
18,855.00

20,200.00
1,200.00
15,800.00
1,760.00
95.00
39,055.00

121,000.00
60,000.00
79,000.00
88,000.00
95,000.00
Total :
150,000.00

133,100.00
133,100.00
165,000.00

900.00
11,850.00
1,320.00
76.00
14,146.00
17,536.36

133,100.00
900.00
11,850.00
1,320.00
76.00
147,246.00
182,536.36

5,830,000.00
15,400.00
82,000.00
88,000.00
60,000.00
95,000.00
Total :

145,750.00
3,080.00
148,830.00

65,600.00
7,040.00
15,000.00
1,330.00
88,970.00

145,750.00
3,080.00
65,600.00
7,040.00
15,000.00
1,330.00
237,800.00

121 1 M2 PASANG ATAP GENTENG KODOK PLENTONG


25.000 Bh Genteng kodok Plentong
3,800.00
0.0600 Oh Tukang kayu
82,000.00
0.0060 Oh Kepala tukang kayu
88,000.00
0.1500 Oh Pekerja
60,000.00
0.0080 Oh Mandor
95,000.00
Total :
GENTENG KODOK MEDIUM
2,750.00
GENTENG PRESS MEDIUM
1,650.00
GENTENG PRESS PLENTONG
2,200.00

95,000.00
95,000.00
82,500.00
49,500.00
55,000.00

4,920.00
528.00
9,000.00
760.00
15,208.00
15,208.00
15,208.00
15,208.00

95,000.00
4,920.00
528.00
9,000.00
760.00
110,208.00
97,708.00
64,708.00
70,208.00

55,000.00
22,000.00
82,000.00
88,000.00
60,000.00
95,000.00
Total :
42,000.00
225,000.00

33,000.00
2,640.00
35,640.00
27,840.00
48,000.00

11,480.00
6,600.00
480.00
760.00
19,320.00
19,320.00
19,320.00

33,000.00
2,640.00
11,480.00
6,600.00
480.00
760.00
54,960.00
47,160.00
67,320.00

2,500.00
1,300.00
152,000.00
82,000.00
88,000.00
60,000.00
95,000.00
Total :
16,500.00
10,500.00
4,500.00

8,750.00
10,400.00
4,864.00
24,014.00
64,764.00
52,014.00
28,764.00

16,400.00
1,760.00
24,000.00
1,900.00
44,060.00
44,060.00
44,060.00
44,060.00

8,750.00
10,400.00
4,864.00
16,400.00
1,760.00
24,000.00
1,900.00
68,074.00
108,824.00
96,074.00
72,824.00

124 1 M' PASANG BUBUNGAN STEL GELOMBANG LEBAR 0,92 mm


2.4000 Lbr Bubungan Stel Gelombang
52,000.00
0.1100 Kg Paku Seng
22,000.00
0.0840 Oh Pekerja
60,000.00
0.1250 Oh Tukang Kayu
82,000.00
0.0130 Oh Kepala Tukang Kayu
88,000.00
0.0040 Oh Mandor
95,000.00
Total :

124,800.00
2,420.00
127,220.00

5,040.00
10,250.00
1,144.00
380.00
16,814.00

124,800.00
2,420.00
5,040.00
10,250.00
1,144.00
380.00
144,034.00

118 1 Bh. PASANG KUNCI SLOT


1.0000 Bh Kunci slot
0.0200 Oh Pekerja
0.2000 Oh Tukang besi
0.0200 Oh Kepala Tukang Besi
0.0010 Oh Mandor

119 1 M. PASANG KACA MATI


1.1000 Bh Kaca Bening 5 mm
0.0150 Oh Pekerja
0.1500 Oh Tukang besi
0.0150 Oh Kepala Tukang Besi
0.0008 Oh Mandor
1 M2 KACA BENING 8 MM
120 1 M2 PEKERJAAN PAPAN TALANG KAYU KRUING
0.0250 M3 Kayu kruing papan
0.2000 Bh Paku usuk
0.8000 Oh Tukang kayu
0.0800 Oh Kepala tukang kayu
0.2500 Oh Pekerja
0.0140 Oh Mandor

122 1 M2 PASANG ATAP SENG GELOMBANG BJLS 28


0.6000 Bh Seng Gelombang
0.1200 Kg Paku Seng
0.1400 Oh Tukang kayu
0.0750 Oh Kepala tukang kayu
0.0080 Oh Pekerja
0.0080 Oh Mandor
1 M2 ATAP ASBES SEMEN
1 M2 ATAP TRIMDEK
123 1 M1 PASANG BUBUNGAN PRESS MEDIUM
3.5000 Bh Bubungan press medium
8.0000 Kg Semen portland
0.0320 M3 Pasir pasang
0.2000 Oh Tukang kayu
0.0200 Oh Kepala tukang kayu
0.4000 Oh Pekerja
0.0200 Oh Mandor
1 M1 PASANG BUBUNGAN KODOK PLENTONG
1 M1 PASANG BUBUNGAN KODOK MEDIUM
1 M1 PASANG BUBUNGAN PRESS PLENTONG

125 1 Bh PEKERJAAN PASANG MURDA/BENTALA IKUT CELEDU GENTENG

1.0000
0.5000
0.1000
0.0050

Bh
Kg
Oh
Oh

Murda Genteng
Semen portland
Pekerja
Mandor

65,000.00
1,300.00
60,000.00
95,000.00
Total :
45,000.00
150,000.00
80,000.00

65,000.00
650.00
65,650.00
45,650.00
150,650.00
80,650.00

6,000.00
475.00
6,475.00
6,475.00
6,475.00
6,475.00

65,000.00
650.00
6,000.00
475.00
72,125.00
52,125.00
157,125.00
87,125.00

75,000.00
76,000.00
88,000.00
60,000.00
95,000.00
152,000.00
Total :
75,000.00

75,000.00
9,120.00
84,120.00
75,000.00

23,560.00
2,728.00
3,780.00
2,945.00
33,013.00
33,013.00

75,000.00
23,560.00
2,728.00
3,780.00
2,945.00
9,120.00
117,133.00
108,013.00

121,000.00
115,000.00
95,000.00
1,300.00
76,000.00
88,000.00
60,000.00
95,000.00
Total :

48,400.00
26,772.00
12,426.00
88,374.00
175,972.00

76,000.00
8,800.00
480,000.00
28,500.00
593,300.00

48,400.00
26,772.00
12,426.00
88,374.00
76,000.00
8,800.00
480,000.00
28,500.00
769,272.00

75,000.00
1,300.00
82,000.00
88,000.00
60,000.00
95,000.00
Total :
1 M2 PASANG BATU ALUR
75,000.00
1 M2 PASANG BATU SERAY
42,500.00
1 M2 PASANG PARAS PALIMANAN
95,000.00
1 M2 PASANG BATU CANDI
95,000.00
1 M2 PASANG PARAS JOGYA
75,000.00
129 1 M2 PASANG ORNAMEN PEPALIHAN SARWA GENEP
80.000
Bj Bata gosok
3,000.00
5.8000
Bj Paras gosok
21,000.00
0.2000 M3 Pasir pasang
152,000.00
34.250 Kg Semen portland
1,300.00
4.0000 Oh Tukang style Bali
82,000.00
0.4000 Oh Kep. tukang style Bali
88,000.00
1.5000 Oh Pekerja
60,000.00
0.0250 Oh Mandor
95,000.00
Total :
1 M2 PASANG ORNAMEN BATA GOSOK
3,000.00

75,000.00
15,275.00
90,275.00
97,775.00
57,775.00
110,275.00
110,275.00
90,275.00

164,000.00
35,200.00
120,000.00
9,500.00
328,700.00
328,700.00
328,700.00
328,700.00
328,700.00
328,700.00

75,000.00
15,275.00
164,000.00
35,200.00
120,000.00
9,500.00
418,975.00
426,475.00
386,475.00
438,975.00
438,975.00
418,975.00

240,000.00
121,800.00
30,400.00
44,525.00
436,725.00
314,925.00

328,000.00
35,200.00
90,000.00
2,375.00
455,575.00
328,517.85

240,000.00
121,800.00
30,400.00
44,525.00
328,000.00
35,200.00
90,000.00
2,375.00
892,300.00
643,442.85

130 1 M2 PASANGAN DINDING ROSTER 12 x 11 x 24 CM


36.000 Bh Roster/Kerawang
10,000.00
12.800 Kg Sement portland
1,300.00
0.0350 M3 Pasir Pasang
152,000.00
0.3000 Oh Pekerja
60,000.00
0.1000 Oh Tukang Batu
76,000.00
0.0100 Oh Kepala Tukang Batu
88,000.00
0.0150 Oh Mandor
95,000.00
Total :

360,000.00
16,640.00
5,320.00
381,960.00

18,000.00
7,600.00
880.00
1,425.00
27,905.00

360,000.00
16,640.00
5,320.00
18,000.00
7,600.00
880.00
1,425.00
409,865.00

139,500.00
20,475.00
3,496.00
163,471.00

114,000.00
8,184.00
37,500.00
5,890.00
165,574.00

139,500.00
20,475.00
3,496.00
114,000.00
8,184.00
37,500.00
5,890.00
329,045.00

1 Bh PAS. IKUT CELEDU GENTENG


1 Bh PAS. MURDA PARAS
1 Bh PAS. IKUT CELEDU PARAS
126 1 M2 PASANGAN PAVING BLOCK
1.0000 M2 Paving block 20x20 t=8 cm
0.3100 Oh Tukang batu
0.0310 Oh Kep. tukang batu
0.0630 Oh Pekerja
0.0310 Oh Mandor
0.0600 M3 Pasir pasang
Paving block 20x20 t=6 cm
127 1 M3 BETON PENGRESEK 1:3:5 + PILAH (40:60)
0.4000 M3 Paras pilah
0.2328 M3 Kerikil
0.1308 M3 Pasir beton
67.980 Kg Semen portland
1.0000 Oh Tukang batu
0.1000 Oh Kep. tukang batu
8.0000 Oh Pekerja
0.3000 Oh Mandor
128 1 M2 PASANGAN PARAS KEROBOKAN
1.000 M2 Paras Kerobokan
11.750 Kg Semen portland
2.0000 Oh Tukang paras bali
0.4000 Oh Kep. tukang style Bali
2.0000 Oh Pekerja
0.1000 Oh Mandor

131 1 M2 PASANG KORAL SIKAT BERMOTIF


3.0000 Zak Koral sikat
15.7500 Kg Sement portland
0.0230 M3 Pasir pasang
1.5000 Oh Tukang batu
0.0930 Oh Kep. Tukang batu
0.6250 Oh Pekerja
0.0620 Oh Mandor

46,500.00
1,300.00
152,000.00
76,000.00
88,000.00
60,000.00
95,000.00
Total :

132 1 M2 PASANGAN DINDING BATU PARAS


1.1000 M2 Batu Paras
11.750 Kg Semen portland
0.0350 M3 Pasir pasang
0.3500 Oh Tukang Batu
0.0350 Oh Kepala Tukang Batu
0.6200 Oh Pekerja
0.0300 Oh Mandor

175,000.00
1,300.00
152,000.00
76,000.00
88,000.00
60,000.00
95,000.00
Total :

192,500.00
15,275.00
5,320.00
213,095.00

26,600.00
3,080.00
37,200.00
2,850.00
69,730.00

192,500.00
15,275.00
5,320.00
26,600.00
3,080.00
37,200.00
2,850.00
282,825.00

4,125.00
1,443.75
60,000.00
76,000.00
76,000.00
95,000.00
Total :

4,950.00
1,443.75
6,393.75

2,160.00
4,560.00
456.00
171.00
7,347.00

4,950.00
1,443.75
2,160.00
4,560.00
456.00
171.00
13,740.75

13,750.00
60,000.00
95,000.00
Total :

13,750.00
24,000.00
37,750.00

3,800.00
3,800.00

13,750.00
24,000.00
3,800.00
41,550.00

15,125.00
60,000.00
95,000.00
Total :

15,125.00
24,000.00
39,125.00

3,800.00
3,800.00

15,125.00
24,000.00
3,800.00
42,925.00

16,000.00
60,000.00
95,000.00
Total :

16,000.00
24,000.00
40,000.00

3,800.00
3,800.00

16,000.00
24,000.00
3,800.00
43,800.00

12,500.00
13,000.00
3,600.00
2,250.00
2,250.00
1,350.00
650.00
2,700.00
7,800.00
30,000.00
Total :

100,000.00
13,000.00
28,800.00
1,125.00
2,250.00
8,100.00
1,950.00
1,080.00
780.00
145,175.00

30,000.00
30,000.00

100,000.00
13,000.00
28,800.00
1,125.00
2,250.00
8,100.00
1,950.00
1,080.00
780.00
30,000.00
187,085.00

138 PEK. INSTALASI TITIK STOP KONTAK/ EXHAUST FAN


10.000 M' Kabel NYM 3x2.5 mm
12,500.00
10.000 M' conduit PVC clypsal dia 20 mm
3,600.00
0.5000 M' Flexible PVC clypsal dia 20 mm
2,250.00
1.0000 Bh Tee dos clypsal dia 20 mm
2,250.00
6.0000 Bh Klem clypsal dia 20 mm
1,350.00
4.0000 Bh Socket clypsal dia 20 mm
650.00
1.0000 Bh Inbow dos MK
2,700.00
0.1000 Roll Isolasi unibel
7,800.00
1.0000 Ttk Ub. Pas. Instalasi Ttk Stop Kontak/ E
30,000.00
Total :

125,000.00
36,000.00
1,125.00
2,250.00
8,100.00
2,600.00
2,700.00
780.00
164,375.00

30,000.00
30,000.00

125,000.00
36,000.00
1,125.00
2,250.00
8,100.00
2,600.00
2,700.00
780.00
30,000.00
208,555.00

139 PEK. INSTALASI POWER AC/ WATER HEATER


15.000 M' Kabel NYM 3x2.5 mm
15.000 M' conduit PVC clypsal dia 20 mm
0.5000 M' Flexible PVC clypsal dia 20 mm

187,500.00
54,000.00
1,125.00

187,500.00
54,000.00
1,125.00

133 1 M' Memasang pipa PVC tipe AW 0,5"-1,5"


1.2000 M' Pipa PVC AW 0,5"
1.0000
ls Perlengkapan 35%
0.0360 Oh Pekerja
0.0600 Oh Tukang Pipa
0.0060 Oh Kepala Tukang Pipa
0.0018 Oh Mandor

134 1M Memasang Pipa Pembuangan 2


1.0000 M' Pipa 2
0.4000 Oh Pekerja
0.0400 Oh Mandor
135 1M Memasang Pipa Pembuangan 3
1.0000 M' Pipa 3
0.4000 Oh Pekerja
0.0400 Oh Mandor

136 1M Memasang Pipa Pembuangan 4


1.0000 M' Pipa 4
0.4000 Oh Pekerja
0.0400 Oh Mandor

137 PEK. INSTALASI TITIK LAMPU/ CEILLING FAN


8.0000 M' Kabel NYM 3x2.5 mm
1.0000 Bh Fiting segi empat
8.0000 M' conduit PVC clypsal dia 20 mm
0.5000 M' Flexible PVC clypsal dia 20 mm
1.0000 Bh Tee dos clypsal dia 20 mm
6.0000 Bh Klem clypsal dia 20 mm
3.0000 Bh Socket clypsal dia 20 mm
0.4000 Bh Inbow dos MK
0.1000 Roll Isolasi unibel
1.0000 Ttk Ub. Pas. Instalasi Titik Lampu/ Cellin

12,500.00
3,600.00
2,250.00

1.0000
10.000
4.0000
1.0000
0.1000
1.0000

Bh
Bh
Bh
Bh
Roll
Ttk

Tee dos clypsal dia 20 mm


Klem clypsal dia 20 mm
Socket clypsal dia 20 mm
Inbow dos MK
Isolasi unibel
Ub. Pas. Instalasi Titik Power AC/ Wat

140 PEK. INSTALASI TELEPHONE


25.000 M' Kabel Telephone 2x2x0.6 mm
25.000 M' conduit PVC clypsal dia 20 mm
15.000 Bh Klem clypsal dia 20 mm
1.0000 Bh Tee dos clypsal dia 20 mm
1.0000 Bh Inbow dos MK
1.0000 Ttk Ub. Pas. Instalasi Kabel Telephone

141 PEK. INSTALASI TV


25.000 M' Kabel TV Coaxial Yuri 5 C (jepang)
17.000 M' conduit PVC clypsal dia 20 mm
1.000 M' Pipa flexible clypsal dia 20 mm
10.000 Bh Klem clypsal dia 20 mm
1.0000 Bh Inbow dos MK
1.0000 Ttk Ub. Pas. Instalasi Kabel TV

2,250.00
1,350.00
650.00
2,700.00
7,800.00
32,500.00
Total :

2,250.00
13,500.00
2,600.00
2,700.00
780.00
244,875.00

32,500.00
32,500.00

2,250.00
13,500.00
2,600.00
2,700.00
780.00
32,500.00
296,955.00

1,250.00
3,600.00
1,350.00
2,250.00
2,700.00
30,000.00
Total :

31,250.00
90,000.00
20,250.00
2,250.00
2,700.00
121,250.00

30,000.00
30,000.00

31,250.00
90,000.00
20,250.00
2,250.00
2,700.00
30,000.00
176,450.00

1,750.00
3,600.00
2,250.00
1,350.00
2,700.00
25,000.00
Total :

43,750.00
61,200.00
2,250.00
13,500.00
2,700.00
123,400.00

25,000.00
25,000.00

43,750.00
61,200.00
2,250.00
13,500.00
2,700.00
25,000.00
148,400.00

U10
U1

U10
U1

U10
U1

B7
U10
U1

B6
U10
U1

B1
B6
U10
U6
U2
U1

B1
B8
B2
U10
U6
U2
U1

B1
B8
B2
U10

B1
B8
B2
U10

B1
B8
B3
B4
U10
U6
U2
U1

B11
B8
B2
U10

B11
B8
B2
U6

B11
B8
B2
U6

B11
B8
B2
U10
U6
U2
U1

B8
B2
U10
U6
U2
U1

B8
B2
U10
U6
U2
U1

B8
B2
U6

B8
U10
U9
U5
U1

B10
B8
U10
U9
U5
U1

B8
B3
B4
U10
U6
U2
U1

B8
B3
B4
U10
U6
U2
U1

B8
B3
B4

U10
U6
U2
U1

B31
B32
U10
U8
U4
U1

B24
B25
B74
U10
U7
U3
U1

B25
B74
B23
B49'
B24"
U10
U7
U3
U1

B55
B74
B23
B49'
B24"
U10
U7
U3
U1

B70
B74
B23
B49'
B24"
U10
U7
U3
U1

B8
B3
B4
U10
U6
U2

U1

B8
B3
B4
U10
U6
U2
U1

B16
B25
U10
U7
U3
U1

B15
u10
u7
U3
U1

B16
u10
u7
U3
U1

B16
B46
u10
u7
U3
U1

B16
B27
B73
B48
u10
u7
U3
U1

B16
B27
B73
B48
B50
u10
u7
U3
U1

B16
B46
B27
u10
u7
U3
U1

B16
B46
B27
u10
u7
U3
U1

B62
U10
U9
U5
U1

B62
B67
B63
B64
U10

U9
U5
U1

B65
B66
U10
U9
U5
U1

B69
B70
B71
B61
U10
U9
U5
U1

B37
B8
B9
B2
U10
U6

U2
U1

B38
B8
B9
B2
U10
U6
U2
U1

B38
B8
B9
B2
U10
U6
U2
U1

B41
B8
B9
B2
U10
U6
U2
U1

B16
B27
U10
U7
U3
U1

RENCANA ANGGARAN BIAYA


( RAB )
KEGIATAN
PEKERJAAN

: PEMBANGUNAN GEDUNG KANTOR


: BELANJA MODAL PENGADAAN KONSTRUKSI/ PEMBELIAN GEDUNG KANTOR KEC. ABANG

LOKASI

: KECAMATAN ABANG

NO.

ITEM PEKERJAAN

SAT.

VOLUME
d

SATUAN

JUMLAH

HARGA

HARGA

( Rp )

( Rp )

PEKERJAAN PERSIAPAN
1

Papan Nama

Bh

1.00

250,000.00

250,000.00

Pekerjaan Bouwplank

Ls

1.00

2,000,000.00

2,000,000.00

Jumlah
II

2,250,000.00

PEKERJAAN TANAH DAN PASIR


1

Galian Tanah Pondasi Telapak

M3

69.55

58,275.00

4,053,026.25

Galian Tanah Pondasi Batu Kali

M3

201.34

47,375.00

9,538,482.50

Urugan Tanah Kembali

M3

67.72

15,791.67

1,069,411.67

Urugan Tanah Kembali Peninggian Lantai

M3

167.60

15,791.67

2,646,683.33

Urugan Sirtu Peninggian Lantai

M3

47.53

138,335.00

6,575,062.55

Urugan Pasir

M3

26.92

180,950.00

4,871,174.00

Urugan Sirtu Peninggian Site

M3

272.23

138,335.00

37,658,937.05

Jumlah
III

66,412,777.35

PEKERJAAN BETON LANTAI I


1

Pek. Rabat Pondasi Beton 1 Pc: 3Ps : 5Kr

M3

2.62

467,100.00

1,223,802.00

Pek. Rabat Jalan Beton 1 Pc: 3Ps : 5Kr

M3

9.66

467,100.00

4,512,186.00

Pek. Rabat Lantai Beton 1Pc : 3Ps : 5Kr

M3

15.99

467,100.00

7,468,929.00

Pek. Pondasi Telapak Beton 1Pc : 2Ps : 3Kr

M3

9.41

630,900.00

5,936,769.00

Pek. Bekisting

M2

24.00

99,129.00

2,379,096.00

Pek. Pembesian

Kg

1,788.09

11,778.85

21,061,643.90

Pek. Sloof 25/40 Beton 1Pc : 2Ps : 3Kr

M3

12.30

630,900.00

7,760,070.00

Pek. Bekisting

M2

98.40

99,129.00

9,754,293.60

Pek. Pembesian

Kg

2,332.99

11,778.85

27,479,939.26

Pek. Sloof 20/25 Beton 1Pc : 2Ps : 3Kr

M3

1.00

630,900.00

630,900.00

Pek. Bekisting

M2

10.00

99,129.00

991,290.00

Pek. Pembesian

Kg

184.53

11,778.85

2,173,551.19

Pek. Sloof 15/20 Beton 1Pc : 2Ps : 3Kr

M3

1.05

630,900.00

662,445.00

Pek. Bekisting

M2

13.94

99,129.00

1,381,858.26

Pek. Pembesian

Kg

154.87

11,778.85

1,824,190.50

Pek. Kolom 30/45 Beton 1Pc : 2Ps : 3Kr

M3

6.64

630,900.00

4,189,176.00

Pek. Bekisting

M2

73.08

197,034.50

14,399,281.26

Pek. Pembesian

Kg

1,311.15

11,778.85

15,443,839.18

Pek. Kolom 30/40 Beton 1Pc : 2Ps : 3Kr

M3

9.69

630,900.00

6,113,421.00

Pek. Bekisting

M2

113.06

197,034.50

22,276,720.57

Pek. Pembesian

Kg

1,875.32

11,778.85

22,089,112.98

Pek. Kolom 20/20 Beton 1Pc : 2Ps : 3Kr

M3

1.25

630,900.00

788,625.00

Pek. Bekisting

M2

25.01

197,034.50

4,927,832.85

Pek. Pembesian

Kg

254.65

11,778.85

2,999,484.15

Pek. Kolom 15/15 Beton 1Pc : 2Ps : 3Kr

M3

0.25

630,900.00

157,725.00

Pek. Bekisting

M2

5.50

197,034.50

1,083,689.75

Pek. Pembesian

Kg

48.18

11,778.85

567,504.99

Pek. Kolom Praktis 12/12 Beton 1Pc : 2Ps : 3Kr

M3

1.18

630,900.00

744,462.00

Pek. Bekisting

M2

19.60

99,129.00

1,942,928.40

Pek. Pembesian

Kg

247.43

11,778.85

2,914,440.86

Pek. Balok 30/45 Beton 1Pc : 2Ps : 3Kr

M3

8.10

630,900.00

5,110,290.00

Pek. Bekisting

M2

57.60

281,879.33

16,236,249.60

Pek. Pembesian

Kg

1,549.52

11,778.85

18,251,563.65

Pek. Balok 30/40 Beton 1Pc : 2Ps : 3Kr

M3

7.56

630,900.00

4,769,604.00

Pek. Bekisting

M2

54.18

281,879.33

15,272,222.28

Pek. Pembesian

Kg

1,510.30

11,778.85

17,789,597.16

Pek. Balok Anak 20/30 Beton 1Pc : 2Ps : 3Kr

M3

4.97

630,900.00

3,135,573.00

Pek. Bekisting

M2

55.42

281,879.33

15,621,752.65

Pek. Pembesian

Kg

1,022.27

11,778.85

12,041,164.99

Pek. Balok 15/25 Beton 1Pc : 2Ps : 3Kr

M3

2.50

630,900.00

1,577,250.00

Pek. Bekisting

M2

43.29

281,879.33

12,202,556.34

Pek. Pembesian

Kg

501.66

11,778.85

5,908,977.89

Pek. Plat Lantai Beton 1Pc : 2Ps : 3Kr t=12 cm

M3

45.60

630,900.00

28,769,040.00

Pek. Bekisting

M2

380.01

532,819.00

202,476,548.19

Pek. Pembesian

Kg

4,104.11

11,778.85

48,341,696.07

10

11

12

13

14

15

16

17

NO.

ITEM PEKERJAAN

SAT.

b
18

19

20

VOLUME
d

SATUAN

JUMLAH

HARGA

HARGA

( Rp )

( Rp )

Pek. Tangga Beton 1Pc : 2Ps : 3Kr

M3

2.68

630,900.00

1,690,812.00

Pek. Bekisting

M2

15.92

404,641.50

6,441,892.68

Pek. Pembesian

Kg

214.36

11,778.85

2,524,914.29

Pek. Lisplank Beton 1Pc : 2Ps : 3Kr

M3

4.17

630,900.00

2,630,853.00

Pek. Bekisting

M2

8.34

404,641.50

3,374,710.11

Pek. Pembesian

Kg

292.04

11,778.85

3,439,895.35

Pek. Plat Meja Beton 1Pc : 2Ps : 3Kr

M3

0.09

630,900.00

56,781.00

Pek. Bekisting

M2

1.11

532,819.00

591,429.09

Kg

7.10

11,778.85

Pek. Pembesian
Jumlah
IV

83,629.84
624,218,210.87

PEKERJAAN BETON LANTAI II


1

Pek. Kolom 15/30 Beton 1Pc : 2Ps : 3Kr

M3

3.75

630,900.00

2,365,875.00

Pek. Bekisting

M2

75.01

197,034.50

14,779,557.85

Pek. Pembesian

Kg

768.80

11,778.85

9,055,579.88

Pek. Kolom 15/15 Beton 1Pc : 2Ps : 3Kr

M3

0.31

630,900.00

195,579.00

Pek. Bekisting

M2

8.33

99,129.00

825,744.57

Pek. Pembesian

Kg

59.65

11,778.85

702,608.40

Pek. Kolom Praktis 12/12 Beton 1Pc : 2Ps : 3Kr

M3

0.93

630,900.00

586,737.00

Pek. Bekisting

M2

15.56

99,129.00

1,542,447.24

Pek. Pembesian

Kg

196.43

11,778.85

2,313,719.51

Pek. Ring Balok 15/30 Beton 1Pc : 2Ps : 3Kr

M3

5.67

630,900.00

3,577,203.00

Pek. Bekisting

M2

94.50

281,879.33

26,637,597.00

Pek. Pembesian

Kg

1,152.14

11,778.85

13,570,884.24

Pek. Balok 15/25 Beton 1Pc : 2Ps : 3Kr

M3

0.75

630,900.00

473,175.00

Pek. Bekisting

M2

13.00

99,129.00

1,288,677.00

Pek. Pembesian

Kg

162.92

11,778.85

1,919,010.24

Pek. Plat Atap Beton 1Pc : 2Ps : 3Kr t=8 cm

M3

4.10

630,900.00

2,586,690.00

Pek. Bekisting

M2

51.30

532,819.00

27,333,614.70

Pek. Pembesian

Kg

328.32

11,778.85

3,867,232.03

Pek. Lisplank Beton 1Pc : 2Ps : 3Kr

M3

0.54

630,900.00

340,686.00

Pek. Bekisting

M2

6.79

404,641.50

2,747,515.79

Pek. Pembesian

Kg

38.04

11,778.85

448,067.45

Pek. Plat Meja Beton 1Pc : 2Ps : 3Kr

M3

0.03

630,900.00

18,927.00

Pek. Bekisting

M2

0.38

532,819.00

202,471.22

Kg

2.40

11,778.85

Pek. Pembesian
Jumlah
V

28,269.24
117,407,868.36

PEKERJAAN PASANGAN DAN PLESTERAN


1

Pek. Pas. Batu Kali 1Pc : 5Ps

M3

217.55

623,493.00

Pek. Pas. Batu Kosong

M3

33.53

357,897.00

12,000,286.41

Pek. Pas. Batu Bata 1Pc : 5Ps

M2

894.97

278,329.00

249,096,105.13

Pek. Plesteran Tembok 1Pc : 5Ps

M2

1,690.21

36,361.20

61,458,063.85

Pek. Plesteran Kop DPT & Tangga 1Pc : 5Ps

M2

51.19

36,361.20

1,861,329.83

Pek. Plesteran Pada Parkir 1Pc : 5Ps

M2

126.84

36,361.20

4,612,054.61

Pek. Siar DPT

M2

139.09

36,361.20

5,057,479.31

Pek. Acian Tembok

M2

1,690.21

16,016.00

27,070,403.36

135,640,902.15

Pek. Acian Beton

M2

157.15

16,016.00

2,516,914.40

10

Pek. Pasangan Batu Seray

M2

27.20

386,475.00

10,512,120.00

11

Pek. Pasangan Batu Alur Hitam

M2

114.53

426,475.00

48,844,181.75

12

Pek. Pasangan Batu Candi

M2

59.09

438,975.00

25,939,032.75

13

Pek. Pasangan Paras Kerobokan

M2

131.63

418,975.00

55,149,679.25

14

Pek. Pasangan Paras Palimanan

M2

22.55

438,975.00

9,898,886.25

15

Pek. Pasangan Paras Jogya

M2

26.86

418,975.00

11,253,668.50

16

Pek. Pasangan Bata Gosok

M2

24.20

643,442.85

15,571,316.91

17

Ukiran Paras Palimanan

Bh

108.00

40,000.00

4,320,000.00

18

Pek. Pasangan Reling Pada Tangga

M1

6.26

250,000.00

1,565,000.00

19

Pek. Pasangan Koral Sikat

M2

19.36

329,045.00

6,370,311.20

20

Pek. Pasangan Batu Andesit Polish

M2

16.64

500,000.00

8,320,000.00

21

Pek. Pasangan Batu Andesit Unpolish

M2

21.60

500,000.00

Jumlah

10,800,000.00
707,857,735.65

NO.

ITEM PEKERJAAN

SAT.

VI

VOLUME
d

SATUAN

JUMLAH

HARGA

HARGA

( Rp )

( Rp )

PEKERJAAN ATAP DAN PLAFOND


1

Pek. Kuda - kuda Baja UK

M2

307.80

220,000.00

67,716,000.00

Pek. Kuda - kuda Kayu Kruing

M3

0.31

9,190,740.00

2,849,129.40

Pek. Usuk Kayu Kruing Profil

M2

72.25

85,014.75

6,142,315.69

Pek. Reng Kayu Kamfer

M2

72.25

32,723.74

2,364,290.22

Pek. List Plank Kamper 2.25/20 + 2.5/15

M2

46.70

412,740.00

19,274,958.00

Pek. Ring-ring Kamper 2.5/10

M2

12.68

412,740.00

5,233,543.20

Pasang Atap Genteng Kodok Medium

M2

483.61

97,708.00

47,252,565.88

Pasang Bubungan Genteng Kodok Medium

M1

104.14

96,074.00

10,005,146.36

Pasang Tatab Kamper 2.5/10

M2

12.92

412,740.00

5,332,600.80

10

Pek. Plafond Kalsiboard Rangka Hollow

M2

594.23

95,000.00

56,451,850.00

11

Pek. List Plafond Gypsum 3/9

M1

394.43

35,000.00

13,805,050.00

12

Pek. List Plafond Gypsum 1/5

M1

328.92

27,000.00

8,880,840.00

13

Pek. Plafond Teakwood

M2

72.25

118,173.97

8,538,069.06

14

Pek. List Plafond Kayu Profil

M1

29.24

29,025.00

848,691.00

15

Pasangan Ikut Celedu Paras

Bh

12.00

87,125.00

1,045,500.00

16

Pasangan Murda Paras

Bh

5.00

157,125.00

Jumlah
VII

785,625.00
256,526,174.60

PEKERJAAN KERAMIK
1

Pas. Keramik Lantai 40 x 40 cm Lt. 1

M2

199.87

121,618.50

24,307,889.60

Pas. Plint Keramik 10 x 40 cm Lt. 1

M1

165.67

22,674.45

3,756,476.13

Pas. Keramik Tangga 40 x 40 cm Anti Slip

M2

18.45

143,166.00

2,641,412.70

Pas. Keramik Stopnossing 6 x 20 Tangga

M1

26.60

115,095.00

3,061,527.00

Pas. Keramik Lantai 40 x 40 cm Lt. 2

M2

188.35

121,618.50

22,906,844.48

Pas. Plint Keramik 10 x 40 cm Lt. 2

M1

132.26

22,674.45

2,998,922.76

Pas. Keramik Lantai KM & Meja Pantry 20 x 20 cm Lt. 1

M2

9.77

167,031.50

1,631,897.76

Pas. Keramik Lantai KM & Meja Wastafel 20 x 20 cm Lt. 2

M2

4.10

167,031.50

684,829.15

Pas. Keramik Dinding KM & Meja Pantry 20 x 25 Lt. 1

M2

29.88

157,034.00

4,692,175.92

10

Pas. Keramik Dinding KM & Meja Wastafel 20 x 25 Lt. 2

M2

18.03

157,034.00

2,831,323.02

11

Pas. Keramik Border Dinding KM 6 x 20

M1

26.00

115,095.00

Jumlah
VIII

2,992,470.00
72,505,768.50

PEKERJAAN KUSEN PINTU DAN JENDELA

Pekerjaan Kusen Kayu Kamfer

M3

3.70

11,710,650.00

Pek. Pintu Kaca Depan 12 mm Tempered

Ls

1.00

1,500,000.00

1,500,000.00

Pek. Daun Pintu Panil Kamfer

M2

16.80

651,200.00

10,940,160.00

Pek. Daun Pintu Panil Kaca Kayu Kamfer

M2

10.08

497,470.00

5,014,497.60

Pek. Daun Pintu Teakwood+ Aluminium Textur Jeruk

M2

11.76

626,320.00

7,365,523.20

Pek. Daun Jendela Kaca 5 mm

M2

30.14

543,400.00

16,378,076.00

Pek. Daun Jendela Kaca/ Ventilasi 5 mm

M2

22.45

543,400.00

12,199,330.00

Pek. Kaca Mati 5 mm

M2

22.41

147,246.00

Jumlah
IX

43,329,405.00

3,299,782.86
100,026,774.66

PEK. PENGUNCI DAN PENGGANTUNG


1

Pasangan Kunci Pintu 2 Slaag

Bh

14.00

228,455.00

Pasangan Kunci Pintu KM

Bh

8.00

101,455.00

811,640.00

Pasangan Engsel Pintu

Bh

70.00

44,830.00

3,138,100.00

Pasangan Engsel Jendela dan Ventilasi

Bh

152.00

29,427.50

4,472,980.00

Pasangan Grendel Pintu

Bh

26.00

35,482.00

922,532.00

Pasangan Grendel Jendela dan Ventilasi

Bh

124.00

30,482.00

3,779,768.00

Pasangan Kait Angin

Bh

266.00

19,481.00

Jumlah
X

3,198,370.00

5,181,946.00
21,505,336.00

PEKERJAAN FINISHING
1

Pengecatan Dinding & Beton

M2

1,847.36

16,159.90

29,853,152.86

Pengecatan Plafond Kalsiboard

M2

594.23

16,159.90

9,602,697.38

Vernis Plafond Teakwood

M2

72.25

36,644.50

2,647,565.13

Pengecatan List Gypsum

M2

47.33

16,159.90

764,848.07

Pengecatan List Plafond Kayu Profil

M2

24.76

35,244.50

872,777.53

Pengecatan Lisplank, Tatab dan Ring-ring

M2

72.30

35,244.50

2,548,177.35

Politur Kusen, Daun Pintu dan Jendela Depan

M2

246.42

43,767.50

10,785,187.35

Waterproofing Atap Beton

M2

70.93

40,000.00

Jumlah

2,837,200.00
59,911,605.66

NO.

ITEM PEKERJAAN

SAT.

XI

VOLUME
d

SATUAN

JUMLAH

HARGA

HARGA

( Rp )

( Rp )

PEKERJAAN LISTRIK
1

Amprah Listrik 5.000 Watt

Ls

1.00

7,500,000.00

Pasang Instalasi Stop Kontak

Bh

35.00

208,555.00

7,299,425.00

Pasang Instalasi Titik Lampu

Bh

99.00

187,085.00

18,521,415.00

Pasang Instalasi AC

Bh

1.00

296,955.00

296,955.00

Pasang Instalasi TV

Bh

1.00

148,400.00

148,400.00

Pasang Instalasi Telepon

Bh

1.00

176,450.00

176,450.00

Pasang Lampu Hias Gantung

Bh

1.00

500,000.00

500,000.00

Pasang Lampu Downlight SL 18 Watt

Bh

96.00

75,000.00

7,200,000.00

7,500,000.00

Pasang Lampu Spotlight

Bh

2.00

250,000.00

500,000.00

10

Pasang Stop Kontak

Bh

35.00

35,000.00

1,225,000.00

11

Pasang Saklar Tunggal

Bh

9.00

25,000.00

225,000.00

12

Pasang Saklar Ganda

Bh

29.00

35,000.00

1,015,000.00

Bh

2.00

3,500,000.00

13### Pasang Penangkal Petir


Jumlah
XII

7,000,000.00
51,607,645.00

PEKERJAAN SANITASI
1

Pasangan Kloset Duduk

Bh

5.00

1,930,520.00

9,652,600.00

Pasangan Wastafel + Sivon

Bh

3.00

889,202.50

2,667,607.50

Pas. Tangki Air 350 Ltr

Bh

1.00

500,000.00

500,000.00

Pasangan Floor Drain

Bh

5.00

64,555.00

322,775.00

Pasangan Kran Air

Bh

3.00

44,637.50

133,912.50

Pasangan Shower

Set

5.00

450,000.00

2,250,000.00

Pasangan Pipa PVC 1/2"

M1

60.00

13,740.75

824,445.00

Pasangan Pipa PVC 3/4"

M1

20.00

13,740.75

274,815.00

Pasangan Pipa 2"

M1

40.00

41,550.00

1,662,000.00

10

Pasangan Pipa 4"

M1

40.00

43,800.00

1,752,000.00

11

Pasangan Zink

Bh

1.00

300,000.00

300,000.00

12

Pekerjaan Septik Tank dan Peresapan

Unit

2.00

8,288,558.47

16,577,116.94

Jumlah

36,917,271.94

R E K A P I T U LA S I
( RAB )
KEGIATAN
PEKERJAAN
LOKASI

: PEMBANGUNAN GEDUNG KANTOR


: BELANJA MODAL PENGADAAN KONSTRUKSI/ PEMBELIAN GEDUNG KANTOR KEC. ABANG
: KECAMATAN ABANG

NO.

ITEM PEKERJAAN

I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII

PEKERJAAN PERSIAPAN
PEKERJAAN TANAH DAN PASIR
PEKERJAAN BETON LANTAI I
PEKERJAAN BETON LANTAI II
PEKERJAAN PASANGAN DAN PLESTERAN
PEKERJAAN ATAP DAN PLAFOND
PEKERJAAN KERAMIK
PEKERJAAN KUSEN PINTU DAN JENDELA
PEK. PENGUNCI DAN PENGGANTUNG
PEKERJAAN FINISHING
PEKERJAAN LISTRIK
PEKERJAAN SANITASI

JUMLAH
PPN 10%
TOTAL
DIBULATKAN
Terbilang

HARGA
JUMLAH
( Rp )
3
2,250,000.00
66,412,777.35
624,218,210.87
117,407,868.36
707,857,735.65
256,526,174.60
72,505,768.50
100,026,774.66
21,505,336.00
59,911,605.66
51,607,645.00
36,917,271.94

2,117,147,168.59
211,714,716.86
2,328,861,885.45
2,328,861,881.00

SATU MILYAR DELAPAN RATUS LIMA PULUH SEMBILAN JUTA TIGA RATUS ENAM PULUH
TUJUH RIBU SEMBILAN RATUS TUJUH PULUH DUA RUPIAH

Menyetujui :

You might also like